Post on 05-Apr-2018
transcript
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
1/70
ADAPTIVE TECHNOLOIES CORP.
SCHEDULE OF DEPRECIATION
FOR THE YEAR 2010
1.00
T I N - 002-562-619-000
ESTIMATED
KIND OF PROPERTY METHOD LIFE BEGINNING
OFF. FURN. & FIXT. Straight Line 10 years 624,218.00
TRANSPORTATION EQUIPMENT OFFICE EQPT. Straight Line 10 years 953,871.00
SHOP TOOLS & EQPT. 10 years 945,613.00
LEASEHOLD IMPROVEMENT 5 years 40,554.00
TOTAL 2,564,256.00
PROVISION MONTHLYKIND OF PROPERTY BEGINNING THIS YEAR DEPRECIATION
OFF. FURN. & FIXT. 97,138.00 608,300.00 9,713.80 809.48
TRANSPORTATION EQUIPMENT OFFICE EQPT. 750,001.00 953,870.00 75,000.10 6,250.01
SHOP TOOLS & EQPT. 393.00 945,613.00 39.30 3.28
LEASEHOLD IMPROVEMENT 40,554.00 - 8,110.80 675.90
7,738.67
TOTAL 2,507,783.00 92,864.00
NOTES:
Transportation & Shop Tools are Fully Depreciated as of Dec 2008
Leasehold Improvement was purchased on 2008 8,110.80
Office Furnitures & Fixtures: Only the Add'l are charged of Dep'n
2,400,697.00 #REF!
22.42 #REF!
51.11
10
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
2/70
DEPRECIABLE COST
ADDITION DISPOSITION ENDING
81,220.00 705,438.00
750,000.00 1,703,871.00
393.00 946,006.00
40,554.00
831,613.00 - 3,395,869.00
DEPRECIABLE COST NET BOOKDISPOSITION ENDING VALUE
618,013.80 87,424.20
1,028,870.10 675,000.90
945,652.30 353.70
8,110.80 32,443.20
- 2,600,647.00 795,222.00
#REF!
#REF!
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
3/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
4/70
T I N - 002-562-619-000
-
REFERENCE DATE DATE
Description O.R. NO. PAID AMOUNT
Community Tax Certificate 00042986 6/18/2010 2,202.36
Barangay Clearance 4741426 5/20/2010 500.00
Business Tax 10041473J 6/18/2010 20,335.40 16,268.32
Mayors Fee 3,000.00 1,200.00
2,400.00
Garbage Fee 3,000.00 400.0060.00
Sanitary Fee 1,000.00 100.00
16.00
Health Certificate Fee 200.00 24.00
120.00
Building Fee 150.00 4.00
20,592.32
Electrical Fee 250.00
Signboard Fee 40.00
Plumbing Fee 60.00
Zoning Fee 300.00
Fire Fee
Other Fees 10.00
Penalty
Annual Registration Fee BPI-Alabang 1/25/2009 500.00
T O T A L 31,547.76
ADAPTIVE TECHNOLOIES CORP.
SUMMARY OF TAXES & LICENSES
FOR THE YEAR 2009
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
5/70
51,640.08
31,047.76
Monthly Amortization
-
41.67
41.67
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
6/70
LIGHT & WATER
Period Payment Date O.R No. Gross Amount Net Amount Input Tax
Debit
- - -
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
7/70
RENT EXPENSE
Period Payment Date O.R No. Cash In Bank WHT - E Input Tax Rent Expense
Credit Credit Debit Debit
Jan-10 2/15/2010 21,828.00 1,020.00 2,448.00 20,400.00 INCLUDED IN THE CHEC
Feb-10 3/12/2010 21,828.00 1,020.00 2,448.00 20,400.00 INCLUDED IN THE CHEC
43,656.00 2,040.00 4,896.00 40,800.00
45,696.00 45,696.00
-
Jan-10 2/15/2010 21,828.00 1,020.00 2,448.00 20,400.00
Feb-10 3/12/2010 21,828.00 1,020.00 2,448.00 20,400.00
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
8/70
DISBURSEMENT JOURNAL
DISBURSEMENT JOURNAL
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
9/70
JOURNAL ENTRY:
DEBIT CREDIT DEBIT CREDIT DEBITSalaries & Wages 31,494.00 31,494.00 49,097.60EB - SSS Premium 2,226.00 2,155.40 3,498.00EB - ECC Premium 30.00 30.00 40.00EB - Phic Premium 375.00 375.00 562.50EB - HMDF Premium 300.00 300.00 400.00
SSS Premium Payble 3,276.00 3,172.00ECC Premium Payble 30.00 30.00SSS Loan Payable - -Phic Premium Payable 750.00 750.00HMDF Premium Payable 600.00 600.00
Withholding Tax Payable Payable - -
Advances to EmployeesCash In Bank 29,769.00 29,802.40
TOTAL 34,425.00 34,425.00 34,354.40 34,354.40 53,598.10
- -
OVERTIME PAY:
JANUARY FEBRUARY MARCH APRIL MAYReynante H. Pizarro 2,905.73 977.40 1,647.10 1,787.35 -Alexiel K. Aranas 4,113.23 1,423.11 2,588.30 2,920.00 2,249.50
Adrian C. Dequito 4,624.55 1,730.81 1,470.63 2,487.50 3,710.00Sha An Carandang 65.00 422.50
TOTAL 11,643.51 4,131.32 5,771.03 7,194.85 6,382.00
Date Released May 2010 May 2010 April 2010 April 2010 July 2010
JANUARY 2010 FEBRUARY 2010 MARC
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
10/70
CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT39,126.95 54,830.00 49,425.00
3,427.40 3,498.00 3,498.00
40.00 40.00 40.00
562.50 587.50 562.50
400.00 400.00 400.00
5,148.20 5,044.00 5,148.00 5,148.00
40.00 40.00 40.00 40.00
- - - -
1,125.00 1,125.00 1,175.00 1,125.00
800.00 800.00 800.00 800.00
- - - -
46,484.90 36,547.85 52,192.50 46,812.50
53,598.10 43,556.85 43,556.85 59,355.50 59,355.50 53,925.50 53,925.50
- - - -
JUNE JULY AUGUST SEPTEMBER1,237.50 511.88 2,115.00 1,237.50
780.00 812.50 3,555.00 780.00
1,327.50 - 5,378.75 2,567.50162.50 172.25 65.00 341.25
3,507.50 1,496.63 11,113.75 4,926.25
July 2010 September 2010 September 2010 October 2010
2010 APRIL 2010 MAY 2010 JUNE 2010
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
11/70
DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT48,075.00 50,325.00 50,566.68 61,840.053,286.10 3,427.30 3,498.00 4,487.30
40.00 40.00 40.00 40.00550.00 587.50 562.50 737.50400.00 400.00 400.00 500.00
4,836.00 5,044.00 5,148.00 6,604.0040.00 40.00 40.00 40.00
- - - -1,100.00 1,175.00 1,125.00 1,475.00
800.00 800.00 800.00 1,000.00- - - -
45,575.10 47,720.80 47,954.18 58,485.85
52,351.10 52,351.10 54,779.80 54,779.80 55,067.18 55,067.18 67,604.85 67,604.85
- - - -
JULY 2010 AUGUST 2010 SEPTEMBER 2010 OCTOBER 2010
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
12/70
DEBIT CREDIT DEBIT CREDIT62,711.58 7,194.85
4,487.30
50.00
737.50
500.00
6,604.00
50.00
1,475.00
1,000.00
-
5,771.0359,357.38 4,131.32
68,486.38 68,486.38 - - 7,194.85 9,902.35
- - (2,707.50)
OVERTIME PAY
NOVEMBER 2010 DECEMBER 2010 ADJUSTMENT
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
13/70
ASSETS ACQUISITION:
Date Description Cost
estimated life
(yr)
Annual
Depreciation Mont
21-Jan-11 Tenda W311R+ Wireless N Router 1,200.00 3 400.00 33
Date Description Cost
estimated life
(yr)
Annual
Depreciation Mont
24-Feb-11 Bundy Clock Office Equipment 6,250.00 5 1,250.00 1041-Feb-11 2 Tables for Sales Office Furnitures & Fixtures 3,987.50 10 398.75 33
TOTAL 10,237.50 1,648.75 137
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
14/70
Daily
Depreciation as
of Feb 28
3.47 17.3633.23
50.59
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
15/70
On Hand
ARTICLE: LOAD CELL
Inv # Quantity Cost Amount Inv #1/29/2011 Rice Lake: $717 x 44.15 1 31,655.55 31,655.55
2/8/2011 S/N 51655 (Calasiao) 001023-Mar-11 Rice Lake Weighing System s/n 1715998 1
TOTAL 31,655.55 31,655.55
ARTICLE: LOAD CELL CABLE
Inv #
Quantity(Roll) Cost Amount Inv #
3/23/2011 Rice Lake Weighing System 1715998 1 0006
TOTAL 0.00 0.00
ARTICLE: LOAD CELL
Inv # Quantity Cost Amount Inv #
1/29/2011
Rice Lake S/N 52885 5288652888, 52882, 52892, 52893:
$2,142 x 44.15 6 15,761.55 94,569.302/5/2011 S/N 52885, 52886, 52888 0006
3/6/2011 00063/16/2011 Rice Lake Weighng System s/n 5 2193952 33/23/2011 Rice Lake Weighng System s/n 5 1715998 3
TOTAL 15,761.55 94,569.30
ARTICLE: JUNCTION BOX
Inv # Quantity Cost Amount Inv #
1/29/2011
Rice Lake Weighng Systems,Inc.: $222 x 44.15 2184820 2 4,900.65 9,801.30 0006
3/16/2011 Rice Lake Weighng Systems 2193952 2 9,908.57
Date Supplier/CustomerBuy In
Date Supplier/Customer
Date Supplier/Customer
Buy In
Buy In
Date Supplier/CustomerBuy In
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
16/70
3/6/2011 Unilever Phils., Inc. 0006
TOTAL 4,900.65 19,709.87
ARTICLE: DIGITAL WEIGHT INDICATOR
Inv # Quantity Cost Amount Inv #
1/29/2011
Rice Lake Weighng Systems,Inc.: $630 x 1 1 27,814.50 27,814.50
1/29/2011 S/N 1571100042, Complete w/1/29/2011 1x Analog output 1 7,947.00 7,947.001/29/2011 1x A-B Remote 10 1 17,218.50 17,218.501/29/2011 1x 4 Channel Relay rack 1 2,295.80 2,295.80
1/29/2011 2x OPTO G41AC5A relayModule 180-280VAC/DC (yellw) 1 1,589.40 1,589.40
1/29/2011
2x OPTO G40AC5A relayModule 240-280VAC (black) 1 1,589.40 1,589.40
2/5/2011 All IN Items on Jan 29, 2011 was 0006
3/16/2011
Rice Lake Weignhing Systems;S/N 1575400035 w/ the same asabove 2193952 1
3/23/2011
Rice Lake Weignhing Systems;s/n 1576500057, 1576500061,
1576700016 1715998 33/24/2011 Zi-Techasia 1576700016 0015
TOTAL 58,454.60 58,454.60
ARTICLE: CAPACITATIVE LEVEL SENSOR
Inv # Quantity Cost Amount Inv #
1/24/2011 Tradepoints 9118 1 53,765.00 53,765.00 0006
TOTAL 53,765.00 53,765.00
Date Supplier/CustomerBuy In
Date Supplier/CustomerBuy In
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
17/70
ARTICLE: BALANCE
Inv # Quantity Cost Amount Inv #
1/19/2011
Ricelakes Weighing systems,Inc. 2184512 1 28,333.62 28,333.62
TOTAL 28,333.62 28,333.62
ARTICLE: BALANCE
Inv # Quantity Cost Amount Inv #
2/7/2011
Ricelakes Weighing systems,
Inc. 2188961 1 29,350.02 29,350.02
TOTAL 29,350.02 29,350.02
ARTICLE: TEST WEIGHTS
Inv # Quantity Cost Amount Inv #
31-Aug-10
Ricelakes Weighing systems,Inc. 1 Set 4,645.00 4,645.00
TOTAL 4,645.00 4,645.00
ARTICLE: GEARED MOTOR
Inv # Quantity Cost Amount Inv #
02-Feb-11 Indent Industrial Trading 1 128,639.35 128,639.35
Buy InDate Supplier/Customer
Buy In
Supplier/Customer
Date Supplier/Customer
Date Supplier/CustomerBuy In
DateBuy In
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
18/70
TOTAL 128,639.35 128,639.35
ARTICLE: BALANCE
Inv # Quantity Cost Amount Inv #
3/14/2011
Ricelakes Weighing systems,Inc. s/nos 103758018,103758011, 103758010 2197321 2 0.00Adapter -do- 2
3/15/2011
Ricelakes Weighing systems,Inc. s/nos 103758018,103758011, 103758010 2197321 2 0013Adapter -do- 2 0013
TOTAL 0.00 0.00
ARTICLE: PRINTER RIBBON
Inv # Quantity Cost Amount Inv #
23-Mar-11
Rice Lake Weighing Systemcode: 15744 1715998 4
TOTAL 0.00 0.00
TOTAL 449,122.31Total
Date Supplier/CustomerBuy In
Date Supplier/CustomerBuy In
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
19/70
DESCRIPTION: RL9000TWM 50K, P/N84361 ACCOUNTSStock on Hand Bank & Other PAYABLE
Quantity Price Amount Balance Charges as of 02/28/20111
1 31,655.55 - -1.00
31,655.55 -
DESCRIPTION: EL 147, 6-Conductor PN 15517Stock on Hand
Quantity(Roll) Price Amount Balance
1 0
- -
DESCRIPTION: RL9000TWM 10K, P/N84356
Stock on HandQuantity Price Amount Balance
6
3 47284.65 47284.65 33 0
36
47,284.65 47,284.65
DESCRIPTION: Model EL20, P/N 73428Stock on Hand
Quantity Price Amount Balance
1 4900.65 13
Sell (Out)
Sell (Out)
Sell (Out)
Sell (Out)
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
20/70
1 2
- 4,900.65
DESCRIPTION: Model IQ+710, P/N52052Stock on Hand
Quantity Price Amount Balance
1
234
5
6
6 58,454.60 0.00 -
1.00
4.001 3.00
$58,454.60 $0.00
DESCRIPTION: Vegecap CP62Stock on Hand
Quantity Price Amount Balance
1 53765 - -
$53,765.00 $0.00
Sell (Out)
Sell (Out)
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
21/70
DESCRIPTION: Model TC-4200, 1gStock on Hand
Quantity Price Amount Balance
28333.62 1 4095.27 24,238.35
- 28,333.62
DESCRIPTION: Model TC-4200, s/n 103738037Stock on Hand
Quantity Price Amount Balance
1 29,350.02 - 0
29,350.02 -
DESCRIPTION: Vegecap CP62Stock on Hand
Quantity Price Amount Balance
4645 1
$0.00 4,645.00
DESCRIPTION: Vegecap CP62Stock on Hand
Quantity Price Amount Balance
128639.35 1
Sell (Out)
Sell (Out)
Sell (Out)
Sell (Out)
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
22/70
$0.00 128,639.35
DESCRIPTION: RL Model TC-1200x0.1gStock on Hand
Quantity Price Amount Balance
- - 24
2 22 0
- -
DESCRIPTION: Vegecap CP62Stock on Hand
Quantity Price Amount Balance
4
$0.00 0.00
220,509.82 213,803.27 4,095.27 24,238.35Sold End purchases
soldend
Sell (Out)
Sell (Out)
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
23/70
beginning INVENTORY INVENTORY SOLD OUTAdd'l on March AS OF MARCH 2011 On March
31,655.55
31,655.55
9,801.30 9,801.30
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
24/70
58,454.60
58,454.60
0.00
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
25/70
28,333.62 28,333.62
4,645.00 4,645.00
128,639.35 128,639.35
( to record the
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
26/70
0.000.00
00
128,245.07 133,284.35 143,085.65 118,443.77133,284.35 261,529.42
118,443.77 (187,592.89)143,085.6570,717.62
124,482.62
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
27/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
28/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
29/70
sold inventory)
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
30/70
ADAPTIVE TECHNOLOGIES CORP.
VAT ANALYSIS
FOR DECEMBER 2008
SALES PURCHASES TAX CREDIT MONTHLY
MONTH NET AMOUNT OUTPUT TAX NET AMOUNT INPUT TAX FROM 3RD QTR VAT PAYABLE
December 167,500.00 20,100.00 91,263.66 10,951.64 9,148.36
ADAPTIVE TECHNOLOGIES CORP.
VAT ANALYSIS
FOR THE YEAR 2009
SALES PURCHASES TAX CREDIT MONTHLY
MONTH NET AMOUNT OUTPUT TAX NET AMOUNT INPUT TAX FROM 2008 VAT PAYABLE
January - - 20,400.00 2,448.00 - (2,448.00)
February - - 20,400.00 2,448.00 (2,448.00)
March 39,000.00 4,680.00 24,373.03 2,924.76 (1,755.24)
April 371,500.00 44,580.00 20,741.07 2,488.93 42,091.07May - - 20,541.96 2,465.04 (2,465.04)
June 446,000.00 53,520.00 680,070.79 81,608.49 (28,088.49)
July 1,663,800.00 199,656.00 99,184.83 11,902.18 187,753.82
August 20,000.00 2,400.00 301,882.05 36,225.85 (33,825.85)
September 1,393,500.00 167,220.00 357,899.49 42,947.94 124,272.06
October 2,200.00 264.00 352,588.46 42,310.62 (42,046.62)
November 774,500.00 92,940.00 350,261.58 42,031.39 50,908.61
December 132,000.00 15,840.00 563,749.20 67,649.90 (51,809.90)
Total 2009 4,842,500.00
ADAPTIVE TECHNOLOGIES CORP.
VAT ANALYSISFOR THE YEAR 2011
SALES PURCHASES TAX CREDIT MONTHLY
MONTH NET AMOUNT OUTPUT TAX NET AMOUNT INPUT TAX VAT PAYABLE
January - - 41,294.17 4,955.30 - (4,955.30)
February - - - - -
March - - 1,025,133.17 123,015.98 (123,015.98)
Total 0.00 0.00 1,066,427.33 127,971.28
VALUE ADDED TAX 2011
VALUE ADDED TAX 2009
VALUE ADDED TAX 2008
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
31/70
January - - 20,400.00 2,448.00 (2,448.00)
February - - 20,400.00 2,448.00 (2,448.00)
March 39,000.00 4,680.00 24,373.03 2,924.76 (3,140.76)
April 371,500.00 44,580.00 20,741.07 2,488.93 42,091.07
May - - 20,541.96 2,465.04 (2,465.04)
June 446,000.00 53,520.00 680,070.79 81,608.49 (28,088.49)
July 1,663,800.00 199,656.00 99,184.83 11,902.18 187,753.82
August 20,000.00 2,400.00 301,882.05 36,225.85 (33,825.85)
September 1,393,500.00 167,220.00 357,899.49 42,947.94 124,272.06
October 2,200.00 264.00 352,588.46 42,310.62 (42,046.62)
November 774,500.00 92,940.00 350,261.58 42,031.39 50,908.61December 132,000.00 15,840.00 563,749.20 67,649.90 (51,809.90)
Total 2009 4,842,500.00 581,100.00 2,812,092.46 337,451.10 238,752.90
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
32/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
33/70
-
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
34/70
(To be filled u b the BIR)DLN: PSIC:
Fill in all applicable spaces. Mark all appropriate boxes with an X.1 For the Month of (MM/YYYY) 2 Amended 3 Number of sheets
Return Yes No attachedPart I B a c k g r o u n d I n f o r m a t i o n4 TIN 5 RDO 6 Line of Business
Code
7 Taxpayer's Name (For Individual)Last Name, First Name, Middle Name/(For Non-individual) Registered Name 8 Telephone Numb
9 Registered Address 10 Zip Code
11 Are you availing of tax relief under Special Law If yes, specify
or International Tax Treaty? Yes No
Part II Computation of Tax (Attach additional sheets, if necessary)
Sales/Receipts for the Month (Exclusive of VAT)
12 Vatable Sales/Receipt- Private (Sch.1) 12B
13 Sales to Government 13B
14 Zero Rated Sales/Receipts
15 Exempt Sales/Receipts
16 Total Sales/Receipts and Output Tax Due 16B17 Less: Allowable Input Tax
17A Input Tax Carried Over from Previous Period 17A
17B Input Tax Deferred on Capital Goods Exceeding P1Million from Previous Period 17B
17C Transitional Input Tax 17C
17D Presumptive Input Tax 17D
17E Others 17E
17F Total (Sum of Item 17A,17B,17C,17D &17E) 17F
18 Current Transactions Purchases
18A/B Purchase of Capital Goods not exceeding P1Million (see sch.2) 18A 18B
18C/D Purchase of Capital Goods exceeding P1Million (see sch.3) 18C 18D
18E/F Domestic Purchases of Goods Other than Capital Goods 18E 18F
18G/H Importation of Goods Other than Capital Goods 18G 18H
18I/J Domestic Purchase of Services 18 I 18J
18K/L Services rendered by Non-residents 18K 18L
18M Purchases Not Qualified for Input Tax 18M18N/O Others 18N 18O
18PTotal Current Purchases (Sum of Item 18A,18C,18E,18G,18I,18K,18M&18N) 18P
19 Total Available Input Tax (Sum of Item 17F,18B,18D,18F,18H,18J,18L & 18O) 19
20 Less: Deductions from Input Tax
20A Input Tax on Purchases of Capital Goods exceeding P1Milliondeferred for the succeeding period (Sch.3) 20A
20B Input Tax on Sale to Govt. closed to expense (Sch.4) 20B
20C Input Tax allocable to Exempt Sales (Sch.5) 20C
20D VAT Refund/TCC claimed 20D
20E Others 20E
20F Total (Sum of Item 20A,20B,20C,20D & 20E ) 20F
21 Total Allowable Input Tax (Item19 less Item 20F) 21
22 Net VAT Payable (Item 16B less Item 21) 22
23 Less: Tax Credits/Payments
23A Creditable Value-Added Tax Withheld (Sch. 6) 23A23B Advance Payments for Sugar and Flour Industries (Sch.7) 23B
23C VATwithheld on Sales to Government (Sch.8) 23C
23D VAT paid in return previously filed, if this is an amended return 23D
23E Advance Payments made (please attach proof of payments - BIR Form No. 0605) 23E
23F Others 23F
23G Total Tax Credits/Payments (Sum of Item 23A,23B,23C, 23D, 23E & 23F) 23G
24 Tax Still Payable/(Overpayment) (Item 22 less Item 23G) 24
25 Add: Penalties Surcharge Interest Compromise
25A 25B 25C 25D
26 Total Amount Payable/(Overpayment) (Sum of Item 24 and 25D) 26
I declare, under the enalties of er ur , that this return has been made in ood faith, verified b me, and to the best of m knowled e, andis true and correct, ursuant to the rovisions of the National Internal Revenue Code, as amended, and the re ulations issued under authorit
15
16A
Output Tax Due for t
12A
13A
14
53A
Republika ng Pilipinas
Kagawaran ng Pananalapi
Kawanihan ng Rentas Internas
BIR Form No.
February 2007 (EN
Monthly Value-Added TaxDeclaration 2550
TRADING0 0 2 5 6 2 6 1 9
THE ADAPTIVE TECHNOLOGIES CORP. 836-4089
1
x0 3 2 0 1 1 0
1,633,900.00
1,633,900.00 196,068.00
196,068.00
107 MARCOS ALVAREZ AVE., TALON UNO LAS PIAS CITY
-
38,132.0
1,198,082.01 143,769.8
784,765.43
1,982,847.44143,769.8
143,769.8452,298.16
14,166.14
38,132.0
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
35/70
27 28
Tax Agent Acc. No./Atty's Roll No.(if applicable)Part III Details of PaymentDrawee Bank/ Date
Particulars Agency Number MM DD YYYY Amount29 Cash/Bank 29A 29B 29C 29D
Debit Memo...................................................................... ..........30 Check 30A 30B 30C 30D31 Tax Debit
Memo ..............
32 Others 32A 32B 32C 32D
Machine Validation (if filed with an accredited agent bank)/Revenue Official Receipt Details (If not filed with an Authorized Agent Bank)
Title/Position of Signatory TIN of Signatory
B
Date of Issuance Date of Expiry TIN of Signatory
Recand
Title/Position of Signatory
EMMANUEL O. PRIETOPresident/Vice President/Principal Officer/Accredited Tax Agent/ Treasurer/Assistant Treasure
Authorized Representative/Taxpayer (Signature Over Printed Name)(Signature Over Printed Name)
PRESIDENT 100-187-042
1,001.4331A 31C31B
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
36/70
er
- -
- -
-
- -
- -
-
34,920.00
(34,920.00)
34,920.00 72,920.00 #########belief,thereof.
e Month
CS)M
7 4 7
3
2
2
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
37/70
nature/
r's Initial)
offfice/AABf Receipt
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
38/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
39/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
40/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
41/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
42/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
43/70
Adaptive Technologies Corp
Invoice Summary for the Year Ended December 31, 2010
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
1/5/2010 1967 Coca Cola Bottlers Phils., Inc. 392,000.00 350,000.00 42,000.00
1/8/2010 1968 Coca Cola Bottlers Phils., Inc. 392,000.00 350,000.00 42,000.00
1/8/2010 1969 Coca Cola Bottlers Phils., Inc. 392,000.00 350,000.00 42,000.00
1/18/2010 1970 Coca Cola Bottlers Phils., Inc. 392,000.00 350,000.00 42,000.00Total forJanuary 2010 1,568,000.00 1,400,000.00 168,000.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
2/4/2010 1971 Coca Cola Bottlers Phils., Inc. 423,360.00 378,000.00 45,360.00
2/12/2010 1972 Coca Cola Bottlers Phils., Inc. 423,360.00 378,000.00 45,360.00
Total for February 2010 846,720.00 756,000.00 90,720.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
3/4/2010 1973 Coca Cola Bottlers Phils., Inc. 423,360.00 378,000.00 45,360.00
3/4/2010 1974 Coca Cola Bottlers Phils., Inc. 379,650.00 338,973.21 40,676.79
3/4/2010 1975 Unilever Philippines, Inc. 19,040.00 17,000.00 2,040.00
3/12/2010 1977 Coca Cola Bottlers Phils., Inc. 85,120.00 76,000.00 9,120.003/15/2010 1978 Coca Cola Bottlers Phils., Inc. 24,640.00 22,000.00 2,640.00
3/15/2010 1979 Coca Cola Bottlers Phils., Inc. 423,360.00 378,000.00 45,360.00
Total for March 2010 1,355,170.00 1,209,973.21 145,196.79
Total for 1st Quarter 3,769,890.00 3,365,973.21 403,916.79
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
4/12/2010 1980 Coca Cola Bottlers Phils., Inc. 423,360.00 378,000.00 45,360.00
4/23/2010 1981 Coca Cola Bottlers Phils., Inc. 423,360.00 378,000.00 45,360.00
Total for April 2010 846,720.00 756,000.00 90,720.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
5/6/2010 1982 Coca Cola Bottlers Phils., Inc. 459,200.00 410,000.00 49,200.00
5/17/2010 1983 Nestle Philippines, Inc. 21,952.00 19,600.00 2,352.00
5/17/2010 1984 Nestle Philippines, Inc. 183,120.00 163,500.00 19,620.00
5/17/2010 1985 Nestle Philippines, Inc. 123,200.00 110,000.00 13,200.00
5/17/2010 1986 Coca Cola Bottlers Phils., Inc. 19,040.00 17,000.00 2,040.00
Total for May 2010 806,512.00 720,100.00 86,412.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
6/22/2010 1987 Coca Cola Bottlers Phils., Inc. 21,840.00 19,500.00 2,340.00
6/29/2010 1988 Coca Cola Bottlers Phils., Inc. 423,360.00 378,000.00 45,360.00Total for June 2010 445,200.00 397,500.00 47,700.00
Total for 2nd Quarter 2,098,432.00 1,873,600.00 224,832.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
7/2/2010 1989 Siemens, Inc. 30,000.00 26,785.71 3,214.29
7/20/2010 1990 Zi-Techasia Technologies 53,700.00 47,946.43 5,753.57
7/22/2010 1991 Coca Cola Bottlers Phils., Inc. 19,040.00 17,000.00 2,040.00
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
44/70
7/28/2010 1992 Unilever Philippines, Inc. 856,800.00 765,000.00 91,800.00
Total for July 2010 959,540.00 856,732.14 102,807.86
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
8/9/2010 1993 Coca Cola Bottlers Phils., Inc. 38,080.00 34,000.00 4,080.00
8/17/2010 1994 Unilever Philippines, Inc. 136,640.00 122,000.00 14,640.00
8/23/2010 1995 Coca Cola Bottlers Phils., Inc. 423,360.00 378,000.00 45,360.00
Total for August 2010 598,080.00 534,000.00 64,080.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
9/4/2010 1996 Zi-Techasia Technologies 38,080.00 34,000.00 4,080.00
9/20/2010 1997 Coca Cola Bottlers Phils., Inc. 22,400.00 20,000.00 2,400.00
9/24/2010 1998 Coca Cola Bottlers Phils., Inc. 170,240.00 152,000.00 18,240.00
9/24/2010 1999 Coca Cola Bottlers Phils., Inc. 17,920.00 16,000.00 1,920.00
Total for September 2010 248,640.00 222,000.00 26,640.00
Total for 3rd Quarter 1,806,260.00 1,612,732.14 193,527.86
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
10/12/2010 0001 Unilever Phils., Inc. 71,120.00 63,500.00 7,620.00
- -
Total for October 2010 71,120.00 63,500.00 7,620.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
11/11/2010 0002 Unilever Phils., Inc. 285,600.00 255,000.00 30,600.00
11/19/2010 0003 Unilever Phils., Inc. 38,080.00 34,000.00 4,080.00
11/19/2010 0004 Unilever Phils., Inc. 104,160.00 93,000.00 11,160.00
Total for November 2010 427,840.00 382,000.00 45,840.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
12/20/2010 0005 Unilever Phils., Inc. 50,400.00 45,000.00 5,400.00
12/23/2010 0006 Unilever Phils., Inc. 1,209,600.00 1,080,000.00 129,600.00
Total for December 2010 1,260,000.00 1,125,000.00 135,000.00
Total for 4th Quarter 1,758,960.00 1,570,500.00 188,460.00
GRANDTOTAL 9,433,542.00 8,422,805.36 1,010,736.64
-
Adaptive Technologies Corp
Invoice Summary for the Year Ended December 31, 2011 Input Tax
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax Input Tax
1/3/2011 0007 ACPAK INC. 117,600.00 105,000.00 12,600.00
1/13/2011 0008 Unilever RFM Ice Cream, Inc. 51,520.00 46,000.00 5,520.00
- -
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
45/70
Total forJanuary 2011 169,120.00 151,000.00 18,120.00 0.00
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
- -
0009 Magnolia Inc. 47,040.00 42,000.00 5,040.00
0010 CCBPI - Calasiao 109,760.00 98,000.00 11,760.00
Total for February 2011 156,800.00 140,000.00 16,800.00 0.00
MARCH 2011
Actual Date Invoice No. Client Gross Ammount Vatable Amount Output Tax Input Tax
12/23/2010 0006 Unilever 1,209,600.00 1,080,000.00 129,600.00
3/15/2011 0013 Telstar 192,640.00 172,000.00 20,640.00
3/23/2011 0015 Zi-Teachasia 101,808.00 90,900.00 10,908.00
Total for March 2011 1,504,048.00 1,342,900.00 161,148.00 0.00
EXCLUDE PER BIR
3/1/2011 0011 Tradepoints 92,400.00 82,500.00 9,900.00
Total for 1st Quarter 1,829,968.00 1,633,900.00 196,068.00
APRIL 2011
Date Invoice No. Client Gross Ammount Vatable Amount Output Tax
0011 Cancelled - -
3/3/2011 0012 Unilever Phils. , Inc. 21,280.00 19,000.00 2,280.00
3/16/2011 0014 Unilever RFM Ice Cream, Inc. 341,000.00 304,464.29 36,535.71
3/23/2011 0016 CCBPI - Cagayan De Oro 122,080.00 109,000.00 13,080.00
- -
Total for April 2011 484,360.00 432,464.29 51,895.71
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
46/70
291,000.00
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
47/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
48/70
VAT Payable
VAT Payable
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
49/70
18,120.00
16,800.00
VAT Payable
161,148.00
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
50/70
GROSS SALES 0.00 P
COST OF SALES 0.00
GROSS PROFIT 0.00
OPERATING EXPENSES
Salaries and wages 0.00Supplies expenses 0.00
Repairs and maintenance 0.00Fuel and oil 0.00
SSS ECC & PHIC contributions 0.00Utilities 0.00Professional Fee 0.00Representation 0.00Communication 0.00Transportation and Travel 0.00Delivery freight charages 0.00
Association dues 0.00Taxes & licenses 0.00Miscellaneous expense 0.00
0.00TOTAL OPERATING EXPENSES 0.00
INCOME BEFORE INCOME TAX -
PROVISION FOR INCOME TAX - MCIT -
NET INCOME -
DEFICIT, BEGINNING -
DEFICIT, END - P
STATEMENT OF INCOME & RETAINED EARNINGS
FOR THE QUARTER ENDED JUNE 30, 2010
STX CORPORATION
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
51/70
0.00
0.00
0.00
0.000.00
0.000.00
0.000.000.000.000.000.000.00
0.000.000.00
0.00
-
-
-
-
-
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
52/70
DECEMBER 2011
Gross Amount Net Amount Output TaxPlacement Fee 50,000.00 44,642.86 5,357.14Placement Fee 50,000.00 44,642.86 5,357.14Placement Fee 50,000.00 44,642.86 5,357.14Placement Fee 50,000.00 44,642.86 5,357.14
Placement Fee 50,000.00 44,642.86 5,357.14Placement Fee 150,000.00 133,928.57 16,071.43Placement Fee 50,000.00 44,642.86 5,357.14TOTAL 450,000.00 401,785.71 48,214.29
\
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
53/70
usefull lifeyrs
Input Tax 36,650.87Assets 163,573.21 5Leasehold Improvement 149,192.33 5Communication 21,686.07
Miscellaneous 39,241.99Meals 14,368.75Repairs and Maintenance 14,438.75 WHTRent Expense 289,911.00 NET OF 5% 15,258.47Office Supplies 13,676.13Pantry Supplies 1,394.48Purified Water 540.00Electricity 34,710.18Maintaining Water 1,750.00
Photocopy 3,128.50Transpo 9,050.00Representation 10,369.70
Hotel Accommodation 56,424.63Salaries 148,750.00Taxes 13,497.00Catering Services (Miscellaneous) 14,446.43Allowance (Meals & Substinence 3,000.00Airfare CS 251,293.07Advertisement 2,300.00Bonus 13TH Month 15,000.00Medical CS 650.00
TOTAL 1,309,043.09
Depreciation 31,276.55WHT on Rent 15,258.47GRAND TOTAL 1,340,319.64
41,273.00
43,445.26
WHT Payable - December 2,172.26
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
54/70
Annual Monthly July to Dec TotalDepr Depr Reg. To BIR
32,714.64 2,726.22 16,357.3229,838.47 2,486.54 14,919.23 31,276.55
TOTAL RENT305,169.47
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
55/70
MAJNAL RECRUITMENT AND PLACEMENT INC.
STATEMENT OF INCOME
FOR THE MONTH ENDED:
INCOME STATEMENT FOR
THE MONTH ENDED
DECEMBER 31, 2011
--------------------------------------SERVICE INCOME:
Placement Fee Php401,785.71TOTAL SALES Php401,785.71
COST OF SALES/SERVICE
AIRFARE 251,293.07MEDICAL 650.00
TOTAL COST OF SERVICE 251,943.07
GROSS PROFIT 149,842.64
ADM./OPERATING EXPENSES 0.37
RENTAL EXPENSES 305,169.47SALARIES & WAGES 148,750.00HOTEL ACCOMMODATION 56,424.63LIGHT AND WATER 37,000.18COMMUNICATION 21,686.07MEAL AND SUBSTINENCE 31,368.75DEPRN - OFFICE FURNITURES & FIXTURES 16,357.32DEPRN - LEASEHOLD IMPROVEMENT 14,919.23
13TH MONTH PAY & BONUSES 15,000.00
OFFICE SUPPLIES AND PANTRIES 18,470.61REPAIRS AND MAINTENANCE 14,438.75
TAXES & LICENSES 63,497.00REPRESENTATION 310,369.70TRANSPORTATION AND TRAVEL 38,050.00PRINTING/ PHOTOCOPY 3,128.50ADVERTISEMENT 2,300.00
MISCELLANEOUS EXPENSE 378,688.42TOTAL ADMIN/OPERATING EXPENSES 1,475,618.64
INCOME (LOSS) BEFORE INCOME TAX (1,325,775.99)
PROVISION FOR INCOME TAX -
INCOME (LOSS) (Php1,325,775.99)
TAX DUE:
MCIT (Minimum Corporate Income Tax) 2% of Gross Profit -NORMAL TAX RATE -
*** whichever is higher
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
56/70
0.63
0.37
*** There is no MCIT because the company was exempt for the first three years of operation*** No tax due on Normal Tax Rate because the result of operation is Net Loss
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
57/70
MAJNAL RECRUITMENT AND PLACEMENT INC.
BALANCE SHEET
(PER BIR)
AS OF:
A S S E T S
Current AssetsCashEscrow Bond
Surety BondCreditable Input TaxRental Deposits
Total Current Assets
Property, Plant & Equipment
Office Furnitures and FixturesLeasehold Improvement
Total
Less: Accum. Deprn.
Accum Depr. - Off. Furnitures & FixturesAccum. Amort'n - Leasehold ImprovementTotal Accummulated Depreciation
Net
TOTAL ASSETS
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIESWithholding Tax Payable - Rent
Total Current Liabilities
STOCKHOLDER'S EQUITYAuthorize Capital Stock, P2MSubscribed and paid up capital stock, P2MRetained Earnings - beg.Add/Deduct: Net Income(Loss)
Total Stockholder's Equity
TOTAL LIABILITIES & STOCKHOLDER'S EQUITY
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
58/70
2011
Capital Stock:
Balance at the Beginning of the year 2,000,000.00
Subscription during the year -
Balance at end of the year 2,000,000.00
Retained Earnings
Balance at the Beginning of the year -
Add: Profit (Loss) for the year (1,325,775.99)
Balance at end of the year (1,325,775.99)
NET WORTH 674,224.01
MAJNAL RECRUITMENT AND PLACEMENT INC.
Statement of Changes in Equity
For the Year Ended December 31, 2011
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
59/70
Service Income 401,785.71
Cost of Service (251,943.07)
Gross Profit 149,842.64
Administrative and Operaating Expenses (1,475,618.64)
Income/(Loss) from Operation (1,325,775.99)
Income tax expense -
Income/(Loss) after tax (1,325,775.99)
Retained Earnings at the start of the year -
Retained Earnings at the end of the year (1,325,775.99)
See Notes to Financial Statements.
MAJNAL RECRUITMENT AND PLACEMENT INC.
Statements of Income and Retained Earnings
For the Year Ended December 31, 2011
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
60/70
Income (loss) before income tax (1,325,775.99)
Adjustments for non-cash income and expenses:
Depreciation 31,276.55
Operating income before working capital changes (1,294,499.44)
Decrease (increase) in:
Creditable Input Tax (36,650.87)
Rental Deposit (123,819.00)
Escrow Bond
Surety Bond
Withholding Tax Payable 2,172.26
Cash generated from operations (158,297.61)
Income taxes paid -
Net cash provided by (used in) operating activities -
Cash flows from investing activities
Acquisition of property and equipment (448,765.54)
Net cash provided by (used in) investing activities (448,765.54)
Cash flows from financing activities
Initial Capital 2,000,000.00
Net cash provided by (used in) financing activities 2,000,000.00
Net Increase (decrease) in cash and cash equivalents 98,437.41
Cash at the beginning of the year -
Cash at the end of the year 98,437.41
MAJNAL RECRUITMENT AND PLACEMENT INC.
STATEMENTS OF CASH FLOWS
For the Year Ended December 31, 2011
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
61/70
ASSETS
Current Assets
Cash and Cash Equivalents 68,437.41
Other Curreent Assets 160,469.87
Total current assets 228,907.28
Noncurrent Assets
Property, Plant, and Equipment - net 417,488.99
Total non-current assets 417,488.99
TOTAL ASSETS 646,396.27
LIABILITIES AND EQUITY
Current Liabilities
Withholding Tax Payable 2,172.26
Total current liabilites 2,172.26
Equity
Retained Earnings 674,224.01
Total stockholders equity 674,224.01
676,396.27
See Notes to Financial Statements.
For the Year Ended December 31, 2011
TOTAL LIABILITIES AND EQUITY
MAJNAL RECRUITMENT AND PLACEMENT INC.
STATEMENT OF FINANCIAL POSITION
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
62/70
2011
Cash on hand and in bank 68,437.41
68,437.41
2011
Plccement fee 401,785.71
Total 401,785.71
2011
Member's Benefit 398,598.75
Meals and Subsistence 54,151.80
Collection Fee 61,044.00
Light and Water 18,896.45
Honorarium 32,200.00
Donation -
Printing and Photocopy 11,220.00
Representation 18,558.00
Repairs and Maintenance 15,758.25
Depreciation 850Office Supplies 2,191.75
Uniforms 94,821.25
Transportation and Travel 3,530.00
Federation Fee 600
Communication Expense 480
Advertisement 2,951.00
Notarial Fee 290
Miscellaneous Expense 33,982.00
750,123.25
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
63/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
64/70
34 Total Amount Payable/(Overpayment)(Sum of Items 32 and 33D).. 34
We declare, under the penalties of perjury that this return has been made in good faith, verified by us, and to the best of our knowledge ais true and correct, pursuant to the provisions of the National Internal Revenue Code, as amended, and the regulations issued under authority
35A 35B
Part III D e t a i l s of P a y m e n tDrawee Bank/ Date
Particulars Agency Number MM DD YYYY Amount36 Cash/Bank 36A 36B 36C 36D
Debit Memo
37 Check 37A 37B 37C 37D
38 Tax Debit 38A 38B 38CMemo
39 Others 39A 39B 39C 39D
Machine Validation/Revenue Official Receipt Details (If not filed with the bank)
\mariam
(Signature Over Printed Name) (Signature Over Printed
NENITA T. GONZAGAPresident/Vice President/Principal Officer/Accredited Tax Agent/ Treasurer/Assistant Tre
VP OPERATIONS MANAGERTitle/Position of Signatory TIN of Signatory Title/Position of Signa
Tax Agent Acc. No./Atty's Roll No. (if applicable) Date of Issuance Date of Expiry TIN of Signatory
8,001.27
8,001.2
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
65/70
PSIC:
et/s attached
Telephone No.
C
egular Rate1,633,900.00
1,193,470.93
440,429.07
-
440,429.07
670,308.22
(229,879.15)
-
8,808.58
20,891.71
(12,083.13)
Deduction
rm No.
02Q
0 3
ecruitment
2,032,821.43
871,600.43
1,161,221.00
570,793.93
590,427.07
95,686.38
686,113.45
-
1,161,221.00
08 (ENCS)
48,899.85
48,899.85
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
66/70
nd belief,hereof.
Stamp of ReceivingOffice/AAB andDate of Receipt
ame)surer
(RO's Signature/
Bank Teller's Initial)
ory
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
67/70
ADAPTIVE TECHNOLOGIES CORP.
STATEMENT OF CHANGES IN EQUITY
FOR THE MONTH ENDED
SHARE IN CAPITALOrdinary Shares - P100.00 par value
Authorized - 50,000 shares
Issued and Outstanding 5,000,000.00 5,000,000.00
CUMULATIVE EARNINGS
Balance at the beginning of the quarter - -
Add/Deduct Net Income /(Loss) - -
---------------------------- ----------------------------
Balance at the end of the month - -
TOTAL EQUITY 5,000,000.00 5,000,000.00
- -
- -
1ST QTR 2ND QTR
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
68/70
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
69/70
5,000,000.00
-
#REF!
----------------------------
#REF!
#REF!
-
#REF!
3RD QTR
8/2/2019 Copy of Rev4!15!2011 Majnal Annual Fs Per Bir
70/70