- 1 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
February 10, 20099:30am ET, 14:30 GMT, 15:30 CET
Fourth Quarter & Fiscal Year 2008 Earnings &
2009 Guidance Conference Call
Conference Call Outline:
1) 30 min PresentationPeer M. Schatz, CEORoland Sackers, CFODr. Solveigh Maehler, Director IR
2) 30 min Q&A sessionDue to time restrictions we would like to ask for a maximum of TWO questions per caller.
Call Outline
- 2 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Safe Harbor Statement: Certain of the statements contained in this presentation may be considered forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. To the extent that any of the statements contained herein relating to QIAGEN's products and markets and operating results are forward-looking, such statements are based on current expectations that involve a number of uncertainties and risks. Such uncertainties and risks include, but are not limited to, risks associated with management of growth and international operations (including the effects of currency fluctuations), variability of operating results, the commercial development of the DNA sequencing, genomics and synthetic nucleic acid-related markets, as well as the nucleic acid-based molecular diagnostics, applied testing markets and geneticvaccination and gene therapy markets, competition, rapid or unexpected changes in technologies, fluctuations in demand for QIAGEN's products (including fluctuations from certain events including funding, budgets, and others), difficulties in successfully adapting QIAGEN’s products to integrated solutions and producing such products, the ability of QIAGEN to identify and develop new products and to differentiate its products from competitors, the management of intellectual property, and the integration of acquisitions of technologies and businesses. For further information, refer to the discussion in reports that QIAGEN has filed with or furnished to the U.S. Securities and Exchange Commission (SEC).
Regulation G: The following slides contain certain summary information about QIAGEN N.V.’s sales, gross profit, operating income, net income, and earnings per share for the fourth quarter and fiscal 2008, and the comparable period of 2007, which information is presented on a “non-GAAP financial measures” basis rather than in accordance with U.S. generally accepted accounting principles (GAAP). Please review QIAGEN’s press release dated February 9, 2009, for information on the Company’s operating income, net income, and earnings per share for these periods presented on a GAAP basis. Such GAAP-basis information will also be contained in the Company’s reports on Form 20-F or Form 6-K to be filed with or furnished to the U.S. Securities and Exchange Commission.
Forward Looking Statements
- 3 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
� Exceeded revenues guidance US$893.0 M� Strong organic revenue growth
� Overall 13%� MDx growth, HPV a strong driver >20%
� EPS, adj. reached high end US$ 0.80� Operating income, adj. growth 54%� Record revenues from 12 mo new products 5%� Underlying fundamental momentum
� 2009 launches include: QIAsymphony AS , QIAgility, PyroMark, EZ1 Advanced XL, RotorGene Q, QIAxtractor
� MDx: Mexican SSA launched HPV screening program
� MDx: QIAGEN leading SPIDIA project
� >80 new products in 2008: focus on automation,genotyping, and functional analysis5 new MDx assays launched
Strategic and Other
Financials
Fiscal Year 2008Overview
Adjusted figures exclude business integration and relocation related charges as well as amortization of acquired intangibles and equity-based compensation (SFAS 123R). EPS 2008 includes a non-cash tax charge of US$ 0.01 from revaluation of acquired tax positions.
- 4 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Guidance1
Nov. 11, 2008 Reported
Net sales reported (US$M) 893
Net sales at guidance rate (US$M)1 901 – 906 909 exceeded
EPS, adj. (US$)2 0.79 - 0.80 0.80 high end
Exceeded on Revenue Guidance
1 Based on January 31, 2008 foreign currency exchange rates2 Excluding business integration and relocation related charges, amortization of acquired intangibles and
equity-based compensation as well as including a non-cash tax charge ofUS$ 0.01 from revaluation of acquired tax positions in EPS, adj.
Fiscal Year 2008Key Performance Metrics
- 5 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Fiscal Year 2008 Revenue Distribution
RoW
Americas49% growth50% growth CER
Europe21% growth17% growth CER
By Product Groups By Geographic Regions
88%
11%
50% 37%
10%
Others
CER = Constant Exchange Rates
Sample and Assay Technologies� 36% growth� 34% growth CER
Instruments� 51% growth� 52% growth CER
Asia24% growth16% growth CER
- 6 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
300
400
500
600
700
800
900
1000
RevenuesFY 2007
Price Volume Newproducts
Acquisitions Exchangerates
RevenuesFY 2008
0
Organic Growth 13%
~ 2%
~ 5%~ 6%
~ 37%~ 22%
US$M
Fiscal Year 2008Growth Drivers
New Products and Volume Drive Strong Organic Growth
~ 2%
- 7 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
2008 2007 Growth
Net sales (US$M) 893.0 649.8 37%
Operating income (US$M), adj.1 252.7 164.3 54%
Operating margin, adj.,1 28% 25%
Net income (US$M), adj.1,2 163.3 111.5 47%
EPS (US$), adj.1,2 0.80 0.63 27%
Financial Performance Exceeded Expectations
Fiscal Year 2008At a Glance
1 Excluding business integration and relocation related charges as well as amortization of acquired IP andequity-based compensation (SFAS 123R)
2 Including a non-cash tax benefit of US$ 0.02 per share in 2007 and including a non-cash tax charge of US$ 0.01 per share from revaluation of acquired tax positions in 2008
- 8 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
In US$ millions unless indicated 2008 2007
Net income 89.0 50.1
Depreciation & amortization 105.7 62.6
Purchased in-process R&D 1.0 25.9
Others, net (27.8) (53.8)
Operating cash flow 167.9 84.8
Capital expenditures (39.4) (34.5)
Free cash flow1 128.5 50.3
1 Free cash flow computed using net cash from operating activities less capital expenditures
Fiscal Year 2008Cash Flow and Balance Sheet Key Figures
In US$ millions unless indicated As of 12/31/2008
Cash and cash equivalents 333
Net debt 644
Near term payment obligations(next 12 months) 25
Equity ratio 51%
Net debt / EBITDA, adj. ratio 2.2
- 9 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Q4 2008 Q4 2007 Growth
Net sales (US$M) 237.2 210.2 13%
Net sales (US$M); CER 253.5 210.2 21%
Operating margin, adj.2 28% 25%
Net income (US$M), adj.2,3 43.7 32.0 36%
EPS (US$), adj.2,3 0.22 0.16 38%
Financial Performance Exceeded Expectations
Fourth Quarter 2008At a Glance
1
1 US$ 256 million using January 31, 2008 foreign currency exchange rates 2 Excluding business integration and relocation related charges as well as amortization of acquired IP and
equity-based compensation (SFAS 123R) 3 Including a non-cash tax charge of US$ 0.01 per share from revaluation of acquired tax positions in 2008
- 10 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Agenda: Updates and News
Molecular DiagnosticsStrong current market position and future
Applied TestingMultiple segments, strong potential
Pharmaceutical IndustryDiscovery challenging, development strong
Academic MarketsSource of innovation, target for stimulus
New Product Introductions
- 11 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Molecular DiagnosticsStrong Current Market Position & Future
QIAGEN‘s Position
� Strong brand, good reputation, large infrastructure
� Critical assays, assays with a lot of penetration potential
� Focused on broad portfolio and laboratories conducting MDx
� Among fastest growing companies in MDx >25%
Market Situation
� High market growth of 15-20%
� Decentralization of Molecular Diagnostics continues
� Market strong, capital constraints for smaller hospitals (QIAGEN´s
sales and growth are primarily from larger centers and labs)
Opportunities
� Selling breadth
� Demand for efficiency: automation and process optimization
� Novel markers - Innovation is key success factor
� Personalized medicine
- 12 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Molecular DiagnosticsSPIDIA: MDx Sample Technology Standards
� SPIDIA (EU project)
− Standardization and improvement of generic Pre-analytical tools and procedures for In-vitro DIAgnostics
− Four year project
− Total budget > €13 million
− QIAGEN leads the consortium,
− 16 companies and institutions from 11 countries
� Sample Technologies: collection, handling, processing
� Standards/guidelines
− For diagnostic labs, doctors’ practices, hospitals
− To significantly increase utility and potential of IVDs
- 13 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Applied TestingMultiple Segments, Strong Potential
QIAGEN‘s Position
� Focus segments: Genetic ID, Veterinary, Biosecurity
� Growing assay portfolio, new: complete platforms
� Strong partnerships established
Market Situation
� Molecular methods further disseminated in applied fields
� Market growth 15+%
� Overall testing markets today ~10% of MDx market volume
Opportunities
� Leverage strong installed base of instrumentation
� New, expanded offerings from sample to result
� Geographic expansion: Asia, Latin America, Middle East
� Benefit from synergies with MDx
- 14 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Pharmaceutical IndustryDiscovery Challenging, Development
QIAGEN‘s Position (approx 20% of sales)
� Unique offering „Research – Pharma – Diagnostic“ Continuum
� Dedicated sales channel
� Personalized medicine: Several collaborations in progress
Market Situation
� Molecular methods are penetrating the complete R&D value chain
� Personalized medicine and Pharmaco-Diagnostics now reality
� Discovery (10-12% of Q): early stage, “blue sky” is constrained
� Drug development (8-10% of Q): strong
� Service organizations & academia supporting efforts
Opportunities
� Portfolio expansion into clinical areas
� New platforms
� Strength in oncology assays
- 15 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Academic MarketsSource of Innovation
QIAGEN‘s Position
� In most segments QIAGEN with #1 or #2 position
� Among fastest growing companies in academic market
� Strong brand and good reputation
Market Situation
� New U.S. administration with focus on innovation, Europe committed
� Scientific knowledge in Life Sciences increasing exponentially
� New hot topics emerging faster and faster: miRNA, Epigenetics
Opportunities
� Innovation and quality leader
� High growth areas: e.g. miRNA, Epigenetics
� Stimulus packages big upside
- 16 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
QIAgility
� Assay setup� Highly versatile
RotorGene Q
� Performance-leading real timePCR cycler
QIAxtractor
� Sample processor� Highly affordable� Compact� Broad menu
QIAsymphony AS
� fully integratedassay setup
EZ1 advanced XL
� 14 channel EZ1
PyroMark
� Pyrosequencing� Optimized for MDx
New Launches – More at our Analyst Meeting
And a broad suite of consumables and assays as well
- 17 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
EZ1 advanced + QIAgility + Rotor-Gene Q
■ Complete workstation – from sample to result■ Solutions starting approx. $60‘000■ Fully automated, molecular lab
QIAsymphony■ SP: primary sample to purified analyte: Jan 08■ AS: purified analyte to prepared test: Jan 09■ Integrated detection coming
■ Price approx. $95‘000■ Fully automated, molecular lab
PyromarkTM Q24
■ Launched in January 2009■ Genetic and methylation testing, pathogen genotyping■ 1-24 samples in 15 minutes■ 1-5 US per RUO assay
New Launches – More at our Analyst Meeting
- 18 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Sample Preparation Assay Set Up Detection
Low Throughput
Modules
Endpoint (qualitative) PCR
QIAxcel
Medium-High Throughput
Modules
Multiplexing
LiquiChip
Medium Throughput
Fully integrated System
Real time (quantitative) PCR
RotorGene
High resolution sequence detection and quantification
PyroMark
Multiple Detection Capabilities
~400
- 19 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Sample Preparation Assay Setup Detection
Low Throughput
Modules(10-100/day)
Medium-HighThroughputModules
(50-250/day)
IntegratedSystem
(QIAsymphony)(50-250/day)
Consumables
Sample Technologies Assay Technologies
Complete Throughput Range
High ThroughputScreening
(QIAensemble)(250-6000/day)
- 20 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Based on FX 01/31/09 2009E
Revenues (US$M) 920 - 970
Operating margin, adj.1 ~29%
EPS in US$ per share, adj.1,2 0.88 - 0.94
Summary Income Statement 2008 – 2009
2009E Based on Constant Fx Rates 2008 2009E Growth
Revenues (US$M) 893 990 - 1,040 11% - 16%
Operating margin, adj.1 28% ~29%
EPS in US$ per share, adj.1,2 0.80 0.92 - 0.98 15% - 23%1 Excluding business integration and relocation related charges as well as amortization of acquired IP and
equity-based compensation (SFAS 123R) 2 EPS 2008 includes a non-cash tax charge of US$ 0.01 from revaluation of acquired tax positions
Approx. -7% Currencies Impact on Revenues Expected
- 21 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
FX Hedge Situation Changed
� Weak USD against most currencies � Negative cost impact for EUR (Germany)� Positive revenue impact in a broad range
of currencies like GBP, SEK, CAD, KRW, MYR, TRY, BRL, ...
� Long lasting currency pattern development over more than 1.5 years
Jan 2007 Sep/ Oct 2008 Nov 08 Today
Currency mix equals to zero bottom line effects
� Strong USD against most currencies except JPY
� USD strength against EUR is less distinctive than against revenue dominated currencies
� Smaller positive cost impact for Euro (Germany) compared to negative revenue impact in a broad range of currencies like GBP, SEK, CAD, KRW, MYR, TRY, BRL
Actual FX rates are factored in guidance EPSwith 4% headwind
- 22 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Currencies Impact on 2009 FY GuidanceConstant to Guidance Fx Rates
Impact on Guidance
Impact on 2009
Foreign currencies
Revenues(US$ M)
EPS, adj.(US$ per share)
Americas~ 50% of revenues
USDCAD, BRL,MXN
~ (9) ~ (0.01)
Europe~ 37% of revenues
EURCHF, TRY,SEK, GBP
~ (65) ~ (0.03)
Asia~ 10% of revenues
CNY, MYR,HKC, KRW,SGD, JPY
~ + 4 only marginal
Guidance atConstant exchange rates
990 - 1,040 0.92 - 0.98
Total impact of currencies ~ (70) ~ (0.04)
Guidance atGuidance rate (31/01/2009)
920 - 970 0.88 – 0.94
- 23 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
FY 2009E
Organic growth up to ~ 14%
Adjustments to operating income in 2009
SFAS 123R (US$M) 10 - 12
Amortization of acquired IP (US$M) ~ 68
Business integration related chargesfrom 2008 acquisitions (US$M) 11 - 14
Tax rate 27% - 30%
Weighted average number of fully diluted shares outstanding (based on NASDAQ closing price as of 31/01/09 of US$17.15)
~205 M
Increase of weighted average number of fully diluted shares outstanding / Increase of share price
~1M shares /US$1.00
FY 2009 Assumptions
- 24 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
2009E Based on FX 01/31/09 Q1 2008 Q1 2009E
Revenues (US$M) 207 215 - 225
EPS in US$ per share, adj. 0.18 0.19 - 0.20
Summary Income Statement Q1 2008 – Q1 2009
Adjusted figures exclude business integration and relocation related charges as well as amortization of acquired intangibles and equity-based compensation (SFAS 123R).
Q1 2009 Assumptions Q1 2009E
Adjustments to operating income in Q1 2009
SFAS 123R (US$M) ~3
Amortization of acquired IP (US$M) ~ 17
Business integration related charges (US$M) ~ 5
- 25 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
2008
� Strong financial performance
� Exceeded revenue guidance
� High end of EPS guidance
� Strong momentum
� Expanded market and technology leadership
� Innovation: >80 new products launched
2009
� Positive outlook for 2009Revenue Guidance 2009: US$M 920 – 970EPS, adj. Guidance 2009: US$ 0.88 – 0.94
� Going for growth, with prudent expense management
� Strong pipeline with exciting new product launches
2008 Review and 2009 Outlook
QIAGEN Analyst and Investor DayFebruary 12, at the Four Seasons Hotel, New York
- 26 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Questions & Answers
- 27 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Appendices Financials
- 28 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
54% Operating Income Growth (adjusted)
In US$ millions unless indicated FY 2008 FY 2007 Growth
Net sales 893.0 649.8 37%
Gross profit 599.7 433.6 38%
Gross profit, adj.1 650.8 460.4 41%
Operating income 145.7 83.1 75%
Operating income, adj.1 252.7 164.3 54%
Net income 89.0 50.1 78%
Net income, adj.1,2 163.3 111.5 47%
EPS (US$ per share) 0.44 0.28 57%
EPS (US$ per share), adj.1,2 0.80 0.63 27%
Fiscal Year 2008Profit & Loss Statement
1 Excluding business integration and relocation related charges as well as amortization of acquired IP andequity-based compensation (SFAS 123R)
2 Including a non-cash tax benefit of US$ 0.02 per share in 2007 andincluding a non-cash tax charge of US$ 0.01 per share from revaluation of acquired tax positions in 2008
- 29 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Translating Revenue Growth Into Strong Adjusted Margin Improvement
FY 2008 FY 2008 FY 2007 Growth rates
ReportedConstantCurrency Reported Reported
ConstantCurrency
Gross margin 67% 67% 67% 38% 35%
Gross margin, adj.1 73% 72% 71% 41% 38%
Operating income margin 16% 16% 13% 75% 71%
Operating income margin, adj.1
28% 28% 25% 54% 52%
Net income margin 10% 10% 8% 78% 71%
Net income margin, adj.1,2 18% 18% 17% 47% 43%
EPS in US$ per share 0.44 0.42 0.28 57% 50%
EPS in US$ per share, adj.1,2
0.80 0.78 0.63 27% 24%
Fiscal Year 2008
1 Excluding business integration and relocation related charges as well as amortization of acquired IP andequity-based compensation (SFAS 123R)
2 Including a non-cash tax benefit of US$ 0.02 per share in 2007 andincluding a non-cash tax charge of US$ 0.01 per share from revaluation of acquired tax positions in 2008
- 30 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
FY 2008 FY 2008 CER
Consumables 36% 34%
Instruments 51% 52%
Others -20% -22%
Total 37% 35%
Total organic 13%
Fiscal Year 2008Growth by Product Line
CER = Constant Exchange Rates
Delivering Strong Organic Growth of 13%
- 31 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Approx. -2% Foreign Currency Impact on Revenues(using Jan 31, 2008 guidance exchange rates)
In US$ million Reported Guidance ratesChange due to currency
Revenues in US$ 410.3 410.3
Revenues in Euro 233.0 235.3 -2.3
Revenues in JPY 41.9 42.3 -0.4
Revenues in GBP 48.4 51.7 -3.3
Revenues other 1
currencies 159.4 169.3 -9.9
Total 893.0 908.9 -15.9
Fiscal Year 2008Currency Impact Actual to Guidance
Actual
1 = CAD, TRY, SEK, CHF, AUD, BRL, CNY, MYR, SGD, KRW, HKD, BRL, MXN
- 32 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Fiscal Year 2008Adjusted and Reported Figures
In US$ millions unless indicated Adjusted Reported
Net sales 893.0 893.0
Acquisition related charges (within COS) 1.4
Amortization of acquired IP (within COS) 48.7
SFAS 123R impact 1.0
Gross profit 650.8 51.1 599.7
Add back operating impact:
Acquisition related charges (within COS) 1.4
Business integration related expenses 30.9
Purchased in-process research & development 1.0
Relocation and restructuring charges 1.2
Amortization of acquired IP (incl. COS) 63.1
SFAS 123R impact (incl. COS) 9.4
Operating income 252.7 107.0 145.7
Add back net income impact:
Acquisition related charges (within COS) 1.1
Business integration related expenses 20.5
Purchased in-process research & development 1.0
Relocation and restructuring charges 0.8
Acquisition triggered impairment 2.5
Amortization of acquired intangibles 41.9
SFAS 123R impact 6.5
Net income 163.3 74.3 89.0
- 33 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
29 % Operating Income Growth (adjusted)
In US$ millions unless indicated Q4 2008 Q4 2007 Growth
Net sales 237.2 210.2 13%
Gross profit 157.5 138.8 13%
Gross profit, adj.1 171.9 151.9 13%
Operating income 40.4 25.0 62%
Operating income, adj.1 66.6 51.8 29%
Net income 24.7 15.0 65%
Net income, adj.1,2 43.7 32.0 36%
EPS (US$ per share) 0.12 0.07 71%
EPS (US$ per share), adj.1,2 0.22 0.16 38%
Fourth Quarter 2008Profit & Loss Statement
1 Excluding business integration and relocation related charges as well as amortization of acquired IP andequity-based compensation (SFAS 123R)
2 Including a non-cash tax charge of US$ 0.01 per share from revaluation of acquired tax positions in 2008
- 34 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
In US$ million Reported Guidance ratesChange due to currency
Revenues in US$ 107.5 107.5
Revenues in Euro 57.2 64.3 -7.1
Revenues in JPY 11.8 11.3 +0.5
Revenues in GBP 10.1 12.8 -2.7
Revenues other currencies1 50.6 60.5 -9.9
Total 237.2 256.4 -19.2
Fourth Quarter 2008 Currency Impact Actual to Guidance
Actual
1 = CAD, TRY, SEK, CHF, AUD, BRL, CNY, MYR, SGD, KRW, HKD, BRL, MXN
Approx. -7.5% Foreign Currency Impact on Revenues(using Jan 31, 2008 guidance exchange rates)
- 35 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Fourth Quarter 2008Adjusted and Reported Figures
In US$ millions unless indicated Adjusted Reported
Net sales 237.2 237.2
Acquisition related charges (within COS) 1.0
Amortization of acquired IP (within COS) 13.2
SFAS 123R impact 0.2
Gross profit 171.9 14.4 157.5
Add back operating impact:
Acquisition related charges (within COS) 1.0
Business integration related expenses 4.4
Purchased in-process research & development 0.2
Relocation and restructuring charges 0.5
Amortization of acquired IP (incl. COS) 17.0
SFAS 123R impact (incl. COS) 3.1
Operating income 66.6 26.2 40.4
Add back net income impact:
Acquisition related charges (within COS) 0.8
Business integration related expenses 3.3
Purchased in-process research & development 0.2
Relocation and restructuring charges 0.3
Amortization of acquired intangibles 12.2
SFAS 123R impact 2.2
Net income 43.7 19.0 24.7
- 36 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Americas Europe Asia RoWTotal2008
Total2007 Growth
Production 260 382 57 56 755 650 16%
R&D 111 378 20 20 529 461 15%
Sales 437 392 253 33 1,115 925 21%
Marketing 74 121 19 4 218 229 -5%
Admin 138 209 60 17 424 397 7%
Total 1,020 1,482 409 130 3,041 2,662 14%
Employees December 31, 2008
- 37 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
Appendices Guidance
- 38 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
0.560.63
0.80
0.00
0.10
0.20
0.30
0.40
0.50
0.60
0.70
0.80
0.90
1.00
2006 2007 2008 2009E
in U
SD
0.88-0.94
465.8
649.8
893.0
0
100
200
300
400
500
600
700
800
900
1,000
2006 2007 2008 2009E
in M
US
D
920-970
QIAGEN GroupRevenue and EPS Growth 2006 - 2009
All figures excluding business integration and relocation related charges as well as amortization of acquired IPand equity-based compensation (SFAS 123R). EPS 2007 includes a non-cash tax benefit of US$ 0.02 andEPS 2008 includes a non-cash tax charge of US$ 0.01 from revaluation of acquired tax positions.
CAGR2006-2009 = ~27%
CAGR2006-2009 = ~18%
Revenues
EPS adjusted
- 39 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
R&D as % of salesInvesting in
future growth
S&M as % of salesEfficient sales
structure in place.
G&A as % of salesSynergy increase.
Operating Marginas % of sales
Increase of global instruments share.
QIAGEN GroupIncreasing Operating Efficiencies
10% 11% 9% 8%
25% 25% 25% 24%
9% 10% 11% 12%
26% 25% 28% 29%
2006 2007 2008 2009E
All figures excluding business integration and relocation related charges as well as amortization of acquired IP and equity-based compensation (SFAS 123R)
- 40 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
61
60
61
60
2006 2007 2008 2009E
Inventory Days
Receivables-DSO Industry standard 70 days
Managing Working CapitalAnnual Average Key Figures
All figures to be read asannual average.
154
143
147
145
2006 2007 2008 2009E
- 41 -QIAGEN Q4/FY 2008 Earnings CC, February 10, 2009 Sample and Assay Technologies
42
65
97
115
2006 2007 2008 2009E
6%
9%
7%
8%
2006 2007 2008 2009E
CAPEX as % of sales Depreciation & Amortization as % of sales
R&D Expenses (US$m)
QIAGEN GroupR&D and Capital Expenditures
6%
10%
12% 12%
2006 2007 2008 2009E
Dep.
4%
Amr.
8%
Dep.
4%
Amr.
6%
Dep.
4%
Amr.
2%
Dep.
4%
Amr.
8%
*
* Excluding investments in site extension