+ All Categories
Home > Documents > 25-11-11 Raymond James Research

25-11-11 Raymond James Research

Date post: 06-Apr-2018
Category:
Upload: michael-bauerm
View: 215 times
Download: 0 times
Share this document with a friend

of 18

Transcript
  • 8/3/2019 25-11-11 Raymond James Research

    1/18

    Canada ResearchPublished by Raymond James Ltd

    Please read domestic and foreign disclosure/risk information beginning on page 12 and Analyst Certification on page 13.Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    RJL Daily Notes November 25, 2011

    Action Items

    Initiations & Rating ChangesNone

    Estimate & Target Price ChangesNone

    Other Company Research

    Baja Mining Corp. | BAJ-TSX | C$0.78. Maintain Outperform and C$1.90 Price Target. 3

    BAJ: Construction of Boleo Progressing on Plan

    Candente Copper Corp. | DNT-TSX | C$1.26. Maintain Outperform and C$2.55 Price Target. 4

    DNT: Changes in Scope for Caariaco Norte

    Yangarra Resources Ltd. | YGR-TSXV | C$0.64. Maintain Outperform and C$0.75 Price Target. 5

    YGR: 3Q11 Results - Cash Flow Beat on Improved Netbacks

    Other Industry Research

    Equipment Distributors. 6

    Equipment Dealers: Capitalizing on Consolidation

    Recent Earnings 2

    Events 7

    Earnings 8

    Disclosures 12

    ECM Contacts 18

  • 8/3/2019 25-11-11 Raymond James Research

    2/18

    Canada Research | Page 2 of 18 RJL Daily Notes

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Recent EarningsTHIS WEEK'S EARNINGS

    Raymond James vs. Consensus

    Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual

    Date Estimate Estimate Difference Reported

    Crocodile Gold Corp. CRK T Dec Mining Precious Metals 18-Nov-11 w/o GB -$0.01 -$0.01 $0.00

    Geologix Explorations Inc. GIX T Dec Mining Precious Metals 18-Nov-11 w/o GB -$0.01 -$0.01 $0.00

    Omni-Lite Industries OML V Dec Industrial Transportation 18-Nov-11 w/o SH $0.03 $0.03 $0.00

    U.S. Geothermal GTH | HTM T|A Mar Technology Alt Energy | Clean Tech 18-Nov-11 w/o SL -$0.01 -$0.01 $0.00

    Orvana Minerals Corp. ORV T Sep Mining Precious Metals 18-Nov-11 w/o GB $0.06 $0.04 $0.03

    PetroAmerica Oil Corp. PTA V Dec Energy Intl Oil & Gas 21-Nov-11 w/o RK C$0.00 na na

    Suroco Energy SRN V Dec Energy Intl Oil & Gas 24-Nov-11 am RK US$0.04 US$0.05 -US$0.01

    ArPetrol Ltd. RPT V Dec Energy Intl Oil & Gas 25-Nov-11 w/o RK C$0.00 na na

    Petronova Inc. PNA V Dec Energy Intl Oil & Gas 25-Nov-11 w/o RK -US$0.01 na na

    Zodiac Exploration Inc. ZEX V Dec Energy Jr Oil & Gas Producers 25-Nov-11 am JB $0.00 $0.00 $0.00

    bm = before market | dm = during market | am = after market | w/o = week of

    ACTUAL EARNINGS REPORTED

    Date (November 18 - November 25)

    Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual

    Date Estimate Estimate Difference Reported

    Porto Energy Corp. PEC V Dec Energy Intl Oil & Gas 18-Nov-11 am RK -US$0.01 na na -US$0.01

    ShaMaran Petroleum Corp. SNM V Dec Energy Intl Oil & Gas 18-Nov-11 w/o RK US$0.00 na na US$0.00 WesternZagros Resources WZR V Dec Energy Intl Oil & Gas 18-Nov-11 w/o RK -US$0.01 -US$0.01 US$0.00 -US$0.01 Novus Energy Inc. NVS V Dec Energy Jr Oil & Gas 22-Nov-11 bm LM $0.05 $0.05 $0.00 $0.05 Conifex Timber Inc. CFF V Dec Forest Prdcts Building Materials 22-Nov-11 am DS -$0.14 -$0.17 $0.03 -$0.14 Orezone Resources ORE T Dec Mining Precious Metals 22-Nov-11 w/o BH -$0.11 -$0.11 $0.00 -$0.08 Yangarra Resources Ltd. YGR V Dec Energy Jr Oil & Gas 23-Nov-11 w/o LM $0.03 na na $0.04 Pan Orient Energy Corp POE V Dec Energy Intl Oil & Gas 24-Nov-11 bm RK C$0.22 C$0.23 -C$0.01 $0.22

    bm = before market | dm = during market | am = after market | w/o = week of

  • 8/3/2019 25-11-11 Raymond James Research

    3/18

    RJL Daily Notes Canada Research | Page 3 of 18

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Other Company Research

    Canada ResearchPublished by Raymond James Ltd

    Baja Mining Corp. November 25, 2011BAJ-TSX Company CommenAdam Low CFA | 416.777.4943 | [email protected] Reynolds (Associate) | 416.777.7042 | [email protected]

    Base Metals & Minerals | Exploration & Development

    Construction of Boleo Progressing on Plan

    EventBaja Mining recently released its 3Q11 results and a project update.

    ActionWe reiterate our Outperform rating and our C$1.90 target price.

    AnalysisDevelopment of the Boleo copper-cobalt-zinc project in Mexico is progressing

    on schedule and on budget, and we continue to expect initial metal productionin 1Q13. Updates for the various elements of the project are as follows:

    Construction The building of the mine camp and on-site laboratories has

    been completed, as has the engineering design for the port facility. Earthworks

    at the plant site are nearing completion, and construction of the concrete

    foundations for the 60 metre diameter high-rate thickeners, acid tanks, leach

    tanks, and the mine maintenance and milling facilities is underway. By the end

    of 2011 management expects to have its initial power plant operational, and to

    have received the grinding mills and scrubbers for the process plant.

    Mining Approximately 400 tonnes of ore has been mined underground, thus

    far in the process of safety and operator skills training by the underground

    mining teams. 130,000 tonnes of ore has been stockpiled from surface mining

    activity. The company aims to have a 1 mln tonne ore stockpile by the time the

    process plant starts in 1Q13.

    Drilling 2,100 metres have been drilled out of a 3,600 metre drill program to

    explore for additional reserves and upgrade some of the Inferred resources.

    We expect the first assay results from drilling in Manto 4 in 1Q12. The Boleo

    deposit has exploration upside at depth (the deposit has generally not been

    drilled extensively in Manto 4, particularly down-dip, or in the southern

    extensions of Mantos 1 and 3). Boleo is a sedimentary deposit with seven flat-

    lying and shallow mantos.

    ValuationBaja is currently trading at a P/NAV of 0.31x. Our target price of C$1.90 is based

    on a 0.70x multiple applied to our NAV/share of C$2.62 (in-line with risk andliquidity-adjusted historic developer multiples).

    EPS 1Q 2Q 3Q 4Q Full Revenues NAV

    Mar Jun Sep Dec Year (mln)

    2010A C$(0.01) C$(0.02) C$(0.01) C$(0.32) C$(0.48) NA

    Old 2011E (0.13)A (0.02)A (0.01) (0.02) (0.17) NA 2.66

    New 2011E (0.13)A (0.02)A 0.16A (0.02) 0.02 NA 2.62

    Old 2012E (0.02) (0.02) (0.03) (0.03) (0.10) NA NA

    New 2012E (0.02) (0.02) (0.03) (0.03) (0.10) NA NA

    Source: Raymond James Ltd., Thomson One

    Rating & Target

    Outperform 2

    Target Price (6-12 mos): C$1.90

    Current Price ( Nov-23-11 ) C$0.81

    Total Return to Target 135%

    52-Week Range C$1.29 - C$0.63

    Market Data

    Market Capitalization (mln) US$269

    Current Net Debt (mln) US$316

    Enterprise Value (mln) US$753

    Shares Outstanding (mln, basic) 338.0

    Average Daily Volume (000s) 418

    Dividend/Yield US$0.00/0.0%

    Key Financial Metrics

    2010A 2011E 2012E

    P/ENA 42.5x NA

    P/NAV

    0.31x NA

    EBITDA (mln)

    C$(10) C$(12) C$(10)

    Cu Production (000's MT)

    0.0 0.0 0.0

    Cu Cash Costs (US$/lb)

    nm nm NA

    Company Description

    Baja Mining Corp. is the operator and 70% owner o

    the Boleo project in Mexico. The copper project has a

    long life (23 years), and significant byproduct credit

    from cobalt, zinc, and potentially manganese.

  • 8/3/2019 25-11-11 Raymond James Research

    4/18

    Canada Research | Page 4 of 18 RJL Daily Notes

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Other Company Research

    Canada ResearchPublished by Raymond James Ltd

    Candente Copper Corp. November 25, 2011DNT-TSX Company CommenAdam Low CFA | 416.777.4943 | [email protected] Reynolds (Associate) | 416.777.7042 | [email protected]

    Base Metals & Minerals | Exploration & Development

    Changes in Scope for Caariaco Norte

    EventPrior to market open on Nov-24-11 Candente Copper provided an update for its flagship

    Caariaco Norte copper-gold-silver project in Peru.

    ActionWe reiterate our Outperform rating and our C$2.55 target price.

    AnalysisCandente announced scope changes to the design for Caariaco Norte, as well as the

    timeline for the resumption of drill ing and the Feasibility Study.

    Mill size increase In Jun-2011 Candente announced that a trade-off study was being

    conducted to assess the optimal mining and processing rate for Caariaco Norte. The

    company has now confirmed that the Feasibility Study will be based on a throughput

    rate of 100,000 to 110,000 tonnes/day (greater than the 95,000 tonnes/day originally

    envisioned).

    New tailings location The Feasibility Study will incorporate a new location for the

    tailings storage than what was outlined in the Pre-Feasibility Study Progress Report

    (PFSPR). From our discussion with management the optimal tailings location is now in a

    ravine adjacent to the Caariaco Sur exploration target.

    Access road and power line route The preferred mine access road and power line

    route is now to the south of the Caariaco property, and follows the current access

    road. This route has been deemed optimal due to a shorter concentrate haul distance tothe port at Eten, Peru, anticipated lower operating costs, and simpler logistics for power

    line construction.

    Delay to surface rights agreement; but Feasibility Study still expected in 3Q12 We

    previously published that a local community vote on a 3-year surface rights access

    agreement with Candente was to be held on Nov-29-11. It now appears that this event

    has been delayed. No specific alternative date has been set, but management remains

    confident of resuming drilling activity in 1Q12. We continue to expect the completion of

    the Feasibility Study in 3Q12.

    ValuationCandente Copper is currently trading at a P/NAV of 0.24x. Our target price of C$2.55 is

    based on a 0.50x multiple applied to our NAV/share of C$5.25 (in-line with risk and

    liquidity-adjusted historic developer multiples).

    EPS 1Q 2Q 3Q 4Q Full Revenue NAV

    Mar Jun Sep Dec Year (mln)

    2010A US$0.00 US$0.00 US$(0.01) US$(0.01) US$(0.02) NA

    Old 2011E (0.01)A (0.01)A 0.00 0.00 (0.03) NA 5.24

    New 2011E (0.01)A (0.01)A 0.00A (0.01) (0.03) NA 5.25

    Old 2012E (0.02) (0.02) (0.01) (0.01) (0.06) NA na

    New 2012E (0.02) (0.02) (0.01) (0.01) (0.06) NA na

    Source: Raymond James Ltd., Thomson One

    Rating & Target

    Outperform 2

    Target Price (6-12 mos): C$2.55

    Current Price ( Nov-24-11 ) C$1.26

    Total Return to Target 102%

    52-Week Range C$2.63 - C$0.82

    Market Data

    Market Capitalization (mln) US$146

    Current Net Debt (mln) -US$15

    Enterprise Value (mln) US$131

    Shares Outstanding (mln, basic) 118.0

    Average Daily Volume (000s) 273

    Dividend/Yield C$0.00/0.0%

    Key Financial Metrics

    2010A 2011E 2012EP/E

    NA NA NA

    P/NAV

    0.24x na

    EBITDA (mln)

    US$(1) US$(2) US$(5)

    Company Description

    Candente Copper Corp. is developing the 100%-owned

    Caariaco copper project in Northern Peru where

    drilling and feasibility studies are underway.

  • 8/3/2019 25-11-11 Raymond James Research

    5/18

    RJL Daily Notes Canada Research | Page 5 of 18

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Other Company Research

    Canada ResearchPublished by Raymond James Ltd

    Yangarra Resources Ltd. November 24, 2011YGR-TSXV Company CommenLuc Mageau CFA | 403.509.0505 | [email protected] Stevenson M.Eng. (Associate) | 403.509.0518 | [email protected]

    Junior Oil & Gas Producers

    3Q11 Results - Cash Flow Beat on Improved Netbacks

    EventYangarra released 3Q11 results after market Wednesday, with cash flow per share

    coming in at $0.04, slightly ahead of our estimate at $0.03.

    ActionYangarra has outlined an aggressive development program for its deep basin assets in

    2012. We anticipate the company will require a healthy increase to its credit lines to

    accommodate this, however the outlook for the companys growth profile remains

    strong. We are maintaining our Outperform rating and $0.75 target price.

    AnalysisYangarra pre-released actual 3Q11 average production of 1,253 boe/d (1,209 boe/d net

    of royalty income), however the company beat our cash flow per share estimate of

    $0.03, coming in at $0.04 on the back of markedly lower operating costs and realized

    hedging gains.

    The company accelerated field activity in 3Q11, spending $19 mln and bringing total

    wells drilled since March, 2010 to 30 (18.3 net). This includes 13 (7.5 net) Glauconite

    wells and 12 (6.6 net) Cardium wells. For the remainder of 2011, Yangarra plans to

    complete 8 (1.8 net) additional wells and expects to meet its 2011 exit target of 2,500

    boe/d. Current production is at 1,850 boe/d, not including 650 boe/d of behind volumes

    (compared to the October operational update of 1,800 boe/d with 800 boe/d of behind

    pipe volumes).

    Yangarra also announced its initial 2012E capital program and guidance. The company

    expects to spend $50 mln, drilling 22 (11.3 net) wells (weighted 85% to the Glauconite

    and Cardium) and achieve average production for the year of 2,500 to 3,000 boe/d. We

    have adjusted our model to reflect this budget, however we note that this spending

    profile results in 2012E exit net debt of $43 mln, compared to the companys current

    bank lines of $32 mln. At this point, we believe that an updated reserve report

    (expected by March 2012) will provide the basis for another bank line increase to cover

    the capital requirements, but failing this we will update our assumptions accordingly.

    ValuationOur $0.75 target price is based on our 2011E NAV Estimate (Exhibit 1) of $0.70 and a 3.5

    times multiple (based on the companys historical trading range) on our 2012E cash flow

    per share estimate of $0.24. We have applied a 50% weighting to each in arriving at our

    target price.

    CFPS 1Q 2Q 3Q 4Q Full Revenue NAVPS

    Mar Jun Sep Dec Year (mln)

    2010A C$0.01 C$0.00 C$0.01 C$0.02 C$0.03 C$7

    Old 2011E 0.03A 0.03A 0.03 0.04 0.12 20 0.72

    New 2011E 0.03A 0.03A 0.04A 0.05 0.14 20 0.70

    Old 2012E 0.04 0.04 0.04 0.05 0.17 30 NA

    New 2012E 0.05 0.05 0.06 0.08 0.24 39 NA

    Source: Raymond James Ltd., Thomson One

    Rating & Target

    Outperform 2

    Target Price (6-12 mos): C$0.75

    Current Price ( Nov-23-11 ) C$0.57

    Total Return to Target 32%

    52-Week Range C$0.89 - C$0.45

    Market Data

    Market Capitalization (mln) C$68

    Current Net Debt (mln) C$17

    Enterprise Value (mln) C$85

    Shares Outstanding (mln, f.d.) 118.4

    Average Daily Volume (000s) 239

    Dividend/Yield C$0.00/0.0%

    Key Financial Metrics

    2010A 2011E 2012E

    P/CFPS4.2x 4.2x 2.3x

    P/NAV

    0.8x NA

    WTI (US$/bbl)

    US$79.44 US$92.84 US$85.00

    HHub (US$/mmbtu)

    US$4.40 US$4.16 US$4.00

    Production (boe/d)

    Old 499 1,158 1,800

    New 499 1,174 2,277

    Production: Oil (%)

    Old 29% 41% 45%

    New 29% 43% 47%

    Capex (mln)

    Old C$27 C$50 C$25

    New C$27 C$55 C$50EBITDA (mln)

    Old C$1 C$14 C$22

    New C$1 C$19 C$30

    Net Debt (mln)

    Old C$11 C$23 C$27

    New C$11 C$23 C$43

    Net Debt/Trailing Cash Flow

    Old 3.9x 1.6x 1.3x

    New 3.9x 1.4x 1.5x

    Company Description

    Yangarra Resources is a junior oil & gas produce

    focused on the development of its light oil and liquid

    rich gas opportunities at its Willesden Green/Ferrie

    core area in the Alberta Deep Basin.

  • 8/3/2019 25-11-11 Raymond James Research

    6/18

    Canada Research | Page 6 of 18 RJL Daily Notes

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Other Industry Research

    Canada ResearchPublished by Raymond James Ltd

    Industrial November 25, 2011Industry Commen

    Ben Cherniavsky | 604.659.8244 | [email protected] Pilarinos CFA (Associate) | 604.659.8234 | [email protected]

    Greg Jackson (Associate) | 604.659.8262 | [email protected]

    Infrastructure & Construction | Equipment Distributors

    Equipment Dealers: Capitalizing on Consolidation

    Amidst all of todays macroeconomic uncertainty and financial market volatility it has become increasingly difficult to have strong

    conviction in any particular call about the future. Nevertheless, when it comes to our universe of equipment distribution companies,

    there is one trend that we very confidently predict will continuenamely, consolidation. Investors may recall that in our comprehensive

    report on the sector last year (see our Oct-14-10 Report Canadas Equipment Distribution Stocks: Deal Me In!), we identified an

    abundance of acquisition opportunities as one of several factors that would support growth for many of the equipment dealerships that

    we cover. The consolidation theme has, in fact, unfolded conspicuously since then with all but one of the six dealerships that we cover

    completing meaningful acquisitions of complementary franchises over the past eighteen months. Looking more broadly at the sector (i.e.outside the realm of the public dealers in Canada), there has been equally convincing evidence that OEMs are facilitatinghowever

    tacitlya consolidation of their respective distribution channels (see Exhibit 1).

    Exhibit 1: Dealer Consolidation Activity (2011 YTD)

    Date Consolidator TargetTarget's

    ConcentrationTarget Territory

    03-Jan-11 Ti tan Machi ne ry Inc. Fai rbanks Inte rnati onal Inc. Case IH/Ne w Hol land Ne braska

    04-Jan-11 Rocky Mountai n De al ershi ps A gri trac Equi pme nt Ltd. Case IH A lbe rta

    26-Jan-11 Tri Green Tractor Green Power of John Deere

    Harper Implement John Deere

    Jackson-Lee Pearson John Deere

    08-Feb-11 Rocky Mountain Deale rships J&B Equipment Ltd. Case IH Saskatchewan

    08-Feb-11 MacAl lister Machinery Michigan Tractor CAT Michigan

    18-Feb-11 Strongco Chadwick-BaRoss Inc. Volvo Westbrook, Maine

    28-Feb-11 Titan Machinery Inc. Tri-State Implement New Holland South Dakota

    14-Mar-11 Titan Machinery Inc. Schoffman's Inc. Case IH Minnesota

    21-Mar-11 Titan Machinery Inc. *ABC Rental N.M. North Dakota, Montana

    22-Mar-11 Blanchard Equipment Guess Farm Equipment John Deere South Carolina

    15-Apr-11 Hoober Inc. Chambersburg Farm Service Case IH Pennsylvania

    15- Apr- 11 21st Century Equipment Kay Jan I nc. John Deere Colorado

    19-Apr-11 Titan Machinery Inc. Carlson Tractor & Equipment New Holland Minnesota

    02- May- 11 Titan Machinery I nc. S t. Joseph Equipment Inc. Case I H/New Hol land Minnesota/Wisconsin

    08-Aug-11 A.C. McCartney Kuhns Equipment Co. AGCO Illinois

    10-Aug-11 Titan Machinery Inc. Virgl Implement Case IH Nebraska

    10-Aug-11 Titan Machinery Inc. Victors Inc. Case IH Nebraska

    09-Sep-11 Doggett Heavy Machinery Services Rush Equipment John Deere Texas

    21-Sep-11 Titan Machinery Inc. Jewell Implement Co. Case IH Iowa

    Elder Implement John Deere

    Farmers Implement John Deere

    07-Nov-11 Pap Group Columbia Tractor Inc. Case IH Idaho/Washington

    17-Nov-11 Foley Equipment Dean Machinery CAT Kansas City

    17-Nov-11 Titan Machinery Inc. AgroExpert Case IH Romania

    *rental company

    **equipment rental software

    Indiana

    21-Sep-11 Precision Equipment Iowa

    Source: Raymond James Ltd.

  • 8/3/2019 25-11-11 Raymond James Research

    7/18

    RJL Daily Notes Canada Research | Page 7 of 18

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Events

    RAYMOND JAMES CONFERENCES, FORUMS & TOURS

    13-Dec 2011 I.T. Supply Chain Conference - New York, USA

    5-Jan 2012 Government Services & Technology Summit - Washington D.C.

    2-Feb 2012 Growth Airlines Conference - New York, USA

    4-7 Mar 2012 33rd Annual Raymond James Institutional Investors Conference - Orlando, Florida

    COMPANY & ANALYST MARKETING

    TORONTO Meetings Analyst

    28-Nov Raymond James Financial (RJF) Group Lunch

    28-29 Nov Black Diamond (BDI) 1/1s, Group Lunch - 29th Andrew Bradford

    30-Nov Petroamerica Oil Corp. (PTA) 1/1s, Group Lunch Rafi Khouri

    30 Nov-1 Dec Trinidad Drilling (TDG) 1/1s, Group Lunch - Dec 1st Andrew Bradford

    2-Dec Great Basin Gold (GBG) 1/1s, Group Lunch Brad Humphrey

    7-Dec Strad Energy Services Ltd. (SDY) 1/1s, Group Lunch Andrew Bradford

    13-14 Dec Analyst: Head of Industrial Research - Aerospace & Aviation, 1/1s Ben Cherniavsky

    Industrial Products & Services

    MONTREAL

    1-Dec Great Basin Gold (GBG) 1/1s, Group Lunch Brad Humphrey

    13-14 Dec Analyst: Infrastructure & Construction 1/1s, Group Lunch Frederic Bastien

    14-Dec Detour Gold (DGC) 1/1s, Group Lunch Brad Humphrey

    WESTERN CANADA & WESTERN USA

    28-Nov Anatolia Energy Inc. 1/1s - Calgary28-Nov Strategic Oil & Gas Ltd. (SOG) 1/1s - San Francisco Luc Mageau

    28-Nov ZCL Composites Inc. (ZCL) 1/1s - Vancouver Ben Cherniavsky

    28-29 Nov Petroamerica Oil Corp. (PTA) 1/1s - Vancouver (28th), Calgary (29th) Rafi Khouri

    30-Nov Ritchie Bros. Autioneers (RBA) 1/1s - Vancouver Ben Cherniavsky

    1-Dec Anatolia Energy Inc. 1/1s - San Francisco

    2-Dec Aimia (AIM) 1/1s - Winnipeg Kenric Tyghe

    5-Dec Anatolia Energy Inc. 1/1s - Vancouver

    5-Dec Secure Energy Services (SES) 1/1s - San Francisco Andrew Bradford

    5-6 Dec Trinidad Drilling (TDG) 1/1s - Texas Andrew Bradford

    5-6 Dec Petroamerica Oil Corp. (PTA) 1/1s - Houston (5th), San Fran (6th) Rafi Khouri

    7-8 Dec Toromont Industries (TIH) 1/1s - Calgary (7th), Vancouver (8th) Ben Cherniavsky

    NEW YORK

    30-Nov Analyst: Oil & Gas Producers 1/1s Kristopher Zack

    30-Nov Anatolia Energy Inc. 1/1s

    1-Dec Black Diamond (BDI) 1/1s, Group Lunch Andrew Bradford

    1-Dec Petroamerica Oil Corp. (PTA) 1/1s Rafi Khouri

    8-Dec Analyst: Oil Sands/Oil & Gas Producers 1/1s, Group Lunch Luc Mageau

    BOSTON

    MID-ATLANTIC USA

    30-Nov Black Diamond (BDI) 1/1s - Baltimore (AM), Chicago (PM) Andrew Bradford

    2-Dec Petroamerica Oil Corp. (PTA) 1/1s - Chicago Rafi Khouri

    EUROPE

    2 & 6 Dec Chieftain Metals Inc. (CFB) 1/1s - Zurich (2nd), London (6th)

    8-9 Dec Baja Mining Corp. (BAJ) 1/1s - London Adam Low

    November 25, 2011

    INSTITUTIONAL INVESTOR SCHEDULE OF EVENTS

    Please contact your Raymond James Salesperson or Michelle Marguet, Marketing Coordinator (416-777-4951)

    Toll Free Canada Toronto: 1-888-601-6105 Montreal: 1-866-350-4455 Vancouver: 1-800-667-2899

  • 8/3/2019 25-11-11 Raymond James Research

    8/18

    Canada Research | Page 8 of 18 RJL Daily Notes

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Earnings

    Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual

    Date Estimate Estimate Difference Reported

    Evertz Technologies Inc. ET T Apr Technology IT Hardware 6-Sep-11 w/o SL $0.19 $0.19 $0.00 $0.23 Research In Motion RIMM|RIM Q|T Feb Technology IT Hardware 16-Sep-11 w/o SL $0.85 $0.89 -$0.04 $0.80 Hana Mining Ltd. HMG T Dec Mining Base Metals & Minerals 28-Sep-11 w/o AL -$0.01 -$0.01 $0.00 -$0.02 DragonWave DWI|DRWI T|Q Feb Technology Software | IT Services 6-Oct-11 w/o SL -US$0.17 -US$0.19 US$0.02 -US$0.23 Encana Corp ECA T|N Dec Energy Sr Oil & Gas 20-Oct-11 bm JB.KZ US$1.57 US$1.35 US$0.22 US$1.57 Winpak WPK T Dec Consumer Con Prdcts & Retail 20-Oct-11 a m KT US$ 0.23 US$ 0.23 US$ 0.00 US$ 0.22 Enablence Technologies ENA V Apr Technology IT Hardware 21-Oct-11 am SL nm nm nm -$0.01 Precision Drilling Corp PD|PDS T|N Dec Energy Oil & Gas Services 21-Oct-11 bm AB $0.27 $0.21 $0.06 $0.25 Canfor Pulp Products Inc. CFX T Dec Forest Prdcts Pulp & Paper 24-Oct-11 am DS $0.55 $0.39 $0.17 $0.47 Caterpillar Inc. CAT N Dec Industrial Infra & Constrcn 24-Oct-11 bm TP.BC $1.55 $1.55 $0.00 $1.71 West Fraser Timber WFT T Dec Forest Prdcts Building Materials 24-Oct-11 am DS $0.57 $0.47 $0.10 $0.06 Canadian National Railway CNR|CNI T|N Dec Industrial Transportation 25-Oct-11 am SH $1.33 $1.27 $0.06 $1.38 Canadian Pacific Railway CP T|N Dec Industrial Transportation 25-Oct-11 bm SH $0.98 $1.13 -$0.15 $1.10 Agnico-Eagle Mines AEM T|N Dec Mining Precious Metals 26-Oct-11 am BH $0.69 $0.68 $0.01 $0.60 FirstService Corp. FSRV|FSV Q|T Dec Real Estate Real Estate Services 26-Oct-11 bm FB US $0.70 US $0.68 US $0.02 US $0.61 Methanex MEOH|MX Q|T Dec Industrial Chemicals 26-Oct-11 am SH $0.58 $0.63 -$0.05 $0.59 Mullen Group MTL T Dec Energy Oil & Gas Services 26-Oct-11 am AB $0.32 $0.35 -$0.03 $0.47 Open Text OTEX|OTC Q|T Jun Technology Software | IT Services 26-Oct-11 am SL $0.92 $0.93 $0.01 $1.01 Canadian Oil Sands Limited COS T Dec Energy Oil Sands & Producers 27-Oct-11 am JB $0.92 $0.95 -$0.03 $1.06 Canam Group Inc. CAM T Dec Industrial Infra & Constrcn 27-Oct-11 bm FB $0.00 $0.01 -$0.01 $0.21 Canfor CFP T Dec Forest Prdcts Building Materials 27-Oct-11 am DS $0.00 -$0.05 $0.05 -$0.01 Cenovus Energy CVE T|N Dec Energy Oil Sands & Producers 27-Oct-11 bm JB $1.07 $1.08 -$0.01 $1.05 Domtar UFS N|T Dec Forest Prdcts Pulp & Paper 27-Oct-11 bm DS $2.66 $2.50 $0.16 $3.10 Nexen Inc NXY T|N Dec Energy Sr Oil & Gas 27-Oct-11 bm JB.KZ $1.14 $1.01 $0.13 $0.98 Progress Energy Resources PRQ T Dec Energy Intermediate Oil & Gas 27-Oct-11 am KZ $0.26 $0.25 $0.01 $0.22 MacDonald Dettwiler & Associates MDA T Dec Technology Software | IT Services 28-Oct-11 am SL $0.60 $0.62 $0.02 $0.73 Norbord Inc. NBD T Dec Forest Prdcts Building Materials 28-Oct-11 bm DS -$0.02 -$0.03 $0.01 -$0.02 Lone Pine Resources LPR T|N Dec Energy Intermediate Oil & Gas 31-Oct-11 am KZ $0.38 $0.40 $0.02 $0.40 Daylight Energy Ltd. DAY T Dec Energy Intermediate Oil & Gas 1-Nov-11 am KZ $0.33 $0.31 $0.02 $0.31 Ritchie Bros. Auctioneers RBA N|T Dec Industrial Infra & Constrcn 1-Nov-11 bm BC $0.17 $0.16 $0.01 $0.06 Toromont Industries TIH T Dec Industrial Infra & Constrcn 1-Nov-11 dm BC $0.32 $0.33 -$0.01 $0.40 ARC Resources ARX T Dec Energy Intermediate Oil & Gas 2-Nov-11 am KZ $0.78 $0.73 $0.05 $0.74 Calfrac Well Services Ltd. CFW T Dec Energy Oil & Gas Services 2-Nov-11 bm AB $1.02 $1.14 -$0.12 $1.56 Fibrek Inc. FBK T Dec Forest Prdcts Pulp & Paper 2-Nov-11 am DS $0.00 $0.01 -$0.01 $0.05 Interfor IFP.A T Dec Forest Prdcts Building Materials 2-Nov-11 am DS -$0.04 -$0.05 $0.01 -$0.01 North American Energy Partners NOA T|N Mar Industrial Infra & Constrcn 2-Nov-11 am BC -$0.07 $0.00 -$0.07 $0.18 North American Palladium Ltd. PDL|PAL.A T|A Dec Mining Uranium & Jr Exploration 2-Nov-11 am BJ $0.01 $0.00 $0.01 -$0.02 Sierra Wireless SWIR|SW Q|T Dec Technology IT Hardware 2-Nov-11 am SL -$0.01 -$0.03 -$0.02 $0.15 Talisman Energy TLM T|N Dec Energy Intl Oil & Gas 2-Nov-11 bm RK US$0.77 US$0.80 -US$0.03 US$0.88 Wajax Corp. WJX T Dec Industrial Infra & Constrcn 2-Nov-11 bm BC $0.85 $0.88 -$0.03 $1.06 Yamana Gold Inc. AUY|YRI N|T Dec Mining Precious Metals 2-Nov-11 am BH $0.25 $0.26 -$0.01 $0.26 Alamos Gold Inc. AGI T Dec Mining Precious Metals 3-Nov-11 bm GB $0.13 $0.13 $0.00 $0.12 Bonavista Energy BNP T Dec Energy Intermediate Oil & Gas 3-Nov-11 am KZ $0.91 $0.88 $0.03 $0.84 Canadian Natural CNQ T|N Dec Energy Sr Oil & Gas 3-Nov-11 bm JB.KZ $1.37 $1.43 -$0.06 $1.57 CanWel Building Materials Group CWX T Dec Industrial Transportation 3-Nov-11 bm SH $0.07 $0.07 $0.00 $0.06 Denison Mines Corp. DML|DNN T|A Dec Mining Uranium & Jr Exploration 3-Nov-11 am BJ -$0.02 -$0.04 $0.02 $0.01 Eldorado Gold Corp. EGO|ELD N|T Dec Mining Precious Metals 3-Nov-11 bm BH $0.20 $0.20 $0.00 $0.20 Fairborne Energy FEL T Dec Energy Intermediate Oil & Gas 3-Nov-11 bm KZ $0.26 $0.27 -$0.01 $0.31 McCoy Corp. MCB T Dec Industrial Infra & Constrcn 3-Nov-11 dm SH $0.12 na na $0.11 Mercer International Inc. MERC|MRI.U Q|T D ec Forest Prdcts Pulp & Paper 3-Nov-11 am DS 0.28 0.33 - 0.04 0.15 Pengrowth Energy PGF|PGH T|N Dec Energy Intermediate Oil & Gas 3-Nov-11 am KZ $0.57 $0.47 $0.10 $0.46 Petrominerales PMG T|B Dec Energy Intl Oil & Gas 3-Nov-11 bm RK US$1.78 US$1.73 US$0.05 US$1.93 Russel Metals RUS T Dec Industrial Infra & Constrcn 3-Nov-11 am FB $0.40 $0.42 -$0.02 $0.43 Stantec STN|STN T|N Dec Industrial Infra & Constrcn 3-Nov-11 dm BC $0.60 $0.60 $0.00 $0.63 Suncor Energy Inc. SU T|N Dec Energy Oil Sands & Producers 3-Nov-11 bm JB $1.42 $1.55 -$0.13 $1.73 Air Canada AC.B T Dec Industrial Transportation 4-Nov-11 bm BC $0.44 $0.49 -$0.05 -$0.45 Heroux-Devtek Inc. HRX T Mar Industrial Transportation 4-Nov-11 bm BC $0.13 $0.12 $0.01 $0.16

    bm = before market | dm = during market | am = after market | w/o = week of

  • 8/3/2019 25-11-11 Raymond James Research

    9/18

    RJL Daily Notes Canada Research | Page 9 of 18

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual

    Date Estimate Estimate Difference Reported

    Miranda Tech Inc. MT T Dec Technology IT Hardware 4-Nov-11 bm SL $0.22 $0.22 $0.00 $0.27 SNC Lavalin SNC T Dec Industrial Infra & Constrcn 4-Nov-11 dm FB $0.76 $0.78 -$0.02 $0.83 Aecon Group ARE T Dec Industrial Infra & Constrcn 7-Nov-11 am FB $0.36 $0.37 -$0.01 $0.49 Cameco CCO T Dec Mining Uranium & Jr Exploration 7-Nov-11 dm BJ $0.26 $0.32 -$0.06 $0.26 CML Healthcare CLC T Dec Consumer Con Prdcts & Retail 7-Nov-11 w/o JM $0.17 $0.17 $0.00 $0.20 Ensign Energy Services ESI T Dec Energy Oil & Gas Services 7-Nov-11 bm AB $0.36 $0.29 $0.07 $0.34 Fortress Paper FTP T Dec Forest Prdcts Pulp & Paper 7-Nov-11 am DS $0.03 -$0.09 $0.12 -$0.54 GasFrac Energy Services GFS T Dec Energy Oil & Gas Services 7-Nov-11 am AB $0.05 $0.04 $0.01 $0.10 Gran Tierra Energy GTE T|A Dec Energy Intl Oil & Gas 7-Nov-11 am RK US$0.29 US$0.31 -US$0.02 US$0.26 Secure Energy Services Inc. SES T Dec Energy Oil & Gas Services 7-Nov-11 w/o AB $0.15 $0.13 $0.02 $0.08 Uranium One Inc. UUU T Dec Mining Uranium & Jr Exploration 7-Nov-11 am BJ $0.03 $0.04 -$0.01 $0.05 Vermilion Energy Inc. VET T Dec Energy Intermediate Oil & Gas 7-Nov-11 bm KZ $1.28 $1.33 -$0.05 $1.29 Canyon Services Group Inc. FRC T Dec Energy Oil & Gas Services 8-Nov-11 am AB $0.33 $0.40 -$0.07 $0.49 Cervus Equipment Corp CVL V Dec Industrial Infra & Constrcn 8-Nov-11 am BC $0.79 $0.73 $0.07 $0.54 Churchill Corp CUQ T Dec Industrial Infra & Constrcn 8-Nov-11 am FB $0.37 $0.38 -$0.01 $0.25 Crew Energy CR T Dec Energy Intermediate Oil & Gas 8-Nov-11 bm LM $0.54 $0.50 $0.04 $0.45 Easyhome Ltd. EH T Dec Consumer Con Prdcts & Retail 8-Nov-11 am FB $0.23 $0.23 $0.00 $0.16 Finning International FTT T Dec Industrial Infra & Constrcn 8-Nov-11 bm BC $0.20 $0.35 -$0.15 $0.21 Golden Star GSS|GSC A|T Dec Mining Precious Metals 8-Nov-11 am BH $0.01 $0.02 -$0.01 -$0.01 NAL Energy NAE T Dec Energy Intermediate Oil & Gas 8-Nov-11 am KZ $0.48 $0.45 $0.03 $0.44 Open Range Energy ONR T Dec Energy Jr Oil & Gas 8-Nov-11 am LM $0.31 $0.27 $0.04 $0.38 Pacific Rubiales Energy PRE T|B Dec Energy Intl Oil & Gas 8-Nov-11 w/o RK US$1.29 US$1.26 US$0.03 US$1.29 Pan American Silver PAAS|PAA Q|T Dec Mining Precious Metals 8-Nov-11 am BH $0.75 $0.78 -$0.03 $0.49 Perpetual Energy Inc. PMT T Dec Energy Intermediate Oil & Gas 8-Nov-11 am KZ $0.16 $0.14 $0.02 $0.13 Silvercorp SVM A|T Mar Mining Precious Metals 8-Nov-11 am BH $0.14 $0.20 -$0.06 $0.13

    Softchoice SO T Dec Technology Software | IT Services 8-Nov-11 am SL $0.07 $0.03 -$0.04 $0.14 Strongco Corp SQP T Dec Industrial Infra & Constrcn 8-Nov-11 bm BC $0.23 $0.19 $0.04 $0.28 Trican Well Service TCW T Dec Energy Oil & Gas Services 8-Nov-11 am AB $0.51 $0.58 -$0.07 $0.73 ZCL Composites ZCL T Dec Industrial Infra & Constrcn 8-Nov-11 am BC $0.08 $0.06 $0.02 $0.07 Atrium Innovations Inc. ATB T Dec Consumer Con Prdcts & Retail 9-Nov-11 am KT $0.48 $0.45 $0.03 $0.41 Birchcliff Energy BIR T Dec Energy Intermediate Oil & Gas 9-Nov-11 am LM $0.29 $0.27 $0.02 $0.26 Black Diamond Group Ltd. BDI T Dec Energy Oil & Gas Services 9-Nov-11 am AB $0.24 $0.26 -$0.02 $0.29 Crocotta Energy CTA T Dec Energy Jr Oil & Gas 9-Nov-11 bm LM $0.12 $0.10 $0.02 $0.11 Enerflex Ltd. EFX T Dec Energy Oil & Gas Services 9-Nov-11 w/o AB $0.17 $0.15 $0.02 $0.22 Essential Energy Services ESN T Dec Energy Oil & Gas Services 9-Nov-11 am AB $0.07 na na $0.11 Exchange Income Corp. EIF T Dec Industrial Transportation 9-Nov-11 am SH $0.44 $0.40 $0.04 $0.41 Genivar Inc. GNV T Dec Industrial Infra & Constrcn 9-Nov-11 bm FB $0.48 $0.46 $0.02 $0.54 Insignia Energy ISN T Dec Energy Jr Oil & Gas 9-Nov-11 bm LM $0.14 $0.12 $0.02 $0.17 Lake Shore Gold Corp. LSG T Dec Mining Precious Metals 9-Nov-11 am BJ -$0.01 $0.00 -$0.01 -$0.01 Parex Resources Inc. PXT T Dec Energy Intl Oil & Gas 9-Nov-11 am RK US$0.31 US$0.33 -US$0.02 US$0.29 PetroBakken Energy PBN T Dec Energy Intermediate Oil & Gas 9-Nov-11 bm JB $0.84 $0.86 -$0.02 $0.81 Pure Energy Services Ltd. PSV T Dec Energy Oil & Gas Services 9-Nov-11 bm AB $0.32 $0.25 $0.07 $0.28 Savanna Energy Services Corp SVY T Dec Energy Oil & Gas Services 9-Nov-11 am AB $0.10 $0.14 -$0.04 $0.17 Shoppers Drug Mart SC T Dec Consumer Con Prdcts & Retail 9-Nov-11 dm KT $0.81 $0.80 $0.01 $0.80 Silver Wheaton SLW N|T Dec Mining Precious Metals 9-Nov-11 bm BH $0.54 $0.50 $0.04 $0.41 Trinidad Drilling Ltd. TDG T Dec Energy Oil & Gas Services 9-Nov-11 am AB $0.19 $0.15 $0.04 $0.21 Tuscany International Drilling Inc. TID T Dec Energy Oil & Gas Services 9-Nov-11 bm AB -US$0.01 US$0.02 -US$0.03 WestJet Airlines WJA T Dec Industrial Transportation 9-Nov-11 bm BC $0.31 $0.33 -$0.02 $0.28 Zargon Oil & Gas ZAR T Dec Energy Intermediate Oil & Gas 9-Nov-11 am KZ $0.70 $0.64 $0.06 $0.50 Advantage Oil & Gas Ltd. AAV T|N Dec Energy Intermediate Oil & Gas 10-Nov-11 bm LM $0.24 $0.22 $0.02 $0.23 Aimia AIM T Nov Consumer Con Prdcts & Retail 10-Nov-11 bm KT $98.7 mln* $96.4mln* $4.1 mln* $104.2 mln* Asia Bio-Chem Group Corp. ABC T Dec Industrial Agribsness & Food Prdcts 10-Nov-11 am SH -$0.01 -$0.01 $0.00 -$0.05 Athabasca Oil Sands ATH T Jun Energy Oil Sands & Producers 10-Nov-11 bm JB -$0.02 -$0.02 $0.00 na Baytex Energy BTE T|N Dec Energy Intermediate Oil & Gas 10-Nov-11 bm KZ $1.14 $1.16 -$0.02 $1.20 Bird Construction Inc. BDT T Dec Industrial Infra & Constrcn 10-Nov-11 am FB $0.16 $0.18 -$0.02 $0.23 CAE Inc. CAE|CAE T|N Mar Industrial Transportation 10-Nov-11 dm BC $0.17 $0.15 $0.02 $0.16 Cequence Energy CQE T Dec Energy Jr Oil & Gas 10-Nov-11 am LM $0.07 $0.08 -$0.01 $0.07 CGI Group GIB.A|GIB T|N Sep Technology Software | IT Services 10-Nov-11 am SL $0.39 $0.38 -$0.01 $0.39 Cineplex Inc. CGX T Dec Consumer Con Prdcts & Retail 10-Nov-11 bm KT $0.44 $0.49 -$0.05 $0.44 Connacher Oil and Gas CLL T Dec Energy Oil Sands & Producers 10-Nov-11 am JB $0.05 $0.05 $0.00 $0.04

    bm = before market | dm = during market | am = after market | w/o = week of

  • 8/3/2019 25-11-11 Raymond James Research

    10/18

    Canada Research | Page 10 of 18 RJL Daily Notes

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual

    Date Estimate Estimate Difference Reported

    Crescent Point CPG T Dec Energy Intermediate Oil & Gas 10-Nov-11 bm KZ $1.10 $1.10 $0.00 $1.09 Enerplus Corp. ERF T|N Dec Energy Intermediate Oil & Gas 10-Nov-11 bm KZ $1.02 $0.94 $0.08 $0.81 GLV Inc. GLV.A T Mar Industrial Infra & Constrcn 10-Nov-11 dm FB $0.01 $0.01 $0.00 $0.11 Great Canadian Gaming GC T Dec Consumer Con Prdcts & Retail 10-Nov-11 am KT $0.13 $0.12 $0.01 $0.09 IBI Group Inc. IBG T Dec Industrial Infra & Constrcn 10-Nov-11 am FB $0.28 $0.28 $0.00 $0.26 Legacy Oil & Gas LEG T Dec Energy Intermediate Oil & Gas 10-Nov-11 am KZ $0.35 $0.33 $0.02 $0.31 Neo Material Technologies NEM T Dec Mining Special Situations 10-Nov-11 bm FB $0.48 $0.51 -$0.03 $0.57 Niko Resources NKO T Mar Energy Intl Oil & Gas 10-Nov-11 w/o RK US$1.05 US$1.09 -US$0.04 US$1.17 Rocky Mountain Dealerships Inc RME T Dec Industrial Infra & Constrcn 10-Nov-11 bm BC $0.32 $0.35 -$0.03 $0.35 Student Transportation Inc. STB T Jun Industrial Transportation 10-Nov-11 am SH -$0.12 -$0.11 -$0.01 -$0.18 Tim Hortons THI T|N Dec Consumer Con Prdcts & Retail 10-Nov-11 bm KT $0.63 $0.64 -$0.01 $0.65 Western Energy Services Corp WRG T Dec Energy Oil & Gas Services 10-Nov-11 am AB $0.27 $0.24 $0.03 $0.24 WestFire Energy WFE T Dec Energy Jr Oil & Gas 10-Nov-11 am LM $0.35 $0.33 $0.02 $0.33 Bankers Petroleum BNK T|L Dec Energy Intl Oil & Gas 11-Nov-11 w/o RK US$0.20 US$0.19 US$0.01 US$0.17 Glacier Media Inc. GVC T Dec Consumer Con Prdcts & Retail 11-Nov-11 w/o KT $0.04 $0.03 $0.01 $0.04 Osisko Mining Corp OSK T Dec Mining Precious Metals 11-Nov-11 bm BH $0.04 $0.06 -$0.02 $0.06 Alacer Gold Corp. ASR T Dec Mining Precious Metals 14-Nov-11 bm BH $0.20 $0.24 -$0.04 $0.20 Alliance Grain Traders Inc. AGT T Dec Industrial Agribsness & Food Prdcts 14-Nov-11 am SH $0.47 $0.35 $0.12 $0.53 Alterra Power Corp, AXY T Jun Technology Alt Energy | Clean Tech 14-Nov-11 w/o SL $0.01 -$0.01 -$0.02 -$0.02 Anooraq Resources Corp. ARQ|ANO V|A Dec Mining Uranium & Jr Exploration 14-Nov-11 w/o BJ -$0.06 na na Armtec Infrastructure Inc. ARF T Dec Industrial Infra & Constrcn 14-Nov-11 am FB -$0.05 -$0.04 -$0.01 -$2.18 AvenEx Energy AVF T Dec Energy Intermediate Oil & Gas 14-Nov-11 w/o KZ $0.21 $0.21 $0.00 $0.22 Azure Dynamics AZD T Dec Technology Alt Energy | Clean Tech 14-Nov-11 am SL $0.00 -$0.01 -$0.01 -$0.01 BioExx Specialty Proteins Ltd. BXI T Dec Industrial Agribsness & Food Prdcts 14-Nov-11 am SH -$0.02 -$0.03 $0.01 -$0.03 Copper Mountain Mining Corp. CUM T Apr Mining Base Metals & Minerals 14-Nov-11 am AL $0.03 $0.05 -$0.02 $0.10

    Eastern Platinum Ltd. ELR T Dec Mining Uranium & Jr Exploration 14-Nov-11 bm BJ $0.00 $0.00 $0.00 $0.00 GLG Life Tech Corporation GLG T Dec Industrial Agribsness & Food Prdcts 14-Nov-11 bm SH -$0.17 -$0.15 -$0.02 -$0.74 Intrinsyc Software ICS T Dec Technology Software | IT Services 14-Nov-11 w/o SL nm nm nm nm Magellan Aerospace MAL T Dec Industrial Transportation 14-Nov-11 w/o BC $0.14 nm nm $0.15 Paladin Energy PDN T Jun Mining Uranium & Jr Exploration 14-Nov-11 bm BJ -$0.05 -$0.02 -$0.03 -$0.01 Petrobank Energy PBG T Dec Energy Oil Sands & Producers 14-Nov-11 w/o JB $1.45 $1.46 -$0.01 $1.37 Ram Power RPG T Dec Technology Alt Energy | Clean Tech 14-Nov-11 am SL -$0.02 -$0.01 $0.01 Renegade Petroleum Ltd. RPL V Dec Energy Jr Oil & Gas 14-Nov-11 bm LM $0.14 $0.13 $0.01 $0.14 Southern Pacific Resources Corp. STP V Dec Energy Oil Sands & Producers 14-Nov-11 am JB $0.04 $0.03 $0.01 $0.03 Strad Energy Services Ltd. SDY T Dec Energy Oil & Gas Services 14-Nov-11 w/o AB $0.13 $0.13 $0.00 $0.17 Strategic Oil & Gas Ltd. SOG V Dec Energy Jr Oil & Gas 14-Nov-11 w/o LM $0.00 $0.00 $0.00 $0.01 Twin Butte Energy TBE T Dec Energy Jr Oil & Gas 14-Nov-11 am LM $0.11 $0.13 -$0.01 $0.10 Waldron Energy Corp. WDN T Dec Energy Jr Oil & Gas 14-Nov-11 w/o KZ $0.14 $0.12 $0.02 $0.10 Great Basin Gold GBG A|T Dec Mining Precious Metals 15-Nov-11 am BH -$0.01 $0.00 -$0.01 -$0.02 Petromanas Energy Inc. PMI V Dec Energy Intl Oil & Gas 17-Nov-11 w/o RK US$0.00 na na $0.00 Porto Energy Corp. PEC V Dec Energy Intl Oil & Gas 18-Nov-11 am RK -US$0.01 na na -US$0.01 ShaMaran Petroleum Corp. SNM V Dec Energy Intl Oil & Gas 18-Nov-11 w/o RK US$0.00 na na US$0.00 WesternZagros Resources WZR V Dec Energy Intl Oil & Gas 18-Nov-11 w/o RK -US$0.01 -US$0.01 US$0.00 -US$0.01 Conifex Timber Inc. CFF V Dec Forest Prdcts Building Materials 22-Nov-11 am DS -$0.14 -$0.17 $0.03 -$0.14 Novus Energy Inc. NVS V Dec Energy Jr Oil & Gas 22-Nov-11 bm LM $0.05 $0.05 $0.00 $0.05 Orezone Resources ORE T Dec Mining Precious Metals 22-Nov-11 w/o BH -$0.11 -$0.11 $0.00 -$0.08 Yangarra Resources Ltd. YGR V Dec Energy Jr Oil & Gas 23-Nov-11 w/o LM $0.03 na na $0.04 Pan Orient Energy Corp POE V Dec Energy Intl Oil & Gas 24-Nov-11 bm RK C$0.22 C$0.23 -C$0.01 $0.22

    Crocodile Gold Corp. CRK T Dec Mining Precious Metals 18-Nov-11 w/o GB -$0.01 -$0.01 $0.00

    Geologix Explorations Inc. GIX T Dec Mining Precious Metals 18-Nov-11 w/o GB -$0.01 -$0.01 $0.00

    Omni-Lite Industries OML V Dec Industrial Transportation 18-Nov-11 w/o SH $0.03 $0.03 $0.00

    Orvana Minerals Corp. ORV T Sep Mining Precious Metals 18-Nov-11 w/o GB $0.06 $0.04 $0.03

    U.S. Geothermal GTH | HTM T|A Mar Technology Alt Energy | Clean Tech 18-Nov-11 w/o SL -$0.01 -$0.01 $0.00

    PetroAmerica Oil Corp. PTA V Dec Energy Intl Oil & Gas 21-Nov-11 w/o RK C$0.00 na na

    Suroco Energy SRN V Dec Energy Intl Oil & Gas 24-Nov-11 am RK US$0.04 US$0.05 -US$0.01

    ArPetrol Ltd. RPT V Dec Energy Intl Oil & Gas 25-Nov-11 w/o RK C$0.00 na na

    Petronova Inc. PNA V Dec Energy Intl Oil & Gas 25-Nov-11 w/o RK -US$0.01 na na

    Zodiac Exploration Inc. ZEX V Dec Energy Jr Oil & Gas Producers 25-Nov-11 am JB $0.00 $0.00 $0.00

    Route1 Inc ROI V Dec Technology Software | IT Services 27-Nov-11 w/o SL nm nm nm

    Greenfields Petroleum Corp. GNF.S V Dec Energy Intl Oil & Gas 28-Nov-11 w/o RK -US$0.01 na na

    bm = before market | dm = during market | am = after market | w/o = week of

  • 8/3/2019 25-11-11 Raymond James Research

    11/18

    RJL Daily Notes Canada Research | Page 11 of 18

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Rep'd Company Symbol Exch YE Sector Industry Reporting Time Analyst RJ Consensus RJ/Cons Actual

    Date Estimate Estimate Difference Reported

    Minco Silver MSV T Dec Mining Precious Metals 28-Nov-11 w/o BH -$0.02 -$0.02 $0.00

    PetroDorado Energy Ltd. PDQ V Dec Energy Intl Oil & Gas 28-Nov-11 w/o RK US$0.00 na na

    Reliable Energy Ltd. REL V Dec Energy Jr Oil & Gas 28-Nov-11 am LM $0.02 na na

    PetroMagdalena Energy Corp. PMD V Dec Energy Intl Oil & Gas 29-Nov-11 am RK US$0.04 US$0.03 US$0.01

    Bombardier Inc. BBD.B T Jan Industrial Transportation 1-Dec-11 dm SH $0.10 $0.10 $0.00

    Gildan Activewear GIL N|T Oct Consumer Con Prdcts & Retail 1-Dec-11 bm KT US$ 0.42 US$ 0.40 US$ 0.02

    ADF Group Inc. DRX T Jan Industrial Infra & Constrcn 5-Dec-11 w/o FB $0.03 nm nm

    Dollarama DOL T Jan Consumer Con Prdcts & Retail 7-Dec-11 bm KT $0.51 $0.52 -$0.01

    Commercial Solutions CSA T Sep Industrial Infra & Constrcn 12-Dec-11 w/o BC nm nm nm

    Sulliden Gold Corp. SUE T Apr Mining Precious Metals 12-Dec-11 w/o GB R R R

    Viterra Inc. VT T Oct Industrial Agribsness & Food Prdcts 20-Jan-12 bm SH $0.04 $0.06 -$0.02

    Baja Mining Corp. BAJ T Dec Mining Base Metals & Minerals TBD AL -$0.01 -$0.01 $0.00

    Bear Creek Mining Corp. BCM V Dec Mining Precious Metals TBD BH -$0.04 -$0.03 -$0.01

    Candente Copper Corp. DNT T Dec Mining Base Metals & Minerals TBD AL US$0.00 US$0.00 $0.00

    Compass Petroleum CPO V Jun Energy Jr Oil & Gas TBD LM $0.05 na na

    Detour Gold Corp DGC T Dec Mining Precious Metals TBD BH -$0.08 -$0.12 $0.04

    Guyana Goldfields GUY T Oct Mining Precious Metals TBD BH -$0.02 -$0.02 $0.00

    Lumina Copper Corp. LCC V Dec Mining Base Metals & Minerals TBD AL -$0.02 -$0.02 $0.00

    NexJ Systems Inc. NXJ T Dec Technology Software | IT Services TBD SL -$0.16 -$0.09 $0.07

    Trevali Mining Corp. TV T Dec Mining Base Metals & Minerals TBD AL -$0.01 na na

    bm = before market | dm = during market | am = after market | w/o = week of

    RESEARCH TEAM | LEGEND

    Code Analyst Email Phone Associate(s)

    AL Adam Low [email protected] 416.777.4943 Tracy Reynolds

    AB Andrew Bradford [email protected] 403.509.0503 Nicholas Heffernan

    BC Ben Cherniavsky [email protected] 604.659.8244 Theoni Pilarinos, Greg Jackson

    BH Brad Humphrey [email protected] 416.777.4917 Phil Russo, Tracy Reynolds

    BJ Bart Jaworski [email protected] 604.659.8282 David Sadowski

    DS Daryl Swetlishoff [email protected] 604.659.8246 David Quezada

    FB Frederic Bastien [email protected] 604.659.8232 Jamil Murji

    GB Gary Baschuk [email protected] 416.777.7098 Gordon Lawson

    JB Justin Bouchard [email protected] 403.509.0523 Christopher Cox

    JM Jamil Murji [email protected] 604.659.8261 -

    KT Kenric Tyghe [email protected] 416.777.7188 Sara Kohbodi

    KZ Kristopher Zack [email protected] 403.221.0414 Gordon Steppan

    LM Luc Mageau [email protected] 403.509.0505 Matthew Stevenson

    RK Rafi Khouri [email protected] 403.509.0560 Cynthia Yee, Ana Wessel

    SH Steven Hansen [email protected] 604.659.8208 Arash Yazdani

    SL Steven Li [email protected] 416.777.4918 Diane Yu

    TP Theoni Pilarinos [email protected] 604.659.8234 -

    NOTES

    *Group Aeroplan's earnings estimate is Adjusted EBITDA

  • 8/3/2019 25-11-11 Raymond James Research

    12/18

    Canada Research | Page 12 of 18 RJL Daily Notes

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Important Investor DisclosuresRaymond James is the global brand name for Raymond James & Associates (RJA) and its non-US affiliates worldwide.

    Raymond James & Associates is located at The Raymond James Financial Center, 880 Carillon Parkway, St. Petersburg, FL

    33716, (727) 567-1000. Affiliates include the following entities, which are responsible for the distribution of research in

    their respective areas. In Canada, Raymond James Ltd., Suite 2200, 925 West Georgia Street, Vancouver, BC V6C 3L2, (604)

    659-8200. In Latin America, Raymond James Latin America, Ruta 8, km 17, 500, 91600 Montevideo, Uruguay, 00598 2 518

    2033. In Europe, Raymond James European Equities, 40, rue La Boetie, 75008, Paris, France, +33 1 45 61 64 90.

    This document is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or residentof or located in any locality, state, country, or other jurisdiction where such distribution, publication, availability or use

    would be contrary to law or regulation. The securities discussed in this document may not be eligible for sale in some

    jurisdictions. This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where

    such an offer or solicitation would be illegal. It does not constitute a personal recommendation nor does it take into

    account the particular investment objectives, financial situations, or needs of individual clients. Information in this report

    should not be construed as advice designed to meet the individual objectives of any particular investor. Investors should

    consider this report as only a single factor in making their investment decision. Consultation with your investment advisor

    is recommended. Past performance is not a guide to future performance, future returns are not guaranteed, and a loss of

    original capital may occur.

    The information provided is as of the date above and subject to change, and it should not be deemed a recommendation to

    buy or sell any security. Certain information has been obtained from third-party sources we consider reliable, but we do not

    guarantee that such information is accurate or complete. Persons within the Raymond James family of companies may haveinformation that is not available to the contributors of the information contained in this publication. Raymond James,

    including affiliates and employees, may execute transactions in the securities listed in this publication that may not be

    consistent with the ratings appearing in this publication.

    With respect to materials prepared by Raymond James Ltd. (RJL), all expressions of opinion reflect the judgment of the

    Research Department of RJL, or its affiliates, at this date and are subject to change. RJL may perform investment banking or

    other services for, or solicit investment banking business from, any company mentioned in this document.

    All Raymond James Ltd. research reports are distributed electronically and are available to clients at the same time via the

    firms website (http://www.raymondjames.ca). Immediately upon being posted to the firms website, the research reports

    are then distributed electronically to clients via email upon request and to clients with access to Bloomberg (home page:

    RJLC), First Call Research Direct and Reuters. Selected research reports are also printed and mailed at the same time to

    clients upon request. Requests for Raymond James Ltd. research may be made by contacting the Raymond James ProductGroup during market hours at (604) 659-8000.

    In the event that this is a compendium report (i.e., covers 6 or more subject companies), Raymond James Ltd. may choose

    to provide specific disclosures for the subject companies by reference. To access these disclosures, clients should refer to:

    http://www.raymondjames.ca (click on Equity Capital Markets / Equity Research / Research Disclosures) or call toll-free at

    1-800-667-2899.

    Analyst Information

    Analyst Compensation: Equity research analysts and associates at Raymond James are compensated on a salary and bonus

    system. Several factors enter into the compensation determination for an analyst, including i) research quality and overall

    productivity, including success in rating stocks on an absolute basis and relative to the local exchange composite Index

    and/or a sector index, ii) recognition from institutional investors, iii) support effectiveness to the institutional and retailsales forces and traders, iv) commissions generated in stocks under coverage that are attributable to the analysts efforts, v)

    net revenues of the overall Equity Capital Markets Group, and vi) compensation levels for analysts at competing investment

    dealers.

    Analyst Stock Holdings: Effective September 2002, Raymond James equity research analysts and associates or members of

    their households are forbidden from investing in securities of companies covered by them. Analysts and associates are

    permitted to hold long positions in the securities of companies they cover which were in place prior to September 2002 but

    are only permitted to sell those positions five days after the rating has been lowered to Underperform.

  • 8/3/2019 25-11-11 Raymond James Research

    13/18

    RJL Daily Notes Canada Research | Page 13 of 18

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    The views expressed in this report accurately reflect the personal views of the analyst(s) covering the subject securities. No

    part of said person's compensation was, is, or will be directly or indirectly related to the specific recommendations or views

    contained in this research report. In addition, said analyst has not received compensation from any subject company in the

    last 12 months.

    Ratings and Definitions

    Raymond James Ltd. (Canada) definitions

    Strong Buy (SB1) The stock is expected to appreciate and produce a total return of at least 15% and outperform the

    S&P/TSX Composite Index over the next six months. Outperform (MO2) The stock is expected to appreciate and

    outperform the S&P/TSX Composite Index over the next twelve months. Market Perform (MP3) The stock is expected to

    perform generally in line with the S&P/TSX Composite Index over the next twelve months and is potentially a source of

    funds for more highly rated securities. Underperform (MU4) The stock is expected to underperform the S&P/TSX

    Composite Index or its sector over the next six to twelve months and should be sold.

    Raymond James & Associates (U.S.) definitions

    Strong Buy (SB1) Expected to appreciate, produce a total return of at least 15%, and outperform the S&P 500 over the next

    six to 12 months. For higher yielding and more conservative equities, such as REITs and certain MLPs, a total return of at

    least 15% is expected to be realized over the next 12 months. Outperform (MO2) Expected to appreciate and outperform

    the S&P 500 over the next 12-18 months. For higher yielding and more conservative equities, such as REITs and certain

    MLPs, an Outperform rating is used for securities where we are comfortable with the relative safety of the dividend and

    expect a total return modestly exceeding the dividend yield over the next 12-18 months. Market Perform (MP3) Expectedto perform generally in line with the S&P 500 over the next 12 months. Underperform (MU4) Expected to underperform

    the S&P 500 or its sector over the next six to 12 months and should be sold. Suspended (S) The rating and price target have

    been suspended temporarily. This action may be due to market events that made coverage impracticable, or to comply

    with applicable regulations or firm policies in certain circumstances, including when Raymond James may be providing

    investment banking services to the company. The previous rating and price target are no longer in effect for this security

    and should not be relied upon.

    Raymond James Latin American rating definitions

    Strong Buy (SB1) Expected to appreciate and produce a total return of at least 25.0% over the next twelve months.

    Outperform (MO2) Expected to appreciate and produce a total return of between 15.0% and 25.0% over the next twelve

    months. Market Perform (MP3) Expected to perform in line with the underlying country index. Underperform (MU4)

    Expected to underperform the underlying country index. Suspended (S) The rating and price target have been suspended

    temporarily. This action may be due to market events that made coverage impracticable, or to comply with applicableregulations or firm policies in certain circumstances, including when Raymond James may be providing investment banking

    services to the company. The previous rating and price target are no longer in effect for this security and should not be

    relied upon. In transacting in any security, investors should be aware that other securities in the Raymond James research

    coverage universe might carry a higher or lower rating. Investors should feel free to contact their Financial Advisor to

    discuss the merits of other available investments.

    Raymond James European Equities rating definitions

    Strong Buy (1) Expected to appreciate, produce a total return of at least 15%, and outperform the Stoxx 600 over the next 6

    to 12 months. Outperform (2) Expected to appreciate and outperform the Stoxx 600 over the next 12 months. Market

    Perform (3) Expected to perform generally in line with the Stoxx 600 over the next 12 months. Underperform (4) Expected

    to underperform the Stoxx 600 or its sector over the next 6 to 12 months.

    Suitability Categories (SR)For stocks rated by Raymond James & Associates only, the following Suitability Categories provide an assessment of

    potential risk factors for investors. Suitability ratings are not assigned to stocks rated Underperform (Sell). Projected 12-

    month price targets are assigned only to stocks rated Strong Buy or Outperform.

    Total Return (TR) Lower risk equities possessing dividend yields above that of the S&P 500 and greater stability of principal.

    Growth (G) Low to average risk equities with sound financials, more consistent earnings growth, possibly a small dividend,

    and the potential for long-term price appreciation.

  • 8/3/2019 25-11-11 Raymond James Research

    14/18

    Canada Research | Page 14 of 18 RJL Daily Notes

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Aggressive Growth (AG) Medium or higher risk equities of companies in fast growing and competitive industries, with less

    predictable earnings and acceptable, but possibly more leveraged balance sheets.

    High Risk (HR) Companies with less predictable earnings (or losses), rapidly changing market dynamics, financial and

    competitive issues, higher price volatility (beta), and risk of principal.

    Venture Risk (VR) Companies with a short or unprofitable operating history, limited or less predictable revenues, very high

    risk associated with success, and a substantial risk of principal.

    Rating Distributions

    Coverage Universe Rating Distribution Investment Banking Distribution

    RJL RJA RJ LatAm RJL RJA RJ LatAm

    Strong Buy and Outperform (Buy) 73% 58% 39% 51% 14% 27%

    Market Perform (Hold) 26% 36% 55% 25% 5% 3%

    Underperform (Sell) 1% 6% 6% 33% 6% 0%

    Raymond James Relationship Disclosures

    Raymond James Ltd. or its affiliates expects to receive or intends to seek compensation for investment banking services

    from all companies under research coverage within the next three months.Company Name Disclosure

    Baja Mining Corp. Raymond James Ltd - within the last 12 months, Baja Mining Corp. has paid for all or a

    material portion of the travel costs associated with a site visit by the analyst and/or

    associate.

    Raymond James Ltd. has managed or co-managed a public offering of securities within the

    last 12 months with respect to Baja Mining Corp..

    Raymond James Ltd. has provided investment banking services within the last 12 months

    with respect to Baja Mining Corp..

    Raymond James Ltd. has received compensation for investment banking services within the

    last 12 months with respect to Baja Mining Corp..

    Candente Copper Corp. Raymond James Ltd - within the last 12 months, Candente Copper Corp. has paid for all or amaterial portion of the travel costs associated with a site visit by the analyst and/or

    associate.

    Raymond James Ltd. has managed or co-managed a public offering of securities within the

    last 12 months with respect to Candente Copper Corp..

    Raymond James Ltd. has provided investment banking services within the last 12 months

    with respect to Candente Copper Corp..

    Raymond James Ltd. has received compensation for investment banking services within the

    last 12 months with respect to Candente Copper Corp..

    Yangarra Resources Ltd. Raymond James Ltd. has managed or co-managed a public offering of securities within the

    last 12 months with respect to Yangarra Resources Ltd..

    Raymond James Ltd. has provided investment banking services within the last 12 monthswith respect to Yangarra Resources Ltd..

    Raymond James Ltd. has received compensation for investment banking services within the

    last 12 months with respect to Yangarra Resources Ltd..

    Stock Charts, Target Prices, and Valuation Methodologies

    Valuation Methodology: The Raymond James methodology for assigning ratings and target prices includes a number of

    qualitative and quantitative factors including an assessment of industry size, structure, business trends and overall

  • 8/3/2019 25-11-11 Raymond James Research

    15/18

    RJL Daily Notes Canada Research | Page 15 of 18

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    attractiveness; management effectiveness; competition; visibility; financial condition, and expected total return, among

    other factors. These factors are subject to change depending on overall economic conditions or industry- or company-

    specific occurrences.

    Target Prices: The information below indicates target price and rating changes for the subject companies included in this

    research.

    Price Rating Change Target Price Change

    Coverage Suspended Target Price and Rating Change Split Adjustment

    $0.00

    $0.10

    $0.20

    $0.30

    $0.40

    $0.50

    $0.60

    $0.70

    $0.80

    $0.90

    $1.00

    $1.10

    $1.20

    $1.30

    $1.40

    Nov-24-08

    Dec-22-08

    Jan-19-09

    Feb-16-09

    Mar-16-09

    Apr-13-09

    May-11-09

    Jun-08-09

    Jul-06-09

    Aug-03-09

    Aug-31-09

    Sep-28-09

    Oct-26-09

    Nov-23-09

    Dec-21-09

    Jan-18-10

    Feb-15-10

    Mar-15-10

    Apr-12-10

    May-10-10

    Jun-07-10

    Jul-05-10

    Aug-02-10

    Aug-30-10

    Sep-27-10

    Oct-25-10

    Nov-20-10

    Dec-17-10

    Jan-14-11

    Feb-11-11

    Mar-11-11

    Apr-07-11

    May-05-11

    Jun-02-11

    Jun-30-11

    Jul-28-11

    Aug-20-11

    Sep-16-11

    Oct-14-11

    Nov-10-11

    SecurityPrice(C$)

    Baja Mining Corp. (BAJ) 3 yr. Stock PerformanceBaja Mining Corp. (BAJ) 3 yr. Stock Performance

    Date: November 23 2011

    MO2$1.35 MO2 $1.45 MO2$2.00

    MO2 $1.90

    Analyst Recommendations & 12 Month Price ObjectiveSB1: Strong Buy MO2: OutperformMP3: Market Perform MU4: UnderperformNR : Not Rated R: Restricted

    Text

    Update

    Date

    Closing

    Price

    Target

    Price

    Rating

    Apr-07-11 1.21 1.90 2

    Feb-08-11 1.13 2.00 2

    Nov-24-10 1.19 1.45 2

    Sep-10-10 0.83 1.35 2

    Valuation Methodology: Our target price is based on a multiple applied to our NAV/share, and takes into account the

    risk and liquidity-adjusted historic multiples.

    Price Rating Change Target Price Change

    Coverage Suspended Target Price and Rating Change Split Adjustment

    $0.00

    $0.20

    $0.40

    $0.60

    $0.80

    $1.00

    $1.20

    $1.40

    $1.60

    $1.80

    $2.00

    $2.20

    $2.40

    $2.60

    Nov-24-08

    Dec-22-08

    Jan-19-09

    Feb-16-09

    Mar-16-09

    Apr-13-09

    May-11-09

    Jun-08-09

    Jul-06-09

    Aug-03-09

    Aug-31-09

    Sep-28-09

    Oct-26-09

    Nov-23-09

    Dec-21-09

    Jan-18-10

    Feb-15-10

    Mar-15-10

    Apr-12-10

    May-10-10

    Jun-07-10

    Jul-05-10

    Aug-02-10

    Aug-30-10

    Sep-27-10

    Oct-25-10

    Nov-20-10

    Dec-16-10

    Jan-13-11

    Feb-05-11

    Mar-04-11

    Mar-30-11

    Apr-28-11

    May-26-11

    Jun-23-11

    Jul-21-11

    Aug-17-11

    Sep-10-11

    Oct-06-11

    Nov-02-11

    SecurityPrice(C$)

    Candente Copper Corp. (DNT) 3 yr. Stock PerformanceCandente Copper Corp. (DNT) 3 yr. Stock Performance

    Date: November 23 2011

    MO2 $.30 MO2 $.45

    MP3$.45

    MP3 $.60 MO2 $.60

    SB1 $1.00

    SB1 $1.50 SB1$2.25

    SB1$3.00

    SB1 $3.50

    URUR

    MO2 $2.75

    MO2 $2.55

    Analyst Recommendations & 12 Month Price ObjectiveSB1: Strong Buy MO2: OutperformMP3: Market Perform MU4: UnderperformNR : Not Rated R: Restricted

    Text

    Update

    Date

    Closing

    Price

    Target

    Price

    Rating

    Sep-30-11 0.99 2.55 2

    Sep-09-11 1.14 2.75 2

    Mar-15-11 1.71 UR UR

    Ja n-21-11 2.35 3.50 1

    Ja n-18-11 2.17 3.00 1

    Nov-30-10 1.42 2.25 1Mar-12-10 0.48 1.50 1

    Dec-01-09 0.43 1.00 1

    Nov-24-09 0.45 0.60 2

    Jul-23-09 0.51 0.60 3

    Apr-23-09 0.38 0.45 3

    Apr-15-09 0.38 0.45 2

    Dec-15-08 0.16 0.30 2

    Valuation Methodology: Our valuation is based on historic risk and liquidity adjusted developer P/NAV multiple.

  • 8/3/2019 25-11-11 Raymond James Research

    16/18

    Canada Research | Page 16 of 18 RJL Daily Notes

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Price Rating Change Target Price Change

    Coverage Suspended Target Price and Rating Change Split Adjustment

    $0.00

    $0.10

    $0.20

    $0.30

    $0.40

    $0.50

    $0.60

    $0.70

    $0.80

    $0.90

    Nov-24-08

    Dec-22-08

    Jan-19-09

    Feb-16-09

    Mar-16-09

    Apr-13-09

    May-11-09

    Jun-08-09

    Jul-06-09

    Aug-03-09

    Aug-31-09

    Sep-28-09

    Oct-26-09

    Nov-23-09

    Dec-21-09

    Jan-18-10

    Feb-15-10

    Mar-15-10

    Apr-12-10

    May-10-10

    Jun-07-10

    Jul-05-10

    Aug-02-10

    Aug-30-10

    Sep-27-10

    Oct-25-10

    Nov-20-10

    Dec-18-10

    Jan-15-11

    Feb-12-11

    Mar-12-11

    Apr-07-11

    May-04-11

    May-31-11

    Jun-28-11

    Jul-22-11

    Aug-17-11

    Sep-13-11

    Oct-11-11

    Nov-04-11

    SecurityPrice(C$)

    Yangarra Resources Ltd. (YGR) 3 yr. Stock PerformanceYangarra Resources Ltd. (YGR) 3 yr. Stock Performance

    Date: November 23 2011

    MO2 $1.00 MO2 $.90 MO2$.75

    Analyst Recommendations & 12 Month Price ObjectiveSB1: Strong Buy MO2: OutperformMP3: Market Perform MU4: UnderperformNR : Not Rated R: Restricted

    Text

    Update

    Date

    Closing

    Price

    Target

    Price

    Rating

    Oct-11-11 0.61 0.75 2

    Jul-05-11 0.68 0.90 2

    Mar-31-11 0.72 1.00 2

    Valuation Methodology: Our valuation is based on a blended approach using net asset value and P/CF multiple, which

    takes into account growth potential and risk profile.

    Risk Factors

    General Risk Factors: Following are some general risk factors that pertain to the projected target prices included on

    Raymond James research: (1) Industry fundamentals with respect to customer demand or product / service pricing could

    change and adversely impact expected revenues and earnings; (2) Issues relating to major competitors or market shares or

    new product expectations could change investor attitudes toward the sector or this stock; (3) Unforeseen developments

    with respect to the management, financial condition or accounting policies or practices could alter the prospective

    valuation.

    Risks - Baja Mining Corp.

    Mining companies are subject to a range of risks, including, but not limited to: environmental risk, political risk, operational

    risk, financial risk, hedging risk, commodity price fluctuation risk, and currency risk. Any difference between our metal price

    forecasts and realized metal prices will likely have an impact on our earnings and valuation estimates for the mining

    companies in our research coverage universe. The operation of mines, and mills is complex and is exposed to a number of

    risks, most of which are beyond the companys control. These include: environmental compliance issues, personnel

    accidents, metallurgical/other processing problems, unexpected rock formations, ground or slope failures, flooding or fires,

    earthquakes, rock bursts, equipment failures, consultant errors and, interruption due to inclement weather conditions,

    road closures, and/or local protests. Other risks include, but are not limited to: uncertainties surrounding reclamation costs,

    aging equipment and facilities which could lead to increased costs, strikes, and transportation disruptions.

    Risks - Candente Copper Corp.

    Mining companies are subject to a range of risks, including, but not limited to: environmental risk, political risk, operational

    risk, financial risk, hedging risk, commodity price fluctuation risk, and currency risk. Any difference between our metal price

    forecasts and realized metal prices will likely have an impact on our earnings and valuation estimates for the mining

    companies in our research coverage universe. The operation of mines, and mills is complex and is exposed to a number of

    risks, most of which are beyond the companys control. These include: environmental compliance issues; personal

    accidents; metallurgical/other processing problems; unexpected rock formations; ground or slope failures; flooding or fires;

    earthquakes; rock bursts; equipment failures; consultant errors and, interruption due to inclement, weather conditions,

    road closures, and/or local protests. Other risks include, but are not limited to: uncertainties surrounding reclamation costs;

    aging equipment and facilities which could lead to increased costs; strikes; and, transportation disruptions.

  • 8/3/2019 25-11-11 Raymond James Research

    17/18

    RJL Daily Notes Canada Research | Page 17 of 18

    Raymond James Ltd. | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    Risks - Yangarra Resources Ltd.

    Key risks include cash flow exposure to fluctuations in energy prices and foreign exchange rates, more specifically the

    relationship between the Canadian and U.S. dollar. Due to the nature of its operations, Yangarra also faces risks associated

    with weather-related interruptions, dry holes, restricted access to facilities, unplanned pipeline shutdowns and unexpected

    production delays. Also, the company is exposed to the risk that unexpected increases in decline rates lower production

    volumes, resulting in lower cash flow. Unexpected cost overruns, change in government policies (local, provincial and

    federal) and interest rate fluctuations could also negatively impact net income and cash flow. Some of Yangarras acreage is

    non-operated in nature, therefore the company is at risk of changes in corporate direction by the operator.

    Additional Risk and Disclosure information, as well as more information on the Raymond James rating system and suitabilitycategories, is available for Raymond James at rjcapitalmarkets.com/SearchForDisclosures_main.asp and for Raymond James

    Limited at www.raymondjames.ca/researchdisclosures.

    International Disclosures

    For clients in the United States:

    Investing in securities of issuers organized outside of the U.S., including ADRs, may entail certain risks. The securities of

    non-U.S. issuers may not be registered with, nor be subject to the reporting requirements of, the U.S. Securities and

    Exchange Commission. There may be limited information available on such securities. Investors who have received this

    report may be prohibited in certain states or other jurisdictions from purchasing the securities mentioned in this report.

    Please ask your Financial Advisor for additional details.

    Raymond James Ltd. is not a U.S. broker-dealer and therefore is not governed by U.S. laws, rules or regulations applicableto U.S. broker-dealers. Consequently, the persons responsible for the content of this publication are not licensed in the U.S.

    as research analysts in accordance with applicable rules promulgated by the U.S. Self Regulatory Organizations.

    Any U.S. Institutional Investor wishing to effect trades in any security should contact Raymond James (USA) Ltd., a U.S.

    broker-dealer affiliate of Raymond James Ltd.

    For clients in the United Kingdom:

    For clients of Raymond James & Associates (RJA) and Raymond James Financial International, Ltd. (RJFI): This report is for

    distribution only to persons who fall within Articles 19 or Article 49(2) of the Financial Services and Markets Act (Financial

    Promotion) Order 2000 as investment professionals and may not be distributed to, or relied upon, by any other person.

    For clients of Raymond James Investment Services, Ltd.: This report is intended only for clients in receipt of Raymond

    James Investment Services, Ltd.s Terms of Business or others to whom it may be lawfully submitted.

    For purposes of the Financial Services Authority requirements, this research report is classified as objective with respect toconflict of interest management. RJA, Raymond James Financial International, Ltd., and Raymond James Investment

    Services, Ltd. are authorized and regulated in the U.K. by the Financial Services Authority.

    For institutional clients in the European Economic Area (EEA) outside of the United Kingdom:

    This document (and any attachments or exhibits hereto) is intended only for EEA institutional clients or others to whom it

    may lawfully be submitted.

    Proprietary Rights Notice: By accepting a copy of this report, you acknowledge and agree as follows:

    This report is provided to clients of Raymond James only for your personal, noncommercial use. Except as expressly

    authorized by Raymond James, you may not copy, reproduce, transmit, sell, display, distribute, publish, broadcast,

    circulate, modify, disseminate or commercially exploit the information contained in this report, in printed, electronic or any

    other form, in any manner, without the prior express written consent of Raymond James. You also agree not to use theinformation provided in this report for any unlawful purpose. This is RJA client releasableresearch

    This report and its contents are the property of Raymond James and are protected by applicable copyright, trade secret or

    other intellectual property laws (of the United States and other countries). United States law, 17 U.S.C. Sec.501 et seq,

    provides for civil and criminal penalties for copyright infringement.

    Additional information is available upon request. This document may not be reprinted without permission.

    RJL is a member of the Canadian Investor Protection Fund. 2011 Raymond James Ltd.

  • 8/3/2019 25-11-11 Raymond James Research

    18/18

    Canada Research | Page 18 of 18 RJL Daily Notes

    Raymond James Ltd | 2200 925 West Georgia Street | Vancouver BC Canada V6C 3L2

    RAYMONDJAMESLTD.CANADIANINSTITUTIONALEQUITYTEAMWWW.RAYMONDJAMES.CA

    EQUITY RESEARCHHEADOFEQUITYRESEARCH

    DARYL SWETLISHOFF,CFA 604.659.8246

    CONSUMER PRODUCTS & RETAIL

    CONSUMER PRODUCTS & RETAIL

    KENRIC TYGHE,MBA 416.777.7188

    SARA KOHBODI,CFA(ASSOCIATE) 416.777.4916

    ENERGY

    OIL&GASENERGYSERVICES,HEADOFENERGYRESEARCH

    ANDREW BRADFORD,CFA 403.509.0503NICK HEFFERNAN (ASSOCIATE) 403.509.0511

    VINCENT URNESS (ASSOCIATE) 403.509.0534

    INTERNATIONALOIL&GAS

    RAFI KHOURI,B.SC,MBA 403.509.0560

    CYNTHIA YEE (ASSOCIATE) 403.221.0355

    ANA WESSEL (ASSOCIATE) 403.509.0541

    OIL&GASTRUSTS|OIL&GASPRODUCERS

    KRISTOPHER ZACK,CA,CFA 403.221.0414

    GORDON STEPPAN (ASSOCIATE) 403.221.0411

    OILSANDS|OIL&GASPRODUCERS

    JUSTIN BOUCHARD,P.ENG. 403.509.0523

    CHRISTOPHER COX (ASSOCIATE) 403.509.0562

    OIL&GASPRODUCERS

    LUC MAGEAU,CFA 403.509.0505

    MATTHEW STEVENSON (ASSOCIATE) 403.509.0518

    INDUSTRIAL

    INDUSTRIAL|AEROSPACE&AVIATION,HEADOFINDUSTRIALRESEARCH

    BEN CHERNIAVSKY 604.659.8244

    THEONI PILARINOS,CFA(ASSOCIATE) 604.659.8234

    GREG JACKSON (ASSOCIATE) 604.659.8262

    INFRASTRUCTURE&CONSTRUCTION

    FREDERIC BASTIEN,CFA 604.659.8232

    JAMIL MURJI,CFA(ASSOCIATE) 604.659.8261

    TRANSPORTATION|AGRIBUSINESS&FOODPRODUCTS

    STEVE HANSEN,CMA,CFA 604.659.8208

    ARASH YAZDANI,MBA(ASSOCIATE) 604.659.8280

    MINING

    BASEMETALS&MINERALS

    ADAM LOW,CFA 416.777.4943

    PRECIOUSMETALS

    BRAD HUMPHREY 416.777.4917

    GARY BASCHUK 416.777.7098

    GORDON LAWSON (ASSOCIATE) 416.777.7102

    PHIL RUSSO (ASSOCIATE) 416.777.7084

    URANIUM &JUNIOREXPLORATIONBART JAWORSKI,P.GEO. 604.659.8282

    DAVID SADOWSKI (ASSOCIATE) 604.659.8255

    FORESTRY

    FORESTRY

    DARYL SWETLISHOFF,CFA 604.659.8246

    DAVID QUEZADA,CFA(ASSOCIATE) 604.659.8257

    REAL ESTATE

    REALESTATE&REITS

    TRACY REYNOLDS (ASSOCIATE) 416.777.7042

    TECHNOLOGY

    TECHNOLOGY,ALTERNATIVEENERGY&CLEANTECH

    STEVEN LI,CFA 416.777.4918

    DIANE YU (ASSOCIATE) 416.777.6414

    EQUITY RESEARCH PUBLISHING

    SENIORSUPERVISORYANALYSTHEATHER HERRON 403.509.0509

    HEADOFPUBLISHING|SUPERVISORYANALYST

    CYNTHIA LUI 604.659.8210

    TYLER BOS (SUPERVISORY ANALYST |EDITOR) 416.777.4948

    INDER GILL (RESEARCH EDITOR) 604.659.8202

    KEVIN LAROSE (SUPERVISORY ANALYST |EDITOR) 416.777.7172

    CHRISTINE MARTE (RESEARCH EDITOR) 604.659.8200

    ASHLEY RAMSAY (RESEARCH EDITOR) 604.659.8226

    INSTITUTIONAL EQUITY SALESHEAD OF SALES

    MIKE WESTCOTT 416.777.4935

    MICHELLE MARGUET (MARKETING COORDINATOR) 416.777.4951

    TORONTO (CAN 1.888.601.6105 | USA 1.800.290.4847)

    LAURA ARRELL (U.S.EQUITIES) 416.777.4920

    SEAN BOYLE 416.777.4927

    JEFF CARRUTHERS,CFA 416.777.4929

    RICHARD EAKINS 416.777.4926

    JONATHAN GREER 416.777.4930

    AMAN JAIN 416.777.4949

    DAVE MACLENNAN 416.777.4934

    ROBERT MILLS,CFA 416.777.4945

    DOUG OWEN 416.777.4925

    NICOLE SVEC-GRIFFIS,CFA (U.S.EQUITIES) 416.777.4942

    NEIL WEBER 416.777.4931

    CARMELA AVELLA (ASSISTANT) 416.777.4915

    ORNELLA BURNS (ASSISTANT) 416.777.4928

    VANCOUVER (1.800.667.2899)

    SCOT ATKINSON,CFA 604.659.8225

    DOUG BELL 604.659.8220

    TERRI MCEWAN (ASSISTANT) 604.659.8228

    MONTREAL (514.350.4450 | 1.866.350.4455)

    JOHN HART 514.350.4462

    DAVID MAISLIN,CFA 514.350.4460

    ELLIOTT SOIFER 514.350.4472

    TANYA HATCHER (ASSISTANT) 514.350.4458

    LONDON

    JON DE VOS 0.207.426.5632

    LAKSHMI THURAI 0.207.426.5626

    ADAM WOOD 647.938.5991

    INSTITUTIONAL EQUITY TRADINGCO-HEAD OF TRADING

    BOB MCDONALD,CFA 604.659.8222

    ANDREW FOOTE,CFA 416.777.4924

    TORONTO (CANADA 1.888.601.6105 | USA 1.800.290.4847)

    PAM BANKS 416.777.4923

    ANTHONY COX 416.777.4922

    ROSS DAVIDSON 416.777.4981

    OLIVER HERBST 416.777.4947

    ANDY HERRMANN 416.777.4937

    ERIC MUNRO,CFA 416.777.4983

    JAMES SHIELDS 416.777.4941BOB STANDING 416.777.4921

    Peter MASON (Assistant) 416.777.7195

    VANCOUVER (1.800.667.2899)

    NAV CHEEMA 604.659.8224

    FRASER JEFFERSON 604.659.8218

    DEREK ORAM 604.659.8223

    MONTREAL (514.350.4450 | 1.866.350.4455)

    SEBASTIEN BENOIT 514.350.4466

    JOE CLEMENT 514.350.4470

    RETAIL RESEARCH & DISTRIBUTIONLAUREN CORSCADDEN (ASSISTANT) 604.659.8233

    INSTITUTIONAL EQUITY OFFICESCalgary

    Suite 4250

    525 8th Avenue SW

    Calgary, AB T2P 1G1403.509.0500

    Montreal

    Suite 1420

    1002 Sherbrooke St W

    Montreal, PQ H3A 3L6514.350.4450

    Toll Free: 1.866.350.4455

    Vancouver

    Suite 2200

    925 West Georgia Street

    Vancouver, BC V6C 3L2604.659.8200

    Toll Free: 1.800.667.2899

    Toronto

    Suite 5400, Scotia Plaza 40 King Street West

    Toronto, ON M5H 3Y2

    416.777.4900

    Toll Free Canada: .888.601.6105

    Toll Free USA: 1.800.290.4847

    International Headquarters

    The Raymond James Financial Center

    880 Carillon Parkway

    St.Petersburg, FL

    USA 33716

    727.567.1000


Recommended