+ All Categories
Home > Government & Nonprofit > Bakusasa Trust Business Plan - Updated April 2015

Bakusasa Trust Business Plan - Updated April 2015

Date post: 16-Jul-2015
Category:
Upload: lee-bromley
View: 160 times
Download: 0 times
Share this document with a friend
Popular Tags:
32
©Copyright 2013 Bakusasa Trust. All Rights Reserved. Design and Development by Bakusasa Trust An Awesome SA initiative
Transcript

©Copyright 2013 Bakusasa Trust. All Rights Reserved. Design and Development by Bakusasa Trust

An Awesome SA initiative

Table of Contents

1. Introduction to BAKUSASA TRUST …………………………………………………………………………………………...3

2. Executive Summary………………………………………………………………………………………………………………………4

3. Mission Statement………………………………………………………………………………………………………………………..5

4. Objectives of BAKUSASA TRUST………………..…………………………………………………………………..……………..5

5. Keys to Success………………………………………………………………………………………………………………………….…6

6. Situation Analysis…………………………………………………………………………………………………………………………6

7. LBGF TRUST Project and Marketing………………………………………………………………..………………………....…77.1. Organisation Summary…………………………………………………………………………………………………..77.2. Marketing Strategy…………………………………………………………………………………………………………77.3. Marketing Objectives……………………………………………………………………………………………………..8

8. Management Structure…………………………………………………………………………………………………………………98.1. Head Office…………………………………………………………………………………………………………………...98.2. Project Management……………………………………………………………………………………….………….108.3. Coach and Mentor Development………………………....…………………………………………………....11

9. Expansion Plan…………………………………………………………………………………………………………………………..12

10. LBGF TRUST Coaching Model……………………………………………………………………………………………………..15

11. Monitoring and Evaluation Plan…………………………………………………………………………………………………21

12. Sustainability Plan……………………………………………………………………………………………………………………….22

13. Corporate Development Process…………………………………………………….………………………………………….24

14. Awareness Campaign and Marketing Plan………………………………………………………………………………….27

15. Financial Stability……………………………………………………………………………………………………………………….28

16. 2015/ 2016 Budget……………………………………………………………………………………………………………………..32

©Copyright 201 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

1. Introduction to BAKUSASA TRUST

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

BAKUSASA TRUSTFrom Disadvantaged Children to Future Leaders

Organisation Name: BAKUSASA TRUST

Acronym: NONE

Contact Address: P.O.Box 930, Howick, 3290, South Africa

Telephone: +27 (0) 72 249 2733

Email: [email protected]

Website: www.bakusasatrust.org.za

BAKUSASA TRUST Projects: Howick GC Project

Midlands GC Project

Nogqaza Project

LIV Village Project

Gowrie Farm Project

Trustees: Mr Guy SmithMr Toy MzemelaMr ParisMr Roger NewmanMr Iain Ewing

Facebook Page: https://www.facebook.com/LBGF2014

Twitter: @leebromleygolf

Linked In: http://za.linkedin.com/pub/lee-bromley/58/936/a77/

You Tube Video Links: http://www.youtube.com/channel/UCae5gY0KvsWdxMFop4iKCHw

Ripple Crowdfunding Platform https://www.ripple.org.za/lbgf

An Awesome SA Initiative

2. Executive Summary

The BAKUSASA TRUST, a non-profit organisation under Awesome SA (NPO Registration Number:-059-801-NPO) was formed on 18 July 2013. BAKUSASA TRUST is a “Grass Roots” initiative and “First Touch” Program that introduces golf to disadvantaged children from deprived areas, with the purpose of using the sport of golf as tool to provide children with the opportunity, information and knowledge to build character, learn core values, to become physically, emotionally and socially developed citizens of South Africa.

The LBGF “Sport for Social Development” age-appropriate program is a unique and innovative combination of Long Term Athlete Development, Emotional Intelligence, Life Skills, Fundamental Movement Skills, Fundamental Sports Skills and a solid set of Core Values. The progressive program allows children to develop at their own pace, ability and enthusiasm. Furthermore, it is based on the developmental age of children, rather than their chronological age.

BAKUSASA TRUST provides a positive impact on children, their families and communities, through the great game of golf. It provides the perfect framework for optimal growth, development and maturation. The program dramatically reduces the risk of children becoming involved in drugs, underage and unprotected sex (HIV and AIDS), crime and gang-related behaviour.

BAKUSASA TRUST teaches children 12 (twelve) Core-Values;

BAKUSASA TRUST has the only, genuine, grass roots program that provides disadvantaged children, a mentorship and life development program for life. Through the program, the children, will gain new skills with which to better themselves through learning important life and social skills, and empowering themselves with the skills to grow up to be successful citizens and leaders.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

3. Mission Statement

4. Objectives of BAKUSASA TRUST

BAKUSASA TRUST’s main objective is to enrich the lives of disadvantaged children, using golf as a tool to provide the children with the opportunity to excel in life. BAKUSASA TRUST is involved in activities that promote sport, specifically golf, for all impoverished, previously and currently disadvantaged youth in South Africa. Through these activities, it is envisaged that the children with whom BAKUSASA TRUST will work, will gain new skills with which to better themselves through learning important life and social skills, empowering themselves with the skills to grow up to be successful citizens and leaders in their communities;

BAKUSASA TRUST will ensure that selected children are given the best possible Primary, Secondary and Tertiary Education by covering the costs of such education and/or securing bursaries to the relevant Educational Institutions or High Performance Centres;

Establish, implement and consistently manage a coaching philosophy with structured levels of progression;

Create National and International awareness of the BAKUSASA TRUST program and coaching model;

Implement a corporate development process to align with business partners that share the same vision and looking to invest through their Corporate Social Investments initiatives;

Train certified coaches, mentors and assistants for each project run by BAKUSASA TRUST;

Integrate non-athletic components into the program, such as educational assistance, counselling, medical evaluation, emotional intelligence and community service;

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Establish 20 (twenty) memberships with each participating golf club within BAKUSASA TRUST’s area/s of operation when the selected children have progressed to the required level of the program.

Establish and implement a state of the art training academy and school;

Develop an implement a comprehensive and innovative Long Term Development (LTD), unique to BAKUSASA TRUST and South Africa;

Ensure the sustainability and growth of LBGF by way of flow from income (and if necessary, capital) from the General Capital Fund as well as from donations;

Maintain the fund into which unspecified donations from corporations and private individuals shall be paid and invested.

5. Keys to Success

6. Situation Analysis

The need for youth development programs is validated and magnified by information that attributes long-term value to children in these programs. Numerous studies document the direct value of children participating in mentorship and development programs, such as BAKUSASA TRUST, results in reducing the potential to become involved in drugs, sex, crime and gang-related behaviours. Furthermore, it gives children the grounding to build character and learn important life skills. The economic, social and personal value of investing in the lives of children produces a positive impact on the communities and country. BAKUSASA TRUST provides opportunity that serves as a personal reference for children throughout their lives. Offering hope and opportunity for a better future is what drives us.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

7. BAKUSASA TRUST Project and Marketing Plan

a. Organisation Summary

BAKUSASA TRUST, an Awesome Sa initiative, is a non-profit, youth development program serving children from the a of 5 (five) years old to adulthood, in the KwaZulu-Natal Province of South Africa. The focus of the program is to promote healthy development in children, by providing them with the opportunity to build character and learn important life skills through golf.

BAKUSASA TRUST Head Office is based at Gowrie Farm in the KwaZulu-Natal Midlands, South Africa where the pilot project and coaching model was created and implemented.

b. Marketing Strategy

BAKUSASA TRUST strives to be the premier “Grass Roots” initiative and “First Touch” program for children in South Africa. The marketing strategy serves to successfully communicate the unique value BAKUSASA TRUST offers children and corporate partners. This strategy reflects the focus of the benefits to, not only the children, but the communities in which these children live. The marketing strategy will continue to identify the needs of the market and communicate with this audience in the most effective and positive manner. Continuous efforts will be made to understand how BAKUSASA TRUST can maintain the quality and integrity of our program within the financial resources provided by the community of donors and supporters. The BAKUSASA TRUST “Brand” will become globally synonymous with youth development and enriching the lives of future generations.

The growth strategy is based on continued attention to the quality of the experiences and opportunities for the children, in conjunction with identifying opportunities to expand the participation of programs through KwaZulu-Natal and beyond.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

c. Marketing Objectives

The objective is to enrich the lives of as many disadvantaged children as possible in a positive and supportive manner. A positive, constructive and meaningful manner is the sought-after result of the BAKUSASA TRUST experience. This experience will assist children to better understand the necessary skills that life demands and empower them to realise the choices and attached commitment available to them.

BAKUSASA TRUST marketing objectives serve common purposes;

Enrich the lives of disadvantaged children in South Africa and enable their parent/guardian to appreciate the value of the BAKUSASA TRUST experience for their child;Create awareness for BAKUSASA TRUST on a national and international platform, allowing corporate partners to enjoy numerous and unique benefits for their corporate social investment;Fund raising efforts to acquire the financial resources to meet the objectives and ensure expansion of the projects reach;Create strategic alliances to provide the appropriate platform to ensure BAKUSASA TRUST becomes the premier and preferred youth development organisation;Promote the coach training accreditation program and attract individuals to become coaches, mentors and assistants at one of BAKUSASA TRUST projects;Education of all sectors of the community and promote BAKUSASA TRUST’s strategy pyramid;

.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Opportunity to excel

in sports & Life

A broad variety of experiences to Self Develop, Build Character and learn

important Life Skills

A wholesome, positive, safe and value-orientated atmosphere where children learn BAKUSASA TRUST

core values

Equal opportunity to participate, regardless of skill level

8. BAKUSASA TRUST Management Structure

BAKUSAS TRUST is administered and co-ordinated from the Head Office by Project Director, Mr Lee Bromley, with support of a small and dedicated team. Further support is received from the team at Awesome SA and Ewing Trust Company.

Each project will be responsible for the implementation and management of the BAKUSASA TRUST operations and coaching model. Each project must meet clearly defined time-based targets.

8.1. Head Office

The Board of Trustees is currently made up of 6 (six) trustees:

Mr Guy SmithMr Toy MzemelaMr ParisMr Roger NewmanMr Peter Mitchell

Upon securing a “Presenting / Title Corporate Partner”, the corporate involved will be invited to have a representative on the Board of Trustees, ensuring all concerned parties interests are represented and the appropriate governance of BAKUSASA TRUST.

In order to create and maintain transparency and legitimacy in the operations of BAKUSASA TRUST, various consultants / affiliates will be appointed to take care of important aspects of the foundation.

BAKUSASA TRUST currently has and will secure partnerships with the following organisations and/or consultants;

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Fundraising / Marketing ConsultantsTo be secured

Brand AmbassadorsWikus Weber

Mishka Patel

Kyleigh Lazarus

Neels van Jaarsveld

Melissa Vurovecz

Malcom Mitchell

Shajar Khan

Tonderai Chavhanga

Andile Ndlovu

Legal AdvisorsVenns Attorneys

Auditors / Accountants / Trust AdministratorsEwing Trust Company Limited

Trust Advisor / MentorAwesome SA

Head Office Hierarchy

8.2. Project Management

Whilst all BAKUSASA TRUST Projects will be co-ordinated from BAKUSASA TRUST Head Office, each project will implement the coaching model and curriculum independently, according to the progress of the children, but with time-based targets. Each project will have the following minimum structure;

The Head Coach of each project is responsible for the operations of the project and will be required to report weekly and monthly to Head Office. The Head Coach is also responsible for all BAKUSASA TRUST Project equipment, assets and resources for his/her project. The Head Coach will be supported by a Mentor and Assistant Coach, who in turn will be responsible for training an apprentice, who is either a volunteer or an aspiring coach.

The Head Coach will become a Level 3 Accredited Coach, being an individual who has completed the first 3 levels of the BAKUSASA TRUST Coaching Curriculum.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

TRUSTEES

Administrator / Personal Assistant

Fundraiser & Marketing Manager Book Keeper

Project Director

Head Coach

Assistant Coach

Mentor / EQ Facilitator

Apprentice / Volunteer

The Mentor will be an accredited Level 1 Coach and an accredited EQ-Advantedge facilitator. The Mentor has the added responsibility of the welfare of the children and to ensure the children are doing well at school and at home. The Mentor is responsible for facilitating EQ-Advantedge’s emotional intelligence program within the BAKUSASA TRUST Program and makes regular visits to each child’s school and parents to promote healthy relationships between the child and his/her teacher and his/her parents.

The Assistant Coach will be an accredited Level 1 Coach and assists the Head Coach with Coaching Sessions and the implementation of the BAKUSASA TRUST Coaching Curriculum. In some Projects, the Assistant Coach will also be the translator for effective communication between the Head Coach and the children.

8.3. Coach and Mentor Development Program

All BAKUSASA TRUST Project coaches and mentors are required to complete the BAKUSASA TRUST Coaching and Mentoring Accreditation Program. Furthermore, all coaches are required to complete a first aid course.

Each coaching level is based on the progressive levels that the children will reach as they benefit from the BAKUSASA TRUST experience. Each level is more advanced and requires the coaches to evolve with the children in their project. The coaching curriculum in each level, not only covers the golf coaching aspect, but also requires the coaches to be just as competent in the life-skills aspects, including the physical, emotional, mental and social development stages that the children may be experiencing.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

BAKUSASA TRUST expects coaches to consistently deliver the BAKUSASA TRUST Coaching Philosophy and, as the children are expected to, the coaches must also grasp the opportunity to be the best they can be. Coaches are also expected to want to progress through all the levels of the Coach Accreditation Program, to become elite golf and social development coaches.

From the volunteer or apprentice stage, an individual should share the vision of BAKUSASA TRUST and progress through all the levels of the Coach Development Program and aspire to manage their own project.

As BAKUSASA TRUST expands and rolls out the Coaching Model throughout South Africa, it will also implement a Coach Development Program in all areas, with the purpose of increasing the number of golf coaches and life-skills coaches in South Africa. Members of the communities, educators, sports facilitators and community officials will be invited to participate in the coach development program and become BAKUSASA TRUST accredited coaches.

9. Expansion Plan

BAKUSASA TRUST’s vision has no boundaries and plans to launch as many projects as resources will allow. The current expansion plan is based on the ability to recruit and accredit as many coaches, mentors, assistants, apprentices and volunteers, in the shortest period of time. This will provide BAKUSASA TRUST with a workable implementation and expansion model;

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

The simple process in project identification will ensure LBGF TRUST reaches this target. LBGF TRUST has designed a simple but effective expansion process;

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Launch Project with Day and Time set for sessions

Conduct Demo at School or in Community to recruit Children

Presentation to School Principal or Community Head. Set Date and Time for Demo

Identification of Disadvantaged Schools and Communities

Identification of expansion area and nearest golf facility

1. BAKUSASA TRUST will identify potential areas to launch a BAKUSASA TRUST Project.

2. Disadvantaged schools and communities will be identified and a meeting with the school principal or community leaders will be set up.

3. A presentation of the BAKUSASA TRUST Program to the school principle and/or community leaders. A date and time will be confirmed for the demonstration of a BAKUSASA TRUST Session to the disadvantaged children, to attract them to participate in the project.

4. A demonstration is held at a school or in the community.

5. Registration for the BAKUSASA TRUST Project is completed and a launch date and schedule is set for the local Project.

10. BAKUSASA TRUST Coaching Model

In order for BAKUSASA TRUST to reach its goals and objectives, a stringent and methodical coaching program is implemented and maintained consistently at all BAKUSASA TRUST Projects. This program provides a solid framework and clearly defined the roles and responsibilities of all in BAKUSASA TRUST and its coaching model.

The Coaching Model has defined modules and covers the physical, emotional, mental and social development of the children in the program. It also encompasses the BAKUSASA TRUST 12 (twelve) Core Values.

The BAKUSASA TRUST Coaching Model covers;

Physical Literacy – Long Term Athlete Development

Children must be adequately prepared for a life in sport, many individuals enjoy working hard to improve, even without aspirations to be elite athletes. Long Term Athlete Development (LTAD) provides a model to work from, with an approach to prepare athletes to reach elite levels, but it is equally valid for a healthy lifelong participation in sport. LTAD is the brainchild of Dr Istvan Balyi, a former Hungarian Athletics coach and now sports scientist from the University of Victoria in Canada.

LBGF incorporates LTAD into its coaching program to provide children with physical literacy. This is achieved by developing Fundamental Movement Skills (FMS) in children, forming the foundation on which to build a Fundamental Sports Skill (FSS).

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Physical Literacy•Long Term Athlete Development

Physical Education•Physical Activities and Games

Social Development and Integration•LBGF Core Values

Emotional and Cognitive Intelligence• Eq-Advantedge Facilitation

The LTAD adopted elements, provide LBGF TRUST with a structured, progressive and sound development program.

Sports scientists have reported that there are critical periods in the life of a young person in which the effects of training can be maximised. They have also concluded that it can take anything from eight to twelve years of training for a talented athlete to achieve elite status. This has led to the development of athletic models, which identify appropriate training aims at each stage of the athlete's physical development. Research has shown that that chronological age is not a good indicator on which to base athletic development models for athletes between the ages of 10 to 16 as within this age group there is a wide variation in the physical, cognitive and emotional development

Phase 1 - FUNdamentalsThis phase is appropriate for boys aged 6 to 9 and girls aged 5 to 8. The main objective should be the overall development of the athlete’s physical capacities and fundamental movement skills. The key points of this phase are:

Participation in as many sports as possible;Speed, power and endurance are developed using FUN games;Introduction to the simple rules and ethics of sports;Develop the athlete's: ABC's (Agility, Balance, Coordination and Speed)RJT (Running, Jumping, Throwing)KGBs (Kinesthetics, Gliding, Buoyancy, Striking with a body part)CKs (Catching, Kicking, Striking with an implement)

Phase 2 - Learning to TrainThis phase is appropriate for boys aged 9 to 12 and girls aged 8 to 11. The main objective should be to learn all fundamental sports skills. The key points of this phase are:

Further develop fundamental movement skills;Learn general overall sports skills;Continue to develop endurance with games and relays;Introduce basic flexibility exercises;Continue to develop speed with specific activities during the warm-up, such as agility, quickness and change of direction;Develop knowledge of warm up, cool down, stretching, hydration, nutrition, recovery, relaxation and focusing;Training programs are structured and based on a single periodisation;Competition is structured and a 70:30 training/practice to competition-ratio is recommended.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Phase 3 - Training to TrainThis phase is appropriate for boys aged 12 to 16 and girls aged 11 to 15. The main objective should be the overall development of the athlete’s physical capacities (focus on aerobic conditioning) and fundamental movement skills. The key points of this phase are:

Further develop speed and sport-specific skills;Develop the aerobic base;Learn correct weight lifting techniques;Develop knowledge of how and when to stretch, how to optimise nutrition and hydration, mental preparation, how and when to taper and peak;Establish pre-competition, competition and post competition routine;Special emphasis is also required for flexibility training due to the sudden growth of bones tendons, ligaments and muscles;A 60% training to 40% competition ratio (includes competition and competition-specific training) is recommended.

Phase 4 - Training to CompeteThis phase is appropriate for boys aged 16 to 18 and girls aged 15 to 17. The main objective should be to optimise fitness preparation, sport/event specific skills and performance. The key points of this phase are:

50% of available time is devoted to the development of technical and tactical skills and fitness improvements;50% of available time is devoted to competition and competition-specific training;Learn to perform these sport specific skills under a variety of competitive conditions during training;Special emphasis is placed on optimum preparation by modelling, training and competition;Fitness programs, recovery programs, psychological preparation and technical development are now individually tailored to the athlete's needs

Phase 5 - Training to WinThis phase is appropriate for boys aged 18+ and girls aged 17+. The main objective should be to maximize fitness preparation and sport/event specific skills as well as performance. The key points of this phase are:

All of the athlete’s physical, technical, tactical, mental, personal and lifestyle capacities are now fully established and the focus of training has shifted to the maximization of performance;Athletes train to peak for major competitions;Training is characterized by high intensity and relatively high volume with appropriate breaks to prevent over training.

Phase 6 - Retirement & RetainmentThe main objective should be to retain athletes for coaching, officiating, sport administration etc.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Physical Education – Activities and Games

BAKUSASA TRUST incorporates physical education in its Coaching Model due to the benefits of physical activity in young children. These benefits include;

Promotes healthy growth and development;Important connections between different parts of the brain that develop memory and language;Provides opportunities to develop social skills;Helps with relaxation and sleep;Develops Self Esteem;Develops Fundamental Movement skills.

Fundamental Movement Skills

Fundamental Movements Skills (FMS) are specific gross motor movements that involve different body parts, such as feet, legs, trunk, hands, arms and head. Children need to be taught FMS and they don’t acquire them naturally. Children that learn FMS are more likely to participate and play different games, sports and recreational activities.

The BAKUSASA TRUST Coaching Model includes many games and activities at every coaching session to promote physical education and fundamental movement skills. In addition to these important fundamentals in childhood development, playing game and activities during BAKUSASA TRUST coaching sessions also creates a fun and enjoyable atmosphere. This atmosphere ensures that children want to return for more coaching sessions.

Social Integration and Development

Every BAKUSASA TRUST coaching session includes the learning of the BAKUSASA TRUST core values, rules and etiquette where children are given the opportunity to learn how to develop as socially moral human beings, able to interact with peers from different social, economic and religious backgrounds;

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Emotional Intelligence – EQ-Advantedge

BAKUSASA TRUST in partnership with EQ-Advantedge, the children learn a strong emotional foundation to successfully navigate an ever-more changing and challenging world. Incorporated into the BAKUSASA TRUST coaching model, the children are equipped with;

Emotional Wellbeing;Socially Appropriate Behaviour;Better Understanding of themselves and others;Greater Self-Esteem;Physical Wellness.

This is achieved through sessions delivered by BAKUSASA TRUST Mentors who undergo an EQ-Advantedge accredited facilitator process, to ensure the mentors are trained to make use of sound Social and Psychological theory and practice. This makes every session enjoyable and practical.

During sessions, children are encouraged to interact through various play-therapy, role-play and hands-on experiences, in order to maximise understanding and absorption of the lessons. Visualisation and relaxation exercises teach the children how to take control of their emotions and self-esteem, giving them the tools to develop greater well-being and exercise equanimity, calmness and self-composure. In addition children are also provided with nutritional learning designed to help children understand what is healthy and good for them and why.

The age appropriate emotional intelligence courses cover topics such as;

Decision Making;Nutritional Awareness;Conflict Resolution;Friendship;Stress Management;Emotional Insight;Empathy;False-Beliefs;Self-Esteem;Anger Management;Peer Pressure.

©Copyright 2013 BAKUSAS TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

BAKUSASA TRUST Coaching Principles

The BAKUSASA TRUST Coaching Model is based on several principles, which includes:

A “Proudly South African” approach that recognises international best practices, and research but clearly understands the cultural, social and political factors that make South Africa unique unto itself;

Enhanced participation, enhanced excellence, enhanced capacity and enhanced interaction;

The physical, mental, emotional and cognitive development of children;

Maximising the involvement of all children, parents, coaches, officials, community, sport and recreation programs, schools, golf clubs and specialist consultants;

Promoting a healthy, physically literate country whose citizens participate in lifelong physical activity.

A simple but effective coaching model and curriculum that can be easily implemented at all BAKUSASA TRUST projects, to achieve the same results across the board.

A structured, tiered coaching model that ensures all the children, regardless of skill level are able to progress at their own pace and with their peers at the same level.

An internationally recognised, successful and innovative approach to coaching children to excel in sports and in life.

BAKUSASA TRUST Coaching Philosophy

The BAKUSASA TRUST Coaching Philosophy is based on a combined coaching model that provides every child with the opportunity to build character and learn important life-skills along the way. In each level of the coaching model, BAKUSASA TRUST develops children’s fundamental movement skills and fundamental golf skills to create physical literacy. More so, BAKUSASA TRUST has a duty to provide every child in the program, with the physical, mental, emotional and cognitive skills, combined with 12 (twelve) core values, to give every child the opportunity to excel in life and to make their own, informed choices in life.

The BAKUSASA TRUST “Steps” combined with a positive and fun environment forms the core of the BAKUSASA TRUST coaching levels, providing the perfect platform for the children to be themselves, to learn and grow and to gain the necessary physical, mental and emotional skills to be the best that they can be.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

11. Monitoring and Evaluation Plan

BAKUSASA TRUST’s monitoring and evaluation plan will enable the organisation to learn about its activities and results, as well as, support internal planning and development. Monitoring and evaluation is extremely important in the accountability of BAKUSASA TRUST to its stakeholders, partners and corporate social investors.

The four stages of monitoring and evaluation – planning; monitoring; evaluation; using the findings, are represented as a continuous cycle. These stages will assist BAKUSASA TRUST to:

Specify program objectives in measurable terms;Identify key indicators of success; Outline data collection and analysis activities;Develop a timeline to monitor the success of the program on an ongoing basis.

PlanningBAKUSASA TRUST will continue to find and improve upon more efficient means of launching projects to ensure that the maximum number of disadvantaged children are given the opportunity to enrol in a project close to them. Planning will always be an important tool in developing each BAKUSASA TRUST Project in terms of equipment, coaching programs, community involvement, to ensure that the highest level of professionalism, efficiency, proficiency, mentorship and growth is achieved at all times.MonitoringEach BAKUSASA TRUST project is required to submit standardised monthly reports directly to the Head Office. The use of email and internet connectivity will ensure this process is expedited in a timely and efficient manner. The continuous monitoring of the children’s progress at each project and in comparison to all other projects will ensure that complete project model is as efficient and effective as it can be. From a financial standpoint, BAKUSASA TRUST will meticulously monitor each project’s financials and find more effective financial means of achieving objectives.EvaluationBAKUSASA TRUST management have a mandate to continuously improve the service offering to the children, stakeholders, corporate social investors and the team at BAKUSASA TRUST. It is vital that BAKUSASA TRUST continues to evolve with the latest management, financial, training, sports science, long term development trends to ensure constant improvement in productivity. The evaluation of reports and statistics from each project will play a vital role in the process.Use the FindingsThe Monitoring and Evaluation of the monthly data received from each project will be used to enhance the program as a whole. Furthermore, individual needs for each project may vary in certain aspects of the program, which can be implemented from the findings.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST.

Planning

Monitoring

Evaluation

Use the Findings

12. Sustainability Plan

BAKUSASA TRUST’s innovative and strategic sustainability plan will ensure that innovative and efficient measurable elements are implemented , to produce the longevity and success of the organisation. The 7 (seven) key elements of the sustainability plan are;

Organisational IdentityBAKUSASA TRUST has distinguished and will market its organisational identity and brand. The organisation’s identity is made up of its vision, mission, and values. It tells the “story” of BAKUSASA TRUST and why it exists. BAKUSASA TRUST will by identified with its leadership. Branding is the organization’s look. BAKUSASA TRUST will become identifiable to the public through its logo and the look of its publications and other communications.

A Long-Range Strategic Plan The BAKUSASA TRUST strategic plan speaks to the mission, vision, goals and niche of the organisation. BAKUSASA TRUST uses this strategic plan to create an annual operational plan. The strategic plan includes the following steps;

An assessment of the external environment : What are the trends in the field? What are the opportunities and threats for BAKUSASA TRUST and its work? How BAKUSASA TRUST can situate itself to take advantage of the opportunities and avoid the threats? How BAKUSASA TRUST can be poised to respond to/benefit from trends in the field.An assessment of the internal environment to analyse the strengths and weaknesses of BAKUSASA TRUST, including staffing, budget, morale, management, perception of BAKUSASA TRUST from colleagues and funders and any other issues that may affect BAKUSASA TRUST’s ability to take advantage of the opportunities or ward off the threats in the environment.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Financial & Systems Administration

•Budget, Cash Flow Analysis, Audit, SARS Reporting

Long-Range Strategic Plan

•Goals, Objectives, Benchmarks

Long-Range Fund Raising Plan

•Needs and Resources Assessment, Donor Cultivation, Grant Writing, Corporate Social Investment

Organisational Identity & Brand

•Vision, Mission, Values, Branding, Messaging, Strong Leadership

Long-Range Fund Raising Plan

•Needs and Resources Assessment, Donor Cultivation, Grant Writing, Corporate Social Investment

Annual Operational Plan•Objectives, Activities and

Timelines, Staffing, Program Needs, Committed Resources

Board Development Plan•Needs Assessment, Evaluation

Recruitment, Orientation Maintenance/Team Building

Staff Development & Organisational Culture

•Needs Assessment, Evaluation and Review, Training, Team Building

The revisiting of the organization’s mission, vision and niche to assess whether they are still relevant.The creation of long- term goals. BAKUSASA TRUST goals are far-reaching but attainable, and will help BAKUSASA TRUST move towards fulfilling its mission in accordance with its values and vision.The development of quantifiable, time-lined objectives to reach each goal. The creation of benchmarks to measure progress toward accomplishing an objective.

Annual Operational PlanThe annual operational plan identifies the work BAKUSASA TRUST will undertake in the coming year, including objectives, activities and timelines. It is intimately tied to the strategic plan in that any activity BAKUSASA TRUST will undertake in the year ahead will move BAKUSASA TRUST towards meeting its goals and objectives identified in the strategic plan. An annual operational plan is created for each project and combined in an overall organisational operational plan. This organisational plan is used to create BAKUSASA TRUST ’s budget and funding proposals.

Financial & Systems Administration PlanThe annual financial plan is BAKUSASA TRUST’s fiscal plan of action. It includes the BAKUSASA TRUST budget as well the conduct of a number of processes to monitor the financial health and well-being .The Annual BudgetBAKUSASA TRUST will be a financial sustainable organisation by spending more than 75% (seventy five percent) of its revenue on program activities and less than 25% (twenty five percent) on administration. Management will identify sources of revenue to meet the budgetary needs. The funding gap (amount needed to fully fund the operational budget) drives the fund-raising plan.The Cash Flow AnalysisIt is essential to know if the funds will come into BAKUSASA TRUST in a timely manner to pay the bills and to meet the payroll as it comes due. It identifies what funds are expected to come in each month and measure that by the anticipated expenditures for each month. The analysis anticipates the cash flow for a year and will be updated every month to reflect at least a year from that time point, and will be used to identify if a cash flow shortage will arise and when. Only through this process will management be able to anticipate a cash flow problem and take steps to fix it in time.Annual AuditThe annual audit is an important part of the annual financial plan and will be conducted by an independent certified public accountant (CPA). Every audit will help identify and repair any important record-keeping errors and can help build confidence among funders of BAKUSASA TRUST’s financial health.SARS ReportingAll charitable, non-profit organizations have to file certain forms with the South African Revenue Service. The annual financial plan will ensure that this is completed in an efficient and timely manner.

Long-Range Fund-Raising PlanBAKUSASA TRUST needs a long-range fund-raising plan to maintain its sustainability. The long-range fund-raising plan helps the staff and the board to ensure that the organization will have the funding necessary to conduct its annual operational plan and to fulfil its long-range strategic plan. The long-range fund-raising plan includes steps to identify the funding needs of the BAKUSASA TRUST, through the creation of the annual budget and the growth trajectory of BAKUSASA TRUST. BAKUSASA TRUST will identify and cultivate potential donors, apply/ask for funding (write grants and/or solicit individual donors) and report BAKUSASA TRUST’s accomplishments on an on-going basis.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Annual Board Development PlanTo ensure BAKUSASA TRUST is a strong and sustainable organisation, it has a Board of Directors that is engaged in BAKUSASA TRUST’s strategic vision and whose members are willing to help BAKUSASA TRUST meet its programmatic and fund-raising goals. The annual board development plan will help BAKUSASA TRUST keep its current board members engaged while cultivating new board members to fit the ever-changing needs of BAKUSASA TRUST.

Staff Development and Organisational CultureBAKUSASA TRUST’s staff are competent and well respected in the field. Staff development is an on-going process of investing in the individuals that make up BAKUSASA TRUST, ensuring that each individual has the confidence and skills necessary to excel at his/her work. Staff development also means building a BAKUSASA TRUST culture that values each staff member and creates cohesion and a feeling of team among staff members. BAKUSASA TRUST invests in its employees, rewards initiative and competence, and provides transparency and flexibility. The staff development program includes the conduct of a needs assessment, an annual employee evaluation and review, staff training, and team- building.

13. Corporate Development Process

BAKUSASA TRUST is currently undergoing a corporate development process which will see it align with partners who are looking to enjoy numerous benefits for their corporate social investment while assisting BAKUSASA TRUST in its quest.

BAKUSASA TRUST has created a unique offering to the corporate sector and will continue to source and customise mutually beneficial partnerships, in its quest to fulfil its goals and objectives.

Corporate Partners are provided excellent marketing and creative leverage. It is also an exciting opportunity to align their organisation with a genuine “grass roots” youth development program that enriches the lives of the next generation.

Every tier of the corporate partner offering can be customised to suit the specific needs of a corporate organisation in the following aspects;

CORPORATE PARTNER BENEFITS:

Licence and EndorsementsLicence to use BAKUSASA TRUST logo(s), images and/or trademark(s) for sponsor’s promotion, advertising, or other leverage activities.Merchandising rights (the right to create co-branded merchandise to sell).Product Endorsement – BAKUSASA TRUST will endorse sponsor and its products.

OnlineProvision of content for sponsor social media activities and website.Appropriate promotion of sponsor through BAKUSASA TRUST website and social media activities.Ability for sponsor to add value to BAKUSASA TRUST fans/friends and contacts via BAKUSASA TRUST-controlled social media and website database.“Signage” and links to sponsor website on BAKUSASA TRUST website.Endorsement – LBGF will endorse sponsor and its products.Appropriate promotion through events created and managed by BAKUSASA TRUST , such as BAKUSASA TRUST Celeb Pro-Am, and the online and marketing activities thereof.Advertising space allocated on the LBGF TRUST website www.bakusasatrust.org.za

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Venue / On-siteName recognition and prominent advertising space at all the BAKUSASA TRUST Projects.Social media activities on-site (live Twitter feeds, Face Book and LinkedIn updates, You-tube, Ubersense, etc).Demonstration / Display opportunities.Merchandising (selling dual-branded products).

SignageVenue signage.Inclusion in on-site event signage.Name recognition on promotional banners / posters, marketing material, mail blasts, stationery and correspondence.Name recognition on all public relations material.Vehicle Signage.Name recognition on BAKUSASA TRUST uniforms and equipment.

Database MarketingUnlimited access to event-generated database(s) for direct marketing.Opportunity to provide inserts in BAKUSASA TRUST mailings and newsletters.Opportunity to run database(s)-generating activities on-site.

Employees / ShareholdersParticipation in events by employees or shareholders.Access to discounts, merchandise and other sponsorship-oriented perks.Creation of an event, day or program specifically for employeesA corporate golf clinic by BAKUSASA TRUST.

Public RelationsInclusion in all press releases and other media activities.Inclusion in sponsor-related and media activities.Public Relations campaign designed for sponsor’s market (consumer or trade).Featured article in BAKUSASA TRUST Newsletter.

©Copyright 2013 LBGF TRUST. All Rights Reserved. Design and Development by Lee Bromley

Ancillary or Supporting EventsInvitations to ancillary parties, receptions, shows, launches etc.Signage, sampling and other benefits at ancillary parties, receptions, shows, launches etc.Advertising and media opportunities at ancillary parties, receptions, shows, launches etc.Opportunity for sponsor to address audience at ancillary functions.Opportunity for sponsor to provide prizes for media or event promotions.

Other Promotional OpportunitiesCustom-design of a new event, program, award or other activity that meets the sponsor’s specific needs.Securing and administration of entertainment, celebrity appearances, costumed character, etc, to appear on sponsor’s behalf. Provision by sponsor of spokesperson / people, celebrity appearances, costumed characters for events.Couponing / advertising on invitations.Opportunity to provide prizes for media or event promotions.

Media ProfileInclusion in all print, outdoor and/or broadcast advertising (logo or name).Inclusion on event promotional pieces (posters, flyers, brochures, apparel etc-logo or name).Event-driven outdoor advertising.Advertising space in event programs (Printed and Digital), catalogues and online articles.

Pass-through RightsRight for sponsor to on-sell sponsorship benefits to another organisation, pending BAKUSASA TRUST approval.Right for retailer sponsor to on-sell sponsorship benefits to vendors in specific product categories.

ContraOpportunity for sponsor to provide equipment, services, technology, expertise or personnel useful to the success of BAKUSASA TRUST in trade for part of the sponsorship investment.Opportunity for sponsor to provide media value, in-store/in-house promotion in trade for part of the sponsorship investment.Opportunity for sponsor to provide access to discounted media, travel, printing, or other products or services for part of the sponsorship investment.

Cause Tie-inOpportunity to involve sponsor’s preferred charitable organisation or cause.Donation of a percentage of funds raised at the BAKUSASA TRUST Charity Celeb-Am Golf Tournament to charity annually.

ContractsDiscounts for multi-year contracts.Right of first refusal for renewal at conclusion of the contract.Customised payment schedules.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

CORPORATE PARTNER TIERED OPPORTUNITIES:

PRESENTING PARTNER / PATRON SPONSORPrincipal sponsor of BAKUSASA TRUST and generally valued at over R600 000.00 (six hundred and thousand South African rand) per annum in cash and/or contra. As a Premium Partner, the organisation is assured of the highest level of visibility in all of the BAKUSASA TRUST’s operational and marketing activities.

OFFICIAL / AFFILIATE PARTNERMajor partners using the partnership opportunity to achieve a wide range of marketing and business objectives. Generally falling in the range of R 200 000.00 (two hundred thousand South African rand) – R 300 000.00 (three hundred thousand South African rand) per annum in cash and/or contra.

SUPPORTING PARTNERLower level of partnership whereby companies usually use the sponsorship for community development and to achieve a more limited number of marketing and business objectives. Generally valued at between R 100 000.00 (one hundred thousand South African rand) - R 150 000.00 (one hundred and fifty thousand South African Rand) per annum in cash and/or contra.

ASSOCIATE PARTNERCompanies looking to invest in corporate social investment through the provision of services and products, rather than financial contribution.

14. Awareness Campaign and Marketing Plan

BAKUSASA TRUST has already embarked on an extensive, strategic awareness campaign through social media. Video presentations of coaching sessions and regular interactive online presence is at the forefront of the campaign. BAKUSASA TRUST has also conducted radio interviews and has featured in prominent newspapers.

BAKUSASA TRUST’s social media and online presences, currently include;

Twitter: https://twitter.com/leebromleygolf

Linked In: http://za.linkedin.com/pub/lee-bromley/58/936/a77/

Facebook: https://www.facebook.com/pages/Lee-Bromley-Golf-Foundation/165898583601772?ref=hl

You Tube: http://www.youtube.com/channel/UCae5gY0KvsWdxMFop4iKCHw

Awesome SA: http://www.awesomesa.co.za/?article&global[_id]=120&global-The%20Lee%20Bromley%20Golf%20Foundation

SuperSport Let’s Play: http://www.supersport.com/letsplay/news/advocates

Together SA: http://www.togethersa.co.za/portfolio/bakusasatrust

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

MARKETING AND FUND-RAISING PLAN:

The BAKUSASA TRUST Marketing and Fund-Raising Plan includes fundamental elements that will ensure BAKUSASA TRUST is constantly planning, sourcing required funding and creating awareness. These elements include;

Creating and constantly networking, allowing BAKUSASA TRUST to keep informed about what is going on within the corporate social investment sector and developing connections.

Ultimately, BAKUSASA TRUST will form a partnership with a consultant or organisation who will take on scouting and tracking opportunities that may be available to BAKUSASA TRUST.

Create associations and partnerships with other like-minded non-profit organisations.

Ensuring BAKUSASA TRUST is appropriately positioned to secure, or at least apply for funding and assistance.

Build relationships with International Youth Development Organisations.

Diversifying funding to ensure BAKUSASA TRUST is not completely dependent on one form of support.

Stick to the mission with consistency and create a local base of support.

Develop a plan for financial sustainability which is intricately linked with the idea of institutionalising BAKUSASA TRUST and its program as a whole.

15. Financial Stability

BAKUSASA TRUST has identified fundamental components for its financial stability;

©Copyright 2013 LBGF TRUST. All Rights Reserved. Design and Development by Lee Bromley

Strategic and

Financial Planning

Income Diversificati

on

Sound Administration

and Finance

Own Income Generation

15.1. Financial and Strategic Planning

Although BAKUSASA TRUST is in the similar situation to most non-profit organisations, whereby it needs to raise “as much as possible, as soon as possible”, it also understands the minimum it must raise to achieve its proposed objectives, related to fulfilling its respective missions and covering administrative costs.

As BAKUSASA TRUST grows, it will maintain focus on long range objectives while dealing with day to day management issues. Effective planning is the prerequisite for accessing available local and international funds. BAKUSASA TRUST focuses on the carefully prepared budget rather than implementing a projected financial plan for the first year.

A financial plan operates in the basis of scenarios, ranging from the minimum feasible to the ideal and basically, consists of projected expenditures, with the organisation’s potential to generate the income to cover such expenditure. Therefore, BAKUSASA TRUST will focus on the financial requirements for each project individually on a minimum basis, based on the pilot project. Funding for each project will be sourced from within the project’s relevant, local corporate community initially, before exploring provincially and nationally.

15.2. Income Diversification

At least 60% (sixty percent) of BAKUSAS TRUST’s overall budget must come from at least five different sources, to ensure that a large portion of the budget does not depend on one partner. In a scenario such as this, BAKUSASA TRUST becomes seriously jeopardised if there are any changes in the partner’s decision and it can induce a major crisis.

15.3. Sound Administration and Finance

The management of resources is as essential to achieving financial sustainability, as knowing how to generate income. BAKUSASA TRUST has efficient procedures foradministration and finances, which are governed by a series of institutional policies, toensure transparency in fiscal management. Moreover, these procedures allow BAKUSASA TRUST to anticipate the organisations financial standing and, ultimately, make appropriate decisions in a timely manner.

Accounting and administrative procedures fit into BAKUSASA TRUST’s needs. Regardless of their scope and structure, these procedures record BAKUSASA TRUST’s transactions, ensuring the ability to visualise the organisation a whole.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Below are the types of financial statements that BAKUSASA TRUST management and Trustees will review periodically;

Other financial reports that BAKUSASA TRUST accountants will produce include;

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Financial Statement Review Comments

Balance Sheet Bi-Annually

Income / ExpenditureStatement Monthly

Cash Flow Monthly

Audit Reports When conducted Ideally at the end of eachfiscal year.

Financial Statement Entries With the balance sheet

Inventory Control Bi-Annually

Financing Depending on the amount, significance, risk incurred.

BudgetPresented to the Board of Directors three months prior to the end of the fiscal year.

Approval minimum 30 days prior to the end of the fiscal year.

Budget Verification Quarterly reviews, at minimum.

Essential for a non-profit organisation since it depends on contributions. If they fail to material, the budget could be seriously compromised.

15.4. Own Income Generation

BAKUSASA TRUST will diversify its sources of revenue through the generation of its own. income. This unrestricted income will be generated through innovative means, such as;

Contributions to a trust or endowment fund – The objective of the trust fund is to benefit from the interest generated by the capital. The capital remains untouched and its value maintained or increased over time.Fundraising for institution building or operations – Donations from individuals, corporates or agencies willing to make contributions in support of the institutional development of BAKUSASA TRUST. These donations may be given in the following ways;

Helping BAKUSASA TRUST to increase its income generation capacity whether by hiring new staff, acquiring computer systems or the initial investment necessary to implement an income-generation project, etc;Increase equity, whether by building infrastructure or building up an endowment fund;Contributing unrestricted funds for a specific time period. Such funds are usually provided to an organisation when it starts up operations to allow it to achieve a degree of financial stability until such time as its project volume increases.

Income Generation through Public Contribution – Solicit public support for BAKUSASA TRUST. There are many ways to approach the public, including;

Support a Child Campaign at R200/month.Organise golf events and other events on which the public attend and/or participate.Solicit donations in public campaigns.Solicit corporate contributions in exchange for tax deductions, image, group membership of the BAKUSASA TRUST or a combination of these.

Income Generation through the Sale of Goods and / or Services - This income-generating strategy exists in many forms. It can be as simple as the sale of promotional products, or as complex as offering professional consulting services in a particular field. Online services is another method of soliciting these products and services.

Income Generation through Financial Management – BAKUSASA TRUST will implement this income-generation technique by the appropriate, strategic management of BAKUSASA TRUST’s assets, in order to maximise their financial potential. For instance, property that is not being used can be rented, bank accounts can be transferred to interest-bearing accounts until the funds are needed, or unused assets which retain some market value can be sold.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Income Generation through Corporate Alliances – Cause-related marketing alliances with corporates. Commercial activities where BAKUSASA TRUST partner with corporations to market an image, product, or service with the purpose of obtaining a mutual benefit. The corporate achieves a good public image, sells more products or services and BAKUSASA TRUST raises funds to carry out its mission. Funds received could be a percentage of sales and/or a specific amount.

17. 2015/2016 Budget

BAKUSASA TRUST annual budget takes into account the number of expected Project launches through the year. In order to do this, it is important to understand the individual needs of each project. The individual project budget is shown on the next page.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST

Equipment FY 2015 FY 2016SNAG® Equipment R 18 000.00 R 18 000.00US Kids Golf Equipment R 25 000.00 R 25 000.00Coaching Equipment R 15 000.00 R 15 000.00Golf Balls and Accessories R 4 800.00 R 4 800.00Total R 62 800.00 R 62 800.00

Membership & Affiliation FY 2015 FY 2016Membership Cards R 9 000.00 R 9 000.00SNAG® Certificates R 3 000.00 R 3 000.00Level Booklets R 19 500.00 R 19 500.00Shirts and Caps R 15 000.00 R 15 000.00Level Caps R 6 500.00 R 6 500.00Level Pins R 37 500.00 R 37 500.00Total R 90 500.00 R 90 500.00

Coaching Fees FY 2015 FY 2016Head Coach R 60 000.00 R 60 000.00Mentor R 48 000.00 R 48 000.00Assistant Coach R 30 000.00 R 30 000.00Coaching Development R 36 000.00 R 36 000.00Total R 174 000.00 R 174 000.00

Operating Expenses FY 2015 FY 2016Website & Advertising R 26 400.00 R 10 000.00Rentals R 24 000.00 R 24 000.00Transportation R 175 000.00 R 0.00Utilities & Fuel R 9 600.00 R 9 600.00Uniforms R 36 000.00 R 36 000.00Other R 10 000.00 R 10 000.00Total R 78 000.00 R 89 600.00.

Project Sessions FY 2015 FY 2016Food R 78 000.00 R 78 000.00Drinks R 5 196.00 R 5 196.00Miscellaneous R 10 400.00 R 10 400.00Total R 93 596.00 R 93 596.00

Competitions & League FY 2015 FY 2016Tournament Entry Fees R 0.00 R 45 000.00Food R 0.00 R 9 000.00Drinks R 0.00 R 3 000.00Prizes & Trophies R 2 500.00 R 6 000.00Administration R 10 000.00 R 30 000.00Total R 12 500.00 R 93 000.00

Corporate Expenses FY 2015 FY 2016Audit & Accounting Fees R 10 000.00 R 10 000.00Statutory Requirements R 15 000.00 R 15 000.00Administration R60 000.00 R 120 000.00Legal Fees R 5 000.00 R 5 000.00Total R 90 000.00 R 150 000.00

Total Expenses Actual EstimatedR 804 396.00 R 753 496.00

BAKUSASA TRUST Individual Project Operating Budget - 2015/2016

Annual Budget : EXPENSES (Target - 100 children)Estimated Cost Breakdown

8%27%

29%

21%3%12%

EquipmentMembership & AffiliationCoaching FeesOperating ExpensesClinic SessionsCompetitions & LeagueCorporate Expenses

Assumptions

1. Enrolment of only 100 children into the Project.

2. Coaching Fees for Head Coaches (Professional Golfers) will be R 5 000.00 per month per Head Coach.

3. Coaching Fees for Mentors will be R 4000.00 per month per Mentor.

4. Coaching Fees for Assistant Coaches will be R 2500.00 per month per Assistant Coach.

5. Rentals for space at each Project will not exceed R 200.00 per month.

6. Transportation is based on the discounted purchase of an 18-seater minibus.

7. Utilities (Telephone, Electricity & Water) will not exceed R 800.00 per month.

8. Uniforms and kit for children will not exceed R 450.00 per child.

9. Food, Drink and Caddy Fees will not exceed R 55.00 per child per session.

10. Green Fees per child will not exceed R 55.00.

©Copyright 2013 BAKUSASA TRUST. All Rights Reserved. Design and Development by BAKUSASA TRUST


Recommended