+ All Categories
Home > Documents > 6 & ú3550 - Copartner

6 & ú3550 - Copartner

Date post: 12-Apr-2022
Category:
Upload: others
View: 1 times
Download: 0 times
Share this document with a friend
223
౻жဦǺ3550 ᖄᑉמҽԖज़Ϧљ COPARTNER TECHNOLOGY CORPORATION Ϥԃԃ ၌ᆛǺhttp://newmops.tse.com.tw ҁϦљᆛઠǺhttp://www.copartner.com.tw ύ୯ΎԃϖДΜΖВ тӑ
Transcript
Page 1: 6 & ú3550 - Copartner

3550

COPARTNER TECHNOLOGY CORPORATION

http://newmops.tse.com.tw http://www.copartner.com.tw

Page 2: 6 & ú3550 - Copartner

( )

02 8226-5658

[email protected] ( )

02 8226-5658

[email protected]

(235) 16 4

02 8226-5658

(100) 95 1 http://www.emega.com.tw

02 3393-0898

(300) 2 6 http://www.deloitte.com.tw

03 578-0899

http://www.copartner.com.tw

Page 3: 6 & ú3550 - Copartner

......................................................................................................................... 1 ................................................................................................................................ 3

......................................................................................................................... 3 ......................................................................................................................... 3 ......................................................................................................................... 5 ......................................................................................................................... 5

................. 7 ....................................................................................................... 19

........................................................................................................... 38 ................................................. 38

......................................................................................... 38

............................................................................................. 39

............................................................................................................................... 40

..................................................................................... 40 .............................................................................................................................. 41

........................................................................................................... 41 ........................................................................................................... 46 ........................................................................................................... 46

................................................................................................ 46 ............................................................................................ 46

........................................................................................ 46 ................................................................. 46

................................................................................................ 46 .............................................................................................................................. 47

....................................................................................................................... 47 ........................................................................................................... 53

......................................................... 61 ............................................................................................................... 61

....................................................................................................................... 62 ....................................................................................................................... 63

.............................................................................................................................. 64 ... 64

................................................................................................... 68 ................................................................. 72

................................................................................ 73 . 146

............................................................................... 210

Page 4: 6 & ú3550 - Copartner

................................................................... 211 ..................................................................................................................... 211 ..................................................................................................................... 212 ..................................................................................................................... 213

............................................................... 213

............................................................................................................................... 213 ............................................ 213

............................................................................................................. 215 ..................................................................................................................... 216

..................................................................................................... 216 ........................................ 218

........................ 218 .............................................................................................. 218

.................................................................................. 218

Page 5: 6 & ú3550 - Copartner

1

106 PVC

106

106 37 8,817 10534 4,340 10% 1 3,012 1.46 105

1 1,100 1.26 17.2% 15.9%

106

NTD 106 105

3,788,167 3,443,399

130,122 111,001

(%) 3.79 3.28

(%) 6.18 5.00

(%) 3.43 3.22

( ) 1.46 1.25

106 6,346

2025

Page 6: 6 & ú3550 - Copartner
Page 7: 6 & ú3550 - Copartner

3

76 4 30

76 04

80 03 UL

81 09 CSA

82 08

84 09 JQA-F

85 11

85 12

87 02

88 01 UL ISO9002

88 03 UL ISO9002

88 08

88 09 ( )

90 06

90 09

91 04 UL ISO9001 2000

91 05

91 10 ULISO9001 2000

91 11 Sony GP

92 07 Sunagaru International Inc. SAMOA

92 10

92 11

92 12 2003 12 Sony GP

93 02 UL ISO14001 2004

93 04

93 07

93 08

93 11 Hotek

Page 8: 6 & ú3550 - Copartner

4

Technology Corporation SAMOA

93 11

94 01

94 01 TUV QS9000

94 01

94 07

94 08

94 12

94 12

95 06

95 06 ISO 14001 2004

95 09

95 12 96 06 Hotek Technology Corporation (SAMOA)

Sunagaru International Inc. (SAMOA) 96 07

96 09 97 06

98 12 ( )

74 ( ) 695

99 11

100 01 ( ) 100 09 ( ) 100 12

101 07 ( ) 104 01 104 07 105 01

Page 9: 6 & ú3550 - Copartner

5

2017.04.03

Page 10: 6 & ú3550 - Copartner

6

ERP OAVPN LAN

(QSFP CMP CL2P )

Page 11: 6 & ú3550 - Copartner

7

(

)

1

.

1

074

24

2

106.

06.2

2 3

76

.04.

15

3,54

8,96

5 4.

18%

3,

548,

965

4.18

%

()

(

)

(

)

(

)

()

(

)

(

)

H

otek

Tec

hnol

ogy

Cor

p.

Su

naga

ru In

tern

atio

nal I

nc.

(

)

106.

06.2

2 3

76

.04.

15

3,60

4,67

1 4.

24%

3,

604,

671

4.24

%

751,

000

0.88

%

(

)

()

()

(

)

()

Page 12: 6 & ú3550 - Copartner

8

2

(

)

(

)

Hot

ek T

echn

olog

y C

orp.

106.

06.2

2 3

79

.09.

03

2,87

8,74

5 3.

39%

2,

878,

745

3.39

%

1,27

6,90

6 1.

50%

(

)

()

(

)

()

(

)

()

H

otek

Tec

hnol

ogy

Cor

p.

106.

06.2

2 3

10

3.06

.20

MBA

H

&Q

Asi

a Pa

cific

Page 13: 6 & ú3550 - Copartner

9

2

106.

06.2

2 3

96

.08.

22

.

106.

06.2

2 3

10

1.06

.12

106.

06.2

2 3

10

3.06

.20

Page 14: 6 & ú3550 - Copartner

10

2.

3. 4.

1

1 2 3 4 5 6 7 8 9 10

-

-

-

1

1

-

- 1 “ ”

1 2 (

) 3

4 5

6

7

8 9 30 10 27

Page 15: 6 & ú3550 - Copartner

11

10

74

24

101.

01.0

1

M

BA

H&

Q A

sia

Paci

fic

76.1

2.01

3,

604,

671

4.24

%

751,

000

0.88

%

)

Hot

ek T

echn

olog

y C

orp.

Page 16: 6 & ú3550 - Copartner

12

95.0

3.10

2,

878,

745

3.39

%

1,27

6,90

6 1.

50%

Hot

ek T

echn

olog

y C

orp.

104.

03.0

1

99.0

3.01

13

6 0.

00%

99.0

3.01

50

,000

0.

06%

106.

08.0

1

Page 17: 6 & ú3550 - Copartner

13

1.(

)

/

107

518

(1)

A

B C

D

(

10)

A

BC

DE

FG

(10

)

(

11)

(A)

2

(B)

(C)

(3)

(D

) (4)

(E

) (

5)

(F)

(G) (

6)

(7)

(

7)

(7)

(

7)

(7)

(

7)

(7)

(7)

(

7)

2,52

5 6,

450

- -

2,71

9 2,

719

1,32

1 1,

321

5.29

%

8.44

%

7,42

2 13

,811

10

8 10

8 1,

433

- 1,

433

- 12

.50%

20.

80%

(12

)

(

13)

*10

6(

)0

Page 18: 6 & ú3550 - Copartner

14

( )

1 ( ) 2 106 ( ) 3 106 4 106 ( ) 5 106

IFRS 2 6 106

7 ( ) 8 9 ( ) 10 106 11 a.

b. I

c.

12 106 6 22 13 106 6 22

(A+B+C+D) (A+B+C+D+E+F+G)

( 8) H

( 9)

( 8) I ( 9)

2,000,000

- - - - - -

2,000,000 5,000,000

- - - - - - - - - -

5,000,000 10,000,000

- -

- - -

- - -

10,000,000 15,000,000 - - - -

15,000,000 30,000,000 - - - -

30,000,000 50,000,000 - - - -

50,000,000 100,000,000 - - - -

100,000,000 - - - -

8 8 8 8

Page 19: 6 & ú3550 - Copartner

15

2.

/ 1

075

18

(1)

(A)

(2)

(B

) (C

) (

3)

(D)

(4)

A

B C

D (8)

(9)

(5)

(

5)

(5)

(

5)

(5)

7,20

0 13

,968

12

6 12

6 71

5 2,

096

1,43

3 -

1,43

3 -

7.63

%

14.1

9%

(10

)

(

11)

(12

)

Page 20: 6 & ú3550 - Copartner

16

( 6) (E)( 7)

2,000,000

-

2,000,000 5,000,000

- -

5,000,000 10,000,000 -

10,000,000 15,000,000 - -

15,000,000 30,000,000 - -

30,000,000 50,000,000 - -

50,000,000 100,000,000 - -

100,000,000 - -

5 5

1 2 106 3 106

IFRS 2

4 106 106 5 ( ) 6 7 ( ) 8 106 9 a.

b.E

c.

10 106 8 1 11 106 8 1 12 106 1 14

Page 21: 6 & ú3550 - Copartner

17

3.

/

10

75

18

(

1)

(2)

(

3)

- 2,

233

2,23

3 1.

8%

(4)

(5)

(6)

1

210

6

310

6

410

68

1

510

68

1

610

61

14

Page 22: 6 & ú3550 - Copartner

18

1. 105 106

105 106

13.73% 24.14% 12.50% 20.80%

12.87% 19.43% 7.63% 14.19%

2.

1

2

Page 23: 6 & ú3550 - Copartner

19

( ) 106 6 A

106

( ) B ( ) (%) B/A

6 0 100 106.06.22

6 0 100 106.06.22

6 0 100 106.06.22

6 0 100 106.06.22

2 0 100 106.06.22

4 0 100 106.06.22

6 0 100 106.06.22

6 0 100 106.06.22

14 3

106.03.27 105 106.03.27 105 106.03.27 106.03.27 106.03.27

106.03.27

106.05.11

106.08.11

106.11.13 ( )

106.12.22

Page 24: 6 & ú3550 - Copartner

20

106.05.11 105

106.05.11

105

( )

100 12 16 1036 20 3

( )

( )

Page 25: 6 & ú3550 - Copartner

21

106 6 A

B

(%)B/A

2 0 100 106.06.22

4 0 100 106.06.30

6 0 100

6 0 100

14 5

106.03.27 105 106.03.27 105 106.03.27 106.03.27 106.03.27

106.03.27

106.05.11

106.08.11 106

106.08.11

106.11.13 ( )

106.12.22

Page 26: 6 & ú3550 - Copartner

22

1.

2. 3. 4. 106

5. 107 106 12 22

Page 27: 6 & ú3550 - Copartner

23

10%

157 1

Page 28: 6 & ú3550 - Copartner

24

106 3 27

?

106

1. 6

2. 3.

4. 106

5.

6.

Page 29: 6 & ú3550 - Copartner

25

(

)

1.

2.

3.

Page 30: 6 & ú3550 - Copartner

26

4.

5.

6.

(1)

(2) 3

( ) 1. 2.

( ) 1. 2. 3. 4. 5.

Page 31: 6 & ú3550 - Copartner

27

( )

1.

1

2

1 2 3 4 5 6 7 8

2 106.06.22

1 106.06.30

1 2 “ ”

1 2

3 4 5

6 7

8 30

2.

(1) (2)

(1)

(2) (3)

Page 32: 6 & ú3550 - Copartner

28

3. (1) 3 (2) 106 6 30 109 6 21

3 ( )

( )

(%) ( / )

( )

3 0 100% 106.06.30

3 0 100%

2 0 100% 106.06.22

1 0 100% 106.06.30

()

(%)

Page 33: 6 & ú3550 - Copartner

29

99

1223

104

325

Page 34: 6 & ú3550 - Copartner

30

ISO

1400

0

RoH

SIE

CQ

QC

080

000

OH

SAS

1800

1:20

07

1.

2.

3.

4.

5.

Page 35: 6 & ú3550 - Copartner

31

Page 36: 6 & ú3550 - Copartner

32

9912

2310

43

2510

512

1910

512

19

E-m

ail

Page 37: 6 & ú3550 - Copartner

33

13

24

,

Page 38: 6 & ú3550 - Copartner

34

Page 39: 6 & ú3550 - Copartner
Page 40: 6 & ú3550 - Copartner

36

2.

106 107 5 18

106.06.22

105

105 ($1.11269244 /) $94,578,857 :106.07.23

: 106.07.19-106.07.23 :106.08.17 ($0.38730756 /

) $32,921,143

106.07.17

( 4 : ,, , ; 3 : ,

, ) 106.07.17

106.03.27

(106-01)

105

105 106

105 106

106

106 106.06.22

(106.04.23 - 106.05.02)

(106.04.23 - 106.05.02)

106.05.11

Page 41: 6 & ú3550 - Copartner

37

106.03.27

(106-01) 106

106.05.11

(106-02) ( ; ;

) 106

106.06.30

(106-03)

( )

, ,3

, ,3

105

:106.07.23 :106.08.17

106.08.11

(106-04)

106.11.13

(106-05) ( )

106.12.22

(106-06)

1

107 ,

107

107.03.28

(107-01)

106

107

106 107

106 107

107

107 (107.06.22 9:00 )

107.06.22 107

(107.03.31 - 107.04.10)

,

Page 42: 6 & ú3550 - Copartner

38

102.06.17 106.01.01

( )

106.01.01 – 106.12.31

1 2,000

2 2,000 4,000 3 4,000 6,000 4 6,000 8,000 5 8,000 10,000 6 10,000

( )

( )

( )

Page 43: 6 & ú3550 - Copartner

39

106 107

4 30

( )

( )

( )

( )

- - - -

- - - -

- - - -

(100,000) - - -

( 1) - - - -

( 2) - - - -

- - - -

- - - -

- - - -

( 3) - - - -

5,000 - (5,000) -

- - - -

( 4) - - - -

( 5) - - (8,288,000) -

1: 106 6 22 2: 106 6 22 3: 106 8 1 4: 106 1 14 5: 107 1 19 107 4

24

Page 44: 6 & ú3550 - Copartner

40

107 4 24

-

3,604,671 4.24% 751,000 0.88% - - -

3,548,965 4.18% - - - - -

2,878,745 3.39% 1,276,906 1.50% - - -

2,736,340 3.22% -

2,069,514 2.43% - - - - -

1,910,445 2.25% - - - - -

1,709,751 2.01% - - - - -

1,348,000 1.59% - - - - -

1,276,906 1.50% 2,878,745 3.39% - - -

1,138,000 1.34% 356,000 0.42% - - -

- 100% - - - 100%

- 100% - - - 100%

Hotek Technology Corporation 20,000 100% - - 20,000 100%

Sunagaru International Inc. 380 100% - - 380 100%

2,057 48.98% - - 2,057 48.98%

Page 45: 6 & ú3550 - Copartner

41

( )

1. 107 5 18

85,000 35,000 120,000 99 11 10

2.

107 5 18

( )

76/04 10 1.5 15 1.5 15 1,500 1

85/11 10 4.4 44 4.4 44 2,900 2

88/08 10 5.8 58 5.8 58 1,400 3 90/06 10 20 200 10 100 4,200 4

92/10 10 30 300 30 300 20,000 5

93/07 12 50 500 35 350 5,000 6

94/08 24 50 500 43.9 439 6,800

2,100 7

95/09 30 70 700 60 600 10,100

6,000 8

96/07 10 80 800 73.6 736 13,600 9

97/06 10 120 1,200 78.08 780.8 4,480 10

99/11 10 9.92 99.2 88 880 9,920 11

101/01 10 -3 -30 85 850 12 1 76 4 30 173699 2 85 11 2 85 705972 3 88 8 4 (88) 657914 4 90 7 18 090 09001270970 5 92 11 13 09232948350 6 93 8 24 09332617840 7 94 10 4 09432920840 8 95 10 23 09501236890 9 96 8 16 09601199250 10 97 7 10 09701163250 11 99 11 25 09901263140 12 101 1 10 10101003320

Page 46: 6 & ú3550 - Copartner

42

( ) 107 4 24

- 3 12 5,150 8 5,173

- 238,000 5,177,460 78,222,239 1,362,301 85,000,000

% - 0.28 6.09 92.03 1.60 100.00

( )

107 4 24

%

1 999 377 25,645 0.03

1,000 5,000 3,333 7,267,455 8.55

5,001 10,000 693 5,923,774 6.97

10,001 15,000 159 2,103,689 2.47

15,001 20,000 169 3,192,574 3.76

20,001 30,000 134 3,576,672 4.21

30,001 50,000 123 5,007,840 5.90

50,001 100,000 81 5,664,110 6.66

100,001 200,000 52 7,727,097 9.09

200,001 400,000 18 4,881,292 5.74

400,001 600,000 10 4,913,107 5.78

600,001 800,000 5 3,689,110 4.34

800,001 1,000,000 5 4,560,786 5.37

1,000,001 14 26,466,849 31.13

5,173 85,000,000 100.00

Page 47: 6 & ú3550 - Copartner

43

( )

107 4 24

%

3,604,671 4.24%

3,548,965 4.18%

2,878,745 3.39%

2,736,340 3.22%

2,069,514 2.43%

1,910,445 2.25%

1,709,751 2.01%

1,348,000 1.59%

1,276,906 1.50%

1,138,000 1.34%

Page 48: 6 & ú3550 - Copartner

44

( )

:

105 106 1073 31 8

1

18.9 24.8 27.1 11.3 14.9 18.5 14.93 19.09 22.95

2

24.19 23.66 24.31 23.19 9 -

85,350,337 85,271,585 85,250,473

3

1.26 1.46 0.16

1.25 9 -

1.11269244 9 -

- - - - - -

4 - - -

5 11 12 - 6 13 9 -

7 0.07 9 - 1

2 3 4

5 6 7 8

9

Page 49: 6 & ú3550 - Copartner

45

( )

1.

10%

(1) 1%

(2) 3% (3)

10%

2. (1) 106 107 3 28

106

328,325,512 936,642

(1,282,236) 327,979,918

124,220,898 10% (12,422,090)

439,778,726

- ( 1.31121428 ) (111,453,214) 328,325,512

(2) 107 3 28 16,047

106 107 622

( )

107 3 28 111,45316,047

Page 50: 6 & ú3550 - Copartner

46

( ) 1. 104 5 105 6 21

1% 3%

2.

(1) 4.2% 2.3%

(2)

3.

(1)

107 3 28 :

106

$ 5,014,091

$ 2,719,113

106

(2)

4.

105 105

( )

Page 51: 6 & ú3550 - Copartner

47

1.

CC01020 CC01060 CC01080 CD01030 F113020 F113030 F113060 F114030 F119010 F213010 F219010 F401010 I 301030 ZZ99999

2.

105 106

%

% 2,446,741 71.06 2,616,274 69.06

870,576 25.28 953,026 25.16 ( ) 126,082 3.66 218,867 5.78 3,443,399 100.00 3,788,167 100.00

PVC

3.

PC-POWER

4.

QSFP

Page 52: 6 & ú3550 - Copartner

48

1.

PC

2.

1

PVC PE

/

/ PVC PE

PVC PE

MYLAR

ALMYLAR

… 4C

Page 53: 6 & ú3550 - Copartner

49

2

Page 54: 6 & ú3550 - Copartner

50

3.

1 A.

B.

2

A.

B.

know-how

Page 55: 6 & ú3550 - Copartner

51

1.

106 107 3 31

63,455 14,577

2.

96 EMI VGA Cable LCD TV HDMI 1.3

CableMicro USB

97 HDMI1.3a USB3.0 RF Mini Displayport Cable

98 HDMI1.4 E-SATA Cable

99 Mini HDMI Raw Cable & HDMI A to D type Assembly With Ethernet USB Flat Cable

100 HDMI HDMI ICUSB3.0 Micro-HDMI 38# 40# 42#

101

Charge Cable for i-phone UL 1581 Section 1200 UV PVC

USB 3.0 AM to BM MHL Cable

SFP Cable 103-105 USB 3.1 TYPE-C

106 USB 3.1 USB 3.0 Camera Link Cable

Page 56: 6 & ú3550 - Copartner

52

1.

1 A. B.

C. D. E.

2 A.

B. ISO 9002

2.

1

2

3

4

Page 57: 6 & ú3550 - Copartner

53

1.

:

1 —

2 —

:

:

105 106

$ 66,619 $ 17,535

3,051,921 3,411,687 112,917 85,958

165,325 202,057 25,923 30,945 19,703 37,821

991 2,164 $ 3,443,399 $ 3,788,167

2.

30106

105 34.43106 37.88

3.

PC

Page 58: 6 & ú3550 - Copartner

54

4. 1

4C

2

3

SPC

5.

1

30

2 A.

B.

C.

Page 59: 6 & ú3550 - Copartner

55

1.

1

SFP Cable Cable EV Cable LVDS CableCable HDMI Cable Display Port Cable SATA Cable IEEE-1394 CableLan Cable DVI Cable VGA Cable USB Cable RF Cable DC Power CableCamera Link Cable…

A. Monitor LCD Display /FDD/HDD Printer DVD Player TV

Game HDTV) Digital Camera HDV B. LAN

C. GPS

D.

Display Port CableVGA Cable DVI Cable Monitor LCD Display

SATA Cable / FDD/HDD SFP Cable

USB Cable IEEE-1394 Cable

Printer Keyboard

DC Power Cable Lan Cable RF Cable GPS WLAN

HDMI Cable HDTV Player

HDV TV Game

EV Cable LVDS Cable

Cable Cable

Cable USB3.0 Camera Link Cable

Page 60: 6 & ú3550 - Copartner

56

2

DC

A. Display Port Cable DVI Cable HDMI Cable

B. Lan Cable

D. Cable Harness Wire Harness

E. USB Cable SFP Cable Wire Harness…

Cable Harness LVDS

DVI Cable (Monitor LCD Display) Display Port Cable

(LCD Display)

HDMI Cable (HDTV)

(TV Game)

USB Cable (Printer) (Keyboard)

(Mouse) LAN Cable

SFP Cable SAS Cable

Wire Harness

Wire Harness

USB3.0 Camera Link Cable

Page 61: 6 & ú3550 - Copartner
Page 62: 6 & ú3550 - Copartner

58

PV

C

PEPV

C

1

.

10

5

10

6

10

73

31(

2)

%

%

%

1 A

58

5,88

1 30

.06

A

42

3,93

0 18

.41

A

99

,498

16

.18

B

317,

970

13.8

0

B 12

7,64

7 20

.76

1,36

3,15

5 69

.94

1,56

1,42

4 67

.79

387,

827

63.0

6

1,94

9,03

6 10

0.00

2,

303,

324

100.

00

614,

972

100.

00

A

2016

B

1

210

71

Page 63: 6 & ú3550 - Copartner

59

2.

10

5

10

6

10

73

31(

)

%

%

%

1

3,44

3,39

9 10

0

3,

788,

167

100

96

6,17

9 10

0

3,44

3,39

9 10

0

3,

788,

167

100

966,

179

100

107

1

Page 64: 6 & ú3550 - Copartner

60

/

105 106

M 397,445 244,928 1,757,236 496,720 288,545 1,977,590

PCS 8,863 8,615 185,265 9,031 6,826 180,506

KG 44,250 37,971 679,972 52,136 46,018 796,418

- 2,161 76,474 2,658 176,133

2,698,947 3,130,647 PVC

/

105 106

M 15 74 248,819 2,200,441 - - 299,593 2,398,830

PCS 671 58,593 8,366 187,633 135 4,803 7,210 257,851

KG 439 7,952 36,644 862,624 777 12,732 44,398 940,294

- - 2,458 126,082 - - 2,665 173,657

66,619 3,376,780 17,535 3,770,632

PVC

Page 65: 6 & ú3550 - Copartner

61

107 5 18 105 106 107 5 18

( ) 19 25 24 8 7 7

39 39 38 66 71 69

42.24 41.77 42.5 9.44 9.58 10.11

0 0 0 12.12 15.49 14.49 75.76 73.24 75.36 10.61 9.86 8.70 1.51 1.41 1.45

1.

2.

Page 66: 6 & ú3550 - Copartner

62

1.

(1)

(2) (3) (4) (5) (6) (7) (8)

2. (1)

(2)

(3)

3.

(CPA) 1

4. (1)

(2)

(3)

5.

(1) (2)

6. (1)

A.

Page 67: 6 & ú3550 - Copartner

63

B.

C.

(2)

A. 2%

B.

6%

7.

(1) (2) (3)

7

105.06.20 ~ 108.12.20 3 6

NTD 800,000

2

Page 68: 6 & ú3550 - Copartner

64

( )

107 3 31

1 102 103 104 105 106

3,188,472 3,224,701 3,195,321 3,176,040 3,283,627 3,267,448 563,484 535,454 461,429 399,432 410,707 409,685

4,652 4,652 4,652 4,423 4,374 7,217 134,909 147,166 99,435 66,480 85,267 85,331 3,891,517 3,911,973 3,760,837 3,646,375 3,783,975 3,769,681

1,056,005 907,239 1,000,497 1,060,739 1,242,179 1,169,514 1,141,005 992,239 1,071,452 1,155,318 2 -

564,226 633,558 453,334 456,812 458,294 458,572

1,620,231 1,540,797 1,453,831 1,517,551 1,700,473 1,628,086 1,705,231 1,625,797 1,524,786 1,612,130 2 -

2,199,421 2,291,475 2,232,287 2,056,191 2,011,241 2,066,528

850,000 850,000 850,000 850,000 850,000 850,000 473,558 473,558 473,558 459,513 426,592 426,592

848,079 866,022 845,781 880,075 909,372 923,096 763,079 781,022 774,826 785,496 2 -

27,784 101,895 62,948 (133,397) (174,723) (133,160) - - - - - - 71,865 79,701 74,719 72,633 72,261 75,067

2,271,286 2,371,176 2,307,006 2,128,824 2,083,502 2,141,595 2,186,286 2,286,176 2,236,051 2,034,245 2 -

1 107 1 2 106

Page 69: 6 & ú3550 - Copartner

65

107 3 31 1 102 103 104 105 106

4,171,620 4,107,407 3,602,175 3,443,399 3,788,167 966,179 ( 2 ) 615,933 644,856 662,929 752,627 745,570 174,527

133,606 138,399 142,762 214,162 221,601 43,649 15,247 40,332 (1,239) (11,406) (22,224) (12,589) 148,853 178,731 141,523 202,756 199,377 31,060 96,658 106,778 85,521 111,001 130,122 15,265

- - - - - - ( 96,658 106,778 85,521 111,001 130,122 15,265

73,644 78,112 (47,661) (204,183) (42,769) 42,828

170,302 184,890 37,860 (93,182) 87,353 58,093

91,374 103,186 82,021 106,702 124,221 13,706

5,284 3,592 3,500 4,299 5,901 1,559

160,732 177,054 36,447 (91,096) 82,550 55,287

9,570 7,836 1,413 (2,086) 4,803 2,806

( ) ( 3 ) 1.07 1.21 0.96 1.25 1.46 0.16

1 107 1 2 ( ) 3

Page 70: 6 & ú3550 - Copartner

66

( ) -

-

102 103 104 105 106

799,735 659,624 696,446 690,196 720,701 158,806 154,546 150,863 147,822 147,727

- - - - - 3,044,038 3,294,305 3,246,578 3,209,567 3,282,044 4,002,579 4,108,475 4,093,887 4,047,585 4,150,472

681,566 640,226 869,549 996,903 1,142,718 766,566 725,226 940,504 1,091,482

1,121,592 1,176,774 992,051 994,491 996,513

1,803,158 1,817,000 1,861,600 1,991,394 2,139,231 1,888,158 1,902,000 1,932,555 2,085,973

- - - - -

850,000 850,000 850,000 850,000 850,000 473,558 473,558 473,558 459,513 426,592

848,079 866,022 845,781 880,075 909,372 763,079 781,022 774,826 785,496

27,784 101,895 62,948 (133,397) (174,723) - - - - - - - - - -

2,199,421 2,291,475 2,232,287 2,056,191 2,011,241 2,114,421 2,206,475 2,161,332 1,961,612

106

Page 71: 6 & ú3550 - Copartner

67

-

102 103 104 105 106

1,313,043 1,201,417 850,031 726,362 691,172 ( 1 ) 67,059 66,609 68,655 73,924 76,386

(24,134) (29,675) (26,073) (40,634) (39,785) 110,370 145,093 100,382 150,863 152,377 86,236 115,418 74,309 110,229 112,592 91,374 103,186 82,021 106,702 124,221

- - - - - ( 91,374 103,186 82,021 106,702 124,221

69,358 73,868 (45,574) (197,798) (41,671)

160,732 177,054 36,447 (91,096) 82,550

- - - - -

- - - - -

- - - - -

- - - - -

( ) ( 2 ) 1.07 1.21 0.96 1.25 1.46

1 ( ) 2

102

103

104

105

106

Page 72: 6 & ú3550 - Copartner

68

-

1

3

107 3 31

2 102 103 104 105 106

41.63 39.39 38.66 41.62 44.94 43.19

503.21 561.16 598.22 647.33 618.88 634.67

301.94 355.44 319.37 299.42 264.34 279.39

265.50 317.13 288.50 266.72 232.9 240.71

10.32 10.60 10.64 17.03 16.42 10.35

2.34 2.30 2.21 2.22 2.26 2.21 156 159 165 164 162 165

10.77 10.59 10.20 9.40 9.29 8.53 7.16 8.55 9.56 9.11 9.87 10.58

34 34 36 39 39 43

7.00 7.48 7.23 8.00 9.35 9.42 1.10 1.05 0.94 0.93 1.02 1.02

2.89 3.13 2.55 3.28 3.79 0.48 4.37 4.60 3.66 5.00 6.18 0.72

(%)( 7) 17.51 21.03 16.65 23.85 23.46 3.65

2.32 2.60 2.37 3.22 3.43 1.58 1.07 1.21 0.96 1.25 1.46 0.16

- 37.09 28.79 23.54 - 3.11 83.20 69.61 104.29 159.82 111.79 121.18

- 6.83 5.88 5.53 - 1.11

2.91 3.10 2.78 2.30 4.07 4.95 1.14 1.16 1.11 1.06 1.06 1.08

( 20% ) 1. 106 PVC

105 2. 106 105

1 107 1 2

3 1.

(1) (2)

Page 73: 6 & ú3550 - Copartner

69

2.

(1) (2) (3)

3. (1) ( )

( ) (2) 365 (3) (4) ( )

( ) (5) 365 (6) (7)

4. (1) × (2) (3) (4)4

5. (1) (2) (

) (3) ( ) (

) ( 5) 6.

(1) ( ) ( 6) (2) ( )

4 1. 2. 3.

4.

5 1. 2. 3. 4. 5.

6

7

Page 74: 6 & ú3550 - Copartner

70

- 1

2

102 103 104 105 106

45.05 44.23 45.47 49.20 51.54

2,091.24 2,244.15 2,137.26 2,063.75 2,036.02

117.34 103.03 80.09 69.23 63.07

116.19 102.49 79.66 68.89 62.73

7.40 8.65 6.52 9.94 9.73

3.29 3.78 3.35 3.07 3.02 111 97 109 119 121

- 16,799.59 3,544.46 3,279.72 13,366.78 12.07 15.21 17.41 12.50 9.83

- - - - -

8.15 7.67 5.57 4.86 4.68 0.34 0.30 0.21 0.18 0.17

2.66 2.85 2.27 2.87 3.29 4.27 4.60 3.63 4.98 6.11

(%)( 6) 10.15 13.58 8.74 12.97 13.25

6.96 8.59 9.65 14.69 17.97 1.07 1.21 0.96 1.26 1.46

7.61 - 1.32 - - 48.45 48.30 57.86 37.93 16.54

0.28 - - - -

- 0.42 - - - - 0.66 - - -

( 20% ) 1. 106 105 106

2. 105 3.

105 1 102~106 2

1. (1) (2)

Page 75: 6 & ú3550 - Copartner

71

2. (1) (2) (3)

3. (1) ( )

( ) (2) 365 (3) (4) ( )

( ) (5) 365 (6) (7)

4. (1) × (2) (3) (4)3

5. (1) (2) (

) (3) ( ) (

) ( 4) 6.

(1) ( ) ( 5) (2) ( )

3 1. 2. 3.

4.

4 1. 2. 3. 4. 5.

5

6

Page 76: 6 & ú3550 - Copartner
Page 77: 6 & ú3550 - Copartner
Page 78: 6 & ú3550 - Copartner

74

106 105 12 31

106 105 1 1 12 31

106 105 12 31

106 105 1 1 12 31

106

Page 79: 6 & ú3550 - Copartner

75

1.

2.

3.

106 12 31

106 12 31

1,613,645 35,574

1.

2.

3.

4.

106 105

Page 80: 6 & ú3550 - Copartner

76

1.

2.

3.

Page 81: 6 & ú3550 - Copartner
Page 82: 6 & ú3550 - Copartner
Page 83: 6 & ú3550 - Copartner
Page 84: 6 & ú3550 - Copartner
Page 85: 6 & ú3550 - Copartner
Page 86: 6 & ú3550 - Copartner
Page 87: 6 & ú3550 - Copartner
Page 88: 6 & ú3550 - Copartner
Page 89: 6 & ú3550 - Copartner

85

2. 2010-2012

2010-2012 IFRS 2

IFRS 3 IFRS 8

IFRS 3 IAS

39 IFRS 9

106

IFRS 8

106 IFRS 8

106 IFRS 13

IAS 24

3. 2011-2013

2011-2013 IFRS 3 IFRS 13 IAS 40

IFRS 13 IAS 39 IFRS 9

IAS 32

Page 90: 6 & ú3550 - Copartner

86

4. IAS 16 IAS 38

IAS 16

IAS 38

(1)

(2)

5.

IFRSs

IFRSs

10%

106

Page 91: 6 & ú3550 - Copartner

87

( ) 107 IFRSs

IASB

1 2014-2016 2

IFRS 2 2018 1 1 IFRS 4 IFRS 4 IFRS 9

2018 1 1

IFRS 9 2018 1 1 IFRS 9 IFRS 7 2018 1 1 IFRS 15 2018 1 1 IFRS 15 IFRS 15 2018 1 1 IAS 7 2017 1 1 IAS 12

2017 1 1

IAS 40 2018 1 1 IFRIC 22 2018 1 1

1

2 IFRS 12 2017 1 1

IAS 28 2018 1 1

1. IFRS 9

IAS 39

IFRS 9

(1)

Page 92: 6 & ú3550 - Copartner

88

(2)

106 12 31

IFRS

9

IFRS 9

IFRS 9

IFRS 15

12

Page 93: 6 & ú3550 - Copartner

89

12

IFRS 9

IFRS 9

106

IFRS 9

IFRS 9 107

1 1

106 12 31

1 0 7 1 1

$ 3,191 ( $ 3,191 ) $ -

- 3,191 3,191 $ 3,191 $ - $ 3,191

$ - $ - $ -

$ - $ - $ -

2. IFRS 15

IFRS 15

IAS 18 IAS 11

IFRS 15

(1)

(2)

(3)

(4)

(5)

Page 94: 6 & ú3550 - Copartner

90

107 1 1

IFRS 15

107

IFRS 15

IFRS 15 107 1 1

3. IAS 12

107

4. IFRIC 22

IAS 21

IFRIC

22

107 1 1 IFRIC 22

Page 95: 6 & ú3550 - Copartner

91

( ) IASB IFRSs

IASB 1 2015-2017 2019 1 1

IFRS 9 2019 1 1 2 IFRS 10 IAS 28

IFRS 16 2019 1 1 3 IFRS 17 2021 1 1 IAS 19 2019 1 1 4 IAS 28 2019 1 1 IFRIC 23 2019 1 1

1

2 107 1 1

3 106 12 19 108 1 1

IFRS 16

4 2019 1 1

1. IFRS 10 IAS 28

IFRS 3

IFRS 3

Page 96: 6 & ú3550 - Copartner

92

2. IFRS 16

IFRS 16 IAS 17

IFRS 16

IA S 17

IFRS 16

3. IFRIC 23

IFRIC 23

IFRIC 23

4. IAS 19

Page 97: 6 & ú3550 - Copartner

93

( )

IFRSs

( )

1

3

1. 1

2. 2 1

3. 3

( )

1.

2. 12

3. 12

1.

2. 12

Page 98: 6 & ú3550 - Copartner

94

3. 12

( )

( )

Page 99: 6 & ú3550 - Copartner

95

( )

( )

( )

Page 100: 6 & ú3550 - Copartner

96

( )

( )

Page 101: 6 & ú3550 - Copartner

97

( )

1.

(1)

A.

Page 102: 6 & ú3550 - Copartner

98

B.

(2)

Page 103: 6 & ú3550 - Copartner

99

(3)

2.

3.

(1)

Page 104: 6 & ú3550 - Copartner

100

(2)

( )

1.

(1)

(2)

(3)

(4)

(5)

2.

( )

1.

Page 105: 6 & ú3550 - Copartner

101

2.

( )

1.

2.

( )

1.

10%

2.

Page 106: 6 & ú3550 - Copartner

102

3.

( )

106 105 12 31

16,383 4,754

106 105 12 31

84,517 104,485

Page 107: 6 & ú3550 - Copartner

103

( )

( )

( )

106 12 31 105 12 31 $ 430,300 $ 351,683

1,739 2,701

626,424 921,843 $ 1,058,463 $ 1,276,227

106 12 31 105 12 31 0%~2.50% 0%~7.35%

Page 108: 6 & ú3550 - Copartner

104

106 12 31 105 12 31

$ - $ -

3,191

- $ 3,191 $ -

106 105

0 16,598

106 12 31 105 12 31 $ 204,038 $ 99,936 ( 199 ) ( 219 )

$ 203,839 $ 99,717

$ 1,649,219 $ 1,478,648 ( 35,574 ) ( 48,270 )

$ 1,613,645 $ 1,430,378

$ 16,880 $ 18,505

- ( 6 ) $ 16,880 $ 18,499

( )

60 120

360

360

Page 109: 6 & ú3550 - Copartner

105

100% 1 360

106 12 31 105 12 31 0 60 $ 822,258 $ 725,658 61 90 311,254 287,737 91 515,707 465,253 $ 1,649,219 $ 1,478,648

106 12 31 105 12 31 91 120 $ 273,473 $ 212,213 121 206,660 204,770 $ 480,133 $ 416,983

105 1 1 $ 26,689 $ 17,014 $ 43,703

5,313 8,302 13,615 ( 5,273 ) - ( 5,273 )

( 2,107 ) ( 1,668 ) ( 3,775 ) 105 12 31 $ 24,622 $ 23,648 $ 48,270 106 1 1 $ 24,622 $ 23,648 $ 48,270

( 65 ) ( 11,320 ) ( 11,385 ) ( 304 ) - ( 304 )

( 459 ) ( 548 ) ( 1,007 ) 106 12 31 $ 23,794 $ 11,780 $ 35,574

Page 110: 6 & ú3550 - Copartner

106

106 105 12 31

23,794 24,622

( )

105 1 1 $ 225 $ - $ 225

( 6 ) - ( 6 ) 105 12 31 $ 219 $ - $ 219 106 1 1 $ 219 $ - $ 219

( 20 ) - ( 20 ) 106 12 31 $ 199 $ - $ 199

106 105 12 31

199 219

( )

105 1 1 $ 1,938 $ - $ 1,938

52 - 52 ( 1,909 ) - ( 1,909 )

( 75 ) - ( 75 ) 105 12 31 $ 6 $ - $ 6 106 1 1 $ 6 $ - $ 6

( 6 ) - ( 6 ) 106 12 31 $ - $ - $ -

106 105 12 31

0 6

Page 111: 6 & ú3550 - Copartner

107

106 12 31 105 12 31 $ 74,811 $ 64,531

92,346 87,540 182,073 153,480

170 267 $ 349,400 $ 305,818

106 105

$ 5,403 ( $ 5,003 ) $ 44,903 $ 49,319

$ 23,216 $ 21,655 $ 3,042,597 $ 2,690,772

106

12 31 105

12 31

Hotek Technology

Corporation Hotek 100% 100% -

100% 100% -

100% 100% -

Sunagaru International Inc.Sunagaru

100% 100% -

Hotek

100% 100% -

100% 100% -

100% 100% -

100% 100% -

64.09% 64.09% -

26% 26% -

26% 26% -

26% 26% -

26% 26% -

74% 74% -

74% 74% -

Page 112: 6 & ú3550 - Copartner

108

106

12 31 105

12 31

74% 74% -

76% 76% -

100% 100% -

100% 100% -

74% 74% -

106 12

106 12 31 105 12 31

$ 38,506

$ 36,108

100%

100% 76% 74%

SUNAGARU HOTEK

26%

100%

100% 100% 100% 100%

74% 74%

100% 26% 64.09% 100% 100% 26% 26%

74%

Page 113: 6 & ú3550 - Copartner

109

106 12 31 105 12 31

48.98% 48.98%

106 105

$ 2,389 ( $ 1,515 )

106 105 12 31

14,462

106 105

105 1 1 $ 97,644 $ 230,740 $ 643,937 $ 64,867 $ 39,687 $ 79,598 $ 44,563 $ 1,201,036

- 52 54,171 2,738 1,801 1,005 5,101 64,868 - ( 623 ) ( 89,095 ) ( 5,835 ) ( 3,281 ) ( 5,263 ) ( 5,976 ) ( 110,073 )

- - - - - ( 34 ) 34 - - ( 11,713 ) ( 50,074 ) ( 5,222 ) ( 3,192 ) ( 4,654 ) ( 3,451 ) ( 78,306 )

105 12 31 $ 97,644 $ 218,456 $ 558,939 $ 56,548 $ 35,015 $ 70,652 $ 40,271 $ 1,077,525

105 1 1 $ - $ 109,809 $ 431,303 $ 52,487 $ 34,278 $ 72,890 $ 38,840 $ 739,607

- 9,604 61,399 5,167 2,379 3,665 3,022 85,236 - - 5,725 - - - - 5,725

- ( 516 ) ( 77,763 ) ( 5,695 ) ( 3,141 ) ( 5,150 ) ( 5,760 ) ( 98,025 ) - - - - - ( 10 ) 10 -

- ( 6,352 ) ( 33,839 ) ( 4,190 ) ( 2,748 ) ( 4,405 ) ( 2,916 ) ( 54,450 ) 105 12 31 $ - $ 112,545 $ 386,825 $ 47,769 $ 30,768 $ 66,990 $ 33,196 $ 678,093 105 12 31 $ 97,644 $ 105,911 $ 172,114 $ 8,779 $ 4,247 $ 3,662 $ 7,075 $ 399,432

106 1 1 $ 97,644 $ 218,456 $ 558,939 $ 56,548 $ 35,015 $ 70,652 $ 40,271 $ 1,077,525

- - 70,045 2,507 10,726 4,187 4,339 91,804 - - ( 27,369 ) ( 982 ) ( 3,996 ) ( 8,280 ) ( 5,676 ) ( 46,303 )

- ( 2,511 ) ( 9,922 ) ( 1,075 ) ( 625 ) ( 1,009 ) ( 742 ) ( 15,884 ) 106 12 31 $ 97,644 $ 215,945 $ 591,693 $ 56,998 $ 41,120 $ 65,550 $ 38,192 $ 1,107,142

106 1 1 $ - $ 112,545 $ 386,825 $ 47,769 $ 30,768 $ 66,990 $ 33,196 $ 678,093

- 9,037 54,596 3,363 2,542 1,654 2,546 73,738 - - ( 25,623 ) ( 916 ) ( 3,777 ) ( 8,200 ) ( 5,603 ) ( 44,119 )

- ( 1,348 ) ( 6,821 ) ( 895 ) ( 613 ) ( 963 ) ( 637 ) ( 11,277 ) 106 12 31 $ - $ 120,234 $ 408,977 $ 49,321 $ 28,920 $ 59,481 $ 29,502 $ 696,435 106 12 31 $ 97,644 $ 95,711 $ 182,716 $ 7,677 $ 12,200 $ 6,069 $ 8,690 $ 410,707

Page 114: 6 & ú3550 - Copartner

110

50

2 10 2 10 3 10 3 10 3 15 2 10

106 12 31 105 12 31 $ 4,423 $ 4,652

( 49 ) ( 229 ) $ 4,374 $ 4,423

106 12 31 105 12 31

$ 88 $ 90 15,044 5,876

$ 15,132 $ 5,966

$ 8,768 $ 4,341

982 1,027 $ 9,750 $ 5,368

( )

106 12 31 105 12 31

106 1.05%~

1.14% 107 3105

1.12%~1.13%106 3

$ 450,000

$ 410,000

Page 115: 6 & ú3550 - Copartner

111

( )

106 12 31 105 12 31 $ 120,000 $ 40,000

106 12 31

$ 40,000 $ - $ 40,000

1.075%

$ -

40,000 - 40,000

1.073%

-

40,000 - 40,000

1.075%

-

$ 120,000 $ - $ 120,000 $ - 105 12 31

$ 40,000 $ - $ 40,000 1.12% $ -

( )

106 12 31 105 12 31

106105 1.80%

$ 400,000

$ 400,000

( 823 ) ( 1,234 ) $ 399,177 $ 398,766

105 6 102 12

800,000

106 105 12 31

106 12 31

$800,000

$ 400,000

3 6

1.80%

Page 116: 6 & ú3550 - Copartner

112

105 12 31

$800,000

$ 400,000

3 6

1.80%

2

106 12 31

106 12 31 105 12 31 $ 98,379 $ 101,980

26,288 24,059 183,270 147,276

$ 307,937 $ 273,315

( )

Hotek

6%

( )

Hotek

6 Hotek

2%

Page 117: 6 & ú3550 - Copartner

113

3

106 12 31 105 12 31 $ 64,797 $ 63,394 ( 7,585 ) ( 7,280 )

$ 57,212 $ 56,114

105 1 1 $ 60,093 ( $ 6,998 ) $ 53,095

1,195 - 1,195 692 ( 89 ) 603

1,887 ( 89 ) 1,798

-

39

39

1,032

-

1,032

893

-

893

( 511 )

-

( 511 ) 1,414 39 1,453

- ( 232 ) ( 232 ) 105 12 31 63,394 ( 7,280 ) 56,114

456 - 456 604 ( 74 ) 530

1,060 ( 74 ) 986

-

2

2

Page 118: 6 & ú3550 - Copartner

114

$ 1,095

$ -

$ 1,095

( 752 )

-

( 752 ) 343 2 345

- ( 233 ) ( 233 ) 106 12 31 $ 64,797 ( $ 7,585 ) $ 57,212

1.

2

2.

3.

106 12 31 105 12 31 0.875%~1.00% 0.875%~1.00%

2.00% 2.00%

106 12 31 105 12 31

0.25% ( $ 1,000 ) ( $ 1,070 ) 0.25% $ 1,035 $ 1,107

0.25% $ 1,006 $ 1,077 0.25% ( $ 978 ) ( $ 1,047 )

Page 119: 6 & ú3550 - Copartner

115

106 12 31 105 12 31 1 $ 235 $ 235

4.2~7.5 5.0~8.1

( )

106 12 31 105 12 31 120,000 120,000

$ 1,200,000 $ 1,200,000

85,000

85,000 $ 850,000 $ 850,000

( )

106 12 31 105 12 31

$ 426,592 $ 459,513

( )

104 5

105 6 21

10%

Page 120: 6 & ú3550 - Copartner

116

( )

10%

25%

1010012865

1010047490 1030006415

IFRSs

106 6 22 105 6 21

105 104

105 104 105 104

$ 10,670 $ 8,202 $ - $ - 94,579 70,955 1.11269244 0.83476947

$ 105,249 $ 79,157

106 6 22 105 6 21

32,921 14,045

107 3 28 106

$ 12,422 $ - 111,453 1.31121428

16,047

106

107 6 22

Page 121: 6 & ú3550 - Copartner

117

( )

106 105 $ 229,767 $ 229,767

IFRSs

IFRSs

( )

1.

106 105 ($ 133,406 ) $ 62,948

( 41,335 )

( 196,354 ) ( $ 174,741 ) ( $ 133,406 )

2.

106 105 $ 9 $ -

9

9 $ 18 $ 9

( )

106 105 $ 72,633 $ 74,719

5,901 4,299

( 1,098 )

( 6,385 ) ( 5,175 ) -

$ 72,261 $ 72,633

Page 122: 6 & ú3550 - Copartner

118

106 105 $ 3,788,167 $ 3,443,399

( )

106 105 $ 17,303 $ 23,903 4,735 3,262 8,583 8,435

$ 30,621 $ 35,600

( )

106 105 ( $ 37,924 ) ( $ 7,313 )

- ( 16,598 ) ( 4,384 ) ( 8,928 )

( $ 42,308 ) ( $ 32,839 )

( )

106 105 $ 12,926 $ 12,652

( )

106 105 $ 73,738 $ 85,236

5,273 4,259 656 707

$ 79,667 $ 90,202

$ 59,125 $ 68,187 14,613 17,049

$ 73,738 $ 85,236

Page 123: 6 & ú3550 - Copartner

119

106 105

$ 2,878 $ 2,217 110 75 2,506 2,243

435 431 $ 5,929 $ 4,966

( )

106 105

$ 25,022 $ 18,584 986 1,798

26,008 20,382 574,020 598,232

$ 600,028 $ 618,614

$ 356,263 $ 366,638 243,765 251,976

$ 600,028 $ 618,614

( )

1% 3% 106 105

107 3 28 106 3 27

106 105 4.2% 3.7% 2.3% 2.0%

106 105 $ 5,014 $ 4,308 2,719 2,361

Page 124: 6 & ú3550 - Copartner

120

105 104 105 104

107 106

( )

106 105

$ 80,884 $ 88,125 - 103

80,884 88,228

( 11,629 ) 3,527 $ 69,255 $ 91,755

106 105 $ 199,377 $ 202,756

$ 96,289

$ 100,951 5,323 6,241

( 32,357 )

( 15,540 )

-

103 $ 69,255 $ 91,755

17%

25%

107 2

17% 20% 107 107

10% 5% 106 12 31

Page 125: 6 & ú3550 - Copartner

121

107

2,891

107 106

10%

( )

106 12 31 105 12 31 $ 142 $ 81

$ 34,464 $ 36,207

( )

106

( $ 399 ) $ 895 $ 496

5,153 10,734 15,887 $ 4,754 $ 11,629 $ 16,383

105

$ 105 ( $ 504 ) ( $ 399 )

8,176 ( 3,023 ) 5,153 $ 8,281 ( $ 3,527 ) $ 4,754

( )

106 12 31 105 12 31

106 $ - $ 17,328 107 21,348 21,769 108 23,083 28,121 109 616 628 115 - 1,967

$ 45,047 $ 69,813

$ 39,470 $ 34,672

Page 126: 6 & ú3550 - Copartner

122

( )

106 12 31

$ 21,348 107 23,083 108 616 109 18,157 113 55,739 115 $ 118,943

( )

106 12 31 105 12 31

86 $ - $ 64,555 87 - 369,019

$ - $ 433,574

$ -

$ 13,641

106 105 3.70%

107 2

106

( )

104

106 105 $ 1.46 $ 1.26 $ 1.46 $ 1.25

Page 127: 6 & ú3550 - Copartner

123

106 105 $ 124,221 $ 106,702

$ 124,221

$ 106,702

106 105

85,000

85,000

270 350

85,270

85,350

( )

106 12 31 105 12 31 5 $ 4,836 $ 5,608

( )

106 12 31 105 12 31 1 $ 2,607 $ 3,296

1 5 - 2,607 $ 2,607 $ 5,903

Page 128: 6 & ú3550 - Copartner

124

( )

( )

106 12 31 105 12 31

$ 1,058,463 $ 1,276,227

203,839 99,717 1,613,645 1,430,378

202 4,337 16,880 18,499

88

90

3,191

-

450,000 410,000 120,000 40,000

322,045 294,548 399,177 398,766

Page 129: 6 & ú3550 - Copartner

125

( )

1.

(1) (2)

(1)

3%

3%

Page 130: 6 & ú3550 - Copartner

126

3%

106 105 106 105 106 105

( $ 8,791 ) ( $ 8,035 ) ( $ 4,000 ) ( $ 4,507 ) ( $ 5,260 ) ( $ 9,189 )

(2)

106 12 31 105 12 31

$ 626,512 $ 921,933 120,000 40,000

423,586 346,043 849,177 808,766

1%

106 105 4,256

4,627

2.

Page 131: 6 & ú3550 - Copartner

127

3.

(1)

106 12 31

1 1 3

3 1

1 5

5

$ 279,013 $ 155,622 $ 55,923 $ 2,966 $ 1,060

270,000 180,000 - 399,177 - 80,000 40,000 - - -

$ 629,013 $ 375,622 $ 55,923 $ 402,143 $ 1,060

Page 132: 6 & ú3550 - Copartner

128

105 12 31

1 1 3

3 1

1 5

5

$ 240,904 $ 142,248 $ 56,244 $ 3,025 $ 23

100,000 310,000 - 398,766 - - 40,000 - - -

$ 340,904 $ 492,248 $ 56,244 $ 401,791 $ 23

( )

( )

106 105 $ 566 $ 4,245

( )

106 12 31 105 12 31 $ 202 $ 4,337

Page 133: 6 & ú3550 - Copartner

129

( )

106 105 $ - $ 1

( ) 106 105 12 31

106 12 31 105 12 31 $ 399,177 $ 398,766

( )

106 105 $ 34,708 $ 36,670

375 546 $ 35,083 $ 37,216

106 12 31 105 12 31 $ 63,073 $ 63,652

12,601 14,642

88

90 $ 75,762 $ 78,384

106 105 12 31

300 8,926

505 16,281

Page 134: 6 & ú3550 - Copartner

130

106 12 31 105 12 31

$ 19,544 0.21934 $ 13,759 0.2151 12,654 29.79028 10,576 32.25012 35,277 3.81102 36,814 4.15858

124,308 4.55913 143,109 4.649

279 0.21934 232 0.2151 2,818 29.79028 2,271 32.25012 288 3.81102 684 4.15858

85,851 4.55913 77,221 4.649

106 105

1 ( $ 24,061 ) 1 ( $ 25,194 ) 4.5052 ( 13,863 ) 4.8588 17,881

( $ 37,924 ) ( $ 7,313 )

Page 135: 6 & ú3550 - Copartner

131

( ) ( )

1.

2.

3.

4.

5.

6.

( )

1.

2.

3.

82.08.23 82 01968

913 400

513 2,324

512 764

1,048

Page 136: 6 & ú3550 - Copartner

132

(1)

(2)

A.

B.

C.

(3)

A.

B.

( )

Page 137: 6 & ú3550 - Copartner

133

( )

106 105 106 105

$ 2,616,274 $ 2,446,741 $ 123,705 $ 107,958 953,026 870,576 98,728 117,024

218,867 126,082 ( 832 ) ( 10,820 ) $ 3,788,167 $ 3,443,399 221,601 214,162

( 22,224 ) ( 11,406 )

$ 199,377 $ 202,756

( )

( )

106 105 $ 2,835,141 $ 2,572,823

953,026 870,576 $ 3,788,167 $ 3,443,399

( )

106 105 106 12 31 105 12 31

$ 570,109 $ 610,403 $ 147,727 $ 147,822 3,218,058 2,832,996 272,190 261,641

$ 3,788,167 $ 3,443,399 $ 419,917 $ 409,463

Page 138: 6 & ú3550 - Copartner

134

( )

106 105 10%

Page 139: 6 & ú3550 - Copartner

135

106

11

1231

1

$

64,7

40

( RM

B 14

,200

) $

36

,473

( R

MB

8,00

0)

$

36,4

73

( RM

B 8,

000)

2.

55%

2

$

-

$

-

$ -

$

1,

247,

220

$

1,

247,

220

2

13,6

77

( RM

B 3,

000 )

-

-

- 2

-

-

-

14

4,25

8 ( R

MB

31,6

42 )

28

8,51

6 ( R

MB

63,2

83 )

72

,946

( R

MB

16,0

00 )

72

,946

( R

MB

16,0

00)

72

,946

( R

MB

16,0

00)

1.95

~ 2.

55%

2

-

-

-

721

,289

( R

MB

158

,208

)

72

1,28

9 ( R

MB

158

,208

)

3

27

,355

( R

MB

6,00

0)

27

,355

( R

MB

6,00

0)

27

,355

( R

MB

6,00

0)

1.95

~ 2.

55%

2

-

-

-

10

2,10

5 ( R

MB

22,3

96 )

20

4,21

0 ( R

MB

44,7

92 )

10,9

42

( RM

B 2,

400 )

-

-

- 2

-

-

-

510

,526

( R

MB

111

,979

)

5

10,5

26

( RM

B 1

11,9

79 )

2

106

1231

RM

B$1

NT

$4.5

5913

Page 140: 6 & ú3550 - Copartner

136

106

11

1231

0

$

2,01

1,24

1

$

652,

842

$ 45

4,11

3

$

2,60

2

(USD

87

)

$

- 23

$ 3,

016,

861

2,01

1,24

1

134,

056

( U

SD

4,50

0 )

134,

056

( U

SD

4,50

0 )

-

-

7

3,

016,

861

9,

000

106

1231

US$

1=N

T$2

9.79

028

454,

113

10

612

31U

S$1

NT

$29.

7902

8

Page 141: 6 & ú3550 - Copartner

137

106

1231

4,16

0

$

- 19

.19

$

-

-

3,

191

18.9

2

3,

191

106

12

Page 142: 6 & ú3550 - Copartner

138

106

11

1231

$

135

,293

22

60~9

0

( $

36

,918

)

( 54

) —

(

179,

138 )

( 37

) 3

0~10

0

15,7

94

17

Page 143: 6 & ú3550 - Copartner

139

106

1231

$

563,

195

$

-

$

-

$

-

24

1,43

1

-

-

-

14

6,92

3

-

-

-

10

2,05

7

-

-

-

26

5,15

3

-

-

-

Hot

ek T

echn

olog

y C

orpo

ratio

n

123,

283

-

-

-

Page 144: 6 & ú3550 - Copartner

140

106

11

1231

H

otek

Tec

hnol

ogy

Cor

pora

tion

SAM

OA

$

59

5,80

6

( USD

20,

000

)

$

59

5,80

6

( USD

20,

000

)

20,0

00

100.

00

$

1,64

2,87

6

$ 11

5,57

7

$ 11

5,57

7

Su

naga

ru

Inte

rnat

iona

l In

c.

SAM

OA

11

,320

( USD

38

0 )

11,3

20

( U

SD

380

)

380

100.

00

50

324

324

30,6

00

30,6

00

2,05

7 48

.98

38,5

06

4,87

7

2

,389

Hot

ek T

echn

olog

y C

orpo

ratio

n

51

0,36

7

( USD

17,

132

)

510,

367

( U

SD 1

7,13

2 )

- 10

0.00

1,

794,

480

134,

482

134,

482

10

612

31U

S$1

NT

$29.

7902

8

Page 145: 6 & ú3550 - Copartner

141

106

11

1231

$ 58

,797

$

11,9

16

( U

SD

400

)

$ -

$

-

$ 11

,916

(

USD

40

0 )

$

21,8

68

100.

00

$

19,5

59

$

334,

700

$

-

63,9

00

15

,253

(

USD

51

2 )

-

-

15,2

53

( U

SD

512

)

36

,237

10

0.00

36

,237

1,

247,

220

206,

647

( U

SD 1

,461

R

MB

36,0

00 )

59,6

24

-

-

-

-

54,8

88

100.

00

54,5

49

401,

072

-

203,

753

11,9

16

( U

SD

400

)

-

-

11

,916

(

USD

40

0 )

65,9

28

100.

00

65,9

28

510,

526

-

67,9

62

-

-

-

-

28,3

53

100.

00

28,3

53

91,5

83

-

76,0

91

-

-

-

-

12,2

04

64.0

9

7,

938

109,

194

-

84,8

30

-

-

-

-

11,1

64

100.

00

11,4

56

297,

826

-

321,

810

-

-

-

-

13,7

49

100.

00

14,7

08

319,

217

-

267,

123

-

-

-

-

54,3

61

100.

00

54,3

61

721,

289

-

37,9

73

-

-

-

-

23,6

05

100.

00

23,6

05

63,9

34

-

Page 146: 6 & ú3550 - Copartner

142

$

28,4

95

$

-

$ -

$

-

$ -

$

6,05

7 76

.00

$

4,53

7

$ 36

,174

$ -

31,3

67

-

-

-

-

39,3

21

100.

00

39,3

01

218,

129

-

23,4

70

-

-

-

-

(

621

) 10

0.00

(

62

1 )

687

-

$3

9,08

5

(USD

1,31

2)

$445

,901

(U

SD14

,968

)

$1,2

06,7

45

10

612

31U

S$1=

NT

$29.

7902

8

20

08.8

.29

60%

10

6U

S$1

NT

$30.

4315

10

612

31R

MB

$1=

NT

$4.5

5913

10

6R

MB

$1N

T$4

.505

2

Page 147: 6 & ú3550 - Copartner

143

106

0

1

$

205

-

2

98

,359

3%

1

20

1

-

1

265,

153

7%

2

83,2

07

2%

1

48

-

2

2,

097

-

2

1,

120

-

2

78

6

-

Su

naga

ru

1

428

-

Hot

ek

1

123,

283

3%

2

36,6

08

1%

1

33

-

1

30

-

1

65,7

97

2%

2

19,5

27

1%

2

65,5

89

2%

2

14,6

11

-

1

31

,892

1%

1

20

,578

1%

2

10

2,05

7

3%

2

35

-

2

241,

431

6%

2

146,

923

4%

1

3,39

5

-

2

563,

195

15

%

2

40

6

-

1

62

-

2

13

5,29

3

4%

2

36

,918

1%

1

63

,125

2%

1

85

,476

2%

1

10

,776

-

Page 148: 6 & ú3550 - Copartner

144

1

3

$

45,3

00

1%

3

21,9

73

1%

3

235

-

3

1,

137

-

3

1,

723

-

3

18

,795

-

3

6,00

3

-

3

48

-

3

1,

752

-

3

56

-

3

1,13

4

-

3

72,9

94

2%

3

591

-

3

60

4

-

3

78

-

3

1,

875

-

3

36

9

-

3

421

-

3

22

- 2

3

35,6

22

1%

3

5,33

1

-

3

554

-

3

13

3

-

3

350

-

3

14

5

-

3

16,6

01

-

3

5,

272

-

3

35

4

-

3

391

-

3

3

17

9,13

8

5%

3

15

,794

-

3

312

-

3

34

,195

1%

3

11

,528

- 4

3

2,85

9

-

3

28

-

3

8,

855

-

3

7

-

3

28

5

-

3

27,3

70

1%

Page 149: 6 & ú3550 - Copartner

145

5

3

$

661

-

3

36

,499

1%

6

3

29

,168

1%

3

15

,865

-

3

111

-

3

39

,351

1%

3

15

,599

- 7

3

32,1

41

1%

3

11,1

96

-

3

27

,130

1%

3

4,

695

-

3

16

3

-

3

137

-

3

54

9

- 8

3

29,7

27

1%

3

12,2

67

-

3

3,

707

-

3

2,

459

-

3

60

3

-

3

8

- 9

3

341

-

3

15

8

- 10

3

1,

406

-

12

3

Page 150: 6 & ú3550 - Copartner

146

106 105 12 31

106 105 1 1 12 31

106

105 12 31 106 105 1 1 12

31

106

Page 151: 6 & ú3550 - Copartner

147

106

1.

2.

3.

106 12 31

106 12 31

204,231 734

1.

2.

3.

4.

Page 152: 6 & ú3550 - Copartner

148

1.

2.

3.

4.

Page 153: 6 & ú3550 - Copartner
Page 154: 6 & ú3550 - Copartner
Page 155: 6 & ú3550 - Copartner
Page 156: 6 & ú3550 - Copartner
Page 157: 6 & ú3550 - Copartner
Page 158: 6 & ú3550 - Copartner
Page 159: 6 & ú3550 - Copartner
Page 160: 6 & ú3550 - Copartner
Page 161: 6 & ú3550 - Copartner

157

2. 2010-2012

2010-2012 IFRS 2

IFRS 3 IFRS 8

IFRS 3 IAS

39 IFRS 9

106

IFRS 8

106 IFRS 8

106 IFRS 13

IAS 24

3. 2011-2013

2011-2013 IFRS 3 IFRS 13 IAS 40

IFRS 13 IAS 39 IFRS 9

IAS 32

Page 162: 6 & ú3550 - Copartner

158

4. IAS 16 IAS 38

IAS 16

IAS 38

(1)

(2)

5.

IFRSs

IFRSs

10%

106

Page 163: 6 & ú3550 - Copartner

159

( ) 107 IFRSs

IASB

1 2014-2016 2

IFRS 2 2018 1 1 IFRS 4 IFRS 4 IFRS 9

2018 1 1

IFRS 9 2018 1 1 IFRS 9 IFRS 7 2018 1 1 IFRS 15 2018 1 1 IFRS 15 IFRS 15 2018 1 1 IAS 7 2017 1 1 IAS 12

2017 1 1

IAS 40 2018 1 1 IFRIC 22 2018 1 1

1

2 IFRS 12 2017 1 1

IAS 28 2018 1 1

1. IFRS 9

IAS 39

IFRS 9

(1)

Page 164: 6 & ú3550 - Copartner

160

(2)

IFRS 9

IFRS 15

12

12

IFRS 9

Page 165: 6 & ú3550 - Copartner

161

IFRS 9

106

IFRS 9

IFRS 9 107

1 1

2. IFRS 15

IFRS 15

IAS 18 IAS 11

IFRS 15

(1)

(2)

(3)

(4)

(5)

107 1 1

IFRS 15

107

IFRS 15

IFRS 15 107 1 1

3. IAS 12

107

Page 166: 6 & ú3550 - Copartner

162

4. IFRIC 22

IAS 21

IFRIC

22

107 1 1 IFRIC 22

( ) IASB IFRSs

IASB 1 2015-2017 2019 1 1

IFRS 9 2019 1 1 2 IFRS 10 IAS 28

IFRS 16 2019 1 1 3 IFRS 17 2021 1 1 IAS 19 2019 1 1 4 IAS 28 2019 1 1 IFRIC 23 2019 1 1

1

2 107 1 1

3 106 12 19 108 1 1

IFRS 16

4 2019 1 1

Page 167: 6 & ú3550 - Copartner

163

1. IFRS 10 IAS 28

IFRS 3

IFRS 3

2. IFRS 16

IFRS 16 IAS 17

IFRS 16

IAS 17

IFRS 16

3. IFRIC 23

IFRIC 23

Page 168: 6 & ú3550 - Copartner

164

IFRIC 23

4. IAS 19

( )

( )

1

3

1. 1

2. 2 1

Page 169: 6 & ú3550 - Copartner

165

3. 3

( )

1.

2. 12

3. 12

1.

2. 12

3. 12

( )

Page 170: 6 & ú3550 - Copartner

166

( )

( )

Page 171: 6 & ú3550 - Copartner

167

( )

( )

( )

Page 172: 6 & ú3550 - Copartner

168

( )

1.

(1)

A.

Page 173: 6 & ú3550 - Copartner

169

B.

(2)

Page 174: 6 & ú3550 - Copartner

170

(3)

Page 175: 6 & ú3550 - Copartner

171

2.

3.

(1)

(2)

( )

1.

(1)

(2)

(3)

(4)

(5)

2.

Page 176: 6 & ú3550 - Copartner

172

( )

( )

1.

2.

( )

1.

10%

2.

Page 177: 6 & ú3550 - Copartner

173

3.

Page 178: 6 & ú3550 - Copartner

174

( )

106 105 12 31

16,383 4,754

106 105 12 31

0 1,967

( )

( )

106 12 31 105 12 31 $ 70,773 $ 34,637

178 136

- 24,586 $ 70,951 $ 59,359

Page 179: 6 & ú3550 - Copartner

175

106 12 31 105 12 31 0%~0.35% 0%~7.35%

106 12 31 105 12 31

$ - $ -

106 105

0 16,598

106 12 31 105 12 31 $ 15,550 $ 6,067

( 199 ) ( 219 ) $ 15,351 $ 5,848

$ 204,965 $ 230,257

( 734 ) ( 1,876 ) $ 204,231 $ 228,381

( )

60 120

360

360

100% 1 360

Page 180: 6 & ú3550 - Copartner

176

106 12 31 105 12 31 0 60 $ 96,944 $ 102,597 61 90 41,650 52,171 91 66,371 75,489 $ 204,965 $ 230,257

106 12 31 105 12 31 91 120 $ 37,333 $ 34,232 121 28,304 39,381 $ 65,637 $ 73,613

105 1 1 $ 171 $ 526 $ 697

( 38 ) 1,217 1,179 105 12 31 $ 133 $ 1,743 $ 1,876 106 1 1 $ 133 $ 1,743 $ 1,876

( 133 ) ( 1,009 ) ( 1,142 ) 106 12 31 $ - $ 734 $ 734

Page 181: 6 & ú3550 - Copartner

177

106 105 12 31

0 133

( )

105 1 1 $ 225 $ - $ 225 ( 6 ) - ( 6 )

105 12 31 $ 219 $ - $ 219 106 1 1 $ 219 $ - $ 219

( 20 ) - ( 20 ) 106 12 31 $ 199 $ - $ 199

106 105 12 31

199 219

106 12 31 105 12 31 $ - $ 92

106 105 614,872

652,665 106 105

6 6

106 12 31 105 12 31 $ 3,224,846 $ 3,164,170

38,506 36,108 $ 3,263,352 $ 3,200,278

Page 182: 6 & ú3550 - Copartner

178

( )

106 12 31 105 12 31

Hotek Technology Corporation Hotek

$ 1,642,876 $ 1,552,382

1,247,220 1,290,686

334,700 321,102 Sunagaru International Inc.

Sunagaru

50 ( 274 ) 3,224,846 3,163,896

- 274 $ 3,224,846 $ 3,164,170

106 12 31 105 12 31

Hotek 100% 100% 100% 100% 100% 100%

Sunagaru 100% 100%

106 105

( )

106 12 31 105 12 31

$ 38,506 $ 36,108

106 12 31 105 12 31

48.98% 48.98%

106 105

$ 2,389 ( $ 1,515 )

Page 183: 6 & ú3550 - Copartner

179

106 105 12 31

14,462

106 105

105 1 1 $ 97,644 $ 88,568 $ 535 $ 20,569 $ 2,092 $ 209,408

- - - 159 460 619 - - ( 535 ) ( 81 ) - ( 616 )

105 12 31 $ 97,644 $ 88,568 $ - $ 20,647 $ 2,552 $ 209,411

105 1 1 $ - $ 35,964 $ 369 $ 20,283 $ 1,929 $ 58,545

- 3,201 66 159 134 3,560 - - ( 435 ) ( 81 ) - ( 516 )

105 12 31 $ - $ 39,165 $ - $ 20,361 $ 2,063 $ 61,589 105 12 31 $ 97,644 $ 49,403 $ - $ 286 $ 489 $ 147,822

106 1 1 $ 97,644 $ 88,568 $ - $ 20,647 $ 2,552 $ 209,411

- - 2,375 1,332 - 3,707 - - - ( 1,222 ) ( 255 ) ( 1,477 )

106 12 31 $ 97,644 $ 88,568 $ 2,375 $ 20,757 $ 2,297 $ 211,641

106 1 1 $ - $ 39,165 $ - $ 20,361 $ 2,063 $ 61,589

- 3,126 264 225 186 3,801 - - - ( 1,221 ) ( 255 ) ( 1,476 )

106 12 31 $ - $ 42,291 $ 264 $ 19,365 $ 1,994 $ 63,914 106 12 31 $ 97,644 $ 46,277 $ 2,111 $ 1,392 $ 303 $ 147,727

50

3 10 5 3 15 2 8

Page 184: 6 & ú3550 - Copartner

180

( )

106 12 31 105 12 31

106 1.05%~

1.14% 107 3105

1.12%~1.13%106 3

$ 450,000 $ 410,000

( )

106 12 31 105 12 31 $ 120,000 $ 40,000

106 12 31

$ 40,000 $ - $ 40,000 1.075% - $ -

40,000 - 40,000 1.073% - -

40,000 - 40,000 1.075% - - $120,000 $ - $120,000 $ -

105 12 31

$ 40,000 $ - $ 40,000 1.12% - $ -

( )

106 12 31 105 12 31

106105 1.80%

$ 400,000 $ 400,000

( 823 ) ( 1,234 ) $ 399,177 $ 398,766

Page 185: 6 & ú3550 - Copartner

181

105 6 102 12

800,000

106 105 12 31

106 12 31

$800,000

$ 400,000

3 6

1.80%

105 12 31

$800,000

$ 400,000

3 6

1.80%

2

106 12 31

106 12 31 105 12 31 $ 15,125 $ 13,840

2,960 1,460 6,250 6,345

$ 24,335 $ 21,645

( )

6%

Page 186: 6 & ú3550 - Copartner

182

( )

6 2%

3

106 12 31 105 12 31 $ 41,177 $ 39,261 ( 7,585 ) ( 7,280 )

$ 33,592 $ 31,981

105 1 1 $ 36,251 ( $ 6,998 ) $ 29,253

670 - 670

453 ( 89 ) 364 1,123 ( 89 ) 1,034

- 39

39

762 -

762

744 -

744 381 - 381

1,887 39 1,926 - ( 232 ) ( 232 )

105 12 31 39,261 ( 7,280 ) 31,981

Page 187: 6 & ú3550 - Copartner

183

$ 244 $ - $ 244 392 ( 74 ) 318

636 ( 74 ) 562

- 2

2

1,043 -

1,043

- -

- 237 - 237

1,280 2 1,282 - ( 233 ) ( 233 )

106 12 31 $ 41,177 ( $ 7,585 ) $ 33,592

1.

2

2.

3.

106 12 31 105 12 31 1.00% 1.00%

2.00% 2.00%

Page 188: 6 & ú3550 - Copartner

184

106 12 31 105 12 31

0.25% ( $ 752 ) ( $ 767 ) 0.25% $ 781 $ 796

0.25% $ 760 $ 775 0.25% ( $ 736 ) ( $ 750 )

106 12 31 105 12 31 1 $ 235 $ 235

7.5 8.1

( )

106 12 31 105 12 31 120,000 120,000

$ 1,200,000 $ 1,200,000

85,000 85,000 $ 850,000 $ 850,000

( )

106 12 31 105 12 31

$ 426,592 $ 459,513

Page 189: 6 & ú3550 - Copartner

185

( )

104 5

105 6 21

10%

( )

10%

25%

1010012865

1010047490 1030006415

IFRSs

106 6 22 105 6 21

105 104

105 104 105 104

$ 10,670 $ 8,202 $ - $ - 94,579 70,955 1.11269244 0.83476947

$ 105,249 $ 79,157

Page 190: 6 & ú3550 - Copartner

186

106 6 22 105 6 21

32,921 14,045

107 3 28 106

$ 12,422 $ - 111,453 1.31121428

16,047

106

107 6 22

( )

106 105 $ 229,767 $ 229,767

IFRSs

IFRSs

( )

1.

106 105 ( $133,406) $ 62,948

( 41,335 )

( 196,354 ) ( $ 174,741 ) ( $ 133,406 )

2.

106 105 $ 9 $ -

9

9 $ 18 $ 9

Page 191: 6 & ú3550 - Copartner

187

106 105 $ 691,172 $ 726,362

( )

106 105 $ 3,145 $ 1,811 717 942 1,153 1,168

$ 5,015 $ 3,921

( )

106 105 ( $ 13,861 ) ( $ 8,340 )

- ( 16,598 ) ( 1 ) 184

( $ 13,862 ) ( $ 24,754 )

( )

106 105 $ 12,893 $ 12,336

( )

106 105 $ 3,801 $ 3,560

$ 3,801 $ 3,560

Page 192: 6 & ú3550 - Copartner

188

( )

106 105

$ 1,897 $ 1,983

519 997 2,416 2,980

65,638 64,589 $ 68,054 $ 67,569

$ 68,054 $ 67,569

( )

1% 3% 106 105

107 3 28 106 3 27

106 105 4.2% 3.7% 2.3% 2.0%

106 105 $ 5,014 $ 4,308 2,719 2,361

105 104 105 104

107 106

Page 193: 6 & ú3550 - Copartner

189

( )

106 105

$ - $ -

( 11,629 ) 3,527

( $ 11,629 ) $ 3,527

106 105 $ 112,592 $ 110,229

$ 19,141

$ 18,739 - 2,834

( 30,770 )

( 18,046 )

( $ 11,629 )

$ 3,527

17%

107 2

17% 20% 107 107

10% 5% 106 12 31

107

2,891

107 106

10%

( )

106 12 31 105 12 31 $ 142 $ 81

Page 194: 6 & ú3550 - Copartner

190

( )

106

( $ 399 ) $ 895 $ 496

5,153 10,734 15,887 $ 4,754 $ 11,629 $ 16,383

105

$ 105 ( $ 504 ) ( $ 399 )

8,176 ( 3,023 ) 5,153 $ 8,281 ( $ 3,527 ) $ 4,754

( )

106 12 31 105 12 31

115 $ - $ 1,967

( )

106 12 31

$ 39,037 $ 18,157 113

55,739 55,739 115 $ 94,776 $ 73,896

( )

106 12 31 105 12 31

86 $ - $ 64,555 87 - 369,019

$ - $ 433,574

$ - $ 13,641

Page 195: 6 & ú3550 - Copartner

191

106 105

3.70%

107 2

106

( )

104

106 105 $ 1.46 $ 1.26 $ 1.46 $ 1.25

106 105 $ 124,221 $ 106,702

$ 124,221 $ 106,702

106 105

85,000 85,000

270 350

85,270 85,350

Page 196: 6 & ú3550 - Copartner

192

( )

106 12 31 105 12 31 1 $ 2,607 $ 3,296

1 5 - 2,607 $ 2,607 $ 5,903

( )

( )

106 12 31 105 12 31

$ 70,951 $ 59,359

15,351 5,848 204,231 228,381

237 4,375

Page 197: 6 & ú3550 - Copartner

193

106 12 31 105 12 31

$ 450,000 $ 410,000

120,000 40,000 16,047 15,002

52,315 41,699 399,177 398,766

563,195 563,195

( )

1.

(1) (2)

(1)

Page 198: 6 & ú3550 - Copartner

194

3%

3%

3%

106 105 106 105 106 105

( $ 2,022 ) ( $ 1,860 ) ( $ 2,525 ) ( $ 2,470 ) ( $ 2,271 ) ( $ 2,731 )

(2)

106 12 31 105 12 31

$ - $ 24,586 120,000 40,000

70,532 34,292 849,177 808,766

Page 199: 6 & ú3550 - Copartner

195

1%

106 105

7,786 7,745

2.

3.

(1)

Page 200: 6 & ú3550 - Copartner

196

106 12 31

1 1 3 3

1 1 5 5

$ 18,492 $ 2,895 $ 596 $ - $ - 270,000 180,000 - 399,177 - 80,000 40,000 - - -

$ 368,492 $ 222,895 $ 596 $ 399,177 $ - 105 12 31

1 1 3 3

1 1 5 5

$ 16,306 $ 4,549 $ 517 $ - $ - 100,000 310,000 - 398,766 - - 40,000 - - -

$ 116,306 $ 354,549 $ 517 $ 398,766 $ -

( )

Hotek Technology Corporation Hotek

Page 201: 6 & ú3550 - Copartner

197

( )

106 105

$ 85,476 $ 74,301 31,892 40,005 3,395 1,283

300 371

566 4,245 $121,629 $ 120,205

( )

106 105

$135,293 $ 105,410 98,359 138,404 65,589 70,250 36,608 46,284

1,120 349 $336,969 $ 360,697

( )

106 12 31 105 12 31

$ 35 $ 38

202 4,337 $ 237 $ 4,375

Page 202: 6 & ú3550 - Copartner

198

( )

106 12 31 105 12 31

$182,147 $157,876 Hotek 123,283 104,458

73,901 65,265 46,300 60,721

428 498 $426,059 $ 388,818

( )

106 12 31 105 12 31

$ 36,918 $ 28,605 14,611 12,920

786 174 $ 52,315 $ 41,699

( )

106 12 31 105 12 31

$ 563,195 $ 563,195 241,431 243,436 146,923 134,910

83,934 83,542 $ 1,035,483 $ 1,025,083

Page 203: 6 & ú3550 - Copartner

199

( )

106 12 31 105 12 31

$ 454,113 $578,351 134,056 -

$ 588,169 $ 578,351

( )

106 105

$ - $ 1

( )

106 105

$ - $ 10 - 3

$ - $ 13

( ) 106 105 12 31

106 12 31 105 12 31 $ 399,177 $ 398,766

( )

106 105 $ 22,923 $ 25,342

375 546 $ 23,298 $ 25,888

Page 204: 6 & ú3550 - Copartner

200

106 12 31 105 12 31 $ 63,073 $ 63,652

2,309 4,535 $ 65,382 $ 68,187

106 105 12 31

212 6,323 505

16,281

106 12 31 105 12 31

$ 4,610 29.79028 $ 3,638 32.25012 22,083 3.81102 19,801 4.15858

93,472 4.55913 95,937 4.649

74,098 4.55913 69,244 4.649

2,348 29.79028 1,716 32.25012 - 3.81102 - 4.15858

76,866 4.55913 76,358 4.649

Page 205: 6 & ú3550 - Copartner

201

106 105

3.81102 ( $ 1,195 ) 4.15858 $ 1,165 4.55913 603 4.649 1,813

29.79028 ( 783 ) 32.25012 994 35.57172 ( 1 ) 33.96932 -

( $ 1,376 ) $ 3,972

( ) ( )

1.

2.

3.

4.

5.

6.

( )

1.

2.

3. 82.08.23

82 01968

913 400

513 2,324

Page 206: 6 & ú3550 - Copartner

202

512 764

1,048

(1)

(2)

A.

B.

C.

(3)

A.

B.

Page 207: 6 & ú3550 - Copartner

203

106

11

1231

1

$

64,7

40

( RM

B 14

,200

) $

36

,473

( R

MB

8,00

0)

$

36,4

73

( RM

B 8,

000)

2.

55%

2

$

-

$

-

$ -

$

1,

247,

220

$

1,

247,

220

2

()

13,6

77

( RM

B 3,

000 )

-

-

- 2

-

-

-

14

4,25

8 ( R

MB

31,6

42 )

28

8,51

6 ( R

MB

63,2

83 )

72

,946

( R

MB

16,0

00 )

72

,946

( R

MB

16,0

00)

72

,946

( R

MB

16,0

00)

1.95

%~

2.55

%

2

-

-

-

7

21,2

89

( RM

B 1

58,2

08 )

721,

289

( RM

B 1

58,2

08 )

3

27

,355

( R

MB

6,00

0)

27

,355

( R

MB

6,00

0)

27

,355

( R

MB

6,00

0)

1.95

%~

2.55

%

2

-

-

-

102,

105

( RM

B 22

,396

)

204,

210

( RM

B 44

,792

)

10,9

42

( RM

B 2,

400 )

-

-

- 2

-

-

-

510

,526

( R

MB

111

,979

)

5

10,5

26

( RM

B 1

11,9

79 )

(1

)0

(2

)1

2

106

1231

RM

B$1

NT

$4.5

5913

Page 208: 6 & ú3550 - Copartner

204

106

11

1231

0

$

2,01

1,24

1

$

652,

842

$ 45

4,11

3

$

2,60

2

(USD

87

)

$

- 23

$ 3,

016,

861

2,01

1,24

1

134,

056

( U

SD

4,50

0 )

134,

056

( U

SD

4,50

0 )

-

-

7

3,

016,

861

9,

000

106

1231

US$

1=N

T$2

9.79

028

454,

113

10

612

31U

S$1

NT

$29.

7902

8

Page 209: 6 & ú3550 - Copartner

205

106

1231

4,16

0

$

- 19

.19

$

-

106

12

Page 210: 6 & ú3550 - Copartner

206

106

11

1231

$

135

,293

22

60~9

0

( $

36

,918

)

( 54

) —

(

179,

138 )

( 37

) 3

0~10

0

15,7

94

17

Page 211: 6 & ú3550 - Copartner

207

106

1231

$

563,

195

$

-

$

-

$

-

24

1,43

1

-

-

-

14

6,92

3

-

-

-

10

2,05

7

-

-

-

26

5,15

3

-

-

-

Hot

ek T

echn

olog

y C

orpo

ratio

n

123,

283

-

-

-

Page 212: 6 & ú3550 - Copartner

208

106

11

1231

H

otek

Tec

hnol

ogy

Cor

pora

tion

SAM

OA

$

59

5,80

6

( USD

20,

000

)

$

59

5,80

6

( USD

20,

000

)

20,0

00

100.

00

$

1,64

2,87

6

$ 11

5,57

7

$ 11

5,57

7

Su

naga

ru

Inte

rnat

iona

l In

c.

SAM

OA

11

,320

( USD

38

0 )

11,3

20

( U

SD

380

)

380

100.

00

50

324

324

30,6

00

30,6

00

2,05

7 48

.98

38,5

06

4,87

7

2,

389

Hot

ek T

echn

olog

y C

orpo

ratio

n

51

0,36

7

( USD

17,

132

)

510,

367

( U

SD 1

7,13

2 )

- 10

0.00

1,

794,

480

134,

482

134,

482

10

612

31U

S$1

NT

$29.

7902

8

Page 213: 6 & ú3550 - Copartner

209

106

11

1231

$ 58

,797

$

11,9

16

( U

SD

400

)

$ -

$

-

$ 11

,916

(

USD

40

0 )

$

21,8

68

100.

00

$

19,5

59

$

334,

700

$

-

63,9

00

15

,253

(

USD

51

2 )

-

-

15,2

53

( U

SD

512

)

36

,237

10

0.00

36

,237

1,

247,

220

206,

647

( U

SD 1

,461

R

MB

36,0

00 )

59,6

24

-

-

-

-

54,8

88

100.

00

54,5

49

401,

072

-

203,

753

11,9

16

( U

SD

400

)

-

-

11

,916

(

USD

40

0 )

65,9

28

100.

00

65,9

28

510,

526

-

67,9

62

-

-

-

-

28,3

53

100.

00

28,3

53

91,5

83

-

76,0

91

-

-

-

-

12,2

04

64.0

9

7,

938

109,

194

-

84,8

30

-

-

-

-

11,1

64

100.

00

11,4

56

297,

826

-

321,

810

-

-

-

-

13,7

49

100.

00

14,7

08

319,

217

-

267,

123

-

-

-

-

54,3

61

100.

00

54,3

61

721,

289

-

37,9

73

-

-

-

-

23,6

05

100.

00

23,6

05

63,9

34

-

Page 214: 6 & ú3550 - Copartner

210

$

28,4

95

$

-

$ -

$

-

$ -

$

6,05

7 76

.00

$

4,53

7

$ 36

,174

$ -

31,3

67

-

-

-

-

39,3

21

100.

00

39,3

01

218,

129

-

23,4

70

-

-

-

-

(

621 )

10

0.00

(

62

1 )

687

-

$3

9,08

5

(USD

1,31

2)

$445

,901

(U

SD14

,968

)

$1,2

06,7

45

10

612

31U

S$1=

NT

$29.

7902

8

20

08.8

.29

60%

10

6U

S$1

NT

$30.

4315

10

612

31R

MB

$1=

NT

$4.5

5913

10

6R

MB

$1N

T$4

.505

2

Page 215: 6 & ú3550 - Copartner

211

(

)

:

10

6

105

%

3,

283,

627

3,17

6,04

0 10

7,58

7 3.

39

38,5

06

36,1

08

2,39

8 6.

64

410,

707

399,

432

11,2

75

2.82

51

,135

34

,795

16

,340

46

.97

106

3,78

3,97

5 3,

646,

375

137,

600

3.77

1,

242,

179

1,06

0,73

9 18

1,44

0 17

.11

399,

177

398,

766

411

0.10

59

,117

58

,046

1,

071

1.85

1,

700,

473

1,51

7,55

1 18

2,92

2 12

.05

850,

000

850,

000

0 0.

00

426,

592

459,

513

(32,

921)

(7

.16)

90

9,37

2 88

0,07

5 29

,297

3.

33

(1

74,7

23)

(133

,397

) (4

1,32

6)

30.9

8 10

6

72,2

61

72,6

33

(372

) (0

.51)

2,

083,

502

2,12

8,82

4 (4

5,32

2)

(2.1

3)

(

)

()

Page 216: 6 & ú3550 - Copartner

212

(

)

:

106

10

5

%

3,

788,

167

3,44

3,39

9 34

4,76

8 10

.01

3,04

2,59

7 2,

690,

772

351,

825

13.0

8

745,

570

752,

627

(7,0

57)

(0.9

4)

52

3,96

9 53

8,46

5 (1

4,49

6)

(2.6

9)

22

1,60

1 21

4,16

2 7,

439

3.47

(22,

224)

(1

1,40

6)

(10,

818)

94

.84

106

199,

377

202,

756

(3,3

79)

(1.6

7)

:

69,2

55

91,7

55

(22,

500)

(2

4.52

) 10

6

13

0,12

2 11

1,00

1 19

,121

17

.23

(

)

()

Page 217: 6 & ú3550 - Copartner

213

( ) 106 :

(1) (2) (3) (1)+(2)-(3)

1,276,227 (72,038) 145,726 1,058,463 - -

1 106 72,038 105

2 106 81,585 3 106 12,702 4 106 51,439

( ) ( )

1.

106 106

2.

( )

106 0.34%

Page 218: 6 & ú3550 - Copartner

214

( )

100%

106 12 31

454,113

134,0563,016,861

107 4 30

464,742

134,056

41,70629,790

3,099,792

( )

2017 HDMI USB3.1 TYPE-C PD

201869,425

Page 219: 6 & ú3550 - Copartner

215

( )

( )

( )

( )

( ) ( )

106 10%

( )

( ) ( )

( )

Page 220: 6 & ú3550 - Copartner

216

( ) 1. :

SUNAGARU INTERNATIONAL INC.

92.07.08 P.O.Box 1225,Apia,Samoa.

11,320

HOTEK TECHNOLOGY CORP.

92.07.08 P.O.Box 1225,Apia,Samoa.

595,806

81.09.10 6A 3

A3

331,443

86.09.03

68 C

58,797

86.08.19

68-D

63,900

92.02.20 168

59,624

87.02.04 168

203,753

93.11.26 168

67,962

92.02.20

9

76,091

93.11.26

E 2

84,830

93.11.26

68 A D

321,810

92.02.20

8-9

267,123

94.12.16 45

37,973

99.04.26

28,495

82.09.16

31,367

Page 221: 6 & ú3550 - Copartner

217

101.07.17

E 2

23,470

2. 3. 4.

SUNAGARU

INTERNATIONAL INC.

HOTEK TECHNOLOGY CORP.

Page 222: 6 & ú3550 - Copartner

218

12.63%

( 73~145 )

106 106 1 1 12 31

10

Page 223: 6 & ú3550 - Copartner

Recommended