Agriculture Report

July 30, 2020 Root Sample Average = 17.75

TPA

Increase per

day Final TPA Total Tons

Tons to Slice

(7% Shrink) Slice out Date

Best Ever (2013) 0.2304 35.49 4,248,057 3,950,693 6/15/2021

Average (2015 - 2019) 0.1578 29.90 3,578,530 3,328,033 4/22/2021

Worst Ever (2018) 0.0890 24.60 2,944,659 2,738,533 3/1/2021

Assumptions: Set-aside Acres Calculation

Start Slice 8/11/2020

Harvest Acres = 119,695 Max tons grown 4,248,057

Shrink = 7% Max Tons to Harvest 3,600,000

Average Slice Rate = 13,150 Tons to leave 648,057

TPA/Acre 30.00

Acres to Have in Controlled Harvest Pool 21,602 18%

Comparison of Best, Average and Worst Growth Rates Based on Late July Sampling Date and

Resulting Final TPA Estimates

Start out with 20% of the acres in Controlled Harvest

7/21/2020

Day of Week Date Stations

Round 1 - Allocation = 3.75Monday 8/10/2020 BI 3-4, Bel 3-4, CCW 3-4, May 3-4, Ren H-N (May deliver to CCW)

Tuesday 8/11/2020 BI 3-4, Bel 3-4, CCW 3-4, May 3-4, Ren H-N (May deliver to CCW)

Wednesday 8/12/2020 BI 3-4, Bel 3-4, CCW 3-4, May 3-4, Ren H-N (May deliver to CCW)

Thursday 8/13/2020 BI 1-2, Bel 1-2, CCW 1-2, May 1-2, Ren H-N (May deliver to CCW)

Friday 8/14/2020 Flex day - No Planned Harvest

Saturday 8/15/2020 No Harvest

Sunday 8/16/2020 No Harvest

Monday 8/17/2020 BI 1-2, Bel 1-2, CCW 1-2, May 1-2, Ren H-N (May deliver to CCW)

Tuesday 8/18/2020 BI 1-2, Bel 1-2, CCW 1-2, May 1-2 (May deliver to CCW)

Wednesday 8/19/2020 BFL N-Z, Ray 3-4, Ben 3-4, Ren O-Y (BFL deliver to Hec, Ben deliver to Mur)

Thursday 8/20/2020 BFL N-Z, Ray 3-4, Ben 3-4, Ren O-Y (BFL deliver to Hec, Ben deliver to Mur)

Friday 8/21/2020 Flex Day - No Planned Harvest

Saturday 8/22/2020 No Harvest

Sunday 8/23/2020 No Harvest

Monday 8/24/2020 BFL N-Z, Ray 3-4, Ben 3-4, Ren O-Y (BFL deliver to Hec, Ben deliver to Mur)

Tuesday 8/25/2020 BFL A-M, Ray 1-2, Ben 1-2, Ren O-Y (BFL deliver to Hec, Ben deliver to Mur)

Wednesday 8/26/2020 BFL A-M, Ray 1-2, Ben 1-2, Ren O-Y (BFL deliver to Hec, Ben deliver to Mur)

Thursday 8/27/2020 BFL A-M, Ray 1-2, Ben 1-2 (BFL deliver to Hec, Ben deliver to Mur)

Friday 8/28/2020 Mur 3-4, Clo 3-4, RWF 3-4, Hec 3-4, Ren Z-G

Saturday 8/29/2020 No Harvest

Sunday 8/30/2020 No Harvest

Monday 8/31/2020 Mur 3-4, Clo 3-4, RWF 3-4, Hec 3-4, Ren Z-G

Tuesday 9/1/2020 Mur 3-4, Clo 3-4, RWF 3-4, Hec 3-4, Ren Z-G

Wednesday 9/2/2020 Mur 1-2, Clo 1-2, RWF 1-2, Hec 1-2, Ren Z-G

Thursday 9/3/2020 Mur 1-2, Clo 1-2, RWF 1-2, Hec 1-2, Ren Z-G

Friday 9/4/2020 Mur 1-2, Clo 1-2, RWF 1-2, Hec 1-2

Saturday 9/5/2020 No Harvest

Sunday 9/6/2020 No Harvest

Preliminary / Tenative 2020 Pre-Pile Schedule - Subject to change based on next root sample

Begin Round 2 - Allocation = 3.00 - All Deliveries to Contracted StationMonday 9/7/2020 No Harvest

Tuesday 9/8/2020 Mur 1-2, Clo 1-2, RWF 1-2, Ren Z-G

Wednesday 9/9/2020 Mur 1-2, Clo 1-2, RWF 1-2, Ren Z-G

Thursday 9/10/2020 Mur 1-2, Mur 3-4, Clo 1-2, Clo 3-4, RWF 1-2, Clo 3-4, Ren Z-G

Friday 9/11/2020 Mur 3-4, Clo 3-4, RWF 3-4, Ren Z-G

Saturday 9/12/2020 No Harvest

Sunday 9/13/2020 No Harvest

Monday 9/14/2020 Mur 3-4, Clo 3-4, RWF 3-4

Tuesday 9/15/2020 Hec 1-2, BFL A-M, Ray 1-2, Ben 1-2, Ren O-Y

Wednesday 9/16/2020 Hec 1-2, BFL A-M, Ray 1-2, Ben 1-2, Ren O-Y

Thursday 9/17/2020 Hec 1-2, Hec 3-4, BFL A-M, BFL N-Z, Ray 1-2, Ray 3-4, Ben 1-2, Ben 3-4, Ren O-Y

Friday 9/18/2020 Hec 3-4, BFL N-Z, Ray 3-4, Ben 3-4, Ren O-Y

Saturday 9/19/2020 No Harvest

Sunday 9/20/2020 No Harvest

Monday 9/21/2020 Hec 3-4, BFL N-Z, Ray 3-4, Ben 3-4

Tuesday 9/22/2020 BI 1-2, Bel 1-2, CCW 1-2, May 1-2, Ren H-N

Wednesday 9/23/2020 BI 1-2, Bel 1-2, CCW 1-2, May 1-2, Ren H-N

Thursday 9/24/2020 BI 1-2, BI 3-4, Bel 1-2, Bel 3-4, CCW 1-2, CCW 3-4, May 1-2, May 3-4, Ren H-N

Friday 9/25/2020 BI 3-4, Bel 3-4, CCW 3-4, May 3-4, Ren H-N

Saturday 9/26/2020 No Harvest

Sunday 9/27/2020 No Harvest

Monday 9/28/2020 BI 3-4, Bel 3-4, CCW 3-4, May 3-4

Tuesday 9/29/2020 Flex Day - No Planned Harvest

Wednesday 9/30/2020 Flex Day - No Planned Harvest

Thursday 10/1/2020 Main Harvest Begins

Tare Policy

$1

62

,75

0.3

0

$3

80

,41

2.5

2

$5

79

,00

9.8

1

$9

53

,89

3.5

4

$2

,07

6,0

66

.17

$1

62

,75

0.3

0

$1

41

,93

9.1

4

$5

79

,00

9.8

1

$1

,19

2,3

66

.92

$2

,07

6,0

66

.17

$(300,000.00)

$200,000.00

$700,000.00

$1,200,000.00

$1,700,000.00

$2,200,000.00

Prepile Rank 1 Rank 2 Rank 3 Total

2019 Old

2019 New

$3

11

,21

1.9

8

$3

61

,27

1.8

1

$5

10

,61

0.6

8

$7

61

,30

6.2

9

$1

,94

4,4

00

.77

$3

11

,21

1.9

8

$1

70

,94

5.2

4

$5

10

,61

0.6

8

$9

51

,63

2.8

7

$1

,94

4,4

00

.77

$-

$200,000.00

$400,000.00

$600,000.00

$800,000.00

$1,000,000.00

$1,200,000.00

$1,400,000.00

$1,600,000.00

$1,800,000.00

$2,000,000.00

Prepile Rank 1 Rank 2 Rank 3 Total

2017 Old

2017 New

$3

57

,66

9.9

0

$2

66

,53

9.5

7

$3

55

,37

3.1

7

$4

55

,44

4.4

1

$1

,43

5,0

27

.05

$3

57

,66

9.9

0

$1

52

,67

8.4

6

$3

55

,37

3.1

7

$5

69

,30

5.5

1

$1

,43

5,0

27

.05

$(100,000.00)

$100,000.00

$300,000.00

$500,000.00

$700,000.00

$900,000.00

$1,100,000.00

$1,300,000.00

$1,500,000.00

Prepile Rank 1 Rank 2 Rank 3 Total

2015 Old

2015 New

Questions?