Annual Report 2010–11
Part B
Department of Public Works financial statements Financial Summary 98
Statement of Comprehensive Income —Budget versus Actual Comparison 99
Statement of Financial Position—Budget versus Actual Comparison 100
Notes to the Statement of Comprehensive Income 101
Notes to the Statement of Financial Position 101
Total income from continuing operations by major departmental services, CBUs and SSPs 102
Total expenses from continuing operations by major departmental services, CBUs and SSPs 102
Total income from continuing operations by category 103
Total expenses from continuing operations by category 103
Introduction to financial statements 104
Department of Public Works financial statements 2010–11 105Statement of Comprehensive Income 106
Statement of Financial Position 107
Statement of Changes in Equity 108
Statement of Cash Flows 109
Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs 110
Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs 118
Notes to and forming part of the Financial Statements 2010–11 126
Certificate of Department of Public Works 170
Independent Auditor's Report 171
Financial Summary
The department comprises the departmental entity, six commercialised business units and two shared service providers, consequently any comment on the department’s performance must take into consideration the diverse activities carried on by the department.
A statement of comprehensive income and a statement of financial position for the 2010–11 financial year for the department are provided on the following three pages with explanations of significant variances from the published budget.
Overall, the operating loss after income tax was $24.248 million which was an $19.885 million increase in the loss from approved budget.
The department operated within its appropriation for the year and its services funding requirements were $21.435 million less than budget. Throughout the year the department maintained a close supervision of its performance against budget.
Financial liabilities and payables represent almost 79 per cent of the department’s liabilities. The majority of loan balances are at fixed rates arranged through the Queensland Treasury Corporation. The loans mainly relate to capital works and for the purchase of motor vehicles by QFleet. A regular review is undertaken of the relevant debt pools as to the suitability of the loans.
Annual leave and long service leave entitlements are held at a whole-of-Government level in central schemes, however, the department actively manages the accrued entitlements for its employees.
The department’s contingent liabilities relate to a number of litigation cases filed in various Queensland jurisdictions naming the Department of Public Works as defendant. The maximum exposure of the department is $10 000 per instance as amounts above this value are covered by the Queensland Government Insurance Fund.
Other contingent liabilities held by the department relate to bank guarantees for CITEC. Bank guarantees are required by certain clients before a contract is established. The event of a call down on the guarantees is considered highly unlikely.
Statement by the Chief Finance Officer In accordance with the requirements of the Financial Accountability Act 2009, the Chief Finance Officer has provided the Director-General with a statement confirming the financial internal controls of the department are operating efficiently, effectively and economically in conformance with section 57 of the Financial and Performance Management Standard 2009.
The Chief Finance Officer has fulfilled the minimum responsibilities as required by the Financial Accountability Act 2009.
Department of Public Works Financial statements—98 Annual Report 2010–11
Statement of Comprehensive Income —Budget versus Actual Comparisonfor the year ended 30 June 2011
Published Budget Actual2011 2011
Notes $'000 $'000
Income from continuing operations
Revenue
Departmental service revenue 1 93 776 72 341
User charges 2 321 077 2 166 914
Grants and other contributions 2 16 526 36 374
Other revenue 3 12 045 21 739
Gains
Gain/(loss) on sale of property, plant and equipment (13) 361
-
Total income from continuing operations 2 443 411 2 297 728
Expenses from continuing operations
Employee expenses 661 298 647 709
Supplies and services 1 586 353 1 404 864
Grants and subsidies 4 4 284 5 139
Depreciation and amortisation 162 214 156 169
Impairment losses 5 - 34 022
Finance/borrowing costs 25 221 25 123
Other expenses 6 9 339 42 062
Total expenses from continuing operations 2 448 709 2 315 087
Operating result from continuing operations before (5 298) (17 359)
income tax
Income tax benefit/(expense) 7 935 (6 890)
Operating result from continuing operations after (4 363) (24 248)
income tax
Other comprehensive income
Increase/(decrease) in asset revaluation surplus 187 882
Total other comprehensive income - 187 882
Other comprehensive income—income tax expense - -
Total comprehensive income (4 363) 163 634
Department of Public Works Financial statements—99 Annual Report 2010–11
Statement of Financial Position—Budget versus Actual Comparisonfor the year ended 30 June 2011
Published Budget Actual2011 2011
Notes $'000 $'000
Current assetsCash and cash equivalents 138 808 129 004Receivables 268 049 236 614Inventories 8 45 229 66 089Other 43 643 47 875
495 729 479 582
Non current assets classified as held for sale 9 6 055 8 295Total current assets 501 784 487 877
Non current assetsReceivables 10 7 426 45 846Deferred tax assets 20 869 19 250Intangible assets 11 224 228 177 990Property, plant and equipment 3 357 895 3 420 115Other 1 350 3 437
Total non current assets 3 611 768 3 666 638
Total assets 4 113 552 4 154 515
Current LiabilitiesPayables 12 202 292 113 261Other financial liabilities 40 715 37 115Accrued employee benefits 18 425 18 714Provisions 13 957 7 885Tax liabilities 14 3 379 5 922Other 15 61 687 96 208
Total current liabilities 327 455 279 104
Non current liabilitiesOther financial liabilities 381 947 369 565Deferred tax liabilities 9 054 8 617Other 16 177 3 239
Total non current liabilities 391 178 381 421
Total liabilities 718 633 660 525
Net assets 3 394 919 3 493 990
EquityContributed equity 1 438 714 1 526 541Accumulated surplus 712 597 707 892Asset revaluation surplus 1 243 608 1 259 557
Total equity 3 394 919 3 493 990
Department of Public Works Financial statements—100 Annual Report 2010–11
Notes The Published Budget figures are a summation of the figures of the Department of Public Works, business units and shared service providers as per the Service Delivery Statement (SDS) and thus do not include elimination entries.
Notes to the Statement of Comprehensive Income:1 The decrease in the requirement for service revenue was mainly due to additional rent revenue.
2 The increase is mainly due to additional Corptech funding required to subsidise the reduction in annual user charges and increased funding for the Corporate Solutions Program (CSP).
3 The increase is mainly due to a higher number of cost recovery items, rent supplementation and a change in the classification of SDS's catalogue advertising to Other revenue instead of offsetting against expenditure.
4 The increase is mainly due to funding the design works on the Riverbank Redevelopment Stage II program in Rockhampton received after the Published Budget.
5 The increase is mainly due to the impairment expense arising from the revaluation of internally generated software assets by Corptech.
6 The increase mainly related to the write down of a number of intangible assets by Corptech.
7 The higher tax is mainly related to increased profits for QFleet and QBuild.
Notes to the Statement of Financial Position:8 The increase reflects greater volumes of work and the prior year closing audited balance for QBuild.
9 The increase is due to higher than anticipated residential and heritage properties anticipated to sell in the 2011–12 financial year. This increase is partly offset by a commercial property not anticipated to sell in the 2011–12 financial year.
10 The increase is due to the recognition of a non-current receivable for CSIRO for a pre-paid lease in relation to the Ecosciences Precinct at Boggo Road.
11 The decrease is largely due to the impairment and write-off of Corptech assets, which is partially offset by a reduction in Corptech’s amortisation due to the impairments/write-offs and the re-lifing of Corptech’s internally generated assets from 10 to 15 years in 2010–11.
12 The decrease is mainly due to inter-business unit elimination entries not recognised in the budget figures.
13 The increase is mainly due to Project Services providing for voluntary separations.
14 The higher tax liability is mainly as a result of higher than anticipated profits by QFleet.
15 The higher than budgeted unearned revenue figure is due to higher volumes of work and a higher work in progress balance than budgeted at year end for QBuild.
16 The actual figure includes lease incentive liabilities for Transport House and Capital Hill recognised in the departmental entity.
Department of Public Works Financial statements—101 Annual Report 2010–11
Total expenses from continuing operations by major departmental services, CBUs and SSPs
Total income from continuing operations by major departmental services, CBUs and SSPs
Department of Public Works Financial statements—102 Annual Report 2010–11
QBuild, $948.8 million (36.2%)
Project Services, $196.4 million (7.5%)
QFleet, $233.3 million (8.9%)
Goprint, $12.0 million (0.4%)
SDS, $67.6 million (2.6%)
CITEC, $173.0 million (6.6%) Building procurement and asset management, $482.2 million (18.4%)
Procurement services, $19.8 million (0.7%)
Information and communication technology (ICT) strategies, $31.6 million (1.2%)
Public records management and advisory services, $13.1 million (0.5%)
Access to government services and information, $62.8 million (2.4%)
SSA, $175.6 million (6.7%)
CorpTech, $138.7 million (5.3%)
General - not attributed, $67.0 million (2.6%)
Building procurement and asset management, $482.3 million (18.3%)
Procurement services, $19.8 million (0.8%)
Information and communication technology (ICT) strategies, $31.6 million (1.2%)
Public records management and advisory services, $13.1 million (0.5%)
Access to government services and information, $62.8 million (2.4%)
SSA, $172.4 million (6.5%)
CorpTech, $180.3 million (6.8%)
QBuild, $935.8 million (35.5%)
Project Services, $192.9 million (7.3%)
QFleet, $214.2 million (8.1%)
Goprint, $12.3 million (0.5%)
SDS, $68.6 million (2.6%)
CITEC, $183.5 million (7.0%)
General - not attributed, $67.0 million (2.5%)
Total expenses from continuing operations by category
Total income from continuing operations by category
Department of Public Works Financial statements—103 Annual Report 2010–11
Departmental service revenue $72.3 million (3.2%)Grants and other contributions $36.4 million (1.6%)
Other revenue $21.7 million (0.9%) Gain on sale of property, plant and equipment $0.4 million (0.0%)
User charges $2,166.9 million (94.3%)
Employee expenses $647.7 million (28.0%)
Supplies and services $1,404.9 million (60.7%)
Grants and subsidies $5.1 million (0.2%)
Depreciation and amortisation $156.2 million (6.7%)
Impairment losses $34.0 million (1.5%)
Finance/borrowing costs $25.1 million (1.1%)
Other expenses $42.1 million (1.8%)
Introduction to financial statements
The following financial statements have been prepared by the department and audited by the Auditor-General of Queensland.
• Statement of Comprehensive Income
• Statement of Financial Position
• Statement of Cash Flows
• Statement of Changes in Equity
• Statement of Comprehensive Income by major departmental service, CBUs and SSPs
• Statement of Assets and Liabilities by major departmental service, CBUs and SSPs
• Notes to and forming part of the financial statements.
They are produced in accordance with the provisions and prescribed requirements of the Financial Accountability Act 2009, and in compliance with Australian Accounting Standards.
The 2010–11 financial statements have been prepared to provide the following users with information concerning the department’s financial performance for the year and its financial position at year end:
• The Minister for Government Services, Building Industry and Information and Communication Technology
• Members of the Legislative Assembly of Queensland
• industry and the business community in general
• various government and semi-government instrumentalities
• other interested parties.
The Department of Public Works is committed to providing high standards in financial administration and recognises the need to satisfy statutory requirements for adequate disclosure.
Department of Public Works Financial statements—104 Annual Report 2010–11
Department of Public Works financial statements 2010–11
General InformationThese financial statements cover the Department of Public Works
The Department of Public Works is a Queensland Government Department established under the Public Service Act 2008.
The department is controlled by the State of Queensland which is the ultimate parent.
The head office and principal place of business of the department is: 80 George StreetBrisbane QLD 4000
A description of the nature of the department’s operations and its principal activities is included in the Notes to the financial statements.
For information in relation to the department’s financial statement, please call 07 322 46520 or visit the departmental website www.publicworks.qld.gov.au
Amounts shown in these financial statements may not add to the correct sub-totals due to rounding.
Department of Public Works financial statements 2010–11 105Statement of Comprehensive Income 106
Statement of Financial Position 107
Statement of Changes in Equity 108
Statement of Cash Flows 109
Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs 110
Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs 118
Notes to and forming part of the Financial Statements 2010–11 126
Certificate of Department of Public Works 170
Independent Auditor's Report 171
Department of Public Works Financial statements—105 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income for the year ended 30 June 2011
Notes
2011
$'0002010$'000
Income from continuing operations
Revenue Departmental services revenue 2 72,341 89,570User charges 3 2,166,914 2,093,176Grants and other contributions 4 36,374 34,704Other revenue 5 21,739 16,705
Gains Gain on sale of property, plant and equipment 6 361 5,417
Total income from continuing operations 2,297,728 2,239,572
Expenses from continuing operations Employee expenses 7 647,709 610,666Supplies and services 8 1,404,864 1,406,970Grants and subsidies 9 5,139 3,231Depreciation and amortisation 10 156,169 151,885Impairment losses 11 34,022 700Finance/borrowing costs 12 25,123 23,840Other expenses 13 42,062 26,499
Total expenses from continuing operations 2,315,087 2,223,791
Operating result from continuing operations before income tax (17,359) 15,781 Income tax benefit/(expense) 36 (6,890) 1,481
Operating result from continuing operations after income tax (24,248) 17,263
Other comprehensive income Increase/(decrease) in asset revaluation surplus 187,882 (152,005)
Total other comprehensive income 187,882 (152,005)
Total comprehensive income 163,634 (134,742)
The accompanying notes form part of these statements
Department of Public Works Financial statements—106 Annual Report 2010–11
Statement of Comprehensive Income
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income for the year ended 30 June 2011
Notes
2011
$'0002010$'000
Income from continuing operations
Revenue Departmental services revenue 2 72,341 89,570User charges 3 2,166,914 2,093,176Grants and other contributions 4 36,374 34,704Other revenue 5 21,739 16,705
Gains Gain on sale of property, plant and equipment 6 361 5,417
Total income from continuing operations 2,297,728 2,239,572
Expenses from continuing operations Employee expenses 7 647,709 610,666Supplies and services 8 1,404,864 1,406,970Grants and subsidies 9 5,139 3,231Depreciation and amortisation 10 156,169 151,885Impairment losses 11 34,022 700Finance/borrowing costs 12 25,123 23,840Other expenses 13 42,062 26,499
Total expenses from continuing operations 2,315,087 2,223,791
Operating result from continuing operations before income tax (17,359) 15,781 Income tax benefit/(expense) 36 (6,890) 1,481
Operating result from continuing operations after income tax (24,248) 17,263
Other comprehensive income Increase/(decrease) in asset revaluation surplus 187,882 (152,005)
Total other comprehensive income 187,882 (152,005)
Total comprehensive income 163,634 (134,742)
The accompanying notes form part of these statements
DEPARTMENT OF PUBLIC WORKS Statement of Financial Position as at 30 June 2011
Notes
Restatedas at 1 July
2011$'000
2010$'000
2009$'000
Current assets Cash and cash equivalents 14 129,004 174,905 174,377Receivables 15 236,614 268,139 250,345Inventories 16 66,089 66,114 40,472Tax assets 17 22 3,786Other 18 47,875 47,754 43,525
479,582 556,934 512,504 Non current assets classified as held for sale 19 8,295 2,300 12,702
Total current assets 487,877 559,234 525,206
Non current assets Receivables 15 45,846 7,576 7,656Deferred tax assets 17 19,250 17,361 10,713Intangible assets 20 177,990 232,974 204,539Property, plant and equipment 21 3,420,115 3,087,531 3,147,247Other 18 3,437 2,021 1,329
Total non current assets 3,666,638 3,347,463 3,371,484
Total assets 4,154,515 3,906,697 3,896,690
Current liabilities Payables 22 113,261 188,496 214,705Other financial liabilities 23 37,115 52,117 34,649Accrued employee benefits 24 18,714 14,238 23,370Provisions 25 7,885 4,732 1,259Tax liabilities 26 5,922 669 Other 27 96,208 97,593 81,716
Total current liabilities 279,104 357,844 355,700
Non current liabilities Other financial liabilities 23 369,565 329,589 347,722Deferred tax liabilities 26 8,617 7,041 2,589Other 27 3,239 4,553 4,111
Total non current liabilities 381,421 341,184 354,422
Total liabilities 660,525 699,028 710,122
Net assets 3,493,990 3,207,669 3,186,568
Equity Contributed equity 1,526,541 1,389,391 1,224,338Accumulated surplus 707,892 726,924 718,622Asset revaluation surplus 28 1,259,557 1,091,355 1,243,608
Total equity 3,493,990 3,207,669 3,186,568
The accompanying notes form part of these statements
Department of Public Works Financial statements—107 Annual Report 2010–11
Statement of Financial Position
DEPARTMENT OF PUBLIC WORKS Statement of Changes in Equity for the year ended 30 June 2011
Notes
2011
$'0002010$'000
Contributed equity
Balance as at 1 July 1,389,391 1,224,338
Transactions with owners as owners: Appropriated equity injections 51,943 154,311Equity withdrawals (29,132) Assets assumed/liabilities relinquished 136,684 21,842Assets relinquished/liabilities assumed (22,344) (11,100)
Balance as at 30 June 1,526,541 1,389,391
Accumulated surplus
Balance as at 1 July 726,924 718,622Operating result from continuing operations (24,248) 17,263
Nonowner changes in equity: Transfer on disposal from asset revaluation surplus 19,680 249
Transactions with owners as owners: Dividends paid or declared (19,497) (13,657)Inter Services/Activity Eliminations 5,033 4,447
Balance as at 30 June 707,892 726,924
Asset revaluation surplus
Balance as at 1 July 1,091,355 1,243,608
Total other comprehensive income: Increase/(decrease) on revaluation of: Land 96,783 (106,354)Buildings 73,710 (17,931)Heritage and cultural assets (566) (16,687)Infrastructure 17,955 (11,033)Transfer on disposal to accumulated surplus (19,680) (249)
Balance as at 30 June 28 1,259,557 1,091,355
The accompanying notes form part of these statements
Statement of Changes in Equity
Department of Public Works Financial statements—108 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Changes in Equity for the year ended 30 June 2011
Notes
2011
$'0002010$'000
Contributed equity
Balance as at 1 July 1,389,391 1,224,338
Transactions with owners as owners: Appropriated equity injections 51,943 154,311Equity withdrawals (29,132) Assets assumed/liabilities relinquished 136,684 21,842Assets relinquished/liabilities assumed (22,344) (11,100)
Balance as at 30 June 1,526,541 1,389,391
Accumulated surplus
Balance as at 1 July 726,924 718,622Operating result from continuing operations (24,248) 17,263
Nonowner changes in equity: Transfer on disposal from asset revaluation surplus 19,680 249
Transactions with owners as owners: Dividends paid or declared (19,497) (13,657)Inter Services/Activity Eliminations 5,033 4,447
Balance as at 30 June 707,892 726,924
Asset revaluation surplus
Balance as at 1 July 1,091,355 1,243,608
Total other comprehensive income: Increase/(decrease) on revaluation of: Land 96,783 (106,354)Buildings 73,710 (17,931)Heritage and cultural assets (566) (16,687)Infrastructure 17,955 (11,033)Transfer on disposal to accumulated surplus (19,680) (249)
Balance as at 30 June 28 1,259,557 1,091,355
The accompanying notes form part of these statements
DEPARTMENT OF PUBLIC WORKS Statement of Cash Flows for the year ended 30 June 2011
Notes
2011
$'0002010$'000
Cash flows from operating activities Inflows: Output receipts 71,901 76,401User charges 2,056,833 2,086,223Grants and other contributions 17,808 24,752GST collected from customers 171,809 165,361GST input tax credits from ATO 108,196 109,709Interest receipts 3,764 1,740Other 52,103 10,119
Outflows: Employee expenses (613,506) (615,308)Supplies and services (1,444,874) (1,490,094)Grants and subsidies (5,139) (3,351)Finance/borrowing costs (21,381) (19,717)Insurance premiums (6,061) (4,021)Taxation equivalents (1,949) 2,322GST paid to suppliers (150,087) (164,179)GST remitted to ATO (132,667) (128,105)Other (15,177) (17,022)
Net cash provided by (used in) operating activities 29(b) 91,572 34,831
Cash flows from investing activities Inflows: Sales of property, plant and equipment 12,838 31,994
Outflows: Payments for property, plant and equipment (114,388) (167,835)Payments for intangibles (25,556) (43,409)
Net cash provided by (used in) investing activities (127,106) (179,249)
Cash flows from financing activities Inflows: Borrowings 95,899 162,624Transfers (23) Equity injections 55,891 165,547
Outflows: Dividends paid (20,235) (12,804)Finance lease payments (1,581) (974)Borrowing redemptions (111,186) (171,026)Equity withdrawals (29,132) 1,579
Net cash provided by (used in) financing activities (10,366) 144,946
Net increase (decrease) in cash and cash equivalents (45,900) 528Cash and cash equivalents at beginning of financial year 174,905 174,377
Cash and cash equivalents at end of financial year 29(a) 129,004 174,905
The accompanying notes form part of these statements
Statement of Cash Flows
Department of Public Works Financial statements—109 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs for the year ended 30 June 2011
Building Procurement and Asset Management
Procurement Services
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations *
Revenue Departmental services revenue (24,072) (3,940) 12,744 14,248User charges 504,325 463,878 7,042 4,507Grants and other contributions 41 Other revenue 1,607 1,709
Gains Gain on sale of property, plant and equipment 349 5,395
Total income from continuing operations 482,249 467,041 19,786 18,755
Expenses from continuing operations * Employee expenses 22,366 24,333 12,184 11,285Supplies and services 397,830 384,565 6,900 6,753Grants and subsidies 3,141 1,844 Depreciation and amortisation 52,945 45,029 679 717Impairment losses 924 153 Finance/borrowing costs 4,143 5,574 Other expenses 914 7,794 23 4
Total expenses from continuing operations 482,263 469,292 19,785 18,759
Operating result from continuing operations before income tax
(13) (2,251) (4)
Income tax benefit/(expense)
Operating result from continuing operations after income tax
(13) (2,251) (4)
Other comprehensive income Increase/(decrease) in asset revaluation surplus 187,882 (152,005)
Total other comprehensive income 187,882 (152,005)
Total comprehensive income 187,869 (154,255) (4)
* Allocation of income and expenses to corporate services (disclosure only): Income 5,723 10,554 266 1,173Expenses 5,723 10,554 266 1,173
Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs
Department of Public Works Financial statements—110 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs for the year ended 30 June 2011
Building Procurement and Asset Management
Procurement Services
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations *
Revenue Departmental services revenue (24,072) (3,940) 12,744 14,248User charges 504,325 463,878 7,042 4,507Grants and other contributions 41 Other revenue 1,607 1,709
Gains Gain on sale of property, plant and equipment 349 5,395
Total income from continuing operations 482,249 467,041 19,786 18,755
Expenses from continuing operations * Employee expenses 22,366 24,333 12,184 11,285Supplies and services 397,830 384,565 6,900 6,753Grants and subsidies 3,141 1,844 Depreciation and amortisation 52,945 45,029 679 717Impairment losses 924 153 Finance/borrowing costs 4,143 5,574 Other expenses 914 7,794 23 4
Total expenses from continuing operations 482,263 469,292 19,785 18,759
Operating result from continuing operations before income tax
(13) (2,251) (4)
Income tax benefit/(expense)
Operating result from continuing operations after income tax
(13) (2,251) (4)
Other comprehensive income Increase/(decrease) in asset revaluation surplus 187,882 (152,005)
Total other comprehensive income 187,882 (152,005)
Total comprehensive income 187,869 (154,255) (4)
* Allocation of income and expenses to corporate services (disclosure only): Income 5,723 10,554 266 1,173Expenses 5,723 10,554 266 1,173
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
Information and Communication Technology (ICT)
Strategies
Public Records Management and Advisory
Services
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations *
Revenue Departmental services revenue 30,002 29,122 12,900 13,355User charges 635 111 219 155Grants and other contributions Other revenue 940 11 5
Gains Gain on sale of property, plant and equipment
Total income from continuing operations 31,577 29,244 13,119 13,515
Expenses from continuing operations * Employee expenses 10,465 9,178 5,033 4,628Supplies and services 20,399 18,859 7,836 8,530Grants and subsidies 440 83 Depreciation and amortisation 256 1,123 227 347Impairment losses Finance/borrowing costs Other expenses 18 18 23 10
Total expenses from continuing operations 31,577 29,261 13,119 13,515
Operating result from continuing operations before income tax
(17)
Income tax benefit/(expense)
Operating result from continuing operations after income tax
(17)
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income (17)
* Allocation of income and expenses to corporate services (disclosure only): Income 466 1,464 200 704Expenses 466 1,464 200 704
Department of Public Works Financial statements—111 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
Access to Government Services and Information
Shared Service Agency
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations
Revenue Departmental services revenue 40,767 36,785 User charges 21,540 16,275 172,900 174,932Grants and other contributions 467 1,038 2,443 4,664Other revenue 9 683 243 261
Gains Gain on sale of property, plant and equipment 1 1
Total income from continuing operations 62,782 54,782 175,586 179,857
Expenses from continuing operations Employee expenses 34,312 31,161 95,951 107,345Supplies and services 21,251 17,004 72,691 67,266Grants and subsidies 1,558 1,304 Depreciation and amortisation 4,264 3,626 2,210 2,883Impairment losses 13 7 (23) (676)Finance/borrowing costs 3 13Other expenses 1,405 1,355 1,545 1,401
Total expenses from continuing operations 62,804 54,457 172,378 178,232
Operating result from continuing operations before income tax
(22) 325 3,208 1,625
Income tax benefit/(expense)
Operating result from continuing operations after income tax
(22) 325 3,208 1,625
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income (22) 325 3,208 1,625
.
Department of Public Works Financial statements—112 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
Access to Government Services and Information
Shared Service Agency
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations
Revenue Departmental services revenue 40,767 36,785 User charges 21,540 16,275 172,900 174,932Grants and other contributions 467 1,038 2,443 4,664Other revenue 9 683 243 261
Gains Gain on sale of property, plant and equipment 1 1
Total income from continuing operations 62,782 54,782 175,586 179,857
Expenses from continuing operations Employee expenses 34,312 31,161 95,951 107,345Supplies and services 21,251 17,004 72,691 67,266Grants and subsidies 1,558 1,304 Depreciation and amortisation 4,264 3,626 2,210 2,883Impairment losses 13 7 (23) (676)Finance/borrowing costs 3 13Other expenses 1,405 1,355 1,545 1,401
Total expenses from continuing operations 62,804 54,457 172,378 178,232
Operating result from continuing operations before income tax
(22) 325 3,208 1,625
Income tax benefit/(expense)
Operating result from continuing operations after income tax
(22) 325 3,208 1,625
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income (22) 325 3,208 1,625
.
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
CorpTech
QBuild
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations
Revenue Departmental services revenue User charges 117,282 107,571 936,723 869,441Grants and other contributions 19,622 16,462 10,198 8,897Other revenue 1,739 542 1,838 1,536
Gains Gain on sale of property, plant and equipment 2 2 3
Total income from continuing operations 138,645 124,577 948,758 879,877
Expenses from continuing operations Employee expenses 41,039 35,254 227,887 206,718Supplies and services 72,387 59,117 701,026 671,953Grants and subsidies Depreciation and amortisation 10,825 18,312 3,551 2,477Impairment losses 29,581 316 237 156Finance/borrowing costs 1,780 2,001Other expenses 26,438 6,011 1,337 1,384
Total expenses from continuing operations 180,271 119,010 935,819 884,691
Operating result from continuing operations before income tax
(41,627) 5,567 12,940 (4,814)
Income tax benefit/(expense) (3,347) 1,288
Operating result from continuing operations after income tax
(41,627) 5,567 9,593 (3,526)
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income (41,627) 5,567 9,593 (3,526)
Department of Public Works Financial statements—113 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
Project Services
QFleet
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations
Revenue Departmental services revenue User charges 192,912 208,323 231,589 231,682Grants and other contributions Other revenue 3,463 2,560 1,710 1,147
Gains Gain on sale of property, plant and equipment 2 5 9
Total income from continuing operations 196,376 210,883 233,304 232,837
Expenses from continuing operations Employee expenses 76,040 72,702 10,095 8,974Supplies and services 114,479 130,279 109,284 112,797Grants and subsidies Depreciation and amortisation 729 755 68,734 66,742Impairment losses (126) (166) 3,383 926Finance/borrowing costs 16,366 14,317Other expenses 1,788 1,458 6,299 6,057
Total expenses from continuing operations 192,910 205,027 214,161 209,813
Operating result from continuing operations before income tax
3,467 5,856 19,142 23,024
Income tax benefit/(expense) (1,035) (1,760) (5,754) (1,106)
Operating result from continuing operations after income tax
2,432 4,095 13,389 21,918
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income 2,432 4,095 13,389 21,918
Department of Public Works Financial statements—114 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
Project Services
QFleet
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations
Revenue Departmental services revenue User charges 192,912 208,323 231,589 231,682Grants and other contributions Other revenue 3,463 2,560 1,710 1,147
Gains Gain on sale of property, plant and equipment 2 5 9
Total income from continuing operations 196,376 210,883 233,304 232,837
Expenses from continuing operations Employee expenses 76,040 72,702 10,095 8,974Supplies and services 114,479 130,279 109,284 112,797Grants and subsidies Depreciation and amortisation 729 755 68,734 66,742Impairment losses (126) (166) 3,383 926Finance/borrowing costs 16,366 14,317Other expenses 1,788 1,458 6,299 6,057
Total expenses from continuing operations 192,910 205,027 214,161 209,813
Operating result from continuing operations before income tax
3,467 5,856 19,142 23,024
Income tax benefit/(expense) (1,035) (1,760) (5,754) (1,106)
Operating result from continuing operations after income tax
2,432 4,095 13,389 21,918
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income 2,432 4,095 13,389 21,918
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
Goprint
Sales and Distribution
Services (SDS)
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations
Revenue Departmental services revenue User charges 8,053 8,395 65,226 70,039Grants and other contributions 3,600 3,600 12Other revenue 348 392 2,339 2,465
Gains Gain on sale of property, plant and equipment 3
Total income from continuing operations 12,001 12,387 67,569 72,515
Expenses from continuing operations Employee expenses 4,980 5,262 9,165 8,536Supplies and services 6,884 7,355 58,715 63,419Grants and subsidies Depreciation and amortisation 449 455 367 318Impairment losses 20 (37)Finance/borrowing costs 236 221Other expenses 30 43 92 (534)
Total expenses from continuing operations 12,343 13,114 68,595 71,923
Operating result from continuing operations before income tax
(342) (727) (1,026) 592
Income tax benefit/(expense) 112 284
Operating result from continuing operations after income tax
(342) (727) (914) 875
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income (342) (727) (914) 875
Department of Public Works Financial statements—115 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
CITEC
General Not Attributed
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations
Revenue Departmental services revenue User charges 171,683 176,853 60,720 37,261Grants and other contributions 3 33Other revenue 1,364 1,103 6,272 4,930
Gains Gain on sale of property, plant and equipment 3 3
Total income from continuing operations 173,047 177,958 66,995 42,227
Expenses from continuing operations Employee expenses 65,044 63,064 33,148 22,226Supplies and services 104,070 111,994 32,557 18,930Grants and subsidies Depreciation and amortisation 10,366 8,813 566 288Impairment losses 8 21 4 Finance/borrowing costs 2,593 1,714 Other expenses 1,413 1,142 737 356
Total expenses from continuing operations 183,495 186,749 67,012 41,800
Operating result from continuing operations before income tax
(10,448) (8,790) (17) 427
Income tax benefit/(expense) 3,134 2,777
Operating result from continuing operations after income tax
(7,314) (6,014) (17) 427
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income (7,314) (6,014) (17) 427
Department of Public Works Financial statements—116 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
CITEC
General Not Attributed
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations
Revenue Departmental services revenue User charges 171,683 176,853 60,720 37,261Grants and other contributions 3 33Other revenue 1,364 1,103 6,272 4,930
Gains Gain on sale of property, plant and equipment 3 3
Total income from continuing operations 173,047 177,958 66,995 42,227
Expenses from continuing operations Employee expenses 65,044 63,064 33,148 22,226Supplies and services 104,070 111,994 32,557 18,930Grants and subsidies Depreciation and amortisation 10,366 8,813 566 288Impairment losses 8 21 4 Finance/borrowing costs 2,593 1,714 Other expenses 1,413 1,142 737 356
Total expenses from continuing operations 183,495 186,749 67,012 41,800
Operating result from continuing operations before income tax
(10,448) (8,790) (17) 427
Income tax benefit/(expense) 3,134 2,777
Operating result from continuing operations after income tax
(7,314) (6,014) (17) 427
Other comprehensive income Increase/(decrease) in asset revaluation surplus
Total other comprehensive income
Total comprehensive income (7,314) (6,014) (17) 427
DEPARTMENT OF PUBLIC WORKS Statement of Comprehensive Income by Major Departmental Services, CBUs and SSPs (continued) for the year ended 30 June 2011
Inter Services/
Activity Eliminations
Total
2011$'000
2010$'000
2011$'000
2010$'000
Income from continuing operations *
Revenue Departmental services revenue 72,341 89,570User charges (323,935) (276,247) 2,166,914 2,093,176Grants and other contributions 36,374 34,704Other revenue (132) (638) 21,739 16,705
Gains Gain on sale of property, plant and equipment 361 5,417
Total income from continuing operations (324,067) (276,885) 2,297,728 2,239,572
Expenses from continuing operations * Employee expenses 647,709 610,666Supplies and services (321,445) (271,851) 1,404,864 1,406,970Grants and subsidies 5,139 3,231Depreciation and amortisation 156,169 151,885Impairment losses 34,022 700Finance/borrowing costs 25,123 23,840Other expenses 42,062 26,499
Total expenses from continuing operations (321,445) (271,851) 2,315,087 2,223,791
Operating result from continuing operations before income tax
(2,621) (5,034) (17,359) 15,781
Income tax benefit/(expense) (6,890) 1,481
Operating result from continuing operations after income tax
(2,621) (5,034) (24,248) 17,263
Other comprehensive income Increase/(decrease) in asset revaluation surplus 187,882 (152,005)
Total other comprehensive income 187,882 (152,005)
Total comprehensive income (2,621) (5,034) 163,634 (134,742)
* Allocation of income and expenses to corporate services (disclosure only): Income 6,655 13,895Expenses 6,655 13,895
Department of Public Works Financial statements—117 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs as at 30 June 2011
Building Procurement& Asset Management
Procurement
Services
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents Receivables 39,949 39,482 1,479 2,074Inventories Tax assets Other 26,066 25,522 46 80
66,014 65,004 1,525 2,154
Noncurrent assets classified as held for sale 8,295 2,300
Total current assets 74,309 67,304 1,525 2,154
Noncurrent assets Receivables 45,846 7,576 Deferred tax assets Intangible assets 263 410 1,968 2,626Property, plant and equipment 3,064,628 2,739,807 72 32Other assets
Total noncurrent assets 3,110,737 2,747,793 2,040 2,658
Total assets 3,185,046 2,815,097 3,564 4,812
Current liabilities Payables 28,678 33,317 1,056 1,108Other financial liabilities 18,083 22,918 Accrued employee benefits 465 516 313 282Provisions Tax liabilities Other 2,366 1,017
Total current liabilities 49,592 57,767 1,369 1,390
Noncurrent liabilities Other financial liabilities 75,570 55,361 Deferred tax liabilities Other 2,257 3,042
Total noncurrent liabilities 77,827 58,404
Total liabilities 127,419 116,171 1,369 1,390
Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs
Department of Public Works Financial statements—118 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs as at 30 June 2011
Building Procurement& Asset Management
Procurement
Services
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents Receivables 39,949 39,482 1,479 2,074Inventories Tax assets Other 26,066 25,522 46 80
66,014 65,004 1,525 2,154
Noncurrent assets classified as held for sale 8,295 2,300
Total current assets 74,309 67,304 1,525 2,154
Noncurrent assets Receivables 45,846 7,576 Deferred tax assets Intangible assets 263 410 1,968 2,626Property, plant and equipment 3,064,628 2,739,807 72 32Other assets
Total noncurrent assets 3,110,737 2,747,793 2,040 2,658
Total assets 3,185,046 2,815,097 3,564 4,812
Current liabilities Payables 28,678 33,317 1,056 1,108Other financial liabilities 18,083 22,918 Accrued employee benefits 465 516 313 282Provisions Tax liabilities Other 2,366 1,017
Total current liabilities 49,592 57,767 1,369 1,390
Noncurrent liabilities Other financial liabilities 75,570 55,361 Deferred tax liabilities Other 2,257 3,042
Total noncurrent liabilities 77,827 58,404
Total liabilities 127,419 116,171 1,369 1,390
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
Information and Communication Technology (ICT)
Strategies
Public Records Management and Advisory
Services
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents Receivables 1,733 3,365 (158) 133Inventories Tax assets Other 1,038 1,059 24 36
2,771 4,424 (134) 169
Noncurrent assets classified as held for sale
Total current assets 2,771 4,424 (134) 169
Noncurrent assets Receivables Deferred tax assets Intangible assets 198 308Property, plant and equipment 222 478 479 577Other assets
Total noncurrent assets 222 478 676 885
Total assets 2,992 4,902 542 1,053
Current liabilities Payables 957 3,703 164 127Other financial liabilities Accrued employee benefits 258 208 124 107Provisions Tax liabilities Other 308 470
Total current liabilities 1,523 4,381 288 234
Noncurrent liabilities Other financial liabilities Deferred tax liabilities Other
Total noncurrent liabilities
Total liabilities 1,523 4,381 288 234
Department of Public Works Financial statements—119 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
Access to Government Services and Information
Shared Service Agency
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents (503) 8,759 6,737 555Receivables 10,372 6,351 16,728 19,719Inventories Tax assets Other 554 1,033 312 693
10,423 16,143 23,777 20,967
Noncurrent assets classified as held for sale
Total current assets 10,423 16,143 23,777 20,967
Noncurrent assets Receivables Deferred tax assets Intangible assets 11,350 10,496 341 764Property, plant and equipment 6,056 6,439 5,004 5,935Other assets
Total noncurrent assets 17,407 16,935 5,345 6,699
Total assets 27,829 33,078 29,122 27,666
Current liabilities Payables 4,865 10,692 3,852 4,795Other financial liabilities Accrued employee benefits 1,266 998 2,733 3,388Provisions Tax liabilities Other 305 411 (20) 135
Total current liabilities 6,437 12,101 6,565 8,319
Noncurrent liabilities Other financial liabilities Deferred tax liabilities Other 52 2
Total noncurrent liabilities 52 2
Total liabilities 6,437 12,153 6,567 8,319
Department of Public Works Financial statements—120 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
Access to Government Services and Information
Shared Service Agency
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents (503) 8,759 6,737 555Receivables 10,372 6,351 16,728 19,719Inventories Tax assets Other 554 1,033 312 693
10,423 16,143 23,777 20,967
Noncurrent assets classified as held for sale
Total current assets 10,423 16,143 23,777 20,967
Noncurrent assets Receivables Deferred tax assets Intangible assets 11,350 10,496 341 764Property, plant and equipment 6,056 6,439 5,004 5,935Other assets
Total noncurrent assets 17,407 16,935 5,345 6,699
Total assets 27,829 33,078 29,122 27,666
Current liabilities Payables 4,865 10,692 3,852 4,795Other financial liabilities Accrued employee benefits 1,266 998 2,733 3,388Provisions Tax liabilities Other 305 411 (20) 135
Total current liabilities 6,437 12,101 6,565 8,319
Noncurrent liabilities Other financial liabilities Deferred tax liabilities Other 52 2
Total noncurrent liabilities 52 2
Total liabilities 6,437 12,153 6,567 8,319
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
CorpTech
QBuild
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents 33,835 49,483 12,163 37,625Receivables 5,449 4,152 160,664 151,576Inventories 52,181 50,158Tax assets Other 2,670 2,084 983 1,699
41,953 55,719 225,991 241,059
Noncurrent assets classified as held for sale
Total current assets 41,953 55,719 225,991 241,059
Noncurrent assets Receivables Deferred tax assets 5,392 7,270Intangible assets 107,231 166,700 21,912 24,749Property, plant and equipment 985 765 3,798 2,670Other assets
Total noncurrent assets 108,217 167,465 31,102 34,689
Total assets 150,170 223,184 257,093 275,748
Current liabilities Payables 7,218 9,348 85,419 87,837Other financial liabilities 2,892 20,678Accrued employee benefits 955 874 6,303 4,003Provisions 30 109Tax liabilities Other 85,742 90,270
Total current liabilities 8,173 10,223 180,386 202,897
Noncurrent liabilities Other financial liabilities 1,380 4,272Deferred tax liabilities 3,819 2,349Other 500 19
Total noncurrent liabilities 5,699 6,639
Total liabilities 8,173 10,223 186,085 209,536
Department of Public Works Financial statements—121 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
Project Services
QFleet
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents 35,732 30,787 16,704 11,360Receivables 17,869 17,981 5,944 3,632Inventories 8,911 10,458Tax assets Other 1,177 943 6,161 6,278
54,778 49,711 37,719 31,728
Noncurrent assets classified as held for sale
Total current assets 54,778 49,711 37,719 31,728
Noncurrent assets Receivables Deferred tax assets 2,959 1,822 94 573Intangible assets 994 1,938 42 3,821Property, plant and equipment 931 1,380 302,631 302,192Other assets
Total noncurrent assets 4,884 5,140 302,768 306,587
Total assets 59,662 54,851 340,487 338,314
Current liabilities Payables 7,026 6,889 19,062 24,232Other financial liabilities 3,579 3,510Accrued employee benefits 2,483 2,305 516 453Provisions 7,854 4,623 Tax liabilities 931 669 4,991 Other 309 483 1,187 218
Total current liabilities 18,603 14,968 29,335 28,413
Noncurrent liabilities Other financial liabilities 239,163 238,002Deferred tax liabilities 229 269 4,466 4,182Other
Total noncurrent liabilities 229 269 243,629 242,184
Total liabilities 18,832 15,237 272,964 270,597
Department of Public Works Financial statements—122 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
Project Services
QFleet
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents 35,732 30,787 16,704 11,360Receivables 17,869 17,981 5,944 3,632Inventories 8,911 10,458Tax assets Other 1,177 943 6,161 6,278
54,778 49,711 37,719 31,728
Noncurrent assets classified as held for sale
Total current assets 54,778 49,711 37,719 31,728
Noncurrent assets Receivables Deferred tax assets 2,959 1,822 94 573Intangible assets 994 1,938 42 3,821Property, plant and equipment 931 1,380 302,631 302,192Other assets
Total noncurrent assets 4,884 5,140 302,768 306,587
Total assets 59,662 54,851 340,487 338,314
Current liabilities Payables 7,026 6,889 19,062 24,232Other financial liabilities 3,579 3,510Accrued employee benefits 2,483 2,305 516 453Provisions 7,854 4,623 Tax liabilities 931 669 4,991 Other 309 483 1,187 218
Total current liabilities 18,603 14,968 29,335 28,413
Noncurrent liabilities Other financial liabilities 239,163 238,002Deferred tax liabilities 229 269 4,466 4,182Other
Total noncurrent liabilities 229 269 243,629 242,184
Total liabilities 18,832 15,237 272,964 270,597
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
Goprint
Sales and Distribution
Services (SDS)
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents 1,959 2,602 61 281Receivables 1,644 1,397 6,132 5,775Inventories 353 418 4,644 4,940Tax assets 22Other 73 197 275 144
4,029 4,614 11,112 11,163
Noncurrent assets classified as held for sale
Total current assets 4,029 4,614 11,112 11,163
Noncurrent assets Receivables Deferred tax assets 596 625Intangible assets 386 465Property, plant and equipment 2,668 3,093 857 653Other assets
Total noncurrent assets 2,668 3,093 1,839 1,744
Total assets 6,697 7,706 12,951 12,907
Current liabilities Payables 768 1,113 4,078 5,188Other financial liabilities 5,110 2,930Accrued employee benefits 125 123 268 228Provisions Tax liabilities Other 330 655 284 396
Total current liabilities 1,223 1,891 9,741 8,742
Noncurrent liabilities Other financial liabilities Deferred tax liabilities 30 173Other
Total noncurrent liabilities 30 173
Total liabilities 1,223 1,891 9,771 8,914
Department of Public Works Financial statements—123 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
CITEC
General Not Attributed
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents 12,328 12,966 9,991 20,487Receivables 20,024 17,752 12,318 10,068Inventories 140 Tax assets Other 7,590 6,858 909 1,127
39,941 37,716 23,218 31,682
Noncurrent assets classified as held for sale
Total current assets 39,941 37,716 23,218 31,682
Noncurrent assets Receivables Deferred tax assets 10,209 7,071 Intangible assets 33,001 20,218 303 479Property, plant and equipment 33,346 27,523 1,059 1,021Other assets 3,437 2,021
Total noncurrent assets 79,993 56,832 1,362 1,500
Total assets 119,934 94,548 24,580 33,182
Current liabilities Payables 10,895 11,565 2,756 3,897Other financial liabilities 7,451 2,080 Accrued employee benefits 2,048 25 855 730Provisions Tax liabilities Other 5,133 3,325 265 215
Total current liabilities 25,526 16,995 3,876 4,842
Noncurrent liabilities Other financial liabilities 53,452 31,954 Deferred tax liabilities 73 68 Other 480 1,440
Total noncurrent liabilities 54,005 33,462
Total liabilities 79,531 50,458 3,876 4,842
Department of Public Works Financial statements—124 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
CITEC
General Not Attributed
2011$'000
2010$'000
2011$'000
2010$'000
Current assets Cash and cash equivalents 12,328 12,966 9,991 20,487Receivables 20,024 17,752 12,318 10,068Inventories 140 Tax assets Other 7,590 6,858 909 1,127
39,941 37,716 23,218 31,682
Noncurrent assets classified as held for sale
Total current assets 39,941 37,716 23,218 31,682
Noncurrent assets Receivables Deferred tax assets 10,209 7,071 Intangible assets 33,001 20,218 303 479Property, plant and equipment 33,346 27,523 1,059 1,021Other assets 3,437 2,021
Total noncurrent assets 79,993 56,832 1,362 1,500
Total assets 119,934 94,548 24,580 33,182
Current liabilities Payables 10,895 11,565 2,756 3,897Other financial liabilities 7,451 2,080 Accrued employee benefits 2,048 25 855 730Provisions Tax liabilities Other 5,133 3,325 265 215
Total current liabilities 25,526 16,995 3,876 4,842
Noncurrent liabilities Other financial liabilities 53,452 31,954 Deferred tax liabilities 73 68 Other 480 1,440
Total noncurrent liabilities 54,005 33,462
Total liabilities 79,531 50,458 3,876 4,842
DEPARTMENT OF PUBLIC WORKS Statement of Assets and Liabilities by Major Departmental Services, CBUs and SSPs (continued) as at 30 June 2011
Inter
Output/Activity Eliminations
Total
2011 $'000
2010 $'000
2011$'000
2010 $'000
Current assets Cash and cash equivalents 129,004 174,905Receivables (63,534) (15,317) 236,614 268,139Inventories 66,089 66,114Tax assets 22Other 47,875 47,754
(63,534) (15,317) 479,582 556,934
Noncurrent assets classified as held for sale 8,295 2,300
Total current assets (63,534) (15,317) 487,877 559,234
Noncurrent assets Receivables 45,846 7,576Deferred tax assets 19,250 17,361Intangible assets 177,990 232,974Property, plant and equipment (2,621) (5,034) 3,420,115 3,087,531Other assets 3,437 2,021
Total noncurrent assets (2,621) (5,034) 3,666,638 3,347,463
Total assets (66,155) (20,351) 4,154,515 3,906,697
Current liabilities Payables (63,534) (15,317) 113,261 188,496Other financial liabilities 37,115 52,117Accrued employee benefits 18,714 14,238Provisions 7,885 4,732Tax liabilities 5,922 669Other 96,208 97,593
Total current liabilities (63,534) (15,317) 279,104 357,844
Noncurrent liabilities Other financial liabilities 369,565 329,589Deferred tax liabilities 8,617 7,041Other 3,239 4,553
Total noncurrent liabilities 381,421 341,184
Total liabilities (63,534) (15,317) 660,525 699,028
Department of Public Works Financial statements—125 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKSNotes to and forming part of the financial statements 201011
Objectives and principal activities of the department Note 1: Summary of significant accounting policies Note 2: Reconciliation of payments from consolidated fund to departmental services revenue recognised in Statement of Comprehensive Income Reconciliation of payments from consolidated fund to equity adjustment recognised in contributed equity Note 3: User charges Note 4: Grants and other contributions Note 5: Other revenue Note 6: Gains Note 7: Employee expenses Note 8: Supplies and services Note 9: Grants and subsidies Note 10: Depreciation and amortisation Note 11: Impairment losses Note 12: Finance/borrowing costs Note 13: Other expenses Note 14: Cash and cash equivalents Note 15: Receivables Note 16: Inventories Note 17: Tax assets Note 18: Other assets Note 19: Noncurrent assets classified as held for sale Note 20: Intangible assets Note 21: Property, plant and equipment Note 22: Payables Note 23: Other financial liabilities Note 24: Accrued employee benefits Note 25: Provisions Note 26: Tax liabilities Note 27: Other liabilities Note 28: Asset revaluation surplus by class Note 29: Cash flow information Note 30: Noncash financing and investing activities Note 31: Commitments for expenditure and receivables Note 32: Contingencies Note 33: Controlled entities Note 34: Events occuring after balance date Note 35: Financial instruments Note 36: Taxation equivalents Note 37: Schedule of administered items Note 38: Reconciliation of payments from consolidated fund to administered revenue Note 39: Agency transactions Note 40: Additional disclosure of significant issues
Note 41: Comparative information restatedNote 42: Key executive management personnel and remunerationNote 43: Convention centres
Notes to and forming part of the Financial Statements 2010–11
Department of Public Works Financial statements—126 Annual Report 2010–11
DEPARTMENT OF PUBLIC WORKSNotes to and forming part of the financial statements 201011
Objectives and principal activities of the department Note 1: Summary of significant accounting policies Note 2: Reconciliation of payments from consolidated fund to departmental services revenue recognised in Statement of Comprehensive Income Reconciliation of payments from consolidated fund to equity adjustment recognised in contributed equity Note 3: User charges Note 4: Grants and other contributions Note 5: Other revenue Note 6: Gains Note 7: Employee expenses Note 8: Supplies and services Note 9: Grants and subsidies Note 10: Depreciation and amortisation Note 11: Impairment losses Note 12: Finance/borrowing costs Note 13: Other expenses Note 14: Cash and cash equivalents Note 15: Receivables Note 16: Inventories Note 17: Tax assets Note 18: Other assets Note 19: Noncurrent assets classified as held for sale Note 20: Intangible assets Note 21: Property, plant and equipment Note 22: Payables Note 23: Other financial liabilities Note 24: Accrued employee benefits Note 25: Provisions Note 26: Tax liabilities Note 27: Other liabilities Note 28: Asset revaluation surplus by class Note 29: Cash flow information Note 30: Noncash financing and investing activities Note 31: Commitments for expenditure and receivables Note 32: Contingencies Note 33: Controlled entities Note 34: Events occuring after balance date Note 35: Financial instruments Note 36: Taxation equivalents Note 37: Schedule of administered items Note 38: Reconciliation of payments from consolidated fund to administered revenue Note 39: Agency transactions Note 40: Additional disclosure of significant issues
Note 41: Comparative information restatedNote 42: Key executive management personnel and remunerationNote 43: Convention centres
DEPARTMENT OF PUBLIC WORKS Notes to and forming part of the financial statements 201011 Objectives and principal activities of the department
The Department of Public Works performs a key role by working with other Queensland Government agencies in assisting them to deliver their services to the people of Queensland.
The department has lead agency responsibility for:
n Design, construction, fitout and maintenance of government buildings n Information and Communication Technology (ICT) n Procurement n Recordkeeping in Queensland's public sector.
It also provides high quality, standardised corporate services and business solutions to government agencies, and is the primary point of contact for Queenslanders accessing government services through Smart Service Queensland . A significant number of the department's services are delivered through its commercialised business units: QBuild, Project Services, QFleet, Goprint, Sales and Distribution Services (SDS) and CITEC.
1. Summary of significant accounting policies
(a) Statement of compliance
The Department of Public Works has prepared these financial statements in compliance with section 42 of the Financial and Performance Management Standard 2009.
These financial statements are general purpose financial statements, and have been prepared on an accrual basis in accordance with Australian Accounting Standards and Interpretations. In addition, the financial statements comply with Treasury's Minimum Reporting Requirements for the year ending 30 June 2011, and other authoritative pronouncements.
With respect to compliance with Australian Accounting Standards and Interpretations, the Department of Public Works has applied those requirements applicable to notforprofit entities, as the Department of Public Works is a notforprofit department. Except where stated, the historical cost convention is used.
(b) The reporting entity
The financial statements include the value of all assets, liabilities, equity, revenues and expenses of the Department of Public Works. Details of the department’s controlled entities are disclosed in Note 33. In the process of reporting the department as a single economic entity, all transactions with entities controlled by the department have been eliminated. The department consists of commercialised business units, the shared service providers and encompasses the departmental services of Building Procurement and Asset Management, Procurement Services, Information and Communication Technology (ICT) Strategies, Public Records Management and Advisory Services, and Access to Government Services and Information, together with the Corporate and Executive Services Division. The departmental services/major activities undertaken by the department are disclosed in paragraph 1(ah).
In order to provide enhanced disclosure, the department has adopted the principles outlined in Australian Accounting Standard AASB 127 Consolidated and Separate Financial Statements. In the process of reporting on the department, all transactions and balances internal to the department have been eliminated in full.
Additional disclosure of significant issues pertaining to the operations of the commercialised business units and shared service providers is disclosed at Note 40.
(c) Administered transactions and balances
The department administers, but does not control, certain resources on behalf of the Government. In doing so, it has responsibility and is accountable for administering related transactions and items, but does not have the discretion to deploy the resources for the achievement of the department’s objectives.
Administered transactions and balances are disclosed in Note 37. These transactions and balances are not significant in comparison to the department’s overall financial performance/financial position.
DEPARTMENT OF PUBLIC WORKS Notes to and forming part of the financial statements 201011 1. Summary of significant accounting policies (continued)
(d) Agency transactions and balances
The department, through the Project Services business unit, acts in an agency capacity for Queensland Government departments in respect of the delivery of the capital works program. In its capacity as project manager for construction projects, Project Services facilitates the payments to external contractors and service providers from client departments.
The department, through the CITEC business unit, has commercial arrangements with various state and federal government agencies to perform certain transactions on their behalf.
The department, through the Smart Service Queensland service, facilitates easier access to responsive government services and information and provides the primary point of contact for Queenslanders to access government services through multiple delivery channels.
The transactions and balances related to these agency arrangements in 201011 are identified separately in Note 39 and are not included in these financial statements because the department acts in a custodial role only.
(e) Departmental services revenue/Administered revenue
Appropriations provided under the Annual Appropriation Act are recognised as revenue when received or when a service rendered is recognised after approval by Queensland Treasury.
Amounts appropriated to the department for transfer to other entities in accordance with legislative or other requirements are reported as ‘administered’ item appropriations.
(f) User charges
User charges and fees controlled by the department are recognised as revenues when the revenue has been earned and can be measured reliably with a sufficient degree of certainty. This involves either invoicing for related goods/services and/or the recognition of accrued revenue. User charges and fees are controlled by the department where they can be deployed for the achievement of departmental objectives.
(g) Grants and contributions
Grants, contributions, donations and gifts that are nonreciprocal in nature are recognised as revenue in the year in which the department obtains control over them. Where grants are received that are reciprocal in nature, revenue is recognised over the term of the funding arrangements.
Contributed assets are recognised at their fair value. Contributions of services are recognised only when a fair value can be determined reliably and the services would be purchased if they had not been donated.
(h) Cash and cash equivalents
For the purposes of the Statement of Financial Position and the Statement of Cash Flows, cash assets include all cash and cheques receipted but not banked at 30 June as well as deposits at call with financial institutions.
(i) Receivables
Trade debtors are recognised at the amounts due at the time of sale or service delivery i.e. the agreed purchase/contract price. Settlement of these amounts is generally required within 30 days from invoice date.
The collectability of receivables is assessed at balance date with provision being made for impairment. All known bad debts were written off as at 30 June.
Other debtors generally arise from transactions outside the usual operating activities of the department and are recognised at their assessed values.
DEPARTMENT OF PUBLIC WORKS Notes to and forming part of the financial statements 201011 1. Summary of significant accounting policies (continued)
(j) Inventories
Inventories held for sale are valued at the lower of cost and net realisable value. Raw materials not held for resale are valued at the lower of cost or current replacement cost.
Warehousing and distribution activities The cost of inventory for operations is arrived at using the weighted average cost method and includes expenditure incurred in acquiring the inventories.
Manufacturing activities Raw materials have been valued on the basis of firstinfirstout, and manufactured inventories on the basis of weighted average cost.
Work in progress has been valued under the absorption costing method at direct material and labour costs, and production overheads allocated on the basis of normal operating capacity.
Information, communication and technology services Inventories including third party resales are valued at the lower of cost and net realisable value and represent purchases made on behalf of clients for which the full cost is recoverable from clients.
(k) Construction work in progress
Valuation Construction work in progress is carried at cost plus profit recognised to date, based on the value of work completed, less progress billings and less any provision for foreseeable losses. Provision for the total loss on a contract is made as soon as the loss is identified.
Costs include both variable and fixed costs directly related to specific contracts, and those which can be attributed to contract activity in general and allocated to specific contracts on a reasonable basis. Also included are costs expected to be incurred under penalty clauses and rectification provisions.
Revenue recognition Revenue is recognised on fixed price construction contracts and for services rendered in accordance with the percentage of completion method. Stage of completion is measured by reference to the proportion of physical work completed.
Revenue is recognised on cost plus contracts by reference to recoverable costs incurred during the period plus the percentage of fee earned. Percentage of fee earned is measured by the proportion that costs incurred to date relate to the estimated total costs. Revenue is recognised when the outcome of the contract is reliably known. Where the outcomeis not reliably known, revenue is recognised to the value of costs incurred where it is probable that the costs are recoverable. Expected losses are recognised as an expense where it is probable that the total contract costs will exceed total contract revenue.
(l) Noncurrent assets classified as held for sale
Noncurrent assets held for sale consist of those assets that management has determined are available for immediate sale in their present condition, for which their sale is highly probable within the next twelve months.
These assets are measured at the lower of the assets’ carrying amounts and their fair values less costs to sell. These assets are not depreciated.
(m) Acquisitions of assets
Actual cost is used for the initial recording of all noncurrent physical and intangible asset acquisitions. Cost is determined as the value given as consideration plus costs incidental to the acquisition, including all other costs incurred in getting the assets ready for use, including architects' fees and engineering design fees. However, any training costs are expensed asincurred.
Where assets are received free of charge from another Queensland Government department (whether as a result of a machineryofGovernment change or other involuntary transfer), the acquisition cost is recognised as the gross carrying amount in the books of the transferor immediately prior to the transfer together with any accumulated depreciation.
Assets acquired at no cost or for nominal consideration, other than from an involuntary transfer from another Queensland government entity, are recognised at their fair value at date of acquisition in accordance with AASB 116 Property, Plant and Equipment.
DEPARTMENT OF PUBLIC WORKS Notes to and forming part of the financial statements 201011 1. Summary of significant accounting policies (continued)
(n) Property, plant and equipment
Items of property, plant and equipment with a cost or other value equal to or in excess of the following thresholds are recognised for financial reporting purposes in the year of acquisition:
Buildings $10 000 Infrastructure $10 000 Land $1 Plant and equipment $5 000 Other (including heritage and cultural) $5 000
Items with a lesser value are expensed in the year of acquisition.
Land improvements undertaken by the department are included with buildings.
(o) Revaluations of noncurrent physical and intangible assets
Land, buildings, infrastructure, heritage and cultural assets are measured at fair value in accordance with AASB 116 Property, Plant and Equipment and Queensland Tre