PROJECT SUMMARY

57,000.00

10,000.00

2,400.00

-

69,400.00

-

Purchase Price

Rehab Cost

Total Holding and Closing Costs (not inc.

Total Project Cost Basis

Total Amount Financed

Flip Profit

115,000.00

ROI 54.11%

Projected Cost of Sale

37,550.00

8,050.00

Projected Resale Price

RESULTS

PURCHASE/REHAB ASSUMPTIONS

162.32%Annualized ROI

69,400.00Total Cash Committed

Total Financing Costs

Amazing deal over $37k flip profit for investor

Breakdown of Financing Costs:

Origination/Discount Points

Other Closing Costs for Loan

Interest on Original Loan

Interest on Rehab Money

Total Cost of Financing -

-

-

-

-

PROJECT SUMMARY - FLIP

Powered by www.rehabvaluator.com

Amazing deal over $37k flip profit for investor.

Catalina Drive

Decatur, GA 30349

Investor special with profit margin over $37k and a whopping 57% ROI. Thisproperty is Hot! It is close to downtown huge potential. The property needs just alittle TLC 3bd-1bd 1098 sq ft. Cash buyers only. Hurry you don't want to miss this

DEAL!

Daniel Koroma

Atlanta , Georgia 30349

6787017252

harkorenterprise@gmail.com

HarKor Enterprise LLC

2385 Godby road unit 491766

Exclusively Presented By:

Powered by www.rehabvaluator.com