Page 1
Annual & Hourly Cost Detail
EADS Socata TBM 700C2
Min Crew / Max Passengers 1 / 5
Seats Full Range (NM / SM) 975.00 / 1122.01
Normal Cruise Speed (KTS / MPH) 282.75 / 325.38
Average Pre-Owned Price 1,687,000.00
PAYMENT SCHEDULE
Interest Rate 0.00%
Payment Period Monthly
Term of Loan 120.00
Loan 0.00
Monthly Lease 0.00
Payment Per Period 0.00
Period Number 0.00
Principal Amount 0.00
Interest Amount 0.00
ANNUAL FIXED COSTS
Crew Expense 63,375.00
Crew Training 7,312.50
Hangar 19,305.00
Insurance 10,237.50
Aircraft Misc. 7,500.00
Management / Marketing Fee 0.00
Payment / Capital Cost 0.00
Original Aircraft Cost 1,500,000.00
Annual Value Depreciation(%) 0.00
Term of Ownership 0.00
Average Depreciation / Year 0.00
Total Fixed Cost W/O Charter 107,730.00
BUDGET BY PERCENTAGES
Fuel Cost (%) 28.39
Airframe Maintenance 11.71
Engine / APU Maintenance (%) 13.57
Crew Misc. (%) 14.83
Crew Expense (%) 18.53
Crew Training (%) 2.14
Hangar (%) 5.65
Insurance (%) 2.99
Aircraft Misc. (%) 2.19
Management / Marketing Fee (%) 0.00
Payment / Capital Cost (%) 0.00
Average Depreciation / Year (%) 0.00
Total Percentages 100.00
GENERAL PARAMETERS
Annual Owner Hours 300
Fuel Cost Per Gallon 5.80
OWNER HOURLY COST ANALYSIS
Fuel Usage (Gallons / Hour ) 55.80
Fuel Cost Per Hour 323.64
Fuel Cost Per Gallon 5.80
Airframe Maintenance 133.46
Engine / APU Maintenance 154.70
Total Maintenance 288.16
Crew Misc. 169.00
Total Variable Cost Per Hour 780.80
Total Fixed Cost W/O Charter 359.10
Total Hourly Cost W/O Charter 1,139.90
ANNUAL BUDGET
Annual Owner Hours 300
Annual Budget 341,970.00
MONTHLY BUDGET
Monthly Hours 25
Monthly Budget 28,497.50
ANNUAL VARIABLE COSTS
Fuel Gallons 16,740.00
Fuel Cost 97,092.00
Maintenance 40,038.00
Engine/APU Maintenance 46,410.00
Crew Misc. 50,700.00
Total Variable Cost 234,240.00
NOTES
*All costs are in USD.
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 2
EADS Socata TBM 700C2 Turboprops
BASIC VARIABLE COST DATAVariable Cost Per Hour Components
Airframe Maintenance Per Hour 133.46
Engine / APU Maintenance Per Hour 154.70
Fuel Cost based on Gallons Per Hour 323.64
Total Variable Cost Per Hour 780.80
ADDITIONAL AIRCRAFT INFORMATIONMinimum Crew / Maximum Passengers 1 / 5
Baggage Capacity External / Internal (Cubic Feet) 5 / 30
Cabin Height (Feet) 4'1"
Cabin Width (Feet) 4'0"
Cabin Length (Feet) 10'0"
Cabin Volume (Cubic Feet) 163.33
Years in Production 2003 - 2006
Active Fleet (approximate) 95.00
Average Pre-Owned Asking Price 1,687,000.00
BASIC AIRCRAFT PERFORMANCE DATASeats Full Range (NM / SM) 975 / 1122
Ferry Range (No Payload) (NM / SM) 1170 / 1346
Balance Field Length* (Take-off Distance in Feet) 3,023
Landing Distance (Feet) 2,864
Average Block Speed (KTS / MPH) 282 / 325
Normal Cruise (KTS / MPH) 282 / 325
Long Range Cruise Speed (KTS / MPH) 248 / 286
Fuel Usage (Gallons Per Hour) 55.80
Service Ceiling (Feet) 31,000
Useful Payload With Full Fuel (Lbs) 638
Maximum Take Off Weight 7,394
Maximum Landing Weight 7,024
Basic Operating Weight 4,767
Total Usable Fuel Weight 1,840
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature andairport elevation.Data and dimensions shown may vary slightly and are subject to change.
*All costs are in USD.
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 3
Interior/Exterior Floorplan/Cross Section
EADS Socata TBM 700C2
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 4
Annual & Hourly Cost Detail
EADS Socata TBM 850
Min Crew / Max Passengers 1 / 5
Seats Full Range (NM / SM) 1074.45 / 1236.45
Normal Cruise Speed (KTS / MPH) 308.10 / 354.56
Average Pre-Owned Price 2,428,000.00
PAYMENT SCHEDULE
Interest Rate 0.00%
Payment Period Monthly
Term of Loan 120.00
Loan 0.00
Monthly Lease 0.00
Payment Per Period 0.00
Period Number 0.00
Principal Amount 0.00
Interest Amount 0.00
ANNUAL FIXED COSTS
Crew Expense 63,375.00
Crew Training 8,580.00
Hangar 19,305.00
Insurance 13,317.53
Aircraft Misc. 7,500.00
Management / Marketing Fee 0.00
Payment / Capital Cost 0.00
Original Aircraft Cost 2,200,000.00
Annual Value Depreciation(%) 0.00
Term of Ownership 0.00
Average Depreciation / Year 0.00
Total Fixed Cost W/O Charter 112,077.53
BUDGET BY PERCENTAGES
Fuel Cost (%) 33.64
Airframe Maintenance 9.96
Engine / APU Maintenance (%) 13.23
Crew Misc. (%) 13.45
Crew Expense (%) 16.81
Crew Training (%) 2.28
Hangar (%) 5.12
Insurance (%) 3.53
Aircraft Misc. (%) 1.99
Management / Marketing Fee (%) 0.00
Payment / Capital Cost (%) 0.00
Average Depreciation / Year (%) 0.00
Total Percentages 100.00
GENERAL PARAMETERS
Annual Owner Hours 300
Fuel Cost Per Gallon 5.80
OWNER HOURLY COST ANALYSIS
Fuel Usage (Gallons / Hour ) 72.90
Fuel Cost Per Hour 422.82
Fuel Cost Per Gallon 5.80
Airframe Maintenance 125.25
Engine / APU Maintenance 166.30
Total Maintenance 291.55
Crew Misc. 169.00
Total Variable Cost Per Hour 883.37
Total Fixed Cost W/O Charter 373.59
Total Hourly Cost W/O Charter 1,256.96
ANNUAL BUDGET
Annual Owner Hours 300
Annual Budget 377,088.53
MONTHLY BUDGET
Monthly Hours 25
Monthly Budget 31,424.04
ANNUAL VARIABLE COSTS
Fuel Gallons 21,870.00
Fuel Cost 126,846.00
Maintenance 37,575.00
Engine/APU Maintenance 49,890.00
Crew Misc. 50,700.00
Total Variable Cost 265,011.00
NOTES
*All costs are in USD.
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 5
EADS Socata TBM 850 Turboprops
BASIC VARIABLE COST DATAVariable Cost Per Hour Components
Airframe Maintenance Per Hour 125.25
Engine / APU Maintenance Per Hour 166.30
Fuel Cost based on Gallons Per Hour 422.82
Total Variable Cost Per Hour 883.37
ADDITIONAL AIRCRAFT INFORMATIONMinimum Crew / Maximum Passengers 1 / 5
Baggage Capacity External / Internal (Cubic Feet) 5 / 30
Cabin Height (Feet) 4'1"
Cabin Width (Feet) 4'0"
Cabin Length (Feet) 10'0"
Cabin Volume (Cubic Feet) 163.33
Years in Production 2006 - to present
Active Fleet (approximate) 310.00
Average Pre-Owned Asking Price 2,428,000.00
BASIC AIRCRAFT PERFORMANCE DATASeats Full Range (NM / SM) 1074 / 1236
Ferry Range (No Payload) (NM / SM) 1183 / 1362
Balance Field Length* (Take-off Distance in Feet) 3,023
Landing Distance (Feet) 2,864
Average Block Speed (KTS / MPH) 308 / 354
Normal Cruise (KTS / MPH) 308 / 354
Long Range Cruise Speed (KTS / MPH) 248 / 286
Fuel Usage (Gallons Per Hour) 72.90
Service Ceiling (Feet) 31,000
Useful Payload With Full Fuel (Lbs) 908
Maximum Take Off Weight 7,394
Maximum Landing Weight 7,024
Basic Operating Weight 4,474
Total Usable Fuel Weight 1,862
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature andairport elevation.Data and dimensions shown may vary slightly and are subject to change.
*All costs are in USD.
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 6
Interior/Exterior Floorplan/Cross Section
EADS Socata TBM 850
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 7
Annual & Hourly Cost Detail
EADS Socata TBM 900
Min Crew / Max Passengers 1 / 5
Seats Full Range (NM / SM) 1274.00 / 1466.09
Normal Cruise Speed (KTS / MPH) 300.00 / 345.23
Average Pre-Owned Price 3,710,000.00
PAYMENT SCHEDULE
Interest Rate 0.00%
Payment Period Monthly
Term of Loan 120.00
Loan 0.00
Monthly Lease 0.00
Payment Per Period 0.00
Period Number 0.00
Principal Amount 0.00
Interest Amount 0.00
ANNUAL FIXED COSTS
Crew Expense 63,375.00
Crew Training 8,580.00
Hangar 19,305.00
Insurance 18,000.00
Aircraft Misc. 7,500.00
Management / Marketing Fee 0.00
Payment / Capital Cost 0.00
Original Aircraft Cost 3,700,000.00
Annual Value Depreciation(%) 0.00
Term of Ownership 0.00
Average Depreciation / Year 0.00
Total Fixed Cost W/O Charter 116,760.00
BUDGET BY PERCENTAGES
Fuel Cost (%) 33.10
Airframe Maintenance 9.70
Engine / APU Maintenance (%) 11.70
Crew Misc. (%) 13.78
Crew Expense (%) 17.22
Crew Training (%) 2.33
Hangar (%) 5.25
Insurance (%) 4.89
Aircraft Misc. (%) 2.04
Management / Marketing Fee (%) 0.00
Payment / Capital Cost (%) 0.00
Average Depreciation / Year (%) 0.00
Total Percentages 100.00
GENERAL PARAMETERS
Annual Owner Hours 300
Fuel Cost Per Gallon 5.80
OWNER HOURLY COST ANALYSIS
Fuel Usage (Gallons / Hour ) 70.00
Fuel Cost Per Hour 406.00
Fuel Cost Per Gallon 5.80
Airframe Maintenance 119.04
Engine / APU Maintenance 143.53
Total Maintenance 262.57
Crew Misc. 169.00
Total Variable Cost Per Hour 837.57
Total Fixed Cost W/O Charter 389.20
Total Hourly Cost W/O Charter 1,226.77
ANNUAL BUDGET
Annual Owner Hours 300
Annual Budget 368,031.00
MONTHLY BUDGET
Monthly Hours 25
Monthly Budget 30,669.25
ANNUAL VARIABLE COSTS
Fuel Gallons 21,000.00
Fuel Cost 121,800.00
Maintenance 35,712.00
Engine/APU Maintenance 43,059.00
Crew Misc. 50,700.00
Total Variable Cost 251,271.00
NOTES
*All costs are in USD.
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 8
EADS Socata TBM 900 Turboprops
BASIC VARIABLE COST DATAVariable Cost Per Hour Components
Airframe Maintenance Per Hour 119.04
Engine / APU Maintenance Per Hour 143.53
Fuel Cost based on Gallons Per Hour 406.00
Total Variable Cost Per Hour 837.57
ADDITIONAL AIRCRAFT INFORMATIONMinimum Crew / Maximum Passengers 1 / 5
Baggage Capacity External / Internal (Cubic Feet) 9 / 24
Cabin Height (Feet) 4'1"
Cabin Width (Feet) 4'0"
Cabin Length (Feet) 10'0"
Cabin Volume (Cubic Feet) 163.33
Years in Production 2014-Present
Active Fleet (approximate) 20.00
Average Pre-Owned Asking Price 3,710,000.00
BASIC AIRCRAFT PERFORMANCE DATASeats Full Range (NM / SM) 1274 / 1466
Ferry Range (No Payload) (NM / SM) 1388 / 1597
Balance Field Length* (Take-off Distance in Feet) 3,000
Landing Distance (Feet) 3,500
Average Block Speed (KTS / MPH) 310 / 356
Normal Cruise (KTS / MPH) 300 / 345
Long Range Cruise Speed (KTS / MPH) 250 / 287
Fuel Usage (Gallons Per Hour) 70.00
Service Ceiling (Feet) 31,000
Useful Payload With Full Fuel (Lbs) 910
Maximum Take Off Weight 0
Maximum Landing Weight 0
Basic Operating Weight 0
Total Usable Fuel Weight 0
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 9
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature andairport elevation.Data and dimensions shown may vary slightly and are subject to change.
*All costs are in USD.
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 10
Interior/Exterior Floorplan/Cross Section
EADS Socata TBM 900
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 11
Annual Operating Cost Summary Comparison
TYPE EADS Socata TBM700C2 EADS Socata TBM 850 EADS Socata TBM 900
Owner Hours Per Year 300 300 300
Total Hours Per Year 300 300 300
Fuel Cost Per Gallon 5.80 5.80 5.80
Total Fuel Gallons 16,740.00 21,870.00 21,000.00
ANNUAL VARIABLE COSTS
Fuel Cost 97,092.00 126,846.00 121,800.00
Airframe Maintenance 40,038.00 37,575.00 35,712.00
Engine & APU Maintenance 46,410.00 49,890.00 43,059.00
Crew Misc. 50,700.00 50,700.00 50,700.00
Total Variable Cost 234,240.00 265,011.00 251,271.00
ANNUAL FIXED COSTS
Crew Expense 63,375.00 63,375.00 63,375.00
Crew Training 7,312.50 8,580.00 8,580.00
Hangar 19,305.00 19,305.00 19,305.00
Insurance 10,237.50 13,317.53 18,000.00
Aircraft Misc. 7,500.00 7,500.00 7,500.00
Management /Marketing Fee 0.00 0.00 0.00
Payment / Capital Cost 0.00 0.00 0.00
Average Market Depreciaton / Year 0.00 0.00 0.00
Total Cost W/O Charter 107,730.00 112,077.53 116,760.00
ANNUAL BUDGET
Annual Hours 300 300 300
Annual Budget W/O Charter 341,970.00 377,088.53 368,031.00
MONTHLY BUDGET
Monthly Budget W/O Charter 28,497.50 31,424.04 30,669.25
HOURLY COSTS
Owner Hourly Rate W/O Charter 1,139.90 1,256.96 1,226.77
*All costs are in USD.
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 12
Aircraft Specifications Comparison Report
TYPE EADS Socata TBM700C2 EADS Socata TBM 850 EADS Socata TBM 900
BASIC VARIABLE COST DATA
Variable Cost Per Hour Components
Airframe Maintenance Per Hour 133.46 125.25 119.04
Engine / APU Maintenance Per Hour 154.70 166.30 143.53
Fuel Cost based on Gallons Per Hour 323.64 422.82 406.00
Total Variable Cost Per Hour 780.80 883.37 837.57
ADDITIONAL AIRCRAFT INFORMATION
Minimum Crew / Maximum Passengers 1 / 5 1 / 5 1 / 5
Baggage Capacity External / Internal (Cubic Feet) 5 / 30 5 / 30 9 / 24
Cabin Height (Feet) 4'1" 4'1" 4'1"
Cabin Width (Feet) 4'0" 4'0" 4'0"
Cabin Length (Feet) 10'0" 10'0" 10'0"
Cabin Volume (Cubic Feet) 163.33 163.33 163.33
Years in Production 2003 - 2006 2006 - to present 2014-Present
Active Fleet (approximate) 95.00 310.00 20.00
Average Pre-Owned Asking Price 1,687,000.00 2,428,000.00 3,710,000.00
BASIC AIRCRAFT PERFORMANCE DATA
Seats Full Range (NM / SM) 975 / 1122 1074 / 1236 1274 / 1466
Ferry Range (No Payload) (NM / SM) 1170 / 1346 1183 / 1362 1388 / 1597
Balance Field Length* (Take-off Distance in Feet) 3022.50 3022.50 3000.00
Landing Distance (Feet) 2,864 2,864 3,500
Average Block Speed (KTS / MPH) 282 / 325 308 / 354 310 / 356
Normal Cruise Speed (KTS / MPH) 283 / 325 308 / 355 300 / 345
Long Range Cruise Speed (KTS / MPH) 248 / 286 248 / 286 250 / 287
Fuel Usage (GPH) 55.80 72.90 70.00
Service Ceiling (Feet) 31000.00 31000.00 31000.00
Useful Payload With Full Fuel (Lbs) 638 908 910
Maximum Take Off Weight 7,394 7,394 0
Maximum Landing Weight 7,024 7,024 0
Basic Operating Weight 4,767 4,474 0
Total Usable Fuel Weight 1,840 1,862 0
*Consideration must also be given to, but not limited to: passenger weights, baggage weight, winds, runway length, temperature andairport elevation.Data and dimensions shown may vary slightly and are subject to change.
*All costs are in USD.
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
Page 13
0DS�GDWD�������*RRJOH��,1(*, Terms of Use
Note: For Jets & Turboprops "Seats Full Range" represents the maximum IFR range of the aircraft at Long Range Cruise with allpassenger seats occupied. ACC assumes NBAA IFR alternate fuel reserve calculation for a 200 nautical mile alternate. Does notinclude winds aloft or any other weather related obstacles.
Range Map Report
Model Category Radius
EADS Socata TBM 700C2 Turboprops 975.00 Nm / 1122.01 Sm
EADS Socata TBM 850 Turboprops 1074.45 Nm / 1236.46 Sm
EADS Socata TBM 900 Turboprops 1274.00 Nm / 1466.09 Sm
Chris Doerr Phone:262-649-2919 Aircraft Cost Calculator, LLC 1341 W. Mequon Road, Suite 205, Mequon, WI 53092
Powered by ACC: www.aircraftcostcalculator.comApril 22, 2015 @ 04:32 PM GMT
