Date post: | 06-Apr-2018 |
Category: |
Documents |
Upload: | michael-bauerm |
View: | 215 times |
Download: | 0 times |
of 18
8/3/2019 25-11-11 Raymond James Research
1/18
Canada ResearchPublished by Raymond James Ltd
Please read domestic and foreign disclosure/risk information beginning on page 12 and Analyst Certification on page 13.Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
RJL Daily Notes November 25, 2011
Action Items
Initiations & Rating ChangesNone
Estimate & Target Price ChangesNone
Other Company Research
Baja Mining Corp. | BAJ-TSX | C$0.78. Maintain Outperform and C$1.90 Price Target. 3
BAJ: Construction of Boleo Progressing on Plan
Candente Copper Corp. | DNT-TSX | C$1.26. Maintain Outperform and C$2.55 Price Target. 4
DNT: Changes in Scope for Caariaco Norte
Yangarra Resources Ltd. | YGR-TSXV | C$0.64. Maintain Outperform and C$0.75 Price Target. 5
YGR: 3Q11 Results - Cash Flow Beat on Improved Netbacks
Other Industry Research
Equipment Distributors. 6
Equipment Dealers: Capitalizing on Consolidation
Recent Earnings 2
Events 7
Earnings 8
Disclosures 12
ECM Contacts 18
8/3/2019 25-11-11 Raymond James Research
2/18
Canada Research | Page 2 of 18 RJL Daily Notes
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Recent EarningsTHIS WEEK'S EARNINGS
Raymond James vs. Consensus
Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual
Date Estimate Estimate Difference Reported
Crocodile Gold Corp. CRK T Dec Mining Precious Metals 18-Nov-11 w/o GB -$0.01 -$0.01 $0.00
Geologix Explorations Inc. GIX T Dec Mining Precious Metals 18-Nov-11 w/o GB -$0.01 -$0.01 $0.00
Omni-Lite Industries OML V Dec Industrial Transportation 18-Nov-11 w/o SH $0.03 $0.03 $0.00
U.S. Geothermal GTH | HTM T|A Mar Technology Alt Energy | Clean Tech 18-Nov-11 w/o SL -$0.01 -$0.01 $0.00
Orvana Minerals Corp. ORV T Sep Mining Precious Metals 18-Nov-11 w/o GB $0.06 $0.04 $0.03
PetroAmerica Oil Corp. PTA V Dec Energy Intl Oil & Gas 21-Nov-11 w/o RK C$0.00 na na
Suroco Energy SRN V Dec Energy Intl Oil & Gas 24-Nov-11 am RK US$0.04 US$0.05 -US$0.01
ArPetrol Ltd. RPT V Dec Energy Intl Oil & Gas 25-Nov-11 w/o RK C$0.00 na na
Petronova Inc. PNA V Dec Energy Intl Oil & Gas 25-Nov-11 w/o RK -US$0.01 na na
Zodiac Exploration Inc. ZEX V Dec Energy Jr Oil & Gas Producers 25-Nov-11 am JB $0.00 $0.00 $0.00
bm = before market | dm = during market | am = after market | w/o = week of
ACTUAL EARNINGS REPORTED
Date (November 18 - November 25)
Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual
Date Estimate Estimate Difference Reported
Porto Energy Corp. PEC V Dec Energy Intl Oil & Gas 18-Nov-11 am RK -US$0.01 na na -US$0.01
ShaMaran Petroleum Corp. SNM V Dec Energy Intl Oil & Gas 18-Nov-11 w/o RK US$0.00 na na US$0.00 WesternZagros Resources WZR V Dec Energy Intl Oil & Gas 18-Nov-11 w/o RK -US$0.01 -US$0.01 US$0.00 -US$0.01 Novus Energy Inc. NVS V Dec Energy Jr Oil & Gas 22-Nov-11 bm LM $0.05 $0.05 $0.00 $0.05 Conifex Timber Inc. CFF V Dec Forest Prdcts Building Materials 22-Nov-11 am DS -$0.14 -$0.17 $0.03 -$0.14 Orezone Resources ORE T Dec Mining Precious Metals 22-Nov-11 w/o BH -$0.11 -$0.11 $0.00 -$0.08 Yangarra Resources Ltd. YGR V Dec Energy Jr Oil & Gas 23-Nov-11 w/o LM $0.03 na na $0.04 Pan Orient Energy Corp POE V Dec Energy Intl Oil & Gas 24-Nov-11 bm RK C$0.22 C$0.23 -C$0.01 $0.22
bm = before market | dm = during market | am = after market | w/o = week of
8/3/2019 25-11-11 Raymond James Research
3/18
RJL Daily Notes Canada Research | Page 3 of 18
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Other Company Research
Canada ResearchPublished by Raymond James Ltd
Baja Mining Corp. November 25, 2011BAJ-TSX Company CommenAdam Low CFA | 416.777.4943 | [email protected] Reynolds (Associate) | 416.777.7042 | [email protected]
Base Metals & Minerals | Exploration & Development
Construction of Boleo Progressing on Plan
EventBaja Mining recently released its 3Q11 results and a project update.
ActionWe reiterate our Outperform rating and our C$1.90 target price.
AnalysisDevelopment of the Boleo copper-cobalt-zinc project in Mexico is progressing
on schedule and on budget, and we continue to expect initial metal productionin 1Q13. Updates for the various elements of the project are as follows:
Construction The building of the mine camp and on-site laboratories has
been completed, as has the engineering design for the port facility. Earthworks
at the plant site are nearing completion, and construction of the concrete
foundations for the 60 metre diameter high-rate thickeners, acid tanks, leach
tanks, and the mine maintenance and milling facilities is underway. By the end
of 2011 management expects to have its initial power plant operational, and to
have received the grinding mills and scrubbers for the process plant.
Mining Approximately 400 tonnes of ore has been mined underground, thus
far in the process of safety and operator skills training by the underground
mining teams. 130,000 tonnes of ore has been stockpiled from surface mining
activity. The company aims to have a 1 mln tonne ore stockpile by the time the
process plant starts in 1Q13.
Drilling 2,100 metres have been drilled out of a 3,600 metre drill program to
explore for additional reserves and upgrade some of the Inferred resources.
We expect the first assay results from drilling in Manto 4 in 1Q12. The Boleo
deposit has exploration upside at depth (the deposit has generally not been
drilled extensively in Manto 4, particularly down-dip, or in the southern
extensions of Mantos 1 and 3). Boleo is a sedimentary deposit with seven flat-
lying and shallow mantos.
ValuationBaja is currently trading at a P/NAV of 0.31x. Our target price of C$1.90 is based
on a 0.70x multiple applied to our NAV/share of C$2.62 (in-line with risk andliquidity-adjusted historic developer multiples).
EPS 1Q 2Q 3Q 4Q Full Revenues NAV
Mar Jun Sep Dec Year (mln)
2010A C$(0.01) C$(0.02) C$(0.01) C$(0.32) C$(0.48) NA
Old 2011E (0.13)A (0.02)A (0.01) (0.02) (0.17) NA 2.66
New 2011E (0.13)A (0.02)A 0.16A (0.02) 0.02 NA 2.62
Old 2012E (0.02) (0.02) (0.03) (0.03) (0.10) NA NA
New 2012E (0.02) (0.02) (0.03) (0.03) (0.10) NA NA
Source: Raymond James Ltd., Thomson One
Rating & Target
Outperform 2
Target Price (6-12 mos): C$1.90
Current Price ( Nov-23-11 ) C$0.81
Total Return to Target 135%
52-Week Range C$1.29 - C$0.63
Market Data
Market Capitalization (mln) US$269
Current Net Debt (mln) US$316
Enterprise Value (mln) US$753
Shares Outstanding (mln, basic) 338.0
Average Daily Volume (000s) 418
Dividend/Yield US$0.00/0.0%
Key Financial Metrics
2010A 2011E 2012E
P/ENA 42.5x NA
P/NAV
0.31x NA
EBITDA (mln)
C$(10) C$(12) C$(10)
Cu Production (000's MT)
0.0 0.0 0.0
Cu Cash Costs (US$/lb)
nm nm NA
Company Description
Baja Mining Corp. is the operator and 70% owner o
the Boleo project in Mexico. The copper project has a
long life (23 years), and significant byproduct credit
from cobalt, zinc, and potentially manganese.
8/3/2019 25-11-11 Raymond James Research
4/18
Canada Research | Page 4 of 18 RJL Daily Notes
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Other Company Research
Canada ResearchPublished by Raymond James Ltd
Candente Copper Corp. November 25, 2011DNT-TSX Company CommenAdam Low CFA | 416.777.4943 | [email protected] Reynolds (Associate) | 416.777.7042 | [email protected]
Base Metals & Minerals | Exploration & Development
Changes in Scope for Caariaco Norte
EventPrior to market open on Nov-24-11 Candente Copper provided an update for its flagship
Caariaco Norte copper-gold-silver project in Peru.
ActionWe reiterate our Outperform rating and our C$2.55 target price.
AnalysisCandente announced scope changes to the design for Caariaco Norte, as well as the
timeline for the resumption of drill ing and the Feasibility Study.
Mill size increase In Jun-2011 Candente announced that a trade-off study was being
conducted to assess the optimal mining and processing rate for Caariaco Norte. The
company has now confirmed that the Feasibility Study will be based on a throughput
rate of 100,000 to 110,000 tonnes/day (greater than the 95,000 tonnes/day originally
envisioned).
New tailings location The Feasibility Study will incorporate a new location for the
tailings storage than what was outlined in the Pre-Feasibility Study Progress Report
(PFSPR). From our discussion with management the optimal tailings location is now in a
ravine adjacent to the Caariaco Sur exploration target.
Access road and power line route The preferred mine access road and power line
route is now to the south of the Caariaco property, and follows the current access
road. This route has been deemed optimal due to a shorter concentrate haul distance tothe port at Eten, Peru, anticipated lower operating costs, and simpler logistics for power
line construction.
Delay to surface rights agreement; but Feasibility Study still expected in 3Q12 We
previously published that a local community vote on a 3-year surface rights access
agreement with Candente was to be held on Nov-29-11. It now appears that this event
has been delayed. No specific alternative date has been set, but management remains
confident of resuming drilling activity in 1Q12. We continue to expect the completion of
the Feasibility Study in 3Q12.
ValuationCandente Copper is currently trading at a P/NAV of 0.24x. Our target price of C$2.55 is
based on a 0.50x multiple applied to our NAV/share of C$5.25 (in-line with risk and
liquidity-adjusted historic developer multiples).
EPS 1Q 2Q 3Q 4Q Full Revenue NAV
Mar Jun Sep Dec Year (mln)
2010A US$0.00 US$0.00 US$(0.01) US$(0.01) US$(0.02) NA
Old 2011E (0.01)A (0.01)A 0.00 0.00 (0.03) NA 5.24
New 2011E (0.01)A (0.01)A 0.00A (0.01) (0.03) NA 5.25
Old 2012E (0.02) (0.02) (0.01) (0.01) (0.06) NA na
New 2012E (0.02) (0.02) (0.01) (0.01) (0.06) NA na
Source: Raymond James Ltd., Thomson One
Rating & Target
Outperform 2
Target Price (6-12 mos): C$2.55
Current Price ( Nov-24-11 ) C$1.26
Total Return to Target 102%
52-Week Range C$2.63 - C$0.82
Market Data
Market Capitalization (mln) US$146
Current Net Debt (mln) -US$15
Enterprise Value (mln) US$131
Shares Outstanding (mln, basic) 118.0
Average Daily Volume (000s) 273
Dividend/Yield C$0.00/0.0%
Key Financial Metrics
2010A 2011E 2012EP/E
NA NA NA
P/NAV
0.24x na
EBITDA (mln)
US$(1) US$(2) US$(5)
Company Description
Candente Copper Corp. is developing the 100%-owned
Caariaco copper project in Northern Peru where
drilling and feasibility studies are underway.
8/3/2019 25-11-11 Raymond James Research
5/18
RJL Daily Notes Canada Research | Page 5 of 18
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Other Company Research
Canada ResearchPublished by Raymond James Ltd
Yangarra Resources Ltd. November 24, 2011YGR-TSXV Company CommenLuc Mageau CFA | 403.509.0505 | [email protected] Stevenson M.Eng. (Associate) | 403.509.0518 | [email protected]
Junior Oil & Gas Producers
3Q11 Results - Cash Flow Beat on Improved Netbacks
EventYangarra released 3Q11 results after market Wednesday, with cash flow per share
coming in at $0.04, slightly ahead of our estimate at $0.03.
ActionYangarra has outlined an aggressive development program for its deep basin assets in
2012. We anticipate the company will require a healthy increase to its credit lines to
accommodate this, however the outlook for the companys growth profile remains
strong. We are maintaining our Outperform rating and $0.75 target price.
AnalysisYangarra pre-released actual 3Q11 average production of 1,253 boe/d (1,209 boe/d net
of royalty income), however the company beat our cash flow per share estimate of
$0.03, coming in at $0.04 on the back of markedly lower operating costs and realized
hedging gains.
The company accelerated field activity in 3Q11, spending $19 mln and bringing total
wells drilled since March, 2010 to 30 (18.3 net). This includes 13 (7.5 net) Glauconite
wells and 12 (6.6 net) Cardium wells. For the remainder of 2011, Yangarra plans to
complete 8 (1.8 net) additional wells and expects to meet its 2011 exit target of 2,500
boe/d. Current production is at 1,850 boe/d, not including 650 boe/d of behind volumes
(compared to the October operational update of 1,800 boe/d with 800 boe/d of behind
pipe volumes).
Yangarra also announced its initial 2012E capital program and guidance. The company
expects to spend $50 mln, drilling 22 (11.3 net) wells (weighted 85% to the Glauconite
and Cardium) and achieve average production for the year of 2,500 to 3,000 boe/d. We
have adjusted our model to reflect this budget, however we note that this spending
profile results in 2012E exit net debt of $43 mln, compared to the companys current
bank lines of $32 mln. At this point, we believe that an updated reserve report
(expected by March 2012) will provide the basis for another bank line increase to cover
the capital requirements, but failing this we will update our assumptions accordingly.
ValuationOur $0.75 target price is based on our 2011E NAV Estimate (Exhibit 1) of $0.70 and a 3.5
times multiple (based on the companys historical trading range) on our 2012E cash flow
per share estimate of $0.24. We have applied a 50% weighting to each in arriving at our
target price.
CFPS 1Q 2Q 3Q 4Q Full Revenue NAVPS
Mar Jun Sep Dec Year (mln)
2010A C$0.01 C$0.00 C$0.01 C$0.02 C$0.03 C$7
Old 2011E 0.03A 0.03A 0.03 0.04 0.12 20 0.72
New 2011E 0.03A 0.03A 0.04A 0.05 0.14 20 0.70
Old 2012E 0.04 0.04 0.04 0.05 0.17 30 NA
New 2012E 0.05 0.05 0.06 0.08 0.24 39 NA
Source: Raymond James Ltd., Thomson One
Rating & Target
Outperform 2
Target Price (6-12 mos): C$0.75
Current Price ( Nov-23-11 ) C$0.57
Total Return to Target 32%
52-Week Range C$0.89 - C$0.45
Market Data
Market Capitalization (mln) C$68
Current Net Debt (mln) C$17
Enterprise Value (mln) C$85
Shares Outstanding (mln, f.d.) 118.4
Average Daily Volume (000s) 239
Dividend/Yield C$0.00/0.0%
Key Financial Metrics
2010A 2011E 2012E
P/CFPS4.2x 4.2x 2.3x
P/NAV
0.8x NA
WTI (US$/bbl)
US$79.44 US$92.84 US$85.00
HHub (US$/mmbtu)
US$4.40 US$4.16 US$4.00
Production (boe/d)
Old 499 1,158 1,800
New 499 1,174 2,277
Production: Oil (%)
Old 29% 41% 45%
New 29% 43% 47%
Capex (mln)
Old C$27 C$50 C$25
New C$27 C$55 C$50EBITDA (mln)
Old C$1 C$14 C$22
New C$1 C$19 C$30
Net Debt (mln)
Old C$11 C$23 C$27
New C$11 C$23 C$43
Net Debt/Trailing Cash Flow
Old 3.9x 1.6x 1.3x
New 3.9x 1.4x 1.5x
Company Description
Yangarra Resources is a junior oil & gas produce
focused on the development of its light oil and liquid
rich gas opportunities at its Willesden Green/Ferrie
core area in the Alberta Deep Basin.
8/3/2019 25-11-11 Raymond James Research
6/18
Canada Research | Page 6 of 18 RJL Daily Notes
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Other Industry Research
Canada ResearchPublished by Raymond James Ltd
Industrial November 25, 2011Industry Commen
Ben Cherniavsky | 604.659.8244 | [email protected] Pilarinos CFA (Associate) | 604.659.8234 | [email protected]
Greg Jackson (Associate) | 604.659.8262 | [email protected]
Infrastructure & Construction | Equipment Distributors
Equipment Dealers: Capitalizing on Consolidation
Amidst all of todays macroeconomic uncertainty and financial market volatility it has become increasingly difficult to have strong
conviction in any particular call about the future. Nevertheless, when it comes to our universe of equipment distribution companies,
there is one trend that we very confidently predict will continuenamely, consolidation. Investors may recall that in our comprehensive
report on the sector last year (see our Oct-14-10 Report Canadas Equipment Distribution Stocks: Deal Me In!), we identified an
abundance of acquisition opportunities as one of several factors that would support growth for many of the equipment dealerships that
we cover. The consolidation theme has, in fact, unfolded conspicuously since then with all but one of the six dealerships that we cover
completing meaningful acquisitions of complementary franchises over the past eighteen months. Looking more broadly at the sector (i.e.outside the realm of the public dealers in Canada), there has been equally convincing evidence that OEMs are facilitatinghowever
tacitlya consolidation of their respective distribution channels (see Exhibit 1).
Exhibit 1: Dealer Consolidation Activity (2011 YTD)
Date Consolidator TargetTarget's
ConcentrationTarget Territory
03-Jan-11 Ti tan Machi ne ry Inc. Fai rbanks Inte rnati onal Inc. Case IH/Ne w Hol land Ne braska
04-Jan-11 Rocky Mountai n De al ershi ps A gri trac Equi pme nt Ltd. Case IH A lbe rta
26-Jan-11 Tri Green Tractor Green Power of John Deere
Harper Implement John Deere
Jackson-Lee Pearson John Deere
08-Feb-11 Rocky Mountain Deale rships J&B Equipment Ltd. Case IH Saskatchewan
08-Feb-11 MacAl lister Machinery Michigan Tractor CAT Michigan
18-Feb-11 Strongco Chadwick-BaRoss Inc. Volvo Westbrook, Maine
28-Feb-11 Titan Machinery Inc. Tri-State Implement New Holland South Dakota
14-Mar-11 Titan Machinery Inc. Schoffman's Inc. Case IH Minnesota
21-Mar-11 Titan Machinery Inc. *ABC Rental N.M. North Dakota, Montana
22-Mar-11 Blanchard Equipment Guess Farm Equipment John Deere South Carolina
15-Apr-11 Hoober Inc. Chambersburg Farm Service Case IH Pennsylvania
15- Apr- 11 21st Century Equipment Kay Jan I nc. John Deere Colorado
19-Apr-11 Titan Machinery Inc. Carlson Tractor & Equipment New Holland Minnesota
02- May- 11 Titan Machinery I nc. S t. Joseph Equipment Inc. Case I H/New Hol land Minnesota/Wisconsin
08-Aug-11 A.C. McCartney Kuhns Equipment Co. AGCO Illinois
10-Aug-11 Titan Machinery Inc. Virgl Implement Case IH Nebraska
10-Aug-11 Titan Machinery Inc. Victors Inc. Case IH Nebraska
09-Sep-11 Doggett Heavy Machinery Services Rush Equipment John Deere Texas
21-Sep-11 Titan Machinery Inc. Jewell Implement Co. Case IH Iowa
Elder Implement John Deere
Farmers Implement John Deere
07-Nov-11 Pap Group Columbia Tractor Inc. Case IH Idaho/Washington
17-Nov-11 Foley Equipment Dean Machinery CAT Kansas City
17-Nov-11 Titan Machinery Inc. AgroExpert Case IH Romania
*rental company
**equipment rental software
Indiana
21-Sep-11 Precision Equipment Iowa
Source: Raymond James Ltd.
8/3/2019 25-11-11 Raymond James Research
7/18
RJL Daily Notes Canada Research | Page 7 of 18
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Events
RAYMOND JAMES CONFERENCES, FORUMS & TOURS
13-Dec 2011 I.T. Supply Chain Conference - New York, USA
5-Jan 2012 Government Services & Technology Summit - Washington D.C.
2-Feb 2012 Growth Airlines Conference - New York, USA
4-7 Mar 2012 33rd Annual Raymond James Institutional Investors Conference - Orlando, Florida
COMPANY & ANALYST MARKETING
TORONTO Meetings Analyst
28-Nov Raymond James Financial (RJF) Group Lunch
28-29 Nov Black Diamond (BDI) 1/1s, Group Lunch - 29th Andrew Bradford
30-Nov Petroamerica Oil Corp. (PTA) 1/1s, Group Lunch Rafi Khouri
30 Nov-1 Dec Trinidad Drilling (TDG) 1/1s, Group Lunch - Dec 1st Andrew Bradford
2-Dec Great Basin Gold (GBG) 1/1s, Group Lunch Brad Humphrey
7-Dec Strad Energy Services Ltd. (SDY) 1/1s, Group Lunch Andrew Bradford
13-14 Dec Analyst: Head of Industrial Research - Aerospace & Aviation, 1/1s Ben Cherniavsky
Industrial Products & Services
MONTREAL
1-Dec Great Basin Gold (GBG) 1/1s, Group Lunch Brad Humphrey
13-14 Dec Analyst: Infrastructure & Construction 1/1s, Group Lunch Frederic Bastien
14-Dec Detour Gold (DGC) 1/1s, Group Lunch Brad Humphrey
WESTERN CANADA & WESTERN USA
28-Nov Anatolia Energy Inc. 1/1s - Calgary28-Nov Strategic Oil & Gas Ltd. (SOG) 1/1s - San Francisco Luc Mageau
28-Nov ZCL Composites Inc. (ZCL) 1/1s - Vancouver Ben Cherniavsky
28-29 Nov Petroamerica Oil Corp. (PTA) 1/1s - Vancouver (28th), Calgary (29th) Rafi Khouri
30-Nov Ritchie Bros. Autioneers (RBA) 1/1s - Vancouver Ben Cherniavsky
1-Dec Anatolia Energy Inc. 1/1s - San Francisco
2-Dec Aimia (AIM) 1/1s - Winnipeg Kenric Tyghe
5-Dec Anatolia Energy Inc. 1/1s - Vancouver
5-Dec Secure Energy Services (SES) 1/1s - San Francisco Andrew Bradford
5-6 Dec Trinidad Drilling (TDG) 1/1s - Texas Andrew Bradford
5-6 Dec Petroamerica Oil Corp. (PTA) 1/1s - Houston (5th), San Fran (6th) Rafi Khouri
7-8 Dec Toromont Industries (TIH) 1/1s - Calgary (7th), Vancouver (8th) Ben Cherniavsky
NEW YORK
30-Nov Analyst: Oil & Gas Producers 1/1s Kristopher Zack
30-Nov Anatolia Energy Inc. 1/1s
1-Dec Black Diamond (BDI) 1/1s, Group Lunch Andrew Bradford
1-Dec Petroamerica Oil Corp. (PTA) 1/1s Rafi Khouri
8-Dec Analyst: Oil Sands/Oil & Gas Producers 1/1s, Group Lunch Luc Mageau
BOSTON
MID-ATLANTIC USA
30-Nov Black Diamond (BDI) 1/1s - Baltimore (AM), Chicago (PM) Andrew Bradford
2-Dec Petroamerica Oil Corp. (PTA) 1/1s - Chicago Rafi Khouri
EUROPE
2 & 6 Dec Chieftain Metals Inc. (CFB) 1/1s - Zurich (2nd), London (6th)
8-9 Dec Baja Mining Corp. (BAJ) 1/1s - London Adam Low
November 25, 2011
INSTITUTIONAL INVESTOR SCHEDULE OF EVENTS
Please contact your Raymond James Salesperson or Michelle Marguet, Marketing Coordinator (416-777-4951)
Toll Free Canada Toronto: 1-888-601-6105 Montreal: 1-866-350-4455 Vancouver: 1-800-667-2899
8/3/2019 25-11-11 Raymond James Research
8/18
Canada Research | Page 8 of 18 RJL Daily Notes
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Earnings
Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual
Date Estimate Estimate Difference Reported
Evertz Technologies Inc. ET T Apr Technology IT Hardware 6-Sep-11 w/o SL $0.19 $0.19 $0.00 $0.23 Research In Motion RIMM|RIM Q|T Feb Technology IT Hardware 16-Sep-11 w/o SL $0.85 $0.89 -$0.04 $0.80 Hana Mining Ltd. HMG T Dec Mining Base Metals & Minerals 28-Sep-11 w/o AL -$0.01 -$0.01 $0.00 -$0.02 DragonWave DWI|DRWI T|Q Feb Technology Software | IT Services 6-Oct-11 w/o SL -US$0.17 -US$0.19 US$0.02 -US$0.23 Encana Corp ECA T|N Dec Energy Sr Oil & Gas 20-Oct-11 bm JB.KZ US$1.57 US$1.35 US$0.22 US$1.57 Winpak WPK T Dec Consumer Con Prdcts & Retail 20-Oct-11 a m KT US$ 0.23 US$ 0.23 US$ 0.00 US$ 0.22 Enablence Technologies ENA V Apr Technology IT Hardware 21-Oct-11 am SL nm nm nm -$0.01 Precision Drilling Corp PD|PDS T|N Dec Energy Oil & Gas Services 21-Oct-11 bm AB $0.27 $0.21 $0.06 $0.25 Canfor Pulp Products Inc. CFX T Dec Forest Prdcts Pulp & Paper 24-Oct-11 am DS $0.55 $0.39 $0.17 $0.47 Caterpillar Inc. CAT N Dec Industrial Infra & Constrcn 24-Oct-11 bm TP.BC $1.55 $1.55 $0.00 $1.71 West Fraser Timber WFT T Dec Forest Prdcts Building Materials 24-Oct-11 am DS $0.57 $0.47 $0.10 $0.06 Canadian National Railway CNR|CNI T|N Dec Industrial Transportation 25-Oct-11 am SH $1.33 $1.27 $0.06 $1.38 Canadian Pacific Railway CP T|N Dec Industrial Transportation 25-Oct-11 bm SH $0.98 $1.13 -$0.15 $1.10 Agnico-Eagle Mines AEM T|N Dec Mining Precious Metals 26-Oct-11 am BH $0.69 $0.68 $0.01 $0.60 FirstService Corp. FSRV|FSV Q|T Dec Real Estate Real Estate Services 26-Oct-11 bm FB US $0.70 US $0.68 US $0.02 US $0.61 Methanex MEOH|MX Q|T Dec Industrial Chemicals 26-Oct-11 am SH $0.58 $0.63 -$0.05 $0.59 Mullen Group MTL T Dec Energy Oil & Gas Services 26-Oct-11 am AB $0.32 $0.35 -$0.03 $0.47 Open Text OTEX|OTC Q|T Jun Technology Software | IT Services 26-Oct-11 am SL $0.92 $0.93 $0.01 $1.01 Canadian Oil Sands Limited COS T Dec Energy Oil Sands & Producers 27-Oct-11 am JB $0.92 $0.95 -$0.03 $1.06 Canam Group Inc. CAM T Dec Industrial Infra & Constrcn 27-Oct-11 bm FB $0.00 $0.01 -$0.01 $0.21 Canfor CFP T Dec Forest Prdcts Building Materials 27-Oct-11 am DS $0.00 -$0.05 $0.05 -$0.01 Cenovus Energy CVE T|N Dec Energy Oil Sands & Producers 27-Oct-11 bm JB $1.07 $1.08 -$0.01 $1.05 Domtar UFS N|T Dec Forest Prdcts Pulp & Paper 27-Oct-11 bm DS $2.66 $2.50 $0.16 $3.10 Nexen Inc NXY T|N Dec Energy Sr Oil & Gas 27-Oct-11 bm JB.KZ $1.14 $1.01 $0.13 $0.98 Progress Energy Resources PRQ T Dec Energy Intermediate Oil & Gas 27-Oct-11 am KZ $0.26 $0.25 $0.01 $0.22 MacDonald Dettwiler & Associates MDA T Dec Technology Software | IT Services 28-Oct-11 am SL $0.60 $0.62 $0.02 $0.73 Norbord Inc. NBD T Dec Forest Prdcts Building Materials 28-Oct-11 bm DS -$0.02 -$0.03 $0.01 -$0.02 Lone Pine Resources LPR T|N Dec Energy Intermediate Oil & Gas 31-Oct-11 am KZ $0.38 $0.40 $0.02 $0.40 Daylight Energy Ltd. DAY T Dec Energy Intermediate Oil & Gas 1-Nov-11 am KZ $0.33 $0.31 $0.02 $0.31 Ritchie Bros. Auctioneers RBA N|T Dec Industrial Infra & Constrcn 1-Nov-11 bm BC $0.17 $0.16 $0.01 $0.06 Toromont Industries TIH T Dec Industrial Infra & Constrcn 1-Nov-11 dm BC $0.32 $0.33 -$0.01 $0.40 ARC Resources ARX T Dec Energy Intermediate Oil & Gas 2-Nov-11 am KZ $0.78 $0.73 $0.05 $0.74 Calfrac Well Services Ltd. CFW T Dec Energy Oil & Gas Services 2-Nov-11 bm AB $1.02 $1.14 -$0.12 $1.56 Fibrek Inc. FBK T Dec Forest Prdcts Pulp & Paper 2-Nov-11 am DS $0.00 $0.01 -$0.01 $0.05 Interfor IFP.A T Dec Forest Prdcts Building Materials 2-Nov-11 am DS -$0.04 -$0.05 $0.01 -$0.01 North American Energy Partners NOA T|N Mar Industrial Infra & Constrcn 2-Nov-11 am BC -$0.07 $0.00 -$0.07 $0.18 North American Palladium Ltd. PDL|PAL.A T|A Dec Mining Uranium & Jr Exploration 2-Nov-11 am BJ $0.01 $0.00 $0.01 -$0.02 Sierra Wireless SWIR|SW Q|T Dec Technology IT Hardware 2-Nov-11 am SL -$0.01 -$0.03 -$0.02 $0.15 Talisman Energy TLM T|N Dec Energy Intl Oil & Gas 2-Nov-11 bm RK US$0.77 US$0.80 -US$0.03 US$0.88 Wajax Corp. WJX T Dec Industrial Infra & Constrcn 2-Nov-11 bm BC $0.85 $0.88 -$0.03 $1.06 Yamana Gold Inc. AUY|YRI N|T Dec Mining Precious Metals 2-Nov-11 am BH $0.25 $0.26 -$0.01 $0.26 Alamos Gold Inc. AGI T Dec Mining Precious Metals 3-Nov-11 bm GB $0.13 $0.13 $0.00 $0.12 Bonavista Energy BNP T Dec Energy Intermediate Oil & Gas 3-Nov-11 am KZ $0.91 $0.88 $0.03 $0.84 Canadian Natural CNQ T|N Dec Energy Sr Oil & Gas 3-Nov-11 bm JB.KZ $1.37 $1.43 -$0.06 $1.57 CanWel Building Materials Group CWX T Dec Industrial Transportation 3-Nov-11 bm SH $0.07 $0.07 $0.00 $0.06 Denison Mines Corp. DML|DNN T|A Dec Mining Uranium & Jr Exploration 3-Nov-11 am BJ -$0.02 -$0.04 $0.02 $0.01 Eldorado Gold Corp. EGO|ELD N|T Dec Mining Precious Metals 3-Nov-11 bm BH $0.20 $0.20 $0.00 $0.20 Fairborne Energy FEL T Dec Energy Intermediate Oil & Gas 3-Nov-11 bm KZ $0.26 $0.27 -$0.01 $0.31 McCoy Corp. MCB T Dec Industrial Infra & Constrcn 3-Nov-11 dm SH $0.12 na na $0.11 Mercer International Inc. MERC|MRI.U Q|T D ec Forest Prdcts Pulp & Paper 3-Nov-11 am DS 0.28 0.33 - 0.04 0.15 Pengrowth Energy PGF|PGH T|N Dec Energy Intermediate Oil & Gas 3-Nov-11 am KZ $0.57 $0.47 $0.10 $0.46 Petrominerales PMG T|B Dec Energy Intl Oil & Gas 3-Nov-11 bm RK US$1.78 US$1.73 US$0.05 US$1.93 Russel Metals RUS T Dec Industrial Infra & Constrcn 3-Nov-11 am FB $0.40 $0.42 -$0.02 $0.43 Stantec STN|STN T|N Dec Industrial Infra & Constrcn 3-Nov-11 dm BC $0.60 $0.60 $0.00 $0.63 Suncor Energy Inc. SU T|N Dec Energy Oil Sands & Producers 3-Nov-11 bm JB $1.42 $1.55 -$0.13 $1.73 Air Canada AC.B T Dec Industrial Transportation 4-Nov-11 bm BC $0.44 $0.49 -$0.05 -$0.45 Heroux-Devtek Inc. HRX T Mar Industrial Transportation 4-Nov-11 bm BC $0.13 $0.12 $0.01 $0.16
bm = before market | dm = during market | am = after market | w/o = week of
8/3/2019 25-11-11 Raymond James Research
9/18
RJL Daily Notes Canada Research | Page 9 of 18
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual
Date Estimate Estimate Difference Reported
Miranda Tech Inc. MT T Dec Technology IT Hardware 4-Nov-11 bm SL $0.22 $0.22 $0.00 $0.27 SNC Lavalin SNC T Dec Industrial Infra & Constrcn 4-Nov-11 dm FB $0.76 $0.78 -$0.02 $0.83 Aecon Group ARE T Dec Industrial Infra & Constrcn 7-Nov-11 am FB $0.36 $0.37 -$0.01 $0.49 Cameco CCO T Dec Mining Uranium & Jr Exploration 7-Nov-11 dm BJ $0.26 $0.32 -$0.06 $0.26 CML Healthcare CLC T Dec Consumer Con Prdcts & Retail 7-Nov-11 w/o JM $0.17 $0.17 $0.00 $0.20 Ensign Energy Services ESI T Dec Energy Oil & Gas Services 7-Nov-11 bm AB $0.36 $0.29 $0.07 $0.34 Fortress Paper FTP T Dec Forest Prdcts Pulp & Paper 7-Nov-11 am DS $0.03 -$0.09 $0.12 -$0.54 GasFrac Energy Services GFS T Dec Energy Oil & Gas Services 7-Nov-11 am AB $0.05 $0.04 $0.01 $0.10 Gran Tierra Energy GTE T|A Dec Energy Intl Oil & Gas 7-Nov-11 am RK US$0.29 US$0.31 -US$0.02 US$0.26 Secure Energy Services Inc. SES T Dec Energy Oil & Gas Services 7-Nov-11 w/o AB $0.15 $0.13 $0.02 $0.08 Uranium One Inc. UUU T Dec Mining Uranium & Jr Exploration 7-Nov-11 am BJ $0.03 $0.04 -$0.01 $0.05 Vermilion Energy Inc. VET T Dec Energy Intermediate Oil & Gas 7-Nov-11 bm KZ $1.28 $1.33 -$0.05 $1.29 Canyon Services Group Inc. FRC T Dec Energy Oil & Gas Services 8-Nov-11 am AB $0.33 $0.40 -$0.07 $0.49 Cervus Equipment Corp CVL V Dec Industrial Infra & Constrcn 8-Nov-11 am BC $0.79 $0.73 $0.07 $0.54 Churchill Corp CUQ T Dec Industrial Infra & Constrcn 8-Nov-11 am FB $0.37 $0.38 -$0.01 $0.25 Crew Energy CR T Dec Energy Intermediate Oil & Gas 8-Nov-11 bm LM $0.54 $0.50 $0.04 $0.45 Easyhome Ltd. EH T Dec Consumer Con Prdcts & Retail 8-Nov-11 am FB $0.23 $0.23 $0.00 $0.16 Finning International FTT T Dec Industrial Infra & Constrcn 8-Nov-11 bm BC $0.20 $0.35 -$0.15 $0.21 Golden Star GSS|GSC A|T Dec Mining Precious Metals 8-Nov-11 am BH $0.01 $0.02 -$0.01 -$0.01 NAL Energy NAE T Dec Energy Intermediate Oil & Gas 8-Nov-11 am KZ $0.48 $0.45 $0.03 $0.44 Open Range Energy ONR T Dec Energy Jr Oil & Gas 8-Nov-11 am LM $0.31 $0.27 $0.04 $0.38 Pacific Rubiales Energy PRE T|B Dec Energy Intl Oil & Gas 8-Nov-11 w/o RK US$1.29 US$1.26 US$0.03 US$1.29 Pan American Silver PAAS|PAA Q|T Dec Mining Precious Metals 8-Nov-11 am BH $0.75 $0.78 -$0.03 $0.49 Perpetual Energy Inc. PMT T Dec Energy Intermediate Oil & Gas 8-Nov-11 am KZ $0.16 $0.14 $0.02 $0.13 Silvercorp SVM A|T Mar Mining Precious Metals 8-Nov-11 am BH $0.14 $0.20 -$0.06 $0.13
Softchoice SO T Dec Technology Software | IT Services 8-Nov-11 am SL $0.07 $0.03 -$0.04 $0.14 Strongco Corp SQP T Dec Industrial Infra & Constrcn 8-Nov-11 bm BC $0.23 $0.19 $0.04 $0.28 Trican Well Service TCW T Dec Energy Oil & Gas Services 8-Nov-11 am AB $0.51 $0.58 -$0.07 $0.73 ZCL Composites ZCL T Dec Industrial Infra & Constrcn 8-Nov-11 am BC $0.08 $0.06 $0.02 $0.07 Atrium Innovations Inc. ATB T Dec Consumer Con Prdcts & Retail 9-Nov-11 am KT $0.48 $0.45 $0.03 $0.41 Birchcliff Energy BIR T Dec Energy Intermediate Oil & Gas 9-Nov-11 am LM $0.29 $0.27 $0.02 $0.26 Black Diamond Group Ltd. BDI T Dec Energy Oil & Gas Services 9-Nov-11 am AB $0.24 $0.26 -$0.02 $0.29 Crocotta Energy CTA T Dec Energy Jr Oil & Gas 9-Nov-11 bm LM $0.12 $0.10 $0.02 $0.11 Enerflex Ltd. EFX T Dec Energy Oil & Gas Services 9-Nov-11 w/o AB $0.17 $0.15 $0.02 $0.22 Essential Energy Services ESN T Dec Energy Oil & Gas Services 9-Nov-11 am AB $0.07 na na $0.11 Exchange Income Corp. EIF T Dec Industrial Transportation 9-Nov-11 am SH $0.44 $0.40 $0.04 $0.41 Genivar Inc. GNV T Dec Industrial Infra & Constrcn 9-Nov-11 bm FB $0.48 $0.46 $0.02 $0.54 Insignia Energy ISN T Dec Energy Jr Oil & Gas 9-Nov-11 bm LM $0.14 $0.12 $0.02 $0.17 Lake Shore Gold Corp. LSG T Dec Mining Precious Metals 9-Nov-11 am BJ -$0.01 $0.00 -$0.01 -$0.01 Parex Resources Inc. PXT T Dec Energy Intl Oil & Gas 9-Nov-11 am RK US$0.31 US$0.33 -US$0.02 US$0.29 PetroBakken Energy PBN T Dec Energy Intermediate Oil & Gas 9-Nov-11 bm JB $0.84 $0.86 -$0.02 $0.81 Pure Energy Services Ltd. PSV T Dec Energy Oil & Gas Services 9-Nov-11 bm AB $0.32 $0.25 $0.07 $0.28 Savanna Energy Services Corp SVY T Dec Energy Oil & Gas Services 9-Nov-11 am AB $0.10 $0.14 -$0.04 $0.17 Shoppers Drug Mart SC T Dec Consumer Con Prdcts & Retail 9-Nov-11 dm KT $0.81 $0.80 $0.01 $0.80 Silver Wheaton SLW N|T Dec Mining Precious Metals 9-Nov-11 bm BH $0.54 $0.50 $0.04 $0.41 Trinidad Drilling Ltd. TDG T Dec Energy Oil & Gas Services 9-Nov-11 am AB $0.19 $0.15 $0.04 $0.21 Tuscany International Drilling Inc. TID T Dec Energy Oil & Gas Services 9-Nov-11 bm AB -US$0.01 US$0.02 -US$0.03 WestJet Airlines WJA T Dec Industrial Transportation 9-Nov-11 bm BC $0.31 $0.33 -$0.02 $0.28 Zargon Oil & Gas ZAR T Dec Energy Intermediate Oil & Gas 9-Nov-11 am KZ $0.70 $0.64 $0.06 $0.50 Advantage Oil & Gas Ltd. AAV T|N Dec Energy Intermediate Oil & Gas 10-Nov-11 bm LM $0.24 $0.22 $0.02 $0.23 Aimia AIM T Nov Consumer Con Prdcts & Retail 10-Nov-11 bm KT $98.7 mln* $96.4mln* $4.1 mln* $104.2 mln* Asia Bio-Chem Group Corp. ABC T Dec Industrial Agribsness & Food Prdcts 10-Nov-11 am SH -$0.01 -$0.01 $0.00 -$0.05 Athabasca Oil Sands ATH T Jun Energy Oil Sands & Producers 10-Nov-11 bm JB -$0.02 -$0.02 $0.00 na Baytex Energy BTE T|N Dec Energy Intermediate Oil & Gas 10-Nov-11 bm KZ $1.14 $1.16 -$0.02 $1.20 Bird Construction Inc. BDT T Dec Industrial Infra & Constrcn 10-Nov-11 am FB $0.16 $0.18 -$0.02 $0.23 CAE Inc. CAE|CAE T|N Mar Industrial Transportation 10-Nov-11 dm BC $0.17 $0.15 $0.02 $0.16 Cequence Energy CQE T Dec Energy Jr Oil & Gas 10-Nov-11 am LM $0.07 $0.08 -$0.01 $0.07 CGI Group GIB.A|GIB T|N Sep Technology Software | IT Services 10-Nov-11 am SL $0.39 $0.38 -$0.01 $0.39 Cineplex Inc. CGX T Dec Consumer Con Prdcts & Retail 10-Nov-11 bm KT $0.44 $0.49 -$0.05 $0.44 Connacher Oil and Gas CLL T Dec Energy Oil Sands & Producers 10-Nov-11 am JB $0.05 $0.05 $0.00 $0.04
bm = before market | dm = during market | am = after market | w/o = week of
8/3/2019 25-11-11 Raymond James Research
10/18
Canada Research | Page 10 of 18 RJL Daily Notes
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual
Date Estimate Estimate Difference Reported
Crescent Point CPG T Dec Energy Intermediate Oil & Gas 10-Nov-11 bm KZ $1.10 $1.10 $0.00 $1.09 Enerplus Corp. ERF T|N Dec Energy Intermediate Oil & Gas 10-Nov-11 bm KZ $1.02 $0.94 $0.08 $0.81 GLV Inc. GLV.A T Mar Industrial Infra & Constrcn 10-Nov-11 dm FB $0.01 $0.01 $0.00 $0.11 Great Canadian Gaming GC T Dec Consumer Con Prdcts & Retail 10-Nov-11 am KT $0.13 $0.12 $0.01 $0.09 IBI Group Inc. IBG T Dec Industrial Infra & Constrcn 10-Nov-11 am FB $0.28 $0.28 $0.00 $0.26 Legacy Oil & Gas LEG T Dec Energy Intermediate Oil & Gas 10-Nov-11 am KZ $0.35 $0.33 $0.02 $0.31 Neo Material Technologies NEM T Dec Mining Special Situations 10-Nov-11 bm FB $0.48 $0.51 -$0.03 $0.57 Niko Resources NKO T Mar Energy Intl Oil & Gas 10-Nov-11 w/o RK US$1.05 US$1.09 -US$0.04 US$1.17 Rocky Mountain Dealerships Inc RME T Dec Industrial Infra & Constrcn 10-Nov-11 bm BC $0.32 $0.35 -$0.03 $0.35 Student Transportation Inc. STB T Jun Industrial Transportation 10-Nov-11 am SH -$0.12 -$0.11 -$0.01 -$0.18 Tim Hortons THI T|N Dec Consumer Con Prdcts & Retail 10-Nov-11 bm KT $0.63 $0.64 -$0.01 $0.65 Western Energy Services Corp WRG T Dec Energy Oil & Gas Services 10-Nov-11 am AB $0.27 $0.24 $0.03 $0.24 WestFire Energy WFE T Dec Energy Jr Oil & Gas 10-Nov-11 am LM $0.35 $0.33 $0.02 $0.33 Bankers Petroleum BNK T|L Dec Energy Intl Oil & Gas 11-Nov-11 w/o RK US$0.20 US$0.19 US$0.01 US$0.17 Glacier Media Inc. GVC T Dec Consumer Con Prdcts & Retail 11-Nov-11 w/o KT $0.04 $0.03 $0.01 $0.04 Osisko Mining Corp OSK T Dec Mining Precious Metals 11-Nov-11 bm BH $0.04 $0.06 -$0.02 $0.06 Alacer Gold Corp. ASR T Dec Mining Precious Metals 14-Nov-11 bm BH $0.20 $0.24 -$0.04 $0.20 Alliance Grain Traders Inc. AGT T Dec Industrial Agribsness & Food Prdcts 14-Nov-11 am SH $0.47 $0.35 $0.12 $0.53 Alterra Power Corp, AXY T Jun Technology Alt Energy | Clean Tech 14-Nov-11 w/o SL $0.01 -$0.01 -$0.02 -$0.02 Anooraq Resources Corp. ARQ|ANO V|A Dec Mining Uranium & Jr Exploration 14-Nov-11 w/o BJ -$0.06 na na Armtec Infrastructure Inc. ARF T Dec Industrial Infra & Constrcn 14-Nov-11 am FB -$0.05 -$0.04 -$0.01 -$2.18 AvenEx Energy AVF T Dec Energy Intermediate Oil & Gas 14-Nov-11 w/o KZ $0.21 $0.21 $0.00 $0.22 Azure Dynamics AZD T Dec Technology Alt Energy | Clean Tech 14-Nov-11 am SL $0.00 -$0.01 -$0.01 -$0.01 BioExx Specialty Proteins Ltd. BXI T Dec Industrial Agribsness & Food Prdcts 14-Nov-11 am SH -$0.02 -$0.03 $0.01 -$0.03 Copper Mountain Mining Corp. CUM T Apr Mining Base Metals & Minerals 14-Nov-11 am AL $0.03 $0.05 -$0.02 $0.10
Eastern Platinum Ltd. ELR T Dec Mining Uranium & Jr Exploration 14-Nov-11 bm BJ $0.00 $0.00 $0.00 $0.00 GLG Life Tech Corporation GLG T Dec Industrial Agribsness & Food Prdcts 14-Nov-11 bm SH -$0.17 -$0.15 -$0.02 -$0.74 Intrinsyc Software ICS T Dec Technology Software | IT Services 14-Nov-11 w/o SL nm nm nm nm Magellan Aerospace MAL T Dec Industrial Transportation 14-Nov-11 w/o BC $0.14 nm nm $0.15 Paladin Energy PDN T Jun Mining Uranium & Jr Exploration 14-Nov-11 bm BJ -$0.05 -$0.02 -$0.03 -$0.01 Petrobank Energy PBG T Dec Energy Oil Sands & Producers 14-Nov-11 w/o JB $1.45 $1.46 -$0.01 $1.37 Ram Power RPG T Dec Technology Alt Energy | Clean Tech 14-Nov-11 am SL -$0.02 -$0.01 $0.01 Renegade Petroleum Ltd. RPL V Dec Energy Jr Oil & Gas 14-Nov-11 bm LM $0.14 $0.13 $0.01 $0.14 Southern Pacific Resources Corp. STP V Dec Energy Oil Sands & Producers 14-Nov-11 am JB $0.04 $0.03 $0.01 $0.03 Strad Energy Services Ltd. SDY T Dec Energy Oil & Gas Services 14-Nov-11 w/o AB $0.13 $0.13 $0.00 $0.17 Strategic Oil & Gas Ltd. SOG V Dec Energy Jr Oil & Gas 14-Nov-11 w/o LM $0.00 $0.00 $0.00 $0.01 Twin Butte Energy TBE T Dec Energy Jr Oil & Gas 14-Nov-11 am LM $0.11 $0.13 -$0.01 $0.10 Waldron Energy Corp. WDN T Dec Energy Jr Oil & Gas 14-Nov-11 w/o KZ $0.14 $0.12 $0.02 $0.10 Great Basin Gold GBG A|T Dec Mining Precious Metals 15-Nov-11 am BH -$0.01 $0.00 -$0.01 -$0.02 Petromanas Energy Inc. PMI V Dec Energy Intl Oil & Gas 17-Nov-11 w/o RK US$0.00 na na $0.00 Porto Energy Corp. PEC V Dec Energy Intl Oil & Gas 18-Nov-11 am RK -US$0.01 na na -US$0.01 ShaMaran Petroleum Corp. SNM V Dec Energy Intl Oil & Gas 18-Nov-11 w/o RK US$0.00 na na US$0.00 WesternZagros Resources WZR V Dec Energy Intl Oil & Gas 18-Nov-11 w/o RK -US$0.01 -US$0.01 US$0.00 -US$0.01 Conifex Timber Inc. CFF V Dec Forest Prdcts Building Materials 22-Nov-11 am DS -$0.14 -$0.17 $0.03 -$0.14 Novus Energy Inc. NVS V Dec Energy Jr Oil & Gas 22-Nov-11 bm LM $0.05 $0.05 $0.00 $0.05 Orezone Resources ORE T Dec Mining Precious Metals 22-Nov-11 w/o BH -$0.11 -$0.11 $0.00 -$0.08 Yangarra Resources Ltd. YGR V Dec Energy Jr Oil & Gas 23-Nov-11 w/o LM $0.03 na na $0.04 Pan Orient Energy Corp POE V Dec Energy Intl Oil & Gas 24-Nov-11 bm RK C$0.22 C$0.23 -C$0.01 $0.22
Crocodile Gold Corp. CRK T Dec Mining Precious Metals 18-Nov-11 w/o GB -$0.01 -$0.01 $0.00
Geologix Explorations Inc. GIX T Dec Mining Precious Metals 18-Nov-11 w/o GB -$0.01 -$0.01 $0.00
Omni-Lite Industries OML V Dec Industrial Transportation 18-Nov-11 w/o SH $0.03 $0.03 $0.00
Orvana Minerals Corp. ORV T Sep Mining Precious Metals 18-Nov-11 w/o GB $0.06 $0.04 $0.03
U.S. Geothermal GTH | HTM T|A Mar Technology Alt Energy | Clean Tech 18-Nov-11 w/o SL -$0.01 -$0.01 $0.00
PetroAmerica Oil Corp. PTA V Dec Energy Intl Oil & Gas 21-Nov-11 w/o RK C$0.00 na na
Suroco Energy SRN V Dec Energy Intl Oil & Gas 24-Nov-11 am RK US$0.04 US$0.05 -US$0.01
ArPetrol Ltd. RPT V Dec Energy Intl Oil & Gas 25-Nov-11 w/o RK C$0.00 na na
Petronova Inc. PNA V Dec Energy Intl Oil & Gas 25-Nov-11 w/o RK -US$0.01 na na
Zodiac Exploration Inc. ZEX V Dec Energy Jr Oil & Gas Producers 25-Nov-11 am JB $0.00 $0.00 $0.00
Route1 Inc ROI V Dec Technology Software | IT Services 27-Nov-11 w/o SL nm nm nm
Greenfields Petroleum Corp. GNF.S V Dec Energy Intl Oil & Gas 28-Nov-11 w/o RK -US$0.01 na na
bm = before market | dm = during market | am = after market | w/o = week of
8/3/2019 25-11-11 Raymond James Research
11/18
RJL Daily Notes Canada Research | Page 11 of 18
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual
Date Estimate Estimate Difference Reported
Minco Silver MSV T Dec Mining Precious Metals 28-Nov-11 w/o BH -$0.02 -$0.02 $0.00
PetroDorado Energy Ltd. PDQ V Dec Energy Intl Oil & Gas 28-Nov-11 w/o RK US$0.00 na na
Reliable Energy Ltd. REL V Dec Energy Jr Oil & Gas 28-Nov-11 am LM $0.02 na na
PetroMagdalena Energy Corp. PMD V Dec Energy Intl Oil & Gas 29-Nov-11 am RK US$0.04 US$0.03 US$0.01
Bombardier Inc. BBD.B T Jan Industrial Transportation 1-Dec-11 dm SH $0.10 $0.10 $0.00
Gildan Activewear GIL N|T Oct Consumer Con Prdcts & Retail 1-Dec-11 bm KT US$ 0.42 US$ 0.40 US$ 0.02
ADF Group Inc. DRX T Jan Industrial Infra & Constrcn 5-Dec-11 w/o FB $0.03 nm nm
Dollarama DOL T Jan Consumer Con Prdcts & Retail 7-Dec-11 bm KT $0.51 $0.52 -$0.01
Commercial Solutions CSA T Sep Industrial Infra & Constrcn 12-Dec-11 w/o BC nm nm nm
Sulliden Gold Corp. SUE T Apr Mining Precious Metals 12-Dec-11 w/o GB R R R
Viterra Inc. VT T Oct Industrial Agribsness & Food Prdcts 20-Jan-12 bm SH $0.04 $0.06 -$0.02
Baja Mining Corp. BAJ T Dec Mining Base Metals & Minerals TBD AL -$0.01 -$0.01 $0.00
Bear Creek Mining Corp. BCM V Dec Mining Precious Metals TBD BH -$0.04 -$0.03 -$0.01
Candente Copper Corp. DNT T Dec Mining Base Metals & Minerals TBD AL US$0.00 US$0.00 $0.00
Compass Petroleum CPO V Jun Energy Jr Oil & Gas TBD LM $0.05 na na
Detour Gold Corp DGC T Dec Mining Precious Metals TBD BH -$0.08 -$0.12 $0.04
Guyana Goldfields GUY T Oct Mining Precious Metals TBD BH -$0.02 -$0.02 $0.00
Lumina Copper Corp. LCC V Dec Mining Base Metals & Minerals TBD AL -$0.02 -$0.02 $0.00
NexJ Systems Inc. NXJ T Dec Technology Software | IT Services TBD SL -$0.16 -$0.09 $0.07
Trevali Mining Corp. TV T Dec Mining Base Metals & Minerals TBD AL -$0.01 na na
bm = before market | dm = during market | am = after market | w/o = week of
RESEARCH TEAM | LEGEND
Code Analyst Email Phone Associate(s)
AL Adam Low [email protected] 416.777.4943 Tracy Reynolds
AB Andrew Bradford [email protected] 403.509.0503 Nicholas Heffernan
BC Ben Cherniavsky [email protected] 604.659.8244 Theoni Pilarinos, Greg Jackson
BH Brad Humphrey [email protected] 416.777.4917 Phil Russo, Tracy Reynolds
BJ Bart Jaworski [email protected] 604.659.8282 David Sadowski
DS Daryl Swetlishoff [email protected] 604.659.8246 David Quezada
FB Frederic Bastien [email protected] 604.659.8232 Jamil Murji
GB Gary Baschuk [email protected] 416.777.7098 Gordon Lawson
JB Justin Bouchard [email protected] 403.509.0523 Christopher Cox
JM Jamil Murji [email protected] 604.659.8261 -
KT Kenric Tyghe [email protected] 416.777.7188 Sara Kohbodi
KZ Kristopher Zack [email protected] 403.221.0414 Gordon Steppan
LM Luc Mageau [email protected] 403.509.0505 Matthew Stevenson
RK Rafi Khouri [email protected] 403.509.0560 Cynthia Yee, Ana Wessel
SH Steven Hansen [email protected] 604.659.8208 Arash Yazdani
SL Steven Li [email protected] 416.777.4918 Diane Yu
TP Theoni Pilarinos [email protected] 604.659.8234 -
NOTES
*Group Aeroplan's earnings estimate is Adjusted EBITDA
8/3/2019 25-11-11 Raymond James Research
12/18
Canada Research | Page 12 of 18 RJL Daily Notes
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Important Investor DisclosuresRaymond James is the global brand name for Raymond James & Associates (RJA) and its non-US affiliates worldwide.
Raymond James & Associates is located at The Raymond James Financial Center, 880 Carillon Parkway, St. Petersburg, FL
33716, (727) 567-1000. Affiliates include the following entities, which are responsible for the distribution of research in
their respective areas. In Canada, Raymond James Ltd., Suite 2200, 925 West Georgia Street, Vancouver, BC V6C 3L2, (604)
659-8200. In Latin America, Raymond James Latin America, Ruta 8, km 17, 500, 91600 Montevideo, Uruguay, 00598 2 518
2033. In Europe, Raymond James European Equities, 40, rue La Boetie, 75008, Paris, France, +33 1 45 61 64 90.
This document is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or residentof or located in any locality, state, country, or other jurisdiction where such distribution, publication, availability or use
would be contrary to law or regulation. The securities discussed in this document may not be eligible for sale in some
jurisdictions. This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where
such an offer or solicitation would be illegal. It does not constitute a personal recommendation nor does it take into
account the particular investment objectives, financial situations, or needs of individual clients. Information in this report
should not be construed as advice designed to meet the individual objectives of any particular investor. Investors should
consider this report as only a single factor in making their investment decision. Consultation with your investment advisor
is recommended. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of
original capital may occur.
The information provided is as of the date above and subject to change, and it should not be deemed a recommendation to
buy or sell any security. Certain information has been obtained from third-party sources we consider reliable, but we do not
guarantee that such information is accurate or complete. Persons within the Raymond James family of companies may haveinformation that is not available to the contributors of the information contained in this publication. Raymond James,
including affiliates and employees, may execute transactions in the securities listed in this publication that may not be
consistent with the ratings appearing in this publication.
With respect to materials prepared by Raymond James Ltd. (RJL), all expressions of opinion reflect the judgment of the
Research Department of RJL, or its affiliates, at this date and are subject to change. RJL may perform investment banking or
other services for, or solicit investment banking business from, any company mentioned in this document.
All Raymond James Ltd. research reports are distributed electronically and are available to clients at the same time via the
firms website (http://www.raymondjames.ca). Immediately upon being posted to the firms website, the research reports
are then distributed electronically to clients via email upon request and to clients with access to Bloomberg (home page:
RJLC), First Call Research Direct and Reuters. Selected research reports are also printed and mailed at the same time to
clients upon request. Requests for Raymond James Ltd. research may be made by contacting the Raymond James ProductGroup during market hours at (604) 659-8000.
In the event that this is a compendium report (i.e., covers 6 or more subject companies), Raymond James Ltd. may choose
to provide specific disclosures for the subject companies by reference. To access these disclosures, clients should refer to:
http://www.raymondjames.ca (click on Equity Capital Markets / Equity Research / Research Disclosures) or call toll-free at
1-800-667-2899.
Analyst Information
Analyst Compensation: Equity research analysts and associates at Raymond James are compensated on a salary and bonus
system. Several factors enter into the compensation determination for an analyst, including i) research quality and overall
productivity, including success in rating stocks on an absolute basis and relative to the local exchange composite Index
and/or a sector index, ii) recognition from institutional investors, iii) support effectiveness to the institutional and retailsales forces and traders, iv) commissions generated in stocks under coverage that are attributable to the analysts efforts, v)
net revenues of the overall Equity Capital Markets Group, and vi) compensation levels for analysts at competing investment
dealers.
Analyst Stock Holdings: Effective September 2002, Raymond James equity research analysts and associates or members of
their households are forbidden from investing in securities of companies covered by them. Analysts and associates are
permitted to hold long positions in the securities of companies they cover which were in place prior to September 2002 but
are only permitted to sell those positions five days after the rating has been lowered to Underperform.
8/3/2019 25-11-11 Raymond James Research
13/18
RJL Daily Notes Canada Research | Page 13 of 18
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
The views expressed in this report accurately reflect the personal views of the analyst(s) covering the subject securities. No
part of said person's compensation was, is, or will be directly or indirectly related to the specific recommendations or views
contained in this research report. In addition, said analyst has not received compensation from any subject company in the
last 12 months.
Ratings and Definitions
Raymond James Ltd. (Canada) definitions
Strong Buy (SB1) The stock is expected to appreciate and produce a total return of at least 15% and outperform the
S&P/TSX Composite Index over the next six months. Outperform (MO2) The stock is expected to appreciate and
outperform the S&P/TSX Composite Index over the next twelve months. Market Perform (MP3) The stock is expected to
perform generally in line with the S&P/TSX Composite Index over the next twelve months and is potentially a source of
funds for more highly rated securities. Underperform (MU4) The stock is expected to underperform the S&P/TSX
Composite Index or its sector over the next six to twelve months and should be sold.
Raymond James & Associates (U.S.) definitions
Strong Buy (SB1) Expected to appreciate, produce a total return of at least 15%, and outperform the S&P 500 over the next
six to 12 months. For higher yielding and more conservative equities, such as REITs and certain MLPs, a total return of at
least 15% is expected to be realized over the next 12 months. Outperform (MO2) Expected to appreciate and outperform
the S&P 500 over the next 12-18 months. For higher yielding and more conservative equities, such as REITs and certain
MLPs, an Outperform rating is used for securities where we are comfortable with the relative safety of the dividend and
expect a total return modestly exceeding the dividend yield over the next 12-18 months. Market Perform (MP3) Expectedto perform generally in line with the S&P 500 over the next 12 months. Underperform (MU4) Expected to underperform
the S&P 500 or its sector over the next six to 12 months and should be sold. Suspended (S) The rating and price target have
been suspended temporarily. This action may be due to market events that made coverage impracticable, or to comply
with applicable regulations or firm policies in certain circumstances, including when Raymond James may be providing
investment banking services to the company. The previous rating and price target are no longer in effect for this security
and should not be relied upon.
Raymond James Latin American rating definitions
Strong Buy (SB1) Expected to appreciate and produce a total return of at least 25.0% over the next twelve months.
Outperform (MO2) Expected to appreciate and produce a total return of between 15.0% and 25.0% over the next twelve
months. Market Perform (MP3) Expected to perform in line with the underlying country index. Underperform (MU4)
Expected to underperform the underlying country index. Suspended (S) The rating and price target have been suspended
temporarily. This action may be due to market events that made coverage impracticable, or to comply with applicableregulations or firm policies in certain circumstances, including when Raymond James may be providing investment banking
services to the company. The previous rating and price target are no longer in effect for this security and should not be
relied upon. In transacting in any security, investors should be aware that other securities in the Raymond James research
coverage universe might carry a higher or lower rating. Investors should feel free to contact their Financial Advisor to
discuss the merits of other available investments.
Raymond James European Equities rating definitions
Strong Buy (1) Expected to appreciate, produce a total return of at least 15%, and outperform the Stoxx 600 over the next 6
to 12 months. Outperform (2) Expected to appreciate and outperform the Stoxx 600 over the next 12 months. Market
Perform (3) Expected to perform generally in line with the Stoxx 600 over the next 12 months. Underperform (4) Expected
to underperform the Stoxx 600 or its sector over the next 6 to 12 months.
Suitability Categories (SR)For stocks rated by Raymond James & Associates only, the following Suitability Categories provide an assessment of
potential risk factors for investors. Suitability ratings are not assigned to stocks rated Underperform (Sell). Projected 12-
month price targets are assigned only to stocks rated Strong Buy or Outperform.
Total Return (TR) Lower risk equities possessing dividend yields above that of the S&P 500 and greater stability of principal.
Growth (G) Low to average risk equities with sound financials, more consistent earnings growth, possibly a small dividend,
and the potential for long-term price appreciation.
8/3/2019 25-11-11 Raymond James Research
14/18
Canada Research | Page 14 of 18 RJL Daily Notes
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Aggressive Growth (AG) Medium or higher risk equities of companies in fast growing and competitive industries, with less
predictable earnings and acceptable, but possibly more leveraged balance sheets.
High Risk (HR) Companies with less predictable earnings (or losses), rapidly changing market dynamics, financial and
competitive issues, higher price volatility (beta), and risk of principal.
Venture Risk (VR) Companies with a short or unprofitable operating history, limited or less predictable revenues, very high
risk associated with success, and a substantial risk of principal.
Rating Distributions
Coverage Universe Rating Distribution Investment Banking Distribution
RJL RJA RJ LatAm RJL RJA RJ LatAm
Strong Buy and Outperform (Buy) 73% 58% 39% 51% 14% 27%
Market Perform (Hold) 26% 36% 55% 25% 5% 3%
Underperform (Sell) 1% 6% 6% 33% 6% 0%
Raymond James Relationship Disclosures
Raymond James Ltd. or its affiliates expects to receive or intends to seek compensation for investment banking services
from all companies under research coverage within the next three months.Company Name Disclosure
Baja Mining Corp. Raymond James Ltd - within the last 12 months, Baja Mining Corp. has paid for all or a
material portion of the travel costs associated with a site visit by the analyst and/or
associate.
Raymond James Ltd. has managed or co-managed a public offering of securities within the
last 12 months with respect to Baja Mining Corp..
Raymond James Ltd. has provided investment banking services within the last 12 months
with respect to Baja Mining Corp..
Raymond James Ltd. has received compensation for investment banking services within the
last 12 months with respect to Baja Mining Corp..
Candente Copper Corp. Raymond James Ltd - within the last 12 months, Candente Copper Corp. has paid for all or amaterial portion of the travel costs associated with a site visit by the analyst and/or
associate.
Raymond James Ltd. has managed or co-managed a public offering of securities within the
last 12 months with respect to Candente Copper Corp..
Raymond James Ltd. has provided investment banking services within the last 12 months
with respect to Candente Copper Corp..
Raymond James Ltd. has received compensation for investment banking services within the
last 12 months with respect to Candente Copper Corp..
Yangarra Resources Ltd. Raymond James Ltd. has managed or co-managed a public offering of securities within the
last 12 months with respect to Yangarra Resources Ltd..
Raymond James Ltd. has provided investment banking services within the last 12 monthswith respect to Yangarra Resources Ltd..
Raymond James Ltd. has received compensation for investment banking services within the
last 12 months with respect to Yangarra Resources Ltd..
Stock Charts, Target Prices, and Valuation Methodologies
Valuation Methodology: The Raymond James methodology for assigning ratings and target prices includes a number of
qualitative and quantitative factors including an assessment of industry size, structure, business trends and overall
8/3/2019 25-11-11 Raymond James Research
15/18
RJL Daily Notes Canada Research | Page 15 of 18
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
attractiveness; management effectiveness; competition; visibility; financial condition, and expected total return, among
other factors. These factors are subject to change depending on overall economic conditions or industry- or company-
specific occurrences.
Target Prices: The information below indicates target price and rating changes for the subject companies included in this
research.
Price Rating Change Target Price Change
Coverage Suspended Target Price and Rating Change Split Adjustment
$0.00
$0.10
$0.20
$0.30
$0.40
$0.50
$0.60
$0.70
$0.80
$0.90
$1.00
$1.10
$1.20
$1.30
$1.40
Nov-24-08
Dec-22-08
Jan-19-09
Feb-16-09
Mar-16-09
Apr-13-09
May-11-09
Jun-08-09
Jul-06-09
Aug-03-09
Aug-31-09
Sep-28-09
Oct-26-09
Nov-23-09
Dec-21-09
Jan-18-10
Feb-15-10
Mar-15-10
Apr-12-10
May-10-10
Jun-07-10
Jul-05-10
Aug-02-10
Aug-30-10
Sep-27-10
Oct-25-10
Nov-20-10
Dec-17-10
Jan-14-11
Feb-11-11
Mar-11-11
Apr-07-11
May-05-11
Jun-02-11
Jun-30-11
Jul-28-11
Aug-20-11
Sep-16-11
Oct-14-11
Nov-10-11
SecurityPrice(C$)
Baja Mining Corp. (BAJ) 3 yr. Stock PerformanceBaja Mining Corp. (BAJ) 3 yr. Stock Performance
Date: November 23 2011
MO2$1.35 MO2 $1.45 MO2$2.00
MO2 $1.90
Analyst Recommendations & 12 Month Price ObjectiveSB1: Strong Buy MO2: OutperformMP3: Market Perform MU4: UnderperformNR : Not Rated R: Restricted
Text
Update
Date
Closing
Price
Target
Price
Rating
Apr-07-11 1.21 1.90 2
Feb-08-11 1.13 2.00 2
Nov-24-10 1.19 1.45 2
Sep-10-10 0.83 1.35 2
Valuation Methodology: Our target price is based on a multiple applied to our NAV/share, and takes into account the
risk and liquidity-adjusted historic multiples.
Price Rating Change Target Price Change
Coverage Suspended Target Price and Rating Change Split Adjustment
$0.00
$0.20
$0.40
$0.60
$0.80
$1.00
$1.20
$1.40
$1.60
$1.80
$2.00
$2.20
$2.40
$2.60
Nov-24-08
Dec-22-08
Jan-19-09
Feb-16-09
Mar-16-09
Apr-13-09
May-11-09
Jun-08-09
Jul-06-09
Aug-03-09
Aug-31-09
Sep-28-09
Oct-26-09
Nov-23-09
Dec-21-09
Jan-18-10
Feb-15-10
Mar-15-10
Apr-12-10
May-10-10
Jun-07-10
Jul-05-10
Aug-02-10
Aug-30-10
Sep-27-10
Oct-25-10
Nov-20-10
Dec-16-10
Jan-13-11
Feb-05-11
Mar-04-11
Mar-30-11
Apr-28-11
May-26-11
Jun-23-11
Jul-21-11
Aug-17-11
Sep-10-11
Oct-06-11
Nov-02-11
SecurityPrice(C$)
Candente Copper Corp. (DNT) 3 yr. Stock PerformanceCandente Copper Corp. (DNT) 3 yr. Stock Performance
Date: November 23 2011
MO2 $.30 MO2 $.45
MP3$.45
MP3 $.60 MO2 $.60
SB1 $1.00
SB1 $1.50 SB1$2.25
SB1$3.00
SB1 $3.50
URUR
MO2 $2.75
MO2 $2.55
Analyst Recommendations & 12 Month Price ObjectiveSB1: Strong Buy MO2: OutperformMP3: Market Perform MU4: UnderperformNR : Not Rated R: Restricted
Text
Update
Date
Closing
Price
Target
Price
Rating
Sep-30-11 0.99 2.55 2
Sep-09-11 1.14 2.75 2
Mar-15-11 1.71 UR UR
Ja n-21-11 2.35 3.50 1
Ja n-18-11 2.17 3.00 1
Nov-30-10 1.42 2.25 1Mar-12-10 0.48 1.50 1
Dec-01-09 0.43 1.00 1
Nov-24-09 0.45 0.60 2
Jul-23-09 0.51 0.60 3
Apr-23-09 0.38 0.45 3
Apr-15-09 0.38 0.45 2
Dec-15-08 0.16 0.30 2
Valuation Methodology: Our valuation is based on historic risk and liquidity adjusted developer P/NAV multiple.
8/3/2019 25-11-11 Raymond James Research
16/18
Canada Research | Page 16 of 18 RJL Daily Notes
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Price Rating Change Target Price Change
Coverage Suspended Target Price and Rating Change Split Adjustment
$0.00
$0.10
$0.20
$0.30
$0.40
$0.50
$0.60
$0.70
$0.80
$0.90
Nov-24-08
Dec-22-08
Jan-19-09
Feb-16-09
Mar-16-09
Apr-13-09
May-11-09
Jun-08-09
Jul-06-09
Aug-03-09
Aug-31-09
Sep-28-09
Oct-26-09
Nov-23-09
Dec-21-09
Jan-18-10
Feb-15-10
Mar-15-10
Apr-12-10
May-10-10
Jun-07-10
Jul-05-10
Aug-02-10
Aug-30-10
Sep-27-10
Oct-25-10
Nov-20-10
Dec-18-10
Jan-15-11
Feb-12-11
Mar-12-11
Apr-07-11
May-04-11
May-31-11
Jun-28-11
Jul-22-11
Aug-17-11
Sep-13-11
Oct-11-11
Nov-04-11
SecurityPrice(C$)
Yangarra Resources Ltd. (YGR) 3 yr. Stock PerformanceYangarra Resources Ltd. (YGR) 3 yr. Stock Performance
Date: November 23 2011
MO2 $1.00 MO2 $.90 MO2$.75
Analyst Recommendations & 12 Month Price ObjectiveSB1: Strong Buy MO2: OutperformMP3: Market Perform MU4: UnderperformNR : Not Rated R: Restricted
Text
Update
Date
Closing
Price
Target
Price
Rating
Oct-11-11 0.61 0.75 2
Jul-05-11 0.68 0.90 2
Mar-31-11 0.72 1.00 2
Valuation Methodology: Our valuation is based on a blended approach using net asset value and P/CF multiple, which
takes into account growth potential and risk profile.
Risk Factors
General Risk Factors: Following are some general risk factors that pertain to the projected target prices included on
Raymond James research: (1) Industry fundamentals with respect to customer demand or product / service pricing could
change and adversely impact expected revenues and earnings; (2) Issues relating to major competitors or market shares or
new product expectations could change investor attitudes toward the sector or this stock; (3) Unforeseen developments
with respect to the management, financial condition or accounting policies or practices could alter the prospective
valuation.
Risks - Baja Mining Corp.
Mining companies are subject to a range of risks, including, but not limited to: environmental risk, political risk, operational
risk, financial risk, hedging risk, commodity price fluctuation risk, and currency risk. Any difference between our metal price
forecasts and realized metal prices will likely have an impact on our earnings and valuation estimates for the mining
companies in our research coverage universe. The operation of mines, and mills is complex and is exposed to a number of
risks, most of which are beyond the companys control. These include: environmental compliance issues, personnel
accidents, metallurgical/other processing problems, unexpected rock formations, ground or slope failures, flooding or fires,
earthquakes, rock bursts, equipment failures, consultant errors and, interruption due to inclement weather conditions,
road closures, and/or local protests. Other risks include, but are not limited to: uncertainties surrounding reclamation costs,
aging equipment and facilities which could lead to increased costs, strikes, and transportation disruptions.
Risks - Candente Copper Corp.
Mining companies are subject to a range of risks, including, but not limited to: environmental risk, political risk, operational
risk, financial risk, hedging risk, commodity price fluctuation risk, and currency risk. Any difference between our metal price
forecasts and realized metal prices will likely have an impact on our earnings and valuation estimates for the mining
companies in our research coverage universe. The operation of mines, and mills is complex and is exposed to a number of
risks, most of which are beyond the companys control. These include: environmental compliance issues; personal
accidents; metallurgical/other processing problems; unexpected rock formations; ground or slope failures; flooding or fires;
earthquakes; rock bursts; equipment failures; consultant errors and, interruption due to inclement, weather conditions,
road closures, and/or local protests. Other risks include, but are not limited to: uncertainties surrounding reclamation costs;
aging equipment and facilities which could lead to increased costs; strikes; and, transportation disruptions.
8/3/2019 25-11-11 Raymond James Research
17/18
RJL Daily Notes Canada Research | Page 17 of 18
Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
Risks - Yangarra Resources Ltd.
Key risks include cash flow exposure to fluctuations in energy prices and foreign exchange rates, more specifically the
relationship between the Canadian and U.S. dollar. Due to the nature of its operations, Yangarra also faces risks associated
with weather-related interruptions, dry holes, restricted access to facilities, unplanned pipeline shutdowns and unexpected
production delays. Also, the company is exposed to the risk that unexpected increases in decline rates lower production
volumes, resulting in lower cash flow. Unexpected cost overruns, change in government policies (local, provincial and
federal) and interest rate fluctuations could also negatively impact net income and cash flow. Some of Yangarras acreage is
non-operated in nature, therefore the company is at risk of changes in corporate direction by the operator.
Additional Risk and Disclosure information, as well as more information on the Raymond James rating system and suitabilitycategories, is available for Raymond James at rjcapitalmarkets.com/SearchForDisclosures_main.asp and for Raymond James
Limited at www.raymondjames.ca/researchdisclosures.
International Disclosures
For clients in the United States:
Investing in securities of issuers organized outside of the U.S., including ADRs, may entail certain risks. The securities of
non-U.S. issuers may not be registered with, nor be subject to the reporting requirements of, the U.S. Securities and
Exchange Commission. There may be limited information available on such securities. Investors who have received this
report may be prohibited in certain states or other jurisdictions from purchasing the securities mentioned in this report.
Please ask your Financial Advisor for additional details.
Raymond James Ltd. is not a U.S. broker-dealer and therefore is not governed by U.S. laws, rules or regulations applicableto U.S. broker-dealers. Consequently, the persons responsible for the content of this publication are not licensed in the U.S.
as research analysts in accordance with applicable rules promulgated by the U.S. Self Regulatory Organizations.
Any U.S. Institutional Investor wishing to effect trades in any security should contact Raymond James (USA) Ltd., a U.S.
broker-dealer affiliate of Raymond James Ltd.
For clients in the United Kingdom:
For clients of Raymond James & Associates (RJA) and Raymond James Financial International, Ltd. (RJFI): This report is for
distribution only to persons who fall within Articles 19 or Article 49(2) of the Financial Services and Markets Act (Financial
Promotion) Order 2000 as investment professionals and may not be distributed to, or relied upon, by any other person.
For clients of Raymond James Investment Services, Ltd.: This report is intended only for clients in receipt of Raymond
James Investment Services, Ltd.s Terms of Business or others to whom it may be lawfully submitted.
For purposes of the Financial Services Authority requirements, this research report is classified as objective with respect toconflict of interest management. RJA, Raymond James Financial International, Ltd., and Raymond James Investment
Services, Ltd. are authorized and regulated in the U.K. by the Financial Services Authority.
For institutional clients in the European Economic Area (EEA) outside of the United Kingdom:
This document (and any attachments or exhibits hereto) is intended only for EEA institutional clients or others to whom it
may lawfully be submitted.
Proprietary Rights Notice: By accepting a copy of this report, you acknowledge and agree as follows:
This report is provided to clients of Raymond James only for your personal, noncommercial use. Except as expressly
authorized by Raymond James, you may not copy, reproduce, transmit, sell, display, distribute, publish, broadcast,
circulate, modify, disseminate or commercially exploit the information contained in this report, in printed, electronic or any
other form, in any manner, without the prior express written consent of Raymond James. You also agree not to use theinformation provided in this report for any unlawful purpose. This is RJA client releasableresearch
This report and its contents are the property of Raymond James and are protected by applicable copyright, trade secret or
other intellectual property laws (of the United States and other countries). United States law, 17 U.S.C. Sec.501 et seq,
provides for civil and criminal penalties for copyright infringement.
Additional information is available upon request. This document may not be reprinted without permission.
RJL is a member of the Canadian Investor Protection Fund. 2011 Raymond James Ltd.
8/3/2019 25-11-11 Raymond James Research
18/18
Canada Research | Page 18 of 18 RJL Daily Notes
Raymond James Ltd | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2
RAYMONDJAMESLTD.CANADIANINSTITUTIONALEQUITYTEAMWWW.RAYMONDJAMES.CA
EQUITY RESEARCHHEADOFEQUITYRESEARCH
DARYL SWETLISHOFF,CFA 604.659.8246
CONSUMER PRODUCTS & RETAIL
CONSUMER PRODUCTS & RETAIL
KENRIC TYGHE,MBA 416.777.7188
SARA KOHBODI,CFA(ASSOCIATE) 416.777.4916
ENERGY
OIL&GASENERGYSERVICES,HEADOFENERGYRESEARCH
ANDREW BRADFORD,CFA 403.509.0503NICK HEFFERNAN (ASSOCIATE) 403.509.0511
VINCENT URNESS (ASSOCIATE) 403.509.0534
INTERNATIONALOIL&GAS
RAFI KHOURI,B.SC,MBA 403.509.0560
CYNTHIA YEE (ASSOCIATE) 403.221.0355
ANA WESSEL (ASSOCIATE) 403.509.0541
OIL&GASTRUSTS|OIL&GASPRODUCERS
KRISTOPHER ZACK,CA,CFA 403.221.0414
GORDON STEPPAN (ASSOCIATE) 403.221.0411
OILSANDS|OIL&GASPRODUCERS
JUSTIN BOUCHARD,P.ENG. 403.509.0523
CHRISTOPHER COX (ASSOCIATE) 403.509.0562
OIL&GASPRODUCERS
LUC MAGEAU,CFA 403.509.0505
MATTHEW STEVENSON (ASSOCIATE) 403.509.0518
INDUSTRIAL
INDUSTRIAL|AEROSPACE&AVIATION,HEADOFINDUSTRIALRESEARCH
BEN CHERNIAVSKY 604.659.8244
THEONI PILARINOS,CFA(ASSOCIATE) 604.659.8234
GREG JACKSON (ASSOCIATE) 604.659.8262
INFRASTRUCTURE&CONSTRUCTION
FREDERIC BASTIEN,CFA 604.659.8232
JAMIL MURJI,CFA(ASSOCIATE) 604.659.8261
TRANSPORTATION|AGRIBUSINESS&FOODPRODUCTS
STEVE HANSEN,CMA,CFA 604.659.8208
ARASH YAZDANI,MBA(ASSOCIATE) 604.659.8280
MINING
BASEMETALS&MINERALS
ADAM LOW,CFA 416.777.4943
PRECIOUSMETALS
BRAD HUMPHREY 416.777.4917
GARY BASCHUK 416.777.7098
GORDON LAWSON (ASSOCIATE) 416.777.7102
PHIL RUSSO (ASSOCIATE) 416.777.7084
URANIUM &JUNIOREXPLORATIONBART JAWORSKI,P.GEO. 604.659.8282
DAVID SADOWSKI (ASSOCIATE) 604.659.8255
FORESTRY
FORESTRY
DARYL SWETLISHOFF,CFA 604.659.8246
DAVID QUEZADA,CFA(ASSOCIATE) 604.659.8257
REAL ESTATE
REALESTATE&REITS
TRACY REYNOLDS (ASSOCIATE) 416.777.7042
TECHNOLOGY
TECHNOLOGY,ALTERNATIVEENERGY&CLEANTECH
STEVEN LI,CFA 416.777.4918
DIANE YU (ASSOCIATE) 416.777.6414
EQUITY RESEARCH PUBLISHING
SENIORSUPERVISORYANALYSTHEATHER HERRON 403.509.0509
HEADOFPUBLISHING|SUPERVISORYANALYST
CYNTHIA LUI 604.659.8210
TYLER BOS (SUPERVISORY ANALYST |EDITOR) 416.777.4948
INDER GILL (RESEARCH EDITOR) 604.659.8202
KEVIN LAROSE (SUPERVISORY ANALYST |EDITOR) 416.777.7172
CHRISTINE MARTE (RESEARCH EDITOR) 604.659.8200
ASHLEY RAMSAY (RESEARCH EDITOR) 604.659.8226
INSTITUTIONAL EQUITY SALESHEAD OF SALES
MIKE WESTCOTT 416.777.4935
MICHELLE MARGUET (MARKETING COORDINATOR) 416.777.4951
TORONTO (CAN 1.888.601.6105 | USA 1.800.290.4847)
LAURA ARRELL (U.S.EQUITIES) 416.777.4920
SEAN BOYLE 416.777.4927
JEFF CARRUTHERS,CFA 416.777.4929
RICHARD EAKINS 416.777.4926
JONATHAN GREER 416.777.4930
AMAN JAIN 416.777.4949
DAVE MACLENNAN 416.777.4934
ROBERT MILLS,CFA 416.777.4945
DOUG OWEN 416.777.4925
NICOLE SVEC-GRIFFIS,CFA (U.S.EQUITIES) 416.777.4942
NEIL WEBER 416.777.4931
CARMELA AVELLA (ASSISTANT) 416.777.4915
ORNELLA BURNS (ASSISTANT) 416.777.4928
VANCOUVER (1.800.667.2899)
SCOT ATKINSON,CFA 604.659.8225
DOUG BELL 604.659.8220
TERRI MCEWAN (ASSISTANT) 604.659.8228
MONTREAL (514.350.4450 | 1.866.350.4455)
JOHN HART 514.350.4462
DAVID MAISLIN,CFA 514.350.4460
ELLIOTT SOIFER 514.350.4472
TANYA HATCHER (ASSISTANT) 514.350.4458
LONDON
JON DE VOS 0.207.426.5632
LAKSHMI THURAI 0.207.426.5626
ADAM WOOD 647.938.5991
INSTITUTIONAL EQUITY TRADINGCO-HEAD OF TRADING
BOB MCDONALD,CFA 604.659.8222
ANDREW FOOTE,CFA 416.777.4924
TORONTO (CANADA 1.888.601.6105 | USA 1.800.290.4847)
PAM BANKS 416.777.4923
ANTHONY COX 416.777.4922
ROSS DAVIDSON 416.777.4981
OLIVER HERBST 416.777.4947
ANDY HERRMANN 416.777.4937
ERIC MUNRO,CFA 416.777.4983
JAMES SHIELDS 416.777.4941BOB STANDING 416.777.4921
Peter MASON (Assistant) 416.777.7195
VANCOUVER (1.800.667.2899)
NAV CHEEMA 604.659.8224
FRASER JEFFERSON 604.659.8218
DEREK ORAM 604.659.8223
MONTREAL (514.350.4450 | 1.866.350.4455)
SEBASTIEN BENOIT 514.350.4466
JOE CLEMENT 514.350.4470
RETAIL RESEARCH & DISTRIBUTIONLAUREN CORSCADDEN (ASSISTANT) 604.659.8233
INSTITUTIONAL EQUITY OFFICESCalgary
Suite 4250
525 8th Avenue SW
Calgary, AB T2P 1G1403.509.0500
Montreal
Suite 1420
1002 Sherbrooke St W
Montreal, PQ H3A 3L6514.350.4450
Toll Free: 1.866.350.4455
Vancouver
Suite 2200
925 West Georgia Street
Vancouver, BC V6C 3L2604.659.8200
Toll Free: 1.800.667.2899
Toronto
Suite 5400, Scotia Plaza 40 King Street West
Toronto, ON M5H 3Y2
416.777.4900
Toll Free Canada: .888.601.6105
Toll Free USA: 1.800.290.4847
International Headquarters
The Raymond James Financial Center
880 Carillon Parkway
St.Petersburg, FL
USA 33716
727.567.1000