+ All Categories
Home > Documents > Annual Report fi989–88 · 2019. 11. 15. · Total current assets 501 784 487 877 Non current...

Annual Report fi989–88 · 2019. 11. 15. · Total current assets 501 784 487 877 Non current...

Date post: 04-Sep-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
76
Annual Report 201011 Part B Department of Public Works financial statements Financial Summary 98 Statement of Comprehensive Income—Budget versus Actual Comparison 99 Statement of Financial Position—Budget versus Actual Comparison 100 Notes to the Statement of Comprehensive Income 101 Notes to the Statement of Financial Position 101 Total income from continuing operations by major departmental services, CBUs and SSPs 102 Total expenses from continuing operations by major departmental services, CBUs and SSPs 102 Total income from continuing operations by category 103 Total expenses from continuing operations by category 103 Introduction to financial statements 104 Department of Public Works financial statements 2010–11 105 Statement of Comprehensive Income 106 Statement of Financial Position 107 Statement of Changes in Equity 108 Statement of Cash Flows 109 Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs 110 Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs 118 Notes to and forming part of the Financial Statements 2010–11 126 Certificate of Department of Public Works 170 Independent Auditor's Report 171
Transcript
  • Annual Report 2010–11

    Part B

    Department of Public Works financial statements Financial Summary 98

    Statement of Comprehensive Income —Budget versus Actual Comparison 99

    Statement of Financial Position—Budget versus Actual Comparison 100

    Notes to the Statement of Comprehensive Income 101

    Notes to the Statement of Financial Position 101

    Total income from continuing operations by major departmental services, CBUs and SSPs 102

    Total expenses from continuing operations by major departmental services, CBUs and SSPs 102

    Total income from continuing operations by category 103

    Total expenses from continuing operations by category 103

    Introduction to financial statements 104

    Department of Public Works financial statements 2010–11 105Statement of Comprehensive Income 106

    Statement of Financial Position 107

    Statement of Changes in Equity 108

    Statement of Cash Flows 109

    Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs 110

    Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs 118

    Notes to and forming part of the Financial Statements 2010–11 126

    Certificate of Department of Public Works 170

    Independent Auditor's Report 171

  • Financial Summary

    The department comprises the departmental entity, six commercialised business units and two shared service providers, consequently any comment on the department’s performance must take into consideration the diverse activities carried on by the department.

    A statement of comprehensive income and a statement of financial position for the 2010–11 financial year for the department are provided on the following three pages with explanations of significant variances from the published budget.

    Overall, the operating loss after income tax was $24.248 million which was an $19.885 million increase in the loss from approved budget.

    The department operated within its appropriation for the year and its services funding requirements were $21.435 million less than budget. Throughout the year the department maintained a close supervision of its performance against budget.

    Financial liabilities and payables represent almost 79 per cent of the department’s liabilities. The majority of loan balances are at fixed rates arranged through the Queensland Treasury Corporation. The loans mainly relate to capital works and for the purchase of motor vehicles by QFleet. A regular review is undertaken of the relevant debt pools as to the suitability of the loans.

    Annual leave and long service leave entitlements are held at a whole-of-Government level in central schemes, however, the department actively manages the accrued entitlements for its employees.

    The department’s contingent liabilities relate to a number of litigation cases filed in various Queensland jurisdictions naming the Department of Public Works as defendant. The maximum exposure of the department is $10 000 per instance as amounts above this value are covered by the Queensland Government Insurance Fund.

    Other contingent liabilities held by the department relate to bank guarantees for CITEC. Bank guarantees are required by certain clients before a contract is established. The event of a call down on the guarantees is considered highly unlikely.

    Statement by the Chief Finance Officer In accordance with the requirements of the Financial Accountability Act 2009, the Chief Finance Officer has provided the Director-General with a statement confirming the financial internal controls of the department are operating efficiently, effectively and economically in conformance with section 57 of the Financial and Performance Management Standard 2009.

    The Chief Finance Officer has fulfilled the minimum responsibilities as required by the Financial Accountability Act 2009.

    Department of Public Works Financial statements—98 Annual Report 2010–11

  • Statement of Comprehensive Income —Budget versus Actual Comparisonfor the year ended 30 June 2011

    Published Budget Actual2011 2011

    Notes $'000 $'000

    Income from continuing operations

    Revenue

    Departmental service revenue 1 93 776 72 341

    User charges 2 321 077 2 166 914

    Grants and other contributions 2 16 526 36 374

    Other revenue 3 12 045 21 739

    Gains

    Gain/(loss) on sale of property, plant and equipment (13) 361

    -

    Total income from continuing operations 2 443 411 2 297 728

    Expenses from continuing operations

    Employee expenses 661 298 647 709

    Supplies and services 1 586 353 1 404 864

    Grants and subsidies 4 4 284 5 139

    Depreciation and amortisation 162 214 156 169

    Impairment losses 5 - 34 022

    Finance/borrowing costs 25 221 25 123

    Other expenses 6 9 339 42 062

    Total expenses from continuing operations 2 448 709 2 315 087

    Operating result from continuing operations before (5 298) (17 359)

    income tax

    Income tax benefit/(expense) 7 935 (6 890)

    Operating result from continuing operations after (4 363) (24 248)

    income tax

    Other comprehensive income

    Increase/(decrease) in asset revaluation surplus 187 882

    Total other comprehensive income - 187 882

    Other comprehensive income—income tax expense - -

    Total comprehensive income (4 363) 163 634

    Department of Public Works Financial statements—99 Annual Report 2010–11

  • Statement of Financial Position—Budget versus Actual Comparisonfor the year ended 30 June 2011

    Published Budget Actual2011 2011

    Notes $'000 $'000

    Current assetsCash and cash equivalents 138 808 129 004Receivables 268 049 236 614Inventories 8 45 229 66 089Other 43 643 47 875

    495 729 479 582

    Non current assets classified as held for sale 9 6 055 8 295Total current assets 501 784 487 877

    Non current assetsReceivables 10 7 426 45 846Deferred tax assets 20 869 19 250Intangible assets 11 224 228 177 990Property, plant and equipment 3 357 895 3 420 115Other 1 350 3 437

    Total non current assets 3 611 768 3 666 638

    Total assets 4 113 552 4 154 515

    Current LiabilitiesPayables 12 202 292 113 261Other financial liabilities 40 715 37 115Accrued employee benefits 18 425 18 714Provisions 13 957 7 885Tax liabilities 14 3 379 5 922Other 15 61 687 96 208

    Total current liabilities 327 455 279 104

    Non current liabilitiesOther financial liabilities 381 947 369 565Deferred tax liabilities 9 054 8 617Other 16 177 3 239

    Total non current liabilities 391 178 381 421

    Total liabilities 718 633 660 525

    Net assets 3 394 919 3 493 990

    EquityContributed equity 1 438 714 1 526 541Accumulated surplus 712 597 707 892Asset revaluation surplus 1 243 608 1 259 557

    Total equity 3 394 919 3 493 990

    Department of Public Works Financial statements—100 Annual Report 2010–11

  • Notes The Published Budget figures are a summation of the figures of the Department of Public Works, business units and shared service providers as per the Service Delivery Statement (SDS) and thus do not include elimination entries.

    Notes to the Statement of Comprehensive Income:1 The decrease in the requirement for service revenue was mainly due to additional rent revenue.

    2 The increase is mainly due to additional Corptech funding required to subsidise the reduction in annual user charges and increased funding for the Corporate Solutions Program (CSP).

    3 The increase is mainly due to a higher number of cost recovery items, rent supplementation and a change in the classification of SDS's catalogue advertising to Other revenue instead of offsetting against expenditure.

    4 The increase is mainly due to funding the design works on the Riverbank Redevelopment Stage II program in Rockhampton received after the Published Budget.

    5 The increase is mainly due to the impairment expense arising from the revaluation of internally generated software assets by Corptech.

    6 The increase mainly related to the write down of a number of intangible assets by Corptech.

    7 The higher tax is mainly related to increased profits for QFleet and QBuild.

    Notes to the Statement of Financial Position:8 The increase reflects greater volumes of work and the prior year closing audited balance for QBuild.

    9 The increase is due to higher than anticipated residential and heritage properties anticipated to sell in the 2011–12 financial year. This increase is partly offset by a commercial property not anticipated to sell in the 2011–12 financial year.

    10 The increase is due to the recognition of a non-current receivable for CSIRO for a pre-paid lease in relation to the Ecosciences Precinct at Boggo Road.

    11 The decrease is largely due to the impairment and write-off of Corptech assets, which is partially offset by a reduction in Corptech’s amortisation due to the impairments/write-offs and the re-lifing of Corptech’s internally generated assets from 10 to 15 years in 2010–11.

    12 The decrease is mainly due to inter-business unit elimination entries not recognised in the budget figures.

    13 The increase is mainly due to Project Services providing for voluntary separations.

    14 The higher tax liability is mainly as a result of higher than anticipated profits by QFleet.

    15 The higher than budgeted unearned revenue figure is due to higher volumes of work and a higher work in progress balance than budgeted at year end for QBuild.

    16 The actual figure includes lease incentive liabilities for Transport House and Capital Hill recognised in the departmental entity.

    Department of Public Works Financial statements—101 Annual Report 2010–11

  • Total expenses from continuing operations by major departmental services, CBUs and SSPs

    Total income from continuing operations by major departmental services, CBUs and SSPs

    Department of Public Works Financial statements—102 Annual Report 2010–11

    QBuild, $948.8 million (36.2%)

    Project Services, $196.4 million (7.5%)

    QFleet, $233.3 million (8.9%)

    Goprint, $12.0 million (0.4%)

    SDS, $67.6 million (2.6%)

    CITEC, $173.0 million (6.6%) Building procurement and asset management, $482.2 million (18.4%)

    Procurement services, $19.8 million (0.7%)

    Information and communication technology (ICT) strategies, $31.6 million (1.2%)

    Public records management and advisory services, $13.1 million (0.5%)

    Access to government services and information, $62.8 million (2.4%)

    SSA, $175.6 million (6.7%)

    CorpTech, $138.7 million (5.3%)

    General - not attributed, $67.0 million (2.6%)

    Building procurement and asset management, $482.3 million (18.3%)

    Procurement services, $19.8 million (0.8%)

    Information and communication technology (ICT) strategies, $31.6 million (1.2%)

    Public records management and advisory services, $13.1 million (0.5%)

    Access to government services and information, $62.8 million (2.4%)

    SSA, $172.4 million (6.5%)

    CorpTech, $180.3 million (6.8%)

    QBuild, $935.8 million (35.5%)

    Project Services, $192.9 million (7.3%)

    QFleet, $214.2 million (8.1%)

    Goprint, $12.3 million (0.5%)

    SDS, $68.6 million (2.6%)

    CITEC, $183.5 million (7.0%)

    General - not attributed, $67.0 million (2.5%)

  • Total expenses from continuing operations by category

    Total income from continuing operations by category

    Department of Public Works Financial statements—103 Annual Report 2010–11

    Departmental service revenue $72.3 million (3.2%)Grants and other contributions $36.4 million (1.6%)

    Other revenue $21.7 million (0.9%) Gain on sale of property, plant and equipment $0.4 million (0.0%)

    User charges $2,166.9 million (94.3%)

    Employee expenses $647.7 million (28.0%)

    Supplies and services $1,404.9 million (60.7%)

    Grants and subsidies $5.1 million (0.2%)

    Depreciation and amortisation $156.2 million (6.7%)

    Impairment losses $34.0 million (1.5%)

    Finance/borrowing costs $25.1 million (1.1%)

    Other expenses $42.1 million (1.8%)

  • Introduction to financial statements

    The following financial statements have been prepared by the department and audited by the Auditor-General of Queensland.

    • Statement of Comprehensive Income

    • Statement of Financial Position

    • Statement of Cash Flows

    • Statement of Changes in Equity

    • Statement of Comprehensive Income by major departmental service, CBUs and SSPs

    • Statement of Assets and Liabilities by major departmental service, CBUs and SSPs

    • Notes to and forming part of the financial statements.

    They are produced in accordance with the provisions and prescribed requirements of the Financial Accountability Act 2009, and in compliance with Australian Accounting Standards.

    The 2010–11 financial statements have been prepared to provide the following users with information concerning the department’s financial performance for the year and its financial position at year end:

    • The Minister for Government Services, Building Industry and Information and Communication Technology

    • Members of the Legislative Assembly of Queensland

    • industry and the business community in general

    • various government and semi-government instrumentalities

    • other interested parties.

    The Department of Public Works is committed to providing high standards in financial administration and recognises the need to satisfy statutory requirements for adequate disclosure.

    Department of Public Works Financial statements—104 Annual Report 2010–11

  • Department of Public Works financial statements 2010–11

    General InformationThese financial statements cover the Department of Public Works

    The Department of Public Works is a Queensland Government Department established under the Public Service Act 2008.

    The department is controlled by the State of Queensland which is the ultimate parent.

    The head office and principal place of business of the department is: 80 George StreetBrisbane QLD 4000

    A description of the nature of the department’s operations and its principal activities is included in the Notes to the financial statements.

    For information in relation to the department’s financial statement, please call 07 322 46520 or visit the departmental website www.publicworks.qld.gov.au

    Amounts shown in these financial statements may not add to the correct sub-totals due to rounding.

    Department of Public Works financial statements 2010–11 105Statement of Comprehensive Income 106

    Statement of Financial Position 107

    Statement of Changes in Equity 108

    Statement of Cash Flows 109

    Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs 110

    Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs 118

    Notes to and forming part of the Financial Statements 2010–11 126

    Certificate of Department of Public Works 170

    Independent Auditor's Report 171

    Department of Public Works Financial statements—105 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income                 for the year ended 30 June 2011

      

    Notes

       2011

    $'0002010$'000  

        

    Income from continuing operations 

    Revenue Departmental services revenue  2 72,341 89,570User charges  3 2,166,914 2,093,176Grants and other contributions  4 36,374 34,704Other revenue  5 21,739 16,705

     

    Gains Gain on sale of property, plant and equipment   6 361 5,417

     

    Total income from continuing operations  2,297,728 2,239,572 

    Expenses from continuing operations Employee expenses  7 647,709 610,666Supplies and services  8 1,404,864 1,406,970Grants and subsidies  9 5,139 3,231Depreciation and amortisation  10 156,169 151,885Impairment losses  11 34,022 700Finance/borrowing costs  12 25,123 23,840Other expenses  13 42,062 26,499

    Total expenses from continuing operations  2,315,087 2,223,791 

    Operating result from continuing operations before income tax  (17,359) 15,781 Income tax benefit/(expense)  36 (6,890) 1,481 

    Operating result from continuing operations after income tax   (24,248) 17,263 

    Other comprehensive income Increase/(decrease) in asset revaluation surplus  187,882 (152,005)

    Total other comprehensive income  187,882 (152,005) 

    Total comprehensive income  163,634 (134,742)

      The accompanying notes form part of these statements       

    Department of Public Works Financial statements—106 Annual Report 2010–11

    Statement of Comprehensive Income

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income                 for the year ended 30 June 2011

      

    Notes

       2011

    $'0002010$'000  

        

    Income from continuing operations 

    Revenue Departmental services revenue  2 72,341 89,570User charges  3 2,166,914 2,093,176Grants and other contributions  4 36,374 34,704Other revenue  5 21,739 16,705

     

    Gains Gain on sale of property, plant and equipment   6 361 5,417

     

    Total income from continuing operations  2,297,728 2,239,572 

    Expenses from continuing operations Employee expenses  7 647,709 610,666Supplies and services  8 1,404,864 1,406,970Grants and subsidies  9 5,139 3,231Depreciation and amortisation  10 156,169 151,885Impairment losses  11 34,022 700Finance/borrowing costs  12 25,123 23,840Other expenses  13 42,062 26,499

    Total expenses from continuing operations  2,315,087 2,223,791 

    Operating result from continuing operations before income tax  (17,359) 15,781 Income tax benefit/(expense)  36 (6,890) 1,481 

    Operating result from continuing operations after income tax   (24,248) 17,263 

    Other comprehensive income Increase/(decrease) in asset revaluation surplus  187,882 (152,005)

    Total other comprehensive income  187,882 (152,005) 

    Total comprehensive income  163,634 (134,742)

      The accompanying notes form part of these statements       

                 DEPARTMENT OF PUBLIC WORKS             Statement of Financial Position                 as at 30 June 2011

       

    Notes

    Restatedas at 1 July

    2011$'000

    2010$'000

    2009$'000

         

     

    Current assets Cash and cash equivalents  14 129,004 174,905 174,377Receivables  15 236,614 268,139 250,345Inventories  16 66,089 66,114 40,472Tax assets  17 22 3,786Other  18 47,875 47,754 43,525

      479,582 556,934 512,504 Non current assets classified as held for sale  19 8,295 2,300 12,702

    Total current assets  487,877 559,234 525,206 

    Non current assets Receivables  15 45,846 7,576 7,656Deferred tax assets  17 19,250 17,361 10,713Intangible assets  20 177,990 232,974 204,539Property, plant and equipment  21 3,420,115 3,087,531 3,147,247Other  18 3,437 2,021 1,329

    Total non current assets  3,666,638 3,347,463 3,371,484 

    Total assets  4,154,515 3,906,697 3,896,690 

    Current liabilities Payables  22 113,261 188,496 214,705Other financial liabilities  23 37,115 52,117 34,649Accrued employee benefits  24 18,714 14,238 23,370Provisions  25 7,885 4,732 1,259Tax liabilities  26 5,922 669 Other  27 96,208 97,593 81,716

    Total current liabilities  279,104 357,844 355,700 

    Non current liabilities Other financial liabilities  23 369,565 329,589 347,722Deferred tax liabilities  26 8,617 7,041 2,589Other  27 3,239 4,553 4,111

    Total non current liabilities  381,421 341,184 354,422 

    Total liabilities  660,525 699,028 710,122 

    Net assets  3,493,990 3,207,669 3,186,568 

    Equity Contributed equity  1,526,541 1,389,391 1,224,338Accumulated surplus  707,892 726,924 718,622Asset revaluation surplus  28 1,259,557 1,091,355 1,243,608

    Total equity  3,493,990 3,207,669 3,186,568 

      The accompanying notes form part of these statements       

    Department of Public Works Financial statements—107 Annual Report 2010–11

    Statement of Financial Position

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Changes in Equity                   for the year ended 30 June 2011

      Notes

         2011

    $'0002010$'000  

        

    Contributed equity 

    Balance as at 1 July  1,389,391 1,224,338

    Transactions with owners as owners: Appropriated equity injections  51,943 154,311Equity withdrawals  (29,132) Assets assumed/liabilities relinquished  136,684 21,842Assets relinquished/liabilities assumed  (22,344) (11,100)

    Balance as at 30 June  1,526,541 1,389,391 

    Accumulated surplus 

    Balance as at 1 July  726,924 718,622Operating result from continuing operations  (24,248) 17,263

    Nonowner changes in equity: Transfer on disposal from asset revaluation surplus  19,680 249

    Transactions with owners as owners: Dividends paid or declared  (19,497) (13,657)Inter Services/Activity Eliminations  5,033 4,447

    Balance as at 30 June  707,892 726,924 

    Asset revaluation surplus 

    Balance as at 1 July  1,091,355 1,243,608

    Total other comprehensive income: Increase/(decrease) on revaluation of: Land  96,783 (106,354)Buildings  73,710 (17,931)Heritage and cultural assets  (566) (16,687)Infrastructure  17,955 (11,033)Transfer on disposal to accumulated surplus  (19,680) (249)

    Balance as at 30 June  28 1,259,557 1,091,355

      The accompanying notes form part of these statements       

    Statement of Changes in Equity

    Department of Public Works Financial statements—108 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Changes in Equity                   for the year ended 30 June 2011

      Notes

         2011

    $'0002010$'000  

        

    Contributed equity 

    Balance as at 1 July  1,389,391 1,224,338

    Transactions with owners as owners: Appropriated equity injections  51,943 154,311Equity withdrawals  (29,132) Assets assumed/liabilities relinquished  136,684 21,842Assets relinquished/liabilities assumed  (22,344) (11,100)

    Balance as at 30 June  1,526,541 1,389,391 

    Accumulated surplus 

    Balance as at 1 July  726,924 718,622Operating result from continuing operations  (24,248) 17,263

    Nonowner changes in equity: Transfer on disposal from asset revaluation surplus  19,680 249

    Transactions with owners as owners: Dividends paid or declared  (19,497) (13,657)Inter Services/Activity Eliminations  5,033 4,447

    Balance as at 30 June  707,892 726,924 

    Asset revaluation surplus 

    Balance as at 1 July  1,091,355 1,243,608

    Total other comprehensive income: Increase/(decrease) on revaluation of: Land  96,783 (106,354)Buildings  73,710 (17,931)Heritage and cultural assets  (566) (16,687)Infrastructure  17,955 (11,033)Transfer on disposal to accumulated surplus  (19,680) (249)

    Balance as at 30 June  28 1,259,557 1,091,355

      The accompanying notes form part of these statements       

                 DEPARTMENT OF PUBLIC WORKS             Statement of Cash Flows                 for the year ended 30 June 2011

      Notes

     2011

    $'0002010$'000  

      

    Cash flows from operating activities Inflows: Output receipts  71,901 76,401User charges  2,056,833 2,086,223Grants and other contributions  17,808 24,752GST collected from customers  171,809 165,361GST input tax credits from ATO  108,196 109,709Interest receipts  3,764 1,740Other  52,103 10,119 

    Outflows: Employee expenses  (613,506) (615,308)Supplies and services  (1,444,874) (1,490,094)Grants and subsidies  (5,139) (3,351)Finance/borrowing costs  (21,381) (19,717)Insurance premiums  (6,061) (4,021)Taxation equivalents  (1,949) 2,322GST paid to suppliers  (150,087) (164,179)GST remitted to ATO  (132,667) (128,105)Other  (15,177) (17,022)

    Net cash provided by (used in) operating activities  29(b) 91,572 34,831 

    Cash flows from investing activities Inflows: Sales of property, plant and equipment  12,838 31,994 

    Outflows: Payments for property, plant and equipment  (114,388) (167,835)Payments for intangibles  (25,556) (43,409)

    Net cash provided by (used in) investing activities  (127,106) (179,249) 

    Cash flows from financing activities Inflows: Borrowings  95,899 162,624Transfers  (23) Equity injections  55,891 165,547 

    Outflows: Dividends paid  (20,235) (12,804)Finance lease payments  (1,581) (974)Borrowing redemptions  (111,186) (171,026)Equity withdrawals  (29,132) 1,579

    Net cash provided by (used in) financing activities  (10,366) 144,946 

    Net increase (decrease) in cash and cash equivalents  (45,900) 528Cash and cash equivalents at beginning of financial year  174,905 174,377 

    Cash and cash equivalents at end of financial year  29(a) 129,004 174,905 

      The accompanying notes form part of these statements  

    Statement of Cash Flows

    Department of Public Works Financial statements—109 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs                for the year ended 30 June 2011

     Building Procurement   and Asset Management

     

    Procurement Services    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

            

    Income from continuing operations * 

    Revenue Departmental services revenue  (24,072) (3,940) 12,744 14,248User charges  504,325 463,878 7,042 4,507Grants and other contributions  41 Other revenue  1,607 1,709  

    Gains Gain on sale of property, plant and equipment   349 5,395  

    Total income from continuing operations  482,249 467,041 19,786 18,755 

    Expenses from continuing operations * Employee expenses  22,366 24,333 12,184 11,285Supplies and services  397,830 384,565 6,900 6,753Grants and subsidies  3,141 1,844 Depreciation and amortisation  52,945 45,029 679 717Impairment losses  924 153 Finance/borrowing costs  4,143 5,574 Other expenses  914 7,794 23 4

    Total expenses from continuing operations  482,263 469,292 19,785 18,759 

    Operating result from continuing operations before  income tax 

    (13) (2,251) (4)

     Income tax benefit/(expense) 

     

    Operating result from continuing operations after income tax 

    (13) (2,251) (4)

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus  187,882 (152,005)

    Total other comprehensive income  187,882 (152,005)  

    Total comprehensive income  187,869 (154,255) (4)

            

    * Allocation of income and expenses to corporate services (disclosure only): Income  5,723 10,554 266 1,173Expenses  5,723 10,554 266 1,173

     

    Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs

    Department of Public Works Financial statements—110 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs                for the year ended 30 June 2011

     Building Procurement   and Asset Management

     

    Procurement Services    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

            

    Income from continuing operations * 

    Revenue Departmental services revenue  (24,072) (3,940) 12,744 14,248User charges  504,325 463,878 7,042 4,507Grants and other contributions  41 Other revenue  1,607 1,709  

    Gains Gain on sale of property, plant and equipment   349 5,395  

    Total income from continuing operations  482,249 467,041 19,786 18,755 

    Expenses from continuing operations * Employee expenses  22,366 24,333 12,184 11,285Supplies and services  397,830 384,565 6,900 6,753Grants and subsidies  3,141 1,844 Depreciation and amortisation  52,945 45,029 679 717Impairment losses  924 153 Finance/borrowing costs  4,143 5,574 Other expenses  914 7,794 23 4

    Total expenses from continuing operations  482,263 469,292 19,785 18,759 

    Operating result from continuing operations before  income tax 

    (13) (2,251) (4)

     Income tax benefit/(expense) 

     

    Operating result from continuing operations after income tax 

    (13) (2,251) (4)

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus  187,882 (152,005)

    Total other comprehensive income  187,882 (152,005)  

    Total comprehensive income  187,869 (154,255) (4)

            

    * Allocation of income and expenses to corporate services (disclosure only): Income  5,723 10,554 266 1,173Expenses  5,723 10,554 266 1,173

     

                 DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

    Information and  Communication  Technology (ICT)  

    Strategies  

    Public Records  Management and Advisory 

    Services  

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Income from continuing operations * 

    Revenue Departmental services revenue  30,002 29,122 12,900 13,355User charges  635 111 219 155Grants and other contributions  Other revenue  940 11 5 

    Gains Gain on sale of property, plant and equipment    

    Total income from continuing operations  31,577 29,244 13,119 13,515 

    Expenses from continuing operations * Employee expenses  10,465 9,178 5,033 4,628Supplies and services  20,399 18,859 7,836 8,530Grants and subsidies  440 83 Depreciation and amortisation  256 1,123 227 347Impairment losses  Finance/borrowing costs  Other expenses  18 18 23 10

    Total expenses from continuing operations  31,577 29,261 13,119 13,515 

    Operating result from continuing operations before  income tax 

    (17)

     Income tax benefit/(expense) 

     

    Operating result from continuing operations after income tax 

    (17)

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  (17)

              

    * Allocation of income and expenses to corporate services (disclosure only): Income  466 1,464 200 704Expenses  466 1,464 200 704

     

    Department of Public Works Financial statements—111 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

    Access to  Government Services and  Information  

    Shared Service  Agency    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Income from continuing operations 

    Revenue Departmental services revenue  40,767 36,785 User charges  21,540 16,275 172,900 174,932Grants and other contributions  467 1,038 2,443 4,664Other revenue  9 683 243 261 

    Gains Gain on sale of property, plant and equipment   1 1 

    Total income from continuing operations  62,782 54,782 175,586 179,857 

    Expenses from continuing operations Employee expenses  34,312 31,161 95,951 107,345Supplies and services  21,251 17,004 72,691 67,266Grants and subsidies  1,558 1,304 Depreciation and amortisation  4,264 3,626 2,210 2,883Impairment losses  13 7 (23) (676)Finance/borrowing costs  3 13Other expenses  1,405 1,355 1,545 1,401

    Total expenses from continuing operations  62,804 54,457 172,378 178,232 

    Operating result from continuing operations before  income tax 

    (22) 325 3,208 1,625

     Income tax benefit/(expense) 

     

    Operating result from continuing operations after income tax 

    (22) 325 3,208 1,625

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  (22) 325 3,208 1,625  

    Department of Public Works Financial statements—112 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

    Access to  Government Services and  Information  

    Shared Service  Agency    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Income from continuing operations 

    Revenue Departmental services revenue  40,767 36,785 User charges  21,540 16,275 172,900 174,932Grants and other contributions  467 1,038 2,443 4,664Other revenue  9 683 243 261 

    Gains Gain on sale of property, plant and equipment   1 1 

    Total income from continuing operations  62,782 54,782 175,586 179,857 

    Expenses from continuing operations Employee expenses  34,312 31,161 95,951 107,345Supplies and services  21,251 17,004 72,691 67,266Grants and subsidies  1,558 1,304 Depreciation and amortisation  4,264 3,626 2,210 2,883Impairment losses  13 7 (23) (676)Finance/borrowing costs  3 13Other expenses  1,405 1,355 1,545 1,401

    Total expenses from continuing operations  62,804 54,457 172,378 178,232 

    Operating result from continuing operations before  income tax 

    (22) 325 3,208 1,625

     Income tax benefit/(expense) 

     

    Operating result from continuing operations after income tax 

    (22) 325 3,208 1,625

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  (22) 325 3,208 1,625  

                 DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

     CorpTech  

      

     QBuild  

      

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Income from continuing operations 

    Revenue Departmental services revenue  User charges  117,282 107,571 936,723 869,441Grants and other contributions  19,622 16,462 10,198 8,897Other revenue  1,739 542 1,838 1,536 

    Gains Gain on sale of property, plant and equipment   2 2 3 

    Total income from continuing operations  138,645 124,577 948,758 879,877 

    Expenses from continuing operations Employee expenses  41,039 35,254 227,887 206,718Supplies and services  72,387 59,117 701,026 671,953Grants and subsidies  Depreciation and amortisation  10,825 18,312 3,551 2,477Impairment losses  29,581 316 237 156Finance/borrowing costs  1,780 2,001Other expenses  26,438 6,011 1,337 1,384

    Total expenses from continuing operations  180,271 119,010 935,819 884,691 

    Operating result from continuing operations before  income tax 

    (41,627) 5,567 12,940 (4,814)

     Income tax benefit/(expense)  (3,347) 1,288

     

    Operating result from continuing operations after income tax 

    (41,627) 5,567 9,593 (3,526)

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  (41,627) 5,567 9,593 (3,526)

    Department of Public Works Financial statements—113 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

     Project Services  

      

     QFleet 

      

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

           Income from continuing operations 

    Revenue Departmental services revenue  User charges  192,912 208,323 231,589 231,682Grants and other contributions  Other revenue  3,463 2,560 1,710 1,147 

    Gains Gain on sale of property, plant and equipment   2 5 9 

    Total income from continuing operations  196,376 210,883 233,304 232,837 

    Expenses from continuing operations Employee expenses  76,040 72,702 10,095 8,974Supplies and services  114,479 130,279 109,284 112,797Grants and subsidies  Depreciation and amortisation  729 755 68,734 66,742Impairment losses  (126) (166) 3,383 926Finance/borrowing costs  16,366 14,317Other expenses  1,788 1,458 6,299 6,057

    Total expenses from continuing operations  192,910 205,027 214,161 209,813 

    Operating result from continuing operations before  income tax 

    3,467 5,856 19,142 23,024

     Income tax benefit/(expense)  (1,035) (1,760) (5,754) (1,106)

     

    Operating result from continuing operations after income tax 

    2,432 4,095 13,389 21,918

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  2,432 4,095 13,389 21,918

    Department of Public Works Financial statements—114 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

     Project Services  

      

     QFleet 

      

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

           Income from continuing operations 

    Revenue Departmental services revenue  User charges  192,912 208,323 231,589 231,682Grants and other contributions  Other revenue  3,463 2,560 1,710 1,147 

    Gains Gain on sale of property, plant and equipment   2 5 9 

    Total income from continuing operations  196,376 210,883 233,304 232,837 

    Expenses from continuing operations Employee expenses  76,040 72,702 10,095 8,974Supplies and services  114,479 130,279 109,284 112,797Grants and subsidies  Depreciation and amortisation  729 755 68,734 66,742Impairment losses  (126) (166) 3,383 926Finance/borrowing costs  16,366 14,317Other expenses  1,788 1,458 6,299 6,057

    Total expenses from continuing operations  192,910 205,027 214,161 209,813 

    Operating result from continuing operations before  income tax 

    3,467 5,856 19,142 23,024

     Income tax benefit/(expense)  (1,035) (1,760) (5,754) (1,106)

     

    Operating result from continuing operations after income tax 

    2,432 4,095 13,389 21,918

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  2,432 4,095 13,389 21,918

                 DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

     Goprint 

      

    Sales and   Distribution  

    Services (SDS)   

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Income from continuing operations 

    Revenue Departmental services revenue  User charges  8,053 8,395 65,226 70,039Grants and other contributions  3,600 3,600 12Other revenue  348 392 2,339 2,465 

    Gains Gain on sale of property, plant and equipment   3  

    Total income from continuing operations  12,001 12,387 67,569 72,515 

    Expenses from continuing operations Employee expenses  4,980 5,262 9,165 8,536Supplies and services  6,884 7,355 58,715 63,419Grants and subsidies  Depreciation and amortisation  449 455 367 318Impairment losses  20 (37)Finance/borrowing costs  236 221Other expenses  30 43 92 (534)

    Total expenses from continuing operations  12,343 13,114 68,595 71,923 

    Operating result from continuing operations before  income tax 

    (342) (727) (1,026) 592

     Income tax benefit/(expense)  112 284

     

    Operating result from continuing operations after income tax 

    (342) (727) (914) 875

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  (342) (727) (914) 875

    Department of Public Works Financial statements—115 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

     CITEC  

      

    General   Not Attributed    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

             Income from continuing operations 

    Revenue Departmental services revenue  User charges  171,683 176,853 60,720 37,261Grants and other contributions  3 33Other revenue  1,364 1,103 6,272 4,930 

    Gains Gain on sale of property, plant and equipment   3 3 

    Total income from continuing operations  173,047 177,958 66,995 42,227 

    Expenses from continuing operations Employee expenses  65,044 63,064 33,148 22,226Supplies and services  104,070 111,994 32,557 18,930Grants and subsidies  Depreciation and amortisation  10,366 8,813 566 288Impairment losses  8 21 4 Finance/borrowing costs  2,593 1,714 Other expenses  1,413 1,142 737 356

    Total expenses from continuing operations  183,495 186,749 67,012 41,800 

    Operating result from continuing operations before  income tax 

    (10,448) (8,790) (17) 427

     Income tax benefit/(expense)  3,134 2,777

     

    Operating result from continuing operations after income tax 

    (7,314) (6,014) (17) 427

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  (7,314) (6,014) (17) 427

    Department of Public Works Financial statements—116 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

     CITEC  

      

    General   Not Attributed    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

             Income from continuing operations 

    Revenue Departmental services revenue  User charges  171,683 176,853 60,720 37,261Grants and other contributions  3 33Other revenue  1,364 1,103 6,272 4,930 

    Gains Gain on sale of property, plant and equipment   3 3 

    Total income from continuing operations  173,047 177,958 66,995 42,227 

    Expenses from continuing operations Employee expenses  65,044 63,064 33,148 22,226Supplies and services  104,070 111,994 32,557 18,930Grants and subsidies  Depreciation and amortisation  10,366 8,813 566 288Impairment losses  8 21 4 Finance/borrowing costs  2,593 1,714 Other expenses  1,413 1,142 737 356

    Total expenses from continuing operations  183,495 186,749 67,012 41,800 

    Operating result from continuing operations before  income tax 

    (10,448) (8,790) (17) 427

     Income tax benefit/(expense)  3,134 2,777

     

    Operating result from continuing operations after income tax 

    (7,314) (6,014) (17) 427

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus 

    Total other comprehensive income   

    Total comprehensive income  (7,314) (6,014) (17) 427

                 DEPARTMENT OF PUBLIC WORKS             Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued)                 for the year ended 30 June 2011

     Inter Services/  

    Activity Eliminations   

    Total    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

       Income from continuing operations * 

    Revenue Departmental services revenue  72,341 89,570User charges  (323,935) (276,247) 2,166,914 2,093,176Grants and other contributions  36,374 34,704Other revenue  (132) (638) 21,739 16,705 

    Gains Gain on sale of property, plant and equipment   361 5,417 

    Total income from continuing operations  (324,067) (276,885) 2,297,728 2,239,572 

    Expenses from continuing operations * Employee expenses  647,709 610,666Supplies and services  (321,445) (271,851) 1,404,864 1,406,970Grants and subsidies  5,139 3,231Depreciation and amortisation  156,169 151,885Impairment losses  34,022 700Finance/borrowing costs  25,123 23,840Other expenses  42,062 26,499

    Total expenses from continuing operations  (321,445) (271,851) 2,315,087 2,223,791 

    Operating result from continuing operations before  income tax 

    (2,621) (5,034) (17,359) 15,781

     Income tax benefit/(expense)  (6,890) 1,481

     

    Operating result from continuing operations after income tax 

    (2,621) (5,034) (24,248) 17,263

     

    Other comprehensive income Increase/(decrease) in asset revaluation surplus  187,882 (152,005)

    Total other comprehensive income  187,882 (152,005) 

    Total comprehensive income  (2,621) (5,034) 163,634 (134,742)

                

             * Allocation of income and expenses to corporate services (disclosure only): Income  6,655 13,895Expenses  6,655 13,895

    Department of Public Works Financial statements—117 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs                 as at 30 June 2011

     Building Procurement& Asset Management

     

     Procurement 

    Services   

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

      

    Current assets Cash and cash equivalents  Receivables  39,949 39,482 1,479 2,074Inventories  Tax assets  Other  26,066 25,522 46 80

      66,014 65,004 1,525 2,154 

    Noncurrent assets classified as held for sale  8,295 2,300

    Total current assets  74,309 67,304 1,525 2,154 

    Noncurrent assets Receivables  45,846 7,576 Deferred tax assets  Intangible assets  263 410 1,968 2,626Property, plant and equipment  3,064,628 2,739,807 72 32Other assets 

    Total noncurrent assets  3,110,737 2,747,793 2,040 2,658 

    Total assets  3,185,046 2,815,097 3,564 4,812 

    Current liabilities Payables  28,678 33,317 1,056 1,108Other financial liabilities  18,083 22,918 Accrued employee benefits  465 516 313 282Provisions  Tax liabilities  Other  2,366 1,017

    Total current liabilities  49,592 57,767 1,369 1,390 

    Noncurrent liabilities Other financial liabilities  75,570 55,361 Deferred tax liabilities  Other  2,257 3,042

    Total noncurrent liabilities  77,827 58,404  

    Total liabilities  127,419 116,171 1,369 1,390 

                    

    Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs

    Department of Public Works Financial statements—118 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs                 as at 30 June 2011

     Building Procurement& Asset Management

     

     Procurement 

    Services   

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

      

    Current assets Cash and cash equivalents  Receivables  39,949 39,482 1,479 2,074Inventories  Tax assets  Other  26,066 25,522 46 80

      66,014 65,004 1,525 2,154 

    Noncurrent assets classified as held for sale  8,295 2,300

    Total current assets  74,309 67,304 1,525 2,154 

    Noncurrent assets Receivables  45,846 7,576 Deferred tax assets  Intangible assets  263 410 1,968 2,626Property, plant and equipment  3,064,628 2,739,807 72 32Other assets 

    Total noncurrent assets  3,110,737 2,747,793 2,040 2,658 

    Total assets  3,185,046 2,815,097 3,564 4,812 

    Current liabilities Payables  28,678 33,317 1,056 1,108Other financial liabilities  18,083 22,918 Accrued employee benefits  465 516 313 282Provisions  Tax liabilities  Other  2,366 1,017

    Total current liabilities  49,592 57,767 1,369 1,390 

    Noncurrent liabilities Other financial liabilities  75,570 55,361 Deferred tax liabilities  Other  2,257 3,042

    Total noncurrent liabilities  77,827 58,404  

    Total liabilities  127,419 116,171 1,369 1,390 

                    

                 DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                  as at 30 June 2011

    Information and  Communication  Technology (ICT)  

    Strategies  

    Public Records   Management and Advisory 

    Services  

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

        

    Current assets Cash and cash equivalents  Receivables  1,733 3,365 (158) 133Inventories  Tax assets  Other  1,038 1,059 24 36

      2,771 4,424 (134) 169 

    Noncurrent assets classified as held for sale 

    Total current assets  2,771 4,424 (134) 169 

    Noncurrent assets Receivables  Deferred tax assets  Intangible assets  198 308Property, plant and equipment  222 478 479 577Other assets 

    Total noncurrent assets  222 478 676 885 

    Total assets  2,992 4,902 542 1,053 

    Current liabilities Payables  957 3,703 164 127Other financial liabilities  Accrued employee benefits  258 208 124 107Provisions  Tax liabilities  Other  308 470

    Total current liabilities  1,523 4,381 288 234 

    Noncurrent liabilities Other financial liabilities  Deferred tax liabilities  Other 

    Total noncurrent liabilities   

    Total liabilities  1,523 4,381 288 234 

                    

    Department of Public Works Financial statements—119 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                  as at 30 June 2011

    Access to  Government Services and  Information  

    Shared Service   Agency 

      

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Current assets Cash and cash equivalents  (503) 8,759 6,737 555Receivables  10,372 6,351 16,728 19,719Inventories  Tax assets  Other  554 1,033 312 693

      10,423 16,143 23,777 20,967 

    Noncurrent assets classified as held for sale 

    Total current assets  10,423 16,143 23,777 20,967 

    Noncurrent assets Receivables  Deferred tax assets  Intangible assets  11,350 10,496 341 764Property, plant and equipment  6,056 6,439 5,004 5,935Other assets 

    Total noncurrent assets  17,407 16,935 5,345 6,699 

    Total assets  27,829 33,078 29,122 27,666 

    Current liabilities Payables  4,865 10,692 3,852 4,795Other financial liabilities  Accrued employee benefits  1,266 998 2,733 3,388Provisions  Tax liabilities  Other  305 411 (20) 135

    Total current liabilities  6,437 12,101 6,565 8,319 

    Noncurrent liabilities Other financial liabilities  Deferred tax liabilities  Other  52 2

    Total noncurrent liabilities  52 2  

    Total liabilities  6,437 12,153 6,567 8,319 

                    

    Department of Public Works Financial statements—120 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                  as at 30 June 2011

    Access to  Government Services and  Information  

    Shared Service   Agency 

      

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Current assets Cash and cash equivalents  (503) 8,759 6,737 555Receivables  10,372 6,351 16,728 19,719Inventories  Tax assets  Other  554 1,033 312 693

      10,423 16,143 23,777 20,967 

    Noncurrent assets classified as held for sale 

    Total current assets  10,423 16,143 23,777 20,967 

    Noncurrent assets Receivables  Deferred tax assets  Intangible assets  11,350 10,496 341 764Property, plant and equipment  6,056 6,439 5,004 5,935Other assets 

    Total noncurrent assets  17,407 16,935 5,345 6,699 

    Total assets  27,829 33,078 29,122 27,666 

    Current liabilities Payables  4,865 10,692 3,852 4,795Other financial liabilities  Accrued employee benefits  1,266 998 2,733 3,388Provisions  Tax liabilities  Other  305 411 (20) 135

    Total current liabilities  6,437 12,101 6,565 8,319 

    Noncurrent liabilities Other financial liabilities  Deferred tax liabilities  Other  52 2

    Total noncurrent liabilities  52 2  

    Total liabilities  6,437 12,153 6,567 8,319 

                    

                 DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                  as at 30 June 2011

     CorpTech  

      

     QBuild  

      

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Current assets Cash and cash equivalents  33,835 49,483 12,163 37,625Receivables  5,449 4,152 160,664 151,576Inventories  52,181 50,158Tax assets  Other  2,670 2,084 983 1,699

      41,953 55,719 225,991 241,059 

    Noncurrent assets classified as held for sale 

    Total current assets  41,953 55,719 225,991 241,059 

    Noncurrent assets Receivables  Deferred tax assets  5,392 7,270Intangible assets  107,231 166,700 21,912 24,749Property, plant and equipment  985 765 3,798 2,670Other assets 

    Total noncurrent assets  108,217 167,465 31,102 34,689 

    Total assets  150,170 223,184 257,093 275,748 

    Current liabilities Payables  7,218 9,348 85,419 87,837Other financial liabilities  2,892 20,678Accrued employee benefits  955 874 6,303 4,003Provisions  30 109Tax liabilities  Other  85,742 90,270

    Total current liabilities  8,173 10,223 180,386 202,897 

    Noncurrent liabilities Other financial liabilities  1,380 4,272Deferred tax liabilities  3,819 2,349Other  500 19

    Total noncurrent liabilities  5,699 6,639 

    Total liabilities  8,173 10,223 186,085 209,536 

                    

    Department of Public Works Financial statements—121 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                 as at 30 June 2011

     Project Services  

     

     QFleet 

      

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

                    

    Current assets Cash and cash equivalents  35,732 30,787 16,704 11,360Receivables  17,869 17,981 5,944 3,632Inventories  8,911 10,458Tax assets  Other  1,177 943 6,161 6,278

      54,778 49,711 37,719 31,728 

    Noncurrent assets classified as held for sale 

    Total current assets  54,778 49,711 37,719 31,728 

    Noncurrent assets Receivables  Deferred tax assets  2,959 1,822 94 573Intangible assets  994 1,938 42 3,821Property, plant and equipment  931 1,380 302,631 302,192Other assets 

    Total noncurrent assets  4,884 5,140 302,768 306,587 

    Total assets  59,662 54,851 340,487 338,314 

    Current liabilities Payables  7,026 6,889 19,062 24,232Other financial liabilities  3,579 3,510Accrued employee benefits  2,483 2,305 516 453Provisions  7,854 4,623 Tax liabilities  931 669 4,991 Other  309 483 1,187 218

    Total current liabilities  18,603 14,968 29,335 28,413 

    Noncurrent liabilities Other financial liabilities  239,163 238,002Deferred tax liabilities  229 269 4,466 4,182Other 

    Total noncurrent liabilities  229 269 243,629 242,184 

    Total liabilities  18,832 15,237 272,964 270,597 

                    

    Department of Public Works Financial statements—122 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                 as at 30 June 2011

     Project Services  

     

     QFleet 

      

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

                    

    Current assets Cash and cash equivalents  35,732 30,787 16,704 11,360Receivables  17,869 17,981 5,944 3,632Inventories  8,911 10,458Tax assets  Other  1,177 943 6,161 6,278

      54,778 49,711 37,719 31,728 

    Noncurrent assets classified as held for sale 

    Total current assets  54,778 49,711 37,719 31,728 

    Noncurrent assets Receivables  Deferred tax assets  2,959 1,822 94 573Intangible assets  994 1,938 42 3,821Property, plant and equipment  931 1,380 302,631 302,192Other assets 

    Total noncurrent assets  4,884 5,140 302,768 306,587 

    Total assets  59,662 54,851 340,487 338,314 

    Current liabilities Payables  7,026 6,889 19,062 24,232Other financial liabilities  3,579 3,510Accrued employee benefits  2,483 2,305 516 453Provisions  7,854 4,623 Tax liabilities  931 669 4,991 Other  309 483 1,187 218

    Total current liabilities  18,603 14,968 29,335 28,413 

    Noncurrent liabilities Other financial liabilities  239,163 238,002Deferred tax liabilities  229 269 4,466 4,182Other 

    Total noncurrent liabilities  229 269 243,629 242,184 

    Total liabilities  18,832 15,237 272,964 270,597 

                    

                 DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                 as at 30 June 2011

     Goprint 

      

    Sales and  Distribution  

    Services (SDS)    

     

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Current assets Cash and cash equivalents  1,959 2,602 61 281Receivables  1,644 1,397 6,132 5,775Inventories  353 418 4,644 4,940Tax assets  22Other  73 197 275 144

      4,029 4,614 11,112 11,163 

    Noncurrent assets classified as held for sale 

    Total current assets  4,029 4,614 11,112 11,163 

    Noncurrent assets Receivables  Deferred tax assets  596 625Intangible assets  386 465Property, plant and equipment  2,668 3,093 857 653Other assets 

    Total noncurrent assets  2,668 3,093 1,839 1,744 

    Total assets  6,697 7,706 12,951 12,907 

    Current liabilities Payables  768 1,113 4,078 5,188Other financial liabilities  5,110 2,930Accrued employee benefits  125 123 268 228Provisions  Tax liabilities  Other  330 655 284 396

    Total current liabilities  1,223 1,891 9,741 8,742 

    Noncurrent liabilities Other financial liabilities  Deferred tax liabilities  30 173Other 

    Total noncurrent liabilities  30 173 

    Total liabilities  1,223 1,891 9,771 8,914

                    

    Department of Public Works Financial statements—123 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                 as at 30 June 2011

     CITEC  

      

    General     Not Attributed    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Current assets Cash and cash equivalents  12,328 12,966 9,991 20,487Receivables  20,024 17,752 12,318 10,068Inventories  140 Tax assets  Other  7,590 6,858 909 1,127

      39,941 37,716 23,218 31,682 

    Noncurrent assets classified as held for sale 

    Total current assets  39,941 37,716 23,218 31,682 

    Noncurrent assets Receivables  Deferred tax assets  10,209 7,071 Intangible assets  33,001 20,218 303 479Property, plant and equipment  33,346 27,523 1,059 1,021Other assets  3,437 2,021

    Total noncurrent assets  79,993 56,832 1,362 1,500 

    Total assets  119,934 94,548 24,580 33,182 

    Current liabilities Payables  10,895 11,565 2,756 3,897Other financial liabilities  7,451 2,080 Accrued employee benefits  2,048 25 855 730Provisions  Tax liabilities  Other  5,133 3,325 265 215

    Total current liabilities  25,526 16,995 3,876 4,842 

    Noncurrent liabilities Other financial liabilities  53,452 31,954 Deferred tax liabilities  73 68 Other  480 1,440

    Total noncurrent liabilities  54,005 33,462  

    Total liabilities  79,531 50,458 3,876 4,842 

                    

    Department of Public Works Financial statements—124 Annual Report 2010–11

  •              DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                 as at 30 June 2011

     CITEC  

      

    General     Not Attributed    

    2011$'000

    2010$'000

    2011$'000

    2010$'000  

              

    Current assets Cash and cash equivalents  12,328 12,966 9,991 20,487Receivables  20,024 17,752 12,318 10,068Inventories  140 Tax assets  Other  7,590 6,858 909 1,127

      39,941 37,716 23,218 31,682 

    Noncurrent assets classified as held for sale 

    Total current assets  39,941 37,716 23,218 31,682 

    Noncurrent assets Receivables  Deferred tax assets  10,209 7,071 Intangible assets  33,001 20,218 303 479Property, plant and equipment  33,346 27,523 1,059 1,021Other assets  3,437 2,021

    Total noncurrent assets  79,993 56,832 1,362 1,500 

    Total assets  119,934 94,548 24,580 33,182 

    Current liabilities Payables  10,895 11,565 2,756 3,897Other financial liabilities  7,451 2,080 Accrued employee benefits  2,048 25 855 730Provisions  Tax liabilities  Other  5,133 3,325 265 215

    Total current liabilities  25,526 16,995 3,876 4,842 

    Noncurrent liabilities Other financial liabilities  53,452 31,954 Deferred tax liabilities  73 68 Other  480 1,440

    Total noncurrent liabilities  54,005 33,462  

    Total liabilities  79,531 50,458 3,876 4,842 

                    

                 DEPARTMENT OF PUBLIC WORKS             Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued)                 as at 30 June 2011

     Inter  

    Output/Activity Eliminations  

    Total    

    2011  $'000  

    2010  $'000  

    2011$'000

    2010  $'000    

          

    Current assets Cash and cash equivalents  129,004 174,905Receivables  (63,534) (15,317) 236,614 268,139Inventories  66,089 66,114Tax assets  22Other  47,875 47,754

      (63,534) (15,317) 479,582 556,934 

    Noncurrent assets classified as held for sale  8,295 2,300

    Total current assets  (63,534) (15,317) 487,877 559,234 

    Noncurrent assets Receivables  45,846 7,576Deferred tax assets  19,250 17,361Intangible assets  177,990 232,974Property, plant and equipment  (2,621) (5,034) 3,420,115 3,087,531Other assets  3,437 2,021

    Total noncurrent assets  (2,621) (5,034) 3,666,638 3,347,463 

    Total assets  (66,155) (20,351) 4,154,515 3,906,697 

    Current liabilities Payables  (63,534) (15,317) 113,261 188,496Other financial liabilities  37,115 52,117Accrued employee benefits  18,714 14,238Provisions  7,885 4,732Tax liabilities  5,922 669Other  96,208 97,593

    Total current liabilities  (63,534) (15,317) 279,104 357,844 

    Noncurrent liabilities Other financial liabilities  369,565 329,589Deferred tax liabilities  8,617 7,041Other  3,239 4,553

    Total noncurrent liabilities  381,421 341,184 

    Total liabilities  (63,534) (15,317) 660,525 699,028 

                    

    Department of Public Works Financial statements—125 Annual Report 2010–11

  •        

     DEPARTMENT OF PUBLIC WORKSNotes to and forming part of the financial statements 201011 

            Objectives and principal activities of the department  Note 1: Summary of significant accounting policies  Note 2: Reconciliation of payments from consolidated fund to departmental services revenue recognised    in Statement of Comprehensive Income  Reconciliation of payments from consolidated fund to equity adjustment recognised     in contributed equity  Note 3: User charges  Note 4: Grants and other contributions  Note 5: Other revenue  Note 6: Gains  Note 7: Employee expenses  Note 8: Supplies and services  Note 9: Grants and subsidies  Note 10: Depreciation and amortisation  Note 11: Impairment losses  Note 12: Finance/borrowing costs  Note 13: Other expenses  Note 14: Cash and cash equivalents  Note 15: Receivables  Note 16: Inventories  Note 17: Tax assets  Note 18: Other assets   Note 19: Noncurrent assets classified as held for sale   Note 20: Intangible assets   Note 21: Property, plant and equipment   Note 22: Payables   Note 23: Other financial liabilities   Note 24: Accrued employee benefits   Note 25: Provisions  Note 26: Tax liabilities   Note 27: Other liabilities  Note 28: Asset revaluation surplus by class  Note 29: Cash flow information  Note 30: Noncash financing and investing activities  Note 31: Commitments for expenditure and receivables  Note 32: Contingencies  Note 33: Controlled entities  Note 34: Events occuring after balance date  Note 35: Financial instruments  Note 36: Taxation equivalents  Note 37: Schedule of administered items  Note 38: Reconciliation of payments from consolidated fund to administered revenue  Note 39: Agency transactions  Note 40: Additional disclosure of significant issues

    Note 41: Comparative information restatedNote 42: Key executive management personnel and remunerationNote 43: Convention centres

    Notes to and forming part of the Financial Statements 2010–11

    Department of Public Works Financial statements—126 Annual Report 2010–11

  •        

     DEPARTMENT OF PUBLIC WORKSNotes to and forming part of the financial statements 201011 

            Objectives and principal activities of the department  Note 1: Summary of significant accounting policies  Note 2: Reconciliation of payments from consolidated fund to departmental services revenue recognised    in Statement of Comprehensive Income  Reconciliation of payments from consolidated fund to equity adjustment recognised     in contributed equity  Note 3: User charges  Note 4: Grants and other contributions  Note 5: Other revenue  Note 6: Gains  Note 7: Employee expenses  Note 8: Supplies and services  Note 9: Grants and subsidies  Note 10: Depreciation and amortisation  Note 11: Impairment losses  Note 12: Finance/borrowing costs  Note 13: Other expenses  Note 14: Cash and cash equivalents  Note 15: Receivables  Note 16: Inventories  Note 17: Tax assets  Note 18: Other assets   Note 19: Noncurrent assets classified as held for sale   Note 20: Intangible assets   Note 21: Property, plant and equipment   Note 22: Payables   Note 23: Other financial liabilities   Note 24: Accrued employee benefits   Note 25: Provisions  Note 26: Tax liabilities   Note 27: Other liabilities  Note 28: Asset revaluation surplus by class  Note 29: Cash flow information  Note 30: Noncash financing and investing activities  Note 31: Commitments for expenditure and receivables  Note 32: Contingencies  Note 33: Controlled entities  Note 34: Events occuring after balance date  Note 35: Financial instruments  Note 36: Taxation equivalents  Note 37: Schedule of administered items  Note 38: Reconciliation of payments from consolidated fund to administered revenue  Note 39: Agency transactions  Note 40: Additional disclosure of significant issues

    Note 41: Comparative information restatedNote 42: Key executive management personnel and remunerationNote 43: Convention centres

      

              DEPARTMENT OF PUBLIC WORKS   Notes to and forming part of the financial statements 201011     Objectives and principal activities of the department   

         The Department of Public Works performs a key role by working with other Queensland Government agencies in assisting them to deliver their services to the people of Queensland.

    The department has lead agency responsibility for: 

         

    n Design, construction, fitout and maintenance of government buildings n Information and Communication Technology (ICT) n Procurement n Recordkeeping in Queensland's public sector. 

    It also provides high quality, standardised corporate services and business solutions to government agencies, and is the primary point of contact for Queenslanders accessing government services through Smart Service Queensland .  A significant number of the department's services are delivered through its commercialised business units: QBuild, Project Services, QFleet, Goprint, Sales and Distribution Services (SDS) and CITEC.

     

         

      1.  Summary of significant accounting policies        

     

    (a) Statement of compliance

    The Department of Public Works has prepared these financial statements in compliance with section 42 of the Financial and Performance Management Standard 2009.

    These financial statements are general purpose financial statements, and have been prepared on an accrual basis in accordance with Australian Accounting Standards and Interpretations.  In addition, the financial statements comply with Treasury's Minimum Reporting Requirements for the year ending 30 June 2011, and other authoritative pronouncements.

    With respect to compliance with Australian Accounting Standards and Interpretations, the Department of Public Works has applied those requirements applicable to notforprofit entities, as the Department of Public Works is a notforprofit department.  Except where stated, the historical cost convention is used.

     

           

     

    (b) The reporting entity

    The financial statements include the value of all assets, liabilities, equity, revenues and expenses of the Department of Public Works. Details of the department’s controlled entities are disclosed in Note 33.  In the process of reporting the department as a single economic entity, all transactions with entities controlled by the department have been eliminated.   The department consists of commercialised business units, the shared service providers and encompasses the departmental services of Building Procurement and Asset Management, Procurement Services, Information and Communication Technology (ICT) Strategies, Public Records Management and Advisory Services, and Access to Government Services and Information, together with the Corporate and Executive Services Division.  The departmental services/major activities undertaken by the department are disclosed in paragraph 1(ah). 

    In order to provide enhanced disclosure, the department has adopted the principles outlined in Australian Accounting Standard AASB 127 Consolidated and Separate Financial Statements.  In the process of reporting on the department, all transactions and balances internal to the department have been eliminated in full.

    Additional disclosure of significant issues pertaining to the operations of the commercialised business units and shared service providers is disclosed at Note 40.

     

           

     

    (c) Administered transactions and balances

    The department administers, but does not control, certain resources on behalf of the Government.  In doing so, it has responsibility and is accountable for administering related transactions and items, but does not have the discretion to deploy the resources for the achievement of the department’s objectives.  

    Administered transactions and balances are disclosed in Note 37.  These transactions and balances are not significant in comparison to the department’s overall financial performance/financial position.

     

           

            DEPARTMENT OF PUBLIC WORKS   Notes to and forming part of the financial statements 201011     1.  Summary of significant accounting policies (continued)       

     

    (d) Agency transactions and balances

    The department, through the Project Services business unit, acts in an agency capacity for Queensland Government departments in respect of the delivery of the capital works program.  In its capacity as project manager for construction projects, Project Services facilitates the payments to external contractors and service providers from client departments.   

    The department, through the CITEC business unit, has commercial arrangements with various state and federal government agencies to perform certain transactions on their behalf.

    The department, through the Smart Service Queensland service, facilitates easier access to responsive government services and information and provides the primary point of contact for Queenslanders to access government services through multiple delivery channels.

    The transactions and balances related to these agency arrangements in 201011 are identified separately in Note 39 and are not included in these financial statements because the department acts in a custodial role only.

     

           

     

    (e) Departmental services revenue/Administered revenue

    Appropriations provided under the Annual Appropriation Act are recognised as revenue when received  or when a service rendered is recognised after approval by Queensland Treasury.  

    Amounts appropriated to the department for transfer to other entities in accordance with legislative or other requirements are reported as ‘administered’ item appropriations.

     

           

     

    (f) User charges

    User charges and fees controlled by the department are recognised as revenues when the revenue has been earned and can be measured reliably with a sufficient degree of certainty.  This involves either invoicing for related goods/services and/or the recognition of accrued revenue.  User charges and fees are controlled by the department where they can be deployed for the achievement of departmental objectives.

     

           

     

    (g) Grants and contributions

    Grants, contributions, donations and gifts that are nonreciprocal in nature are recognised as revenue in the year in which the department obtains control over them.  Where grants are received that are reciprocal in nature, revenue is recognised over the term of the funding arrangements. 

    Contributed assets are recognised at their fair value.  Contributions of services are recognised only when a fair value can be determined reliably and the services would be purchased if they had not been donated.

     

           

     (h) Cash and cash equivalents

    For the purposes of the Statement of Financial Position and the Statement of Cash Flows, cash assets include all cash and cheques receipted but not banked at 30 June as well as deposits at call with financial institutions.

     

         

     

    (i) Receivables

    Trade debtors are recognised at the amounts due at the time of sale or service delivery i.e. the agreed purchase/contract price.  Settlement of these amounts is generally required within 30 days from invoice date. 

    The collectability of receivables is assessed at balance date with provision being made for impairment.  All known bad debts were written off as at 30 June.

    Other debtors generally arise from transactions outside the usual operating activities of the department and are recognised at their assessed values.

     

            DEPARTMENT OF PUBLIC WORKS   Notes to and forming part of the financial statements 201011     1.  Summary of significant accounting policies (continued)       

     

    (j) Inventories 

    Inventories held for sale are valued at the lower of cost and net realisable value.  Raw materials not held for resale are valued at the lower of cost or current replacement cost.

    Warehousing and distribution activities  The cost of inventory for operations is arrived at using the weighted average cost method and includes expenditure incurred in acquiring the inventories.

    Manufacturing activities  Raw materials have been valued on the basis of firstinfirstout, and manufactured inventories on the basis of weighted average cost.

    Work in progress has been valued under the absorption costing method at direct material and labour costs, and production overheads allocated on the basis of normal operating capacity. 

    Information, communication and technology services  Inventories including third party resales are valued at the lower of cost and net realisable value and represent purchases made on behalf of clients for which the full cost is recoverable from clients.

     

           

     

    (k)  Construction work in progress

    Valuation Construction work in progress is carried at cost plus profit recognised to date, based on the value of work completed, less progress billings and less any provision for foreseeable losses.  Provision for the total loss on a contract is made as soon as the loss is identified. 

    Costs include both variable and fixed costs directly related to specific contracts, and those which can be attributed to contract activity in general and allocated to specific contracts on a reasonable basis.  Also included are costs expected to be incurred under penalty clauses and rectification provisions.

    Revenue recognition Revenue is recognised on fixed price construction contracts and for services rendered in accordance with the percentage of completion method.  Stage of completion is measured by reference to the proportion of physical work completed. 

    Revenue is recognised on cost plus contracts by reference to recoverable costs incurred during the period plus the percentage of fee earned.  Percentage of fee earned is measured by the proportion that costs incurred to date relate to the estimated total costs.  Revenue is recognised when the outcome of the contract is reliably known.  Where the outcomeis not reliably known, revenue is recognised to the value of costs incurred where it is probable that the costs are recoverable.  Expected losses are recognised as an expense where it is probable that the total contract costs will exceed total contract revenue.

     

           

     

    (l) Noncurrent assets classified as held for sale   

    Noncurrent assets held for sale consist of those assets that management has determined are available for immediate sale in their present condition, for which their sale is highly probable within the next twelve months.

    These assets are measured at the lower of the assets’ carrying amounts and their fair values less costs to sell.  These assets are not depreciated.

     

           

     

    (m) Acquisitions of assets  

    Actual cost is used for the initial recording of all noncurrent physical and intangible asset acquisitions.  Cost is determined as the value given as consideration plus costs incidental to the acquisition, including all other costs incurred in getting the assets ready for use, including architects' fees and engineering design fees.  However, any training costs are expensed asincurred. 

    Where assets are received free of charge from another Queensland Government department (whether as a result of a machineryofGovernment change or other involuntary transfer), the acquisition cost is recognised as the gross carrying amount in the books of the transferor immediately prior to the transfer together with any accumulated depreciation.

    Assets acquired at no cost or for nominal consideration, other than from an involuntary transfer from another Queensland government entity, are recognised at their fair value at date of acquisition in accordance with AASB 116 Property, Plant and Equipment.

     

            DEPARTMENT OF PUBLIC WORKS   Notes to and forming part of the financial statements 201011     1.  Summary of significant accounting policies (continued)       

     (n) Property, plant and equipment

    Items of property, plant and equipment with a cost or other value equal to or in excess of the following thresholds are recognised for financial reporting purposes in the year of acquisition:

     

                 Buildings $10 000        Infrastructure $10 000        Land            $1        Plant and equipment    $5 000        Other (including heritage and cultural)    $5 000             

       Items with a lesser value are expensed in the year of acquisition.

    Land improvements undertaken by the department are included with buildings. 

         

     

    (o) Revaluations of noncurrent physical and intangible assets 

    Land, buildings, infrastructure, heritage and cultural assets are measured at fair value in accordance with AASB 116 Property, Plant and Equipment and Queensland Tre


Recommended