"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Assemblea degli AzionistiStezzano, 18 Aprile 2019
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
RISULTATI FY 2018
MERCATI
NUOVI INVESTIMENTI
IL TITOLO BREMBO
2
Agenda
RISULTATI FY 2018
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 3
Risultati FY 2018Sintesi del Conto Economico Consolidato
Milioni di € FY 18 % sales FY 17 % sales % 18/17
Ricavi 2,640,0 100,0% 2.463,6 100,0% 7,2%
EBITDA 500,9 19,0% 480,0 19,5% 4,4%
Ammortamenti (155,8) 5,9% (133,7) 5,4% 16,5%
EBIT 345,1 13,1% 346,3 14,1% -0,3%
Proventi (oneri) finanziari e dapartecipazioni
(19,7) 0,7% (10,7) 0,4% 83,7%
Imposte (83,9) 3,2% (67,6) 2,7% 24,0%
Tax rate 25,8% 20,2%
RISULTATO NETTO 238,3 9,0% 263,4 10,7% -9,5%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Ricavi FY 2018
(Analisi variazione ricavi - Milioni di €)
4
2.463,6
+223,0
+14,0-60,6
2.640,0
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Ricavi 2018 per applicazione€ Mio
5
+6,7% +9,7% +12,8% -2,1%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 6
Ricavi 2018 per area geografica
Italia 10,6%
Germania 22,5%
Francia 3,7%
UK 7,8%
Altri UE 10,8%
Cina 11,5%
Giappone 1,2%
India 3,2%
Altri Asia 2,0%
Sud America 2,2%
N/America 24,5%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Asia17,9%
7
Ricavi 2018 per area geografica
Europa55,4%
Americhe26,7%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 8
Risultati FY 2018Sintesi del Conto Economico Consolidato
Milioni di € FY 18 % sales FY 17 % sales % 18/17
Ricavi 2,640,0 100,0% 2.463,6 100,0% 7,2%
EBITDA 500,9 19,0% 480,0 19,5% 4,4%
Ammortamenti (155,8) 5,9% (133,7) 5,4% 16,5%
EBIT 345,1 13,1% 346,3 14,1% -0,3%
Proventi (oneri) finanziari e dapartecipazioni
(19,7) 0,7% (10,7) 0,4% 83,7%
Imposte (83,9) 3,2% (67,6) 2,7% 24,0%
Tax rate 25,8% 20,2%
RISULTATO NETTO 238,3 9,0% 263,4 10,7% -9,5%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
EBITDA FY 2018
(€ Mio)
9
EBITDA 2017 VOL/MIX PREZZI OPERA-TIONS
CAMBI EBITDA 2018
480,0
+73,5
+5,7
-50,7
500,9
-7,6
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
INDEB.31.12.17
Posizione Finanziaria Netta
(€ Mio)
10
218,6
500,9
285,6
53,7
71,5
97,018,8
136,9
EBITDA INV.NETTI CAP.CIRC.. DIVID. O.F.&TAXINDEB.31.12.18
ALTRE VAR.
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Milioni di € 31.12.2018 31.12.2017 ∆ 18/17
Attività finanziarie correnti 345,4 301,1 44,3
Passività finanziarie correnti 274,9 198,1 76,8
Indebitamento fin. netto a breve (70,5) (103,1) 32,5
Attività finanziarie a M/L 0,0 0,0 0,0
Passività finanziarie a M/L 207,4 321,7 (114,2)
Indebitamento fin. netto a lungo 207,4 321,7 (114,2)
Indebitamento fin.netto 136,9 218,6 (81,7)
11
Composizione Indebitamento
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Struttura del Debito
12
151,5%
- 51,5%
LONG TERM
SHORT TERM
Al 31.12.2018
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Milioni di € 31.12.2018 31.12.2017 31.12.2016
ROI 24,8% 26,4% 29,5%
ROE 19,7% 25,2% 27,5%
Indebitamento/Patrimonio netto 11,1% 20,5% 22,2%
Indebitamento/EBITDA 0,3 0,5 0,4
EBITDA/Oneri finanziari netti(*) 36,5 51,5 44,9
EBIT/Oneri finanziari netti(*) 25,1 37,2 33,1
Oneri finanziari netti(*)/Ricavinetti
0,5% 0,4% 0,4%
13
Principali Indicatori
(*) La voce è stata depurata dal valore delle differenze cambio.
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
RISULTATI FY 2018
MERCATI
NUOVI INVESTIMENTI
IL TITOLO BREMBO
14
Agenda
MERCATI
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Ricavi per area geografica
(€ Mio)
2016
1.262,5
2017
1.353,4
2018
1.466,1
19
EUROPA
+7,2%
+8,3%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Ricavi per area geografica
(€ Mio)
637,5621,3
645,2
-2,5%
+ 9,1%
20
NORDAMERICA
+3,9%
2016 2017 2018
+8,2%like-for-
like
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Ricavi per area geografica
(€ Mio)
65,956,0
+17,6%
+ 9,1%
21
S/AMERICA
-11,4%
58,4
2016 2017 2018
+16,8%like-for-
like
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Ricavi per area geografica
(€ Mio)
323,1
423,1
+11,2%
+ 9,1%
22
ASIA
+30,9%
2016 2017 2018
470,3
+14,8%like-for-
like
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 19
76,5%Auto
Ricavi per applicazione: Auto
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 20
9,4%Moto
Ricavi per applicazione: Moto
76,5%Auto
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 2120/04/2017
Ricavi per applicazione: Ve.Co.
9,7%Ve.Co.
9,4%Moto
76,5%Auto
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 2220/04/2017
Ricavi per applicazione: Racing
4,4%Racing
9,7%Ve.Co.
9,4%Moto
76,5%Auto
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
RISULTATI FY 2018
MERCATI
NUOVI INVESTIMENTI
IL TITOLO BREMBO
23
Agenda
NUOVI INVESTIMENTI
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 24
Nuovi investimenti
Milioni di € FY 18 FY 17
Italia 85,7 84,7
Polonia 79,2 87,5
Cina 43,4 74,6
Messico 41,8 73,6
Stati Uniti 13,3 16,8
India 10,0 2,3
Repubblica Ceca 9,9 15,3
Altri Paesi 2,3 1,4
Investimenti netti 285,6 356,2
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Nuovi investimenti: Cina
25
Investimento: € 100 mio
Tons: 15.000
Output: 2 mio pz
38.000 mq
S.O.P: 2018
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Nuovi investimenti: R&D Centre - Italia
26
Investimento: > € 20 mio
S.O.P: 2018
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Nuovi investimenti: Carbon Factory - Italia
27
Investimento: > € 7 mio
S.O.P: 2019
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
RISULTATI FY 2018
MERCATI
NUOVI INVESTIMENTI
IL TITOLO BREMBO
28
Agenda
IL TITOLO BREMBO
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 29
Azionisti Brembo
Nuova FourB
53,5%Azionisti internazionali
27,3%
Azionisti Italiani
16,6%
Brembo az. Proprie
2,6%
2019
Totale azionisti n. 32.478
Nuova FourB
53,5%Azionisti internazionali
31,3%
Azionisti Italiani
12,5%
Brembo az. Proprie
2,6%
2018
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 30
Maggiori Azionisti
n. azionipossedute
% su Cap.Sociale
NUOVA FOURB SRL 178.723.765 53,523%
BREMBO S.P.A (AZ.PROPRIE) 8.735.000 2,616%
COLUMBIA INT’L (USA) 5.509.337 1,650%
CACEIS BANK FRANCE 4.794.652 1,490%
GOVERNMENT OF NORWAY 3.486.511 1,044%
STICHTING BEWAARDER JUNO (NL) 2.100.420 0,629%
VANGUARD (USA) 2.096.199 0,628%
OPPENHEIMER (USA) 2.000.000 0,599%
BROWN BROTHERS HARRIMAN (USA) 1.972.107 0,591%
KEMPEN INT’L (LUX) 1.960.150 0,587%
N. totale azioni in circolazione 333.922.250
(Al 17.04.2019)
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 31
PerformanceBrembo vs. indici (anno 2018)
Brembo-29,8%
STOXXEUROPE 600
-13,2%
FTSEMIB
-16,2%
BLOOMBERG EUAUTO PARTS
-33,9%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019 32
Performance
Brembo vs. indici (gennaio/aprile 2019)
Brembo+31,9%
STOXXEUROPE 600
+15,8%
FTSEMIB
+19,6%
BLOOMBERG EUAUTO PARTS
+27,3%
"Strictly Confidential. © Brembo S.p.A. reserves all rights of use and disposal, under the protection of the law, also in connection with I.P.R. as well as copying and passing on to third parties” 18/04/2019
Assemblea degli AzionistiStezzano, 18 Aprile 2019