Post on 10-Apr-2018
transcript
8/8/2019 Smart Energy Drink
1/21
8/8/2019 Smart Energy Drink
2/21
2 B S SS PLAN
Sr.No Contents Topics Covered
1 Company Description y Co-ownersy Description of Businessy Financing
2 Executive Summar y Missiony Slogany
Visiony Objectivesy Keys to Successy Company Highlights
3 Product y Product Descriptiony Packaging
4 Market Analysis y Market Researchy Target Markety Competition
5 Management Team yName of Partners-Contribution
y HierarchalStructurey The Organizational Chart
Index Page
8/8/2019 Smart Energy Drink
3/21
3 B S NESS PLAN
6 Plan Summary-
Strategyy Size of operationy Office equipmenty Background Of The
Entrepreneur
y Production Plany Methods Used To
Establish The Degree Of
Purity
y Stages OfProductionProcess
7 Strategy y Operational plany Placey Main Suppliersy Marketing Distribution
Channel
y Pricey Discounts, Allowances
Offered
y Promotion8Financial Plan y Pro Forma Income
Statement
y Pro Forma Balance SheetFirst year
y Pro Forma Cash Flow firstyeary Break even Analysisy Pro Forma Sources and
applications of fund
8/8/2019 Smart Energy Drink
4/21
4 B S NESS PLAN
1. COMPANY DESCRIPTIONThe SMART Beverages is a new firm going to start its operation in Gujarat. It
will start with an energy drink product with the name Smart Energy Drink.
The SMART Beverages willbe a partnership firm. The names of partners are
given below. The firm is going to start its operations in a limited geographical
level. The companys growth policy is to fulfil the customers need with quality
product to grow.
Co-owners:
y Abbasi FTinwalay Puneet Dagay Harshit Shah
Description of Business:
This business provides unique energy drink with mix fruits flavor without any
harmful chemical. We provide healthy mix fruit energy drink with high quality
and affordable price.
Financing:
Initial financing willbe of 1,00,00,000. This finance will cover office exp,
marketing exp, plant and office rent.
This report is confidential and is the property of co-owners listed above. It is
intended for use only by the persons to whom it is transmitted, and any
reproduction or divulgence of any of its consent is prohibited.
8/8/2019 Smart Energy Drink
5/21
5 B S NESS PLAN
2. Executive Summary
yMission:-Our mission is to serve people by providing quality energy drink
y Slogan:- For Smart Peopley Vision:-
Our vision is to capture gujrat market by providing quality energy drink at low
price in order to keep people healty and fit.
y Objectives:- Maintain positive, strong growth each year not withstanding seasonal
sales patterns.
Achieve a comprehensive output in market penetration. Decrease customer dissatisfaction simultaneously. A double to triple digit growth for the first five years Increase the profit margin by adequate percentage each quarter through
efficiency and economy of scale.
Maintain a significant research and development and advertisementbudget to enhance future product developments.
y Keys to Success:-The keys to success are designing and producing such type of products that
meet market demand. In addition, our Company must ensure total customer
satisfaction. If these keys to success are achieved, it willbecome a profitable,
sustainable company specifically which will produce long lasting results as
well.
8/8/2019 Smart Energy Drink
6/21
6 B S NESS PLAN
y Company Highlights:The firm is going to start the operation to fulfil the need of the market segment
that still has not been fulfilling properly. The market segment which is known
as the energy drink is our focus. The people today have too much busy life.
Their tight work routine absorbs all the energy from theirbody and soul. In this
situation they need something that fulfil their energy need and make them fresh
instantly.
There are some products already exist in the market to take advantage of that
segment of market. But the fact is that the competition is not so stiff in this
segment. Another fact is that the products which already exist in the market
have a high rate.
The fundamentals of ourbusiness willbe to fulfil the need of the people to
remain energetic with our world class product at an affordable price. We take
our customer as our first priority while taking any decision.
Our target market of our mix fruit Energy drinks are mainly targeted towards
those who need some sort of energy boost. Now everyone is facing the super-
charged, over-worked lifestyle, but young people are especia lly vulnerable to
persistent exhaustion and insufficient energy. We will specially make our
marketing efforts around Teenagers, Adults, and also Late 50s.
The owners are the firm is the partners in the firm who dont have any intention
to go in the public. The names and share of the partners are mention in the
operational plan of the. The capital can be raise from the banks as well if
necessary at any time.
The industry has a very bright future as everyone expecting from the trends
prevailing in the market. The energy drinks demand is rising as compared to the
other drinks available in the market. The people are coming more and more
towards the energy drinks not only to get their selves fresh but also regain theenergy of the body which they loss during the everyday chores of work. As the
share of industry is rising as the time passes on so to launch a business in such
an environment where on one side the industry share of tota l market is
increasing and on other side not much competitors are available in tha t segment
looks like a very vice decision.
8/8/2019 Smart Energy Drink
7/21
7 B S NESS PLAN
The one weakness which we have is that we are new entrants in the industry as
well as well we do not have the as much financial resources as the other
competitors have. But the positive point is that we can still successfully
compete with competitors due to our strategy. The one weakness that we havefew financial resources is overcome by our strategy to start with a small
geographical region Gujarat. The advantage which we have over the
competitors is that all the partners belong to the same geographical region so
they are well familiar with the target population of the area. No matter that
financial resources are few but the extensive marketing strategy can be launched
because of the small geographical area. T he close knitted connections of the
partners in area and quality product at affordable price can win a leaders place
in that area for our product.
To fulfil this need and want of people we are launching our product with the
name PowerTrip in the market. As we want to see the response of the public
towards our product before launch it on a vast level, so we are launching it in
the regional area of Gujarat in initial stages.
8/8/2019 Smart Energy Drink
8/21
8 BUSINESS PLAN
3. Pr duc y Product escri tion:-
Our product i fresh energy drink for those people who need some sort of
energy boost But young people are especially vulnerable to persistent
exhaustion and insufficient energy.
his energy drink will keep them fresh and will give energy to their body. his
energy drink will have uni ue freshness, high energetic calories and low price
as compare to the existing energetic drinks available in market.
Smart Energy Drink contains Carbonated water, high fructose syrup and/or
sugar, Citric Acid, orange and apple juice from concentrate, natural flavours,
Sodium Benzoate, Sodium olyphosphates, Caffeine, Erythrism Acid, Maurine,
Calcium Imodium Etta (to product flavour), otassium Benzoate, Brominates
Vegetable oil.
Nutrition Facts
Serving size: 1 can (8.4oz); calories 120; total fat 0g;
saturated fat 0g; cholesterol 0mg; sodium 75mg;
total crab. 32g; dietary fi ber 0g; sugars 30g;
protein 0g; riboflavin 20%; vitaminB610%;
vitamin B12 10%; Fruit pulps 30%
8/8/2019 Smart Energy Drink
9/21
9 BUSINESS PLAN
y Packaging:Designing and ackaging of many energy drink companies are more exclusive
in their marketing efforts because they geartheir products and advertising to a
very specialized group. hese groups include gamers, extreme sports
enthusiasts. You can see the effects of this emphasis on such a target market
because itis seen in the advertising campaigns of energy drinks.
Company ame SMARTBeverages
Brand ame mart Energy rink
ackaging Aluminium slim cans
Capacity/can 250 ml
Tray 24 x 250ml
Disposable allet 160 trays
allet weight 1150kg
allet dimension 100x120x150cm
Transportation Can be organized if needed.
ayment Banktransfer or cash in hand.
8/8/2019 Smart Energy Drink
10/21
10 B S NESS PLAN
4. Market Analysisy Market Research:-
Among college energy drink users, consuming energy drinks is particularly
popular for insufficient sleep, when one needs more energy in general, to drink
with alcohol while partying, and when studying for an exam or completing a
major course project. Drinking three or more for a given situation occurs more
frequently among those who consume energy drinks for three or more of the six
situations that were assessed. Side effects of consuming energy drinks andheadaches occur in many energy drink users.
y Target Market:- TeenagersAdults Sports personsAlso Late 50s
Target Market of our mix fruit Energy drinks are mainly targeted towards those
who need some sort of energy boost.Now everyone is susceptible to the fatigue
of the super-charged, over-worked lifestyle, but young people are especially
vulnerable to persistent exhaustion and insufficient energy.
8/8/2019 Smart Energy Drink
11/21
11 B S NESS PLAN
y Competition:-Company is forming its own market with the unique concept of providing
energy drink with fruit flavour and original vitamins without the effect of anyharmful chemical.
There are several other competitors who are providing energy drinks but we are
specially focusing on healthy energy drink with original fruit contents with low
caffeine margin.
Energy Drink Price
PowerTrip Rs. 30
Red Bull Rs. 45
Real Juice Rs.30
Appy Fizz Rs.30
8/8/2019 Smart Energy Drink
12/21
12 B S NESS PLAN
5. Management TeamThe SMART Beverage Company willbe a partnership firm. The partnership
willlie between the founders of the company. Partnership willbe according totheir share of capital invested in the firm. Profit willbe distributed between
them as per their percentage share in the firm. The every decision willbe taken
with the consensus and majority of votes willbe required to take the decision.
On every important document the signature of the at least 2 members should be
there. This will also imply on the financial side of the firm. Partners and their
contribution to capital is as follow
Name of Partners Contribution
Abbasi FTinwala 50% Puneet Daga 25% Harshit Shah 25%
y Hierarchal Structure:-The hierarchal structure of the PowerTrip Company is as follow:
Board ofDirectors------------------------------------------Partners ofFirm
Chief Executive Officer-----------------------------------Abbasi Tinwala
ChiefFinancialOfficer------------------------------------ Punnet Daga
Marketing Manager----------------------------------------Harshit shah
HRManager------------------------------------------------- HardikVaghela
Production Manager---------------------------------------Sudeep Dixit
OperationalManager-------------------------------------- Pradeep Prajapati
8/8/2019 Smart Energy Drink
13/21
13 B S NESS PLAN
y The Organizational Chart:
Board of
Directors
HR
Officer
HR
Officer
Marketing
Officer
Marketing
Officer
Finance
Officer
Finance
Officer
Finance
Manager
Human Resource
Manager
Marketing
Manager
CEO
8/8/2019 Smart Energy Drink
14/21
14 B S NESS PLAN
6. Plan Summaryy Size of operation:-
We are conducting our operations in Gujarat city. First, We willbe launching
our energy drink in Gujarat and later on in other cities also. This will beavailable in allbeverages store, super markets and in shops.
y Office equipment:-We have purchased well office equipment e.g. Store Cup-Boards, chairs, tables
drink stands and other necessary equipment tools.
y Background of the Entrepreneur:-In the past we have been serving the people by offering different products
Many of our products are already in market which are very successful e.g. soft
drink, herbal oil, herbal shampoo many others.
Now we think that we should provide an energy drink to people who keep them
healthy and retain them fit and fresh.
y Production Plan:Ingredients
Nutrition Value per 250mlEnergy 211k
j
(4 . kcal)
Protein 0,5 g
Carbohydrates 10,5 g
Fat 0 g
Fruit pul ps 30 g/l
Caffeine 70 g/l
Vitamin B 3 7,2 mg (min.40%
RDA)
Vitamin B 5 2 mg (min.33%RDA)
Vitamin B 0,8 mg (min.40%RDA)
Vitamin B12 0,4 mg (min.40%
RDA)
8/8/2019 Smart Energy Drink
15/21
15 B S NESS PLAN
y Methods Used To Establish The Degree Of Purity:-The samples of the product have been analyzed according to the United
Nations ST/NAR/7 Manual, using the method of Gas Chromatography
Mass GCM.
y STAGES OF PRODUCTION PROCESS:-1. Reception
Selected different fruits are first received at the Production Plant.
2. Crushing
Then the fruits are crushed after removing solid impurities through Sieving.
3. Maceration
During this process, the wet crushed fruits are left in the hydro alcoholic
solution to separate into hydro soluble constituents by soaking until the fruits
have taught the proper amount of tannins.
4.A
lkalinisationNext, a solution of caustic soda or sodium hydroxide (NaOH) is added to the
obtained extract in order to precipitate alkaloids.
5. Filtration
At this stage, the alkalized extract is passed through a filter in order to
remove any suspended solid particles.
6. Acidification
After that, the former alkaline extract is acidified. Finally, the obtained ERG
- A20 Extract is bottled and stored.
8/8/2019 Smart Energy Drink
16/21
16 B S NESS PLAN
7. Strategyy Operational plan:-Operational plan of the product includes inventory, shipping, storage,
inventory control procedures, and customer services.
i) Just in time inventory system will be used in case of our product. It will reduce the storing cost also which will give us
competitive edge against our customers. There will be no of
suppliers of raw material to avoid any kind of problem in future.
ii)All manufacturing operations will take place in own factory.For this purpose machinery needed has alreadybeen installed.
iii)Outward suppliers will pay the shipping charges for the finishedgoods. In case ofbulk purchase company will pay 30% charges.
Purchase of 50,000 units in a month is the limit for the purpose.
iv)Experienced workers willbe hired from other industries as parttime workers at a cost of Rs. 300 per day which will train our
employees.
v)Finished products of the drink willbe stored in company rentedbuilding which has the capacity to store 100,000 units in it. Rent of
thebuilding is Rs.10,000 per month.
vi)We will maintain the finished goods inventory of 30,000 unitsat any time (including factory).
vii) A survey will be conducted after every six months periods including finding out the market trends and consumer
demands about the product. Later on product can be changed
according to the needs.
8/8/2019 Smart Energy Drink
17/21
17 B S NESS PLAN
y PlaceIn the Initial stage we would like to focus into the big cities of Gujarat like
Ahmadabad, Surat, Baroda,etc. SMART Beverages will also like to focus on the
big and high growth market shared states of India like Mumbai, Kolkata, and
Chennai .Smart Energy Drink is also focusing on small cities so that their
product willbe available even in the small shop of rural a rea.
y Main SuppliersDifferent suppliers in beverage sector in Gujarat and also we would like to take
the help of some Agents also.
y Marketing Distribution ChannelSmart Energy Drink willbe sold through indirect marketing distribution channel
in which only Retailers are involved. Retailers can buy the product and sell that
product directly to the final consumer for their personal and nonbusiness.
Some of major store retailers are:
Super markets Departmental store Food and beverages store Convenience storey Price
Pricing wise, we will use the motto "Classy but not expensive". As a result, we
offer a high quality and fashionable product at a lower price. It allows us to
position ourselves as one of the best quality/price balanced brands.
This provides our partners an opportunity to sell a high quality product, while
increasing their margins and offering higher profits to their re -sellers.
Purchase price of retailer of 1 can is Rs.30
8/8/2019 Smart Energy Drink
18/21
18 B S NESS PLAN
y Discounts, Allowances OfferedIn the competition with other energy and fruit drinks Power Trip tries to gain
market share by giving at same price as competitors but with more quality and
quantity, and also we would like to reduce price in special events such as
Diwali,Navratri,Ramadan offer and other Events.
y Promotion:We will promote our product by using different communication channel.
Communication Channels
T.V campaigns (through Cable) Billboards LocalNewspapers Advertising Campaigns
8/8/2019 Smart Energy Drink
19/21
19 B S NESS PLAN
8. Financial Plan:Projected financial statement of company listedbelow:
Pro Forma Income Statement ( 000s) 2009 2010 2011
Sales 00 9000 12000Less: cost of sale (2200) 3000 4000
Gross Profit 4400 000 8000
Operating Expenses
Salaries 1 30 1950 2500
Rent 900 900 900
Sales & Marketing Exp 400 700 1100
Utilities 200 350 00
Office Exp 200 330 550
Deprecation 70 70 70
Tax 400 550 700Total operating Exp 3800 4850 420
Net Profit 00 1150 1580
Pro Forma Balance Sheet First year ( 000s)
Assets
Current Assets
Cash 50
Account Receivable 120
Inventory 300Total current assets 1070
Fixed Assets
Office equipment 400
Plant 300
Less Deprecation (70) 30
Total assets 1700
Liabilities & owner equity
Current liabilities
Account Payable 100
Total Liabilities 100Owner equity
Equity 1000
Retain earnings 00
Total owner equity 1 00
Total Liabilities & owner equity 1700
8/8/2019 Smart Energy Drink
20/21
20 B S NESS PLAN
Pro Forma Cash Flow first year ( 000s)
Net income 00
Add: deprecation 70
Increase in inventory (300)
increase in debtors (120)
Increase in creditors 100Net Cash flow from operating activities 350
Payment to fixed assets (700)
(350)
Balance 1000
Net cash flow 650
Break even Analysis:
We are determining the breakeven point graphically.
The horizontal axis showing the no of unit sold and the vertical axis showing for
sales revenue and costs. The sales line starts at the origin ends at the pointsatisfying expected sales.
The fixed cost line runs parallel to the horizontal axis meets the vertical axis at a
point which represents a total fixed cost.
0
1000
2000
3000
4000
5000
6000
7000
8000
0 50000 100000 150000 200000 250000
Fixed Cost
Sales
Total Cost
8/8/2019 Smart Energy Drink
21/21
21 B S NESS PLAN
The total cost line starts where the fixed cost line meets the vertical axis ends at
the point which represents anticipated sales on the horizontal axis and total cost
of the anticipated sales at the vertical axis.
Variable Cost per unit: 10
Fixed Cost: 3800000
Expected Unit Sales: 190000
Break even Volume: fixed cost / price variable cost
3800000 / 30 10 = 190000
Pro Forma Sources and applications of fund ( 000s)
Sources of fund
Personal fund 1000
Net income 00
Add:Deprecation 70
1670
Application of fund
Plant & Office Equipment 700
Inventory 300
Total fund expanded 1000
Net increase in working capital 70
1670