Date post: | 14-Jul-2015 |
Category: |
Documents |
Upload: | daphneteh1 |
View: | 24 times |
Download: | 0 times |
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 1/50
FY 2010 results and comments
INVESTOR & ANALYST UPDATE
3rd March 2011
1
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 2/50
The views expressed here contain information derived from publicly available sources that have not been independentlyverified. No representation or warranty is made as to the accuracy, completeness or reliability of the information. Any forward
looking information in this presentation has been prepared on the basis of a number of assumptions which may prove to beincorrect. This presentation should not be relied upon as a recommendation or forecast by Banpu plc. Nothing in this release
should be construed as either an offer to sell or a solicitation of an offer to buy or sell shares in any jurisdiction.
Disclaimer
2
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 3/50
1. Introduction
2. Financial summary
3. Focus: reserves update
4. Coal market
5. Coal divisions
6. Power division
Appendices
3
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 4/50
1. Introduction
4
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 5/50
Key events
Queensland
flooding
10 Nov
3Q10Results
11 Nov
3Q10 AnalystMeeting: CEY
focus
18 NovDivestment
14.9% stakein Ratch
22 DecAnnouncement
of SpecialDividend Bt. 5
12 OctClosed
Offer ofCEY
China
coal cap
Indonesia
flooding
Capital
inflow toAsia
Capital flow
back to US
E X T E R N A L
E V
E N T S
C O R P O R A T E
E V E N T S
October December JanuaryNovember February
Instability in the
Middle East
23 FebBanpu
FY10 results,dividend and
Reserves &
Resourcesupdate
4 Jan
Announcementof license expiry
at Daning
5
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 6/50
6
Map of Banpu operations and projects
Hebi (40%)1.5 Mtpa
Gaohe (45%)(COD2013)
Daning (56%)4 Mtpa
Kitadin-Embalut (65%)1.2 Mtpa
Indominco (65%)
14.3 Mtpa
BLCP (50%)1,434MW
Luannan (100%)100 MW, 128 tph
Zhengding (100%)48 MW, 180 tph
Zouping (70%)100 MW, 430 tph
Bharinto (64%)(COD 2H11)
Truebaindo (65%)5.5 Mtpa
Jorong (65%)0.9 Mtpa
Hong Sa (40%)(COD 2015)
AUSTRALIA
Centennial (100%)14.3 Mtpa
Coal mineCoal mine projectCoal-fired powerCoal-fired power project
INDONESIA
THAILAND
CHINA
Ivanhoe (100%)
(mine underrehabilitation)
Charbon* (95%)
Airly (100%)
0.1 Mtpa
Neubecks (50%) Angus Place (50%)
1.7 Mtpa
Clarence* (85%)
Springvale (100%)
1.6 Mtpa
Mandalong
(100%)5.3 Mtpa
Mannering(100%)
Myuna(100%)
NewstanLochiel(100%)
Awaba(100%)
0.9 Mtpa
NORTHERN OPERATIONS
Inglenook (95%)
WESTERN OPERATIONS
Note: All figures are for 2010 output or capacity, figures for Centennial are equity basis
2.1Mtpa
*Charbon and Clarence 2.4Mtpa
Kitadin –Tandung Mayang (65%)(COD 2H11)
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 7/50
Banpu in 2010
20,115
3,1941,106
1,392
-933,818
60,420
15,014 17,794
4,865
3,561
6,934
21,507
3,1014,923*
65,285
18,575
24,728*
4Q10 FY 2010
Revenue EBIT Net
income
Revenue EBIT Net
income
COAL SALES
Up 4.3 Mt
85% Q-Q
COAL SALES
Up 4.8 Mt
23% Y-Y
ITM
Bt. million
Y-Y 23%
Q-Q 57%
Y-Y -1%
Q-Q -35%
Y-Y 200%
Q-Q -63% Y-Y 13% Y-Y -14% Y-Y 74%
Coal Power
CEY
ITM
CEY
9.34 Mt 25.9 Mt
3.57
5.77
3.57
22.3
* Includes gains from divestment of Ratch • Includes gains from divestment of 8.72% shares in ITM and Ratch
Bt. million
Coal
Power
Coal
Power
7
Note: Revenue from others is included in coal
Only Q4 figures for Centennial are consolidated in the 2010 revenues figures for coal
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 8/50
2. Financial summary
8
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 9/50
Sales revenues
46,07053,077
60,420
4,460
4,788
4,865
2008 2009 2010
Bt. million
23% increase in sales
volume
8% appreciation of Thai Baht
+13% Y - Y
Coal
Power
+2% Y - Y
+14% Y - Y
50,530
57,865
65,285
+15% Y - Y
USD
1,685 m
USD2,058 m
USD
1,515 m
Coal Power
Coal
Power
9Note: Only Q4 figures for Centennial are consolidated in the 2010 revenues figures for coal, USD exchange rate is the average exchange rate of the corresponding period, Revenue from other is included in Coal.
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 10/50
Coal gross margin 43% (2009 : 51%)
2008 2009 2010
Indominco
25,817
34,268
49%
2008 2009 2010
Trubaindo
16,361
63%
14,838
57%
2008 2009 2010
Jorong
3,982
3,095
41%
1,488
41%
Coal sales
40%
2009
Kitadin
1,150
2010
2,735
45%
31,978
42%
51%
15,489
33%37%
Average Indonesia coalbusiness gross margin: 44%
(2009: 51%)
Centennial
4Q2010
6,498
32%
Gross
Margin(%)
Bt. million
10
Bt. million
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 11/50
EBITDA and NPAT
14,720
18,955 18,004
4,052
4,830
3,962
2008 2009 2010
Coal
Power
-18% Y-Y
-5% Y-Y
-8%
Y on Y
18,772
23,785
21,966+27%
Y on Y
6,410
10,444
21,879
2,817
3,785
2,848
2008 2009 2010
9,228
14,229
+74%
Y on Y
24,728
Coal
Power
-23% Y-Y
+108% Y-Y
+54%
Y on Y
Net Profit after TaxEBITDA
Bt. million Bt. million
Coal Power 11
Coal
Power
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 12/50
12
Debt structure Net D/E (X)
Net gearing (%)
As at end of December 2010
Fixed 11%
* Net gearing = ND / (ND+E)
Balance sheet
0.34
0.66
0.14
0.36
0.16
1.06
2005 2006 2007 2008 2009 2010
25%
40%
12%
26% 14%
51%
THB Fixed
9%
USD Float
59%
AUD Float
12%
THB Float
20%
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 13/50
Dividend payments
5.57.5 7.5 8.5
12
1616
5
5
2004 2005 2006 2007 2008 2009 2010
Dividend per share (Bt)
(Special)
(Special)
13
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 14/50
3. Focus: reserves update
14
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 15/50
Growth in Banpu’s coal reserves (equity basis)
Organic increase in reserves*
Studyand LT price1 :
Indominco (+24)
Geotech impact :Jorong (-11)Kintadin (-1)Lampang (-1)
Exploration, study andLT price 2 :
Indominco(+14)Kitadin (+7)Bharinto (+13)
+11Mt
Exploration, studyand LT price2 :
Indominco (+49)Trubaindo (+20)
2006 2007 2008
-61 Mt** +97 Mt
ITM IPO(Dec 07)
Daning (+29)Gaohe (+68)
Acquisition increase (and decrease) in reserves
2009 2010
+308 Mt
Exploration, study andLT price2 :
Indominco (+30)Trubaindo (+26)
Termination UG project :
Indominco UG (-9)
+47 Mt
Centennial
Study2 :
Trubaindo (+3)Daning (+17)
-30 Mt
ITM 9%sell down
15
+34 Mt +69 Mt +20 Mt
*This does not include the effect of sales depletion **Excludes divestment of Barasentosa Note 1: ITM 100% Note 2: ITM 74%
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 16/50
217248
149
146
146
End 2009 Sales depletion Termination ofunderground
project
Exploration &coal price
Pre-transactionbasis
ITM 9%sell down
Acquisitionof CEY
End 2010
16
Banpu changes in reserves 2010 vs. 2009 (equity basis)
16
Mt
ChinaCoal
+56
394
-19
366
+308
672
Indonesia
Coal(ITM)
308
-30
-9ChinaCoal
IndonesiaCoal
AustraliaCoal
218
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 17/50
Banpu coal resources and reserves by country (equity basis)
CHINAINDONESIAAUSTRALIA
Note: All figures are as at December 31st , 2010
Reserves
308
Resources1,813
Reserves
218
Resources1,064
146
298
Mt
Resources
Reserves
Total reserves: 672 Mt
Total resources: 3,175 Mt
17
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 18/50
End 2009 Coal sales End 2010
End 2009 Coal sales Exploration & End 2010
End 2009 End 2010End 2009 Coal sales Exploration &
coal priceEnd 2010
End 2009 Coal sales Explorat ion& coal price
End 2010
ITM focus: changes in reserves 2010 vs. 2009 (100% basis)
Indominco*
West Block
East Block
25 Mt
+20 Mt 35Mt
98 Mt
+20 Mt 114Mt
Trubaindo
Bharinto (project)
Kitadin
78 Mt
+36 Mt 109Mt
46 Mt 46 Mt
26 Mt 25 Mt
-10 Mt
-4 Mt
-5 Mt
- 1 MtEmbalut
TDMY 10 10
End 2009 Coal sales End 2010
Jorong
8 Mt -1 Mt 7 Mt
Note: All figures are as at December 31st , 2010, Resources are Measured & Indicated, Reserves are Proved & Probable *This excludes the termination of Indominco underground project 18
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 19/50
4. Coal market
19
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 20/50
Main 2011 coal market driver
Weather
• Impact on Indonesia ismost significant:
• Indonesia domestic demandwill be more than S. Africa,Russia or Colombian exports
• Indonesia export expectedto be over 4x S. Africa, 4xRussia, 4x Colombia and 2x
Australia
• China hot summer? Early
2011/12 winter?• Good weather estimates?
Chinese Demand
• GDP growth forecast 8.5%but on coast 10%?
• Coal demand up to 10-12%and on coast c. 12-14%
• Will international price vs.domestic demanddetermine volume?
• Exchange rates may swingto support higher imports
World Growth
• Latest world growthforecast 3.1%
• Asian growth forecast5.1%
• If unemployment concerndefers interest rate rises,there is potential fordemand lift in 2H 2011
• But oil, food and raw
material cost will have agradual impact
Sources : Country Forecast February and March 2011 from The Economist Intelligence Unit Limited 2011 20
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 21/50
21
Banpu average selling prices in 3Q10Thermal coal benchmark prices
Coal price benchmarksUpswing due largely to :
– Supply shortfall due rain in Colombia,Australia and particularly Indonesia
– Northern seasonal winter demand inEurope but not in Asia
– Some improved general sentiment
Indonesian indices drag behind Australianand S. African due to:
– Being forward estimates withoutrecourse rather than actual deals –
and they include traders
– Less tight supply/demand balance(usually)
Forecasts: depend on weather and China60
70
80
90
100
110
120
130
140
150
Sep-10 Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11
U S $ / T o n
FOB Richards Bay 6000 kcal/kg, NAR
FOB Newcastle 6300 kcal/kg, GAR
FOB Kalimantan 5900 kcal/kg, GAR
FOB Kalimantan 5000 kcal/kg, GAR
Newcastle, RB, IndonesianCoal prices flatten
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 22/50
22
USA
Thermal supplyremains very low, someLCV to Korea / China
INDIA
Under recovery,Buyers hoping
prices ease
EAST ASIA
Japan minor recovery, butsteel mills strong still; KoreaandTaiwan strong recovery
SOUTH AFRICA
Continuing problems in
rail eases short term.Diverted shipments
to N.Asia from Chinadistort expectation
AUSTRALIA
Floods hamper
Queensland output, lossapprox. 4 - 5 Mt thermal
COLOMBIA
Rains lower production.Export to Asia stop
RUSSIA
Minor recovery due
weakened Ruble but risingdomestic demand and rail
limits
CHINA
Q1 Import rate eased due to
slow return of industry, warmwinter in the south and import
price relatively high
Thermal coal market analysis – 4Q 2010 update
= Demand/Supply
= Demand
REST OF ASIA
Continued growth
INDONESIA
Rain in 1Q , butnot excessive
ATLANTIC
Increased demand due tocold winter. Gas competes
= Supply
Thermal coal market analysis – 1Q 2011 update
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 23/50
14
58
93
85-120
36
18 14 7 - 14
2008 2009 2010 2011 Outlook
Import Export
23
China thermal coal market reviewChina thermal coal market review
648
734
1025
762
605 602608
714787 771 770
845
598
698
952
678
571 567577
676741
733727
788
425
453
635
427361 358 381
458474 457 440495
0
200
400
600
800
1,000
1,200
1Q082Q083Q084Q08 1Q09 2Q093Q094Q091Q10 2Q103Q104Q101Q11e
Netimport
c. 92 Mt
End Dec’10 21 Feb’11
(RMB) (RMB)
Datong 840 837
Shanxi 785 775
Common 493 493
Source: www.sxcoal.com / cn 21 February 2011
Datong super mixed coal (6,000 kcal/kg)
Shanxi super mixed coal (5,500 kcal/kg)
Common mixed coal (4,000 kcal/kg)
RMB
China domestic coal prices China thermal coal imports and exports
Mt
Sources : China Coal Report February 2011, MS&L Estimates
Net
import79 Mt
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 24/50
5. Coal divisions
24
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 25/50
5. Coal divisions
(a) Indonesia coal
(b) Australia coal
(c) China coal
25
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 26/50
Coal output :
4Q10 : 5.8 Mt 2010 : 22 Mt
Project updates:
Trubaindo: hauling road construction to
connect Bharinto area continued
Bharinto: installing crusher plant, to befinished 1Q11
Tandung Mayang: first output by 2H11with target of 0.8 Mt for 2011
H11
Indonesian coal operations in 2010
East
Kalimantan
Bunyut Port
Balikpapan
Palangkaraya
Banjarmasin
Central
Kalimantan
SouthKalimantan
KITADIN-
EMBALUT1.2 Mt
INDOMINCO
14.3 Mt
TRUBAINDO
5.5 Mt
BHARINTO(Commissioning in
2H2011)
JORONG
0.9 Mt
ITM OPERATIONS & PROJECTS(2010 saleable output)
Samarinda
Jorong Port
Operation
Project
Operation
Project
POWER
COAL
Bontang Coal Terminal
Captive coal-fired power
project
KITADIN-TANDUNGMAYANG
(Commissioning in 2H2011)
26
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 27/50
Note: output figures are saleable coal
Indominco-Bontang
CV: 6050 - 6500 kcal/kg
Higher SR due to mining in alternate area
1Q10 2Q10 3Q10 4Q10 1Q11e
3.5Mt
STRIP RATIO (bcm/t)
COAL OUTPUT (Mt)
Trubaindo
CV: 6250 - 7200 kcal/kg
Additional contractor was added to support 2011production
1.4Mt
STRIP RATIO (bcm/t)
COAL OUTPUT (Mt)
Jorong
CV: 5300 kcal/kg
Expect flat production due to limited reserves
STRIP RATIO (bcm/t)
COAL OUTPUT (Mt)
11.0 11.4 6.9
1Q10 2Q10 3Q10 4Q10
6.9
Kitadin - Embalut
CV: 5750 kcal/kg
Start mining in difficult area so variation in SR is expected
1Q10 2Q10 3Q10 4Q10 1Q11e1Q10 2Q10 3Q10 4Q10 1Q11e
1Q10 2Q10 3Q10 4Q10
1Q10 2Q10 3Q10 4Q10 1Q11e
1Q10 2Q10 3Q10 4Q10
0.3Mt
STRIP RATIO (bcm/t)
COAL OUTPUT (Mt)
10.4
W Block
E Block
East blockWest block
3.6Mt
2.7
0.9
1.1Mt
0.3Mt
10.6
11.3
16.2
Indonesian quarterly output and SR analysis
1.6Mt
0.4Mt 0.4Mt
10.7
3.6Mt
2.5
1.1
11.3
16.4
11.4
0.3Mt0.3Mt
10.8
0.0Mt
3.6Mt
2.5
1.0
1.3Mt
11.3
16.2
6.9
0.1Mt 0.2Mt
1Q10 2Q10 3Q10 4Q10
1.4
2.12.3
1.3
3.5Mt
11.3
16.5
1.5Mt
10.5
0.4Mt
27
Banpu average selling prices in 3Q10
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 28/50
28
Banpu average selling prices in 3Q10Banpu average selling prices in 4Q10
305070
90110130150170190
Jun-08 Dec-08 Jun-09 Dec-09 Jun-10 Dec-10
Monthly BJIMonthly ASP
USD/tonne
Quarterly
BJI
Quarterly
ASP
BJI* Feb 24, 2011$127.05
ASP 4Q10 $77.25t (-1% QoQ)
ASP 2010 $74.65t (+4% YoY)
Product mixes with somelower CV impacted 2010prices
ASP 4Q10 vs. 3Q10 down
1% due to product mix
Historical lags continue
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 29/50
Indicative 2011 coal sales
40%
37%
23%
Coal sales contract and pricing status Comment
Historically low fixed priceas of February at 40%
Historically high
committed share at 89%as of February
Remaining unsold mostlylower grade product
Coal sales contract and pricing status
TARGET SALES 2011: c.25.0 Mt
Contract Status Price Status
Contracted Fixed
100%
11%
89%
Uncontracted Unpriced
Index
As of 22Feb’11
29
Coal sales by geographic destination (ITM and Thai)
I d i l l b d i i ( M )
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 30/50
30
Coal sales by geographic destination (ITM and Thai)Indonesia coal sales by destination 2010 (22.3 Mt)
2008 2009 2010
2008 2009 2010
2008 2009 2010
2008 2009 2010
2008 2009 20102008 2009 20102008 2009 2010
2008 2009 2010
2008 2009 2010
2008 2009 2010
JAPAN
Mid-to-High CV
Low-to-Mid CV
2008 2009 2010
1.2Mt
0Mt
2.2Mt
INDIA
INDONESIA
0.7Mt
PHILIPPINES
HONG KONG
TAIWAN
2.5Mt
1.9Mt
S.KOREA
1.8Mt
2.3Mt
1.1Mt
1.6Mt
THAILAND
1.6Mt
0.6Mt
1.8Mt2.1Mt
2011 trend expectation
2.6Mt
1.3Mt
2.7Mt
0.2Mt
1.3 Mt
2011
2011 20112011
1.2Mt
*Includes small, non- regular purchasers
OTHERS*
1.4Mt
0.9Mt
ITALY
1.3 Mt 1.4Mt
2011
1.1Mt
CHINA
1.7Mt
2011
4.5Mt
4.2Mt
4.0Mt
5.1Mt1.8Mt
2.6Mt
0.9Mt
2011 2011 2011
2011
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 31/50
5. Coal divisions
(a) Indonesia coal
(b) Australia coal
(c) China coal
31
A t li l
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 32/50
Australia coal
Ivanhoe
North
Wollongong
Port Kembla (PKCT)
Charbon
Airly
NeubecksAngus
Place
Clarence
Springvale
MandalongMannering
Myuna
Newstan Lochiel(development project)
Awaba
Sydney
Newcastle(NCIG)
Port Waratah
Newcastle
Inglenook
Open-cut mine
Project
Underground mine
Port
Power station
Road
Rail
Note: Centennial equity ownership 100% unless shown in brackets
WESTERNOPERATIONS
NORTHERNOPERATIONS
ROM output (equity basis) :
4Q10 : 3.96 Mt
Operation and project updates:
Mandalong: achieved highestquarterly output in 4Q10 (1.6Mt)
following longwall changeover inprevious quarter
Springvale: commenced longwallchangeover in late 4Q10 withextraction resuming in Feb 2011
Newstan Lochiel: pre-feasibilitystudy completed, progressing intofeasibility phase
H11
32
A t li l i 4Q10 ( it b i )
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 33/50
2.4
9.1
1.2
4.7
WesternOperations
Airly (100%)
Angus Place (50%)
Charbon (95%)
Clarence (85%)
Springvale (50%)
Australia coal in 4Q10 (equity basis)
NorthernOperations
Awaba (100%)
Newstan (100%)
Mandalong (100%)
Mannering (100%)Myuna (100%)
ROM Output (Mt)CENTENNIAL Revenue (AUD m) Export / Domestic (Mt)
4Q10 2010
Sales (Mt)
13.8
3.6
Export
Domestic
1.6
6.0
1.5
5.9
4Q10 2010
4Q10 2010
4Q10 2010 4Q10 2010
2.4
8.3
2.1
7.9
4Q10 2010
219
849
33
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 34/50
5. Coal divisions
(a) Indonesia coal
(b) Australia coal
(c) China coal
34
China coal operations
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 35/50
BANPU CHINA 2010 COAL PRODUCTION TARGETS*
Operation
Project
Operation
Project
POWER
COAL
BEIJING
* ROM production
Hebi (40%),
Henan1.5 Mt
Daning (56%),Shanxi
4 Mt
Gaohe (45%),Shanxi
6 Mt
China coal operations
Daning
CV: 6800-7300 Kcal/kg
Banpu 56%
Ordered mine closure on Dec 31due to license expiry. An extension
of the license with local authority isunder process .
4Q09 3Q10 4Q10 1Q11e
0.88Mt
0.53Mt
N.A.
0.61Mt
Hebi Zhong Tai Mining
CV: 5300-6800 Kcal/kg
Banpu 40%
High ASP due to higher salesand prices of fine coal (PCI coal)to the steel industry.
COAL OUTPUT (Mt ROM)
PRODUCTIONCOST
AVERAGECOAL
PRICE
PRICE vs. COST (RMB/ t)
4Q09 3Q10 4Q10 1Q11e
0.38Mt0.32Mt
512
764
4Q09 3Q10 4Q10
505
622
487
718
0.37Mt0.36Mt
PRICE vs. COST (RMB/ t)
PRODUCTIONCOST
AVERAGECOAL
PRICE
466
692
4Q09 3Q10 4Q10
286
499
712
382
COAL OUTPUT (Mt ROM)
35
China coal project: Gaohe
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 36/50
China coal project: Gaohe
6.0 Mtpa underground coal mine located inShanxi Province, PRC utilizing Longwall
mining technique
Joint venture between Banpu (AACI) (45%)and Lu’an Mining Group (55%)
Joint venture established in 2005
Obtained mining license in 2010
All key equipment and facilities (minemonitoring, production, hoisting, coalpreparation) are international standard
Trial production in 2011
Full production in 2013
36
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 37/50
6. Power division
37
Power Thailand : BLCP in 2010 (100% basis)
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 38/50
Bt. million
* Based on Banpu ’ s 50% interest
Q-Q: -91%
Y-Y: -11%
Q-Q: -47%Y-Y: -16%
Q-Q: -44%Y-Y: - 3%
Q-Q: -43%Y-Y: -9%
Q-Q: -82%Y-Y: -20%
Q-Q: -66%Y-Y: -16%
Power Thailand : BLCP in 2010 (100% basis)
96% 96% 95%
2,456
3Q10 4Q10 2009
Equity income*
3Q10 4Q10 2009
3Q10 4Q10 2009
Energy Payment (EP)
3Q10 4Q10 2009
Dispatch (%)
3Q10 4Q10 2009
Total revenue
3Q10 4Q10 2009
EBIT
3Q10 4Q10 2009
EBITDA
1,305
10,535
2,3071,281
8,393
5,026
2,843
19,697
1,960
344
7,834
2,468843
9,807
Availability Payment (AP)
1,128
103
3,412
96%
2010
2010
2010
8,829
8,151
2010
3,035
2010
2010
2010
17,979
6,271
8,278
2,502
531
3,116
296
311
51
52817
FXgain
FXgain
38
Power China in 2010 (100% basis)
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 39/50
Note: * Unaudited figures, ** Including transportation
LuannanHebei Province
Power 100MW;
Steam 128tph
(Banpu 100% )
Power China in 2010 (100% basis)
ZhengdingHebei Province
Power 48MW;
Steam 180tph
(100%)
ZoupingShandong Province
Power 100MW;
Steam 430tph
(70%)
Sales*
(USD m)
EBITDA
(USD m)
Utilization
(hours)
Power tariff
(RMB/kwh)
Coal price**
(RMB/t)
1,524
2,224
0.38 0.386.5
11.7
1.33.4
675676
18.323.9
3.23.5 1,762
2,159
776
849
0.410.42
645
696
908
1,512
5.8
11.1
0.62.2
0.36 0.36
BPIC
36.3
77.5
41.5
11.110.5
3.2 3.5
14.2
8.6
6,3707,165
7,2547,389
6,000
5,823
0.37 0.38
0.450.42
0.36 0.36
535651
648
798
550643
3Q10 4Q10 2009 2010
31.9
66.4
40.3
39
Power Thailand : Hongsa project
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 40/50
Power Thailand : Hongsa project
1,800 MW mine-mouth lignite-
fired power plant project
COD targeted at 2015
Partnership between Banpu(40%), Ratch (40%) and Lao
government (20%)
EPC agreed
PPA execution in April 2010
Loan first drawdown completed
in October 2010
HONGSA POWER PLANT
ARTIST’S IMPRESSION
40
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 41/50
Appendices
41
Reserves and resources: definitions
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 42/50
Reserves and resources: definitions
ILLUSTRATIVE ONLY
Higher coal price increases the average strip ratio andallows more coal to be extracted
1 Economic assumptions
2 Technical feasibility
New study could prove that additional coal can be minedand increases reserves base
-150
-100
-50
0
Pitdepth(m)
-200
Original
depthcut-off at
150m
New depth
cut-off at200m
Additionalreserves
Additionalreserves
12
2
Originalreserves
Original mine plan
Mineplan with higherstripping ratio
Mineplan with feasibilitystudy at 200m depth
MEASURED
COAL RESOURCES
INFERRED
COAL RESERVES
INDICATED
Reasonable
MODIFYING FACTORS(e.g. regulatory, environmental, social, etc.)
S U F F I C I E N C Y O F G E O L O G I C A L D A
T A F O R
M I N E P L A N N I N G
Extensive
PROBABLE PROVED
CONFIDENCE High
Coal in the ground for
which there are reasonableprospects for eventualeconomic extraction
Economically mineable
part of a measured andindicated coal resources
Insufficient
Adequate
Resources and reserves concepts Conversion of resources to reserves
42
Operating profit
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 43/50
Operating profit
Units: Bt. million
Sales revenues – Power (BIC) 4,865
Cost of sales (38,640)
Gross profit* 26,645 -4%
GPM 41%
2010 YoY %
65,285 13%
Note: * Including other business
Sales revenues – Coal
Total sales revenues*
59,901 14%
Gross profit - Coal 25,788 -3%
Gross profit – Power (BIC) 796
GPM – Power (BIC) 16%
GPM - Coal 43%
2%
-33%
4,788
(29,992)
27,874
48%
2009
57,865
52,704
26,629
1,182
25%
51%
43
Operating profit
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 44/50
p g p
Units: Bt. million
Gross profit 26,645 -4%GPM 41%
SG&A (7,441)
Royalty (6,925)
Dividend income – Coal & Power 489Other income 1,017
EBIT 18,575 -14%
EBITDA 21,966 -8%
2010 YoY %
EBIT - Coal 15,014 -13%
EBIT - Power 3,561
Income from associates 6,117
-19%
EBITDA - Coal 18,004 -5%EBITDA - Power 3,962 -18%
Other expenses - Operations (1,327)
27,874
48%
(5,390)
(6,467)
478
351
21,667
23,785
2009
17,2534,414
7,447
18,955
4,830
(2,626)
44
Operating profit
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 45/50
p g p
Units: Bt. million
EBIT
Interest expenses (1,682)
Financial expenses (299)
Income tax (core business) (3,301)
Minorities (1,987)
Net profit before extra items 11,306
Non-recurring items* 13,235
Net profit before FX 24,541 66%
FX translations 187
Net profit 24,728 74%
EPS (Bt/share) 91.00 Note: * Income from non-core assets and other non-operating expenses
YoY %2010
-6%
18,575 -14%
(1,282)
(181)
(4,611)
(3,574)
12,020
2,730
14,751
(521)
14,229
52.36
2009
21,667
45
Operating profit
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 46/50
p g p
Units: Bt. million
Sales revenues – Power (BIC) 1,391
Cost of sales (14,277)
Gross profit* 7,230 18% -2%
GPM 34%
4Q10 QoQ% YoY%
21,507 57% 23%
Note: * Including other business
Sales revenues – Coal
Total sales revenues*
20,026 59% 27%
Gross profit - Coal 7,066 18% 1%
Gross profit – Power (BIC) 203
GPM – Power (BIC) 15%
GPM - Coal 35%
44% -6%
102% -45%
970
(7,550)
6,137
45%
3Q10
13,688
12,607
5,985
100
10%
47%
1,477
(10,051)
7,376
42%
4Q09
17,428
15,713
6,979
367
25%
44%
46
Operating profit
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 47/50
Units: Bt. million
Gross profit 7,230 18% -2%GPM 34%
SG&A (2,770)
Royalty (2,066)
Dividend income – Coal & Power -
Other income 374
EBIT 3,101 -35% -1%
EBITDA 4,914 -7% 32%
4Q10 QoQ% YoY%
EBIT - Coal 3,194 -6% 18%
EBIT - Power (93)
Income from associates 522
na. na.
EBITDA - Coal 4,888 27% 51%
EBITDA - Power 26 -98% -95%
Other expenses - Operations (190)
7,37642%
(1,820)
(1,881)
239
72
3,121
3,715
4Q09
2,697
424
1,676
3,240
475
(498)
6,13745%
(1,534)
(1,542)
239
309
4,754
5,292
3Q10
3,407
1,347
1,254
3,854
1,438
(110)
47
Net profit
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 48/50
Units: Bt. million
EBIT
Interest expenses (719)
Financial expenses (126)
Income tax (core business) (754)
Minorities (467)
Net profit before extra items 1,034
Non-recurring items* 3,586
Net profit before FX 4,620 167%
FX translations 303
Net profit 4,923 200%
EPS (Bt/share) 18.12 Note: * Income from non-core assets and other non-operating expenses
YoY%4Q10
11%
-65%
-63%
QoQ%
-67%
3,101 -35% -1%
(289)
(55)
(927)
(914)
935
1,731
(90)
1,641
6.04
4Q09
3,121
796
(383)
(77)
(827)
(332)
3,136
9,926
13,062
231
13,293
48.92
3Q10
4,754
48
Banpu’s resources & reserves statement (100% basis)
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 49/50
Mineoperation andproject
Interest(%)
End December 2010 Jan - Dec2010 End December 2009
MeasuredResources
IndicatedResources
TotalResources
ProvedReserves
ProbableReserves
TotalReserves Coal Sales Total
ResourcesTotal
Reserves
INDONESIA
Jorong 64.79 133.0 12.4 145.4 7.2 - 7.2 1.0 146.6 8.2
Indominco 64.99 592.6 104.7 697.2 135.6 14.0 149.6 14.5 743.1 135.5
Kitadin 64.99 113.1 51.5 164.6 6.9 18.0 24.9 1.3 166.1 26.1
Trubaindo 64.99 193.6 141.1 334.7 67.1 41.4 108.5 5.4 296.5 78.3
Bharinto 64.35 183.5 114.5 298.0 41.3 4.1 45.4 - 298.0 46.3
CHINA
Daning 56.00 144.4 45.7 190.1 41.9 47.3 89.2 3.5 194.1 92.7
Hebi* 40.00 60.1 - 60.1 27.4 - 27.4 1.5 61.8 28.8
Gaohe 45.00 254.8 116.9 371.7 70.7 119.1 189.8 0.8 372.6 190.6
AUSTRALIA
Airly100.00 0.0 97.7 97.7 0.0 32.2 34.2 0.1 n.a n.a
Angus Place 50.00 77.6 176.9 245.5 23.0 2.2 25.2 3.3 n.a n.a
Awaba 100.00 3.6 0.0 3.6 1.0 0.0 1.0 0.9 n.a n.a
Charbon 95.00 9.9 7.2 17.1 2.5 4.6 7.0 0.7 n.a n.a
Clarence 85.00 35.2 191.9 227.1 7.0 39.8 46.7 1.7 n.a n.a
Ivanhoe 100.00 2.8 4.2 7.0 1.5 0.2 1.7 0.2 n.a n.a
Mandalong 100.00 89.9 185.2 275.1 31.5 56.5 88.0 5.0 n.a n.a
Mannering 100.00 8.1 292.4 300.5 1.5 7.6 9.1 0.7 n.a n.a
Myuna 100.00 2.7 340.8 343.5 0.0 17.2 17.2 1.4 n.a n.a
Springvale 50.00 105.7 60.5 166.2 33.6 29.3 62.9 2.7 n.a n.a
Inglenook 95.00 0.0 54.4 54.4 0.0 0.0 0.0 - n.a n.a
Neubacks 50.00 31.0 1.9 32.9 16.4 1.7 18.1 - n.a n.a
Newstan 100.00 26.7 74.0 100.7 2.4 8.9 11.3 - n.a n.a
NewstanLochiel
100.00 59.3 137.6 196.9 0.0 45.7 45.7 - n.a n.a
Total 2,127.6 2,211.5 4,330.0 518.4 491.7 1010.1 44.7 2,278.8 606.5
Note: All reserves and resources in Mt. Figures have been estimated in accordance to JORC Code unless otherwise stated * Figures have been estimated in accordance to Chinese reporting standard
49
Key Centennial assets
5/13/2018 Analyst Meeting FY 2010_3 Mar 11 (Final) - slidepdf.com
http://slidepdf.com/reader/full/analyst-meeting-fy-20103-mar-11-final 50/50
Wollongong
Port Kembla (PKCT)15 Mtpa (16.66%)
0 5025
Kilometers
Sydney
Newcastle(NCIG)
30 Mtpa(8.79%)
NORTHERNOPERATIONS
Newcastle
WESTERNOPERATIONS
Disclaimer: This document contains information relating to Centennial Coal Company Limited, which has been derived from publicly available sourcesand has not been independently verified. No representation or warranty is made as to the accuracy, completeness or reliability of such information.
Open-cut mine
Project
Underground mine
Port
Power station
Road
Rail
Note: Centennial equity ownership 100% unless shown
in brackets
50
*Charbon and Clarence 2.4Mtpa
Ivanhoe (100%)
(mine underrehabilitation)
Charbon* (95%)
Airly (100%)
0.1 Mtpa
Neubecks (50%)Angus Place (50%)
1.7 Mtpa
Clarence* (85%)
Springvale (100%)
1.6 Mtpa
Inglenook (95%)
(exploration area)
Mannering* (100%)
Myuna* (100%)
Mandalong(100%)
5.3 Mtpa
Awaba (100%)
0.9 Mtpa
NewstanLochiel
(100%)
* Total of 2.1Mtpa
Coal specificationsAsian
benchmarkCentennial
(avg. of all coal output)
GrossCalorificValue(air dried basis)
TotalSulphur(air dried basis)
Ash(air dried basis)
TotalMoisture(as received)
0.65% 0.70%
4000
6700
0%
2%
0%
20%16%
7%
0%
30%
12%
67006700
9%