+ All Categories
Home > Documents > 11518014-Cost-Sheet-Final-Document

11518014-Cost-Sheet-Final-Document

Date post: 09-Apr-2018
Category:
Upload: vaibhav-mehta
View: 220 times
Download: 0 times
Share this document with a friend
26
 MEANING OF COST  ‘COST’ represents a sacrifice of values, a foregoing or a release of something of value. It is t he price of economic resources used as a result of producing or doing the thing costed. It is the amount of expenditure incurred on a given thing. Cost has been defined as the amount measured in money or cash expended or other party transferred, capital stock issued, services performed or a liability incurred in consideration of goods and serviced received or to be received. By cost, we mean the actual cost i.e. historical cost. ICWA (UK) defines cost as the amount of expenditure (actual or notional) incurred on, or attributable to a specified thing or activity. CLASSIFICATION OF COST Cost classification is the process of grouping costs according to their common features. Costs are to be classified in such a manner that they are identified with cost center or cost unit. ON THE BASIS OF BEHAVIOUR OF COST Behavior means change in cost due to change in output. On the  basis of behavior cost is classified into the following categories:  FIXED COST It is that portion of the total cost which remains constant irrespective of the output upto capacity limit. It is called as a period cost as it is concerned with period. It depends upon the passage of time. It is also referred to as non-variable cost or stand by cost, capacity cost or “period” cost. It tends to be unaffected by variations in output. These costs provide conditions for production rather than costs of production. They are created by contractual obligations and managerial decisions. Rent of premises, taxes and insurance, staff salaries constitute fixed cost.
Transcript
Page 1: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 1/26

 MEANING OF COST 

 

‘COST’ represents a sacrifice of values, a foregoing or a releaseof something of value. It is the price of economic resources used as aresult of producing or doing the thing costed. It is the amount of 

expenditure incurred on a given thing. Cost has been defined as theamount measured in money or cash expended or other party transferred, capital stock issued, services performed or a liability incurred in consideration of goods and serviced received or to bereceived. By cost, we mean the actual cost i.e. historical cost. ICWA (UK) defines cost as the amount of expenditure (actual or notional)incurred on, or attributable to a specified thing or activity.

CLASSIFICATION OF COST 

Cost classification is the process of grouping costs according totheir common features. Costs are to be classified in such a mannerthat they are identified with cost center or cost unit.

ON THE BASIS OF BEHAVIOUR OF COST 

Behavior means change in cost due to change in output. On the basis of behavior cost is classified into the following categories:

 FIXED COST 

It is that portion of the total cost which remains constantirrespective of the output upto capacity limit. It is called as a periodcost as it is concerned with period. It depends upon the passage of time. It is also referred to as non-variable cost or stand by cost,capacity cost or “period” cost. It tends to be unaffected by variationsin output. These costs provide conditions for production rather thancosts of production. They are created by contractual obligations and

managerial decisions. Rent of premises, taxes and insurance, staff salaries constitute fixed cost.

Page 2: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 2/26

VARIABLE COST 

This cost varies according to the output. In other words, it is acost which changes according to the changes in output. It tends to

 vary in direct proportion to output. If the output is decreased,

 variable cost also will decrease. It is concerned with output orproduct. Therefore, it is called as a “product” cost. If the output isdoubled, variable cost will also be doubled. For example, directmaterial, direct labour, direct expenses and variable overheads. It isshown in the diagram  below.

 SEMI-VARIABLE COST 

This is also referred to as semi-fixed or partly variable cost. Itremains constant up to a certain level and registers changeafterwards. These costs vary in some degree with volume but not indirect or same proportion. Such costs are fixed only in relation tospecified constant conditions. For example, repairs and maintenance

Page 3: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 3/26

of machinery, telephone charges, supervision professional tax, etc.

ON THE BASIS OF ELEMENTS OF COST 

Elements means nature of items. A cost is composed of threeelements, material, labour and expenses. Each of these elements can

 be direct and indirect.

 DIRECT COST 

It is the cost which is directly chargeable to the productmanufactured. It is easily identifiable. Direct cost consists of threeelements which are as follows: 

•  DIRECT MATERIAL

It is the cost of basic raw material used for manufacturing a

product. It becomes a part of the product. No finished productcan be manufactured without basic raw materials. It is easily identifiable and chargeable to the product. For example, leatherin leatherwares, pulp in paper, steel in steel furniture,sugarcane for sugarcane etc. what is raw material for onemanufacturer might be finished product for another. Directmaterial includes the following:

Page 4: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 4/26

1. All materials specially purchased for production or theprocess.

2. All components purchased for production or the process.3. Material transferred from one cost center to another or

one process to another.

4. Primary packing materials, wrappings, cardboard boxesetc, necessary for preservation or protection of product.

Some of the items like nails or thread in the store are a part of finished product. They are not treated as direct materials in view of negligible cost.

•  DIRECT LABOUR OR DIRECT WAGES 

It is the amount paid to those workers who are engaged in themanufacturing line for conversion of raw materials into finishedgoods. The amount of wages can be easily identified and directly charged to the product. These workers directly handle raw materials, work in progress and finished goods on theproduction line. Wages paid to the workers operating lathes,drilling, cutting machines etc are direct wages. Direct wages arealso as productive labour, process labour or prime cost labour.Direct wages include the payment made to the following groupof workers:

1. Labour engaged on the capital production of the product.2. Labour engaged in aiding the operations viz. Supervisor,Foreman, Shop clerks and Worker on internal transport.

3. Inspectors, Analysts needed for such production.

•  DIRECT EXPENSES OR CHARGEABLE EXPENSES 

It is the amount of expenses which is directly chargeable tothe product manufactured or which may be allocated to productdirectly. It can be easily identified with the product. For example,hire charges of a special machine used for manufacturing aproduct, cost of designing the product, cost of patterns, architectsfees/surveyors fees, or job cost of experimental work carried outespecially for a job etc. Cost of special drawings, cost of special

Page 5: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 5/26

layout designs, patents, patterns, cost of models, surveyors fees,Excise duty, royalty on production, cost of rectifying defective

 work. Utility of such expenses is exhausted on completion of job.

•  INDIRECT COST 

It is that portion of the total cost which cannot be identifiedand charged directly to the product. It has to be allocated andapportioned and absorbed over the units manufactured on a suitable

 basis. It consists of the following three elements:

•  INDIRECT MATERIAL

It is the cost of the material other than direct material which

cannot be charged to the product directly. It cannot be treated as apart of the product. It is also known as expenses materials. It is thematerial which cannot be allocated to the product but which can beapportioned to the cost units. Examples are as follows:

1. Lubricants, cotton waste, oil, grease, stationery etc2. Small tools for general use3. Some minor items such as thread in dress making, cost of 

nails in shoemaking etc

•  INDIRECT LABOUR

It is the amount of wages paid to those workers who are notengaged on the manufacturing line, for example, wages of workers inadministration department, watch n ward department, salesdepartment, general supervision.

•  INDIRECT EXPENSES 

It is the amount of expenses which is not chargeable to theproduct directly. It is the cost of giving service to the productiondepartment. It includes factory expenses, administrative expenses,selling and distribution expenses etc.

Page 6: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 6/26

• OVERHEADS OR ON COST OR BURDEN OR

 SUPPLEMNTARY COST 

 

 Aggregate of indirect cost is referred to as overheads. Itarises as a result of overall operation of a business. According to

 Weldon overheads mean, ”the cost of indirect material, indirectlabour and such other expenses, including services as cannotconveniently be charged direct to specific cost units”. It includes allmanufacturing and non-manufacturing supplies and services.

These costs cannot be associated with a particular product.The principal feature of overheads is the lack of direct traceability to individual product. It remains relatively constant from period toperiod. The amount of overheads is not directly chargeable i.e. ithas to be properly allocated, apportioned and absorbed on someequitable basis.

CLASSIFICATION OF OVERHEADS 

• ON THE BASIS OF FUNCTIONS 

•  FACTORY OVERHEADS 

It is the aggregate of all the factory expenses incurred

in connection with manufacture of a product. These are incurred inconnection with running of factory. It includes the items of expenses viz, factory salary, work managers salary, factory repairs,rent of factory premises, factory lighting, lubricants, factory power,drawing office salary, haulage (cost of internal transport)depreciation of plant and machinery unproductive wages,estimation expenses, royalties, loose tools w/ off, materialhandling charges, time office salaries, counting house salaries etc.

•  ADMINISTRATIVE OR OFFICE OVERHEADS 

It is the aggregate of all the expenses as regardsadministration. It is the cost of office service or decision-making. Itconsists of the following expenses: Staff salaries, printing andstationery, postage and telegram, telephone charges, rent of office

Page 7: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 7/26

premises, office conveyance, printing and stationery and repairsand depreciation of office premises and furniture etc.

•  SELLING & DISTRIBUTION OVERHEADS 

It is the aggregate of all the expenses incurred inconnection with sales and distribution of finished product andservices. It is the cost of sales and distribution services.

Selling expenses are such expenses which are incurredacquiring and retaining customers. It includes the followingexpenses: 

(a) Advertisement (b) Show room expenses (c) Travelingexpenses (d) Commission to agents (e) Salaries of Sales office (f)Cost of catalogues (g) Discount allowed (h) Bad debts written off (i) Commission on sales (j) Rent of Sales Room (k) Sample andFree gifts (L) After sales service expenses (m) Expenses ondemonstration and technical advice to prospective customers (n)Free repairs and servicing expenses (o) Expenses on marketresearch (p) Fancy packing and demonstration. 

Distribution expenses include all those expense which are

incurred in connection with making the goods available tocustomers these expense includes the following (a) Packingcharges (b) Loading charges (c) Carriages on sales (d) Rent on

 warehouse (e) Insurance and lighting of warehouse (f) Insuranceof delivery van (g) Expense on delivery van (h) Salaries of Godownkeeper, drivers and packing staff.

Page 8: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 8/26

Page 9: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 9/26

1. It gives the break up of total cost under different elements.2. It shows total cost as well as cost per unit.3. It helps in comparison with previous years.4. It facilities preparation of tenders or quotations.5. It enables the management to fix up selling price.

6. It controls cost.

  DIVISIONS OF COST  

•  PRIME COST 

It comprises of all direct materials, direct labour and directexpenses. It is also known as flat cost

Prime cost = Direct Materials + Direct Labour + DirectExpenses

• WORKS COST 

It is also known as a factory cost or cost of manufacture. It isthe cost of manufacturing an article. It includes prime cost andfactory expenses.

 Works Cost = Prime Cost + Factory Overheads

• COST OF PRODUCTION 

It represents factory cost plus administrative expenses.

Cost of Production = Factory Cost + AdministrativeExpenses

Page 10: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 10/26

• TOTAL COST 

It represents cost of production plus selling and distributionexpenses.

Total Cost= Cost of Production + Selling & DistributionExpenses

•  SELLING PRICE 

It is the price which includes total cost plus margin of profit orminus loss, if any.

Selling Price = Total Cost + Profit (-Loss)

 

 NON COST ITEMS 

  Non-cost items are those items which do not form part of cost of 

a product. Such items should not be considered while ascertaining thecost of a product. These are items included in the Profit & Loss A/c.These will not come in the cost sheet

a) Income tax b) Interest on capitalc) Interest on loand) Profit on Sale of fixed assetse) All the assetsf) Donationsg) Capital Expenditureh) Discount on shares & Debenturesi) Commission to Partners, Managers etc

 j) Brokeragek) Preliminary Expenses Written off.l) Wealth tax etc

Page 11: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 11/26

m)Bonus to directors and employees if it is based on profit,expenses of raising capital, penalties & fines.

UTILITY OF COST SHEET 

•  DETERMINE THE TOTAL COST 

 A total cost sheet (statement) helps in determining aggregatecost of manufacturing a product or providing a service.

•  DETERMINING PRODUCT PRICE 

 A cost sheet helps in identifying the total cost for a product orservice which in turn helps in properly pricing of products &services.

• COST REDUCTION OR COST CONTROL

Cost sheets helps in identifying the total cost stage wise & any unwanted cost can be curtailed.

•  PREPARE BUDGETS 

 A cost statement helps in preparing budget for eachdepartment

•  PROFIT PLANNING 

It helps to minimize cost & increase profits.

 1. STAGE WISE COST IDENTIFICATION 

Costs such as prime cost, factory cost, cost of production,cost of goods sold, total cost of sale etc.

Page 12: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 12/26

 2. DETERMINE THE COST PER UNIT 

This helps in determining cost per unit on which u canpredict further cost.

 DETERMINATION OF TOTAL COST 

Cost of product is determined as per cost attach concept. Total

cost of a product consists of various elements of cost which have thequality of coherence. All the elements of cost can be grouped andregrouped. Grouping and regrouping of various elements of cost leadsto significant divisions of cost. The logical process of determination of cost by grouping and regrouping various elements is illustrated asfollows:

Page 13: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 13/26

Page 14: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 14/26

COST SHEET

PROFORMA OF COST SHEET

 

PARTICULARS

Opening Stock Raw Materials

Add: Purchase 

Add: Carriage Inward

Add: Octroi and Customs Duty

Less: Closing Stock of Raw Materials

Cost of Direct Material Consumed

Direct Wages

Direct or Chargeable Wages

PRIME COST

Add: Works of Factory Overheads:

Indirect Materials

Indirect Wages

Leave Wages

Bonus to Workers

Overtime Wages

Fuel and Power Rent and Taxes

Insurance

Factory Lightings

Supervision

Works Stationary

Canteen and Welfare Expenses

Repairs

Works Salaries

Depreciation of Plant and Machinery

Works Expenses

Gas and Water 

Technical Director’s Fees

Laboratory Expenses

Works Transport Expenses

Works Telephone Expenses

TOTAL

COST Rs.

 

XXX

XXX

 

XXX

XXX

XXX

XXX

XXX

 

XXX

XXX

XXX

 

XXX

 

XXX

 

XXX

XXX

 

XXX

Page 15: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 15/26

Add: Opening Stock of Work-in-Progress

Less: Closing Stock of Work-in-Progress

Less: Sale of Waste

  WORKS COST

Add: Office and Administration

Overheads:

Office Salaries

Directors Fees

Office Rents And Rates

Office Stationary and Printing

Sundry Office Expenses

Depreciation on Office Furniture

Subscription to Trade Journals

Office Lightings

Establishment Charges

Directors Traveling Expenses

Consultants Fees

Contribution to Provident Fund

Postage

Legal Charges

Audit FeesBank Charges

Depreciation And Repairs of Office

Equipments

Bonus to Staff 

COST OF PRODUCTION

Add :Opening Stock of Finished Goods

Less: Closing Stock of Finished Goods

  COST OF GOODS SOLD

Add: Selling and Distribution Overheads

Advertising

Show Room Expenses

Salesman’s Salaries and Expenses

 

XXX

 

XXX

 

XXX

XXX

 

XXX

 

XXX

XXX

 

XXX

 

XXX

XXX

 

XXX

XXX

 XXX

 

XXX

 

XXX

 

XXX

 

XXX

XXX

 

XXX

Page 16: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 16/26

Packing Expenses

Carriage Outward

Commission of Sales Agents

Cost of Catalogues

Expenses of Delivery Vans

Collection ChargesTraveling Expenses

Cost Tenders

Warehouse Expenses

Cost of Mailing Literature

Sales Manager’s Salaries

Insurance of Showroom

Sales Director’s Fees

Sales Office Expenses

Rent of Sales Office

Depreciation of Delivery Vans

Expenses of Sales Branch

Establishments

Branch Office Expenses

TOTAL COST/TOTAL OF

SALES

Profit or Loss

  SALES

XXX

XXX

XXX

XXX

XXX

XXXXXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

 

XXX

 

XXX

Page 17: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 17/26

 ESTIMATION OF COST 

Very often, the management desires to know, ‘what will be thecost?’ even before the production starts. The purpose to know the cost

 before it is incurred, might be different. It may be to keep the cost

 within control or it may be used for profit planning. May times it isrequired to submit tenders, to give quotations, to prepare price listsetc. For this purpose the estimations of “probable cost” of productionis essential. This requires the past cost data to be analysed, presentcircumstances are taken into consideration and future is projected.The technique is known as estimation of cost. This involves the study of each and every element of cost and their nature of behaviour .Keeping in view the nature of behaviour of elements of cost, it can beclassified into following three categories:

•  FIXED COST 

Fixed cost is that cost which remains unaffected eventhough there is change in the level of output. It remains constant atall levels of output for a given period of time. Examples of such costsare rent, rated and taxes of factory premises, salary of generalmanager, foreman, watchman, insurance, depreciation etc. Theseexpenses incur according to the unit of time and not according tolevel of production. Hence sometimes it is called as periodic cost.

For example such fixed cost is ascertained of a particular concern Rs.12000 pm. The capacity of this concern is to produce 1000 units pm.If they produce 100 units or 500 units or 700 units or 100 units thefixed cost will remain constant at all these levels of output.This fixed cost remains fixed at all levels of output, but the cost perunit changes if there is a change in the level of output.

• VARIABLE COST 

It is the cost which tends to vary directly with the volumeof output. If there is increase in output this cost increases and vice

 versa. The change in the variable cost takes place in the samedirection in which the level of output changes. This cost consists of direct materials, direct wages, direct expenses and some part of indirect expenses which varied according to the level of output. Say for example if standard unit of final product requires the raw materials of Rs.20 per unit the expenses on direct materials will

Page 18: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 18/26

change if level of output changes. However variable cost per unit willremain unchanged provided the price level does not change.

•  SEMI-VARIABLE COST 

This is the third category of nature of behavior of theexpenses. These expenses are neither fixed nor variable. Theseexpenses change in the same direction in which the level of outputchanges. Thus these expenses are partly fixed partly variable innature. Examples of such expenses are depreciation of plant andmachinery, maintenance of factory building etc. These expenses willincrease if factory is run from single shift to double or triple shifts.Depreciation and maintenance will increase but not in the same ratio,the output increases. Thus these expenses are neither fixed nor

 variable cent percent. Hence they are called as semi variableexpenses.

Page 19: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 19/26

 

CERTIFICATE

The following project has been satisfactorily performed by Nikhil Abhyankar 01Mangala Borkar 11Sunil Chadda 12Bhagyesh Gandhi 21Avinash Dhone 17Snehal Dolas 19Roshan Kambli 38Ketki Khandagale 43Priyank Mehta 53Abhijeet Motto 58

studying in Bhavans College, Class F.Y. BMS Div A during theacademic year 2008-2009 

Page 20: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 20/26

  DECLARATION

We hereby declare that this project namely COST SHEET isdone solely by our group, which consists of TEN people whose names

are given below Nikhil Abhyankar 01Mangala Borkar 11Sunil Chadda 12Bhagyesh Gandhi 21Avinash Dhone 17Snehal Dolas 19Roshan Kambli 38Ketki Khandagale 43Priyank Mehta 53

Abhijeet Motto 58under the expert guidance of our respected professor

Mrs. Riddhi Sharma. We further declare that the content of thisproject is true and to the best of our knowledge.

 

Page 21: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 21/26

Solved example of Cost Sheet

The accounts of Z ltd for the yr ended 31st Dec 2004, shows thefollowing:

Rs. Work office salaries Administrative office salariesCash Discounts AllowedCarriage OutwardCarriage InwardBad Debts Written Off Repairs to Plant & Machinery Rents, Rates, Taxes, Insurance etcFactory OfficeSalesStock of Raw Materials1st Jan, 0431st Jan, 04Materials PurchasedTraveling ExpensesTravelers Salaries and CommissionProductive Wages

Depreciation on Plant & Machinery Depreciation on Office FurnitureDirectors FeesGas & Water (Factory)Gas & Water (Office)Managers salary (1/4 office & ¾ Factory)General Expenses 

65001260029004300715065004450

85002000461000

480006200018500021007700126000

650030060001200400100003400

 You are required to prepare a cost statement for the year ended 31st

Dec 04

Page 22: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 22/26

Solution:Z Ltd

Cost Statement for the yr ended 31st Dec 2004

Particulars Rs. Rs.

Raw Materials Consumed:Stock of Raw materials as on 1st Jan 04(+) Materials Purchased(+) Carriage Inward(-) Stock of Raw Materials as on 31st Dec 04Raw Materials ConsumedProductive Wages

Prime Cost

 Add: Works/Factory Overheads Work Office SalariesRepairs to P/MRents, Rates, Taxes & Insurance etc- Factory Depreciation on P/MGas & Water (Factory)Manager’s Salary (3/4)

 Works or Factory OverheadsWorks Cost

 Add: Office & Administrative Overheads Administrative Office SalariesRents, Rates, Taxes, Insurance etc- OfficeDepreciation on Office furnitureDirector’s FeesGas & Water (office)Manager’s salary (1/4)General ExpensesOffice & Administrative Overheads

Cost of Production/ Cost of Goods Sold Add: Selling & Distribution OverheadsCarriage OutwardTraveling ExpensesTravelers Salary & CommissionSelling & distribution Overheads

Total Cost of Sales

48,0001,85,0007,15062,800

6,5004,4508,5006,5001,2007,500

12,6002,0003006,0004002,5003,400

4,3002,1007,700

1,77,3501,26,0003,03,350

34,6503,38,000

27,200

3,65,200

14,1003,79,300

Page 23: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 23/26

 Add: Profit (Balancing Figure)Sales 

81,7004,61,000

Page 24: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 24/26

  PROFORMA OF ESTIMATED COST SHEET

TotalCost

Per Unit TotalCost

Per Unit

Direct MaterialDirect LabourDirect Wages

XXXXXXXXX

XXXXXXXXX

XXXXXXXXX

XXXXXXXXX

Prime CostFactory Overheads

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

 Works CostOffice &

 AdministrationOverheads

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

Cost of ProductionSelling &distributionOverheads

XXX

XXX

XXX

XXX

XXX

XXX

XXX

XXX

Cost of SalesProfit

XXXXXX

XXXXXX

XXXXXX

XXXXXX

Sales XXX XXX XXX

Page 25: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 25/26

SOLVED EXAMPLE OF ESTIMATED COST SHEETSwadeshi Electronics Ltd. furnishes you the following information for

the year ended 31st

March 06

 Production & salesSalesDirect wagesDirect materialsFactory overheads

 Administrative overheadsSales overheads

15000 unitsRs. 1275000Rs. 270000Rs. 330000Rs. 225000Rs.105000Rs. 90000

On account of intense competition following changes are estimated inthe subsequent year:

1. Production and sales activity will be increased by one third2. Material rate will be lowered by 25%. However there will be

increase in consumption by 20%3. Direct wages cost would be reduced by 20% due to automation4. Out of the above factory overheads rs. 45000 are fixed in nature.

The remaining factory expenses are variable in proportion to the

number of units produced5. Total administrative expenses will be lowered by 40%6. Sales overhead per unit would remain the same7. Sales price per unit would be lowered by 20%

Prepare a statement of cost for both the yrs ending 31st March 06and 31st March 07 showing maximum possible details of cost

Page 26: 11518014-Cost-Sheet-Final-Document

8/7/2019 11518014-Cost-Sheet-Final-Document

http://slidepdf.com/reader/full/11518014-cost-sheet-final-document 26/26

Solution:Swadeshi Electronics Ltd

Cost Sheet for the yr ended 31st

Mar 06 & 31st

March 0715000 20000

TotalCost

Per Unit TotalCost

Per Unit

Direct MaterialsDirect Wages

330000270000

2218

396000288000

19.814.4

Prime CostFactory Overheads

600000

225000

40

15

684000

285000

34.2

14.25

 Works Cost AdministrativeOverheads

825000

105000

55

07

969000

63000

48.45

3.15

Cost of ProductionSales Overheads

93000090000

6206

1032000120000

51.606

Cost of SalesProfit 1020000255000 6817 1152000208000 57.610.4

Sales 1275000 85 1360000 68


Recommended