Post on 30-Dec-2015
transcript
Break Even AnalysisBreak Even Analysis
Presented byPresented by
Francis PintoFrancis Pinto 1717
Shilpa KulkarniShilpa Kulkarni 3131
Pradnya MorjePradnya Morje3636
Amol RaneAmol Rane 4343
Tushar WadivkarTushar Wadivkar 5757
Aditya DivadkarAditya Divadkar 5858
Costs are of two typesCosts are of two types
Total cost = Variable cost + Fixed costTotal cost = Variable cost + Fixed cost
Variable costVariable cost Fixed cost Fixed cost
DirectDirect Common / indirect Common / indirect
Varies with activity levelVaries with activity level Same at all activity level Same at all activity level
Recovered firstRecovered first Contribution after recovery ofContribution after recovery of
Variable CostVariable Cost
Selling price recovers variable cost fully and Selling price recovers variable cost fully and fixed cost partly. fixed cost partly.
What is Break Even Analysis ?What is Break Even Analysis ?
Actual profit starts only after the fixed Actual profit starts only after the fixed cost is recovered fully from the cost is recovered fully from the contribution. contribution.
Once the fixed cost is recovered fully, the Once the fixed cost is recovered fully, the contribution then contributes towards the contribution then contributes towards the profit. profit.
The situation where the fixed cost is The situation where the fixed cost is recovered fully is region of no profit no recovered fully is region of no profit no loss. It is known as Break even point. The loss. It is known as Break even point. The actual profit starts only after the Break actual profit starts only after the Break even is reached. even is reached.
Break Even Chart
BEP
Selling price
Total cost
Fixed Cost
FCBEP = ----------- SP - VC
| | | | | | |100 200 300 400 500 600 700
Activity level X
200 -
175 -
150 -
125 -
100 -
75 -
50 -
25 -
(0,0)
Cost / Sales in Rs
Y
How does Break Even Analysis Helps Manager ?How does Break Even Analysis Helps Manager ?
To decide sales volume needed to attain target To decide sales volume needed to attain target profitprofit
Change in selling price decisionChange in selling price decision
Decision to expand the capacityDecision to expand the capacity
Product drop decisionProduct drop decision
To study effect of alternative pricesTo study effect of alternative prices
Alternate prices
| | | | |100 200 300 400 500
BP 3
200 -
175 -
150 -
125 -
100 -
75 -
50 -
25 -
(0,0)
SP 3
Total cost
Fixed Cost
Cost / Sales in Rs
Activity level
SP 2
SP 1
BP 2BP 1
X
Y
Drawbacks of Break Even AnalysisDrawbacks of Break Even Analysis
Product cycleProduct cycle Technology absolanceTechnology absolance Cots , revenue relationship is not linearCots , revenue relationship is not linear
Factors that affect Break EvenFactors that affect Break Even
Change in government policyChange in government policy Change market scenarioChange market scenario Change in customer perceptionChange in customer perception Political influences etc.Political influences etc. Change in economyChange in economy
Need for new modelNeed for new model
The break even analysis done in this The break even analysis done in this way is known as Accountant’s break way is known as Accountant’s break even analysis as no economic and other even analysis as no economic and other factors are taken into consideration.factors are taken into consideration.
Organisations generally work only on Organisations generally work only on the basis of Accountant’s break even the basis of Accountant’s break even analysis and suffer in long run.analysis and suffer in long run.
Economist’s model of Break-Even AnalysisEconomist’s model of Break-Even Analysis
The Economist’s model of break-even The Economist’s model of break-even analysis assumes that costs and analysis assumes that costs and revenues are curvilinear. The revenue revenues are curvilinear. The revenue curve is expected to indicate that the curve is expected to indicate that the firm is able to sell increasing quantities firm is able to sell increasing quantities only by reducing the prices. only by reducing the prices.
Economist’s model of Break-Even Analysis
Fixed Cost
B 1
B 2
LOSS
LOSS
Total Cost
Selling price
| | | | |100 200 300 400 500
200 -
175 -
150 -
125 -
100 -
75 -
50 -
25 -
(0,0)
X
Cost / Sales in Rs
Activity level
Y
Optimum Level
PROFIT
How it differs from accountant’s modelHow it differs from accountant’s model
Economist’s treat costs and revenue as Economist’s treat costs and revenue as curvilinear whereas accountants treat them as curvilinear whereas accountants treat them as linearlinear
Economist’s break even chart indicates two break Economist’s break even chart indicates two break even points whereas accountant’s break even even points whereas accountant’s break even chart shows only once, which indicates that after chart shows only once, which indicates that after reaching the break even the further sell will reaching the break even the further sell will always generate profit, which is not true.always generate profit, which is not true.
From the profit range shown in the economist’s From the profit range shown in the economist’s break-even chart, an optimum level of operation break-even chart, an optimum level of operation can be found This is not possible from an can be found This is not possible from an accountant’s break even chart.accountant’s break even chart.
Case studyCase study
Case # 1Case # 1 Fabric onlineFabric online
Case # 2Case # 2 Tata IndicaTata Indica
Case # 3Case # 3 IntelIntel
Case # 4Case # 4 Reliance Infocom Reliance Infocom
Case studyCase study
Case # 1Case # 1 Fabric onlineFabric online
Interior viewInterior view
Interior view is a traditional chain of retail store, Interior view is a traditional chain of retail store, run by Judy Williams, at Western US.run by Judy Williams, at Western US.
The shop is featuring home décor, fabrics, The shop is featuring home décor, fabrics, accessories and antique.accessories and antique.
The company developed a website The company developed a website www.fabric.online.comwww.fabric.online.com, with a view extending the , with a view extending the reach of the store to those outside the local reach of the store to those outside the local market and add to the store to the retail base.market and add to the store to the retail base.
The sale for the year 2002 was : The sale for the year 2002 was :
Initially Judi was very happy that her sale was Initially Judi was very happy that her sale was increased by $ 20,050 due to the online trading, increased by $ 20,050 due to the online trading, which inturn increased the Gross margin by $ which inturn increased the Gross margin by $ 9,905. 9,905.
Particulars FY 2002
Online Sale due to website $20,050
Direct cost of Sale $10,145
Gross Margin $9,905
Actual cost / revenue of website saleActual cost / revenue of website saleParticulars FY 2002
Gross Margin $9,905
Variable Cost ( 150 units )
Delivery Cost $1,500
Packaging & misc. $1,200
Total Variable cost $2,700
Contribution towards fixed cost $7,205
Fixed Cost
Website Expenses
Website Development $2,850
Website Infrastructure $2,134
Advertising / Promotion $1,200
Equipment Expenses $600
Website maintenance $300
Other $500
Total Fixed cost ( break even sale ) $7,584
Profit / Loss ($379)
So the company’s aim was to increase their sale So the company’s aim was to increase their sale volumevolume
Demographic, psycholographic and behavioural Demographic, psycholographic and behavioural characteristics were observed by the company, it characteristics were observed by the company, it was observed that :was observed that :
Professional Youngsters are expected to be the Professional Youngsters are expected to be the most likely of the targeted segment.most likely of the targeted segment.
The online fabric shoppers most often find the The online fabric shoppers most often find the site through search engines.site through search engines.
The internet learners represents all of the The internet learners represents all of the targeted segments targeted segments
The online sale was increased from 150 units to The online sale was increased from 150 units to almost 250 units . almost 250 units .
The net result shown in 2003, as compared The net result shown in 2003, as compared to 2002 was as under :to 2002 was as under :
Particulars FY 2002
FY 2003
Online Sale due to website
$20,050 $30,350
Direct cost of Sale $10,145 $15,150
Gross Margin $9,905 $15,200
Considering the fixed and variable cost of the online Considering the fixed and variable cost of the online trading, the actual working is :trading, the actual working is :
Particulars FY 2002 FY 2003
Gross Margin $9,905 $15,200
Variable Cost ( 150 units ) ( 250 units )
Delivery Cost $1,500 $2,500
Packaging & misc. $1,200 $1,500
Total Variable cost $2,700 $4,000
Contribution towards fixed cost $7,205 $11,200
Fixed Cost
Website Expenses
Website Development $2,850 $3,350
Website Infrastructure $2,134 $600
Advertising / Promotion $1,200 $2,500
Equipment Expenses $600
Website maintenance $300 $300
Other $500 $500
Total Fixed cost ( break even sale ) $7,584 $7,250
Profit / Loss ($379) $3,950
Case studyCase study
Case # 2Case # 2
TATA IndicaTATA Indica
Introduction
Available in standard and luxury versions Dec.1998 Tata Indica Launched Designed with assistance from IDEA and LE
MOTEUR Telco has produced this engineering marvel
in a record time of 31 months 1700 crore factory Built in a 168 acre plot
Market Position
Tata is positioned the Indica head on with Maruti 800
At the Time of Launch Telco’s main steam business i.e. commercial vehicle segment passing through a cruelest period
Breakeven AnalysisBreakeven Analysis
Break Even estimated in December 1998 was Break Even estimated in December 1998 was 60,000 cars.60,000 cars.
In May 2000 break even quantity revised to In May 2000 break even quantity revised to 90,000 as Telco’s operating profit margin fell 90,000 as Telco’s operating profit margin fell 2.4% to 6%.2.4% to 6%.
Cost saving measures adopted Efforts to improve Working capital.Efforts to improve Working capital. Borrowings Scale down by 441 crore to 3,004 Borrowings Scale down by 441 crore to 3,004
crore crore
Break Even Point
Launched in 1998 Break even achieved in the Ist quarter of 2001-2002
Break even point down from 60000 cars to 53000 cars.
Launched of V2 diesel and petrol version in 2001
Factors responsible for B.E.P
Case studyCase study
Case # 3Case # 3 Intel CorporationIntel Corporation
Intel CorporationIntel Corporation
Intel Corporation, founded in 1968 is a Intel Corporation, founded in 1968 is a leading company at US has around 450 leading company at US has around 450 products and services in computer software & products and services in computer software & hardware . Which includes wide range from hardware . Which includes wide range from desktop components, notebook components, desktop components, notebook components, server and workstation components, flash server and workstation components, flash memory, networking & communications memory, networking & communications design components & network connectivity, design components & network connectivity, wireless components & software services wireless components & software services etc.etc.
In the year 1992-93 their annual sale and cost In the year 1992-93 their annual sale and cost
structurestructure 1992-93
( in US $ ) ( in US $ )
Annual sale 17,000
Annual fixed cost 5,160,000
Annual Inspection fixed cost 40,000
Total Fixed cost 5,200,000
Variable cost / unit 200
Variable inspection cost / unit 15
Total variable 215
Selling price / unit 665
Contribution / unit 440
BEP in units ( FC / contr. ) 11,818
BEP in Rs. 7858970
Total contribution 7480000
Operating Profit 2280000
Total sale 11560000
Profit Volume ratio 20%
For the year 1993-94 and the estimated cost / revenue statement was as under For the year 1993-94 and the estimated cost / revenue statement was as under
1993-94
( in US $ ) ( in US $ )
Annual sale 25,000
Annual fixed cost 5,180,000
Annual Inspection fixed cost 40,000
Total Fixed cost 5,220,000
Variable cost / unit 210
Variable inspection cost / unit 20
Total variable 230
Selling price / unit 680
Contribution / unit 450
BEP in units ( FC / contr. ) 11,600
BEP in Rs. 7888000
Total contribution 11250000
Operating Profit 6,030,000
Total sale 17000000
Profit Volume ratio 34%
The working of inspection cost was as The working of inspection cost was as under under
with initial alternate with new alternate
in US $ in US $
Fixed cost of inspection 40,000 Fixed cost of inspection
160,000
Variable cost of inspection / unit
20 Variable cost of inspection / unit
2
No. of units 25,000 No. of units 25,000
Total variable cost 500,000 Total variable cost 50,000
Total inspection cost 540,000 Total inspection cost 210,000
Difference $ 330,000
The comparative working of estimated and actual was as The comparative working of estimated and actual was as under :under :
1993-94 [ estimated ] 1993-94 [ actual ]
Rs. ( in US $ )
Rs. ( in US $ ) Rs. ( in US $ )
Rs. ( in US $ )
Annual sale 25,000 25,000
Annual fixed cost 5,180,000 5,180,000
Annual Inspection fixed cost 40,000 160,000
Total Fixed cost 5,220,000 5,340,000
Variable cost / unit 210 210
Variable inspection cost / unit 20 2
Total variable 230 212
Selling price / unit 680 680
Contribution / unit 450 468
BEP in units ( FC / contr. ) 11,600 11,496
BEP in Rs. 7888000 7817280
Total contribution 11250000 11700000
Operating Profit 6,030,000 6,360,000
Total sale 17000000 17000000
Profit Volume ratio 34% 37%
Benefits :Benefits :
Break even was reached earlyBreak even was reached early
PV ratio was increased to 37%PV ratio was increased to 37%
Lower inspection cost which indicates Lower inspection cost which indicates quality improvement quality improvement
Case studyCase study
Case # 4Case # 4
Reliance InfocommReliance Infocomm
Reliance Industries is the Reliance Industries is the largest petrochemical largest petrochemical
and petroleum producer in Indiaand petroleum producer in India and is poised for major and is poised for major growth.growth.
The Reliance Empire
Amazing Facts about Reliance InfocommAmazing Facts about Reliance Infocomm
A A 15,000 cr. project15,000 cr. project that kicked off on 28 that kicked off on 28 thth Dec. Dec.
Most popular technology used : Most popular technology used : CDMACDMA
Plans to offer full bouquet of voice, data, image, Plans to offer full bouquet of voice, data, image, value-added services and value-added services and high quality end-to-high quality end-to-end connectivity on nationwide basisend connectivity on nationwide basis..
Provides premium to the Reliance Ind. Ltd. StockProvides premium to the Reliance Ind. Ltd. Stock
More Amazing Facts about Reliance More Amazing Facts about Reliance InfocommInfocomm
Reliance Infocomm plans to Reliance Infocomm plans to achieve its break-even in achieve its break-even in the first yearthe first year of launch itself. of launch itself.
Plans to target 12 million customers in its first year Plans to target 12 million customers in its first year of operationsof operations..
6,750 Cr. invested by RIL for a 45 per cent stake in the 6,750 Cr. invested by RIL for a 45 per cent stake in the company.company.
Present shortfall is approximately 40 per cent of the Present shortfall is approximately 40 per cent of the target market that Reliance Infocomm expects to target market that Reliance Infocomm expects to conquer.conquer.
Telecom Landline Demand and Supply (Nov. 02)
Circles Tel. Lines Demand Shortfall
Category A 22.0 22.6 2.7
Delhi 2.2 2.3 6.1
Gujarat 3.0 3.0 1.5
Karnataka 2.8 2.9 3.6
Maharashtra 4.0 4.1 4.2
Mumbai 2.7 2.7 2.0
Tamil Nadu 2.9 2.9 0.3
Chennai 1.1 1.1 0.0
Category B 15.3 16.4 7.7
Category C 3.5 3.7 6.5
Total 40.8 42.8 4.9
Risks for Reliance InfocommRisks for Reliance Infocomm
The company has just launched the project and its The company has just launched the project and its results would speak in a few months time.results would speak in a few months time.
Wooing customers who already avail the services of Wooing customers who already avail the services of giants MTNL, BPL and Orange will be a tough task.giants MTNL, BPL and Orange will be a tough task.
Time for Anil and Mukesh Ambani to prove Time for Anil and Mukesh Ambani to prove themselves after the demise of their father and win themselves after the demise of their father and win
the trust of the present and future shareholdersthe trust of the present and future shareholders..
Limitations to Break Even AnalysisLimitations to Break Even Analysis
Limitation of data , viz. neglect of imputed Limitation of data , viz. neglect of imputed costs , arbitrary depreciation estimates , and costs , arbitrary depreciation estimates , and inappropriate allocation of overhead costs .inappropriate allocation of overhead costs .
Relationship between Relationship between costs and revenuescosts and revenues and and inputinput bound to change over time. bound to change over time.
Costs in a particular period need not be Costs in a particular period need not be entirely due to the output.entirely due to the output.
Changes in selling costs are a cause and not Changes in selling costs are a cause and not result of changes in output .result of changes in output .
Limitations to Break Even AnalysisLimitations to Break Even AnalysisContd…Contd…
Realistic calculations need to be made at Realistic calculations need to be made at several price levels to get various total several price levels to get various total revenue curves.revenue curves.
Break even Analysis is an effective tool for Break even Analysis is an effective tool for short run use onlyshort run use only
Inclusion of too many heads in BE analysis Inclusion of too many heads in BE analysis causes both good and bad performance can causes both good and bad performance can be buried in the total picture of the groupbe buried in the total picture of the group
Factors like technological change , Factors like technological change , improved management, changes in the improved management, changes in the scale of the fixed factors of production etc. scale of the fixed factors of production etc. are ignored.are ignored.
Overview
Case Study Stage in Product
Life Cycle
Expected Maximum Breakeven
period
Result at the end of expected
breakeven period
Strategies adopted to improve Results
Results
www.fabric.online.com
Expansion 1 year(2002-03)
Loss $379 Concentrated on advertisement and promotions
Online sales increased from 150 to 250.Profit $3950
Tata Indica Launch 2 yrs 3 months60,000 cars)(Dec1999-
march 2001)
Cash Break even not achieved
Worked towards improvement of company working capital, Scaled down borrowing by 441 crores
Break Even achieved at 53000 cars . Operating profit 8.32%
Intel (mother board) Existing Product
Annual(1992-93)
20% profit New machine installed with additional inspection accessories
Operating Profit was 37% much more than the estimated 34%
Reliance Infocom New Product
1 year To be observed
Target:12 million subscribers.Low pricesISP High connectivity.
To be observed
ConclusionConclusion
A thorough knowledge of the relationship of A thorough knowledge of the relationship of costs, price and volume is extremely essential for costs, price and volume is extremely essential for business executives. business executives.
They need plan for profits despite of They need plan for profits despite of uncertainties created by dynamic nature of consumer uncertainties created by dynamic nature of consumer needs, the diverse nature of competition , the needs, the diverse nature of competition , the uncontrollable nature of most elements of cost , and uncontrollable nature of most elements of cost , and the diverse nature of continuous technological the diverse nature of continuous technological developments.developments.
Break even Analysis should be used as an Break even Analysis should be used as an effective tool to guide in decision making and not as effective tool to guide in decision making and not as a substitute for judgment , logical thinking and a substitute for judgment , logical thinking and common sense. common sense.