+ All Categories
Home > Documents > 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF...

835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF...

Date post: 13-Apr-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
90
JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT
Transcript
Page 1: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL

835 PATTERSON ROAD JACKSON, NJ 08527

FACILITY ENERGY REPORT

Page 2: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 1 of 40

TABLE OF CONTENTS

I.  HISTORIC ENERGY CONSUMPTION/COST ................................................................. 2 

II.  FACILITY DESCRIPTION ................................................................................................ 7 

III.  MAJOR EQUIPMENT LIST .............................................................................................. 9 

IV.  ENERGY CONSERVATION MEASURES ..................................................................... 10 

V.  ADDITIONAL RECOMMENDATIONS ......................................................................... 40 

Appendix A – ECM Cost & Savings Breakdown

Appendix B – New Jersey Smart Start® Program Incentives

Appendix C – Portfolio Manager “Statement of Energy Performance”

Appendix D – Major Equipment List

Appendix E – Investment Grade Lighting Audit

Appendix F – Renewable / Distributed Energy Measures Calculations

Page 3: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 2 of 40

I. HISTORIC ENERGY CONSUMPTION/COST The energy usage for the facility has been tabulated and plotted in graph form as depicted within this section. Each energy source has been identified and monthly consumption and cost noted per the information provided by the Owner. Electric Utility Provider: Jersey Central Power & Light Electric Utility Rate Structure: General Service Power (GP), General Service (GS) Third Party Supplier: Direct Energy Fuel Oil Utility Provider: Pedroni The electric usage profile represents the actual electrical usage for the facility. The electric utility measures consumption in kilowatt-hours (KWH) and maximum demand in kilowatts (KW). One KWH usage is equivalent to 1000 watts running for one hour. One KW of electric demand is equivalent to 1000 watts running at any given time. The basic usage charges are shown as generation service and delivery charges along with several non-utility generation charges. Rates used in this report reflect the historical data received for the facility. The fuel oil usage profile within each facility report shows the actual fuel oil energy usage for the facility. The fuel provider measures consumption in gallons (gal). One gallon is equivalent to 139,000 BTUs of energy.

Page 4: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 3 of 40

Table 1 Electricity Billing Data

Utility Provider: JCP&LRate: GP, GS

Meter No: Multiple (6)Account # Multiple (6)

Third Party Utility Provider: Direct EnergyTPS Meter / Acct No:

MONTH OF USECONSUMPTION

KWHTOTAL BILL

Sep-09 145,516 $21,111

Oct-09 154,856 $21,577

Nov-09 145,835 $22,220

Dec-09 155,713 $24,548

Jan-10 151,739 $22,643

Feb-10 164,248 $23,269

Mar-10 149,134 $22,192

Apr-10 174,404 $26,947

May-10 207,634 $31,107

Jun-10 205,003 $36,497

Jul-10 183,940 $33,296

Aug-10 174,121 $29,854

Totals 2,012,143 684.6 Max $315,263

AVERAGE DEMAND 520.1 KW average

AVERAGE RATE $0.157 $/kWh

500.2

443.5

401.8

401.9

ELECTRIC USAGE SUMMARY

DEMAND

527.6

520.5

565.1

479.0

572.3

684.6

652.3

492.4

Page 5: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 4 of 40

Figure 1 Electricity Usage Profile

Page 6: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 5 of 40

Table 4 Fuel Oil Billing Data

Utility Provider: PedroniPoint of Delivery ID: 8795U

Rate: Based on Time of Delivery Price

MONTH OF USECONSUMPTION

(GALLONS)TOTAL BILL

Jan-11 10,355.13 $30,251.11

Feb-11 9,258.47 $27,047.35

Mar-11 3,861.74 $11,281.54

Apr-11 6,084.89 $17,776.18

May-11 2,259.45 $6,600.69

Jun-10 882.35 $2,577.67

Jul-10 804.07 $2,348.99

Aug-10 715.38 $2,089.90

Sep-10 3,853.85 $11,258.49

Oct-10 2,121.79 $6,198.53

Nov-10 7,242.47 $21,157.88

Dec-10 11,381.20 $33,248.63

TOTALS 58,820.80 $171,836.95

AVERAGE RATE: $2.92 $/Gallon

FUEL OIL USAGE SUMMARY

Page 7: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 6 of 40

Figure 2 Fuel Oil Usage Profile

Page 8: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 7 of 40

II. FACILITY DESCRIPTION

The 139,653 SF Goetz Middle School is a one story facility comprised of classrooms, gymnasium, cafeteria, kitchens, offices, media center, corridors, and restrooms. The typical hours of operation for this facility are between 8:00 am and 4:30 pm. Exterior walls are brick construction with insulation typical of the time period. The windows throughout the facility are in good condition and appear to be maintained. Typical windows throughout the facility are double pane, ¼” clear glass with wood frames and built-in blinds. The majority of the roof is built-up with stone, overlay, and a small portion of the roof is A-frame with shingles. The building was built in 1973 with additions occurring in 1974 and 2000

HVAC Systems

The 300 and 400 classroom wings are conditioned by constant volume individual Lennox rooftop units with direct expansion cooling and a hot water heating coil located in the supply ductwork. The music rooms located in each of these wings and the science labs 401, 409, 301, and 309 are supplied via split system console units with hot water heating coils. The condensing unit are located on the roof above and rated at 4 tons each.

The Media Center located in between wings 300 and 400 is supplied via four (4) Lennox rooftop units with direct expansion cooling and hot water heating coils located in the ductwork.

The 2000 addition Classroom wing is supplied via Lennox Rooftop units that are constant volume with direct expansion cooling and hot water heating coils in the ductwork below.

The 100 and 200 Classroom wings are served via air handling units located in mechanical penthouses. These units are Trane ’79 vintage Climate Changer constant volume dual deck multi-zone units with chilled water and hot water coils. The heating and cooling decks are mixed directly at the unit prior to being modulated by a zone damper that is controlled by the space temperature. There are a total of four (4) air handling units that supply the 100 and 200 classrooms.

The Gymnasium is heating and ventilated only by two (2) Trane Climate Changer series air handlers with hot water heating coils. These units are constant volume and share a common ducted outdoor air louver.

The Cafeteria is conditioned via a single constant volume multi-zone Trane Climate Changer series with chilled water and hot water coils. The unit has four (4) zones, two of which service the cafeteria and the remaining two serve the Vice Principal’s, and Secretary’s Office.

The room 500 Tech Lab and 501 Food Lab are conditioned via two (2) Trane Climate Changer series constant volume air handling units with chilled water and hot water coils. The art rooms 502 and 503 are conditioned via ceiling hung unit ventilators with hot water and chilled water coils. There are two units per room located in the front and rear closets.

Page 9: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 8 of 40

The 500 wing classroom and cafeteria are supplied chilled water via a dedicated 60 ton Trane air cooled chiller located on the roof of the cafeteria. The chiller has two (2) 3 horsepower constant volume primary pumps.

The Main Boiler Room has two (2) Weil McLain cast iron oil-fired hot water heating boilers. The boilers are rated at 4200 MBH and use 28.45 gallons per hour of #2 fuel-oil are full fire. Hot water is distributed to the building via two sets of constant volume pumps rated at 10 and 7.5 horsepower. These boilers feed heating hot water to the entire building.

There are two (2) chillers located by the Main Boiler room that provide chilled water to the 100 and 200 wings. The chillers are 1980 vintage Trane Air-cooled chillers rated at sixty and one-hundred tons. Each chiller has a dedicated set of primary pumps rated at 5 and 7.5 horsepower.

Exhaust System

Air is exhausted from the toilet rooms through the roof exhausters. The kitchen has one exhaust hood attached to a combined fresh air/exhaust air system, the hood is operated only while the kitchen is in use and is shut down while the cooking equipment is not being utilized.

HVAC System Controls

The HVAC systems within the facility are controlled via Johnson Controls Metasys front end. The JCI system however has limited control on much of the older equipment located in the school and is generally used for readings. The older equipment in the 100, 200, and 500 wings operated utilizing pneumatic operators.

Domestic Hot Water

Domestic hot water for the building is provided by the main boiler plant that is attached to a 1300 gallon tank.

Lighting Typical lighting throughout building is fluorescent tube lay-in fixtures with T-8 lamps and electronic ballasts. Storage rooms and closets lit with a mixture of incandescent lamps and compact fluorescent lamps. The parking lot is lit by light poles with high pressure sodium lamps and metal halide lamps.

Page 10: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 9 of 40

III. MAJOR EQUIPMENT LIST

The equipment list contains major energy consuming equipment that through implementation of energy conservation measures could yield substantial energy savings. The list shows the major equipment in the facility and all pertinent information utilized in energy savings calculations. An approximate age was assigned to the equipment in some cases if a manufactures date was not shown on the equipment’s nameplate. The ASHRAE service life for the equipment along with the remaining useful life is also shown in the Appendix.

Refer to the Major Equipment List Appendix for this facility.

Page 11: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 10 of 40

IV. ENERGY CONSERVATION MEASURES Energy Conservation Measures are developed specifically for this facility. The energy savings and calculations are highly dependent on the information received from the site survey and interviews with operations personnel. The assumptions and calculations should be reviewed by the owner to ensure accurate representation of this facility. The following ECMs were analyzed:

Table 1 ECM Financial Summary

ENERGY CONSERVATION MEASURES (ECM's)

ECM #1 Lighting Upgrade $454 $396 1.1 1208.4%

ECM #2 Lighting Controls Upgrade $24,980 $3,497 7.1 110.0%

ECM #3 Boiler Upgrade to Gas $265,900 $76,091 3.5 472.3%

ECM #4 Chiller Replacement $444,225 $11,012 40.3 -50.4%

ECM #5 Seperate DHW Boiler $52,076 $11,163 4.7 221.5%

ECM #6 VFD Chilled Water Pumps $64,500 $2,591 24.9 -39.7%

ECM #7 VFD Hot Water Pumps $42,000 $3,630 11.6 29.6%

ECM #8 MZ to VAV Conversion $300,000 $28,266 10.6 41.3%

ECM #9 Vending Miser Controls $360 $365 1.0 1419.6%

REM #1 342 kW Solar System $1,990,489 $197,628 10.1 48.9%

Notes:

ECM NO.

DESCRIPTIONSIMPLE

PAYBACK (Yrs)

SIMPLE LIFETIME

ROI

NET INSTALLATION

COSTA

A. Cost takes into consideration applicable NJ Smart StartTM incentives.B. Savings takes into consideration applicable maintenance savings.

ANNUAL

SAVINGSB

RENEWABLE ENERGY MEASURES (REM's)

ECM NO.

DESCRIPTIONNET

INSTALLATION COST

ANNUAL SAVINGS

SIMPLE PAYBACK

(Yrs)

SIMPLE LIFETIME

ROI

Page 12: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 11 of 40

Table 2 ECM Energy Summary

ECM #1 Lighting Upgrade 1.2 2522.0 0.0 0.0

ECM #2 Lighting Controls Upgrade 12.4 22276.0 0.0 0.0

ECM #3 Boiler Upgrade to Gas 0.0 0.0 51564.0 -58642.0

ECM #4 Chiller Replacement 41.9 70142.0 0.0 0.0

ECM #5 Seperate DHW Boiler 0.0 0.0 7256.0 -7893.0

ECM #6 VFD Chilled Water Pumps 0.0 16506.0 0.0 0.0

ECM #7 VFD Hot Water Pumps 0.0 23123.0 0.0 0.0

ECM #8 MZ to VAV Conversion 0.0 46489.0 7167.0 0.0

ECM #9 Vending Miser Controls 0.0 2323.0 0.0 0.0

REM #1 342 kW Solar System 263.5 364220.0 0.0 0.0

ENERGY CONSERVATION MEASURES (ECM's)

ELECTRIC DEMAND

(KW)

ELECTRIC DEMAND

(KW)

ELECTRIC CONSUMPTION

(KWH)

NATURAL GAS (THERMS)

ELECTRIC CONSUMPTION

(KWH)

ECM NO.

DESCRIPTION

ANNUAL UTILITY REDUCTION

ECM NO.

DESCRIPTION

ANNUAL UTILITY REDUCTION

NATURAL GAS (THERMS)

RENEWABLE ENERGY MEASURES (REM's)

FUEL OIL (GALLONS)

FUEL OIL (GALLONS)

Page 13: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 12 of 40

Table 3 Facility Project Summary

Lighting Upgrade $396 $454 $0 $454 1.1

Lighting Controls Upgrade $3,497 $27,150 $2,170 $24,980 7.1

Boiler Upgrade to Gas $76,091 $271,900 $6,000 $265,900 3.5

Chiller Replacement $11,012 $448,625 $4,400 $444,225 40.3

Seperate DHW Boiler $11,163 $52,601 $525 $52,076 4.7

VFD Chilled Water Pumps $2,591 $66,000 $1,500 $64,500 24.9

VFD Hot Water Pumps $3,630 $42,000 $0 $42,000 11.6

MZ to VAV Conversion $28,266 $300,000 $0 $300,000 10.6

Vending Miser Controls $365 $360 $0 $360 1.0

Design / Construction Extras (15%)

$130,010 $130,010

Total Project $137,011 $1,339,100 $14,595 $1,324,505 9.7

ENERGY SAVINGS IMPROVEMENT PROGRAM - POTENTIAL PROJECT

ENERGY CONSERVATION

MEASURES

ANNUAL ENERGY

SAVINGS ($)

PROJECT COST ($)

SMART START

INCENTIVES

CUSTOMER COST

SIMPLE PAYBACK

Design / Construction Extras is shown as an additional cost for the facility project summary. This cost is included to estimate the costs associated with construction management fees for a larger combined project.

Page 14: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 13 of 40

ECM #1: Lighting Upgrade - General Description: General The lighting in the Goetz Middle School is primarily made up of fluorescent fixtures with T-8 lamps and electronic ballasts. There are a few storage rooms, original boiler room and closets with incandescent lighting and compact fluorescent fixtures. The gym has high bay fixtures with CFL’s and the exterior has metal halide and high pressure sodium lamps. This ECM includes replacement of all incandescent lamps to compact fluorescent lamps. The energy usage of an incandescent compared to a compact fluorescent approximately 3 to 4 times greater. In addition to the energy savings, compact fluorescent fixtures burn-hours are 8 to 15 times longer than incandescent fixtures ranging from 6,000 to 15,000 burn-hours compared to incandescent fixtures ranging from 750 to 1000 burn-hours. Energy Savings Calculations: The Investment Grade Lighting Audit Appendix – ECM#1 outlines the proposed retrofits, costs, savings, and payback periods. From the Smart Start Incentive appendix, there is no incentive for replacing incandescent lamps with compact fluorescent lamps. The incentive is only available if the entire light fixture is replaced. In most cases, the existing fixtures can be re-lamped by the facility’s staff to obtain the energy savings without the expense of a new fixture and the involvement of an electrician to install a new fixture.

Page 15: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 14 of 40

Energy Savings Summary:

Installation Cost ($): $454

NJ Smart Start Equipment Incentive ($): $0

Net Installation Cost ($): $454

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $396

Total Yearly Savings ($/Yr): $396

Estimated ECM Lifetime (Yr): 15

Simple Payback 1.1

Simple Lifetime ROI 1208.4%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $5,940

Internal Rate of Return (IRR) 87%

Net Present Value (NPV) $4,273.42

ECM #1 - ENERGY SAVINGS SUMMARY

Page 16: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 15 of 40

ECM #2: Lighting Controls Upgrade – Occupancy Sensors Description: Some of the lights in the Goetz Middle School are left on unnecessarily. In many cases the lights are left on because of the inconvenience to manually switch lights off when a room is left or on when a room is first occupied. This is common in rooms that are occupied for only short periods and only a few times per day. In some instances lights are left on due to the misconception that it is better to keep the lights on rather than to continuously switch lights on and off. Although increased switching reduces lamp life, the energy savings outweigh the lamp replacement costs. The payback timeframe for when to turn the lights off is approximately two minutes. If the lights are expected to be off for at least a two minute interval, then it pays to shut them off.

Lighting controls come in many forms. Sometimes an additional switch is adequate to provide reduced lighting levels when full light output is not needed. Occupancy sensors detect motion and will switch the lights on when the room is occupied. Occupancy sensors can either be mounted in place of a current wall switch, or on the ceiling to cover large areas. The U.S. Department of Energy sponsored a study to analyze energy savings achieved through various types of building system controls. The referenced savings is based on the “Advanced Sensors and Controls for Building Applications: Market Assessment and Potential R&D Pathways,” document posted for public use April 2005. The study has found that commercial buildings have the potential to achieve significant energy savings through the use of building controls. The average energy savings are as follows based on the report:

Occupancy Sensors for Lighting Control 20% - 28% energy savings.

Savings resulting from the implementation of this ECM for energy management controls are estimated to be 20% of the total light energy controlled by occupancy sensors and daylight sensors (The majority of the savings is expected to be after school hours when rooms are left with lights on) This ECM includes installation of ceiling or switch mount sensors for individual offices, classrooms, large bathrooms, and libraries. Sensors shall be manufactured by Sensorswitch, Watt Stopper or equivalent. The Investment Grade Lighting Audit Appendix of this report includes the summary of lighting controls implemented in this ECM and outlines the proposed controls, costs, savings, and payback periods. The calculations adjust the lighting power usage by the applicable percent savings for each area that includes lighting controls.

Page 17: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 16 of 40

Energy Savings Calculations:

kWh/YrEnergyLightControlledSavings%SavingsEnergy

kWh

$CostElecAvekWhSavingsEnergySavings.

From the NJ Smart Start® Program Incentives Appendix, the installation of a lighting control device warrants the following incentive: Occupancy Sensor Fixture Mounted (existing facility only) = $20 per sensor Occupancy Sensor Remote Mounted (existing facility only) = $35 per sensor

$35)mountceilingof(#20$mountwallof#IncentiveStartSmart $2,170$35)mountceiling(6220$mountwall0IncentiveStartSmart

Energy Savings Summary:

Installation Cost ($): $27,150

NJ Smart Start Equipment Incentive ($): $2,170

Net Installation Cost ($): $24,980

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $3,497

Total Yearly Savings ($/Yr): $3,497

Estimated ECM Lifetime (Yr): 15

Simple Payback 7.1

Simple Lifetime ROI 110.0%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $52,455

Internal Rate of Return (IRR) 11%

Net Present Value (NPV) $16,766.96

ECM #2 - ENERGY SAVINGS SUMMARY

Page 18: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 17 of 40

ECM #3: Condensing Boiler Installation Description: The existing cast iron oil fired boilers are used as the primary source of heat for the building. The existing boilers are near the end of their life expectancy of a typical cast iron boiler, however the equipment appears to be maintained in fair operating condition. Even for boilers that are close to the end of its life it is difficult to predict the point at which the boiler becomes inoperable. With the increased efficiency of the condensing boilers, the savings can be substantial. New condensing boilers could substantially improve the operating efficiency of the heating system of the building. Condensing boiler’s peak efficiency tops out at 99% depending on return water temperature. Due to the operating conditions of the building, the annual average operating efficiency of the proposed condensing boiler is expected to be 88%. The existing boiler’s efficiency is approximately 72%, which makes the condensing boilers an 16% increase in efficiency. This ECM is based on variable supply water temperature adjusted based on outdoor temperature. This ECM includes installation of three condensing gas fired boilers to replace the existing cast iron boilers. The basis for this ECM is an AERCO Benchmark 2.0. The boiler installation is based on the existing boilers providing 200% capacity and the new boiler providing 150% capacity. Energy Savings Calculations:

Therm

BTUHeatValueFuelEffHeatingThermsGasNatExistingquiredHeatBldg %.Re

Therm

BTUValueHeatFuelEffHeating

BTUquiredHeatBldgUsageGasHeatingoposed

%.

RePr

ThermCostFuelAveThermsUsageGasHeatingCostEnergy

$

Page 19: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 18 of 40

ECM INPUTS EXISTING PROPOSED SAVINGS

ECM INPUTSExisting Cast Iron

BoilersNew Condensing

Boilers

Fuel Oil Usage (Gallons) 51,564

Natural Gas Usage (Therms) 0 58,642

Boiler Efficiency (%) 72% 88% 16%

Fuel Heat Value (BTU/Fuel Unit)

139,000 100,000

Equivalent Building Heat Usage (MMBTUs)

5,161 5,161

Fuel Oil Cost ($/Gallon) 2.92 2.92

Natural Gas Cost ($/Therm) 1.27 1.27

ECM RESULTS EXISTING PROPOSED SAVINGS

Fuel Oil Usage (Gallons) 51,564 0 51,564

Natural Gas Usage (Therms) 0 58,642 -58,642

Energy Cost ($) $150,567 $74,476 $76,091

COMMENTS:

HIGH EFFICIENCY GAS BOILER CALCULATIONS

ENERGY SAVINGS CALCULATIONS

Proposed Boilers are AERCO Benchmark 2.0. Natural Gas Cost based on Other District Schools Costs

From the NJ Smart Start Appendix, the installation of new condensing boilers warrants the following incentive: $1.00 per MBH.

75.1$StartSmart MBHBoilerIncentive

Page 20: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 19 of 40

Energy Savings Summary:

Installation Cost ($): $271,900

NJ Smart Start Equipment Incentive ($): $6,000

Net Installation Cost ($): $265,900

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $76,091

Total Yearly Savings ($/Yr): $76,091

Estimated ECM Lifetime (Yr): 20

Simple Payback 3.5

Simple Lifetime ROI 472.3%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $1,521,820

Internal Rate of Return (IRR) 28%

Net Present Value (NPV) $866,141.94

ECM #3 - ENERGY SAVINGS SUMMARY

Page 21: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 20 of 40

ECM #4: Chiller Replacement Description: The facility currently has three air cooled chillers that are well past their useful life expectancy. There is a 60 ton and 100 ton chiller located on the ground at the boiler plant and a 60 ton chiller on its own loop located on the cafeteria roof. The estimated efficiency of the chillers is 1.333 KW/Ton at full load capacity, and an estimated 1.263 kW/Ton at part load. This ECM includes the installation of a new high efficient variable speed air cooled chiller. The chiller is based on a 220 ton York Model YCAV that would replace all three chillers. This will require additional piping to be run from the boiler plant to the cafeteria loop in order to tie the loops together and new chilled water pumps. The owner should have a professional engineer verify heating and cooling loads prior to moving forward with this ECM. Energy Savings Calculations:

.HrsLoadFullTon

kWTonsCoolingUsageElectric

Ton

kWoposed

Ton

kWExistingxTonsCoolingSavingsDemand Pr

kWhCostElecAvekWhEnergyCostCooling

$

Page 22: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 21 of 40

ECM INPUTS EXISTING PROPOSED SAVINGS

ECM INPUTSExisting Air Cooled

ChillersHigh Efficiency

Chiller

Operating Capacity (Tons) 220.0 220.0

Chiller Efficiency (KW/Ton) 1.333 1.143

Full Load Cooling Hrs (Est.) 800 800

Cooling Energy (kWh) 234,667 201,168

Chiller Operating Hours (May to Sept)

3,650 3,650

Chiller Part Load Hours Est. 1,600 1,600

Chiller IPLV (KW/Ton) 1.263 0.916

Chiller Part Load % 30.0% 30.0%

Part Load Cooling Energy (kWh)

133,373 96,730

Elec Cost ($/kWh) 0.157 0.157

ECM RESULTS EXISTING PROPOSED SAVINGS

Electric Energy (kWh) 368,039 297,898 70,142

Electric Demand (KW) 293.3 251.5 41.9

Electric Energy Cost ($) $57,782 $46,770 $11,012

CHILLER CALCULATIONS

ENERGY SAVINGS CALCULATIONS

COMMENTS:

From the NJ Smart Start® Program appendix, the unit falls under the category “Electric Chiller” and warrants an incentive based on efficiency (EER) at 1.20 KW/Ton*. The program incentives are calculated as follows:

TonTons

IncentiveTonTonsCoolingIncentive

/20$220

/$StartSmart

*ARI rating used for Smart Start, Manufacturer’s data used for comparison purposes.

Page 23: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 22 of 40

Energy Savings Summary:

Installation Cost ($): $448,625

NJ Smart Start Equipment Incentive ($): $4,400

Net Installation Cost ($): $444,225

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $11,012

Total Yearly Savings ($/Yr): $11,012

Estimated ECM Lifetime (Yr): 20

Simple Payback 40.3

Simple Lifetime ROI -50.4%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $220,240

Internal Rate of Return (IRR) -6%

Net Present Value (NPV) ($280,394.25)

ECM #4 - ENERGY SAVINGS SUMMARY

Page 24: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 23 of 40

ECM #5: High Efficiency Gas Hot Water Heater

Description: Domestic Hot water is currently supplied to the building with a 1320 gallons storage tank that is heated by the main boilers. The tank is near the end of its useful life and the current system set up requires the main boilers to operate year round. This ECM proposed replacing the existing storage tank and install a dedicated domestic hot water boiler and storage tank. The basis of design is a Bradford and White EF Series 300 MBH natural gas fired boiler rated up to 99% efficient in full condensing mode. This ECM assumes natural gas can be provided to the building. Energy Savings Calculations: Energy Density for “Education” type building = 5.2 kBtu / SF / year

)(SFFootageSquareBuildingSF

yrkBtuDensityEnergyUsageHeatDHW

UnitFuel

BTUValueHeatFuelEffHeating

BtuConsHeatHWDomUsageTotalDHW

%.

.

UnitFuelCostFuelAveUnitsFuelUsageFuelHeatingCostEnergy

$

Page 25: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 24 of 40

ECM INPUTS EXISTING PROPOSED SAVINGS

ECM INPUTSExisting Hot Water

HeaterBradford White High Efficiency

Building Type Education

Building Square-foot 139,653 139,653

Domestic Water Usage, kBtu 726,195.60 726,195.60

DHW Heating Fuel Type Oil Gas

Fuel Heat Value Nat Gas (Btu/Therms)

100,000 100,000

Fuel Heat Value Fuel Oil (Btu/Gallon)

139,000 139,000

Heating Efficiency 72% 92% 20%

Total Usage (kBTU) 1,008,605 789,343 219,262

Electric Cost ($/kWh) $ - $ -

Nat Gas Cost ($/Therm) $ 1.270 $ 1.270

Fuel Oil Cost ($/gallon) $ 2.920 $ 2.920

Propane Cost ($/gallon) $ - $ -

ECM RESULTS EXISTING PROPOSED SAVINGS

Electric Usage (kWh) 0 0 0

Natural Gas Usage (Therms) 0 7,893 -7,893

Fuel Oil Usage (gallons) 7,256 0 7,256

Propane Usage (gallons) 0 0 0

Energy Cost ($) $21,188 $10,025 $11,163

COMMENTS:

CONDENSING DOM. HOT WATER HEATER CALCULATIONS

Savings are based on Energy Information Administration Commercial Building Energy Consumption Survey 2003 Information Natural Gas Cost based on Other District Schools Costs

ENERGY SAVINGS CALCULATIONS

Page 26: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 25 of 40

Energy Savings Summary:

Installation Cost ($): $52,601

NJ Smart Start Equipment Incentive ($): $525

Net Installation Cost ($): $52,076

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $11,163

Total Yearly Savings ($/Yr): $11,163

Estimated ECM Lifetime (Yr): 15

Simple Payback 4.7

Simple Lifetime ROI 221.5%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $167,445

Internal Rate of Return (IRR) 20%

Net Present Value (NPV) $81,187.17

ECM #5 - ENERGY SAVINGS SUMMARY

Page 27: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 26 of 40

ECM #6: Install VFD on Chilled Water Pumps Description: The chilled water system at Goetz utilizes two sets of constant speed pumps to circulate chilled from the chillers at the boiler plant throughout the building. Based on the survey of the existing equipment it appears that the chilled water air handlers have 3-way control valves for flow control. 3-way control valves allow constant flow of the water loop, requiring full pumping energy continuously, unlike 2-way control valves that provide flow through the heat exchanger equipment only when there is a call for cooling, and allow the system to reduce flow when it is not needed. This ECM includes the installation of Variable Frequency Drives on the two (2) 7.5 horsepower and two (2) 5 horsepower existing chilled water pumps. The VFD control is based on a differential pressure sensor in the water loop to measure demand for water. This ECM also includes replacement of the existing pump motors with inverter duty motors that meet NEMA Premium Efficiency Standard, which also helps to reduce energy consumption. Energy Savings Calculations:

Pump Power HPFlowGPM Head .

3650 ηP η

Energy Consumption kWh Motor HP 0.746kWHP

Hours of operation Hr1

η

Total Energy Consumption kWh Energy Consumption of Each Motor

Energy Cost $ Total Comsumption kWh Average Cost of Electric $

kWh

Affinity Laws are used in order to calculate energy savings by calculating the reduced power consumption requirement based a reduction in flow. Affinity laws, are as following: Q = Flow, n = RPM, p = total pressure QQ

nn

pp

nn

HPHP

nn

Page 28: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 27 of 40

ECM INPUTS EXISTING PROPOSED SAVINGS

ECM INPUTS CV Pumps VFD Pumps

Flow Control Throttle VFD -

Motor Nameplate HP 7.5 7.5

Flow* (GPM) 220 220 -

Head* (Ft) 75 75 -

Pump Efficiency (%) 75.0% 75.0% -

Motor Efficiency (%) 86.5% 89.5% 3.0%

Operating Hrs 3650 3650 -

Estimated Power (HP) 6.4 6.2 0.22

Elec Cost ($/kWh) 0.157 0.157 -

ECM RESULTS EXISTING PROPOSED SAVINGS

Electric Energy (kWh) 20,217 7,712 12,505

Electric Energy Cost ($) $3,174 $1,211 $1,963

CHILLER #A PUMPS VFD CALULATION

ENERGY SAVINGS CALCULATIONS

COMMENTS:

Estimated Operating Profile with VFD

0%

5%

10%

15%

20%

25%

100% 90% 80% 70% 60% 50% 40% 30% 20%

PERCEN

T HOURS

PERCENT FLOW 

OPERATING PROFILE

Page 29: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 28 of 40

ECM INPUTS EXISTING PROPOSED SAVINGS

ECM INPUTS CV Pumps VFD Pumps

Flow Control Throttle VFD -

Motor Nameplate HP 5.0 5.0

Flow* (GPM) 131 131 -

Head* (Ft) 55 55 -

Pump Efficiency (%) 75.0% 75.0% -

Motor Efficiency (%) 85.0% 89.5% 4.5%

Operating Hrs 3650 3650 -

Estimated Power (HP) 2.9 2.7 0.14

Elec Cost ($/kWh) 0.157 0.157 -

ECM RESULTS EXISTING PROPOSED SAVINGS

Electric Energy (kWh) 9,143 5,142 4,001

Electric Energy Cost ($) $1,435 $807 $628

CHILLER #B PUMPS VFD CALULATION

ENERGY SAVINGS CALCULATIONS

COMMENTS:

Estimated Operating Profile with VFD

0%

5%

10%

15%

20%

25%

100% 90% 80% 70% 60% 50% 40% 30% 20%

PERCEN

T HOURS

PERCENT FLOW 

OPERATING PROFILE

Page 30: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 29 of 40

Energy Savings Summary:

Installation Cost ($): $66,000

NJ Smart Start Equipment Incentive ($): $1,500

Net Installation Cost ($): $64,500

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $2,591

Total Yearly Savings ($/Yr): $2,591

Estimated ECM Lifetime (Yr): 15

Simple Payback 24.9

Simple Lifetime ROI -39.7%

Simple Lifetime Maintenance Savings 0

Simple Lifetime Savings $38,865

Internal Rate of Return (IRR) -6%

Net Present Value (NPV) ($33,568.81)

ECM #6 - ENERGY SAVINGS SUMMARY

Page 31: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 30 of 40

ECM #7: Install VFD on Hot Water Pumps Description: The hot water system at Goetz utilizes two sets of constant speed pumps to circulate hot water from the boiler plant throughout the building. Based on the survey of the existing equipment it appears that the hot water air handlers have 2-way control valves for flow control. 2-way control valves provide flow through the heat exchanger equipment only when there is a call for cooling, and allow the system to reduce flow when it is not needed. This ECM includes the installation of Variable Frequency Drives on the two (2) 10 horsepower and two (2) 7.5 horsepower existing hot water pumps. The VFD control is based on a differential pressure sensor in the water loop to measure demand for water. This ECM also includes replacement of the existing pump motors with inverter duty motors that meet NEMA Premium Efficiency Standard, which also helps to reduce energy consumption. Energy Savings Calculations:

Pump Power HPFlowGPM Head .

3650 ηP η

Energy Consumption kWh Motor HP 0.746kWHP

Hours of operation Hr1

η

Total Energy Consumption kWh Energy Consumption of Each Motor

Energy Cost $ Total Comsumption kWh Average Cost of Electric $

kWh

Affinity Laws are used in order to calculate energy savings by calculating the reduced power consumption requirement based a reduction in flow. Affinity laws, are as following: Q = Flow, n = RPM, p = total pressure QQ

nn

pp

nn

HPHP

nn

Page 32: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 31 of 40

ECM INPUTS EXISTING PROPOSED SAVINGS

ECM INPUTS CV Pumps VFD Pumps

Flow Control Throttle VFD -

Motor Nameplate HP 10.0 10.0

Flow* (GPM) 240 240 -

Head* (Ft) 90 90 -

Pump Efficiency (%) 75.0% 75.0% -

Motor Efficiency (%) 89.5% 89.5% 0.0%

Operating Hrs 5110 5110 -

Estimated Power (HP) 8.1 8.1 0.00

Elec Cost ($/kWh) 0.157 0.157 -

ECM RESULTS EXISTING PROPOSED SAVINGS

Electric Energy (kWh) 34,611 24,006 10,604

Electric Energy Cost ($) $5,434 $3,769 $1,665

HOT WATER SET #1 PUMPS VFD CALULATION

ENERGY SAVINGS CALCULATIONS

COMMENTS:

Estimated Operating Profile with VFD

0%

5%

10%

15%

20%

25%

30%

100% 90% 80% 70% 60% 50% 40% 30% 20%

PERCEN

T HOURS

PERCENT FLOW 

OPERATING PROFILE

Page 33: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 32 of 40

ECM INPUTS EXISTING PROPOSED SAVINGS

ECM INPUTS CV Pumps VFD Pumps

Flow Control Throttle VFD -

Motor Nameplate HP 7.5 7.5

Flow* (GPM) 200 200 -

Head* (Ft) 90 90 -

Pump Efficiency (%) 75.0% 75.0% -

Motor Efficiency (%) 87.0% 89.5% 2.5%

Operating Hrs 5110 5110 -

Estimated Power (HP) 7.0 6.8 0.19

Elec Cost ($/kWh) 0.157 0.157 -

ECM RESULTS EXISTING PROPOSED SAVINGS

Electric Energy (kWh) 30,524 18,005 12,519

Electric Energy Cost ($) $4,792 $2,827 $1,965

HOT WATER SET #2 PUMPS VFD CALULATION

ENERGY SAVINGS CALCULATIONS

COMMENTS: Estimated Flow and Head.

Estimated Operating Profile with VFD

0%

5%

10%

15%

20%

25%

30%

PERCEN

T HOURS

PERCENT FLOW 

OPERATING PROFILE

OPERATING PROFILE

Page 34: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 33 of 40

Energy Savings Summary:

Installation Cost ($): $42,000

NJ Smart Start Equipment Incentive ($): $0

Net Installation Cost ($): $42,000

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $3,630

Total Yearly Savings ($/Yr): $3,630

Estimated ECM Lifetime (Yr): 15

Simple Payback 11.6

Simple Lifetime ROI 29.6%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $54,450

Internal Rate of Return (IRR) 3%

Net Present Value (NPV) $1,334.70

ECM #7 - ENERGY SAVINGS SUMMARY

Page 35: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 34 of 40

ECM #8: Convert Multi-zone to VAV Description: Part of the original building section is conditioned by four multi-zone dual deck air handling units tagged AHU-2, 3, 6, & 7. The units utilize hot water and chilled water to condition zones. Combined the units serve 36 zones that consists of classrooms, computer labs, and music room. Dual Deck Multi-zone units can be very inefficient units as they utilize simultaneous heating and cooling of supply air decks that are mixed by dampers based on each zones temperature requirements. The retrofitting of this type of system to a variable air volume system can save significant energy when utilizing local zone reheat coils, supply air temperature reset, and variable speed fan controllers. This ECM would modify the existing air handling units and install variable air volume terminal boxes for each existing zone with hot water reheat in the mechanical penthouse adjacent to the air handler. The terminal boxes would reuse the existing zone supply and return ducts. The boxes will be supplied with new controls and thermostats for each zone and it is recommended that it be integrated into the existing Metasys control system. Energy Savings Calculations:

Electric Cost, $/kWh $0.1577Heating Fuel Cost, $/gal $2.9200Degree Days at 65F BaseHDD 5097CDD 1234Cooling Efficiency, kW/ton 1.4Heating Boiler Efficiency 72%Operating Days Per Week 5Operating Hours Per Day 14Degree Day Adjustment Fa 0.416ASHRAE Design Temperatures

Cooling Design (oF) 90

Heating Design (oF) 8

Calculation Parameters

Page 36: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 35 of 40

% Load Hrs at Load % Hours50% 2.0 14.29%60% 1.0 7.14%70% 2.0 14.29%80% 2.0 14.29%90% 3.0 21.43%100% 4.0 28.57%

Proposed Load Variance

SupplyZone Service Area CFM Lvg Air Ent Air Lvg Air Ent Air

1 Room #106 900 55 95 95 02 Room #105 900 55 95 95 03 Room #104 1,350 55 95 95 04 Room #103 1,050 55 95 95 05 Room #102 1,500 55 95 95 06 Room #101 1,050 55 95 95 07 Room #100A, B 2,400 55 95 95 08 Room #115B 1,050 55 65 95 09 Room #115A 1,050 55 65 95 0

Cooling Coil Heating CoilAHU-2

SupplyZone Service Area CFM Lvg Air Ent Air Lvg Air Ent Air

1 Room #109 900 55 95 95 02 Room #108 1,350 55 95 95 03 Room #107 1,050 55 95 95 04 Room #110 150 55 95 95 05 Room #110RT 150 55 95 95 06 Room #110LF 1,500 55 95 95 07 Room #114 900 55 95 95 08 Room #113 1,500 55 65 95 09 Room #112 2,400 55 65 95 0

10 Room #215 1,050 55 65 95 011 Room #215 1,050 55 65 95 0

Cooling Coil Heating CoilAHU-3

Page 37: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 36 of 40

SupplyZone Service Area CFM Lvg Air Ent Air Lvg Air Ent Air

1 Room #206 900 55 95 95 02 Room #205 900 55 95 95 03 Room #204 1,350 55 95 95 04 Room #203 1,050 55 95 95 05 Room #202 1,200 55 95 95 06 Room #201 1,200 55 95 95 07 Room #200 A/B 1,800 55 95 95 0

AHU-6Cooling Coil Heating Coil

SupplyZone Service Area CFM Lvg Air Ent Air Lvg Air Ent Air

1 Room #210 1,500 55 95 95 02 Room #210 150 55 95 95 03 Room #211/210 150 55 95 95 04 Room #209 900 55 95 95 05 Room #208 1,350 55 95 95 06 Room #207 1,050 55 95 95 07 Room #214 1,200 55 95 95 08 Room #213 1,200 55 65 95 09 Room #212 1,500 55 65 95 0

Cooling Coil Heating CoilAHU-7

Existing Calculations:

65sgn

1*24*

000,12****08.1*,

TempDBtu

hrtonFactorAdjCDDCFMThrtonCooling

ton

kWEfficiencyCoolinghrtonCoolingkWhUsageCooling *

TempDBtux

mmBtuFactorAdjHDDCFMTmmBtuUsageHeating

sgn65

1*

101*24****08.1*,

6

UnitFuel

mmBTUValueHeatFuelEffHeating

mmBtuUsageHeatingUsageFuelHeating

*%.

)9.0(

)9.0(**746.0*

iencyMotorEffic

LFOperationofHoursHPkWhUsageFan

Page 38: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 37 of 40

Proposed Calculations:

65sgn

1*

000,12*

24***%*%**08.1*,

TempDBtu

hrton

FactorAdjCDDLoadatHoursLoadCFMThrtonCooling

ton

kWEfficiencyCoolinghrtonCoolingkWhUsageCooling *

UnitFuel

mmBTUValueHeatFuelEffHeating

mmBtuUsageHeatingUsageFuelHeating

%.

TempDBtux

mmBtu

FactorAdjHDDLoadatHoursLoadCFMTmmBtuUsageHeating

sgn65

1*

101*

24***%*%**08.1*,

6

)9.0(

)(%**746.0* 3

iencyMotorEffic

LoadOperationofHoursHPkWhUsageFan

Energy Savings Summary:

Installation Cost ($): $300,000

NJ Smart Start Equipment Incentive ($): $0

Net Installation Cost ($): $300,000

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $28,266

Total Yearly Savings ($/Yr): $28,266

Estimated ECM Lifetime (Yr): 15

Simple Payback 10.6

Simple Lifetime ROI 41.3%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $423,990

Internal Rate of Return (IRR) 5%

Net Present Value (NPV) $37,437.67

ECM #8 - ENERGY SAVINGS SUMMARY

Page 39: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 38 of 40

ECM #9: Vending Miser Controls Description: The Goetz School currently utilizes vending machines in select areas within the building. Vending machines are common within cafeteria’s and faculty rooms which can be in use for a limited time during the day. The installation of the Vending Miser system will help reduce the operating hours of vending machines. Cold beverage machines regularly operate inefficiently trying to maintain a constant cool temperature within the machine and snack machines with no cooling usually have lights that operate 24/7. The VendingMiser® system incorporates innovative energy-saving technology into a small plug-and-play device that in conjunction with a passive infrared sensor regulate the operation of the cold beverage and snack machines based on occupancy and room temperature. This ECM approximates the installation of two (2) of these control systems, one (1) for the snack machine and one (1) for the cold beverage machine. Energy Savings Calculations: See Vending Miser Appendix for calculation methods and analysis. Energy Savings Summary:

Installation Cost ($): $360

NJ Smart Start Equipment Incentive ($): $0

Net Installation Cost ($): $360

Maintenance Savings ($/Yr): $0

Energy Savings ($/Yr): $365

Total Yearly Savings ($/Yr): $365

Estimated ECM Lifetime (Yr): 15

Simple Payback 1.0

Simple Lifetime ROI 1419.6%

Simple Lifetime Maintenance Savings $0

Simple Lifetime Savings $5,471

Internal Rate of Return (IRR) 101%

Net Present Value (NPV) $3,993.76

ECM #9 - ENERGY SAVINGS SUMMARY

Page 40: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 39 of 40

REM #1: 342 kW Solar System Description: The Goetz School has available roof space that could accommodate a significant amount of solar generation. Based on the available areas a 342.16 kilowatt solar array could be installed, assuming the existing roof structure is capable of supporting an array. The array will produce approximately 364,220 kilowatt-hours annually that will reduce the overall electric usage of the facility by 18.1%. Energy Savings Calculations: See Renewable / Distributed Energy Measures Calculations Appendix for detailed financial summary and proposed solar layout areas. Financial results in table below are based on 100% financing of the system over a fifteen year period. Energy Savings Summary:

System Size (KWDC): 342.16

Electric Generation (KWH/Yr): 364,220

Installation Cost ($): $1,990,489

SREC Revenue ($/Yr): $140,445

Energy Savings ($/Yr): $57,183

Total Yearly Savings ($/Yr): $197,628

ECM Analysis Period (Yr): 15

Simple Payback (Yrs): 10.1

Analysis Period Electric Savings ($): $1,063,533

Analysis Period SREC Revenue ($): $2,034,517

Net Present Value (NPV) $72,340.12

REM #1 - ENERGY SAVINGS SUMMARY

Page 41: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Jackson Twp BOE – Goetz Middle School Energy Audit

Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 40 of 40

V. ADDITIONAL RECOMMENDATIONS The following recommendations include no cost/low cost measures, Operation & Maintenance (O&M) items, and water conservation measures with attractive paybacks. These measures are not eligible for the Smart Start Buildings incentives from the office of Clean Energy but save energy none the less.

A. Chemically clean the condenser and evaporator coils periodically to optimize efficiency. Poorly maintained heat transfer surfaces can reduce efficiency 5-10%.

B. Maintain all weather stripping on windows and doors.

C. Clean all light fixtures to maximize light output.

D. Provide more frequent air filter changes to decrease overall system power usage and maintain better IAQ.

E. Turn off computers when not in use. Ensure computers are not running in screen saver mode which saves the monitor screen not energy.

F. Ensure outside air dampers are functioning properly and only open during occupied mode.

G. Educate staff and students on awareness of wasteful energy practices such as leaving lights on unnecessarily, leaving on of non-essential computer and/or equipment at the end of the day, leaving of outside doors/windows open as a means to control room temperature, etc

Page 42: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix Energy Audit

Concord Engineering Group, Inc.

APPENDIX A

Page 43: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX A1 of 1

LIFETIME ENERGY SAVINGS

LIFETIME MAINTENANCE

SAVINGSLIFETIME ROI SIMPLE PAYBACK

INTERNAL RATE OF RETURN (IRR)

NET PRESENT VALUE (NPV)

MATERIAL LABORREBATES,

INCENTIVES

NET INSTALLATION

COSTENERGY MAINT. / SREC TOTAL (Yearly Saving * ECM Lifetime)

(Yearly Maint Svaing * ECM Lifetime)

(Lifetime Savings - Net Cost) / (Net Cost)

(Net cost / Yearly Savings)

($) ($) ($) ($) ($/Yr) ($/Yr) ($/Yr) (Yr) ($) ($) (%) (Yr) ($) ($)

ECM #1 Lighting Upgrade $364 $90 $0 $454 $396 $0 $396 15 $5,940 $0 1208.4% 1.1 87.22% $4,273.42

ECM #2 Lighting Controls Upgrade $21,720 $5,430 $2,170 $24,980 $3,497 $0 $3,497 15 $52,455 $0 110.0% 7.1 11.12% $16,766.96

ECM #3 Boiler Upgrade to Gas $146,900 $125,000 $6,000 $265,900 $76,091 $0 $76,091 20 $1,521,820 $0 472.3% 3.5 28.42% $866,141.94

ECM #4 Chiller Replacement $258,500 $190,125 $4,400 $444,225 $11,012 $0 $11,012 20 $220,240 $0 -50.4% 40.3 -5.92% ($280,394.25)

ECM #5 Seperate DHW Boiler $21,839 $30,762 $525 $52,076 $11,163 $0 $11,163 15 $167,445 $0 221.5% 4.7 20.05% $81,187.17

ECM #6 VFD Chilled Water Pumps $20,000 $46,000 $1,500 $64,500 $2,591 $0 $2,591 15 $38,865 $0 -39.7% 24.9 -5.75% ($33,568.81)

ECM #7 VFD Hot Water Pumps $15,000 $27,000 $0 $42,000 $3,630 $0 $3,630 15 $54,450 $0 29.6% 11.6 3.44% $1,334.70

ECM #8 MZ to VAV Conversion $175,000 $125,000 $0 $300,000 $28,266 $0 $28,266 15 $423,990 $0 41.3% 10.6 4.67% $37,437.67

ECM #9 Vending Miser Controls $258 $102 $0 $360 $365 $0 $365 15 $5,471 $0 1419.6% 1.0 101.30% $3,993.76

REM #1 342 kW Solar System $1,990,489 $0 $0 $1,990,489 $57,183 $140,445 $197,628 15 $2,964,420 $2,106,675 48.9% 10.1 5.45% $368,781.24

Notes: 1) The variable Cn in the formulas for Internal Rate of Return and Net Present Value stands for the cash flow during each period.2) The variable DR in the NPV equation stands for Discount Rate3) For NPV and IRR calculations: From n=0 to N periods where N is the lifetime of ECM and Cn is the cash flow during each period .

REM RENEWABLE ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY

ECM COST & SAVINGS BREAKDOWN

CONCORD ENGINEERING GROUP

Jackson Township Public Schools - Goetz Middle School

INSTALLATION COST YEARLY SAVINGS

ECM LIFETIMEDESCRIPTIONECM NO.

ECM ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY

Page 44: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix Energy Audit

Concord Engineering Group, Inc.

APPENDIX B

Page 45: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix B Page 1 of 4

Concord Engineering Group, Inc. 520 BURNT MILL ROAD VOORHEES, NEW JERSEY 08043 PHONE: (856) 427-0200 FAX: (856) 427-6508

SmartStart Building Incentives The NJ SmartStart Buildings Program offers financial incentives on a wide variety of building system equipment. The incentives were developed to help offset the initial cost of energy-efficient equipment. The following tables show the current available incentives as of February 15, 2011:

Electric Chillers Water-Cooled Chillers $12 - $170 per ton

Air-Cooled Chillers $8 - $52 per ton Energy Efficiency must comply with ASHRAE 90.1-2007

Gas Cooling Gas Absorption Chillers $185 - $400 per ton

Gas Engine-Driven Chillers Calculated through custom measure path)

Desiccant Systems $1.00 per cfm – gas or electric

Electric Unitary HVAC Unitary AC and Split Systems $73 - $92 per ton

Air-to-Air Heat Pumps $73 - $92 per ton Water-Source Heat Pumps $81 per ton

Packaged Terminal AC & HP $65 per ton Central DX AC Systems $40- $72 per ton

Dual Enthalpy Economizer Controls $250 Occupancy Controlled Thermostat

(Hospitality & Institutional Facility) $75 per thermostat

Energy Efficiency must comply with ASHRAE 90.1-2007

Gas Heating

Gas Fired Boilers < 300 MBH $300 per unit

Gas Fired Boilers ≥ 300 - 1500 MBH $1.75 per MBH

Gas Fired Boilers ≥1500 - ≤ 4000 MBH $1.00 per MBH

Gas Fired Boilers > 4000 MBH (Calculated through Custom Measure Path)

Gas Furnaces $300 - $400 per unit, AFUE ≥ 92%

Page 46: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix B Page 2 of 4

Ground Source Heat Pumps

Closed Loop $450 per ton, EER ≥ 16 $600 per ton, EER ≥ 18 $750 per ton, EER ≥ 20

Energy Efficiency must comply with ASHRAE 90.1-2007

Variable Frequency Drives Variable Air Volume $65 - $155 per hp Chilled-Water Pumps $60 per VFD rated hp

Compressors $5,250 to $12,500 per drive Cooling Towers ≥ 10 hp $60 per VFD rated hp

Natural Gas Water Heating

Gas Water Heaters ≤ 50 gallons, 0.67 energy factor or better $50 per unit

Gas-Fired Water Heaters > 50 gallons $1.00 - $2.00 per MBH Gas-Fired Booster Water Heaters $17 - $35 per MBH Gas Fired Tankless Water Heaters $300 per unit

Prescriptive Lighting Retro fit of T12 to T-5 or T-8 Lamps

w/Electronic Ballast in Existing Facilities

$10 per fixture (1-4 lamps)

Replacement of T12 with new T-5 or T-8 Lamps w/Electronic Ballast in

Existing Facilities $25 per fixture (1-4 lamps)

Replacement of incandescent with screw-in PAR 38 or PAR 30 (CFL)

bulb $7 per bulb

T-8 reduced Wattage (28w/25w 4’, 1-4 lamps)

Lamp & ballast replacement $10 per fixture

Hard-Wired Compact Fluorescent $25 - $30 per fixture

Metal Halide w/Pulse Start Including Parking Lot $25 per fixture

T-5 and T-8 High Bay Fixtures $16 - $200 per fixture

HID ≥ 100w Retrofit with induction lamp, power coupler and generator

(must be 30% less watts/fixture than HID system)

$50 per fixture

HID ≥ 100w Replacement with new HID ≥ 100w $70 per fixture

Page 47: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix B Page 3 of 4

Prescriptive Lighting - LED

LED New Exit Sign Fixture Existing Facility < 75 kw Existing Facility > 75 kw

$20 per fixture $10 per fixture

LED Display Case Lighting $30 per display case

LED Shelf-Mtd. Display & Task Lights $15 per linear foot

LED Portable Desk Lamp $20 per fixture

LED Wall-wash Lights $30 per fixture

LED Recessed Down Lights $35 per fixture LED Outdoor Pole/Arm-Mounted Area

and Roadway Luminaries $175 per fixture

LED Outdoor Pole/Arm-Mounted Decorative Luminaries $175 per fixture

LED Outdoor Wall-Mounted Area Luminaries $100 per fixture

LED Parking Garage Luminaries $100 per fixture

LED Track or Mono-Point Directional Lighting Fixtures $50 per fixture

LED High-Bay and Low-Bay Fixtures for Commercial & Industrial Bldgs. $150 per fixture

LED High-Bay-Aisle Lighting $150 per fixture

LED Bollard Fixtures $50 per fixture

LED Linear Panels (2x2 Troffers only) $100 per fixture

LED Fuel Pump Canopy $100 per fixture

LED Refrigerator/Freezer case lighting replacement of fluorescent in medium

and low temperature display case

$42 per 5 foot $65 per 6 foot

Page 48: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix B Page 4 of 4

Lighting Controls – Occupancy Sensors

Wall Mounted $20 per control Remote Mounted $35 per control

Daylight Dimmers $25 per fixture Occupancy Controlled hi-low

Fluorescent Controls $25 per fixture controlled

Lighting Controls – HID or Fluorescent Hi-Bay Controls Occupancy hi-low $75 per fixture controlled Daylight Dimming $75 per fixture controlled

Daylight Dimming - office $50 per fixture controlled

Premium Motors Three-Phase Motors $45 - $700 per motor

Fractional HP Motors Electronic Communicated Motors (replacing shaded pole motors in

refrigerator/freezer cases)

$40 per electronic communicated motor

Other Equipment Incentives

Performance Lighting

$1.00 per watt per SF below program incentive threshold, currently 5% more energy efficient than ASHRAE 90.1-

2007 for New Construction and Complete Renovation

Custom Electric and Gas Equipment Incentives not prescriptive

Custom Measures

$0.16 KWh and $1.60/Therm of 1st year savings, or a buy down to a 1 year

payback on estimated savings. Minimum required savings of 75,000 KWh or 1,500 Therms and a IRR of at

least 10%. Multi Measures Bonus 15%

Page 49: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix Energy Audit

Concord Engineering Group, Inc.

APPENDIX C

Page 50: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

OMB No. 2060-0347

STATEMENT OF ENERGY PERFORMANCEJackson Twp BOE - Goetz Middle

Building ID: 2704243 For 12-month Period Ending: August 31, 20101

Date SEP becomes ineligible: N/A Date SEP Generated: May 26, 2011

FacilityJackson Twp BOE - Goetz Middle835 Patterson RoadJackson, NJ 08527

Facility OwnerJackson Township School District151 Don Connor Blvd. Jackson, NJ 08527

Primary Contact for this FacilityMichelle Richardson151 Don Connor Blvd. Jackson, NJ 08527

Year Built: 1973Gross Floor Area (ft2): 139,653

Energy Performance Rating2 (1-100) 27

Site Energy Use Summary3

Electricity - Grid Purchase(kBtu) 6,865,432 Natural Gas - (kBtu)4 0 Total Energy (kBtu) 6,865,432

Energy Intensity5 Site (kBtu/ft2/yr) 49 Source (kBtu/ft2/yr) 164 Emissions (based on site energy use) Greenhouse Gas Emissions (MtCO2e/year) 972 Electric Distribution Utility Jersey Central Power & Light Co [FirstEnergy Corp] National Average Comparison National Average Site EUI 40 National Average Source EUI 134 % Difference from National Average Source EUI 22% Building Type K-12

School

Stamp of Certifying Professional

Based on the conditions observed at thetime of my visit to this building, I certify that

the information contained within thisstatement is accurate.

Meets Industry Standards6 for Indoor EnvironmentalConditions:Ventilation for Acceptable Indoor Air Quality N/A Acceptable Thermal Environmental Conditions N/A Adequate Illumination N/A

Certifying ProfessionalMichael Fischette520 South Burnt Mill Road Voorhees, NJ 08043

Notes: 1. Application for the ENERGY STAR must be submitted to EPA within 4 months of the Period Ending date. Award of the ENERGY STAR is not final until approval is received from EPA.2. The EPA Energy Performance Rating is based on total source energy. A rating of 75 is the minimum to be eligible for the ENERGY STAR.3. Values represent energy consumption, annualized to a 12-month period.4. Values represent energy intensity, annualized to a 12-month period.5. Based on Meeting ASHRAE Standard 62 for ventilation for acceptable indoor air quality, ASHRAE Standard 55 for thermal comfort, and IESNA Lighting Handbook for lighting quality.

The government estimates the average time needed to fill out this form is 6 hours (includes the time for entering energy data, Licensed Professional facility inspection, and notarizing the SEP) andwelcomes suggestions for reducing this level of effort. Send comments (referencing OMB control number) to the Director, Collection Strategies Division, U.S., EPA (2822T), 1200 Pennsylvania Ave.,NW, Washington, D.C. 20460.

EPA Form 5900-16

Appendix CPage 1 of 2

Page 51: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

2010Jackson Twp BOE - Goetz Middle835 Patterson RoadJackson, NJ 08527

Portfolio Manager Building ID: 2704243

The energy use of this building has been measured and compared to other similar buildings using theEnvironmental Protection Agency’s (EPA’s) Energy Performance Scale of 1–100, with 1 being the least energyefficient and 100 the most energy efficient. For more information, visit energystar.gov/benchmark.

This building’sscore

27

100

Most Efficient

This building uses 164 kBtu per square foot per year.*

*Based on source energy intensity for the 12 month period ending August 2010

Date of certification

Date Generated: 05/26/2011

Statement ofEnergy Performance

1

Least Efficient

50

Average

Buildings with a score of75 or higher may qualifyfor EPA’s ENERGY STAR.

I certify that the information contained within this statement is accurate and in accordance with U.S.Environmental Protection Agency’s measurement standards, found at energystar.gov

Appendix CPage 2 of 2

Page 52: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix Energy Audit

Concord Engineering Group, Inc.

APPENDIX D

Page 53: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 1 of 10

Rooftop / AC UnitsTag RTU-1A,1B,1C,1D AH-10

Unit Type Packaged CoolingSplit System

Condensing UnitsAir Handling Unit

Qty 5 8 1

Location Roof Roof Rooftop Penthouse

Area Served Classrooms Various Classrooms Gym

Manufacturer Lennox Lennox Trane Climate Changer

Model # CHA16-090-1G HS29-048-9G CCDA105L0A

Serial # 5600L 03703 5801B 05564 K79K67602

Cooling Type DX, R-22 DX, R-22 Chilled Water

Cooling Capacity (Tons) 88,000 Btuh 4 Tons5000 CFM / 10 SF of

coilCooling Efficiency (SEER/EER)

9.0 EER 11 SEER N/A

Heating Type N/A N/A Hot Water

Heating Input (MBH) N/A N/A -

Efficiency N/A N/A -

Fuel N/A N/A -

Approx Age 11 10 11

ASHRAE Service Life 15 15 15

Remaining Life 4 5 4

Comments 2 HP/ old motor/ 1730 RPM/ 80%eff

MAJOR EQUIPMENT LIST

Concord Engineering Group

Jackson Township BOE - Goetz Middle School

Page 54: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 2 of 10

Rooftop / AC UnitsTag AHU-6 AHU-7 AHU-2

Unit Type Air Handling Unit Air Handling Unit Air Handling Unit

Qty 1 1 1

Location Rooftop Penthouse Rooftop Penthouse Rooftop Penthouse

Area Served206, 205, 204, 203, 202, 201, 200A/B

210, 211, 209, 208, 207, 214, 213, 212

106,105,104,103,102, 101, 100A/B, 115A/B

Manufacturer Trane Climate Changer Trane Climate Changer Trane Climate Changer

Model # CCBA175ELA0 CCBA175ELA0 CCBA255ELA0

Serial # K79K37606 K79K67607 K79L67604

Cooling Type Chilled Water Chilled Water Chilled Water

Cooling Capacity (Tons)8500 CFM / 17 SF of

coil8500 CFM / 17 SF of

coil12500 CFM / 25 SF of

coilCooling Efficiency (SEER/EER)

N/A N/A N/A

Heating Type Hot Water Hot Water Hot Water

Heating Input (MBH) - - -

Efficiency - - -

Fuel - - -

Approx Age 11 11 11

ASHRAE Service Life 15 15 15

Remaining Life 4 4 4

Comments 7.5 HP/ 1760 RPM/ 85.5%eff

7.5 HP/ old motor 10 HP/ 1727 RPM/ 86%eff

Page 55: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 3 of 10

Rooftop / AC UnitsTag AHU-11 AHU- AHU-3

Unit Type Air Handling Unit Air Handling Unit Air Handling Unit

Qty 1 1 1

Location Rooftop Penthouse Rooftop Penthouse Rooftop Penthouse

Area ServedBoys and Girls Rm

Heating only109,108,107,110,110LT,1

10LF,114,113,112,215

Manufacturer Trane Climate Changer Trane Climate Changer Trane Climate Changer

Model # CCDA105L0A CCDA035T0A CCBA255ELA0

Serial # N/A 1C79K67601 K79L67605

Cooling Type Chilled Water N/A Chilled Water

Cooling Capacity (Tons)5000 CFM / 10 SF of

coil1500 CFM / 3 SF of

coil12500 CFM / 25 FT of

coilCooling Efficiency (SEER/EER)

N/A N/A N/A

Heating Type Hot Water Hot Water Hot Water

Heating Input (MBH) - - -

Efficiency - - -

Fuel - - -

Approx Age 11 11 11

ASHRAE Service Life 15 15 15

Remaining Life 4 4 4

Comments 1/2 HP/ 1725 RPM 10 HP/ 1725 RPM/ 85.5%eff

Page 56: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 4 of 10

Rooftop / AC UnitsTag AHU-1

Unit Type Air Handling Unit Packaged Cooling Packaged Cooling

Qty 1 2 4

Location Rooftop Penthouse Roof Roof

Area Served Main Office Classrooms Classrooms

Manufacturer Trane Climate Changer Lennox Lennox

Model # CCDA085LEA CHA16-261-4P CHA16-513-6G

Serial # K79K67598 5600K 04302 5600K 07303

Cooling Type Chilled Water DX, R-22 DX, R-22

Cooling Capacity (Tons)4000 CFM / 8 FT of

coil22,800 Btuh 42,500 Btuh

Cooling Efficiency (SEER/EER)

N/A 10.5 EER 10.1

Heating Type Hot Water N/A N/A

Heating Input (MBH) - N/A N/A

Efficiency - N/A N/A

Fuel - N/A N/A

Approx Age 11 11 11

ASHRAE Service Life 15 15 15

Remaining Life 4 4 4

Comments 2 HP/ 1735 RPM

Page 57: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 5 of 10

Rooftop / AC UnitsTag RTU-1 thru 35

Unit Type Packaged Cooling Packaged Cooling Packaged Cooling

Qty 35 1 1

Location Rooftop Roof Roof

Area ServedAssorted Classrooms in

B-wingClassrooms Classroom

Manufacturer Lennox York Lennox

Model # CHA16-413-6G D3CE090A46C CHA16-311-4P

Serial # 5600L 06795 NEDM040466 5600L 01092

Cooling Type DX, R-22 DX, R-22 DX, R-22

Cooling Capacity (Tons) 33,100 Btuh 7.5 Tons 28,600 Btuh

Cooling Efficiency (SEER/EER)

10 EER 9.0 EER 8.8 EER / 9.7 SEER

Heating Type N/A N/A N/A

Heating Input (MBH) N/A N/A N/A

Efficiency N/A N/A N/A

Fuel N/A N/A N/A

Approx Age 11 23 11

ASHRAE Service Life 15 15 15

Remaining Life 4 (8) 4

Comments

Page 58: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 6 of 10

BoilersTag Boiler-1 & 2

Unit Type Oil Fired Boilers

Qty 2

Location Boiler Room

Area Served Goetz Air Handlers

Manufacturer Weil McLain

Model # AH-139410F

Serial # -

Input Capacity (MBH) 4,200 MBH

Rated Output Capacity (MBH)

3,026 MBH

Approx. Efficiency % 72%

Fuel Oil

Approx Age

ASHRAE Service Life 30

Remaining Life 30

Comments

MAJOR EQUIPMENT LIST

Concord Engineering Group

Jackson Township BOE - Goetz Middle School

Page 59: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 7 of 10

ChillerTag

Unit Type Chiller Chiller

Qty 2 1

Location Roof near boiler room Roof near boiler room

Area Served Air Handlers Air Handlers

Manufacturer Trane Trane

Model #CGAA0601M051CC4

C5C3L1AEFRCGAAA1001EB51CC5

C5C361AEFR

Serial # L80B06829 L80A06831

Refrigerant - -

Cooling Capacity (Tons) 60 Tons 100 Tons

Cooling Efficiency (KW/Ton)

- -

Volts / Phase / Hz - -

Fuel - -

Chilled Water GPM / ΔT - -

Condenser Water GPM / ΔT

- -

Approx Age 33 33

ASHRAE Service Life 23 23

Remaining Life (10) (10)

Comments

MAJOR EQUIPMENT LIST

Concord Engineering Group

Jackson Township BOE - Goetz Middle School

Page 60: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 8 of 10

Domestic Water HeatersTag DHW Tank

Unit Type Storage Tank

Qty 1

Location Boiler Room

Area Served DWH

Manufacturer Old Dominion

Model # -

Serial # PB-932-S

Size (Gallons) 1320 Gal

Input Capacity (MBH/KW)

-

Recovery (Gal/Hr) -

Efficiency % -

Fuel -

Approx Age 32

ASHRAE Service Life 12

Remaining Life (20)

Comments

MAJOR EQUIPMENT LIST

Concord Engineering Group

Jackson Township BOE - Goetz Middle School

Page 61: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 9 of 10

PumpsTag CHWP-3,4 CHWP-1,2 HWP-1,2

Unit Type End Suction End Suction End Suction

Qty 2 2 2

Location Boiler Room Boiler Room Boiler Room

Area Served 100 Ton Chiller 60 Ton Chiller Boilers 1&2

Manufacturer - - Taco

Model # B 182 A 182 KE2510E2F1F2L0A

Serial # - - -

Horse Power 7.5 HP 5 HP 10 HP

Flow 131 GPM @ 55 FT HD 131 GPM @ 55 FT HD 240 GPM @ 90 FT HD

Motor Info WEG WEG Baldor

Electrical Power 230/460 230/460 208-230/460

RPM 1745 RPM 1750 RPM 1750 RPM

Motor Efficiency % 86.5% 85.0% 89.5%

Approx Age 12 12 12

ASHRAE Service Life 20 20 20

Remaining Life 8 8 8

Comments

MAJOR EQUIPMENT LIST

Concord Engineering Group

Jackson Township BOE - Goetz Middle School

Page 62: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix D

Page 10 of 10

PumpsTag HWP-3,4 DHWP-1,2

Unit Type End Suction

Qty 2 2

Location Boiler Room Boiler Room

Area Served Well

Manufacturer - Aurora

Model # - -

Serial # - -

Horse Power 7.5 HP 5 HP

FlowNot Enough Information

120 GPM @ 140 FT HD

Motor Info LelandNot Enough Information

Electrical Power 208/230-460Not Enough Information

RPM 1745 RPMNot Enough Information

Motor Efficiency % 87.0%Not Enough Information

Approx Age 20 12

ASHRAE Service Life 20 20

Remaining Life 0 8

Comments

Page 63: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix Energy Audit

Concord Engineering Group, Inc.

APPENDIX E

Page 64: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E1 of 24

CEG Job #: 9C11003

Project: Jackson Township Goetz Middle School KWH COST: $0.157

835 Patterson Road

Jackson, NJ 08527

Bldg. Sq. Ft.

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

211.12 Classroom 202 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 201 1800 35 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.05 1,890.0 $296.73 35 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 200B 1800 20 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.60 1,080.0 $169.56 20 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 200A 1800 21 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.63 1,134.0 $178.04 21 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Classroom 200A Lav 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 1 1800 6 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1,123.2 $176.34 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 2 1800 6 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1,123.2 $176.34 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 3 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 4 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 5 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 6 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 7 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 8 1800 6 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1,123.2 $176.34 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 9 1800 6 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1,123.2 $176.34 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 10 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Boys Lav 3000 3 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.17 522.0 $81.95 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Boys Lav 3000 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

58 0.06 174.0 $27.32 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

139,653

Page 65: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E2 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

222.21 Girls Lav 3000 3 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.17 522.0 $81.95 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Girls Lav 3000 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

58 0.06 174.0 $27.32 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 207 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 212 1800 41 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.23 2,214.0 $347.60 41 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Classroom 212 1800 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

58 0.06 104.4 $16.39 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Classroom 212 Lav 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

621 Classroom 212 Lav 500 1 1Recessed Light, 100w A

Lamp100 0.10 50.0 $7.85 1 1 (1) 26w CFL Lamp 26 0.03 13 $2.04 $20.00 $20.00 0.07 37 $5.81 3.44

211.12 Classroom 208 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 209 1800 18 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.54 972.0 $152.60 18 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 213 1800 35 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.05 1,890.0 $296.73 35 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 210 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 214 1800 25 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.75 1,350.0 $211.95 25 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 206 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

232.41 Weight Room 1800 16 32x4, 3 Lamp, 32w T8, Elect.

Ballast, Pendant Mnt., Prismatic Lens

86 1.38 2,476.8 $388.86 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.34 Weight Room Closet 500 16 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Pendant Mnt., No Lens

58 0.93 464.0 $72.85 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Mens Room 500 1 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.10 52.0 $8.16 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Mens Room 500 1 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.07 32.5 $5.10 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Mens Room 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Classroom 206 1800 5 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.29 522.0 $81.95 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Womens Room 500 1 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.10 52.0 $8.16 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 66: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E3 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

200 Womens Room 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Womens Room 500 1 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.07 32.5 $5.10 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.31 Mech Room 500 17 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Pendant Mnt., Prismatic Lens

58 0.99 493.0 $77.40 17 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Electrical Room 500 4 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.23 116.0 $18.21 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.31 Mech Office 1800 8 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Pendant Mnt., Prismatic Lens

58 0.46 835.2 $131.13 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Custodial Closet 500 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.06 29.0 $4.55 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Boys Lav D 3000 3 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.20 585.0 $91.85 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Girls Lav D 3000 3 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.20 585.0 $91.85 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Custodial Closet 500 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.06 29.0 $4.55 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Gym Office 1800 2 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.12 208.8 $32.78 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Boys Locker Room 1800 9 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.52 939.6 $147.52 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Boys Locker Room 1800 3 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.20 351.0 $55.11 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21Boys Locker Room Lav

1800 2 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.12 208.8 $32.78 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111Boys Locker Room Shower

1800 3 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.17 313.2 $49.17 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111Boys Locker Room Shower

1800 3 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.17 313.2 $49.17 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

232.11 Gym Entry 3000 2 32x4, 3 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

86 0.17 516.0 $81.01 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Girls Locker Room 1800 9 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.52 939.6 $147.52 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Girls Locker Room 1800 3 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.20 351.0 $55.11 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21Girls Locker Room Lav

1800 2 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.12 208.8 $32.78 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 67: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E4 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

221.111Girls Locker Room Shower

1800 3 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.17 313.2 $49.17 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111Girls Locker Room Shower

1800 3 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.17 313.2 $49.17 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 215 1800 32 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.96 1,728.0 $271.30 32 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 215 1800 17 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.51 918.0 $144.13 17 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Room 215 1800 17 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.99 1,774.8 $278.64 17 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 117 1800 9 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1,684.8 $264.51 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Electrical Room 500 7 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.41 203.0 $31.87 7 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.211 Custodial Closet 500 4 22x4, 2 Lamp, 32w T8, Elect. Ballast, Recessed Mnt., No

Lens58 0.23 116.0 $18.21 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 302 1800 8 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.83 1,497.6 $235.12 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 115 1800 51 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.53 2,754.0 $432.38 51 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Room 115 1800 16 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.93 1,670.4 $262.25 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 116 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Womens Lav 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Mens Lav 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Boys Lav 3000 2 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

58 0.12 348.0 $54.64 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Girls Lav 3000 3 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

58 0.17 522.0 $81.95 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 304 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 303 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 301 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 68: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E5 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

242.21 Room 303B 1800 8 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.83 1,497.6 $235.12 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 300 1800 8 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.83 1,497.6 $235.12 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Faculty B 1800 4 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.26 468.0 $73.48 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Storage 500 2 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.13 65.0 $10.21 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Storage 500 2 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.21 104.0 $16.33 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Teachers Lounge 1800 6 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1,123.2 $176.34 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 309 1800 9 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1,684.8 $264.51 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 307 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Security 1800 1 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.10 187.2 $29.39 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 310 1800 9 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1,684.8 $264.51 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 306 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 305 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 500 1800 25 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 2.60 4,680.0 $734.76 25 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Room 500 Closet 500 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.06 29.0 $4.55 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 501 1800 18 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.87 3,369.6 $529.03 18 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

232.21 Room 501 Office 1800 2 32x4, 3 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

86 0.17 309.6 $48.61 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 501 Storage 500 2 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.21 104.0 $16.33 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Satellite Kitchen 1800 16 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.93 1,670.4 $262.25 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Toilet Room 500 1 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.07 32.5 $5.10 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 69: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E6 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

242.21 Office 1800 1 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.10 187.2 $29.39 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Back Entry 3000 1 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.06 174.0 $27.32 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Cafeteria 3000 33 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 3.43 10,296.0 $1,616.47 33 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Cafeteria 3000 2 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.13 390.0 $61.23 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Storage Room 500 2 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.12 58.0 $9.11 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Toilet Room 500 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.06 29.0 $4.55 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Toilet Room 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 502 1800 17 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.77 3,182.4 $499.64 17 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Room 502 1800 4 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.26 468.0 $73.48 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

613 502 Kiln Room 500 1 1Industrial Fixture, 100w A19

Lamp100 0.10 50.0 $7.85 1 1 (1) 26w CFL Lamp 26 0.03 13 $2.04 $20.00 $20.00 0.07 37 $5.81 3.44

242.21 Room 503 1800 16 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.66 2,995.2 $470.25 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Room 503 1800 4 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.26 468.0 $73.48 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

613 Room 503 Closet 1 500 1 1Industrial Fixture, 100w A19

Lamp100 0.10 50.0 $7.85 1 1 (1) 26w CFL Lamp 26 0.03 13 $2.04 $20.00 $20.00 0.07 37 $5.81 3.44

613 Room 503 Closet 2 500 1 1Industrial Fixture, 100w A19

Lamp100 0.10 50.0 $7.85 1 1 (1) 26w CFL Lamp 26 0.03 13 $2.04 $20.00 $20.00 0.07 37 $5.81 3.44

242.21 Room 410 1800 9 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1,684.8 $264.51 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Office 1800 4 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.42 748.8 $117.56 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 402 1800 9 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1,684.8 $264.51 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 404 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 405 1800 12 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2,246.4 $352.68 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 314 1800 4 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.42 748.8 $117.56 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 70: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E7 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

242.21 Room 314 1800 2 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.21 374.4 $58.78 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Room 313 1800 3 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.20 351.0 $55.11 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 313 1800 2 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.21 374.4 $58.78 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Room 312 1800 3 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.20 351.0 $55.11 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 312 1800 2 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.21 374.4 $58.78 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 311 1800 4 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., 104 0.42 748.8 $117.56 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Room 311 1800 2 22x2, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

65 0.13 234.0 $36.74 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Vice Principal 1800 3 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.31 561.6 $88.17 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Office 1800 2 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.21 374.4 $58.78 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Closet 500 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.06 29.0 $4.55 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Boys Lav 3000 4 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., No Lens

58 0.23 696.0 $109.27 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Girls Lav 3000 5 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

58 0.29 870.0 $136.59 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Conference Room 1800 6 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.18 324.0 $50.87 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Principals Office 1800 5 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.15 270.0 $42.39 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Main Office 1800 20 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.60 1,080.0 $169.56 20 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Kitchen 1800 6 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.18 324.0 $50.87 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Kitchen Lav 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

560 Kitchen Lav 500 1 1Recessed Down Light, 26w

CFL Lamp26 0.03 13.0 $2.04 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Printer Room 1800 4 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.12 216.0 $33.91 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Comp Lab 113 1800 35 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.05 1,890.0 $296.73 35 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 71: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E8 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

211.12 Nurse 1800 20 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.60 1,080.0 $169.56 20 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Exam Room 500 6 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.18 90.0 $14.13 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Exam Room 500 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.06 29.0 $4.55 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

613 Guidance 1800 2 1Industrial Fixture, 100w A19

Lamp100 0.20 360.0 $56.52 2 1 (1) 26w CFL Lamp 26 0.05 93.6 $14.70 $20.00 $40.00 0.15 266.4 $41.82 0.96

211.12 Guidance 1800 6 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.18 324.0 $50.87 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Mens Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

58 0.06 29.0 $4.55 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

560 Mens Lav 500 2 1Recessed Down Light, 26w

CFL Lamp26 0.05 26.0 $4.08 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Womens Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

58 0.06 29.0 $4.55 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

560 Womens Lav 500 2 1Recessed Down Light, 26w

CFL Lamp26 0.05 26.0 $4.08 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Faculty Room 1800 25 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.75 1,350.0 $211.95 25 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 VP Office 1800 6 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.18 324.0 $50.87 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 VP Office 1800 6 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.18 324.0 $50.87 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 114 1800 25 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.75 1,350.0 $211.95 25 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Room 114 1800 3 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.17 313.2 $49.17 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 112 1800 41 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.23 2,214.0 $347.60 41 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Rest Room 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 107 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 108 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 109 1800 24 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.72 1,296.0 $203.47 24 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 110 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 72: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E9 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

221.21 Room 110 1800 5 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.29 522.0 $81.95 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 105 1800 24 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.72 1,296.0 $203.47 24 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 101 1800 35 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.05 1,890.0 $296.73 35 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 104 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 103 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 100 A & B 1800 39 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.17 2,106.0 $330.64 39 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Bathroom 500 1 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.03 17.0 $2.67 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 106 1800 30 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.90 1,620.0 $254.34 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Room 106 1800 4 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.23 417.6 $65.56 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 102 1800 25 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.75 1,350.0 $211.95 25 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Room 102 1800 4 21x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.23 417.6 $65.56 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Boys Lav 3000 3 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.10 306.0 $48.04 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

200 Girls Lav 3000 3 21x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

34 0.10 306.0 $48.04 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

7000 Gymnasium 3000 24 6High-Bay, (6) 26w CFL

lamps156 3.74 11,232.0 $1,763.42 24 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor A 3000 10 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.30 900.0 $141.30 10 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor B 3000 6 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.35 1,044.0 $163.91 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor C 3000 44 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.32 3,960.0 $621.72 44 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor C 3000 2 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.12 348.0 $54.64 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor D 3000 63 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.89 5,670.0 $890.19 63 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor D 3000 2 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.12 348.0 $54.64 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 73: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E10 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

564 Corridor D 3000 7 1Recessed Down Light, 60w

A Lamp60 0.42 1,260.0 $197.82 7 1 18w CFL Lamp 18 0.13 378 $59.35 $18.00 $126.00 0.29 882 $138.47 0.91

227.11 Corridor D 3000 4 22x2, 2 Lamp, 17w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

65 0.26 780.0 $122.46 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor E 3000 42 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.26 3,780.0 $593.46 42 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor F 3000 24 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.72 2,160.0 $339.12 24 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor G 3000 42 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.26 3,780.0 $593.46 42 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor H 3000 20 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 1.16 3,480.0 $546.36 20 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor L 3000 7 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.73 2,184.0 $342.89 7 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor M 3000 7 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.73 2,184.0 $342.89 7 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor N 3000 19 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.98 5,928.0 $930.70 19 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.211 Corridor P 3000 1 22x2, 2 Lamp, 17w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

34 0.03 102.0 $16.01 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor P 3000 12 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 0.70 2,088.0 $327.82 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor R 3000 19 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 1.98 5,928.0 $930.70 19 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor S 3000 8 42x4, 4 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

104 0.83 2,496.0 $391.87 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor T 3000 10 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.30 900.0 $141.30 10 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor U 3000 10 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 0.30 900.0 $141.30 10 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

222.21Corridor 501 - Kitchen

3000 21 22x4, 2 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

58 1.22 3,654.0 $573.68 21 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.211Corridor 501 - Kitchen

3000 1 22x2, 2 Lamp, 17w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

34 0.03 102.0 $16.01 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

232.21Corridor 503 - Cafeteria

3000 17 32x4, 3 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

86 1.46 4,386.0 $688.60 17 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.211 B/G Corridor 3000 3 22x2, 2 Lamp, 17w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

34 0.10 306.0 $48.04 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12Corridor Near Main Office

3000 42 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.26 3,780.0 $593.46 42 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Page 74: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Investment Grade Lighting Audit APPENDIX E11 of 24

ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS

CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

211.12 Corridor 107 - 114 3000 68 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 2.04 6,120.0 $960.84 68 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor 3000 42 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 1.26 3,780.0 $593.46 42 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Main Corridor 3000 80 16"x4, 1 Lamp, 32w T8, Elect.

Ballast, Surface Mnt., Prismatic Lens

30 2.40 7,200.0 $1,130.40 80 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

232.21 Main Corridor 3000 2 32x4, 3 Lamp, 32w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

86 0.17 516.0 $81.01 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

227.211 Main Corridor 3000 4 22x2, 2 Lamp, 17w T8, Elect.

Ballast, Recessed Mnt., Prismatic Lens

34 0.14 408.0 $64.06 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

564 Main Corridor 3000 6 1Recessed Down Light, 60w

A Lamp60 0.36 1,080.0 $169.56 6 1 18w CFL Lamp 18 0.11 324 $50.87 $18.00 $108.00 0.25 756 $118.69 0.91

715 Exterior 2000 30 1100w MH Recessed

Downlight118 3.54 7,080.0 $1,111.56 30 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

739 Exterior 2000 19 2 175w MH Wallpack 210 3.99 7,980.0 $1,252.86 19 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

611.1 Exterior 2000 5 1Recessed, (1) 60w A19

Lamps60 0.30 600.0 $94.20 5 1 (1) 26w CFL Lamp 13 0.07 130 $20.41 $20.00 $100.00 0.24 470 $73.79 1.36

751 Exterior Parking Area 2000 23 1 250w HPS Spot Light 295 6.79 13,570.0 $2,130.49 23 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

734.1 Exterior Parking Area 2000 4 4175w MH Pole Mnt.,

"Shoebox"840 3.36 6,720.0 $1,055.04 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00

Totals 2,434 460 290,490 $45,607 2,434 8 0.5 978 $153 $454 1.2 2,522 $396 1.15

Page 75: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E12 of 24

CEG Job #: 9C11003

Project: Jackson Township Goetz Middle School KWH COST: $0.157

Address: 835 Patterson Road

Jackson, NJ 08527

Building SF:

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

211.12 Classroom 202 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

211.12 Classroom 201 1800 35 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.05 1890 $296.73 35 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.84 20% 1512 $237.38 $450.00 $450.00 0.21 378 $59.35 7.58

211.12 Classroom 200B 1800 20 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.60 1080 $169.56 20 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.48 20% 864 $135.65 $450.00 $450.00 0.12 216 $33.91 13.27

211.12 Classroom 200A 1800 21 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.63 1134 $178.04 21 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.50 20% 907.2 $142.43 $450.00 $450.00 0.13 226.8 $35.61 12.64

200Classroom 200A

Lav500 1 2

1x2, 2 Lamp, 17w T8, Elect. Ballast, Surface Mnt.,

Prismatic Lens34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Classroom 1 1800 6 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1123.2 $176.34 6 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 0.50 20% 898.56 $141.07 $600.00 $600.00 0.12 224.64 $35.27 17.01

242.21 Classroom 2 1800 6 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1123.2 $176.34 6 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 0.50 20% 898.56 $141.07 $600.00 $600.00 0.12 224.64 $35.27 17.01

242.21 Classroom 3 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 1.00 20% 1797.12 $282.15 $600.00 $600.00 0.25 449.28 $70.54 8.51

242.21 Classroom 4 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 1.00 20% 1797.12 $282.15 $600.00 $600.00 0.25 449.28 $70.54 8.51

242.21 Classroom 5 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 1.00 20% 1797.12 $282.15 $600.00 $600.00 0.25 449.28 $70.54 8.51

242.21 Classroom 6 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 1.00 20% 1797.12 $282.15 $600.00 $600.00 0.25 449.28 $70.54 8.51

242.21 Classroom 7 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 1.00 20% 1797.12 $282.15 $600.00 $600.00 0.25 449.28 $70.54 8.51

242.21 Classroom 8 1800 6 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1123.2 $176.34 6 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 0.50 20% 898.56 $141.07 $600.00 $600.00 0.12 224.64 $35.27 17.01

242.21 Classroom 9 1800 6 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1123.2 $176.34 6 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 0.50 20% 898.56 $141.07 $600.00 $600.00 0.12 224.64 $35.27 17.01

242.21 Classroom 10 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1

Dual Tech. Occupancy Sensor w/ (1) 2 Pole & (1) 1 Pole Powerpacks - Remote

Mnt.

104 1.00 20% 1797.12 $282.15 $600.00 $600.00 0.25 449.28 $70.54 8.51

139,653

Page 76: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E13 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

222.21 Boys Lav 3000 3 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.17 522 $81.95 3 0 No Change 58 0.17 0% 522 $81.95 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Boys Lav 3000 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

58 0.06 174 $27.32 1 0 No Change 58 0.06 0% 174 $27.32 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Girls Lav 3000 3 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.17 522 $81.95 3 0 No Change 58 0.17 0% 522 $81.95 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Girls Lav 3000 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

58 0.06 174 $27.32 1 0 No Change 58 0.06 0% 174 $27.32 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 207 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

211.12 Classroom 212 1800 41 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.23 2214 $347.60 41 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.98 20% 1771.2 $278.08 $450.00 $450.00 0.25 442.8 $69.52 6.47

221.11 Classroom 212 1800 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

58 0.06 104.4 $16.39 1 0 No Change 58 0.06 0% 104.4 $16.39 $0.00 $0.00 0.00 0 $0.00 0.00

200 Classroom 212 Lav 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

621 Classroom 212 Lav 500 1 1Recessed Light, 100w A

Lamp100 0.10 50 $7.85 1 0 No Change 100 0.10 0% 50 $7.85 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Classroom 208 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

211.12 Classroom 209 1800 18 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.54 972 $152.60 18 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.43 20% 777.6 $122.08 $450.00 $450.00 0.11 194.4 $30.52 14.74

211.12 Classroom 213 1800 35 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.05 1890 $296.73 35 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.84 20% 1512 $237.38 $450.00 $450.00 0.21 378 $59.35 7.58

211.12 Classroom 210 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

211.12 Classroom 214 1800 25 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.75 1350 $211.95 25 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.60 20% 1080 $169.56 $450.00 $450.00 0.15 270 $42.39 10.62

211.12 Classroom 206 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

232.41 Weight Room 1800 16 32x4, 3 Lamp, 32w T8,

Elect. Ballast, Pendant Mnt.,Prismatic Lens

86 1.38 2476.8 $388.86 16 0 No Change 86 1.38 0% 2476.8 $388.86 $0.00 $0.00 0.00 0 $0.00 0.00

Page 77: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E14 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

221.34Weight Room

Closet500 16 2

1x4, 2 Lamp, 32w T8, Elect. Ballast, Pendant Mnt.,

No Lens58 0.93 464 $72.85 16 0 No Change 58 0.93 0% 464 $72.85 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Mens Room 500 1 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.10 52 $8.16 1 0 No Change 104 0.10 0% 52 $8.16 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Mens Room 500 1 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.07 32.5 $5.10 1 0 No Change 65 0.07 0% 32.5 $5.10 $0.00 $0.00 0.00 0 $0.00 0.00

200 Mens Room 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Classroom 206 1800 5 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.29 522 $81.95 5 0 No Change 58 0.29 0% 522 $81.95 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Womens Room 500 1 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.10 52 $8.16 1 0 No Change 104 0.10 0% 52 $8.16 $0.00 $0.00 0.00 0 $0.00 0.00

200 Womens Room 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Womens Room 500 1 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.07 32.5 $5.10 1 0 No Change 65 0.07 0% 32.5 $5.10 $0.00 $0.00 0.00 0 $0.00 0.00

221.31 Mech Room 500 17 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Pendant Mnt.,Prismatic Lens

58 0.99 493 $77.40 17 0 No Change 58 0.99 0% 493 $77.40 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Electrical Room 500 4 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.23 116 $18.21 4 0 No Change 58 0.23 0% 116 $18.21 $0.00 $0.00 0.00 0 $0.00 0.00

221.31 Mech Office 1800 8 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Pendant Mnt.,Prismatic Lens

58 0.46 835.2 $131.13 8 0 No Change 58 0.46 0% 835.2 $131.13 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Custodial Closet 500 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.06 29 $4.55 1 0 No Change 58 0.06 0% 29 $4.55 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Boys Lav D 3000 3 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.20 585 $91.85 3 0 No Change 65 0.20 0% 585 $91.85 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Girls Lav D 3000 3 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.20 585 $91.85 3 0 No Change 65 0.20 0% 585 $91.85 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Custodial Closet 500 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.06 29 $4.55 1 0 No Change 58 0.06 0% 29 $4.55 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Gym Office 1800 2 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.12 208.8 $32.78 2 0 No Change 58 0.12 0% 208.8 $32.78 $0.00 $0.00 0.00 0 $0.00 0.00

Page 78: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E15 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

222.21 Boys Locker Room 1800 9 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.52 939.6 $147.52 9 0 No Change 58 0.52 0% 939.6 $147.52 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Boys Locker Room 1800 3 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.20 351 $55.11 3 0 No Change 65 0.20 0% 351 $55.11 $0.00 $0.00 0.00 0 $0.00 0.00

222.21Boys Locker Room

Lav1800 2 2

2x4, 2 Lamp, 32w T8, Elect. Ballast, Recessed

Mnt., Prismatic Lens58 0.12 208.8 $32.78 2 0 No Change 58 0.12 0% 208.8 $32.78 $0.00 $0.00 0.00 0 $0.00 0.00

221.111Boys Locker Room

Shower1800 3 2

1x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt.,

No Lens58 0.17 313.2 $49.17 3 0 No Change 58 0.17 0% 313.2 $49.17 $0.00 $0.00 0.00 0 $0.00 0.00

221.111Boys Locker Room

Shower1800 3 2

1x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt.,

No Lens58 0.17 313.2 $49.17 3 0 No Change 58 0.17 0% 313.2 $49.17 $0.00 $0.00 0.00 0 $0.00 0.00

232.11 Gym Entry 3000 2 32x4, 3 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

86 0.17 516 $81.01 2 0 No Change 86 0.17 0% 516 $81.01 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Girls Locker Room 1800 9 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.52 939.6 $147.52 9 0 No Change 58 0.52 0% 939.6 $147.52 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Girls Locker Room 1800 3 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.20 351 $55.11 3 0 No Change 65 0.20 0% 351 $55.11 $0.00 $0.00 0.00 0 $0.00 0.00

222.21Girls Locker Room

Lav1800 2 2

2x4, 2 Lamp, 32w T8, Elect. Ballast, Recessed

Mnt., Prismatic Lens58 0.12 208.8 $32.78 2 0 No Change 58 0.12 0% 208.8 $32.78 $0.00 $0.00 0.00 0 $0.00 0.00

221.111Girls Locker Room

Shower1800 3 2

1x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt.,

No Lens58 0.17 313.2 $49.17 3 0 No Change 58 0.17 0% 313.2 $49.17 $0.00 $0.00 0.00 0 $0.00 0.00

221.111Girls Locker Room

Shower1800 3 2

1x4, 2 Lamp, 32w T8, Elect. Ballast, Surface Mnt.,

No Lens58 0.17 313.2 $49.17 3 0 No Change 58 0.17 0% 313.2 $49.17 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 215 1800 32 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.96 1728 $271.30 32 0 No Change 30 0.96 0% 1728 $271.30 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 215 1800 17 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.51 918 $144.13 17 0 No Change 30 0.51 0% 918 $144.13 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Room 215 1800 17 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.99 1774.8 $278.64 17 0 No Change 58 0.99 0% 1774.8 $278.64 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 117 1800 9 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1684.8 $264.51 9 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 0.75 20% 1347.84 $211.61 $450.00 $450.00 0.19 336.96 $52.90 8.51

221.111 Electrical Room 500 7 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.41 203 $31.87 7 0 No Change 58 0.41 0% 203 $31.87 $0.00 $0.00 0.00 0 $0.00 0.00

Page 79: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E16 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

222.211 Custodial Closet 500 4 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., No Lens

58 0.23 116 $18.21 4 0 No Change 58 0.23 0% 116 $18.21 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 302 1800 8 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.83 1497.6 $235.12 8 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 0.67 20% 1198.08 $188.10 $450.00 $450.00 0.17 299.52 $47.02 9.57

211.12 Room 115 1800 51 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.53 2754 $432.38 51 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 1.22 20% 2203.2 $345.90 $450.00 $450.00 0.31 550.8 $86.48 5.20

221.21 Room 115 1800 16 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.93 1670.4 $262.25 16 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.58 0.74 20% 1336.32 $209.80 $0.00 $0.00 0.19 334.08 $52.45 0.00

242.21 Room 116 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

200 Womens Lav 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

200 Mens Lav 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Boys Lav 3000 2 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

58 0.12 348 $54.64 2 0 No Change 58 0.12 0% 348 $54.64 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Girls Lav 3000 3 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

58 0.17 522 $81.95 3 0 No Change 58 0.17 0% 522 $81.95 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 304 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

242.21 Room 303 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

242.21 Room 301 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

242.21 Room 303B 1800 8 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.83 1497.6 $235.12 8 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 0.67 20% 1198.08 $188.10 $450.00 $450.00 0.17 299.52 $47.02 9.57

242.21 Room 300 1800 8 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.83 1497.6 $235.12 8 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 0.67 20% 1198.08 $188.10 $450.00 $450.00 0.17 299.52 $47.02 9.57

227.21 Faculty B 1800 4 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.26 468 $73.48 4 0 No Change 65 0.26 0% 468 $73.48 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Storage 500 2 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.13 65 $10.21 2 0 No Change 65 0.13 0% 65 $10.21 $0.00 $0.00 0.00 0 $0.00 0.00

Page 80: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E17 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

242.21 Storage 500 2 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.21 104 $16.33 2 0 No Change 104 0.21 0% 104 $16.33 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Teachers Lounge 1800 6 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.62 1123.2 $176.34 6 0 No Change 104 0.62 0% 1123.2 $176.34 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 309 1800 9 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1684.8 $264.51 9 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 0.75 20% 1347.84 $211.61 $450.00 $450.00 0.19 336.96 $52.90 8.51

242.21 Room 307 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

242.21 Security 1800 1 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.10 187.2 $29.39 1 0 No Change 104 0.10 0% 187.2 $29.39 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 310 1800 9 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1684.8 $264.51 9 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 0.75 20% 1347.84 $211.61 $450.00 $450.00 0.19 336.96 $52.90 8.51

242.21 Room 306 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

242.21 Room 305 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

242.21 Room 500 1800 25 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 2.60 4680 $734.76 25 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 2.08 20% 3744 $587.81 $450.00 $450.00 0.52 936 $146.95 3.06

221.111 Room 500 Closet 500 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.06 29 $4.55 1 0 No Change 58 0.06 0% 29 $4.55 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 501 1800 18 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.87 3369.6 $529.03 18 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.50 20% 2695.68 $423.22 $450.00 $450.00 0.37 673.92 $105.81 4.25

232.21 Room 501 Office 1800 2 32x4, 3 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

86 0.17 309.6 $48.61 2 0 No Change 86 0.17 0% 309.6 $48.61 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 501 Storage 500 2 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.21 104 $16.33 2 0 No Change 104 0.21 0% 104 $16.33 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Satellite Kitchen 1800 16 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.93 1670.4 $262.25 16 0 No Change 58 0.93 0% 1670.4 $262.25 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Toilet Room 500 1 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.07 32.5 $5.10 1 0 No Change 65 0.07 0% 32.5 $5.10 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Office 1800 1 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.10 187.2 $29.39 1 0 No Change 104 0.10 0% 187.2 $29.39 $0.00 $0.00 0.00 0 $0.00 0.00

Page 81: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E18 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

222.21 Back Entry 3000 1 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.06 174 $27.32 1 0 No Change 58 0.06 0% 174 $27.32 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Cafeteria 3000 33 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 3.43 10296 $1,616.47 33 0 No Change 104 3.43 0% 10296 $1,616.47 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Cafeteria 3000 2 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.13 390 $61.23 2 0 No Change 65 0.13 0% 390 $61.23 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Storage Room 500 2 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.12 58 $9.11 2 0 No Change 58 0.12 0% 58 $9.11 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Toilet Room 500 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.06 29 $4.55 1 0 No Change 58 0.06 0% 29 $4.55 $0.00 $0.00 0.00 0 $0.00 0.00

200 Toilet Room 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 502 1800 17 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.77 3182.4 $499.64 17 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.41 20% 2545.92 $399.71 $450.00 $450.00 0.35 636.48 $99.93 4.50

227.21 Room 502 1800 4 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.26 468 $73.48 4 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.65 0.21 20% 374.4 $58.78 $0.00 $0.00 0.05 93.6 $14.70 0.00

613 502 Kiln Room 500 1 1Industrial Fixture, 100w

A19 Lamp100 0.10 50 $7.85 1 0 No Change 100 0.10 0% 50 $7.85 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 503 1800 16 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.66 2995.2 $470.25 16 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.33 20% 2396.16 $376.20 $450.00 $450.00 0.33 599.04 $94.05 4.78

227.21 Room 503 1800 4 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.26 468 $73.48 4 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.65 0.21 20% 374.4 $58.78 $0.00 $0.00 0.05 93.6 $14.70 0.00

613 Room 503 Closet 1 500 1 1Industrial Fixture, 100w

A19 Lamp100 0.10 50 $7.85 1 0 No Change 100 0.10 0% 50 $7.85 $0.00 $0.00 0.00 0 $0.00 0.00

613 Room 503 Closet 2 500 1 1Industrial Fixture, 100w

A19 Lamp100 0.10 50 $7.85 1 0 No Change 100 0.10 0% 50 $7.85 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 410 1800 9 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1684.8 $264.51 9 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 0.75 20% 1347.84 $211.61 $450.00 $450.00 0.19 336.96 $52.90 8.51

242.21 Office 1800 4 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.42 748.8 $117.56 4 0 No Change 104 0.42 0% 748.8 $117.56 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 402 1800 9 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.94 1684.8 $264.51 9 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 0.75 20% 1347.84 $211.61 $450.00 $450.00 0.19 336.96 $52.90 8.51

Page 82: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E19 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

242.21 Room 404 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

242.21 Room 405 1800 12 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.25 2246.4 $352.68 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.104 1.00 20% 1797.12 $282.15 $450.00 $450.00 0.25 449.28 $70.54 6.38

242.21 Room 314 1800 4 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.42 748.8 $117.56 4 0 No Change 104 0.42 0% 748.8 $117.56 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 314 1800 2 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.21 374.4 $58.78 2 0 No Change 104 0.21 0% 374.4 $58.78 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Room 313 1800 3 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.20 351 $55.11 3 0 No Change 65 0.20 0% 351 $55.11 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 313 1800 2 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.21 374.4 $58.78 2 0 No Change 104 0.21 0% 374.4 $58.78 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Room 312 1800 3 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.20 351 $55.11 3 0 No Change 65 0.20 0% 351 $55.11 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 312 1800 2 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.21 374.4 $58.78 2 0 No Change 104 0.21 0% 374.4 $58.78 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Room 311 1800 4 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.42 748.8 $117.56 4 0 No Change 104 0.42 0% 748.8 $117.56 $0.00 $0.00 0.00 0 $0.00 0.00

227.21 Room 311 1800 2 22x2, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

65 0.13 234 $36.74 2 0 No Change 65 0.13 0% 234 $36.74 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Vice Principal 1800 3 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.31 561.6 $88.17 3 0 No Change 104 0.31 0% 561.6 $88.17 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Office 1800 2 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.21 374.4 $58.78 2 0 No Change 104 0.21 0% 374.4 $58.78 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Closet 500 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.06 29 $4.55 1 0 No Change 58 0.06 0% 29 $4.55 $0.00 $0.00 0.00 0 $0.00 0.00

221.111 Boys Lav 3000 4 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., No Lens

58 0.23 696 $109.27 4 0 No Change 58 0.23 0% 696 $109.27 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Girls Lav 3000 5 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

58 0.29 870 $136.59 5 0 No Change 58 0.29 0% 870 $136.59 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Conference Room 1800 6 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.18 324 $50.87 6 0 No Change 30 0.18 0% 324 $50.87 $0.00 $0.00 0.00 0 $0.00 0.00

Page 83: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E20 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

211.12 Principals Office 1800 5 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.15 270 $42.39 5 0 No Change 30 0.15 0% 270 $42.39 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Main Office 1800 20 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.60 1080 $169.56 20 0 No Change 30 0.60 0% 1080 $169.56 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Kitchen 1800 6 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.18 324 $50.87 6 0 No Change 30 0.18 0% 324 $50.87 $0.00 $0.00 0.00 0 $0.00 0.00

200 Kitchen Lav 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

560 Kitchen Lav 500 1 1Recessed Down Light, 26w

CFL Lamp26 0.03 13 $2.04 1 0 No Change 26 0.03 0% 13 $2.04 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Printer Room 1800 4 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.12 216 $33.91 4 0 No Change 30 0.12 0% 216 $33.91 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Comp Lab 113 1800 35 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.05 1890 $296.73 35 0 No Change 30 1.05 0% 1890 $296.73 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Nurse 1800 20 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.60 1080 $169.56 20 0 No Change 30 0.60 0% 1080 $169.56 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Exam Room 500 6 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.18 90 $14.13 6 0 No Change 30 0.18 0% 90 $14.13 $0.00 $0.00 0.00 0 $0.00 0.00

221.21 Exam Room 500 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.06 29 $4.55 1 0 No Change 58 0.06 0% 29 $4.55 $0.00 $0.00 0.00 0 $0.00 0.00

613 Guidance 1800 2 1Industrial Fixture, 100w

A19 Lamp100 0.20 360 $56.52 2 0 No Change 100 0.20 0% 360 $56.52 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Guidance 1800 6 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.18 324 $50.87 6 0 No Change 30 0.18 0% 324 $50.87 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Mens Lav 500 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

58 0.06 29 $4.55 1 0 No Change 58 0.06 0% 29 $4.55 $0.00 $0.00 0.00 0 $0.00 0.00

560 Mens Lav 500 2 1Recessed Down Light, 26w

CFL Lamp26 0.05 26 $4.08 2 0 No Change 26 0.05 0% 26 $4.08 $0.00 $0.00 0.00 0 $0.00 0.00

221.11 Womens Lav 500 1 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

58 0.06 29 $4.55 1 0 No Change 58 0.06 0% 29 $4.55 $0.00 $0.00 0.00 0 $0.00 0.00

560 Womens Lav 500 2 1Recessed Down Light, 26w

CFL Lamp26 0.05 26 $4.08 2 0 No Change 26 0.05 0% 26 $4.08 $0.00 $0.00 0.00 0 $0.00 0.00

Page 84: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E21 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

211.12 Faculty Room 1800 25 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.75 1350 $211.95 25 0 No Change 30 0.75 0% 1350 $211.95 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 VP Office 1800 6 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.18 324 $50.87 6 0 No Change 30 0.18 0% 324 $50.87 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 VP Office 1800 6 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.18 324 $50.87 6 0 No Change 30 0.18 0% 324 $50.87 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 114 1800 25 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.75 1350 $211.95 25 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.60 20% 1080 $169.56 $450.00 $450.00 0.15 270 $42.39 10.62

221.21 Room 114 1800 3 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.17 313.2 $49.17 3 0 No Change 58 0.17 0% 313.2 $49.17 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 112 1800 41 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.23 2214 $347.60 41 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.98 20% 1771.2 $278.08 $450.00 $450.00 0.25 442.8 $69.52 6.47

200 Rest Room 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 107 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

211.12 Room 108 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

211.12 Room 109 1800 24 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.72 1296 $203.47 24 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.58 20% 1036.8 $162.78 $450.00 $450.00 0.14 259.2 $40.69 11.06

211.12 Room 110 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

221.21 Room 110 1800 5 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.29 522 $81.95 5 0 No Change 58 0.29 0% 522 $81.95 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 105 1800 24 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.72 1296 $203.47 24 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.58 20% 1036.8 $162.78 $450.00 $450.00 0.14 259.2 $40.69 11.06

211.12 Room 101 1800 35 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.05 1890 $296.73 35 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.84 20% 1512 $237.38 $450.00 $450.00 0.21 378 $59.35 7.58

211.12 Room 104 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

211.12 Room 103 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

Page 85: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E22 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

211.12 Room 100 A & B 1800 39 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.17 2106 $330.64 39 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.94 20% 1684.8 $264.51 $450.00 $450.00 0.23 421.2 $66.13 6.80

200 Bathroom 500 1 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.03 17 $2.67 1 0 No Change 34 0.03 0% 17 $2.67 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Room 106 1800 30 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.90 1620 $254.34 30 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.72 20% 1296 $203.47 $450.00 $450.00 0.18 324 $50.87 8.85

221.21 Room 106 1800 4 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.23 417.6 $65.56 4 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.58 0.19 20% 334.08 $52.45 $0.00 $0.00 0.05 83.52 $13.11 0.00

211.12 Room 102 1800 25 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.75 1350 $211.95 25 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.30 0.60 20% 1080 $169.56 $450.00 $450.00 0.15 270 $42.39 10.62

221.21 Room 102 1800 4 21x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.23 417.6 $65.56 4 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole

Powerpack - Remote Mnt.58 0.19 20% 334.08 $52.45 $0.00 $0.00 0.05 83.52 $13.11 0.00

200 Boys Lav 3000 3 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.10 306 $48.04 3 0 No Change 34 0.10 0% 306 $48.04 $0.00 $0.00 0.00 0 $0.00 0.00

200 Girls Lav 3000 3 21x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

34 0.10 306 $48.04 3 0 No Change 34 0.10 0% 306 $48.04 $0.00 $0.00 0.00 0 $0.00 0.00

7000 Gymnasium 3000 24 6High-Bay, (6) 26w CFL

lamps156 3.74 11232 $1,763.42 24 0 No Change 156 3.74 0% 11232 $1,763.42 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor A 3000 10 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.30 900 $141.30 10 0 No Change 30 0.30 0% 900 $141.30 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor B 3000 6 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.35 1044 $163.91 6 0 No Change 58 0.35 0% 1044 $163.91 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor C 3000 44 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.32 3960 $621.72 44 0 No Change 30 1.32 0% 3960 $621.72 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor C 3000 2 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.12 348 $54.64 2 0 No Change 58 0.12 0% 348 $54.64 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor D 3000 63 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.89 5670 $890.19 63 0 No Change 30 1.89 0% 5670 $890.19 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor D 3000 2 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.12 348 $54.64 2 0 No Change 58 0.12 0% 348 $54.64 $0.00 $0.00 0.00 0 $0.00 0.00

564 Corridor D 3000 7 1Recessed Down Light, 60w

A Lamp60 0.42 1260 $197.82 7 0 No Change 60 0.42 0% 1260 $197.82 $0.00 $0.00 0.00 0 $0.00 0.00

Page 86: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E23 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

227.11 Corridor D 3000 4 22x2, 2 Lamp, 17w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

65 0.26 780 $122.46 4 0 No Change 65 0.26 0% 780 $122.46 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor E 3000 42 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.26 3780 $593.46 42 0 No Change 30 1.26 0% 3780 $593.46 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor F 3000 24 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.72 2160 $339.12 24 0 No Change 30 0.72 0% 2160 $339.12 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor G 3000 42 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.26 3780 $593.46 42 0 No Change 30 1.26 0% 3780 $593.46 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor H 3000 20 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 1.16 3480 $546.36 20 0 No Change 58 1.16 0% 3480 $546.36 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor L 3000 7 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.73 2184 $342.89 7 0 No Change 104 0.73 0% 2184 $342.89 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor M 3000 7 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.73 2184 $342.89 7 0 No Change 104 0.73 0% 2184 $342.89 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor N 3000 19 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.98 5928 $930.70 19 0 No Change 104 1.98 0% 5928 $930.70 $0.00 $0.00 0.00 0 $0.00 0.00

227.211 Corridor P 3000 1 22x2, 2 Lamp, 17w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

34 0.03 102 $16.01 1 0 No Change 34 0.03 0% 102 $16.01 $0.00 $0.00 0.00 0 $0.00 0.00

222.21 Corridor P 3000 12 22x4, 2 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

58 0.70 2088 $327.82 12 0 No Change 58 0.70 0% 2088 $327.82 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor R 3000 19 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 1.98 5928 $930.70 19 0 No Change 104 1.98 0% 5928 $930.70 $0.00 $0.00 0.00 0 $0.00 0.00

242.21 Corridor S 3000 8 42x4, 4 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

104 0.83 2496 $391.87 8 0 No Change 104 0.83 0% 2496 $391.87 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor T 3000 10 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.30 900 $141.30 10 0 No Change 30 0.30 0% 900 $141.30 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor U 3000 10 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 0.30 900 $141.30 10 0 No Change 30 0.30 0% 900 $141.30 $0.00 $0.00 0.00 0 $0.00 0.00

222.21Corridor 501 -

Kitchen3000 21 2

2x4, 2 Lamp, 32w T8, Elect. Ballast, Recessed

Mnt., Prismatic Lens58 1.22 3654 $573.68 21 0 No Change 58 1.22 0% 3654 $573.68 $0.00 $0.00 0.00 0 $0.00 0.00

227.211Corridor 501 -

Kitchen3000 1 2

2x2, 2 Lamp, 17w T8, Elect. Ballast, Recessed

Mnt., Prismatic Lens34 0.03 102 $16.01 1 0 No Change 34 0.03 0% 102 $16.01 $0.00 $0.00 0.00 0 $0.00 0.00

Page 87: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

APPENDIX E24 of 24

ECM #2: Lighting Controls

EXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGSCEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple

Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback

232.21Corridor 503 -

Cafeteria3000 17 3

2x4, 3 Lamp, 32w T8, Elect. Ballast, Recessed

Mnt., Prismatic Lens86 1.46 4386 $688.60 17 0 No Change 86 1.46 0% 4386 $688.60 $0.00 $0.00 0.00 0 $0.00 0.00

227.211 B/G Corridor 3000 3 22x2, 2 Lamp, 17w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

34 0.10 306 $48.04 3 0 No Change 34 0.10 0% 306 $48.04 $0.00 $0.00 0.00 0 $0.00 0.00

211.12Corridor Near Main

Office3000 42 1

6"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mnt.,

Prismatic Lens30 1.26 3780 $593.46 42 0 No Change 30 1.26 0% 3780 $593.46 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor 107 - 114 3000 68 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 2.04 6120 $960.84 68 0 No Change 30 2.04 0% 6120 $960.84 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Corridor 3000 42 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 1.26 3780 $593.46 42 0 No Change 30 1.26 0% 3780 $593.46 $0.00 $0.00 0.00 0 $0.00 0.00

211.12 Main Corridor 3000 80 16"x4, 1 Lamp, 32w T8,

Elect. Ballast, Surface Mnt., Prismatic Lens

30 2.40 7200 $1,130.40 80 0 No Change 30 2.40 0% 7200 $1,130.40 $0.00 $0.00 0.00 0 $0.00 0.00

232.21 Main Corridor 3000 2 32x4, 3 Lamp, 32w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

86 0.17 516 $81.01 2 0 No Change 86 0.17 0% 516 $81.01 $0.00 $0.00 0.00 0 $0.00 0.00

227.211 Main Corridor 3000 4 22x2, 2 Lamp, 17w T8,

Elect. Ballast, Recessed Mnt., Prismatic Lens

34 0.14 408 $64.06 4 0 No Change 34 0.14 0% 408 $64.06 $0.00 $0.00 0.00 0 $0.00 0.00

564 Main Corridor 3000 6 1Recessed Down Light, 60w

A Lamp60 0.36 1080 $169.56 6 0 No Change 60 0.36 0% 1080 $169.56 $0.00 $0.00 0.00 0 $0.00 0.00

715 Exterior 2000 30 1100w MH Recessed

Downlight118 3.54 7080 $1,111.56 30 0 No Change 118 3.54 0% 7080 $1,111.56 $0.00 $0.00 0.00 0 $0.00 0.00

739 Exterior 2000 19 2 175w MH Wallpack 210 3.99 7980 $1,252.86 19 0 No Change 210 3.99 0% 7980 $1,252.86 $0.00 $0.00 0.00 0 $0.00 0.00

611.1 Exterior 2000 5 1Recessed, (1) 60w A19

Lamps60 0.30 600 $94.20 5 0 No Change 60 0.30 0% 600 $94.20 $0.00 $0.00 0.00 0 $0.00 0.00

751Exterior Parking

Area2000 23 1 250w HPS Spot Light 295 6.79 13570 $2,130.49 23 0 No Change 295 6.79 0% 13570 $2,130.49 $0.00 $0.00 0.00 0 $0.00 0.00

734.1Exterior Parking

Area2000 4 4

175w MH Pole Mnt., "Shoebox"

840 3.36 6720 $1,055.04 4 0 No Change 840 3.36 0% 6720 $1,055.04 $0.00 $0.00 0.00 0 $0.00 0.00

Totals 2,434 460 138.9 290,489.9 $45,607 2,434 62 126.5 268,213.8 $42,109.57 $27,150 12.38 22,276 $3,497 7.76

Page 88: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix Energy Audit

Concord Engineering Group, Inc.

APPENDIX F

Page 89: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix FPage 1 of 2

Location Description

Area (Sq FT) Panel Qty

Panel Sq Ft

Panel Total Sq

FtTotal KWDC

Total Annual kWh

Total KWAC

Panel Weight

(41.9 lbs) W/SQFT

Goetz Middle School

33165SHARP

NU-U235F21456 17.5 25,539 342.16 364,220 263.5 61,006 13.40

.= Proposed PV Layout

Notes:

1. Estimated kWH based on the National Renewable Energy Laboratory PVWatts Version 1 Calculator Program.

Page 90: 835 PATTERSON ROAD JACKSON NJ - Amazon S308.02... · 2013-10-18 · JACKSON TOWNSHIP BOARD OF EDUCATION GOETZ MIDDLE SCHOOL 835 PATTERSON ROAD JACKSON, NJ 08527 FACILITY ENERGY REPORT.

Appendix FPage 2 of 2

Project Name: LGEA Solar PV Project - Goetz

Location: Jackson, NJDescription: Photovoltaic System 100% Financing - 15 year

Simple Payback Analysis

Total Construction Cost $1,990,489Annual kWh Production 364,220

Annual Energy Cost Reduction $57,183Average Annual SREC Revenue $140,445

Simple Payback: Years

Life Cycle Cost AnalysisAnalysis Period (years): 15 Financing %: 100%

Discount Rate: 3% Maintenance Escalation Rate: 3.0%Average Energy Cost ($/kWh) $0.157 Energy Cost Escalation Rate: 3.0%

Financing Rate: 6.00% Average SREC Value ($/kWh) $0.386Period Additional Energy kWh Energy Cost Additional SREC Interest Loan Net Cash Cumulative

Cash Outlay Production Savings Maint Costs Revenue Expense Principal Flow Cash Flow0 $0 0 0 0 $0 0 0 0 01 $0 364,220 $57,183 $0 $200,321 $117,133 $84,430 $55,941 $55,9412 $0 362,399 $58,898 $0 $199,319 $111,925 $89,637 $56,655 $112,5963 $0 360,587 $60,665 $0 $180,293 $106,397 $95,166 $39,396 $151,9924 $0 358,784 $62,485 $0 $161,453 $100,527 $101,036 $22,375 $174,3675 $0 356,990 $64,359 $3,677 $160,646 $94,295 $107,267 $19,765 $194,1326 $0 355,205 $66,290 $3,659 $159,842 $87,679 $113,883 $20,911 $215,0447 $0 353,429 $68,279 $3,640 $141,372 $80,655 $120,907 $4,448 $219,4928 $0 351,662 $70,327 $3,622 $140,665 $73,198 $128,365 $5,807 $225,2999 $0 349,904 $72,437 $3,604 $122,466 $65,281 $136,282 ($10,263) $215,036

10 $0 348,154 $74,610 $3,586 $121,854 $56,875 $144,688 ($8,684) $206,35111 $0 346,413 $76,849 $3,568 $103,924 $47,951 $153,612 ($24,358) $181,99312 $0 344,681 $79,154 $3,550 $103,404 $38,477 $163,086 ($22,554) $159,43913 $0 342,958 $81,529 $3,532 $85,739 $28,418 $173,145 ($37,827) $121,61214 $0 341,243 $83,974 $3,515 $85,311 $17,739 $183,824 ($35,792) $85,82015 $0 339,537 $86,494 $3,497 $67,907 $6,401 $195,162 ($50,659) $35,161

Totals: 5,276,166 $1,063,533 $39,451 $2,034,517 $1,032,949 $1,990,489 $35,161 $2,354,276Net Present Value (NPV)

Photovoltaic System 100% Financing - 15 year

10.07

$72,340


Recommended