+ All Categories
Home > Documents > 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate...

1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate...

Date post: 05-Nov-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
25
1-1. William B. Waugh CorporationCorporate Income Tax Sales $3,000,000 Cost of Goods Sold + Operating Expenses (2,100,000) Operating Profits $900,000 Dividend Income ($6,000 * 30% = ) 1,800 Interest Expense (400,000) Short Term Capital Gain (Selling Price Cost) ($50,000-$45,000) 5,000 Long Term Capital Gain ** (Selling Price Cost) ($100,000-$80,000) 20,000 Taxable Ordinary Income $526,800 $50,000 x .15 = $7,500 25,000 x .25 = 6,250 451,800 x .34 = 153,612 $526,800 167,362 Surtax: $235,000 x .05 = 11,750 Total taxes due = $179,112 **Long Term Capital Gain Selling Price (#Shares)(Price/Share) 1000 x $100.00 $100,000 Cost (#Shares)(Price/Share) 1000 x $80.00 80,000
Transcript
Page 1: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-1. William B. Waugh Corporation—Corporate Income Tax

Sales $3,000,000

Cost of Goods Sold + Operating Expenses (2,100,000)

Operating Profits $900,000

Dividend Income

($6,000 * 30% = ) 1,800

Interest Expense (400,000)

Short Term Capital Gain

(Selling Price – Cost)

($50,000-$45,000) 5,000

Long Term Capital Gain **

(Selling Price – Cost)

($100,000-$80,000) 20,000

Taxable Ordinary Income $526,800

$50,000 x .15 = $7,500

25,000 x .25 = 6,250

451,800 x .34 = 153,612

$526,800 167,362

Surtax:

$235,000 x .05 = 11,750

Total taxes due = $179,112

**Long Term Capital Gain

Selling Price

(#Shares)(Price/Share)

1000 x $100.00 $100,000

Cost

(#Shares)(Price/Share)

1000 x $80.00 80,000

Page 2: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-2. L. B. Menielle, Inc.—Corporate Income Tax

Sales $5,000,000

Cost of Goods Sold (2,000,000)

Gross Profits $3,000,000

Operating Expenses (1,000,000)

Operating Profits $2,000,000

Interest Income 20,000

Dividend Income

($25,000 * 30% = ) 7,500

Interest Expense (100,000)

Taxable Ordinary Income $1,927,500

Capital Gains and Losses

Long-Term Gain (Loss) $40,000

Short-Term Gain (Loss) (50,000)

Net Short-Term Gain (Loss) ($10,000) ***

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

1,852,500 x 0.34 = 629,850

$1,927,500 643,600

Surtax:

235,000 x 0.05 = 11,750

$655,350

***The $10,000 net short-term capital loss may not be deducted from

ordinary income. However, if net capital gains were realized in the

previous three years, the loss may be carried back to offset those prior

gains, which would reduce the corporation’s tax liability in the present

year. If gains did not exist in prior years, the loss could be carried

forward for five years.

Page 3: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-3. Sandersen, Inc.—Corporate Income Tax

Sales $3,000,000

Cost of Goods Sold (2,000,000)

Gross Profits $1,000,000

Operating Expenses (400,000)

Depreciation Expense (100,000)

Operating Profits $500,000

Dividend Income

($50,000 * 30% = ) 15,000

Interest Expense (150,000)

Taxable Ordinary Income $365,000

Tax Liability

$50,000 x 0.15 = $ 7,500

25,000 x 0.25 = 6,250

290,000 x 0.34 = 98,600

$365,000 112,350

Surtax:

235,000 x 0.05 = 11,750

$124,100

Page 4: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-4. A. Don Drennan, Inc.—Corporate Income Tax

Sales $6,000,000

Cost of Goods Sold—($6,000,000 * 70%) (4,200,000)

Gross Profits $1,800,000

Operating Expenses & Depreciation (800,000)

Taxable Ordinary Income $1,000,000

Short Term Loss

Sales Price $75,000

Purchase Price (80,000)

Short-Term Loss ($ 5,000) ***

Tax Liability

$50,000 x 0.15 = $ 7,500

25,000 x 0.25 = 6,250

925,000 x 0.34 = 314,500

$1,000,000 328,250

Surtax:

235,000 x 0.05 = 11,750

$340,000

***Drennan, Inc. has a $5,000 capital loss carryback and/or carryforward

to use.

Page 5: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-5. Robbins Corporation—Corporate Income Tax

Sales $1,000,000

Cost of Goods Sold (600,000)

Gross Profits $400,000

Cash Operating Expenses (100,000)

Depreciation Expense (150,000)

Dividend Income

($40,000 * 30% = ) 12,000

Interest Expense (200,000)

Taxable Ordinary Income ($38,000)

***Management will need to file for an operating loss carryback and/or a

carryforward.

Page 6: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-6. Fair Corporation—Corporate Income Tax

Sales $5,000,000

Cost of Goods Sold (4,300,000)

Gross Profits $700,000

Operating Expenses (100,000)

Dividend Income

($5,000 * 30% = ) 1,500

Ordinary Income $601,500

Plus Capital Gains

Land:

Sales Price $150,000

Selling Price (100,000) 50,000

Stock:

Selling Price (#Shares)x(Price/Share)

1,000 x $150 $150,000

Cost (#Shares)x(Price/Share)

1,000 x $100 (100,000) 50,000

Taxable Ordinary Income $701,500

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

626,500 x 0.34 = 213,010

$701,500 $226,760

Surtax:

235,000 x 0.05 = 11,750

$238,510

Page 7: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-7. J. P. Hulett, Inc.—Corporate Income Tax

Sales $4,000,000

Cost of Goods Sold (3,000,000)

Gross Profits $1,000,000

Operating Expenses (500,000)

Depreciation Expenses (350,000)

Operating Profits $150,000

Dividend Income

($12,000 * 30% = ) 3,600

Taxable Income $153,600

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

78,600 x 0.34 = 26,724

$153,600 $40,474

Surtax:

53,600 x 0.05 = 2,680

(153,600-100,000) $43,154

Page 8: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-8. Anderson & Dennis, Inc.—Corporate Income Tax

Sales $5,000,000

Cost of Goods Sold (3,000,000)

Gross Profits $2,000,000

Operating Expenses (175,000)

Depreciation Expense (125,000)

Operating Profits $1,700,000

Interest Expense (200,000)

Ordinary Income $1,500,000

Capital Gains and Losses

Long-Term Gain (Loss) $40,000

Short-Term Gain (Loss) (60,000)

Net Short-Term Gain (Loss) ($20,000) ***

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

1,425,000 x 0.34 = 484,500

$1,500,000 $498,250

Surtax:

235,000 x 0.05 = 11,750

$510,000

***The $20,000 net capital loss may not be deducted from ordinary

income. However, if net capital gains were realized in the previous three

years, the loss may be carried back to offset those prior gains, which

would reduce the corporation’s tax liability in the present year. If gains

did not exist in prior years, the loss could be carried forward for five

years.

Page 9: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-9. G. R. Edwin, Inc.—Corporate Income Tax

Sales $6,000,000

Cost of Goods Sold (3,000,000)

Gross Profits $3,000,000

Operating Expenses (2,600,000)

Interest Expense (30,000)

Taxable Income $370,000

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

295,000 x 0.34 = 100,300

$370,000 $114,050

Surtax:

235,000 x 0.05 = 11,750

$125,800

Page 10: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-10. The Analtoly Corporation—Corporate Income Tax

Sales $4,500,000

Cost of Goods Sold and

Operating Expenses (3,200,000)

Depreciation Expense (50,000)

Operating Profit $1,250,000

Interest Expense (150,000)

Long-Term Gain:

Selling Price $120,000

Purchase Price (40,000) 80,000

Taxable Ordinary Income $1,180,000

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

1,105,000 x 0.34 = 375,700

$1,180,000 389,450

Surtax:

235,000 x 0.05 = 11,750

$401,200

Page 11: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-11. Utsumi, Inc.—Corporate Income Tax

Sales $6,500,000

Cost of Goods Sold and

Cash Operating Expenses (4,550,000)

Depreciation Expense (75,000)

Operating Profit $1,875,000

Interest Expense (160,000)

Dividend Income $ 60,000

Less 70% Exclusion (42,000) 18,000

Long-Term Gain:

Selling price $400,000

Purchase Price (320,000) 80,000

Taxable Income $1,813,000

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

25,000 x 0.34 = 8,500

235,000 x 0.39 = 91,650

1,478,000 x 0.34 = 502,520

$1,813,000 $616,420

Page 12: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-12. Taxable Income = $300,000

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

225,000 x 0.34 = 76,500

$300,000 90,250

Surtax:

200,000 x 0.05 = 10,000

$100,250

Page 13: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-13. Taxable Income = $20,000,000.

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

9,925,000 x 0.34 = 3,374,500

10,000,000 x 0.35 = 3,500,000

$20,000,000 $6,888,250

Surtax:

235,000 x 0.05 = 11,750

3,333,333 x 0.03 = 100,000

$111,750

$7,000,000

Since the taxable income is over $18 1/3 million, we need only multiply the

taxable income times 35% to come up with federal taxes due or

$20,000,000 X .35 = $7,000,000

Page 14: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-14.

a. For taxable income above $335,000 and below $18,333,333 both the marginal

and average tax rates are the same, 34%; and for taxable income greater than

$18 1/3 million both the marginal and average tax rates are the same and they

are 35%. Thus, since the taxable income is above $18 1/3 million, we can

calculate Boisjoly’s federal taxes by multiplying the taxable income ($19

million) times 35% and we get $6,650,000 ($19 million X .35).

b. Average tax rate: $6,650,000/$19,000,000 = 35%

Marginal tax rate: 35%

c. $29,000,000 X .35 = $10,150,000

d. Average tax rate: $10,150,000/$29,000,000 = 35%

Marginal tax rate: 35%

SOLUTION TO COMPREHENSIVE PROBLEM

a. The goal of profit maximization is too simplistic in that it assumes away the problems

of uncertainty of returns and the timing of returns. Rather than use this goal, we have

chosen maximization of shareholders’ wealth—that is, maximization of the market

value of the firm’s common stock—because the effects of all financial decisions are

included. The shareholders react to poor investment or dividend decisions by causing

the total value of the firm’s stock to fall and react to good decisions by pushing the

price of the stock upward. In this way, all financial decisions are evaluated, and all

financial decisions affect shareholder wealth.

b. Simply put, investors will not put their money in risky investments unless they are

compensated for taking on that additional risk. In effect, the return investors expect is

composed of two parts. First, they receive a return for delaying consumption, which

must be greater than the anticipated rate of inflation. Second, they receive a return for

taking on added risk. Otherwise, both risky and safe investments would have the same

expected return associated with them, and no one would take on the risky investments.

c. The firm receives cash flows and is able to reinvest them, which cannot be done with

accounting profits. In effect, accounting profits are shown when they are earned rather

than when the money is actually in hand. Unfortunately, a firm’s accounting profits

and cash flows may not be timed to occur together. For example, capital expenses,

such as the purchase of a new plant or piece of equipment, are depreciated over several

years, with the annual depreciation subtracted from profits. However, the cash flow

associated with these expenses generally occurs immediately. It is the cash inflows that

can be reinvested and cash outflows that involve paying out money. Therefore, cash

flows correctly reflect the true timing of the benefits and costs.

Page 15: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

d. In an efficient market, information is impounded into security prices with such speed

that there are no opportunities for investors to profit from publicly available

information. Actually, what types of information are immediately reflected in security

prices and how quickly that information is reflected determine how efficient the market

actually is. The implications for us are that stock prices reflect all publicly available

information regarding the value of the company. This means we can implement our

goal of maximization of shareholder wealth by focusing on the effect each decision

should have on the stock price, all else held constant. It also means that earnings

manipulations through accounting changes should not result in price changes. In effect,

our preoccupation with cash flows is validated.

e. The agency problem is the result of the separation of management and the ownership of

the firm. As a result, managers may make decisions that are not in line with the goal of

maximization of shareholder wealth. To control this problem, we monitor managers

and try to align the interests of shareholders and managers. The interests of

shareholders and managers can be aligned by setting up stock options, bonuses, and

perquisites that are directly tied to how closely management decisions coincide with the

interest of shareholders.

f. Ethical errors are not forgiven in the business world. Business interaction is based

upon trust, and there is no way that trust can be eliminated quicker than through an

ethical violation. The fall of Ivan Boesky and Drexel, Burnham, Lanbert and the near

collapse of Salomon Brothers illustrates this fact. As a result, acting in an ethical

manner is not only morally correct, but it is congruent with our goal of maximization of

shareholder wealth.

g. (1) A sole proprietorship is a business owned by a single individual who maintains

complete title to the assets, but who is also personally liable for all indebtedness

incurred.

(2) A partnership is an association of two or more individuals coming together as

co-owners for the purpose of operating a business for profit. The partnership is

equivalent to the sole proprietorship, except that the partnership has multiple

owners.

(3) A corporation is a legal entity functioning separate and apart from its owners. It

can individually sue and be sued, purchase, sell, or own property, and be subject

to criminal punishment for crimes.

Page 16: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

h.

Sales $4,000,000

Cost of Goods Sold (2,400,000)

Gross Profit $1,600,000

Tax-Deductible Expenses:

Operating Expenses ($600,000)

Interest Expenses (300,000) (900,000)

$700,000

Other Income:

Interest Income 22,000

Preferred Dividend Income ($30,000)

Less 70% exclusion ($21,000) 9,000

Taxable Ordinary Income $731,000

Gain on Sale:

Selling Price $100,000

Cost (60,000) 40,000

Taxable Income $771,000

Tax Liability:

.15 x $50,000 = $7,500

.25 x 25,000 = 6,250

.34 x 696,000 = 236,640

5% surtax for

income between

$100,000 and $335,000 11,750

$262,140

Page 17: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

ALTERNATIVE PROBLEMS AND SOLUTIONS

ALTERNATIVE PROBLEMS

1-1A. (Corporate Income Tax) The M.M. Roscoe Corporation is a regional truck dealer.

The firm sells new and used trucks and is actively involved in a parts business.

During the most recent year, the company generated sales of $4 million. The

combined cost of goods sold and the operating expenses were $3.2 million. Also,

$300,000 in interest expense was paid during the year. The firm received $5,000

during the year in dividend income for 1,000 shares of common stock that had been

purchased three years previously. However, the stock was sold toward the end of the

year for $100 per share; its initial cost was $80 per share. The company also sold land

that had been recently purchased and had been held for only four months. The selling

price was $55,000; the cost was $45,000. Calculate the corporation’s tax liability.

1-2A. (Corporate Income Tax) Sales for J.P. Enterprises during the past year amounted to

$5 million. The firm provides parts and supplies for oil field service companies.

Gross profits for the year were $2.5 million. Operating expenses totaled $900,000.

The interest and dividend income from securities owned were $15,000 and $25,000,

respectively. The firm’s interest expense was $100,000. The firm sold securities on

two occasions during the year, receiving a gain of $45,000 on the first sale but losing

$60,000 on the second. The stock sold first had been owned for five years; the stock

sold second had been purchased three months prior to the sale. Compute the

corporation’s tax liability.

1-3A. (Corporate Income Tax) Carter B. Daltan, Inc., sells minicomputers. During the past

year, the company’s sales were $3.5 million. The cost of its merchandise sold came to

$2 million, and cash operating expenses were $500,000; depreciation expenses were

$100,000, and the firm paid $165,000 in interest on bank loans. Also, the corporation

received $55,000 in dividend income but paid $25,000 in the form of dividends to its

common stockholders. Calculate the corporation’s tax liability.

1-4A. (Corporate Income Tax) Kate Menielle, Inc., had sales of $8 million during the past

year. The company’s cost of goods sold was 60% of sales; operating expenses,

including depreciation, amounted to $900,000. The firm sold a capital asset (stock)

for $75,000, which had been purchased five months earlier at a cost of $80,000.

Determine the company’s tax liability.

1-5A. (Corporate Income Tax) The Burgess Corporation is an oil wholesaler. The

company’s sales last year were $2.5 million, with the cost of goods sold equal to

$700,000. The firm paid interest of $200,000, and its cash operating expenses were

$150,000. Also, the firm received $50,000 in dividend income while paying only

$15,000 in dividends to its preferred stockholders. Depreciation expense was

$150,000. Compute the firm’s tax liability.

Page 18: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-6A. (Corporate Income Tax) The A.K.U. Corporation had sales of $5.5 million this past

year. The cost of goods sold was $4.6 million and operating expenses were $125,000.

Dividend income totaled $5,000. The firm sold land for $150,000 that had cost

$100,000 five months ago. The firm received $140 per share from the sale of 1,000

shares of stock. The stock was purchased for $100 per share three years prior.

Determine the firm’s tax liability.

1-7A. (Corporate Income Tax) Sales for Phil Schubert, Inc., during the past year amounted

to $5 million. The firm supplies statistical information to engineering companies.

Gross profits totaled $1.2 million, and operating and depreciation expenses were

$500,000 and $400,000, respectively. Dividend income for the year was $15,000.

Compute the corporation’s tax liability.

1-8A. (Corporate Income Tax) Williams & Crisp, Inc., sells computer software. The

company’s past year’s sales were $4.5 million. The cost of its merchandise sold came

to $2.2 million. Operating expenses were $175,000, plus depreciation expenses

totaling $130,000. The firm paid $150,000 interest on loans. The firm sold stock

during the year, receiving a $50,000 gain on stock owned six years but losing

$70,000 on stock held four months. Calculate the company’s tax liability.

1-9A. (Corporate Income Tax) J. Johnson, Inc., had sales of $7 million during the past year.

The cost of goods sold amounted to $4 million. Operating expenses totaled $2.6

million and interest expense was $40,000. Determine the firm’s tax liability.

1-10A. (Corporate Income Tax) The Kusomoto Corporation is an electronics dealer and

distributor. Sales for the last year were $6.9 million, and cost of goods sold and

operating expenses totaled $4.3 million. Kusomoto also paid $180,000 in interest

expense, and depreciation expense totaled $40,000. In addition, the company sold

securities for $117,000 that it had purchased four years earlier at a price of $37,000.

Compute the tax liability for Kusomoto.

1-11A. (Corporate Income Tax) Martinez, Inc. supplies wholesale industrial chemicals. Last

year the company had sales of $8.3 million. Cost of goods sold and operating

expenses amounted to 77% of sales, and depreciation and interest expense were

$79,000 and $150,000, respectively. Furthermore, the company sold 50,000 shares of

Rose Corporation for $7.50 a share. These shares were purchased a year ago for

$5.00 each. In addition, Martinez received $72,000 in dividend income. Compute the

corporation’s tax liability.

Page 19: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

SOLUTIONS FOR ALTERNATIVE PROBLEMS

1-1A. M.M. Roscoe Corp.—Corporate Income Tax

Sales $4,000,000

Cost of Goods Sold + Operating Expenses (3,200,000)

Operating Profits $800,000

Dividend Income $5,000

Less 70% Exclusion (3,500) 1,500

Interest Expense (300,000)

S-T Capital Gain

Selling Price $55,000

Cost (45,000) 10,000

L-T Capital Gain

Selling Price

(#Shares)(Price/Share)

1,000 x $100 $100,000

Cost

(#Shares)(Price/Share)

1,000 x $80 (80,000) 20,000

Taxable Ordinary Income $531,500

Tax liability:

$50,000 x .15 = $7,500

25,000 x .25 = 6,250

456,500 x .34 = 155,210

$531,500 x .34 = $180,710

Surtax:

$235,000 x .05 = 11,750

Total taxes due = $180,710

Page 20: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-2A. J.P. Enterprises—Corporate Income Tax

Sales $5,000,000

Cost of Goods Sold (2,500,000)

Gross Profits $2,500,000

Operating Expenses (900,000)

Operating Profits $1,600,000

Interest Income 15,000

Dividend Income $25,000

Less 70% Exclusion (17,500) 7,500

Interest Expense (100,000)

Taxable Ordinary Income $1,522,500

Capital Gains and Losses

Long-Term Gain (Loss) $45,000

Short-Term Gain (Loss) (60,000)

Net Short-Term Loss ($15,000)

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

25,000 x 0.34 = 8,500

235,000 x 0.39 = 91,650

1,187,500 x 0.34 = 403,750

$1,522,500 $517,650

The $15,000 net short-term capital loss may not be deducted from ordinary income.

However, if net capital gains were realized in the previous three years, the loss may

be carried back to offset those prior gains, which would reduce the corporation’s tax

liability in the present year. If gains did not exist in prior years, the loss could be

carried forward for five years.

Page 21: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-3A. Carter B. Daltan—Corporate Income Tax

Sales $3,500,000

Cost of Goods Sold (2,000,000)

Gross Profits $1,500,000

Cash Operating Expenses (500,000)

Depreciation Expense (100,000)

Operating Profits $ 900,000

Dividend Income $55,000

Less 70% Exclusion (38,500) 16,500

Interest Expense (165,000)

Taxable Ordinary Income $751,500

Tax Liability

$50,000 x 0.15 = $ 7,500

25,000 x 0.25 = 6,250

25,000 x 0.34 = 8,500

235,000 x 0.39 = 91,650

416,500 x 0.34 = 141,610

$751,500 $255,510

1-4A. Kate Menielle, Inc.—Corporate Income Tax

Sales $8,000,000

Cost of Goods Sold - (60%) (4,800,000)

Gross Profits $3,200,000

Operating Expenses & Depreciation (900,000)

Taxable Ordinary Income $2,300,000

S-T Gains

Sales Price $75,000

Purchase Price (80,000)

Short-Term Gain (Loss) ($ 5,000)

Tax Liability on $2,300,000 $782,000

Company has a $5,000 capital loss carryback-carryforward to use.

Page 22: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-5A. Burgess Corporation—Corporate Income Tax

Sales $2,500,000

Cost of Goods Sold (700,000)

Gross Profits $1,800,000

Cash Operating Expenses (150,000)

Depreciation Expense (150,000)

Dividend Income $50,000

Less 70% Exclusion (35,000) 15,000

Interest Expense (200,000)

Taxable Ordinary Income $1,315,000

Tax Liability:

$50,000 x 0.15 = $ 7,500

25,000 x 0.25 = 6,250

25,000 x 0.34 = 8,500

235,000 x 0.39 = 91,650

980,000 x 0.34 = 333,200

$1,315,000 $447,100

1-6A. A.K.U. Corporation—Corporate Income Tax

Sales $5,500,000

Cost of Goods Sold (4,600,000)

Gross Profits $900,000

Operating Expenses (125,000)

Dividend Income $5,000

Less 70% Exclusion (3,500) 1,500

Ordinary Income $776,500

Plus Capital Gains

Land:

Sales Price $150,000

Selling Price (100,000) 50,000

Stock:

Selling Price

(#Shares)(Price/Share)

1,000 x $140 $140,000

Cost

(#Shares)(Price/Share)

1,000 x $100 (100,000) 40,000

Taxable income $866,500

Tax Liability:

$50,000 x 0.15 = $7,500

$25,000 x 0.25 = 6,250

$25,000 x 0.34 = 8,500

$235,000 x 0.39 = 91,650

$531,500 x 0.34 = 180,710

$866,500 $294,610

Page 23: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-7A. Phil Schubert, Inc.—Corporate Income Tax

Sales $5,000,000

Cost of Goods Sold (3,800,000)

Gross Profits $1,200,000

Cash Operating Expenses (500,000)

Depreciation Expenses (400,000)

Operating Profits $300,000

Dividend Income $15,000

Less 70% Exclusion (10,500) 4,500

Taxable Income $304,500

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

25,000 x 0.34 = 8,500

204,500 x 0.39 = 79,755

$304,500 $102,005

1-8A. Williams & Crisp, Inc.—Corporate Income Tax

Sales $4,500,000

Cost of Goods Sold (2,200,000)

Gross Profits $2,300,000

Cash Operating Expenses (175,000)

Depreciation Expense (130,000)

Operating Profits $1,995,000

Interest Expense (150,000)

Ordinary Income $1,845,000

L-T Capital Gain (Loss) $50,000

S-T Capital Gain (Loss) (70,000)

Gain (Loss) on Capital Sales ($20,000)

Tax Liability:

$50,000 x 0.15 = $7,500

$25,000 x 0.25 = 6,250

$25,000 x 0.34 = 8,500

$235,000 x 0.39 = 91,650

$1,510,000 x 0.34 = 513,400

$1,845,000 $627,300

The $20,000 capital loss must be carried back to offset net capital gains in the past

three years or forward for the next five years.

Page 24: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-9A. J. Johnson, Inc.—Corporate Income Tax

Sales $7,000,000

Cost of Goods Sold (4,000,000)

Gross Profits $3,000,000

Operating Expenses (2,600,000)

Interest Expense (40,000)

Taxable Income $360,000

Tax Liability:

$50,000 x 0.15 = $7,500

$25,000 x 0.25 = 6,250

$25,000 x 0.34 = 8,500

$235,000 x 0.39 = 91,650

$25,000 x 0.34 = 8,500

$360,000 $122,400

1-10A. The Kusomoto Corporation—Corporate Income Tax

Sales $6,900,000

Cost of Goods Sold and

Cash Operating Expenses (4,300,000)

Depreciation Expense (40,000)

Operating Profit $2,560,000

Interest Expense (180,000)

Long Term Gain:

Selling Price $117,000

Purchase Price (37,000) 80,000

Taxable Income $2,460,000

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

25,000 x 0.34 = 8,500

235,000 x 0.39 = 91,650

2,125,000 x 0.34 = 722,500

$2,460,000 $836,400

Page 25: 1-1. William B. Waugh Corporation Corporate Income Tax ... · 1-6. Fair Corporation—Corporate Income Tax Sales $5,000,000 Cost of Goods Sold (4,300,000) Gross Profits $700,000 Operating

1-11A. Martinez, Inc.—Corporate Income Tax

Sales $8,300,000

Cost of Goods Sold and

Cash Operating Expenses (6,391,000)

Depreciation Expense (79,000)

Operating Profit $1,830,000

Interest Expense (150,000)

Dividend Income $72,000

Less 70% Exclusion (50,400) 21,600

Long term gain:

Selling price $375,000

Purchase price (250,000) 125,000

Taxable Income $1,826,600

Tax Liability:

$50,000 x 0.15 = $7,500

25,000 x 0.25 = 6,250

25,000 x 0.34 = 8,500

235,000 x 0.39 = 91,650

1,491,600 x 0.34 = 507,144

$1,826,600 $621,044


Recommended