13
Asset EvaluaƟon Services, LLC ® Construc Ɵ on Por ƞ olio Management
Asset Evalua on Services, LLC®
Construc on Por olio Management
Funding StatusBudget: $360,000.00Requested: $216,000.00Balance: $144,000.00
Subject Address/Location123 Ave B
Metairie , 70001Client Contact Information
John [email protected]
Subject Property DataProject Type: New ConstructionSubject: Single FamilyStories: 2Total Units:Bedrooms: 4Bathrooms: 3SqFt. Living: 3366Lot Size: 60x120
Bank InformationBank:Officer:
ABC Bank Bruce Wayne
InspectorPaul R. Pablovich C 504-723-1552
[email protected] 1 10/20/2015 12:43:13 PM
Total: $360,000.00Requested: $72,000.00Balance: $288,000.00
Draw 2 1/8/2016 7:38:33 AMTotal: $288,000.00Requested: $76,320.00Balance: $211,680.00
Draw 3 3/9/2016 12:45:26 PMTotal: $211,680.00Requested: $67,680.00Balance: $144,000.00
Draw 4Total:Requested:Balance:
Draw 5Total:Requested:Balance:
Draw 6Total:Requested:Balance:
Draw 7Total:Requested:Balance:
Inspection Date and Time
02/01/2016 09:49 AM
Draw 1Line Item cost %
Permitting $3,600.00 100 %Plans/Engineering $3,600.00 100 %Clearing/Grading $7,200.00 100 %Piles $10,800.00 100 %Forms $7,200.00 100 %Subsurface Plumbing/ Electrical $10,800.00 100 %Steel/PosttentionCables $10,800.00 100 %Concrete $18,000.00 100 %
Allocated: $72,000.00Balance: $0.00Sub Total: $72,000.00
Draw 2Line Item cost %
Lumber Package $18,000.00 100 %Framing $14,400.00 100 %Roof Framing $10,800.00 100 %Sheathing/ Wrap $7,200.00 100 %Roof Sheathing/ Underlayment $7,200.00 100 %Windows $7,200.00 100 %Exterior Doors $7,200.00 100 %
Allocated: $72,000.00Balance: $0.00Sub Total: $72,000.00
Draw 3Line Item cost %
Roofing Components $7,200.00 100 %Plumbing Rough In $21,600.00 100 %Electrical Rough In $21,600.00 100 %HVAC (Air Conditioning) $21,600.00 100 %
Allocated: $72,000.00Balance: $0.00Sub Total: $72,000.00
Draw 4Line Item cost %
Exterior FinishesInsulationDrywallMillwork (Interior Trim)Interior DoorsCabinets/ Vanaties
Allocated: $72,000.00Balance: $72,000.00Sub Total:
Draw 5Line Item cost %
HVAC Condenser SetPlumbing FixturesElectrical FixturesFlooringTile WorkCountertops InstalledInterior/ Exterior FinishesFlat Work (Driveway-Sidewalks)
Allocated: $72,000.00Balance: $72,000.00Sub Total:
Addtional ItemsLine Item cost %
Allocated:Balance:Sub Total:
Draw 3 ReportDraw 3 Report
Comments
Windows and exterior doors have been installed. Plumbing rough in has been completed. Electrical rough in has been completed. HV AC rough in has been completed. Scaffolding has been erected on theexterior of the subject. AES will continue to monitor this project accordingly.
Please contact AES with any questions regarding this report.
Work in place at the time of this inspection is in line with the following draw recommendation: $67,680.00
Subject
02/01/16 09:49 AM02/01/16 09:49 AM
Photographic Detail
SHEATHING-WRAP SHEATHING-WRAP
ELECTRICAL ROUGH IN PLUMBING ROUGH IN
02/01/16 09:49 AM02/01/16 09:49 AM
02/01/16 09:49 AM02/01/16 09:49 AM
02/01/16 09:50 AM02/01/16 09:50 AM
02/01/16 09:50 AM02/01/16 09:50 AM
Photographic Detail
HVAC ROUGH IN ELECTRICAL ROUGH IN
ELECTRICAL ROUGH IN WINDOWS
02/01/16 09:50 AM02/01/16 09:50 AM
02/01/16 09:50 AM02/01/16 09:50 AM
02/01/16 09:50 AM02/01/16 09:50 AM
02/01/16 09:50 AM02/01/16 09:50 AM
Photographic Detail
REAR OF SITE FIRE PLACE
PLUMBING ROUGH IN PLUMBING ROUGH IN
02/01/16 09:51 AM02/01/16 09:51 AM
02/01/16 09:51 AM02/01/16 09:51 AM
02/01/16 09:51 AM02/01/16 09:51 AM
02/01/16 09:51 AM02/01/16 09:51 AM
Photographic Detail
PLUMBING ROUGH IN HVAC ROUGH IN
ELECTRICAL ROUGH IN HVAC ROUGH IN
02/01/16 09:51 AM02/01/16 09:51 AM
02/01/16 09:51 AM02/01/16 09:51 AM
02/01/16 09:52 AM02/01/16 09:52 AM
02/01/16 09:52 AM02/01/16 09:52 AM
Photographic Detail
HVAC ROUGH IN PLUMBING ROUGH IN
HVAC ROUGH IN ELECTRICAL ROUGH IN
02/01/16 09:52 AM02/01/16 09:52 AM
02/01/16 09:52 AM02/01/16 09:52 AM
02/01/16 09:52 AM02/01/16 09:52 AM
02/01/16 09:52 AM02/01/16 09:52 AM
Photographic Detail
HVAC ROUGH IN PLUMBING ROUGH IN
WINDOWS SUBJECT
02/01/16 09:52 AM02/01/16 09:52 AM
02/01/16 09:52 AM02/01/16 09:52 AM
02/01/16 09:52 AM02/01/16 09:52 AM
02/01/16 09:53 AM02/01/16 09:53 AM
InvoiceDate
1/27/2016
Invoice #
2201 RI
Bill To
John Smith 123 Ave B Metairie, La 70001
Danny's Air Conditioning
39531 Hwy 41 SPURPearl River, La. 70452
985-863-0046
Job Address
2201 AVE B
Tech. S.O. # Cust FAX Phone Number
985-863-8959
Total
Balance Due
Payments/Credits
Heating and Electrical Inc.
fax
Item Description CreditQty Amount Total
AA AC Eq ... Install (2)- 3.5 Ton AMANA Gas Furnace with (2)- 3.5Ton AMANA 14 SEER Cond Units,sheetmetal supplyplenums, R-6 duct work, labor andstartup..........................$12,900.00MN AMH80604BSN 1506178807MN AMH80604BSN 1506178805
Rough-In Amt due for RI 7,740.00 7,740.00
$7,740.00
$7,740.00
$0.00
InvoiceDate
1/19/2016
Invoice #
1712
Bill To
Ellie Rednnack
Moran Plumbing and Heating, LLC2110 Corinne DriveChalmette, LA 70043Phone # 504-931-3506Fax # 504-309-5054E-mail [email protected]
Total
Description Amount
Job Location: Avenue B
Rough in all waste, water and gas.Set tub and valves.Tested all systems.Called for inspections.
6,500.00
$6,500.00
Asset Evaluat
ion Services®
This disclaimer certifies that Asset Evaluation Services, LLC ("AES") has no interest, either past, present, or contemplated, in the property herein made the subject of this report. Any and all information and opinions given, including any Funding Recommendation; Value Determination; or Feasibility Analysis, are given subject to the Assumptions and Limiting Conditions stated in this report and based on all information given by the client to AES as of the date this report is authored. AES is not responsible for any payments made to contractors or service providers. Actions taken as a result of the data contained in this report are the sole responsibilities’ of the participating parties.
Paul R. Pablovich
Asset Evaluation Services, LLC 6915 General Diaz New Orleans, LA 70124 BROK.0995685319-CORP LA # 882304Direct: 504-723-1552 Fax: 504-309-4085 [email protected]
