1212 Main St
1
Sales Date
Sales Price
Number of Units 24
Price Per Unit
Square Footage 12,950
Price Per Sq. Ft. 540.54$ 1 Bed 1 Bath 4 650 1,150$ 1.77$
Building Class A 1 Bed 1 Bath 5 850 1,350$ 1.59$
Location NE 1 Bed 1 Bath 10 1,100 1,500$ 1.36$
Year Built 1985 1 Bed 1 Bath 5 1,250 1,600$ 1.28$
2
Sales Date
Sales Price
Number of Units
Price Per Unit
Square Footage
Price Per Sq. Ft. 1 Bed 1 Bath 5 750 1,250$ 1.67$
Building Class 1 Bed 1 Bath 17 1,500 1,400$ .93$
Location
Year Built
RentRent Per
Sq. Ft.
December 31, 2009
295,455$
Unit TypeNo. of
Units
Sq. Ft.
Unit
Unit TypeNo. of
Units
A
22
Atlanta GA 30304
Southlake Apartments
Timberland Aprtments
$7,000,000
RentRent Per
Sq. Ft.
1,420
4,577.46$
Sq. Ft.
Unit
1412 Trinton Ave Atlanta GA
45 Main St Peachtree City GA
June 30, 2009
Jeffrey Sandford
404-555-1212
NE
6,500,000$
Adrian Apartments II
1990
291,667$
Notes...
Notes...
Page 1 of 3
1212 Main St
Atlanta GA 30304
Jeffrey Sandford
404-555-1212
Adrian Apartments II
3
Sales Date
Sales Price
Number of Units
Price Per Unit
Square Footage
Price Per Sq. Ft. 1 Bed 1 Bath 18 1,150 980$ .85$
Building Class A 2 Bed 1 Bath 14 1,350 1,560$ 1.16$
Location
Year Built
4
Sales Date
Sales Price
Number of Units
Price Per Unit
Square Footage
Price Per Sq. Ft. 1 Bed 1 Bath 10 975 1,100$ 1.13$
Building Class 1 Bed 1 Bath 18 1,250 1,456$ 1.16$
Location
Year Built
Rent Per
Sq. Ft.
No. of
Units
Sq. Ft.
UnitRent
Sq. Ft.
Unit
Rent Per
Sq. Ft.
Unit TypeNo. of
Units
A
Houston Complex
North Ave Pointe
$5,600,000
271.90$
16,550
32
Rent
Unit Type
1212 Houston St Atlanta GA
August 31, 2008
175,000$
15,650
357.83$
April 18, 2009
1973
SE
1992
650 North Ave Atlanta GA
SE
160,714$
28
4,500,000$
Notes...
Notes...
Page 2 of 3
Jeffrey SandfordAtlanta GA 30304
Adrian Apartments II
1212 Main St
Subject Propert (A) with Sales Comparables (1), (2), (3), & (4)
Page 3 of 3