+ All Categories
Home > Documents > , c Any assistance coordinate May S. Gadian @ 09108600334/09056822579.

, c Any assistance coordinate May S. Gadian @ 09108600334/09056822579.

Date post: 01-Jan-2016
Category:
Upload: noreen-nash
View: 217 times
Download: 2 times
Share this document with a friend
6
, c
Transcript

, c

Any assistance coordinate

May S. Gadian @ 09108600334/09056822579

IN-HOUSE FINANCING SCHEME Reservation Fee: Php 10,000

Phase: MMH RFO Unit Type: SINGLE DETATCHED  

Block:     Floor Area: 30   

Lot:   Lot Area: 100 

Unit Selling Price: 1,224,183.69

Miscellaneous Fee: 25,000.00

Government Fee (3.5%): 42,846.43

Total Contract Price: 1,292,030.12

Reservation Fee 10,000.00 Feb 23, 2012

5% Outright : 61,209.18 March 23, 2012

15 % Net DP: 173,627.55 Payable in 24 months 0% interest

7,234.48 from April 23, 2012 to March 23, 2014

80% Balance: 979,346.95

Miscellaneous Fee: 25,000.00

Government Fee: 42,846.43

Total Loanable Amount 1,047,193.38 Payable in 5 years, 7 years, or 10 years

24,366.36 5 years to pay 14% interest rate ( 0.02326825 )

20,207.43 7 years to pay 15% interest rate ( 0.01929675 )

17,541.86 10 years to pay 16% interest rate ( 0.01675131)

IN-HOUSE FINANCING SCHEME Reservation Fee: Php 10,000

Phase: MMH RFO Unit Type: SIGNLE DETATCHED 

Block:     Floor Area: 25   

Lot:   Lot Area: 80 

Unit Selling Price: 1,045,421.19

Miscellaneous Fee: 25,000.00

Government Fee (3.5%): 36,589.74

Total Contract Price: 1,107,010.93

Reservation Fee 10,000.00 Feb 23, 2012

5% Outright : 52,271.06 March 23, 2012

15 % Net DP: 146,813.18 Payable in 24 months 0% interest

6,117.22 from April 23, 2012 to March 23, 2014

80% Balance: 836,336.95

Miscellaneous Fee: 25,000.00

Government Fee: 36,589.74

Total Loanable Amount 897,926.69 Payable in 5 years, 7 years, or 10 years

20,893.18 5 years to pay 14% interest rate ( 0.02326825 )

17,327.07 7 years to pay 15% interest rate ( 0.01929675 )

15,041.45 10 years to pay 16% interest rate ( 0.01675131)

Phase: Unit Type: Single DetachedBlock: Floor Area: 38Lot: Lot Area: 50

Unit Selling Price (USP) Php 1,007,657.00 Other Charges

Less: Discount (if any) - Miscellaneous Fees 20,000.00 Net USP 1,007,657.00 Government Fees 35,268.00

Add: Other Charges 55,268.00 VAT (12% - if applicable) Total Contract Price Php 1,062,925.00 Total Php 55,268.00

Total Contract Price Php 1,062,925.00 20% Downpayment Php 201,531.40

Less: Outright Downpayment Due Date:

Less: Outright DP Discount Less: Reservation Fee 10,000.00 Net Downpayment Php 191,531.40 No. of months: 36 Start Date: End Date:Monthly Amortization Php 5,320.32

80% Balance Php 861,393.60 14% Interest Rate No. of months: 120 Start Date: End Date:

Monthly Amortization: Php 13,374.55

In-House Financing5 years 18,302.07 7 years 15,205.95

10 years 13,374.55


Recommended