of 14
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
1/14
BB--PlanPlan
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
2/14
ContentsContents
IntroductionIntroduction ObjectivesObjectives
MissionMission
VisionVision
Product informationProduct information
Capital investmentCapital investment
ExpenditureExpenditure
Annual productionAnnual production Market strategyMarket strategy
TargetTarget
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
3/14
IntroductionIntroduction
Coorg Coffee Pvt.LtdCoorg Coffee Pvt.Ltd
Its a small scale industries.Its a small scale industries.
Location is Coorg in Karnataka.Location is Coorg in Karnataka. Composition of coffee includes Robusta,Composition of coffee includes Robusta,
Arabica and chikori.Arabica and chikori.
Industrial area=0.5acreIndustrial area=0.5acre
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
4/14
ObjectivesObjectives To open and operate a successful coffeeTo open and operate a successful coffee
powder industry and distributorship in thepowder industry and distributorship in themarket.market.
To obtain a minimum of 100 regular customersTo obtain a minimum of 100 regular customersin the market the first year of operation.in the market the first year of operation.
Achieve first year sales of Rs10,80,000/Achieve first year sales of Rs10,80,000/--..
Maintain an average gross margin of 50Maintain an average gross margin of 50
percent.percent. To produce a net profit of at least Rs2,00,000To produce a net profit of at least Rs2,00,000
by the end of 1 year of operation .by the end of 1 year of operation .
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
5/14
MissionMission
The Coffee Warehouse intends to become aThe Coffee Warehouse intends to become arecognized distributor of the beveragerecognized distributor of the beverage
throughout the target area.throughout the target area.
The Coffee Warehouse plans to develop strongThe Coffee Warehouse plans to develop strongrelationships with key customers so we will berelationships with key customers so we will be
viewed as indispensable partners, rather thanviewed as indispensable partners, rather than
just another supplier.just another supplier.
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
6/14
VisionVision
Increase customer service and provide betterIncrease customer service and provide better
quality.quality. Increase production rate per annum and theIncrease production rate per annum and the
growth in the market.growth in the market.
Expansion of business throughout the countryExpansion of business throughout the countryinitially and gradually world wideinitially and gradually world wide
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
7/14
Product InformationProduct Information
Filter coffee made from a composition of 60%Filter coffee made from a composition of 60%
of Robusta,30% of Arabica and 10% ofof Robusta,30% of Arabica and 10% of
Chikori.Chikori. Dried Coffee cherries are brought directlyDried Coffee cherries are brought directly
from the planter as per requirement during thefrom the planter as per requirement during the
season.season.
Hulling, blowing,Grading and powdering ofHulling, blowing,Grading and powdering of
the mixture is done in the industry .the mixture is done in the industry .
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
8/14
Capital InvestmentCapital Investment
Total investment=Rs72,00,000/Total investment=Rs72,00,000/--
25% will be invested by the business partners.25% will be invested by the business partners.
75% will be taken as bank loans as long term75% will be taken as bank loans as long termloan as well as short term loan.loan as well as short term loan.
Long term loan=Rs57,09,000/Long term loan=Rs57,09,000/--
Short term loan=Rs14,91,000/Short term loan=Rs14,91,000/--
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
9/14
ExpendituresExpenditures
Land and building=Rs2,00,000 & Rs50,00,000Land and building=Rs2,00,000 & Rs50,00,000
Cost of Raw materials:Cost of Raw materials:
Robusta=Rs 38/ kgRobusta=Rs 38/ kg
Arabica=Rs 50/kgArabica=Rs 50/kg
Chikori=Rs10/kgChikori=Rs10/kg
Machinery =Rs 6,40,000/Machinery =Rs 6,40,000/--
Electricity=Rs 7,00,000/Electricity=Rs 7,00,000/-- per annumper annum
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
10/14
Transportation=Rs 2,00,000/Transportation=Rs 2,00,000/-- Advertisement=Rs 90,000/Advertisement=Rs 90,000/--
Packaging=Rs50,000/Packaging=Rs50,000/--
15 Employees=Rs75,000per year15 Employees=Rs75,000per year
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
11/14
Annual productionAnnual production
100kg of coffee powder can be produced per day100kg of coffee powder can be produced per day
Therefore annual production rate of the powder willTherefore annual production rate of the powder willbe 36,000kg.be 36,000kg.
Annual Requirement of coffee,Annual Requirement of coffee,
Robusta=21900kgRobusta=21900kg
Arabica=10950kgArabica=10950kg
Chikori=3,650kgChikori=3,650kg
Total requirement of coffee per year =36,500kgTotal requirement of coffee per year =36,500kgConsidering 5% storage loss,the total requirement ofConsidering 5% storage loss,the total requirement ofcoffee per year is 38,422kgcoffee per year is 38,422kg
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
12/14
Marketing StrategyMarketing Strategy
Free sampling of 20,000 coffee sachets of 2Free sampling of 20,000 coffee sachets of 2
grams each.grams each.
Sales Promotion through Radio, newspapersSales Promotion through Radio, newspapersetc.etc.
Distribution network through wholesalers.Distribution network through wholesalers.
Distribution in our ownF
actory site.Distribution in our ownF
actory site.
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
13/14
TARGET!!TARGET!!
Since the industry is set up in karnataka,it willSince the industry is set up in karnataka,it will
be one of the major region of target.be one of the major region of target.
Initially West India as there is no coffeeInitially West India as there is no coffeegrowing land.growing land.
8/7/2019 B-Plan for Coorg coffee ltd-BA team 2
14/14
THANKYOUTHANKYOU