RESOLUT量ON 2015_27
A RESOLUTION ACCEPTING THE AMOUNTS AND RATES AS DETE剛INED BY
THE BUDGET COMMISSION AND AUTHORIZING THE NECESSARY冒AX LEVIES
AND cERT量Fy重NG THEM TO THE co叩Ty AUDITOR AND DECLARING AN
EMERCENCY.
(VILLAGE COUNCIL)Revised Code, Sections 5705.34, 5705.35
The Co皿cil of the Village ofHir劃, Po血ge County, Ohio, met in regular session on the 8th day
of September, 20 1 5,加Hir劃Village Hall with the following members present:
Chris cobb Da`,'主d s輪.i亡」
Robe請Dempsey P餌1 Spencer
Frank Hemphill Tom wadkins
E_ry` W A祝園臆臆m.ved the adopti.n.fthe foll.wing Res.Iu,i.n:
WHEREAS, this Co皿cil in accord紬ce wi血the provisions of law has previously adopted a
Tax Budget for the next succeeding慮scal ye孤co血encing on J紬uaⅣ 1 , 2016紬d
WHEREAS, the Budget Comission of Po巾age Co皿ty, Ohio, has ce誼鯖ed its action thereon to
this Council together with an estimate by the County Auditor of the rate of each tax necessary to
be levied by this Co皿cil, and wh加p如thereofis without, and w鳳pa証s within the ten mill
limitation; and be it軸巾her
NOW THEREFORE BE重T RESOLVED by the Co皿cil of the Village of Hir狐, Po血ge
Co皿ty, St如e of Ohio,加1east two thirds of all members elected thereto concu正ng that the
amo皿ts紬d r加es, as detemined by the Budget Comission in its ce血鰯c誼on, be and the same
紺e hereby accepted;紬d be it蘭her
RESOLVED th加there be紬d is hereby levied on its tax duplicate of said Vi-lage the rate of
each tax necessary to be levied within and without the ten mill limitation as follows:
OFFiciA」 CER丁IFicA丁各OF各S丁iMA丁ED R巨SOURCES
O情ce of Budget Commission, Po巾age County, Ravenれa, Ohio
丁he丁axing Authority of: Hi「am vi=age
The fo//owing is fhe o朋.cia/ cem.fi.cafe ofes存’朋ted resources for me year begiming Ja佃ary 07, 2076
by fhe Bu的ef Comm’sssion of Po万age Comfy, w肋’ch sha// govem的e to fa/ appropr/’afions
made at any time du万ng the year
FUND 埜7F蒙�FVB�V觀�Vヨ&Z&VB�&�ニ��R�ヲ�躔�'��テ#��b�Taxes 微F�"�6�&6W2�Total
GOV巨RNMEN丁A」FUNDWP巨 裸㊦㊦㊦㊦㊦㊦�xxxxxxxxxxxx 裸㊦㊦㊦㊦㊦�xxxxxxxxxxxx
Gene「alFund 辰Sc�テ鉄ゅ���$61,877.00 辰s�"テC�偵���$1,335,254.00
SpeciaiRevenueFunds 辰#CBテcs偵���$43,463.00 辰#�Bテ�R���$502,967.00
DebtSeNiceFunds 辰����$0.00 辰����$0.00
CapitaiP「ojectFunds 辰#3津イR���$0.00 辰SBテS�����$294,345.00
Pe「manentFunds 辰����$0.00 辰����$0.00
PROPRi王丁ARYFUND丁YPE 裸㊦㊦㊦㊦㊦㊦�xxxxxxxxxxxx 裸㊦㊦㊦㊦㊦�xxxxxxxxxxxx
Ente「p「iseFunds 辰�RテCs�テ���$0.00 辰SSBテゴ����$1,360,320.00
lnte「nalSeNiceFunds 辰�テ���$0.00 辰����$0.00
FIDUCIARYFUND丁YP巨 腐��XX 裸㊦㊦㊦㊦㊦�xxxxxxxxxxxx
AgencyFunds 辰づイ"���$0.00 辰����$8,842.00
丁O丁A」A」」FUNDS 辰�テゴ津s釘���$105,340.00 辰�テS3bテS釘���$3,501,728.00
Date: ÅJ6 03 2015
Budget
Commission
Page2
FUND 埜7F蒙�FVB�V觀�Vヨ&Z&VB�&���R�ヲ��6���テ#��b�Taxes 微F�"�6�&6W2�Total
G巨NERA上戸UND 1000Gene「ai 亦�i �$1′335,254.00
$560,958.00 辰c�テピzC���$712,419.00
丁otalGene「alFund SP各CIA」REV管NUEFUNDS: 2011St「eet 辰Sc�テ鉄づ���C"テ�c"���$61,877.00 辰s�"テC�偵���$1,335,254.00
$18,150.00 辰#�テ#�"���
2021StateHighwaylmp 辰津塔R��� 辰�テcS����$11,635.00
2031CemeteN 辰��テsCR��� 辰Rテ#�����$15,945.00
Fi「e」evv �$26.639.00 �$26,639.00
2061StateFi「e 辰�テ3S���� 辰"テ������$3,350.00
2062State巨MSG「ant 辰2テ3s7��� 辰rテS�����$10,873.00
2081D「u口」aw巨nfo「cement 辰Sc���� 辰S�����$1,060.00
2101Moto「Vehciie」lcense丁ax 辰#�テsィ��� 辰H�テs�����$26,484.00
2271Enfo「cment&Education 辰2テ�Cc���� 辰sR���$3了2十00
2272Continu面gP「ofessionai丁「aininq 辰�テ��C��� �$1,910.00
2273ShopWithACop 辰Bテ�ゅ��� 辰2テS�����$8,318,00
2274Kids&CopsFish活qDav � 辰�簸����$1,000.00
2901AmbulancelEme「口encvMedical 辰�ィテ�Bテ���$16,824.00 辰�cづ�S����$369,798.00
2902Hi「amCom丁「ustG「ants 辰�#"��� �$122.00
2909Ame「icaーsFa「me「sG「ant � 辰"テS��テ���$2,500.00
丁otalSpecialRevenueFunds 辰#CB緜s偵���$43,463.00 辰#�Bテ�Rテ���$502,967,00
D各B丁SERVIC巨FUNDS � �
丁otaiDebtSeNiceFunds CApi丁A」PROJ各C丁SFUNDS 4202SidewaiksonStateRoutesG「ant 辰����CRテ������$0.00 辰����$0.00
$5,000,00
4203Hike&Bike丁「a=G「ant 窒C#���� 辰SBテS�����$54,218.00
4901CapitalProiects 辰#3Rテ�#r��� �$235,127.00
丁otaiCapitaiP「ojectFunds P巨RMANEN丁FUNDS 辰#3津イR���㊦㊦㊦㊦㊦㊦㊦�$0.00 xxxxxxxxxxxxx 辰SBテS�����$294,345.00
丁otalPe「manentFunds EN丁各RPRisEFUNDS 5101Wate「 辰����CS俣#�津���$0.00 xxxxxxxxxxxxx 辰�テ���$0,00
$225,000.00 辰#ィテ#�偵���
5201Sewe「 辰#�テピ"テ��� 辰3#Rテ������$617,872.00
5701Wate「Capita=mp「○vement 辰�c2テ3����� 辰�テゴ����$165,150、00
5702Sewe「Capitalimp「○vement 辰#�テ�s偵��� 辰2テ������$293。079.00
丁°talEnte「p「iseFunds iN丁ERNA」S巨RvicEFUNDS 辰�RテCs����$0.00 辰SSBテゴ����$1,360,320.00
丁ota=nte「naiSe画ceFunds 辰����$0.00 辰����$0,00
Ae且NcyFUNDs 9101UnclaimedMonies 辰#���� �$281.00
9901Hi「amBeautification 辰づSc���� �$8,561.00
丁otalAgencyFunds 辰づイ"���$0.00 辰����$8,842.00
丁otaIAiiFunds$1,859,794・00$105,340・00$1,536ー594・00$3,501ー728、00
OFFlciA」 C各R丁IFICA丁巨O戸各S丁IMA丁ED RESOURCES
Rev Code See 5705 34 a 5705 35
0仰ce of Budget Commission, Po直age County. Rave…a, Ohio
To the Taxing Authority of: HIRAM VILLAGE
SCHEDU」E A
SUMMARY OF AMOUN丁S R巨QuiR巨D FROM GENERAL PROPER丁Y丁AX APPROVED
BY BUDG巨丁COMMissION AND COUN丁Y AUDI丁OR●S ES丁iMA丁ED丁AX RATES
FUND �ヤ��「�AMOUN丁 ���・�TD�、��オ2�
ES丁iMA丁EOF丁AX
APPROV巨DBY ���$�TD%�RA丁E丁OBE」EVIED
BUDGE丁COM- �TDtY)、4�メ�INSIDE 備Y)・4妊R�
MISSIONINSIDE 番�6躍蔟Y)ァ6妊R�10M. ��メ�
10M.」iMI丁A丁ION ��メ�番�、�)ヲ躍�」iMi丁 汎番稗�
Coiumni ��Vヨ耡�=i 沫b�
Gene「ai 辰#B繝c2�$37,014 �繝��4.40
Ambuiance&EMS �$16824 �2.00
$26,639 ��3.00
TOTAL 辰#Bテツ2�$80.478 �繝��9.40
FUND丁axYea「 �ヲ��V�"�Maximum ��蹠��VF幽�コ&��
Rate 埜7F蒙�FR�
Authorized �カe末V芳��
Lew 犯Wr�toBe 犯Wr��*'�
Begins 之襾2�Levied 友�6�GVニR��ト6�Vヨ貳ツ�
Lew auth°「ized by voters on 1 1102110 not to exceed five (5) years.
Gene「al 201 1
Levy authorized by voters on 1 1I04114 not to exceed帥e (5) years
Ambulance &巨MS 2015
vy authorized by v°te「s on 1 1104114 f°「 a c°ntmuing period of time
Fi「e p「otectioh 201 5
4.40 $37,014
2.00 $16,824
3.00 $26,639
cOUN丁Y AUDi丁OR-S巨S丁看MA丁巨
8,879,770
COUN丁YAUDI丁OR~S巨S丁IMA丁EOFRA丁EINMI」」S �&W7Gx�ク�カJ54B�
HIRAMVI」しAG且
」EviESWI丁HIN10Mi」」」iMI丁A丁ioN: ����
County
V=lage �繝��
Sch○○i 迭���
TOTAL: �����
」EVI巨SOU丁SID巨OF「OMi」」」IMI丁A丁ioN:XXXXXXXXXXXXXXXXXX 裸㊦㊦㊦㊦㊦㊦㊦㊦�
つounty ��緜"�
V=lage 湯紊��
Sch○○l 鼎b縱��
JVS 釘���
Dist「ictBoa「dofHeaith �紊��
Po直agePa「kDist「ic( �經��
TOTAL: 都"緜2�
丁O丁A」」EviES: 塔"緜2�
★★軍事費★★★★★農具★★★★★青書青嶋★★★軍事費*軍事費農具青果★★農具農具農具★★青書★★ ★★★裏書農具★青書★青書青書青書★★★青書農具★青書★★★★★ ★★農具裏書農具農具農具農具農具青果★★まま*まままままま青嶋 青★★青書*★農具★農具農事青嶋農具農事*軍事青青書★★★★★
丁ax estimates as they w川appea「 on the 2016 0仰cial Ce鵬ficate of Estimated Resources.
Gene「ai Fund
Ambulance & EMS
Fire P「otecti°n
Debt
Tax Revenue各stimate
RAM VILLAGE
Residential & Ag「icuitu「al
Manufactured Home (Like Real)
Use Residential & Ag「icultu「ai M紺age
A= Other Real巨x PU
Pubiic Ut冊y Real
Use A= Othe「 M川age
Pub=c Ut冊y Pe「sonai
Manufactured Home (Depreciated)
Use Gross M用age
Total A=丁axable P「ope巾y
Residenlial & Ag「icultu略I巨什ective M用age
A= Othe「巨什ective M川age
Gross Mi=age
丁otai General 2.8 Mi=s
丁ota=nside Mi=aqe
爪esidential & Ag「icultu「al E什ective M用age
A= Other E什ective M川age
Gross M川age
Total General Fund 4,4 M=ls
Residential & Ag両cultu旧i E什edive M紺age
A= Othe「 E什edive Mi=age
Gross M冊age
Total Ambuiance &巨MS 2,0 M=is
Residential & Agricultural E什ective M川age
A= Othe「巨什ective M=lage
Gross M=lage
丁°tai Fire Protection 3,0 M川s
Total Outside Milia鋼e
roぬ/ Tax Revem/e Estimate
2016丁ax巨stimates
6,912,670
0
1 ,527.240
0
439,860
0
Revenue
6,912,670
1 ,527,240
439,860
8,879,770
0.002800000
0.002800000
0.002800000
0.004302663
0.00349361 8
0.004400000
0.001955756
0.001588008
0.002000000
0.003000000
0.003000000
0.003000000
80,478
rhese Tax Revenue Estimates lnclude Homestead and Ro=back Reimbursements from the State.
紬d be it餌her
RESOLVED that the Clerk of this Council be hereby directed to certify a copy of this
Resolution tome Co皿ty Auditor of said Cou血y;紬d be it餌her
RESOLVED th加this Resolution is hereby declared to be孤emergency measⅢe, e挽ctive
i血edi加ely upon its passage, to enable the Village to continue the usual daily seⅣices
necessary for the preservation of the public health, peace, safety and welfare of the community,
and to comply with the limitations set forth in ORC 5705.34; and be it fu巾her
RESOLVED that it is hereby found and detemined that all fomal actions of this Council
conceming孤d re血ing to the passage of皿s Resolution were adopted in紬open meeting oft血s
Co皿cil,孤d that all deliber証ons of皿s Co皿cil紬d of紬y of its comi鵬es th如resulted in
such fbmal action were in meetings open to the public in compliance with all legal
requⅢeme血s, including Section 121.22 of the Ohio Revised Code.
艶話篤志S;.C[?.n;stre motion made b逼迫蛙-and the roll called
Chriscobb 塑牲__
Robeft Dempsey _喝と
Frank Hemph�オイ�Tタ
Adopted this 8th day of September, 2015.
ATTEST :
壷塑払J 、うk仰唾〉Fiscal O能cer Sus紬J. S血ovan
Approved as to fbm:
Solicitor Thomas
David Smith 魅漸paul spencer f料
Tom Wadkins 堅固
Mayor Lo B e巾rand
I、三嶋飾5姐〇時Fiscal O鱒icer of the
Village of
the foregoin Res○○utio
hereby ce坤y that
o重O重d血a虹ce
has been duly posted血t血e
EEceき踊れ、 J(S短仇,Date Fiscal o節cer, V組lnge of rhi