| Date post: | 03-Apr-2018 |
| Category: |
Documents |
| Upload: | sidra-muneer |
| View: | 218 times |
| Download: | 0 times |
of 53
7/28/2019 Assignment Fsa 120
1/53
0
0.2
0.4
0.6
0.8
1
1.2
1 2 3 4 5 6
7/28/2019 Assignment Fsa 120
2/53
Aqsa MubeenM.com II,SF (120)
Evening
Nestle
YEAR
2006
2007
2008
2009
2010
2011
7/28/2019 Assignment Fsa 120
3/53
7/28/2019 Assignment Fsa 120
4/53
7/28/2019 Assignment Fsa 120
5/53
7/28/2019 Assignment Fsa 120
6/53
Day's Sales in Receivables Ratio
Day's Sales in receivables=Gross Receivables/(Net Sales/365)
4
4
5
2
1
2
7/28/2019 Assignment Fsa 120
7/53
7/28/2019 Assignment Fsa 120
8/53
7/28/2019 Assignment Fsa 120
9/53
7/28/2019 Assignment Fsa 120
10/53
Accounts Receivables Turnover Ratio
Account Receivable Turnover Ratio=Net Sales /Average Gross Receivables
132.362982
68.81352367
59.71400073
71.24445868
168.830477
244.6867224
7/28/2019 Assignment Fsa 120
11/53
7/28/2019 Assignment Fsa 120
12/53
7/28/2019 Assignment Fsa 120
13/53
7/28/2019 Assignment Fsa 120
14/53
Account Receivables Turnover in Days
Account Receivables Turnover in Day's=Average Gross receivables/(Net Sales/365)
410,317.50
572459.5
577,670.50
304964.5
264,928
7/28/2019 Assignment Fsa 120
15/53
7/28/2019 Assignment Fsa 120
16/53
7/28/2019 Assignment Fsa 120
17/53
7/28/2019 Assignment Fsa 120
18/53
Days'Sales in Inventory Ratio
Days sales in inventory Ratio Ending inventory/costof goods sold(365)
44
43
36
49
45
54
7/28/2019 Assignment Fsa 120
19/53
7/28/2019 Assignment Fsa 120
20/53
7/28/2019 Assignment Fsa 120
21/53
7/28/2019 Assignment Fsa 120
22/53
Inventory Turnover Ratio
Inventory Turnover Ratio=Cost of Goods Sold /Average Inventory
6.45
6.54
6.94
6.6
6.07
5.91
7/28/2019 Assignment Fsa 120
23/53
7/28/2019 Assignment Fsa 120
24/53
7/28/2019 Assignment Fsa 120
25/53
7/28/2019 Assignment Fsa 120
26/53
Operating Cycle
Operating Cycle =Accounts Receivables Turnover in Days +Inventory Turnover in Days
48
47
41
51
46
56
7/28/2019 Assignment Fsa 120
27/53
7/28/2019 Assignment Fsa 120
28/53
7/28/2019 Assignment Fsa 120
29/53
7/28/2019 Assignment Fsa 120
30/53
7/28/2019 Assignment Fsa 120
31/53
7/28/2019 Assignment Fsa 120
32/53
7/28/2019 Assignment Fsa 120
33/53
Quick Ratio
7/28/2019 Assignment Fsa 120
34/53
AQSA MUBEEN
M.COM II S.F 120
NESTLE COMPANY
Day's Sales in Receivables Ratio
Day's Sales in receivables=Gross Receivables/(Net Sales/365)
YEAR
2006
2007
2008
2009
2010
2011
YEAR
2006
2007
2008
2009
2010
2011
Account Receivables Turnover in DaysAccount Receivables Turnover in Day's=Average Gross receivables/(Net Sales/
YEAR
7/28/2019 Assignment Fsa 120
35/53
2006
2007
2008
2009
2010
2011
Days'Sales in Inventory Ratio
Days sales in inventory Ratio Ending inventory/costof goods sold(365)
YEAR
2006
2007
2008
2009
2010
2011
Inventory Turnover RatioInventory Turnover Ratio=Cost of Goods Sold /Average Inventory
YEAR
2006
2007
2008
2009
2010
2011
Inventory Turnover in Days
Inventory Turnover in Days=Average Inventory/(Cost of Goods Sales/365)YEAR
2006
2007
2008
2009
2010
7/28/2019 Assignment Fsa 120
36/53
2011
2012
Operating CycleOperating Cycle =Accounts Receivables Turnover in Days +Inventory Turnover i
YEAR
2006
2007
2008
2009
2010
2011
Working CapitalWorking Capital=Current Assets-Current Liabilities
YEAR
2008
2009
2010
2011
2012
Current RatioCurrent Ratio=Current Assets -Current Liabilities
YEAR
2008
2009
2010
20112012
Acid Test Ratio (Quick Ratio)id Test Ratio (Quick Ratio)=(Current Assets -Inventory-Prepaid)/Current Liabilit
YEAR
2008
7/28/2019 Assignment Fsa 120
37/53
2009
2010
2011
2012
Cash RatioCash Ratio=(Cash Equivalents+Marketable Securities)/Current Liabilities
YEAR
2008
2009
201020112012
7/28/2019 Assignment Fsa 120
38/53
Gross Receivables Net Sales
238,291 22,030,958
344,053 28,235,393
456,813 34,183,847
241,715 41,155,822
126,499 51,487,302
276,858 64,824,364
Net Sales Opening Receivables
22,030,958 47,298
28,235,393 238,291
34,183,847 344,053
41,155,822 456,813
51,487,302 241,715
64,824,364 126,499
65)
Opening Receivables Closing Receivables
Accounts Receivables Turnover Ratio
Account Receivable Turnover Ratio=Net Sales /Average Gross Receivables
7/28/2019 Assignment Fsa 120
39/53
Ending Inventory Cost of Goods Sold
1,907,300. 15,778,330
2,393,306 20,291,270
2,488,573 25,231,532
3,895,038 29,256,902
4,602,019 37,608,733
7,064,170 48,099,046
Cost of Goods Sold Opening Inventory
15,778,330 1,492,983
20,291,270 1,907,300.
25,231,532 2,393,306
29,256,902 2,488,573
37,608,733 3,895,038
48,099,046 4,602,019
Opening Inventory
7/28/2019 Assignment Fsa 120
40/53
n Days
Account Receivables Turnover in Days Inventory Turnover in Days
4 44
4 43
5 36
2 49
1 45
2 54
Current Assets
Current Assets
es
Current Assets
7/28/2019 Assignment Fsa 120
41/53
Cash Equivalents
7/28/2019 Assignment Fsa 120
42/53
Sale's Per Day Day's Sales in Receivables Ratio
60358.78904 4
77357.2411 4
93654.37534 5
112755.6767 2
141061.1014 1
177600.9973 2
Closing Receivables Average Gross receivables
238,291 166443.5
344,053 410317.5
456,813 572459.5
241,715 577670.5
126,499 304964.5
276,858 264928
Average Gross Receivables Net sales
7/28/2019 Assignment Fsa 120
43/53
c.g.s in Day Days' Sales in Inventory
43,228.30 44
55,592.52 43
69,127.48 36
80,155.90 49
103,037.62 45
131,778.21 54
Closing Inventory Average Inventory
1,907,300. 2446633
2,393,306 3103953
2,488,573 3637592.5
3,895,038 4436092
4,602,019 6196047.5
7,064,170 8134104
Closing Inventory Average Inventory
7/28/2019 Assignment Fsa 120
44/53
Operating Cycle
48
47
41
51
46
56
Current Liabilities Working Capital
Current Liabilities Current Ratio
Inventory Prepaid
7/28/2019 Assignment Fsa 120
45/53
Marketable Securities Cash Equivalents &Marketable Sec
7/28/2019 Assignment Fsa 120
46/53
Account Receivables Turnover ratio avr
132.362982 166443.5
68.81352367 410,317.50
59.71400073 572459.5
71.24445856 577,670.50
168.830477 304964.5
244.6867224 264,928
Sale's Per Day
7/28/2019 Assignment Fsa 120
47/53
Account Receivables Turnover in Days
Inventory Turnover Ratio
6.45
6.54
6.94
6.60
6.07
5.91
Inventory Turnover in Days
7/28/2019 Assignment Fsa 120
48/53
Quick Assets
Current Liabilities
7/28/2019 Assignment Fsa 120
49/53
Current Liabilities
Cash Ratio
rities
7/28/2019 Assignment Fsa 120
50/53
7/28/2019 Assignment Fsa 120
51/53
7/28/2019 Assignment Fsa 120
52/53
Quick Ratio
7/28/2019 Assignment Fsa 120
53/53
![fsa imagery [Read-Only] · PDF fileObjectives of Presentation: ... FSA Imagery Requirements ... FSA Ortho Large Format FSA Ortho DOQs Small Format GIS Possible Yes Yes FAA](https://static.documents.pub/doc/80x56/5ab947c47f8b9ad5338dc355/fsa-imagery-read-only-of-presentation-fsa-imagery-requirements-fsa-ortho.jpg)
