+ All Categories
Home > Documents > 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private...

3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private...

Date post: 14-Sep-2020
Category:
Upload: others
View: 1 times
Download: 0 times
Share this document with a friend
10
FINANCIAL INSTITUTIONS CREDIT OPINION 8 June 2020 Update RATINGS 3i Group plc Domicile London, United Kingdom Long Term CRR Not Assigned Long Term Issuer Rating Baa1 Type LT Issuer Rating Outlook Negative Please see the ratings section at the end of this report for more information. The ratings and outlook shown reflect information as of the publication date. Contacts Marina Cremonese +44.20.7772.8621 VP-Senior Analyst [email protected] Vanessa Robert +33.1.5330.1023 VP-Sr Credit Officer [email protected] Irina Dimitrova +44.20.7772.8619 Associate Analyst [email protected] Marc R. Pinto, CFA +1.212.553.4352 MD-Financial Institutions [email protected] CLIENT SERVICES Americas 1-212-553-1653 Asia Pacific 852-3551-3077 Japan 81-3-5408-4100 EMEA 44-20-7772-5454 3i Group plc Update following change in outlook to negative Summary 3i Group plc 's (3i) Baa1 senior unsecured debt rating is supported by the firm's (1) conservative balance sheet and liquidity management, (2) very low leverage, and (3) proven track record of investment and asset management. We expect the firm to maintain its disciplined investment process, which has thus far supported good value creation. The rating is constrained by the speculative-grade nature of 3i's investment portfolio. On 26 May, we assigned a Baa1 rating to 3i's new senior unsecured notes, and affirmed the ratings on 3i's outstanding senior unsecured notes. We also changed the outlook to negative from stable to reflect the expected impact the economic shocks from the coronavirus pandemic are having and will likely continue to have on 3i's financial performance. Exhibit 1 The progression of 3i's proprietary investments reflects its disciplined investment conservative financial policy -8.00% -6.00% -4.00% -2.00% 0.00% 2.00% 4.00% 6.00% 8.00% 0 1000 2000 3000 4000 5000 6000 7000 8000 9000 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net debt % portfolio) The financial data presented in this chart is taken from the Investment Basis financial statements. The Investment Basis is an alternative (non-GAAP) performance measure. Source: Company annual reports and Moody's Investors Service Credit strengths » Solid mid-market private equity franchise in the UK, the US and Northern Europe » Limited leverage; strong track record of asset management and investment realisations » Conservative financial policy and disciplined investment process, supporting solid profitability
Transcript
Page 1: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

FINANCIAL INSTITUTIONS

CREDIT OPINION8 June 2020

Update

RATINGS

3i Group plcDomicile London, United

Kingdom

Long Term CRR Not Assigned

Long Term Issuer Rating Baa1

Type LT Issuer Rating

Outlook Negative

Please see the ratings section at the end of this reportfor more information. The ratings and outlook shownreflect information as of the publication date.

Contacts

Marina Cremonese +44.20.7772.8621VP-Senior [email protected]

Vanessa Robert +33.1.5330.1023VP-Sr Credit [email protected]

Irina Dimitrova +44.20.7772.8619Associate [email protected]

Marc R. Pinto, CFA +1.212.553.4352MD-Financial [email protected]

CLIENT SERVICES

Americas 1-212-553-1653

Asia Pacific 852-3551-3077

Japan 81-3-5408-4100

EMEA 44-20-7772-5454

3i Group plcUpdate following change in outlook to negative

Summary3i Group plc's (3i) Baa1 senior unsecured debt rating is supported by the firm's (1) conservativebalance sheet and liquidity management, (2) very low leverage, and (3) proven track record ofinvestment and asset management. We expect the firm to maintain its disciplined investmentprocess, which has thus far supported good value creation. The rating is constrained by thespeculative-grade nature of 3i's investment portfolio.

On 26 May, we assigned a Baa1 rating to 3i's new senior unsecured notes, and affirmed theratings on 3i's outstanding senior unsecured notes. We also changed the outlook to negativefrom stable to reflect the expected impact the economic shocks from the coronavirus pandemicare having and will likely continue to have on 3i's financial performance.

Exhibit 1

The progression of 3i's proprietary investments reflects its disciplined investment conservativefinancial policy

-8.00%

-6.00%

-4.00%

-2.00%

0.00%

2.00%

4.00%

6.00%

8.00%

0

1000

2000

3000

4000

5000

6000

7000

8000

9000

Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020

in £

million

s

Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net debt % portfolio)

The financial data presented in this chart is taken from the Investment Basis financial statements. The Investment Basis is analternative (non-GAAP) performance measure.Source: Company annual reports and Moody's Investors Service

Credit strengths

» Solid mid-market private equity franchise in the UK, the US and Northern Europe

» Limited leverage; strong track record of asset management and investment realisations

» Conservative financial policy and disciplined investment process, supporting solidprofitability

Page 2: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Credit challenges

» Economic downturn caused by the coronavirus pandemic to put pressure on 3i's portfolio performance and its valuation

» Relatively low operating cash generation (excluding proceeds from disposals of investments), providing a weak interest coverage

OutlookThe outlook is negative reflecting the expected impact the economic downturn prompted by the coronavirus pandemic will have on3i's performance. We expect to see this impact through further declines in the asset valuations of 3i's investments, a slow down in thepace of asset realisations and increased demands on the company's balance sheet liquidity due to higher cash needs to support existinginvestments. 3i Group is sensitive to the economic and market shocks due to the coronavirus because of the illiquid and concentratednature of its investment portfolio. If the economic and market conditions were to worsen, the company's liquidity could reduce fromhistorically very high levels and leverage, as measured by market value-based leverage (MVL), could increase to a low level -close to10%- from a net cash position.

Factors that could lead to an upgradeThe outlook on 3i's ratings could be returned to stable if MVL was to remain consistently below 10%; and/or if the group's performancein terms of investments, realisations and valuations was to remain strong.

Factors that could lead to a downgrade

» A significant increase in the firm’s leverage

» A reduction in the firm's liquid resources

» A material deterioration in the quality of the firm's investment portfolio

» A structural decline in recurrent cash inflows, materially reducing the firm's operating cash generation

Key indicators

Exhibit 2

3i Group plc

3i Group PLC [1] Mar-20 Mar-19 Mar-18 Mar-17 Mar-16Assets under Management 13,629 13,029 11,700 9,802 13,999Investment Portfolio 7,390 6,821 6,130 5,189 4,220Total Assets 8,567 8,721 7,899 6,713 5,554Net MVL -2.0% -6.0% -6.1% -7.2% -3.4%Asset Concentration [2] 47.7% 40.9% 40.7% 37.2% 27.1%[1]Financial years ending 31 March, GBP million [2]Market Value of the three largest investments (excluding cash balances and considering 3iN's portfolio granularity) as a percentage oftotal portfolio market value (including cash balances), based on the Investment Basis financial statementsSource: Company Information, Moody's Investors Service

Profile3i Group plc (3i) is a UK-headquartered investment firm to which we have assigned a senior unsecured debt rating of Baa1 with anegative outlook, under our Investment Holding Companies and Conglomerates rating methodology. Its two main businesses are PrivateEquity and Infrastructure, which are focused on core investment markets in northern Europe, the UK, and North America. The company'sprivate equity business had a total of £8.8 billion in assets under management (AUM) as of 31 March 2020, of which £6.6 billion isproprietary capital. 3i invests in midmarket companies and doesn't take minority positions. 3i's infrastructure business holds £4.4 billionof assets. The company invests principally in midmarket economic infrastructure in Europe and North America, as well as in greenfieldand operational projects.1

This publication does not announce a credit rating action. For any credit ratings referenced in this publication, please see the ratings tab on the issuer/entity page onwww.moodys.com for the most updated credit rating action information and rating history.

2 8 June 2020 3i Group plc: Update following change in outlook to negative

Page 3: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Detailed credit considerationsClearly defined investment strategy and disciplined process support solid profitability levels3i applies a consistent and well-defined approach to making investment and divestment decisions, supporting the company'sprofitability. We expect the firm to maintain its disciplined investment process, which has thus far supported good value creation.

3i often monitors businesses for lengthy periods before deciding to invest in them, and adheres closely to the criteria governing thesize of its target companies and the sectors they operate in. The company targets mid- to high-teen rates of return in percentage termsover a typical period of four to five years. It focuses on businesses with an enterprise value of €100 million – €500 million operating inthe business and technology services, consumer, healthcare and industrial sectors in northern Europe, the UK, and North America. Itselects companies with the ability to take advantage of developing the megatrends it has identified, and uses its extensive network ofbusiness leaders to identify and access opportunities. 3i's network and focus on middle-market transactions in niche business sectorshave allowed it to avoid more aggressive auction-driven acquisitions, which tend to be more expensive, reducing the expected return.

3i invests on its own account and on behalf of third parties. The company has increased its AUM across its two business lines in recent years,reflecting both higher investment values and increased fundraising. Its AUM in private equity totaled £8.8 billion as of 31 March 2020,increasing from £8.3 billion in March 2019. AUM at 3i's infrastructure division rose to £4.4 billion from £4.2 billion over the same period.3i's proprietary investments totaled £8.1 billion (£7.6 billion in March 2019). While 3i's private equity and infrastructure assets have so farshown good resilience, a further deterioration in the economic environment could result in material reduction in the asset valuations.

In the financial year (FY) year to 31 March 2020, 3i invested a total of £1,248 million (£859 million in FY 2019). £1,062 million wereinvested in private equity with £471 million invested in the acquisition of three new companies, bolt-on and other investments, whilethe remaining £591 million were reinvested in Action, following the closure of Eurofund V. In infrastructure, investments of £186 millionwere added. Realisations totaled £918 million in FY 2020 (£1,242 million in FY 2019).

3i expects the pace of realisation levels to be considerably lower in FY 2021 as a result of the economic downturn caused by the coronaviruspandemic. We expect 3i to continue to focus on maximising the value of its investments and to maintain a conservative investmentapproach. Given the firm's structure, it is able to control the timing of investments and realisations without external pressure from third-party investors. This flexibility is credit positive.

However, 3i's private equity remains sensitive to the economic and market shocks due to the coronavirus. The portfolio consists largelyof speculative-grade investments, with about 78% of its investee companies (by value) holding debt-to-EBITDA ratios of 4x-5x. Thatsaid, portfolio companies have long-dated debt maturity profiles, with 93% of such debt not due for repayment until 2023 or later.Across the private equity portfolio leverage was 4.1x as of 31 March 2020 (31 March 2019: 3.9x) and able to benefit from a degree ofcovenant flexibility. 3i's rigorous investment and management process to some extent offsets the risks related to the relatively highleverage of its portfolio, and its relatively high exposure to a small number of investee companies.

3i's largest investment creates portfolio concentrationIn recent years, 3i has been reducing the number of its private equity investments, which had fallen to 32 as of March 2020 (see Exhibit 2).The company previously guided that its desired number of investments is around 30-40, although availability of investment opportunitiesand changes in market conditions could cause it to diverge from this guidance.

3 8 June 2020 3i Group plc: Update following change in outlook to negative

Page 4: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Exhibit 3

Number of 3i's private equity investments

81

65

52

4036

32 32

0

10

20

30

40

50

60

70

80

90

Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020

Excludes quoted investments.Source: Company annual reports

3i's single largest private equity investment is a Northern European discount retailer (Action), which the firm values at around £3.5 billion,corresponding to around 44% of the group's total portfolio. As previously announced, in January 2020, 3i closed the transaction to provideliquidity to investors in EuroFund V by a realisation of the Fund's investment in Action through the sale to the 3i Co-investment vehicles.As part of the transaction, 3i reinvested £591 million in Action increasing its gross equity stake in Action to 52.6% from 45.3%. Action'sgood performance is illustrated by its ability to return capital to 3i. Action distributed £1,238 million to 3i since the private equity firm'sinitial investment in 2011. Ferry operator Scandlines is the second-largest investment (5% of the portfolio). Since last year, Scandlineshas been reclassified as a corporate asset. 3i expects to hold it longer than the average investment period for its private equity portfoliocompanies. Scandlines completed a refinancing in August 2019, returning capital proceeds to 3i of £70 million, in addition to dividendincome of £21 million. A further £16 million of dividend income was received in FY 2020 meaning Scandlines has returned already 26%of the reinvestment in FY 2019. Scandlines and 3iN (3i Infrastructure plc) are core to the 3i portfolio as they generate strong capitalreturns and cash, while retaining some growth potential.

3i's relatively high exposure to Action creates some concentration risk. The lower numbers of companies within the firm's private equityportfolio could also lead to less granular income streams from investment realisations in the future.

Beyond Action, 3i's portfolio across private equity and infrastructure is evenly diversified by sector, given the firm's size and targetmarket. The portfolio is most exposed to Northern Europe, the US and the UK (see Exhibit 4), which benefit from solid macroeconomicfundamentals. 2

4 8 June 2020 3i Group plc: Update following change in outlook to negative

Page 5: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Exhibit 4

Geographic composition of 3i's investment portfolio

Benelux64%

France6%

Germany9%

UK7%

US13%

Rest of World1%

Source: Company annual reports

A conservative and consistent financial policy offsets the risks of a speculative-grade portfolio3i has throughout maintained large cash balances to support its business, including during periods of high market volatility. The companyhad a total of £845 million in cash and cash equivalents as of March 2020 largely held in Aaa-rated money market funds and bankdeposits, accounting for 8.9% of its total assets. In FY 2020, 3i has successfully refinanced its committed revolving credit facility increasingits size from £350 million to £400 million and extending its maturity to 2025 with no financial covenants. 3i's strong liquidity gives thecompany some flexibility regarding its investment policy, and should allow it to withstand unexpected market shocks.

The company aims to maintain or grow the dividend each year, paying an interim dividend that will be set at 50% of the previousyear's total dividend. However, in setting the dividends, 3i intends to maintain a conservative financial approach. In addition, thedividend policy is subject to careful consideration of outlook for investments and realisations and market conditions. For FY 2020, thetotal dividend was 35.0 pence per share remaining at the same level as the prior year.

Exhibit 5

3i's private equity portfolio leverage

0.00

0.75

1.50

2.25

3.00

3.75

4.50

Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020

Portfolio leverage

Based on Investment Basis financial statements. The portfolio leverage in March 2020 represents 91% of the private equity portfolio by value, while the portfolio leverage from 2016-2020represents around 93% on average of the private equity portfolio by value.Source: Company annual reports and Moody's Investors Service

5 8 June 2020 3i Group plc: Update following change in outlook to negative

Page 6: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Challenging economic environment to push the company in a low net debt position3i had gross debt of £575 million as of 31 March 2020. In line with the company's guidance, its realisation levels decreased to £801million as of 31 March 2020 from £1,261 million as of 31 March 2019. 3i's net debt position remained negative and its market valueleverage (MVL) based on the Investment Basis financial statement was -2.78% as of 31 March 2020, remaining consistent with an Aaascore for the sub factor.

However, with the current economic uncertainty, we expect lower realisations, earnings from investments and lower asset valuations.Under these conditions, we expect 3i to be in a net debt position in FY2021 and the company's MVL to rise to around 10% from anet cash position in 2019.

3i's new bond issuance proceeds will be used for general corporate purposes and will provide the group with additional managementflexibility in navigating the current challenging environment while maintaining a solid balance sheet.

Operating cash flow is likely to grow in line with infrastructure business3i's cash operating income is adequate to cover its operating expenses, but also reliant on Scandlines and 3iN. Scandlines is likelyto generate solid cash flow, while the company's infrastructure funds will provide another ongoing revenue stream. 3i's infrastructureexpertise has also allowed the company to develop complementary fund management initiatives to further support its operating cashposition. Cash income from the infrastructure business amounted to £78 million in FY 2020. In FY 2021, operating cash profit is expectedto decline as cash yields will be reduced as a number of companies focus on preserving liquidity.

3i maintains a tight discipline in managing its operating expenses. In the year ended 2020, cash operating expenses were £120 millionincluding lease payments, slightly higher than the £109 million in the previous period.

Liquidity analysis3i benefits from strong and consistent liquidity management. As of FY2020, 3i's liquidity was excellent with cash of £845 million(£1,070 million as of March 2019), compared with debt of £575 million. The company was in a net cash position with a negativemarket-value leverage. In addition, the company benefits from an undrawn credit facility of £400 million.

Going forward, given the high levels to start with and the bond issuance proceeds, we expect 3i's liquidity to remain solid. For FY2021,we expect liquid assets to decline driven by lower realisations and the company to be in a net debt position. However, we expect thatcash balances and committed credit facilities will cover more than ten years of upcoming debt maturities, mapping to a Aaa score.

ESG considerationsEnvironmentalThrough its portfolio of companies, and in particular its infrastructure business, 3i is exposed to moderate environmental risks.However, we view these as very contained as 3i invests in non-regulated infrastructure and benefits from a tight control and efficientrisk framework.

SocialAlong with its asset manager peers, 3i is exposed to social risks through its reliance on human capital, the importance and the largevolume of customer data, and the challenges and opportunities from changing population dynamics. However, these are tightlymonitored and controlled by an efficient risk framework. Every six months, the private equity and infrastructure businesses carry outreviews of each of their material portfolio companies and include an ESG assessment, which seeks to track identified ESG risks andidentify emerging risks and opportunities.

GovernanceLike all other corporate credits, the credit quality of 3i is influenced by a wide range of governance-related issues, relating to financial,managerial, ownership or other factors, all of which can be exacerbated by regulatory oversight and intervention. 3i displays goodand transparent corporate governance practices. 3i's board is accountable for the long-term sustainable success of the companyby approving the group’s strategic objectives and monitoring its performance against those objectives. It has delegated the day-to-day management of the business to the CEO who regularly reports back to the board on financial and operational performance, risk

6 8 June 2020 3i Group plc: Update following change in outlook to negative

Page 7: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

management and progress in delivering the strategic objectives. The board counts seven nonexecutive directors (out of nine) whoprovide challenge, strategic guidance and hold management to account.

Rating methodology and scorecard factors

Exhibit 6

Rating factors3i Group plc

3i Group Plc

Investment Holding Companies Industry Grid [1][2] Current LTM

03/31/2020

Moody's 12-18

Month Forward

View As of

03/31/2020[3]

Factor 1 : Investment Strategy (10%) Measure Score Measure Score

a) Investment Strategy Ba Ba Ba Ba

Factor 2 : Asset Quality (40%)

a) Asset Concentration Baa Baa Ba Ba

b) Geographic Diversity Baa Baa Baa Baa

c) Business Diversity Baa Baa Baa Baa

d) Investment Portfolio Transparency Baa Baa Baa Baa

Factor 3 : Financial Policy (10%)

a) Financial Policy A A A A

Factor 4 : Estimated Market Value-based Leverage (MVL) (20%)

a) Estimated Market Value-Based Leverage Aaa Aaa Aa Aa

Factor 5 : Debt Coverage and Liquidity (20%)

a) (FFO + Interest Expense) / Interest Expense 2.1x Ba 1x-2x B

b) Liquidity Aaa Aaa Aaa Aaa

Rating:

a) Indicated Rating from Grid A Baa1

b) Actual Rating Assigned Baa1

[1] All ratios are based on 'adjusted' financial data and incorporate Moody's global standard adjustments for non-financial corporations. [2] As of 03/31/2020 [3] This represents Moody'sforward view; not the view of the issuer; and unless noted in the text, does not incorporate significant acquisitions and divestituresSource: Company annual reports, Moody's Investors Services

Ratings

Exhibit 7

Category Moody's Rating3I GROUP PLC

Outlook NegativeIssuer Rating Baa1Senior Unsecured -Dom Curr Baa1

PEER HOLDING III B.V.

Outlook NegativeCorporate Family Rating B1Bkd Sr Sec Bank Credit Facility -Dom Curr B1

Source: Moody's Investors Service

7 8 June 2020 3i Group plc: Update following change in outlook to negative

Page 8: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

Endnotes1 The financial data presented in this paragraph is taken from the Investment Basis financial statements. The Investment Basis is an alternative (non-GAAP)

performance measure.

2 The financial data presented in this paragraph is taken from the Investment Basis financial statements. The Investment Basis is an alternative (non-GAAP)performance measure.

8 8 June 2020 3i Group plc: Update following change in outlook to negative

Page 9: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

© 2020 Moody’s Corporation, Moody’s Investors Service, Inc., Moody’s Analytics, Inc. and/or their licensors and affiliates (collectively, “MOODY’S”). All rights reserved.

CREDIT RATINGS ISSUED BY MOODY'S INVESTORS SERVICE, INC. AND/OR ITS CREDIT RATINGS AFFILIATES ARE MOODY’S CURRENT OPINIONS OF THE RELATIVE FUTURECREDIT RISK OF ENTITIES, CREDIT COMMITMENTS, OR DEBT OR DEBT-LIKE SECURITIES, AND MATERIALS, PRODUCTS, SERVICES AND INFORMATION PUBLISHED BY MOODY’S(COLLECTIVELY, “PUBLICATIONS”) MAY INCLUDE SUCH CURRENT OPINIONS. MOODY’S INVESTORS SERVICE DEFINES CREDIT RISK AS THE RISK THAT AN ENTITY MAYNOT MEET ITS CONTRACTUAL FINANCIAL OBLIGATIONS AS THEY COME DUE AND ANY ESTIMATED FINANCIAL LOSS IN THE EVENT OF DEFAULT OR IMPAIRMENT. SEEMOODY’S RATING SYMBOLS AND DEFINITIONS PUBLICATION FOR INFORMATION ON THE TYPES OF CONTRACTUAL FINANCIAL OBLIGATIONS ADDRESSED BY MOODY’SINVESTORS SERVICE CREDIT RATINGS. CREDIT RATINGS DO NOT ADDRESS ANY OTHER RISK, INCLUDING BUT NOT LIMITED TO: LIQUIDITY RISK, MARKET VALUE RISK, ORPRICE VOLATILITY. CREDIT RATINGS, NON-CREDIT ASSESSMENTS (“ASSESSMENTS”), AND OTHER OPINIONS INCLUDED IN MOODY’S PUBLICATIONS ARE NOT STATEMENTSOF CURRENT OR HISTORICAL FACT. MOODY’S PUBLICATIONS MAY ALSO INCLUDE QUANTITATIVE MODEL-BASED ESTIMATES OF CREDIT RISK AND RELATED OPINIONS ORCOMMENTARY PUBLISHED BY MOODY’S ANALYTICS, INC. AND/OR ITS AFFILIATES. MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS DONOT CONSTITUTE OR PROVIDE INVESTMENT OR FINANCIAL ADVICE, AND MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS ARE NOTAND DO NOT PROVIDE RECOMMENDATIONS TO PURCHASE, SELL, OR HOLD PARTICULAR SECURITIES. MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS ANDPUBLICATIONS DO NOT COMMENT ON THE SUITABILITY OF AN INVESTMENT FOR ANY PARTICULAR INVESTOR. MOODY’S ISSUES ITS CREDIT RATINGS, ASSESSMENTS ANDOTHER OPINIONS AND PUBLISHES ITS PUBLICATIONS WITH THE EXPECTATION AND UNDERSTANDING THAT EACH INVESTOR WILL, WITH DUE CARE, MAKE ITS OWN STUDYAND EVALUATION OF EACH SECURITY THAT IS UNDER CONSIDERATION FOR PURCHASE, HOLDING, OR SALE.

MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS, AND PUBLICATIONS ARE NOT INTENDED FOR USE BY RETAIL INVESTORS AND IT WOULD BE RECKLESSAND INAPPROPRIATE FOR RETAIL INVESTORS TO USE MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS OR PUBLICATIONS WHEN MAKING AN INVESTMENTDECISION. IF IN DOUBT YOU SHOULD CONTACT YOUR FINANCIAL OR OTHER PROFESSIONAL ADVISER. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BYLAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BE COPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHERTRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FOR SUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANYFORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUT MOODY’S PRIOR WRITTEN CONSENT.

MOODY’S CREDIT RATINGS, ASSESSMENTS, OTHER OPINIONS AND PUBLICATIONS ARE NOT INTENDED FOR USE BY ANY PERSON AS A BENCHMARK AS THAT TERM ISDEFINED FOR REGULATORY PURPOSES AND MUST NOT BE USED IN ANY WAY THAT COULD RESULT IN THEM BEING CONSIDERED A BENCHMARK.

All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as wellas other factors, however, all information contained herein is provided “AS IS” without warranty of any kind. MOODY'S adopts all necessary measures so that the information ituses in assigning a credit rating is of sufficient quality and from sources MOODY'S considers to be reliable including, when appropriate, independent third-party sources. However,MOODY’S is not an auditor and cannot in every instance independently verify or validate information received in the rating process or in preparing its Publications.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability to any person or entity for anyindirect, special, consequential, or incidental losses or damages whatsoever arising from or in connection with the information contained herein or the use of or inability to use anysuch information, even if MOODY’S or any of its directors, officers, employees, agents, representatives, licensors or suppliers is advised in advance of the possibility of such losses ordamages, including but not limited to: (a) any loss of present or prospective profits or (b) any loss or damage arising where the relevant financial instrument is not the subject of aparticular credit rating assigned by MOODY’S.

To the extent permitted by law, MOODY’S and its directors, officers, employees, agents, representatives, licensors and suppliers disclaim liability for any direct or compensatorylosses or damages caused to any person or entity, including but not limited to by any negligence (but excluding fraud, willful misconduct or any other type of liability that, for theavoidance of doubt, by law cannot be excluded) on the part of, or any contingency within or beyond the control of, MOODY’S or any of its directors, officers, employees, agents,representatives, licensors or suppliers, arising from or in connection with the information contained herein or the use of or inability to use any such information.

NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF ANY CREDITRATING, ASSESSMENT, OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.

Moody’s Investors Service, Inc., a wholly-owned credit rating agency subsidiary of Moody’s Corporation (“MCO”), hereby discloses that most issuers of debt securities (includingcorporate and municipal bonds, debentures, notes and commercial paper) and preferred stock rated by Moody’s Investors Service, Inc. have, prior to assignment of any credit rating,agreed to pay to Moody’s Investors Service, Inc. for credit ratings opinions and services rendered by it fees ranging from $1,000 to approximately $2,700,000. MCO and Moody’sinvestors Service also maintain policies and procedures to address the independence of Moody’s Investors Service credit ratings and credit rating processes. Information regardingcertain affiliations that may exist between directors of MCO and rated entities, and between entities who hold credit ratings from Moody’s Investors Service and have also publiclyreported to the SEC an ownership interest in MCO of more than 5%, is posted annually at www.moodys.com under the heading “Investor Relations — Corporate Governance —Director and Shareholder Affiliation Policy.”

Additional terms for Australia only: Any publication into Australia of this document is pursuant to the Australian Financial Services License of MOODY’S affiliate, Moody’s InvestorsService Pty Limited ABN 61 003 399 657AFSL 336969 and/or Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569 (as applicable). This document is intendedto be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document from within Australia, yourepresent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly orindirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001. MOODY’S credit rating is an opinion as tothe creditworthiness of a debt obligation of the issuer, not on the equity securities of the issuer or any form of security that is available to retail investors.

Additional terms for Japan only: Moody's Japan K.K. (“MJKK”) is a wholly-owned credit rating agency subsidiary of Moody's Group Japan G.K., which is wholly-owned by Moody’sOverseas Holdings Inc., a wholly-owned subsidiary of MCO. Moody’s SF Japan K.K. (“MSFJ”) is a wholly-owned credit rating agency subsidiary of MJKK. MSFJ is not a NationallyRecognized Statistical Rating Organization (“NRSRO”). Therefore, credit ratings assigned by MSFJ are Non-NRSRO Credit Ratings. Non-NRSRO Credit Ratings are assigned by anentity that is not a NRSRO and, consequently, the rated obligation will not qualify for certain types of treatment under U.S. laws. MJKK and MSFJ are credit rating agencies registeredwith the Japan Financial Services Agency and their registration numbers are FSA Commissioner (Ratings) No. 2 and 3 respectively.

MJKK or MSFJ (as applicable) hereby disclose that most issuers of debt securities (including corporate and municipal bonds, debentures, notes and commercial paper) and preferredstock rated by MJKK or MSFJ (as applicable) have, prior to assignment of any credit rating, agreed to pay to MJKK or MSFJ (as applicable) for credit ratings opinions and servicesrendered by it fees ranging from JPY125,000 to approximately JPY250,000,000.

MJKK and MSFJ also maintain policies and procedures to address Japanese regulatory requirements.

REPORT NUMBER 1230829

9 8 June 2020 3i Group plc: Update following change in outlook to negative

Page 10: 3i Group plcMar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 in £ millions Private Equity Infrastructure Debt Management Corporate Assets Net Mkt value leverage (net

MOODY'S INVESTORS SERVICE FINANCIAL INSTITUTIONS

CLIENT SERVICES

Americas 1-212-553-1653

Asia Pacific 852-3551-3077

Japan 81-3-5408-4100

EMEA 44-20-7772-5454

10 8 June 2020 3i Group plc: Update following change in outlook to negative


Recommended