Post on 20-Feb-2016
description
transcript
Scheduling - cost
1
PROJECT COST SCHEDULEPROJECT COST SCHEDULE• At the beginning of the project a preliminary cost estimates of the
project must be. An estimate (an intelligent quest) noramally take into account time and additional cost required to overcome delays, inefficient workforce and other factors outside the management control.
• Time and money is inter-related.
Costa are divided into 2 categories:1. Fixed costs
Include rentals/hire kos, finance payments, tax etc.
2. Variable costs
Include costs of labour, SOCSO dan EPF, utilities, TNT, bils (Telekom, TNB etc), couriers and transport etc.
Scheduling - cost
2
For the purpose of estimating, the above costs are divided into:
• Direct Costs: labour and materials• Overhead Costs and Rates: Indirect cost, facilities, tax and insurance;
– Indirect costs: elauces, purchasing, selling and marketing, administration, travel, entertainment, training and education etc.
– Facilities: hire/rental, building and compound maintanence.– Tax and insurance: National, state and local authority. Workmen
Compensation, all risk, PI etc.
The following example use only the ‘direct cost’.
Scheduling - cost
3
Work Activity Cost (RM)
Estimated Time
(Week)Cost/week
(RM)
Design structural steelDesign BuildingDesign mechanical equipmentFabricate and erect structural steelConstruct Phase I buildingDesign electrical equipmentFabricate mechanical equipmentDesign interior itemsProcure interior itemsInstall E and M equipmentConstruct multi purpose buildingProcure interior itemsInstall interior items
40,000.00420,000.00120,000.00220,000.00420,000.0080,000.0090,000.0040,000.0040,000.00
200,000.00450,000.0040,000.00
240,000.00
2136
1064927664
10
$ 20,000.0040,000.0020,000.0022,000.0070,000.0020,000.0010,000.0020,000.00
5,714.0033,333.0075,000.0010,000.0024,000.00
Project Design & Build Cost/Time
Scheduling - cost
4
Task Name/Time Duration EST EFT Cost Cost/w w1 w2 w3 w4 w5 w6 w7 w8 w9 w10 w11 w12 w13 w14 w15 w16 w17 w18 w19 w20 w21 w22 w23 w24 w25 w26 w27 w28 w292 0 2 40,000 20,000 20000 20000
13 0 13 520,000 40,000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000 40000
6 0 6 120,000 20,000 20000 20000 20000 20000 20000 20000
10 2 12 220,000 22,000 22000 22000 22000 22000 22000 22000 22000 22000 22000 22000
6 13 19 420,000 70,000 70000 70000 70000 70000 70000 70000
4 6 10 80,000 20,000 20000 20000 20000 20000
9 6 15 90,000 10,000 10000 10000 10000 10000 10000 10000 10000 10000 10000
2 7 9 40,000 20,000 20000 20000
7 11 17 40,000 5,714 5714.2857 5714.2857 5714.2857 5714.2857 5714.2857 5714.2857 5714.2857
6 19 23 200,000 33,333 33333.333 33333.333 33333.333 33333.333 33333.333 33333.333
6 23 29 450,000 75,000 75000 75000 75000 75000 75000 75000
4 8 12 40,000 10,000 10000 10000 10000 10000
10 12 22 240,000 24,000 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000
Toatal cost/week 2,500,000 80000 80000 82000 82000 82000 82000 112000 112000 102000 102000 87714.286 87714.286 149714.29 109714.29 109714.29 99714.286 99714.286 127333.33 57333.333 57333.333 57333.333 57333.333 33333.333 75000 75000 75000 75000 75000 75000Cuu. Cost 80000 160000 242000 324000 406000 488000 600000 712000 814000 916000 1003714.3 1091428.6 1241142.9 1350857.1 1460571.4 1560285.7 1660000 1787333.3 1844666.7 1902000 1959333.3 2016666.7 2050000 2125000 2200000 2275000 2350000 2425000 2500000
Install int. items
Fabricate mech. Equip.
Design Int. items
Procure. Elect. Equip.Install M&E equipmentConstruct Ph-2 building
Procure int. items
Design Elect. Equip.
Design Struct. Steel
Design Building
Design Mech. Equip.Fabricate & erect Str. SteelConstruct Ph_1 building
Scheduling - cost
5
Scheduling - cost
6
Key:
(a)
50 1510 20 25 30
20
20 20 7533.310
20
20 5.7 24
Week
Design Design
mechanical eq. electrical eq.
120 80
Cost in $(000)
20 x 2 = 40
22 x 3 = 66
40 x 5 = 200
20 x 5 = 100
406
70
Bar Chart Cost ScheduleBar Chart Cost Schedule
Design structural steel
Fabricate and erect structural steel
Design Building
Construct Phase II building
Design mechanical equipment
40
Design electrical
equipment
Procure electrical
equipment
Design interior items
Procure interior items
Install interior items
Install electrical and mechanical
equipment
Construct Phase I building
Fabricate mechanical equipment
Scheduling - cost
7
(a) PROJECT COST DISTRIBUTION GRAPH
(b) Project cost profile (S-Curve)
RM(000)
600
100
200
500
300
400
50 10 15 20 25 30
406,000
510,000474,571
511,427
297,9999 300,000
406,000
916,000
1,390,571
1,901,998
2,199,9972,499,997
Scheduling - cost
8
S-Curve D&B Project
$0.00
$500,000.00
$1,000,000.00
$1,500,000.00
$2,000,000.00
$2,500,000.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Time
Cos
t (R
M)
Cost
Scheduling - cost
9
Cost (RM) Days
Cost/Day (RM) ES 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Frame assyInput frame into assy line 500 1 500 0 500
Insert shaft 600 3 200 1 200 200 200
Insert head unit 300 3 100 26 100 100 100
Gearbox assyInsert Gear No. 2 200 2 100 1 100 100
Insert Gear No. 3 200 1 200 3 200
Insert Gear No. 3 300 2 150 4 150 150
Platen Unit assyInsert bearing 300 3 100 0 100 100 100
Insert washer 100 2 50 3 50 50
Put oil lubrication 500 5 100 5 100 100 100 100 100
PCBA MountingMount PCB components 800 4 200 0 200 200 200 200
Solder dip PCB conmponents 1200 6 200 4 200 200 200 200 200 200
Touch up solder 400 4 100 10 100 100 100 100
Head WeldingInsert thermal head into welding machine400 2 200 14 200 200
Insert FPC into fixture 600 3 200 16 200 200 200
Welding 700 7 100 19 100 100 100 100 100 100 100Total 800 600 600 650 400 450 300 300 300 300 100 100 100 100 200 200 200 200 200 100 100 100 100 100 100 100 100 100 100Acc 800 1400 2000 2650 3050 3500 3800 4100 4400 4700 4800 4900 5000 5100 5300 5500 5700 5900 6100 6200 6300 6400 6500 6600 6700 6800 6900 7000 7100
Scheduling - cost
10
20 20 5.714
40 70
0 105 2015 3025
20 22
Week
Design mechanical equipment
6 3EN,20SP
Duration Personnel allocation
(daily)
Key:
EN – Engineer
DE – Designer
AR – Architect
SP – Skilled Personnel
20
40
20 x 2 = 40
22 x 3 = 66
20 x 4 = 80
20 x 1 = 20
20 x 4 = 80
40 x 5 = 200
506
Bar Chart Cost Schedule – Late StartBar Chart Cost Schedule – Late Start
Design structural steel
Fabricate and erect structural steel
Design Building
Construct Phase II building
Design mechanical equipment
Design electrical
equipment
Procure electrical
equipment
Design interior items
Procure interior items
Install interior items
Install electrical and mechanical
equipment
Construct Phase I building
Fabricate mechanical equipment
Scheduling - cost
11
100
200
500
400
300
100,000
396,000369,999
415,427
402,571
506,000
600
0
REVISED PROJECT COST DISTRIBUTION GRAPH
Scheduling - cost
12
Key:
(a)
50 1510 20 25 30
20
20 20 7533.35.7
10
20 10 24
Week
Design Design
Mechanical eq. electrical eq.
120 80
Cost in $(000)
22 x 2 = 44
40 x3 = 120
70 x 2 = 140
5.7 x 5 = 28.5
402,571
70
Revised Bar Chart Cost ScheduleRevised Bar Chart Cost Schedule
10 x 5 = 50
10 x 2 = 20
Design structural steel
Fabricate and erect structural steel
Design Building
Construct Phase II building
Design mechanical equipment
Design electrical
equipment
Procure electrical
equipment
Design interior items
Procure interior items
Install interior items
Install electrical and mechanical
equipment
Construct Phase I building
Fabricate mechanical equipment
Scheduling - cost
13
COST MINIMIZINGCOST MINIMIZINGThis step is to reduce the time required for completing a projects with the fewest added cost. Requires estimation of the following two factors for each
activity:1. Normal cost required for accomplishing the work on a
normal time basis.
2. Additional cost required for accomplishing work on an expedited basis.Procedure :
“cut and try”• Step 1 – Tabulate ‘time and cost’ for each normal activity• Step 2 – Tabulate ‘crash time’ and ‘crash cost’ for each
activity. Added cost is calculated using the following formula:
crash cost – normal costAdded unit cost/unit time = --------------------------------
normal time – crash time
Scheduling - cost
14
160
150
140
130
120
110
100
Crash
Cost: $140,000 Time: four weeks
$(000)
Normal
Cost: $120,000 Time: six weeks
1 2 3 4 5 6 7
Time (weeks)
Time/Cost Curve for Accelerating ‘Design Mechanical Equipment’ Activity
Scheduling - cost
15
Step 3 – Analyse the network and cost with time reduction with 3-5 kali iteration.
For the D&B project, cost minimisating is carried out as folllows:1. Prepare normal and ‘crashed’ cost schedule (Fig. 1)2. Since crashing also affects the indirect cost, the indirect cost
must be estimated. For this project, say, the indirect cost estimated is RM580,000 for the original time duration of 29 weeks. At the end of the project, the contractor saves say RM20,000 per week.
3. Begin crashing the critical activity which has the lowest additional unit cost first so and so forth.
4. Crash the total duartion by reducing 2 weeks for each iteration: fisrt – 27 weeks, 2nd – 25 weeks, 3rd: 23 weeks and so forth ...
5. The Ist iteration (27 weeks), the best activity to crash is Design Mechanical Equipment with an additional cost of RM10,000/weeks totaling RM20,000 for 2 weeks.
Scheduling - cost
16
i-j Work Activity (Details)
NormalEst. Time (Week) Cost
Crash Est. Time Unit Cost (Week) Cost (per week)
1-21-31-4*2-33-74-5*4-64-85-6*6-7*7-118-99-10
Design structural steelDesign BuildingDesign mechanical equipmentFabricate and erect structural steelConstruct Phase I buildingDesign electrical equipmentFabricate mechanical equipmentDesign interior itemsProcure interior itemsInstall E and M equipment*Construct multi purpose buildingProcure interior itemsInstall interior items Overall Total Cost
* Critical Activity
2136
1064937664
10
40,000.00420,000.00120,000.00220,000.00420,000.00
80,000.0090,000.0040,000.0040,000.00
200,000.00450,000.00
40,000.00240,000.00
2,400,000.00
2947536154436
40,000.00
540,000.00140,000.00265,000.00440,000.00
95,000.00114,000.00
55,000.0060,000.00
250,000.00500,000.00
50,000.00320,000.00
0.00 30,000.0010,000.0015,000.0020,000.0015,000.00
8,000.0015,000.0010,000.0025,000.0025,000.0010,000.0020,000.00
Figure 1 – Project D&B: Normal/Crash Cost Data
Scheduling - cost
17
2
64
139
96
64
65
43
75
21
43
106
64
22
107
1
2
3 7 11
4 6
5
8 9 10
Design structural steel
Fabricate and erect structural steel
Design BuildingConstruct
Phase I buildingConstruct multi purpose building
Design mechanical equipment
Design electrical
equipment
Procure electrical
equipment
Design interior items Procure interior items
Install interior items
Fabricate mechanical equipment
Install electrical and mechanical
equipment
Building
Structural
Mechanical
Electrical
Architectural
Scheduling - cost
18
6. Reanalyse the network
7. Construct the cost schedule and compute the total project cost.
• Continue with 2nd iteration (25 weeks) – crash the activity ‘design electrical equipment’ by 1 week (additional cost RM 15,000) and for this we also need to crash activity ‘fabricate mech. equipment’ by 1 week (add. cost RM 8,000). For the 2nd week its better to speed up the simultenous activity i.e. ‘ construcct phase 1’ and activity ‘instal M&E equipment’. This result in a toatal additional cost of RM 73,000.
• Then, continue with 3rd iteration by crashing another 2 weeksso that the total time becomes 23 weeks. Refering to the network diagram – it can be seen that 5 activities have to be crashed by 1 week each. These activities are:
1. Fabricate and erect structural steel – RM 15,000 (add. cost)
2. Const, phase1 – RM 20,000.
3. Design building – RM 30,000
4. install M&E – RM 25,000
5. Const. multi purpose – RM 25,000
Resulting in a total add. cost of RM 110,000.
Scheduling - cost
19
(a)Activity
Time (Week)
Normal Cost
Work Activity No. Node/Details
Reduced Time (Weeks)
Crash Costs
Normal and Crash Costs
2927
25
23
$2,400,0001-4 Design mechanical equipment
4-5 Design electrical equipment4-6 Fabricate mechanical equipment
7-11 Construct Phase II building6-7 Install electrical and mechanical equipment2-3 Fabricate and erect structural steel3-7 Construct multi-purpose building 1-3 Design Building6-7 Install electrical and mechanical equipment7-11 Construct Phase II building
2
11
1
11
11
1
1
$15,0008,000
23,00025,000
25,00015,000
20,00030,00025,000
25,000
$20,000
73,000
110,000
$2,420,000
2,493,000
2,603,000
(b)Project Pathway Estimated Time 29 27 25 231 – 4 – 5 – 6 – 7 – 11 29 27 25 231 – 2 – 3 – 7 – 11 24 24 24 231 – 3 – 7 – 11 25 25 25 211 – 4 – 8 – 9 – 10 22 22 22 22(a) Crash Cost Calculation (b) Project Pathway
Scheduling - cost
20
Estimated Project Time Direct Cost Indirect Cost Total Cost(Week) (RM) Normal Debit Total (RM)
29 2,400,000.00 580,000.00 0.00 580,000.00 2,980,000.0027 2,420,000.00 -40,000.00 540,000.00 2,860,000.0025 2,493,000.00 -40,000.00 500,000.00 2,993,000.0023 2,603,000.00 -40,000.00 460,000.00 3,063,000.00
2,000,000
2,200,000
2,400,000
2,600,000
2,800,000
3,000,000
3,200,000
3,400,000
29 27 25 23
Project Time
Proj
ect C
ost
Total CostDirect Cost
Scheduling - cost
21
From the above calculation, the minimum project cost is RM 2,860,000 with the optimal project duration of 27 weeks.
This calculation is carried out during the early stages of the project for decision-making purposes.