Date post: | 09-Apr-2018 |
Category: |
Documents |
Upload: | patrick-todd |
View: | 215 times |
Download: | 0 times |
of 27
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
1/27
Barclays 2010 Global Automotive ConferenceNovember 17, 2010
KAR Auction Services
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
2/27
2
Forward-Looking Statements
This presentation includes forward-looking statements as that term isdefined in the Private Securities Litigation Reform Act of 1995. Suchforward looking statements are subject to certain risks, trends, and
uncertainties that could cause actual results to differ materially fromthose projected, expressed or implied by such forward-lookingstatements. Many of these risk factors are outside of the companyscontrol, and as such, they involve risks which are not currently knownto the company that could cause actual results to differ materiallyfrom forecasted results. Factors that could cause or contribute to
such differences include those matters disclosed in the companysSecurities and Exchange Commission filings. The forward-lookingstatements in this document are made as of the date hereof and thecompany does not undertake to update its forward-looking statements.
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
3/27
3
Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, adjusted net income and adjusted netincome per share, and percentages or calculations using thesemeasures, as presented herein, are supplemental measures of the
company's performance that are not required by, or presented inaccordance with, generally accepted accounting principles in theUnited States, or GAAP. They are not measurements of the company'sfinancial performance under GAAP and should not be considered assubstitutes for net income (loss) or any other performance measuresderived in accordance with GAAP or as substitutes for cash flow from
operating activities as measures of the company's liquidity. SeeAppendix for additional information and a reconciliation of these non-GAAP measures to GAAP net income (loss).
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
4/27
4
2009 Revenue: $1,730mm2009 Adj. EBITDA: $426mm1
~3.3mm Vehicles Sold in 2009
Top 2 whole car auction position
22% market share
70 North American locations
88 loan origination offices
2009 Revenue2: $1,177mm2009 Adj. EBITDA2: $335mm
2009 Revenue: $553mm2009 Adj. EBITDA: $147mm
Top 2 salvage vehicle auctionposition
35% market share
159 North American locations
Leading Provider of VehicleAuction Services in North America
1 Includes corporate charges of $56mm
2 Includes AFC revenue of $88mm and adjusted EBITDA of $49mm
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
5/27
5
Vehicle Remarketing Life Cycle
Source: Used vehicle (whole car) value per National Auto Auction Association. New vehicle registrations, vehicles in operation and vehicles removed from operation perR.L. Polk & Co. Used vehicle transactions and consumer to consumer transactions per CNW Marketing for the U.S. and DesRosiers Automotive Consultants for Canada.All other numbers based on company estimates. Estimates based on 2008 data; actual numbers may differ.
New Vehicle Registrations
10-15 Million units
Removed fromOperation 12 Million units
Vehicles inOperation
270 Millionunits
Salvage Auctions3 - 4 Million units
Dealer Trades11 Million units
Wholesalers & Virtual Auctions
7 Million units
Consumer-to-Consumer
12 Million units
KARs CoreMarkets
Used Vehicle (Whole Car )
Auctions
9 Million units
Used VehicleTransactions inNorth America
~40 Million
units
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
6/27
6
Value-AddedAncillary Services
Seller
Whole Car Consignors
Dealers
OEMs and their CaptiveFinance Arms
Commercial Fleet Customers
Financial Institutions
Rental Car Companies
Salvage Vehicle Consignors
Insurance Companies
Charities
Whole Car Providers
Whole Car Buyers
Salvage Buyers
BuyerAuction Fee
Franchised Dealers
Independent Dealers
Wholesale Dealers
Dismantlers
Rebuilders & Resellers
Recyclers
Vehicle Flow Whole Car andSalvage Markets
Auction Fee
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
7/27
North America Whole Car Auction & SAAR Volumes (mm)
Whole Car Auction IndustryVolume vs. SAAR
Source: National Auto Auction Association and KAR Auction Services, Inc. estimates 7
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
N.A. SAAR 19.0 18.7 18.6 18.3 18.4 18.6 18.2 17.8 14.9 11.9
(in Millions)
20
16
12
8
4
0
In MillionsOf Units
9.39.5 9.5
10.09.7
9.4 9.5 9.5 9.59.1
Dealers Leasing/Fleet/Repo Factory Other
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
8/27
8
8.5%
10.6%
11.3%
12.1%
13.4%13.0%
12.9%
13.5%14.0%
14.3%
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2.12.2 2.2
2.32.4
2.42.52.6
2.6 2.72.72.8
2.92.9
3.03.03.0 3.02.9 2.9
0.0
0.5
1.0
1.5
2.0
2.5
3.0
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
Driven by Growth in Miles Driven(mm)
..And Increasing Proportion of Total LossInsurance Claims
U.S. Salvage Industry Growth
Source: US DOT Federal Highway Administration, CCC Information Services.
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
9/27
9
Whole Car Market Share Salvage Market Share
Manheim
Other
ADESA
Leader in Whole Car andSalvage Auction Markets
No other competitor holds more than 3% whole car market share or 10%salvage market share
Copart
IAAI
Other
Source: Market share based on company estimates of vehicles sold as of 2009 year end. Manheim market share includes sales outside of North America.
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
10/27
10
Whole Car Market Share Drivers of Growth
Salvage Market Share
Successful sales focus in whole carbusiness
Institutional
Dealer
e-Business
Providing best venue for all remarketers
Co-located facilities
e-Business
Selected strategic acquisitions,greenfields and relocations
21 sites acquired
9 greenfield developments
3 relocations
18%
22%
0%
5%
10%
15%
20%
25%
2006 2009
33% 35%
0%
8%
16%
24%
32%
40%
2006 2009
Track Record of Market ShareExpansion
Source: Market share numbers are based on the number of vehicles sold by the Company in 2006 and 2009 and Company estimates of the number ofvehicles sold by competitors during the same periods. Actual numbers may differ.
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
11/27
11
Differentiated Physical and InternetPresence in Whole Car and Salvage
Only company with significant presence in both internet and physical andwhole car and salvage markets
KARs unique presence in whole car and salvage markets affords customerschannel optimization opportunities
Internet, physical and hybrid model optimizes results for customers
The majority of IAAI salvage vehicles receive internet bids with approximately half ofsalvage vehicles sold to online buyers
>73% of salvage buyers, when asked, prefer hybrid auction model vs. on-line only
Unique presence maximizes proceeds to customer at auction
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
12/27
12
The Company does business with major suppliers of whole car and salvage vehicles
Average relationship of over ten years with top ten vehicle suppliers Largest customer less than 4% of 2009 consolidated revenue
Over 150,000 registered whole car and salvage buyers from over 100 countries
VehicleManufacturers &
Finance CompaniesBanksRental
Car Companies
Established Relationships withVehicle Providers & Buyers
InsuranceCompanies
Other SalvageProviders
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
13/27
13
Whole Car Adj. EBITDA Margin Key Drivers of Improvement
Salvage Adj. EBITDA Margin
Implementation of best practices atwhole car (PRIDE)
Integration of ADESAs and IAAIssalvage operations
Co-location of selected whole car andsalvage sites
Leverage AFCs services at ADESA andIAAI
Continuous operational improvementsand restructuring / cost reductionprograms
Economies of scale operating leverageas volumes increase
Volume and fee increases andoperational efficiency gains at acquiredfacilities
e-Business expansion / volume gains
24.5%
26.3%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
2007 2009
Strong Margins and EfficientBusiness Model
23.6%
26.5%
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
2007 2009
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
14/27
1414
Consolidated Financial Highlights
$1,589 $1,771 $1,730$1,374
$0
$500
$1,000
$1,500
$2,000
2007 2008 2009 YTD**2010
Revenue Gross Profit
($mm)
($mm)
Adjusted EBITDA Adjusted Net Income Per Share
($mm)
$0.61
$0.85
$0.00
$0.25
$0.50
$0.75
$1.00
YTD** 2009 YTD** 2010
44.2%39.2%
$698 $718 $732$624
$0
$300
$600
$900
2007 2008 2009 YTD**2010
$396 $394 $426$372
$0
$250
$500
2007 2008 2009 YTD**2010
43.9% 40.6% 42.3% 45.5%
**
*
* Represents pro forma results for the year ended December 31, 2007 so as to illustrate the estimated effects
of the 2007 transactions as if they had occurred on January 1, 2007.** YTD through September 30
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
15/27
15
Significant Cash Flow Generation(US$ in millions)
Operating Cash Flow Less Capital Expenditures
$95
$185
$0
$50
$100
$150
$200
$250
2008 2009
Annual Cash Flow less
Capx as a % of revenues 5.4% 10.7%
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
16/27
16
9/30/2010 Maturity
Available Cash $322.2
Term Loan Facilities 1,219.6 2013
Floating Rate Notes 150.0 2014
Fixed Rate Notes (8.75%) 450.0 2014
Senior Sub. Notes (10%) 199.4 2015
Total Consolidated Debt $2,019.0
Net Debt $1,696.8
Net Debt /Adjusted EBITDA 3.6X
September 30, 2010 Capital Structure(US$ in millions)
Focused Commitment to Deleveraging
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
17/27
17
KARs Diverse Business Model Adjusted EBITDA Contribution by Segment*
0%
20%
40%
60%
80%
100%
2007 2008 2009 YTD*2010
ADESA IAAI AFC
*Percentage calculations exclude holding company . YTD through September 30, 2010
$396M $394M $426M $372M
** Represents pro forma results for the year ended December 31, 2007 so as to illustrate the estimated effectsof the 2007 transactions as if they had occurred on January 1, 2007.
**
34%
10%
60%
30%
14%
52%53%
11%22%
25% 30%
59%
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
18/27
Q3 2010 Highlights
Lease Origination Levels Rebound
PAG 6-Site Acquisition
Proposed $150M Debt Paydown
Revenue & Earnings Growth
18
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
19/27
19
Appendix
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
20/27
20
Non-GAAP Financial Measures
EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit),depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense andexpected incremental revenue and cost savings as described in the company's senior secured credit agreementcovenant calculations. Management believes that the inclusion of supplementary adjustments to EBITDA applied inpresenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principalinternal measures of performance used by the companys creditors. In addition, management uses Adjusted EBITDA toevaluate the companys performance and to evaluate results relative to incentive compensation targets.
The revaluation of certain assets of the company, and resultant increase in depreciation and amortization expensewhich resulted from the 2007 merger, as well as stock-based compensation expense incurred in connection withservice and exit options tied to the 2007 merger, have had a continuing effect on the companys reported results. Non-GAAP measures of adjusted net income and adjusted net income per share, in the opinion of the company, providecomparability to other companies that may have not incurred these types of noncash expenses. In addition, net incomeand net income per share for the year ended December 31, 2008 have been adjusted to exclude the effect of the$164.4 million charge for the impairment of goodwill and other intangibles at AFC. Likewise, net income and netincome per share for the nine months ended September 30, 2010 have been adjusted to exclude the loss on
extinguishment of debt.
EBITDA, Adjusted EBITDA, adjusted net income and adjusted net income per share have limitations as analytical tools,and should not be considered in isolation, or as a substitute for analysis of the results as reported under GAAP. These
measures may not be comparable to similarly titled measures reported by other companies.
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
21/27
21
2007 Pro Forma Results Reconciliation
KAR Auction Services ADESA IAAI
Consolidated Pro
Forma
January 1, 2007 to
December 31, 2007
January 1, 2007
to April 19, 2007
January 1, 2007
to April 19, 2007
Pro Forma
Adjustments
January 1, 2007 to
December 31, 2007
Revenues
ADESA 677.7$ 325.4$ -$ (37.6)$ 965.5$
IAAI 330.1 - 114.8 37.6 482.5
AFC 95.0 45.9 - - 140.9
1,102.8$ 371.3$ 114.8$ -$ 1,588.9$
Cost of services
ADESA 386.1$ 177.7$ -$ (22.3)$ 541.5$
IAAI 219.0 - 76.5 22.3 317.8
AFC 22.3 9.6 - - 31.9
627.4$ 187.3$ 76.5$ -$ 891.2$
Gross profit
ADESA 291.6$ 147.7$ -$ (15.3)$ 424.0$
IAAI 111.1 - 38.3 15.3 164.7
AFC 72.7 36.3 - - 109.0
475.4$ 184.0$ 38.3$ -$ 697.7$
Note: The Company was incorporated on November 9, 2006, but had no operations until the consummation of the 2007 Transactionson April 20, 2007. The pro forma adjustments noted above are presented to combine the financial results of ADESA Impact and IAAI.
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
22/27
22
2007 Adjusted EBITDA Reconciliation
Year Ended December 31, 2007
(Dollars in millions) ADESA IAAI AFC Corporate Consolidated
Net Income (Loss) $37.0 $2.2 $25.9 $(103.4) $(38.3)
Add Back: ADESA 2007 Net Income 39.4 16.2 (28.7) 26.9
Add Back: ADESA 2007 Discontinued Ops 0.1 0.1
Add back: IAAI 2007 Net Loss (0.4) (0.4)
Income (Loss) from Continuing Operations $76.5 $1.8 $42.1 $(132.1) $(11.7)
Add Back:
Income Taxes $30.0 $2.4 $17.2 $(59.6) $(10.0)
ADESA 2007 Income Taxes 22.2 10.5 (7.8) 24.9
IAAI 2007 Income Taxes 1.5 1.5
Interest Expense, Net of Interest Income (0.4) (0.3) 156.7 156.0
ADESA 2007 Interest Expense, Net of Interest Income (0.1) 6.4 6.3
IAAI 2007 Interest Expense, Net of Interest Income 9.9 9.9
Depreciation and Amortization 64.6 40.0 17.8 4.2 126.6
ADESA 2007 Depreciation and Amortization 14.7 0.9 0.3 15.9
IAAI 2007 Depreciation and Amortization 7.9 7.9
Intercompany 20.2 22.2 1.1 (43.5)
ADESA 2007 Intercompany (4.6) 11.1 2.2 (8.7)
EBITDA $223.1 $96.5 $91.8 $(84.1) $327.3
Adjustments 13.4 17.3 5.5 32.0 68.2
Adjusted EBITDA $236.5 $113.8 $97.3 $(52.1) $395.5
Revenue
ADESA - January 1 - April 19, 2007 $287.8 $37.6 $45.9 $ $371.3
IAAI - January 1 - April 19, 2007 114.8 114.8
KAR - April 20 - December 31, 2007 677.7 330.1 95.0 1,102.8
Total Revenue $965.5 $482.5 $140.9 $1,588.9
Adjusted EBITDA Margin % 24.5% 23.6% 69.1% 24.9%
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
23/27
23
2008 Adjusted EBITDA Reconciliation
Year Ended December 31, 2008
(Dollars in millions) ADESA IAAI AFC Corporate Consolidated
Net Income (Loss) $52.5 $9.2 $(151.3) $(126.6) $(216.2)
Add back:
Income Taxes 33.7 6.3 10.2 (81.6) (31.4)
Interest Expense, Net of Interest Income 0.2 213.2 213.4
Depreciation and Amortization 93.2 61.6 25.3 2.7 182.8
Intercompany 44.4 38.4 (0.7) (82.1)
EBITDA $223.8 $115.7 $(116.5) $(74.4) $148.6
Adjustments 41.3 17.5 166.9 19.2 244.9
Adjusted EBITDA $265.1 $133.2 $50.4 $(55.2) $393.5
Revenue $1,123.4 $550.3 $97.7 $ $1,771.4
Adjusted EBITDA Margin % 23.6% 24.2% 51.6% 22.2%
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
24/27
24
2009 Adjusted EBITDA Reconciliation
Year Ended December 31, 2009
(Dollars in millions) ADESA IAAI AFC Corporate Consolidated
Net Income (Loss) $94.4 $25.8 $19.1 $(116.1) $23.2
Add back:
Income Taxes 56.0 16.2 8.4 (69.5) 11.1
Interest Expense, Net of Interest Income 0.5 1.4 170.3 172.2
Depreciation and Amortization 88.4 58.3 24.7 1.0 172.4
Intercompany 28.9 36.2 (6.8) (58.3)
EBITDA $268.2 $137.9 $45.4 $(72.6) $378.9
Adjustments 18.1 8.7 3.8 16.4 47.0
Adjusted EBITDA $286.3 $146.6 $49.2 $(56.2) $425.9
Revenue $1,088.5 $553.1 $88.0 $ $1,729.6
Adjusted EBITDA Margin % 26.3% 26.5% 55.9% 24.6%
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
25/27
25
YTD 2010 Adjusted EBITDA Reconciliation
Nine Months Ended September 30, 2010
(Dollars in millions) ADESA IAAI AFC Corporate Consolidated
Net Income (Loss) $72.0 $33.3 $27.2 $(70.2) $62.3
Add back:
Income Taxes 38.7 21.5 17.4 (47.9) 29.7
Interest Expense, Net of Interest Income 0.8 1.7 5.1 98.7 106.3
Depreciation and Amortization 64.6 43.7 18.6 0.4 127.3
Intercompany 31.0 28.6 (8.5) (51.1)
EBITDA $207.1 $128.8 $59.8 $(70.1) $325.6
Adjustments 11.3 11.8 (0.7) 24.2 46.6
Adjusted EBITDA $218.4 $140.6 $59.1 $(45.9) $372.2
Revenue $821.1 $458.4 $94.2 $ $1,373.7
Adjusted EBITDA Margin % 26.6% 30.7% 62.7% 27.1%
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
26/27
26
LTM Adjusted EBITDA Reconciliation
Three Months Ended
Twelve Months
Ended
(Dollars in millions) (Unaudited)
December 31,
2009
March 31,
2010
June 30,
2010
September 30,
2010
September 30,
2010
Net income$5.3 $8.1 $28.6 $25.6 $67.6
Add back:
Income taxes
0.1 (1.3) 19.9 11.1 29.8Interest expense, net of interest income
39.7 34.9 35.9 35.5 146.0
Depreciation and amortization42.5 43.3 41.8 42.2 169.8
EBITDA87.6 85.0 126.2 114.4 413.2
Nonrecurring charges2.0 21.1 3.0 2.8 28.9
Noncash charges(1.3) 12.6 3.6 5.8 20.7
Advisory services11.4 -- -- -- 11.4
AFC interest expense -- (1.4) (1.8) (1.9) (5.1)
Accounting change-- 2.8 -- -- 2.8
Adjusted EBITDA$99.7 $120.1 $131.0 $121.1 $471.9
8/8/2019 Barclay's+2010+Global+Automotive+Conference+November+2010
27/27
27
Adjusted Net Income PerShare Reconciliation
(1) The loss on extinguishment of debt was $25.3 million ($15.7 million net of tax) and was incurred in the first quarter 2010.
(2) For the nine months ended September 30, 2010 and 2009, increased depreciation and amortization expense was $48.0million ($30.1 million net of tax) and $55.2 million ($34.7 million net of tax).
(3) For the nine months ended September 30, 2010 and 2009, such stock-based compensation was $12.4 million ($7.6 millionnet of tax) and $15.7 million ($13.0 million net of tax).
Nine Months EndedSeptember 30,
(In millions, except per share amounts) 2010 2009
Net income $ 62.3 $ 17.9
Loss on extinguishment of debt, net of tax (1) 15.7 -
Stepped up depreciation and amortization expense, net of tax (2) 30.1 34.7
Stock-based compensation, net of tax (3) 7.6 13.0
Adjusted net income $ 115.7 $ 65.6
Net income per share - diluted $ 0.46 $ 0.17
Loss on extinguishment of debt, net of tax 0.12 -
Stepped up depreciation and amortization expense, net of tax 0.22 0.32
Stock-based compensation, net of tax 0.05 0.12
Adjusted net income per share $ 0.85 $ 0.61
Weighted average diluted shares 135.8 106.9