+ All Categories
Home > Documents > AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the...

AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the...

Date post: 03-Nov-2019
Category:
Upload: others
View: 7 times
Download: 0 times
Share this document with a friend
63
Page 1 of 2 AGENDA Oakland-Macomb Interceptor Drain Drainage Board Macomb and Oakland Counties January 16, 2019 – 11:30 a.m. Office of the Oakland County Water Resources Commissioner 1. Call meeting to order 2. Drainage Board Members: Michael Gregg, Chair, Michigan Department of Agriculture and Rural Development Candice Miller, Macomb County Public Works Commissioner Jim Nash, Oakland County Water Resources Commissioner 3. Approval of the Meeting Agenda for January 16, 2019 4. Approval of Drainage District Board Meeting Minutes from December 19, 2018 5. Public Comment 6. Report/Update – Status of OMI Project, Segments 1 through 4, NESPS Segment 1 – (FKE/NTH) Segment 2, Contract 3 – (FKE/NTH/Lockhart) NESPS Gatehouse Rehabilitation Status – (FKE/NTH) Segment 3, Contract 4 – (FKE/NTH/Lockhart) Segment 4, Contract 5A/B – (FKE/NTH/Lockhart) Segment 4, Contract 6 – (FKE/NTH/Nichols) NIEA Downstream Repair – (FKE/NTH) GLWA/OMID Coordination – (FKE) OMID Rehabilitation Program – (FKE/NTH) AMP and GIS Program – (FKE) 7. Financial Reports – General Financial Report and Status of State Revolving Fund Financing and Other Financing: (a) Segment 1 (1272) – (Phelps/McMahon) Segment 1 (2892) – OMID Odor-Corrosion Study (b) Segment 3 (1557) – (Phelps/Lockhart) (c) Segment 4 (1913) – (Phelps/Nichols) Segment 4 (2098) – EPA Project Segment 4 (2041) – NESPS Pump Install Segment 4 (2232) – NESPS Gatehouse – (Phelps/Lockhart) Segment 4 (2708) – NESPS Odor-Corrosion Study 8. Motion: Approval of the following Invoices: (a) Reimbursement of Oakland County WRC-Incurred Expenses and Costs (1) WRC Labor/Fringes/Non-Direct Labor Factor Segment 4 $ 9,165.17 Segment 4 Odor Corrosion Study $ 7,006.82 (2) WRC Equipment Charges Segment 4 $ 514.91 Segment 4 Odor Corrosion Study $ 505.43
Transcript
Page 1: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Page 1 of 2

AGENDA

Oakland-Macomb Interceptor Drain Drainage Board Macomb and Oakland Counties January 16, 2019 – 11:30 a.m.

Office of the Oakland County Water Resources Commissioner 1. Call meeting to order

2. Drainage Board Members:

Michael Gregg, Chair, Michigan Department of Agriculture and Rural Development Candice Miller, Macomb County Public Works Commissioner Jim Nash, Oakland County Water Resources Commissioner

3. Approval of the Meeting Agenda for January 16, 2019

4. Approval of Drainage District Board Meeting Minutes from December 19, 2018

5. Public Comment

6. Report/Update – Status of OMI Project, Segments 1 through 4, NESPS

Segment 1 – (FKE/NTH) Segment 2, Contract 3 – (FKE/NTH/Lockhart) NESPS Gatehouse Rehabilitation Status – (FKE/NTH) Segment 3, Contract 4 – (FKE/NTH/Lockhart) Segment 4, Contract 5A/B – (FKE/NTH/Lockhart) Segment 4, Contract 6 – (FKE/NTH/Nichols) NIEA Downstream Repair – (FKE/NTH) GLWA/OMID Coordination – (FKE) OMID Rehabilitation Program – (FKE/NTH) AMP and GIS Program – (FKE)

7. Financial Reports – General Financial Report and Status of State Revolving Fund Financing and Other Financing: (a) Segment 1 (1272) – (Phelps/McMahon)

Segment 1 (2892) – OMID Odor-Corrosion Study (b) Segment 3 (1557) – (Phelps/Lockhart) (c) Segment 4 (1913) – (Phelps/Nichols)

Segment 4 (2098) – EPA Project Segment 4 (2041) – NESPS Pump Install Segment 4 (2232) – NESPS Gatehouse – (Phelps/Lockhart) Segment 4 (2708) – NESPS Odor-Corrosion Study

8. Motion: Approval of the following Invoices: (a) Reimbursement of Oakland County WRC-Incurred Expenses and Costs

(1) WRC Labor/Fringes/Non-Direct Labor Factor • Segment 4 $ 9,165.17 • Segment 4 Odor Corrosion Study $ 7,006.82

(2) WRC Equipment Charges • Segment 4 $ 514.91 • Segment 4 Odor Corrosion Study $ 505.43

Page 2: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Page 2 of 2

(3) Reimbursement of the Drain Revolving Fund • Home Depot $ 106.68 • Home Depot $ 175.78 • Madison Electric Novi $ 168.23 • Wayne County Register of Deeds $ 20.67

(b) Jacobs

(1) OMIDDD System-wide Odor/Corrosion Study Invoice No. 697317CH003 Seg. 1 $ 17,294.97

(2) OMIDDD System-wide Odor/Corrosion Study Invoice No. 697317CH004 Seg. 1 $ 11,205.83

(c) Kotz Sangster Wysocki P.C.

Invoice No. 438790 Seg. 4 $ 600.00

(d) Meadowbrook Insurance Group (1) General Liability

Invoice No. 999922 O&M $ 189,171.95 (2) Commercial Excess Umbrella

Invoice No. 999923 O&M $ 77,399.00 (3) 2nd Commercial Excess Umbrella

Invoice No. 999924 O&M $ 30,600.00 (4) Pollution

Invoice No. 999925 O&M $ 57,853.05

(e) METCO OMID Consulting Engineering Services Invoice No. 1610-27 O&M $ 8,363.18

(f) NTH Consultants, Ltd

(1) INSPECTIONS Invoice No. 6 Seg. 3 $ 1,259.26

(2) AMP Invoice No. 28 Seg. 4 $ 4,668.70

(3) NESPS CCA Invoice No. 37 Seg. 4 $ 1,662.83

(4) NI-EA Invoice No. 4 Seg. 4 $ 2,783.11

9. Update on NESPS Odor Corrosion Control Project (Bio-Trickling Filter & HVAC Improvements)

and the OMIDDD Odor Corrosion Control Study (Brown)

10. Correspondence from Viviano Law dated December 19, 2018 and AIG Claims, Inc. dated December 27, 2018 to receive and file

11. Other Business 12. Closed Session: Update on negotiations with GLWA regarding NESPS and NIEA

13. Adjourn

Next Regular Meeting: February 20, 2019 at the office of the Oakland County Water Resources Commissioner, One Public Works, Building 95 West, One Public Works Drive, Waterford, Michigan at 11:30 a.m., Eastern Standard Time.

Page 3: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 4

Drainage Board Meeting Minutes from December 19, 2018

Page 4: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Page 1 of 5

MINUTES OF THE REGULAR MEETING OF THE DRAINAGE BOARD FOR THE OAKLAND-MACOMB INTERCEPTOR DRAIN DRAINAGE DISTRICT

December 19, 2018

Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the office of the Macomb County Public Works Commissioner, 21777 Dunham Road, Clinton Township, Michigan on the 19th day of December, 2018 at 11:30 a.m. Eastern Standard Time. PRESENT: Mike Gregg, Deputy for Mr. Gordon Wenk, Director of the Michigan

Department of Agriculture and Rural Development (MDARD); Candice Miller, Macomb County Public Works Commissioner’s Office (MCPWO); Anne Vaara, Chief Deputy Oakland County Water Resources Commissioner on behalf of Jim Nash, Oakland County Water Resources Commissioner.

OTHERS PRESENT: Evans Bantios, MCPWO; Sid Lockhart, OCWRC; Larry

Gilbert, NTH Consultants; Shawn Phelps, OC Fiscal Services; George Nichols, OCWRC; Fritz Klingler, FK Engineering; Ashley Johnson, OCWRC; Jacklyn Thomas, OCWRC; Ken Goike, MCPWO; Joe Colaianne, Clark Hill PLC; Brian Coburn, OCWRC; Brady Harrington, MDARD;Brian Baker, MCPWO; Kelsey Cooke, OCWRC; Gary Brierley, Forensic Investigator, Doctor Mole Incorporated; Joe Viviano, Viviano Law; Dan Heaton, MCPWO; Saju Sachi, NTH Consultants; Daryl Gapshes, MCPWO; Ben Aloia, Aloia and Associates; Tamara Keskeny, MCPWO; Anthony Lewis, MCPWO; Pete Webster, Dickinson Wright.

1. Call meeting to order.

Chairperson Gregg Called the meeting to order at 12:02 p.m.

2. Introduction of Drainage Board Members. Michael Gregg, Chair, Michigan Department of Agriculture and Rural Development Candice Miller, Macomb County Public Works Commissioner Anne Vaara, Chief Deputy Oakland County Water Resources Commissioner

3. Agenda.

Member Miller requested to move Dr. Gary Brierley’s presentation before agenda item 5. Motion by Member Miller, supported by Member Vaara, to approve the amended December 19, 2018 agenda. AYES: Gregg, Miller, and Vaara NAYS: None

Page 5: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Page 2 of 5

4. Minutes. Motion by Member Vaara, supported by Member Miller, to approve the minutes of the November 28, 2018 meeting. AYES: Gregg, Miller, and Vaara NAYS: None

5. Dr. Gary Brierley’s Presentation. Dr. Gary Brierley provided a presentation (as attached) of his findings and analysis of the December 24, 2016, 15 Mile Road Interceptor collapse. Ms. Miller informed the Board of her plans to submit a claim to the insurance company. Chairperson Gregg suggested to bring this matter back before the Board in January and discuss after time for review.

6. Public Comment. None.

7. Report/Update – Status of OMI Project, Segments 1 through 4, NESPS. Mr. Klingler updated the board on the status of various projects. Segment 1 – Mr. Klinger indicated the administrative closeout is pending. Segment 2, Contract 3 – Mr. Klinger indicated closeout is pending. He stated that the closeout will be combined with the closeout for the NESPS Discharge Chamber Emergency Repairs. Contract administrative closeout is proceeding, and Application for Final Payment has been received (on hold pending Gatehouse Repairs). NESPS Gatehouse – Mr. Klinger indicated that the East side Tnemec repairs are complete; west side repairs are delayed awaiting Pump 1 being returned to service. The installer of the “Mainstay” lining product has delayed the start of work due to contractual negotiations. The work is now expected to commence in January 2019 and may coincide with the Tnemec repair task. Segment 3, Contract 4 – Mr. Klinger stated closeout is pending until completion of final paperwork. Segment 4, Contract 5A/B and 6 – Mr. Klinger indicated the City of Utica and Shelby Twp. use agreements for access paths are pending awaiting final community authorizations and signature of the OMIDD Board Secretary. Segment 4, Contract 7 – Mr. Klinger indicated the NIEA Emergency Rehabilitation is complete. GLWA/OMID Coordination – Mr. Klinger indicated that the efforts are currently on hold pending a recent change in direction initiated by GLWA. The issue is that

Page 6: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Page 3 of 5

GLWA wants to maintain operational control of the facility. Additional information from GLWA is expected to be submitted to OMI by December 21st. Joe Colaianne, Legal Counsel from Clark Hill, provided an update for the board regarding the operating agreement. AMP and GIS Program – Mr. Klinger indicated that the final report is pending final review. Motion by Member Vaara, supported by Member Miller, to receive and file the report and summary. AYES: Gregg, Miller, and Vaara NAYS: None

8. Financial Reports. Shawn Phelps presented the financial reports for Segment 1 through 4 and the NESPS. (a) Segment 1 – Ms. Phelps stated that the Net Cash Balance is $320,056.02

after invoices and reimbursements on the current agenda impacting the cash balance have been considered. The Life-to-Date-Expenses are $49,583,109.83. Segment 1 – OMID Odor/Corrosion Study (2892) – The Life-to-Date-Expenses are $53,335.81.

(b) Segment 3 – Ms. Phelps reported that the Net Cash Balance is

$50,710.69 after invoices and reimbursements on the current agenda impacting the cash balance have been considered. The Life-to-Date-Expenses are $68,368,593.27.

(c) Segment 4 – Ms. Phelps reported that the Net Cash Balance is $6,995,392.93 after invoices and reimbursements on the current agenda impacting the cash balance have been considered. The Life-to-Date-Expenses are $19,010,956.34.

Segment 4 – EPA Project (2098) – The Life-to-Date-Expenses are $980,000.00. Segment 4 – NESPS Pump Install (2041) – The Life-to-Date-Expenses are $192,021.33. Segment 4 – NESPS Gatehouse (2232) – The Life-to-Date-Expenses are $4,250,170.95. Segment 4 – NESPS Odor/Corrosion Study (2708) – The Life-to-Date-Expenses are $494,915.90.

Page 7: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Page 4 of 5

Motion by Member Vaara, supported by Member Miller, to receive and file the financial report.

AYES: Gregg, Miller, and Vaara NAYS: None

9. Invoices. The following invoices were submitted to the Board for approval:

(a) Reimbursement of Oakland County WRC-Incurred Expenses and Costs (1) WRC Labor/Fringes/Non-Direct Labor Factor

• Segment 4 $ 5,429.15 • Segment 4 Odor Corrosion Study $ 886.31

(2) WRC Equipment Charges

• Segment 4 $ 367.43 • Segment 4 Odor Corrosion Study $ 27.09

(3) WRC Personal Mileage • Segment 4 $ 491.59

(4) Reimbursement of the Drain Revolving Fund

• EJ Invoice No. 110180091802 $ 6,914.20

(b) Clark Hill Invoice No.824757 Seg. 4 $ 860.76

(c) Jacobs

OMIDDD Odor and Corrosion Study Invoice No. 697317CH002 Seg. 1 $ 11,916.34

(d) METCO

OMID Consulting Engineering Services Invoice No.1610-26 O&M $ 7,478.48

(e) NTH Consultants

(1) INSPECTIONS Invoice No. 5 Seg. 3 $ 145,330.17

(2) AMP Invoice No. 27 Seg. 4 $ 32,080.49

(3) NESPS CCA Invoice No. 36 Seg. 4 $ 48,497.48

(4) NI-EA Invoice No. 3 Seg. 4 $ 3,638.49

Motion by Member Miller, supported by Member Vaara, to approve the invoices as presented. AYES: Gregg, Miller, and Vaara NAYS: None

Page 8: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Page 5 of 5

10. Proposed OMID 2019 Meeting Dates. Motion by Member Vaara, supported by Member Miller, to adopt the 2019 meeting dates as presented. AYES: Gregg, Miller, and Vaara NAYS: None

11. Other Business. Joe Colaianne of Clark Hill PLC, provided an update regarding the petitions to GLWA. Mr. Colaianne explained to the Board the process and procedures moving forward regarding what is to be expected within the next 20 days. It was concluded that an augmented meeting is to be set for February 20, 2019 at 11:30 a.m. at the Oakland County Water Resources Commissioner’s Office.

12. Closed Session. None.

13. Adjourn. Motion by Member Nash, supported by Member Miller, to adjourn the December 19, 2018 meeting. AYES: Gregg, Miller, and Vaara NAYS: None

Next Regular Meeting: January 16, 2019 at the office of the Oakland County Water Resources Commissioner, One Public Works, Building 95 West, Waterford, Michigan at 11:30 a.m., Eastern Standard Time. I hereby certify that the foregoing constitutes the minutes of the Drainage Board for the Oakland-Macomb Interceptor Drain Drainage District, at a meeting held on December 19, 2018 and that the meeting was conducted and public notice was given in compliance with the Open Meetings Act, being Act 267, Public Acts of Michigan, 1976, and that the minutes were kept and will be or have been made available as required by the Act. IN WITNESS WHEREOF, I have hereunto affixed my official signature on this _____ day of January, 2019. ___________________________________________ Anne Vaara, Acting Secretary Oakland-Macomb Interceptor Drain Drainage Board

Page 9: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 5

Public Comments

Page 10: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 6

Report/Update – Status of OMI Project, Segments 1 through 4, NESPS

Page 11: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

January 16, 2019 OMIDDD Board Meeting

Oakland Macomb Interceptor Drain (OMID) Repairs Project Progress Update

Prepared by: F. Klingler, P.E., FK Engineering Assoc. L. Gilbert, P.E., NTH Consultants, Ltd.

The following provides a status update as of the writing of this report (January 12, 2019) for the work completed for the Oakland-Macomb Interceptor Drain Repair Program (SRF Segments 1, 2, 3, 4, Contracts 5 A and B, Contract 6, Contract 7 PCI-4 repairs, and other related work):

SRF Seg 1: Contracts 1&2 – Administrative Closeout Pending

Construction Amount paid Under Contracts 1 and 2: $30,592,234 (100% of Adjusted Contract Amount) through January 30, 2015. OMIDDD administrative closeout is pending.

SRF Segment 2:

Contract 3 (Base Contract) Status – Complete, Closeout Pending

Construction Amt Invoiced: $18,089,266.41 (100.43% of Adjusted Contract Amount of $18,011,426.41) through 10/31/15 (does not consider final Adjustment for C.O.s 2E, F, G, H).

Schedule Status: Complete on July 31, 2014; Overall Contract closeout will be combined with closeout for the NESPS Discharge Chamber Emergency Repairs (CO 2-E, et al). Contract administrative closeout is proceeding, and Application for Final Payment has been received (processing on hold pending Gatehouse Repairs)

Contract 3-2E (NESPS Gatehouse) Status: Complete, Closeout Pending

Construction Amt Invoiced: $4,996,397.61 (97.0 % of Change Order 2E adjusted Contract Amount of $5,149,263.33, (including deductive credit for Tnemec issue) thru 8/31/16.

Schedule Status: Substantially Complete on 11/25/17 • Tnemec coating repairs within the Gatehouse below grade discharge piping are planned to resume this

month. East side Tnemec repairs are complete; west side repairs are delayed awaiting Pump 1 being returned to service (further delayed by GLWA parts supplier, now anticipated for mid-January, 2019)

• The designated preferred installer of the “Mainstay Lining Product” (Culy Contracting Co. of Indiana, tentatively subcontracted to Inland Waters Pollution Control) has delayed the start of work due to contractual negotiations and seasonal constraints. The start of work is now expected to commence in late January, 2019 and may coincide with the Tnemec repair task.

Page 12: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

January 16, 2019 OMIDDD Board Meeting

Page 2 of 3

SRF Seg 3: Contract 4 Status: Administrative Closeout Pending

Construction Amt Invoiced: $50,204,923.91 corresponding to 100% of the $50,204,923.91 current revised final contract amount, through 10/31/18. The “Contract Summarization Report” letter for the Project File has been prepared and is in processing, for final OMIDDD administrative closeout.

Schedule Status: Achieved Substantial Completion on 5/7/16 to meet revised contract date, with Final Completion established as June 1, 2017 (exclusive of warranty repairs, which are now complete).

SRF Segment 4 (Contracts 5A/B and 6) Status Contract 5A/5B –Final Completion: Construction Amount Invoiced (C5A/B): $11,865,520.08 of the $11,865,520.08 current adjusted contract

amount (100 % complete), thru 6/30/17. Schedule Status: Completed 12/31/16, on time, based on revised completion, as

established by Change Order. Administrative closeout pending.

• City of Utica and Shelby Twp. Use Agreements for access paths are pending, awaiting final community authorizations and signature of the OMIDDD Board Secretary.

• Contract administrative closeout is proceeding.

Contract 6 – Final Completion: Construction Amt Invoiced (C6): $3,172,793.60 (100 %) of the $3,172,793.60 current contract

amount, through 12/31/2016. Final Contract amount has been adjusted following the OCIP deductive credit by Change Order.

Schedule Status: Completed on 12/31/16, on time, based on final negotiated schedule, as established by Change Order. Contract Administrative closeout is proceeding.

Cont 7 (NIEA Emergency Rehab) – Administrative Closeout Complete Construction Amt Invoiced (C7): $ 938,604.53 (100%) of the $938,604.53 current contract amount,

through 4/30/18 Schedule Status: On time, complete 8/30/17 (excepting impact of PCI-12A collapse).

Contractor’s Administrative closeout is completed.

Page 13: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

January 16, 2019 OMIDDD Board Meeting

Page 3 of 3

GLWA/OMIDDD Coordination Efforts: • Currently meeting every 3-4 weeks to coordinate ongoing potential transfer of operation/control of

NESPS and downstream assets to OMIDDD. • Effort is currently on hold pending determination of direction following recent change in direction

initiated by GLWA.

AMP and GIS Program:

• Summary document and Certificate of Completion submitted by deadline of November 30, 2018. • Final Report is pending final review

Summary of OMID Contract Status Segment

No Contract No. (Description)

Const. Comp?

As-Builts Final?

Balancing Change Order?

Contractor Closed Out?

Final Easements

Settled?

1 Contract 1 (CS-9, 5, 3) Y Y Y Y Y

1 Contract 2 (CS-6, 7, 8) Y Y Y Y Y

2 Contract 3 (Gatehouse) Y Y N* N* N/A

2 Contract 3 (Grouting PCI-5 thru 8)

Y Y Y N** Y

3 Contract 4 (Lining PCI-5 thru 8)

Y Y Y Y Y

4 Contract 5 (Lining PCI-9, 10A/B)

Y Y Y Y N

4 Contract 6 (Lining PCI-11A)

Y Y Y Y Y

N/A Contract 7 (Lining 110’ of NIEA)

Y Y Y Y N/A

* On Hold, pending Coating Issues Resolution

** On Hold Pending Completion of NESPS Gatehouse work.

Page 14: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 7

Financial Reports – General Financial Report and Status of State Revolving Fund Financing and Other Financing

Page 15: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

YTD Trial Balance Run By: WRC_REPORTING

Fund: 84912 Oakland Macomb InterceptorSeg1 Run: 01/10/2019 at 01:16 PM

As of Fiscal Period: Month 4, 2019 Scope: 84912 Oakland Macomb InterceptorSeg1

YTD Balance YTD Balance

OMID Odor-

Corrosion Study YTD Balance

Total Fund No Project 100000002892 All Grants

100100 Cash - Operating 320,454.53 0.00 320,454.53 320,454.53

104100 Accrued Interest on Investment 30.96 0.00 30.96 30.96

Revenues (1,948.64) 0.00 (1,948.64) (1,948.64)

Expenditures 15,252.15 0.00 15,252.15 15,252.15

Special Items- Uses 0.00 0.00 0.00 0.00

382100 FB Committed for Capital Proj (333,789.00) 0.00 (333,789.00) (333,789.00)

0.00 0.00 0.00 0.00

SRF final draw request received September 2013.

Cash as of 01/10/2019 320,454.53$

Invoices/Reimbursements on Current Agenda impacting Cash Balance (28,500.80)

Total Net Cash Balance 291,953.73$

ACCOUNT

Page 16: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 12:49 PM1 of 2

Water Resources CommissionerPROJECT WORK IN PROGRESS

Oakland Macomb InterceptorSeg1100000001272

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

ADM - Administration 702000 - Salaries 0.00 134,074.05 719999 - Salaries NPF 0.00 19,433.83 730373 - Contracted Services 0.00 19.50 730653 - Equipment Rental 0.00 2,899.55 730772 - Freight and Express 0.00 828.08 730926 - Indirect Costs 0.00 76,196.89 731388 - Printing 0.00 499.16 731521 - Public Services 0.00 154,372.03 732018 - Travel and Conference 0.00 6.00 750294 - Material and Supplies 0.00 378.28 771638 - Drain Equip Labor 0.00 50,968.61 771639 - Drain Equipment 0.00 16,510.28

Administration TOTALS186,317.00 0.00 456,186.26 ($269,869.26)

CONT - Contingency Contingency TOTALS

2,882,540.00 0.00 0.00 $2,882,540.00

ENG - Engineering 702000 - Salaries 0.00 262,858.77 719999 - Salaries NPF 0.00 47,216.56 722000 - Fringe Benefits 0.00 -16.72 730639 - Engineering Services-Other 0.00 6.47 730653 - Equipment Rental 0.00 8,055.17 730772 - Freight and Express 0.00 14.98 731346 - Personal Mileage 0.00 449.86 731521 - Public Services 0.00 154,869.54 771638 - Drain Equip Labor 0.00 193,329.34 771639 - Drain Equipment 0.00 19,021.75

Engineering TOTALS488,319.00 0.00 685,805.72 ($197,486.72)

ENGCON - Engineering Consultant 730639 - Engineering Services-Other 0.00 10,305,406.47 731073 - Legal Services 0.00 2,646.00

Engineering Consultant TOTALS11,486,517.00 0.00 10,308,052.47 $1,178,464.53

FAC - Facility Acquisition 730373 - Contracted Services 0.00 992.00 731472 - Project Construction and Impr 0.00 30,592,233.94 731521 - Public Services 0.00 376.85 750294 - Material and Supplies 0.00 98.03

Facility Acquisition TOTALS28,825,480.00 0.00 30,593,700.82 ($1,768,220.82)

FRINGE_BENEFITS - Fringe Benefits

Page 17: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 12:49 PM2 of 2

Water Resources CommissionerPROJECT WORK IN PROGRESS

Oakland Macomb InterceptorSeg1100000001272

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance 702000 - Salaries 0.00 57,335.88 722000 - Fringe Benefits 0.00 198,945.45

Fringe Benefits TOTALS0.00 0.00 256,281.33 ($256,281.33)

INS - Inspection 702000 - Salaries 0.00 85,512.64 719999 - Salaries NPF 0.00 24,196.87 731521 - Public Services 0.00 83,298.50 771638 - Drain Equip Labor 0.00 5,761.25 771639 - Drain Equipment 0.00 39,225.18

Inspection TOTALS415,074.00 0.00 237,994.44 $177,079.56

LEGAL - Legal and Financial 730373 - Contracted Services 0.00 23,205.70 730940 - Insurance 0.00 1,922,703.89 731073 - Legal Services 0.00 4,853,705.94 731507 - Public Notices 0.00 1,253.40 793938 - Discount on Bonds 0.00 50,250.00

Legal and Financial TOTALS4,438,086.00 0.00 6,851,118.93 ($2,413,032.93)

ROW - Right of Way 702000 - Salaries 0.00 12,494.04 719999 - Salaries NPF 0.00 13.80 730373 - Contracted Services 0.00 22,817.50 730394 - Copy Charges 0.00 891.50 730653 - Equipment Rental 0.00 945.34 731038 - Land and Easement 0.00 156,804.00 771639 - Drain Equipment 0.00 3.68

Right of Way TOTALS37,667.00 0.00 193,969.86 ($156,302.86)

Project 100000001272 - Oakland Macomb InterceptorSeg1Total Project Expenses

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance$48,760,000.00 $0.00 $49,583,109.83 ($823,109.83)

Total Project RevenueAccount Month-to-Date Revenue Life-to-Date Revenue605572-Special Assessments $0.00 $31,484.20610314-Federal Capital Grants $0.00 $15,984,000.00631827-Reimb General $0.00 $815,078.48655385-Income from Investments $0.00 $93,544.03697551-Issuance of Bonds $0.00 $6,583,003.12697753-State Revolving Fund Loans $0.00 $26,076,000.00TOTAL REVENUE $0.00 $49,583,109.83

REVENUE OVER/(UNDER) EXPENSES $0.00

Page 18: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 12:50 PM1 of 1

Water Resources CommissionerPROJECT WORK IN PROGRESS

OMID Odor-Corrosion Study100000002892

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

STD - Standard Operation 730639 - Engineering Services-Other 0.00 65,252.15

Standard Operation TOTALS383,789.00 0.00 65,252.15 $318,536.85

Project 100000002892 - OMID Odor-Corrosion StudyTotal Project Expenses

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance$383,789.00 $0.00 $65,252.15 $318,536.85

Total Project RevenueAccount Month-to-Date Revenue Life-to-Date Revenue655077-Accrued Interest Adjustments $190.81 $30.96655385-Income from Investments $398.51 $1,917.68695500-Transfers In $0.00 $266,792.12697551-Issuance of Bonds $0.00 $116,996.88TOTAL REVENUE $589.32 $385,737.64

REVENUE OVER/(UNDER) EXPENSES $320,485.49

Page 19: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

YTD Trial Balance Run By: WRC_REPORTING

Fund: 84914 Oakland Macomb InterceptorSeg3 Run: 01/10/2019 at 01:16 PM

As of Fiscal Period: Month 4, 2019 Scope: 84914 Oakland Macomb InterceptorSeg3

YTD Balance YTD Balance

Oakland Macomb

InterceptorSeg3 YTD Balance

Total Fund No Project 100000001557 All Grants

100100 Cash - Operating 50,911.68 0.00 50,911.68 50,911.68

104100 Accrued Interest on Investment (434.96) 0.00 (434.96) (434.96)

211100 Due to Primary Government (727.51) 0.00 (727.51) (727.51)

Revenues (2,311.21) 0.00 (2,311.21) (2,311.21)

Expenditures 310,245.32 0.00 310,245.32 310,245.32

Special Items- Uses 0.00 0.00 0.00 0.00

382100 FB Committed for Capital Proj (357,683.32) 0.00 (357,683.32) (357,683.32)

0.00 0.00 0.00 0.00

Final SRF Draw received March 2017.

Cash as of 01/10/2019 50,911.68$

Invoices/Reimbursements on Current Agenda impacting Cash Balance (1,259.26)

Total Net Cash Balance 49,652.42$

ACCOUNT

Page 20: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 12:56 PM1 of 2

Water Resources CommissionerPROJECT WORK IN PROGRESS

Oakland Macomb InterceptorSeg3100000001557

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

ADM - Administration 730772 - Freight and Express 0.00 237.38 730926 - Indirect Costs 0.00 87,947.36 730940 - Insurance 0.00 374,816.24 731521 - Public Services 0.00 72,238.27 732018 - Travel and Conference 0.00 160.44 771638 - Drain Equip Labor 0.00 216,953.03 771639 - Drain Equipment 0.00 19,268.57

Administration TOTALS460,138.00 0.00 771,621.29 ($311,483.29)

CONT - Contingency Contingency TOTALS

4,581,277.00 0.00 0.00 $4,581,277.00

ENG - Engineering 702000 - Salaries 0.00 37.74 722000 - Fringe Benefits 0.00 -25.90 730772 - Freight and Express 0.00 85.13 731346 - Personal Mileage 0.00 528.54 731521 - Public Services 0.00 41,759.18 732018 - Travel and Conference 0.00 5,546.06 750140 - Employee Footwear 0.00 75.00 771638 - Drain Equip Labor 0.00 615,850.24 771639 - Drain Equipment 0.00 62,137.35

Engineering TOTALS1,063,145.00 0.00 725,993.34 $337,151.66

ENGCON - Engineering Consultant 730639 - Engineering Services-Other 0.00 12,832,704.71 730940 - Insurance 0.00 2,435.63 731458 - Professional Services 0.00 62,241.27

Engineering Consultant TOTALS12,471,892.00 0.00 12,897,381.61 ($425,489.61)

FAC - Facility Acquisition 731472 - Project Construction and Impr 0.00 50,234,735.34 731521 - Public Services 0.00 2,240.68

Facility Acquisition TOTALS45,738,545.00 0.00 50,236,976.02 ($4,498,431.02)

FRINGE_BENEFITS - Fringe Benefits 722000 - Fringe Benefits 0.00 25.90

Fringe Benefits TOTALS0.00 0.00 25.90 ($25.90)

INS - Inspection 731521 - Public Services 0.00 37,329.11

Inspection TOTALS330,221.00 0.00 37,329.11 $292,891.89

LEGAL - Legal and Financial

Page 21: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 12:56 PM2 of 2

Water Resources CommissionerPROJECT WORK IN PROGRESS

Oakland Macomb InterceptorSeg3100000001557

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance 730639 - Engineering Services-Other 0.00 209,748.13 730772 - Freight and Express 0.00 127.71 730940 - Insurance 0.00 2,894,717.09 731073 - Legal Services 0.00 449,564.79 731451 - Prof Svc-Financial Consultant 0.00 62,305.00

Legal and Financial TOTALS3,737,066.00 0.00 3,616,462.72 $120,603.28

ROW - Right of Way 731038 - Land and Easement 0.00 226,383.45 731661 - RW Negotiation and Expense 0.00 1,750.00

Right of Way TOTALS11,440.00 0.00 228,133.45 ($216,693.45)

Project 100000001557 - Oakland Macomb InterceptorSeg3Total Project Expenses

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance$68,393,724.00 $0.00 $68,513,923.44 ($120,199.44)

Total Project RevenueAccount Month-to-Date Revenue Life-to-Date Revenue605572-Special Assessments $0.00 $3,253,724.00631827-Reimb General $0.00 $43,882.94655077-Accrued Interest Adjustments $124.44 ($434.96)655385-Income from Investments $200.99 $126,500.67697753-State Revolving Fund Loans $0.00 $65,140,000.00TOTAL REVENUE $325.43 $68,563,672.65

REVENUE OVER/(UNDER) EXPENSES $49,749.21

Page 22: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

YTD Trial Balance Run By: WRC_REPORTING

Fund: 84915 Oakland Macomb InterceptorSeg4 Run: 01/10/2019 at 01:17 PM

As of Fiscal Period: Month 4, 2019 Scope: 84915 Oakland Macomb InterceptorSeg4

YTD Balance YTD Balance

Oakland Macomb

InterceptorSeg4

NESPS Pump Install

Seg4

OMI NESPS

GATEHOUSE SEG4

NESPS Odor-

Corrosion Study YTD Balance

Total Fund No Project 100000001913 100000002041 100000002232 100000002708 All Grants

100100 Cash - Operating 6,979,421.93 0.00 6,881,233.22 7,978.67 139,773.29 (49,563.25) 6,979,421.93

101900 Fund Cash Transaction 0.00 0.00 (100,000.00) 0.00 0.00 100,000.00 0.00

104100 Accrued Interest on Investment 35,034.47 0.00 35,034.47 0.00 0.00 0.00 35,034.47

126505 Due from State of Michigan-AR 24,630.74 0.00 24,630.74 0.00 0.00 0.00 24,630.74

211100 Due to Primary Government (12,354.46) 0.00 (10,253.74) 0.00 (235.82) (1,864.90) (12,354.46)

Revenues (74,983.16) 0.00 (27,483.16) 0.00 0.00 (47,500.00) (74,983.16)

697551 Issuance of Bonds 0.00 0.00 52,500.00 0.00 0.00 (52,500.00) 0.00

Expenditures 205,676.16 0.00 85,969.06 0.00 60,291.58 59,415.52 205,676.16

Special Items- Uses 0.00 0.00 0.00 0.00 0.00 0.00 0.00

382100 FB Committed for Capital Proj (7,157,425.68) 0.00 (6,941,630.59) (7,978.67) (199,829.05) (7,987.37) (7,157,425.68)

0.00 (0.00) (0.00) 0.00 (0.00) (0.00) 0.00

SRF (SAW Loan) final draw request received January 2017.

Cash as of 01/10/2019 6,979,421.93$

Invoices/Reimbursements for Seg 4 on Current Agenda impacting Cash Balance (4,689.37)

Invoices/Reimbursements for NESPS Gatehouse on Current Agenda impacting Cash Balance (1,662.83)

Invoices/Reimbursements for NESPS NIEA-East Arm on Current Agenda impacting Cash Balance (2,783.11)

Invoices/Reimbursements for NESPS Odor Corrosion Study on Current Agenda impacting Cash Balance (600.00)

Total Net Cash Balance 6,969,686.62$

ACCOUNT

Page 23: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 11:34 AM1 of 2

Water Resources CommissionerPROJECT WORK IN PROGRESS

Oakland Macomb InterceptorSeg4100000001913

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

ADM - Administration 730926 - Indirect Costs 0.00 46,601.43 730940 - Insurance 0.00 67,871.13 731115 - Licenses and Permits 0.00 320,000.00 731521 - Public Services 0.00 14,235.58 732165 - Workshops and Meeting 0.00 29.66 771638 - Drain Equip Labor 0.00 4,607.71 771639 - Drain Equipment 0.00 269.47

Administration TOTALS390,165.00 0.00 453,614.98 ($63,449.98)

ENG - Engineering 731346 - Personal Mileage 0.00 2,696.22 731521 - Public Services 0.00 40,605.00 771638 - Drain Equip Labor 1,687.19 616,997.50 771639 - Drain Equipment 78.60 74,984.76

Engineering TOTALS484,153.00 1,765.79 735,283.48 ($251,130.48)

ENGCON - Engineering Consultant 730639 - Engineering Services-Other 0.00 3,586,318.24 731073 - Legal Services 0.00 108.00

Engineering Consultant TOTALS3,275,248.00 0.00 3,586,426.24 ($311,178.24)

FAC - Facility Acquisition 731472 - Project Construction and Impr 0.00 14,058,313.68 731521 - Public Services 0.00 6,798.84 750294 - Material and Supplies 0.00 228.00

Facility Acquisition TOTALS15,225,614.00 0.00 14,065,340.52 $1,160,273.48

INS - Inspection 730373 - Contracted Services 0.00 473.03 731521 - Public Services 0.00 16,935.91

Inspection TOTALS17,408.00 0.00 17,408.94 ($0.94)

LEGAL - Legal and Financial 730639 - Engineering Services-Other 0.00 8,398.96 730940 - Insurance 0.00 54,526.58 731073 - Legal Services 0.00 124,753.11 793938 - Discount on Bonds 0.00 6,964.10

Legal and Financial TOTALS191,321.00 0.00 194,642.75 ($3,321.75)

Project 100000001913 - Oakland Macomb InterceptorSeg4Total Project Expenses

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance$19,583,909.00 $1,765.79 $19,052,716.91 $531,192.09

Page 24: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 11:34 AM2 of 2

Water Resources CommissionerPROJECT WORK IN PROGRESS

Oakland Macomb InterceptorSeg4100000001913

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

Total Project RevenueAccount Month-to-Date Revenue Life-to-Date Revenue605572-Special Assessments $0.00 $11,533,229.40615572-State Capital Grants $24,630.74 $1,105,350.77655077-Accrued Interest Adjustments $4,045.91 $35,034.47655385-Income from Investments $8,516.18 $474,000.36697551-Issuance of Bonds $0.00 $4,245,746.60697753-State Revolving Fund Loans $0.00 $8,490,000.00TOTAL REVENUE $37,192.83 $25,883,361.60

REVENUE OVER/(UNDER) EXPENSES $6,830,644.69

Page 25: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 9:56 AM1 of 1

Water Resources CommissionerPROJECT WORK IN PROGRESS

OMI Segment 4 EPA Project100000002098

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

FAC - Facility Acquisition 731472 - Project Construction and Impr 0.00 980,000.00

Facility Acquisition TOTALS980,000.00 0.00 980,000.00 $0.00

Project 100000002098 - OMI Segment 4 EPA ProjectTotal Project Expenses

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance$980,000.00 $0.00 $980,000.00 $0.00

Total Project RevenueAccount Month-to-Date Revenue Life-to-Date Revenue610314-Federal Capital Grants $0.00 $485,000.00697551-Issuance of Bonds $0.00 $495,000.00TOTAL REVENUE $0.00 $980,000.00

REVENUE OVER/(UNDER) EXPENSES $0.00

Page 26: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 10:01 AM1 of 1

Water Resources CommissionerPROJECT WORK IN PROGRESS

NESPS Pump Install Seg4100000002041

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

ADM - Administration 730926 - Indirect Costs 0.00 535.47

Administration TOTALS5,000.00 0.00 535.47 $4,464.53

ENG - Engineering 771638 - Drain Equip Labor 0.00 9,128.98 771639 - Drain Equipment 0.00 387.33

Engineering TOTALS15,000.00 0.00 9,516.31 $5,483.69

ENGCON - Engineering Consultant 730639 - Engineering Services-Other 0.00 181,969.55

Engineering Consultant TOTALS200,000.00 0.00 181,969.55 $18,030.45

FAC - Facility Acquisition Facility Acquisition TOTALS

3,268,155.00 0.00 0.00 $3,268,155.00

Project 100000002041 - NESPS Pump Install Seg4Total Project Expenses

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance$3,488,155.00 $0.00 $192,021.33 $3,296,133.67

Total Project RevenueAccount Month-to-Date Revenue Life-to-Date Revenue605572-Special Assessments $0.00 $200,000.00TOTAL REVENUE $0.00 $200,000.00

REVENUE OVER/(UNDER) EXPENSES $7,978.67

Page 27: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 11:41 AM1 of 1

Water Resources CommissionerPROJECT WORK IN PROGRESS

OMI NESPS GATEHOUSE SEG4100000002232

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

ADM - Administration 730926 - Indirect Costs 0.00 852.60 771638 - Drain Equip Labor 0.00 53.43

Administration TOTALS9,472.00 0.00 906.03 $8,565.97

CONT - Contingency Contingency TOTALS

93,209.00 0.00 0.00 $93,209.00

ENG - Engineering 771638 - Drain Equip Labor 0.00 7,984.27 771639 - Drain Equipment 0.00 393.60

Engineering TOTALS59,699.00 0.00 8,377.87 $51,321.13

ENGCON - Engineering Consultant 730639 - Engineering Services-Other 0.00 910,062.91

Engineering Consultant TOTALS496,981.00 0.00 910,062.91 ($413,081.91)

FAC - Facility Acquisition 731472 - Project Construction and Impr 0.00 3,307,837.31

Facility Acquisition TOTALS3,748,637.00 0.00 3,307,837.31 $440,799.69

INS - Inspection 771638 - Drain Equip Labor 0.00 1,277.93 771639 - Drain Equipment 0.00 59.93

Inspection TOTALS5,000.00 0.00 1,337.86 $3,662.14

LEGAL - Legal and Financial 731073 - Legal Services 0.00 81,940.55

Legal and Financial TOTALS6,000.00 0.00 81,940.55 ($75,940.55)

Project 100000002232 - OMI NESPS GATEHOUSE SEG4Total Project Expenses

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance$4,418,998.00 $0.00 $4,310,462.53 $108,535.47

Total Project RevenueAccount Month-to-Date Revenue Life-to-Date Revenue605572-Special Assessments $0.00 $2,292,488.28697551-Issuance of Bonds $0.00 $2,157,511.72TOTAL REVENUE $0.00 $4,450,000.00

REVENUE OVER/(UNDER) EXPENSES $139,537.47

Page 28: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Print Date: Page:

1/10/2019 11:42 AM1 of 1

Water Resources CommissionerPROJECT WORK IN PROGRESS

NESPS Odor-Corrosion Study100000002708

(as of January 10, 2019)

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance

STD - Standard Operation 730373 - Contracted Services 0.00 462,867.74 730926 - Indirect Costs 0.00 1,864.90 771638 - Drain Equip Labor 4,582.42 35,835.40 771639 - Drain Equipment 431.30 1,860.11

Standard Operation TOTALS151,570.00 5,013.72 502,428.15 ($350,858.15)

Project 100000002708 - NESPS Odor-Corrosion StudyTotal Project Expenses

Budget Amount Month-to-Date Expenses Life-to-Date Expenses LTD Variance$151,570.00 $5,013.72 $502,428.15 ($350,858.15)

Total Project RevenueAccount Month-to-Date Revenue Life-to-Date Revenue605572-Special Assessments $0.00 $214,258.32697551-Issuance of Bonds $0.00 $336,741.68TOTAL REVENUE $0.00 $551,000.00

REVENUE OVER/(UNDER) EXPENSES $48,571.85

Page 29: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

84912 84912 84914 84915 84915 84915 84915 82912

1-1272 1-2892 1-1557 1-1913 1-2232 1-2232 1-2708

Payable To Invoice # Segment 1

Segment 1 - OMID

Odor Corrosion

Study Segment 3 Segment 4

Seg 4 - NESPS

Gate

Seg 4 - NIEA - East

Arm

Seg 4 - NESPS Odor

Corrosion Study O & M Total

Oakland County * WRC/Labor/Fringes/Non-direct Labor 9,165.17 7,006.82 $16,171.99

Oakland County * WRC Equipment 514.91 505.43 $1,020.34

Oakland County * WRC Mileage/Parking $0.00

Home Depot Reimb DRF - Pcard Receipt - Materials and Supplies - 11/5/18 106.68 $106.68

Home Depot Reimb DRF - Pcard Receipt - Materials and Supplies - 11/7/18 175.78 $175.78

Madison Electric Reimb DRF - Pcard Receipt - Materials and Supplies - 11/6/18 168.23 $168.23

Wayne County Register of Deeds Reimb DRF - Pcard Receipt - Document Copies - 12/19/18 20.67 $20.67

Jacobs - Remit to CH2M Invoice # 697317CH003 - 10/27/2018 - 11/30/2018 17,294.97 $17,294.97

Jacobs - Remit to CH2M Invoice # 697317CH004 - 12/01/2018 - 12/28/2018 11,205.83 $11,205.83

Kotz Invoice # 438790 Legal Services through 12/31/18 600.00 $600.00

Meadowbrook Insurance Group Invoice # 999922 - General Liabilty Insurance Policy # 023627171 189,171.95 $189,171.95

Meadowbrook Insurance Group Invoice # 999923 - Comm'l Excess Umb Insurance Policy # 5111009001 77,399.00 $77,399.00

Meadowbrook Insurance Group Invoice # 999924 - 2nd Comm'l Excess Umb Insurance Policy # N11036260001 30,600.00 $30,600.00

Meadowbrook Insurance Group Invoice # 999925 - Pollution Insurance Policy # EPC012143501 57,853.05 $57,853.05

Metco Invoice # 1610-27 - Consulting Eng Services - 12/03/2018-12/30/18 8,363.18 $8,363.18

NTH Consultants, Ltd Inv #04 NIEA Lining Options and Study - 11/24/2018 - 12/21/2018 2,783.11 $2,783.11

NTH Consultants, Ltd Inv # 37 NESPS Discharge Chamber - 11/24/2018 - 12/21/2018 1,662.83 $1,662.83

NTH Consultants, Ltd Inv #06 System Inspection Engineering Srvs - 11/24/2018 - 12/21/2018 1,259.26 $1,259.26

NTH Consultants, Ltd Inv #28 AMP Wastewater Asset Mgmt Planning Srvs - 11/24/2018 - 12/21/2018 4,668.70 $4,668.70

$0.00 $28,500.80 $1,259.26 $14,369.45 $1,662.83 $2,783.11 $8,112.25 $363,837.87 $420,525.57

0.00 0.00 0.00 (9,680.08) 0.00 0.00 (7,512.25) 0.00 (17,192.33)

** Less amount being paid from Retainage Account 0.00

$0.00 $28,500.80 $1,259.26 $4,689.37 $1,662.83 $2,783.11 $600.00 $363,837.87 $403,333.24

Total Invoices/Reimbursements for Approval

* Less WRC Charges already paid from OMI Fund

Total Invoices/Reimbursements that will impact Cash Balance listed on Current Trial Balance submitted to OMI Drain Board

OAKLAND MACOMB INTERCEPTOR DRAINAGE BOARD - APPROVAL OF INVOICES/REIMBURSEMENTS

OMI DD Meeting Date 01/16/19

Amount

Revised 1/14/20194:05 PM

Page 30: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 8

Invoices

Page 31: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 32: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 33: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 34: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 35: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 36: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 37: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 38: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 39: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 40: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 41: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 42: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 43: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 44: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 45: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 46: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 47: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 48: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 49: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 50: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 51: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 52: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 53: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 54: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 55: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 9

Update on NESPS Odor Corrosion Control Project (Bio-Trickling Filter & HVAC Improvements) and the

OMIDDD Odor Corrosion Control Study

Page 56: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 10

Correspondence from Viviano Law dated December 19, 2018 and AIG Claims, Inc. dated

December 27, 2018

Page 57: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 58: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 59: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the
Page 60: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

AIG Claims, Inc. Property/Casualty Division PO Box 25588 Shawnee Mission, KS, 66225 (P) (866) 252-2245 (F) (all other) (866) 252-2245(F) (new losses) (866) 797 1077

12/27/2018

KEN STEFANSKI UNKNOWN UNKNOWN, MI 99999 [email protected]

NEW CLAIM ACKNOWLEDGEMENT

RE: Claim Number: 6162953569USClaimant Name: MACOMB INTERCEPTOR DRAIN DRAINInsured Name: OAKLAND-MACOMB INTERCEPTOR DRAPolicy Number: 003372321Issuing Company: ILLINOIS NATIONAL INSURANCE CO.Date of Loss: 12/24/2016Date Reported: 12/20/2018Loss State: MILoss Location: 15 MILE ROAD, FRASER, MI, 48026Description of Loss: SINK HOLE CLAIM FROM THE

CATASTROPHIC COLLAPSE OF MIDD INTERCEPTOR DRAIN SAID TO HAVE BEEN CAUSED BY THE WORK FROM THE OMIDD PROJECT

Dear Sir/Madam, AIG Claims, Inc. is the administrator for ILLINOIS NATIONAL INSURANCE CO. with respect to the above referenced matter and this confirms our receipt of the above-referenced claim. An adjuster is being assigned to your claim and will be in contact with you shortly. Kindly refer to the claim number on any correspondence.

Sincerely, LINDA MURPHY 312-930-5594 [email protected]

CC: JOHN BOSCH, Steve Korth, Elizabeth Berg

Page 61: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 11

Other Business

Page 62: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 12

Closed Session

Page 63: AGENDA Oakland-Macomb Interceptor Drain Drainage Board · Minutes of the regular meeting of the Drainage Board of the Oakland-Macomb Interceptor Drain Drainage District held at the

Oakland-Macomb Interceptor Drain Drainage District Regular Meeting – Wednesday, January 16, 2019

______________________________________________________________________________

Agenda Item No. 13

Adjourn


Recommended