Metals and Metals Processing
The BGL Environmental Services Insider is published by Brown Gibbons Lang & Company, a leading independent investment bank
serving middle market companies throughout the U.S. and internationally.
Spotlight On:Aluminum Page 9Aluminum is set to surge against a backdrop of improving
demand and as lightweighting trends favor substitution for steel.
Aluminum sheet, casting, and extrusion suppliers are ramping up
with investments in technology and manufacturing processes to
advance innovation and growth.
Insider
The BGL Metals Insider is published by Brown Gibbons Lang & Company, a leading independent investment bank
serving middle market companies throughout the U.S. and internationally.
March 2014Brown Gibbons Lang & Company
ChicagoOne Magnifi cent Mile980 N. Michigan AvenueSuite 1880Chicago, IL 60611
Cleveland1111 Superior Avenue Suite 900Cleveland, OH 44114
Miami1395 Brickell AvenueSuite 800Miami, FL 33131
Salt Lake City 9980 South 300 WestSuite 200Sandy, UT 84070
bglco.com
Environmental Services Insider
M&A Activity• Trends in the broader M&A market disappointed in 2013, with deal
volume declining roughly 16 percent year over year despite pent up
demand and abundant capital stores. The middle market1 saw modest
gains, with deal value increasing 8.5 percent on a 5.5 percent increase
in deal volume (Page 4). Overall private equity deal fl ow declined by
14 percent. Add-ons captured a greater share of transaction activity,
accounting for 53 percent of volume, surpassing buyout activity for the
fi rst time, according to PitchBook.
• Limited deal fl ow fueled a highly competitive market for quality
transactions, pressuring multiples. Aggressive lenders were
accommodating robust valuations with higher leverage in transaction
structures. Middle market1 senior leverage (senior debt to EBITDA)
increased to 4.6x in December, reported Standard & Poors Leveraged
Commentary & Data (S&P LCD), a record high since the 2007 peak. The
asset based lending market is seeing increased liquidity as new players
join the fray, with competition putting pressure on structure and pricing.
Interest rates are expected to remain low or increase slightly in 2014,
conducive to increased fi nancing activity.
• A seller’s market drove up valuation multiples to best previous records,
with fi nancial buyers in many cases bidding at comparable levels to
strategics. S&P LCD reported middle market1 EBITDA multiples of 9.2x
for strategic buyers and 8.1x for fi nancial buyers.
• Headline U.S. metals deals announced during the second half of 2013
included the acquisition of ThyssenKrupp Steel USA by an investor
consortium comprised of ArcelorMittal, Nippon Steel, and Sumitomo
Corporation. Sumitomo also picked up Edgen Group. Private equity
announced several new metals platforms, including TMS International
(The Pritzker Group), Precision Products Group (Long Point Capital;
Greyrock Capital Group), and Detroit Tool Metal Products (Wynnchurch
Capital).
• Middle market M&A activity is forecasted to increase in 2014, with a
sustained economic recovery, excess capital, and a supportive credit
market key determinants of deal fl ow. Buyers are expected to be more
discerning in their approach to acquisitions.
(1) Middle market defi ned as enterprise values between $25 million and $500 million.
2
For more information on how
BGL’s Global Metals Practice can assist
your company, please contact:
Delivering Results to the Global Middle Market
Scott T. Berlin Managing Director & PrincipalHead: Metals and Metals Processing216.920.6642
Industry Valuations• The public equity markets have exhibited signifi cant volatility as mixed
economic news in the U.S. and China and the Federal Reserve’s tapering
efforts test investor confi dence. Broad market indices retreated in January,
with the S&P 500 and DJIA down 2.7 percent and 4.5 percent, respectively,
during the month. Year-over-year, the S&P 500 and DJIA are up 23 percent
and 16 percent, regaining in recent weeks. With the exception of Fabricators,
which outperformed the broader market (up 35 percent year-over-year), the
BGL Metals composite indices have underperformed the market during the
same period.
*As of February 28, 2014.
Operating Highlights• Domestic steel prices remain under pressure with insiders forecasting HRC to
bottom at around $600/ton after reaching a peak of $680/ton in January.
• Year-to-date steel production through February* was 13.9 million tons, down
1.1 percent from the same period a year ago, at a capability utilization of 76.3
percent (down from 77.3 percent). January service center inventories were
reported at 8.6 million tons, a 2.1 percent decrease year-over-year. Monthly
shipments were 3.7 million tons, with months supply on hand decreasing to 2.3
from 2.8. *As of February 22, 2014.
• Companies are reporting positive performance in automotive, aerospace, and
energy end markets, with favorable demand drivers indicative of sustainable
long-term growth. A recovery in non-residential construction is expected to
gain traction in 2014.
• Downstream aluminum producers are poised for tremendous growth, with
“body-in-white” cited as the fastest growing specialty market. Companies
are investing in strategic growth and acquisitions to capitalize on growing
automotive demand.
• Shredder overcapacity and tight scrap availability expected to continue to
pressure margins for scrap processors.
3
4
Overall M&A ActivityMergers & AcquisitionsMetals Insider
Middle Market M&A Activity Private Equity Transaction Activity
Mergers & Acquisitions Activity
Trends in Valuation
Acquisition Financing Trends
Leverage Equity Contribution
SOURCE: Standard & Poors LCD.
SOURCE: Standard & Poors LCD.*NOTE: N/A Data not reported due to limited number of observations for period.*NOTE: N/A Data not reported due to limited number of observations for period. SOURCE: Standard & Poors LCD.
SOURCE: PitchBook.
SOURCE: Standard & Poors LCD.
Transactions with Strategic Buyers Transactions with Financial Buyers
Transaction Count by Deal Size
Middle market enterprise values between $25 million and $500 million. Middle market enterprise values between $25 million and $500 million.
EBIT
DA
Mul
tiple
Num
ber o
f Tra
nsac
tions
SOURCE: S&P Capital IQ.Based on announced deals, where the primary location of the target is in the United States.Middle market enterprise values between $25 million and $500 million.
119
148
125
151
106
141
156
145
107
132
148
114
58 97 96 131
100
122
141
134
120 16
616
315
413
716
016
4 235
147
161
192
199
207 21
921
4 240
207 22
221
126
819
1 207 23
311
391
120
111
197
145 16
1 234
204
168
230
226
214
176 21
118
830
720
8 227 24
8 28665
6659
6362
67 6363
3658
4319
1926 35
4032
4258
6155
63 6853
4254 50
6939
4660
79$0
$10
$20
$30
$40
$50
$60
$70
0
100
200
300
400
500
600
700
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
2006 2007 2008 2009 2010 2011 2012 2013
Transaction Value ($ in billions)
Num
ber
of T
rans
actio
ns
$25M-$50M $50M-$250M $250M-$500M Trans Value
-
500
1,000
1,500
2,000
2,500
3,000
2006 2007 2008 2009 2010 2011 2012 2013
Under $25M $25M-$100M $100M-$500M
$500M-$1B $1B-$2.5B $2.5B+
8.2x
6.8x 7.
1x
9.8x
8.0x
7.6x
7.7x
8.6x8.7x
9.4x
8.4x
7.6x
9.2x 9.
5x
8.9x
10.0
x
9.1x
10.2
x
8.2x
9.5x 9.7x
9.7x
8.5x
5.0x
6.0x
7.0x
8.0x
9.0x
10.0x
11.0x
12.0x
2006 2007 2008 2009 2010 2011 2012 2013
<$250 mill ion $250-$499 million $500 mi llion +
7.2x
8.3x
6.5x 6.6x
6.3x
8.1x 8.
5x
8.2x
8.0x
8.0x
7.4x 7.
7x
8.5x
9.9x
9.4x
7.5x
8.5x
9.1x
8.7x
8.7x
5.0x
6.0x
7.0x
8.0x
9.0x
10.0x
11.0x
12.0x
2006 2007 2008 2009 2010 2011 2012 2013
<$250 mill ion $250-$499 million $500 mi llion +
EBIT
DA
Mul
tiple
NA* NA*NA*NA*NA*
3.6 4.0 3.1
2.6 3.2
3.9 3.9 4.6 4.6
1.2 1.5
1.0 1.0
0.8 0.4 0.6
0.1 0.1
0.0x
1.0x
2.0x
3.0x
4.0x
5.0x
6.0x
2006 2007 2008 2009 2010 2011 2012 2013 Jan-14
Sen ior Debt/EBITDA Sub D ebt/EBITDA
38%
35%
46%
51%
47%
43%41% 40% 40%
25%
30%
35%
40%
45%
50%
55%
2006 2007 2008 2009 2010 2011 2012 2013 Jan-14
SERVICE CENTERS
In November 2013, Reliance Steel & Aluminum Co.
(NYSE:RS), through its wholly-owned subsidiary American
Metals Corporation, acquired Haskins Steel Co., Inc.
Founded in 1955 and based in Spokane, Washington,
Haskins distributes primarily carbon steel and aluminum
products to a diverse customer base in the Pacifi c
Northwest. In-house processing capabilities include
shearing, sawing, burning, and forming. The company
generated net sales of approximately $31.5 million in 2012.
Commenting on the rationale for the acquisition, Reliance
CEO David Hannah said, “Haskins will enhance American
Metals’ penetration into this geographic area where it did
not previously have a physical presence.”
In November 2013, Sumitomo Corporation acquired
Edgen Group in a transaction valued at $806 million.
Baton Rouge, Louisiana-based Edgen is a global distributor
of specialty products to the energy and infrastructure
markets, including steel pipe, valves, quenched and
tempered and high yield plate, and related components
such as fi ttings, fl anges, and connectors. The company
employs 660 people in over 35 locations in 18 countries and
generated sales of approximately $1.8 billion in 2013. “The
investment in Edgen Group will represent further expansion
of Sumitomo’s distribution presence across the upstream,
midstream, and downstream oil and gas markets, and
other related energy and infrastructure segments and will
complement Sumitomo’s integrated supply solutions to the
growing energy market,” said Kazuhiro Takeuchi, President
and CEO, SCOA and SC General Manager for the Americas,
in a press release announcing the transaction. Transaction
Multiples: .5x Revenue and 8.4x EBITDA
INTEGRATED/MILLS
In November 2013, ArcelorMittal (ENXTAM:MT), Nippon
Steel and Sumitomo Corporation (TSE:5401) acquired
ThyssenKrupp Steel USA, LLC from ThyssenKrupp AG
(XTRA:TKA) in a 50/50 joint venture partnership for
$1.6 billion. The TK Steel processing facility is located in
Calvert, Alabama and has a total capacity of 5.3 million
tons including hot rolling, cold rolling, coating, and fi nishing
lines. The acquisition complements ArcelorMittal’s existing
U.S. auto business and strengthens its position in supplying
the energy industry.
In December 2013, Benjamin Steel Company, Inc. acquired
the structural steel division of Byer Steel Group Inc.,
renaming the business Frederick Steel. The acquisition will
strengthen Benjamin’s market position in Ohio and expand
its capabilities in carbon steel. Byer Steel will continue to
own and operate its rebar mill, rebar sales, and fabrication,
and scrap metal recycling divisions.
In December 2013, Willbanks Metals, Inc. acquired First
Process Steel, Inc. Based in Tulsa, Oklahoma, First
Process Steel provides plate cutting and forming services
to manufacturers and fabrication companies. With the
acquisition, Fort Worth, Texas-based Willbanks enters a
new geographic market and expands opportunities in oil
and gas equipment and heat exchanger manufacturing.
SCRAP
In December 2013, Thalheimer Brothers acquired
Baltimore-based Ansam Metals, a broker and processor of
cupro-nickels, monels, brass mill specialty items, and other
nonferrous metals. Philadelphia-based Thalheimer Brothers,
a non-ferrous scrap metal processor of brass, copper,
nickel alloy, and stainless steel, was acquired by Audax
Group through a recapitalization in December 2012. Wells
Fargo Capital Finance, Audax Senior Debt, and LBC Credit
Partners provided fi nancing to support the transaction.
In December 2013, Alter Trading Corporation announced
the acquisition of the assets of All Metals Recycling LLC,
an operator of a scrap metal recycling facility in Iowa. The
transaction follows on the October purchase of Columbus,
Nebraska-based metal recycler CMI-TMC Holdings Inc.
The acquisition added six facilities, including two Nebraska
shredders in Columbus and Kearney, and two auto parts
facilities, making Alter the largest metal recycling company
in Nebraska said Jay Robinovitz, Alter president and
chief operating offi cer, in a press release announcing the
transaction.
In December 2013, Keywell Metals, LLC was acquired by
Prophet Equity. Founded in 1924 and based in Chicago,
Illinois, Keywell is a supplier of recycled stainless steel, high-
temperature alloys, and titanium metals in North America.
The company also operates collection and processing
facilities in Pennsylvania, New York, North Carolina, and
Notable M&A Activity in Service Centers
5SOURCE: S&P Capital IQ, PitchBook, Equity Research, Company Filings, and public data.
Metals M&A ActivityMergers & AcquisitionsMetals Insider
Notable M&A Activity in Scrap
6
Atlanta. The company fi led for Chapter 11 bankruptcy
protection in September 2013. The announced
transaction value was approximately $15.8 million.
In November 2013, Alliance Steel Service Company
acquired EOS Metals, Inc. from Jack Engle Co. Based
in Minneapolis, Minnesota, EOS Metals is a non-ferrous
scrap metal recycler that has operated in the upper
Midwest for more than 50 years. With the acquisition,
Alliance will diversify and strengthen its operations into
the nonferrous sector, said Alliance President Michael
Zweigbaum. Alliance received an undisclosed amount
of development capital from Spell Capital Partners in
November 2013.
In October 2013, United Milwaukee Scrap LLC
announced the merger with scrap recycler Schulz’s
Recycling, Inc., expanding geographic footprint as well
as broadening the availability of resources for both
company’s customers. Schulz is a provider of ferrous
and non-ferrous scrap processing and has two scrap
yards in Wisconsin. The newly merged company will
operate from eight locations across Wisconsin, with
additional offi ces in Minnesota and Massachusetts.
In October 2013, TMS International was acquired by The
Pritzker Group in a take-private transaction valued at
approximately $1 billion. TMS International is the largest
provider of outsourced industrial services to steel mills
in North America and internationally, including raw
materials procurement, scrap management, materials
management, and slag processing services. The
company provides mill services at 81 customer sites in 12
countries and operates 36 brokerage offi ces from which
it buys and sells raw materials across fi ve continents.
The transaction represents an exit for Onex Corporation,
which acquired the company from Wellspring Capital
Partners in 2007. The sale resulted in a 2x multiple of
capital invested and a 13 percent return, according to
PitchBook. Transaction Multiples: .4x Revenue and 6.1x
EBITDA
In July 2013, Metal Management Aerospace, Inc.,
a subsidiary of Sims Metal Management Limited
(ASX:SGM), was acquired by ELG Utica Alloys, Inc.
The business specializes in the recycling of titanium
alloys and high temperature metals for the aerospace
industry. The acquisition is expected to increase ELG’s
capabilities within nickel and titanium superalloy scrap
processing.
In July 2013, Metalico, Inc. (NYSE:MEA) acquired Segel
& Son, Inc., a Pennsylvania-based recycler and processor
of ferrous and non-ferrous metals. The company also
provides electronics recycling for computers and other
electronics as well as cardboard and mixed paper
recycling services. The acquisition is expected to enhance
subsidiary Goodman Services’ position along the southern
New York border and boost supply materials for Metalico’s
Buffalo shredder. Goodman Services, also based in
Pennsylvania, was acquired by Metalico in January 2011.
Brown Gibbons Lang & Company served as exclusive
fi nancial advisor to Goodman in the sale.
FABRICATORS
In February 2014, SRS International acquired Empire Die
Casting Co., a manufacturer of precision aluminum and
zinc die castings for the automotive and HVAC industries.
Applications include engine covers, pump housings, and
motor counter-weights. Empire is based in Macedonia,
Ohio and was founded in 1948. Comvest Partners provided
a $11.6 million fi rst-lien loan to fund the acquisition.
In January 2014, Associated Steel Group, a portfolio
company of Promus Equity Partners, completed the
add-on acquisition of Alliance Steel, Inc. Oklahoma-
based Alliance is a fully integrated manufacturer of metal
building systems and structural steel and components
focused primarily on serving non-residential customers in
Oklahoma, Texas, and other surrounding states. Promus
formed Associated Steel in partnership with Jon Vesely,
an independent sponsor, as a platform for acquiring
companies in the metal building industry. ACI Building
Systems LLC, acquired in August 2012, was the fi rst
acquisition for the platform. ACI manufactures metal
building and roofi ng systems. Expansion continued with
the acquisition of Georgia-based AIM Metals, LLC in
February 2013.
In December 2013, Precision Castparts Corp. (NYSE:PCP)
completed the acquisition of Compton, California-based
Alloy Processing, Inc., a provider of metal fi nishing and
non-destructive services for commercial aircraft including
chemical processing and various cleaning techniques,
inspections, specialized testing, and specialized painting/
SOURCE: S&P Capital IQ, PitchBook, Equity Research, Company Filings, and public data.
Metals M&A ActivityMergers & AcquisitionsMetals Insider
Notable M&A Activity in Fabricators
7
coating. Also in December, PCP acquired Gardena,
California-based SOS Metals Inc., a recycler of metals
including titanium, aluminum, and high-temperature alloys
at plants in the United States, UK, Brazil, and Asia.
In December 2013, O2 Investment Partners acquired
Alpha Sintered Metals (ASM) in partnership with
management. Based in Ridgway, Pennsylvania,
ASM manufactures high-precision powdered metal
components and assemblies which are used in small
engines, transmissions, and mechanical drive applications.
Industries served include the automotive, recreational
vehicle, lawn and garden, commercial vehicle, and
agricultural equipment markets. The company employs
189 people. The transaction represents an exit for Cyprium
Partners (fka Key Principal Partners) and Lynwood
Capital Partners, which acquired the company in 2004.
In December 2013, Pilot Electronics Corporation
(TSEC:4916) announced it was acquiring Elite
Manufacturing Technologies, Inc., a contract
manufacturer that provides precision sheet metal
fabricated components.
In November 2013, Liberty Hall Capital Partners
and Hamilton Lane acquired Precise Machining &
Manufacturing, a manufacturer of precision machined
parts for the aerospace, defense, commercial, and medical
industries. The company was founded in 1974 and is
based in Tulsa, Oklahoma. Bank of America Merrill Lynch
provided funding for the acquisition. Precise is the fi rst
acquisition for Accurus Aerospace Corporation, a growth
platform created to serve the Tier 1 aerospace market.
In November 2013, U.S. Galvanizing, L.L.C., a subsidiary
of Trinity Industries, Inc. (NYSE: TRN), acquired the San
Antonio galvanizing facility from Southwest Galvanizing,
Inc. The facility employs 60 people and focuses on
providing hot-dip galvanizing services. Based in Houston,
Texas, Southwest Galvanizing provides full-service hot-dip
galvanizing as well as metalizing and sandblasting services
to its industrial clients.
In November 2013, Revolution Capital Group, LLC
acquired Maysteel LLC from Everett Smith Group,
Ltd. Founded in 1936 and headquartered in Allentown,
Wisconsin, Maysteel designs and manufactures custom
precision sheet metal enclosures, electrical cabinets, and
Metals M&A ActivityMergers & AcquisitionsMetals Insider
SOURCE: S&P Capital IQ, PitchBook, Equity Research, Company Filings, and public data.
metal fabricated assemblies for diverse industries including
utility, alternative energies, medical, and security, among
others.
In November 2013, Gladstone Investment Corporation
(NasdaqGS:GAIN) and Gladstone Capital Corporation
(NasdaqGS:GLAD) acquired Alloy Die Casting Company
from Sanders Industries, Inc. Alloy Die Casting is a
producer of precision engineered aluminum and zinc
castings for aerospace, defense, aftermarket automotive,
and industrial applications. The company was founded
in 1946 and employs approximately 350 people. The
announced transaction value was approximately $23.3
million. Gladstone Capital Corp. provided $7 million in
debt and equity fi nancing and Gladstone Investment Corp.
provided $16.3 million in debt and equity to support the
acquisition.
In October 2013, Mueller Copper Tube Products, a
subsidiary of Mueller Industries, Inc. (NYSE:MLI) acquired
Howell Metal Company from Commercial Metals
Company (NYSE:CMC). Based in New Market, Virginia,
Howell manufactures copper tubing for plumbing, HVAC,
and refrigeration applications. The announced transaction
value was approximately $58.5 million.
In October 2013, Trive Capital acquired Coast Plating,
Inc. Founded in 1965 and based in Gardena, California,
Coast Plating provides metal processing and fi nishing
services, including non-destructive testing, titanium
cleaning, chemical conversion, and cleaning and applying
anodized fi nishes, as well as paint coatings to alloys of
aluminum, titanium, and stainless steel. The company
serves aerospace customers located in the U.S. and
internationally. Fifth Third Bank provided debt fi nancing in
support of the transaction. The transaction represents an
exit for Gemini Investors, MJG Investments, and Saratoga
Investment Corp., which acquired the company in March
2007. Coast Plating later added-on with the acquisitions of
Coastline Metal Finishing in October 2013 and Chrome Plus
International in December 2013.
In September 2013, Taggart Enterprises, Inc. was acquired
by Power Partners, Inc. Charlotte, North Carolina-based
Taggart (fka Carolina Tool & Die Corporation) is a provider
of metal fabrication and stamping services, including
laser cutting, CNC stamping, metal forming, press brake
forming, welding, progressive and secondary stamping,
Notable M&A Activity in Fabricators
8
tool and die support, deep draw and short run stamping,
and assembly services
In August 2013, Shiloh Industries (Nasdaq:SHLO)
acquired Contech Castings LLC, a provider of high-
pressure aluminum die cast parts for the automotive
industry, expanding Shiloh’s existing high-pressure,
high-vacuum casting capabilities with the addition of
squeeze casting, vacuum casting, and high-pressure
conventional die casting. The move is in line with
Shiloh’s efforts to expand its offering of lightweighting
solutions. The cash purchase price paid was $54.4
million.
In July 2013, Sheffi eld Manufacturing, a provider
of precision machining, sheet metal, and welding
products, was acquired by Hancock Park Associates
and Next Point Capital. Based in Sun Valley, California,
Sheffi eld serves OEMs and their direct suppliers with
products made from aluminum, stainless steel, titanium,
magnesium, copper, phenolic, nylon, brass, and inconel
materials along with a range of other industry-specifi c
services. The company counts Boeing, Lockheed Martin,
Raytheon, and Northrop Grumman as customers, and
serves both commercial and military clients. First Capital
provided $9 million of asset based lending facility in
support of the transaction.
In July 2013, Precision Engineered Technologies, LLC,
the precision machining platform of private equity
investor Joshua Partners, acquired Imperial Machine &
Tool Co Inc. Wadsworth, Ohio-based Imperial produces
precision boring and machining components for
customers in the hydraulic fracturing segment of the oil
& gas and steel industries. Machining services include
turning, milling, and boring of rough steel into fi nished
parts.
In June 2013, Detroit Tool Metal Products (DTMP)
was acquired by Wynnchurch Capital in partnership
with management. The acquisition represents the fi rst
in a series of planned investments to build one of the
largest Tier 1 metal fabrication businesses in North
America, according to a press release announcing the
transaction. Founded in 1947, Lebanon, Missouri-based
DTMP is a manufacturer of precision metal stampings,
fabricated components, and value-added assemblies for
the heavy truck, construction, industrial, and agricultural
markets. Wynnchurch is backing DTMP’s management
team led by CEO Terry Wogan. Wynnchurch and Wogan
intend to leverage the team’s operating track record to
make strategic acquisitions and build a unique fabrication
platform the likes of which does not currently exist in
a space dominated by smaller operators. Senior debt
fi nancing for the transaction was provided by Bank of the
West. Bank of Montreal provided mezzanine fi nancing and
an equity co-investment. Exiting their 2001 investment is
an investor consortium comprised of Capital For Business,
Diamond State Ventures, InvestAmerica Venture Group,
Kansas City Equity Partners, Kansas Venture Capital,
MidStates Capital, MorAmerica Capital, and North
Dakota Small Business Investment. The business was a
former subsidiary of DT Industries. Brown Gibbons Lang &
Company served as exclusive fi nancial advisor to
DT Industries in the divestiture.
In June 2013, Long Point Capital acquired Precision
Products Group (PPG), a manufacturer of small diameter
spiral-wound tubes and cores for the automotive,
electrical insulation, medical and pharmaceutical, and
specialty packaging industries. Based in College Park,
Maryland, PPG employs approximately 300 people from
facilities in the United States and China. Greyrock Capital
Group provided $8 million of subordinated debt and
equity to support Long Point Capital’s acquisition of the
company. PPG was a former portfolio company of La Salle
Capital Group, which it acquired in 1993.
SOURCE: S&P Capital IQ, PitchBook, Equity Research, Company Filings, and public data.
Metals M&A ActivityMergers & AcquisitionsMetals Insider
Metals Insider
Spotlight On: Aluminum
9
Metal of the future?
Aluminum is set to surge against a backdrop of improving
demand and as lightweighting trends favor substitution
for steel. Aluminum demand has grown 30 percent since
2009, led by the transportation and building industries,
reported the U.S. Aluminum Association in its 2013 annual
report, stressing that the market wants more extruded
aluminium products and solutions.
Automotive
Automotive build rates are at historic highs with U.S.
vehicle sales surpassing 15 million in 2013 and on pace to
reach a forecasted 17 million in 2015.1 Automakers came
out of the recent downturn with a renewed focus on
innovation, commented Alcoa CEO Klaus Kleinfeld in a
recent presentation to the Yale School of Management,
with the automotive industry now at an infl ection point,
driven by changes in regulation and consumer preference.2
• U.S. corporate average fuel economy (CAFE)
standards will require the average car or light-duty
truck to get 54.5 miles per gallon by 2025, up from
27.2 in 2011 and 35.5 targeted for 2016. Mass reduction
will be critical to meeting these standards, says Ducker
Worldwide, a market research fi rm and advisor to
aluminum and steel producers, which it estimates will
require eliminating 400 pounds, or roughly 10 percent
of average vehicle weight.3
• Changes in consumer demand are leading to
improvements. Kleinfeld speaks to observing a sea
change in consumer preference over the last ten years,
“Today we see more than 80 percent of consumers are
willing to pay up for a more fuel effi cient car. And they
are doing it not to go down in their segment.”2 Ducker
Worldwide cites similar fi ndings, reporting 83 percent
of consumers willing to pay for more fuel effi ciency in
2011, up from 54 percent in 2008.3
In an effort to build more fuel-effi cient vehicles,
automakers are incorporating lightweight materials to
replace steel without sacrifi cing safety, durability, or
comfort. Aluminum is expected to see the largest gains
over competing materials such as advanced high strength
steels and carbon fi ber.
Aluminum Manufacturing in the U.S.
Source: Aluminum Manufacturing in the U.S., November 2013, IBISWorld.
U.S. Aluminum Market Growth: 2007 - 2018E
World Price of Aluminum
Strong downstream growth is forecasted, led by automotive, with demand for greener cars and rising domestic demand expected to spur increased aluminum manufacturing in the U.S.
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
30%
40%
$0
$10
$20
$30
$40
$50
Growth Rate (%
)
Reve
nue
($ b
illio
n)
1400
1800
2200
2600
3000
$ pe
r ton
“Aluminum lightweighting is the enabler of future sustainable cars.”
European Aluminum Association
Metals Insider
10
Automakers are increasingly turning to aluminum for
its valuable properties: high strength, light weight (one-
third the density of steel), corrosion resistance, energy
effi ciency, and recyclability (increasing in importance
with rising energy prices), to name a few. Aluminum has
been proven to withstand harsh environments, with the
aerospace and military industries large consumers of the
metal.
On the roadAudi is one of the pioneers in the use of aluminum in
vehicle construction. Its 1994 A8 model was the world’s
fi rst large-volume production car with a self-supporting
aluminum body, and the technology has been applied to
the R8 and TT compact sports cars.4
Newer examples include Tesla’s all-aluminium Model S
electric performance sedan, and Mercedes, which was able
to shed 300 pounds from its SL model by using aluminum.
In 2013, the Land Rover Range Rover became the world’s
fi rst SUV with an all-aluminum unibody structure that is
39 percent lighter than the outgoing steel body enabling
total vehicle weight savings of 926 pounds.
Ford’s aluminum-bodied 2015 F-150 pickup truck, unveiled
in January 2014, is being heralded as a game-changer
across the industry. The F-150 has been the automaker’s
best-selling model for over 30 years and accounts for
35 percent of Ford’s North American revenue according
to IHS Automotive5—a bet that underscores the long-
term trend that aluminum is gaining “share of car.” The
F-150 sheds some 700 pounds with the use of military-
grade aluminum, which is expected to increase total
aluminum demand by at least 500 million pounds annually,
according to industry analysts.6 The F-150 is reportedly
a fi rst step in a broader strategy to shift all of its full-
size truck bodies including its Expedition and Navigator
S.U.V.’s to primarily aluminum construction over the next
three years.5 “I think we will see more and more aluminum
across the entire product line,” Ford CEO Alan Mulally told
WardsAuto during the North American International Auto
Show.7
“Ford is stepping out ahead of the other truck makers
with the aluminum strategy,” observed Richard Schultz of
Ducker Worldwide.5 “As the largest vehicle platform in the
Americas, this will educate designers, engineers, and the
general public that aluminum is playing a major role in the
automotive sector,” says Patrick Lawlor, head of Sapa’s
organization in the Americas.8 “Ford’s introduction of the
2015 F-150 pickup truck was a game changer, and it’s the
fi rst, not the last, conversion of this type,” said Charles
Belbin, director of communications at Novelis.9
Aluminum had largely been limited to luxury vehicles
because of its high cost relative to steel. Insiders say
the F-150 is making the transition to the mass market.
“We’re about to see aluminum make that step into mass
market vehicles,” said Alcoa marketing director Randall
Scheps. “We can certainly say that every year is going
to be big for aluminum for the foreseeable future.”10
“The real revolutionary change that is happening is that
Aluminum Manufacturing in the U.S.
Process End Market Competitive Landscape
2013 Revenue: $36.7 billion
42%
23%
17%
13%
3% 3%Aluminum sheet, plateand foil
Secondary aluminum
Aluminum extrusions
Primary aluminum
Alumina
Other aluminum products
20%
7%
4%
4%
2%1%
63%
Company A
Company B
Company C
Company D
Company E
Company F
Other
Fragmented marketTransportation market largest consumer
34%
24%
14%
11%
7%
7%4%
Transporta�onequipmentPackaging
Construc�on
Consumer durables
Electrical
Machinery
Other
Source: Aluminum Manufacturing in the U.S., November 2013, IBISWorld.
Metals Insider
Spotlight On: Aluminum
11
aluminum is now moving into the high volume cars. What
we are seeing now is a broad-based transformation from
steel to aluminum,” echoed Alcoa’s Klaus Kleinfeld, in a
presentation to the Yale School of Management. “2014
marks the beginning of dramatic growth for aluminum in
the auto sector.”2
General Motors is gearing up to launch a largely aluminum-
bodied pickup truck by late 2018, announcing it has
secured supply contracts with Alcoa and Novelis. The
move to an “aluminum intensive” large pickup marks an
apparent change of direction for GM, which has pursued
smaller and lighter weight steel-bodied trucks.9 Novelis
North America president Marco Palmieri told American
Metal Market (AMM), “We anticipate more automakers,
domestic and international, to make announcements
regularly in the following years that will transform the
automotive industry.”11
A large-scale shift to aluminum will not come without its
challenges, requiring a retooling of manufacturing facilities.
Speaking to the launch of the F-150, Raj Nair, Ford’s group
vice president for product development, told AMM, “It’s a
changeover to our manufacturing facilities, our stamping
plants and body construction facilities, and assembly
plants. But we’ve got a lot of experience in aluminum
already.” Nair added, “We’re spending over $1 billion at the
Kansas City plant (in Missouri) for the Ford Transit and the
F-150.”11
A switch to aluminum among U.S. carmakers could add
as much as 40 percent to North American demand in
coming years, said Kenneth Hoffman, head of research
for metals and mining at Bloomberg Industries.4
“Tightening fuel economy regulations continue to drive
the growth of aluminum usage,” offered Charlie Durant,
a senior consultant at metals analysis company CRU,
in a Bloomberg interview, adding, “The transportation
sector will be the fastest-growing end-use segment for
aluminum demand due to higher automotive build rates in
developing nations and increasing intensities of use in the
developed world.”4
Automotive growth is fueling a bullish long-term demand
outlook for aluminum which is expected to lift prices.
Transportation accounts for some 26 percent of global
aluminum demand, with cars and trucks using two-thirds,
or about 10 million metric tons a year, according to
International Aluminum Institute estimates. Morgan Stanley
forecasts a 29 percent gain in aluminum prices by 2018.4
Aluminum use acceleratingThe automotive industry is consuming larger quantities of
aluminum. In North America today, an estimated
85 percent of aluminum content in vehicles is found in four
components—engines, transmissions and other driveline,
wheels, and heat exchangers—reports Ducker Worldwide.
The largest remaining opportunity is in closure panels and
body-in-white (BiW) applications—hoods, doors, roofs,
wings, and trunk lids. Ducker estimates that by 2017,
over 20 percent of aluminum content will be found in
body, bumper, and closure components.3 The conversion
of automotive body to aluminum (BiW) will be a game
changer for downstream aluminum use, reports Goldman
Sachs, with a growth rate higher than any other end
market for specialty metals for the rest of this decade.12
Signifi cant growth is projected for the automotive
aluminum sheet market. Industry sources, including
consultant agencies on environmental regulations, forecast
aluminum auto sheet to grow at a 14 percent CAGR from
2012 to 2025.12 Automotive demand for aluminum sheet
is forecasted to increase fourfold by 2015 and 10 times
by 2025, according to Alcoa’s Randall Scheps. “We’ve
got a projection that the North American auto industry
will become the largest consumer of aluminum sheet in
the next fi ve years, surpassing Europe,” Scheps said in an
interview with WardsAuto. Scheps forecasts vehicles with
a full body-in-white many contain up to 1,000 pounds of
aluminum, including wheels, engines, and transmission
cases.13
Industry analysts are forecasting aluminum extrusion
content to grow but at a slower rate, at a 5 percent CAGR
over the same period.12 New applications for castings are
expected.
Metals Insider
12
Aluminum value chain evolvingFacing headwinds of commodity price volatility,
oversupply, and a global economic slowdown (China key
to demand growth), integrated producers are looking at
diversifi cation and expanding downstream into higher-
margin, value-added fabrication of aluminum products.14
Value-added businesses account for 57 percent of
revenues and 80 percent of segment profi ts at Alcoa,
according to the company’s Q4 ’13 earnings call in
January 2014. The aluminum producer reported record
downstream results in the fourth quarter. “What you’re
seeing refl ected in the earnings is that we are building
up our value-add businesses,” Kleinfeld told CNBC. “We
are growing it…and that’s what we’re going after.”14
“Alcoa’s generated the vast majority of its operating
income from its global rolled products and its engineered
products and services segments,” said Morningstar equity
research analyst Andrew Lane, who expects downstream
businesses to generate $1.0 billion in revenue growth for
the company through 2016.14
Growing automotive demand is creating a ripple effect for
downstream fabrication, tooling, and recycling. Aluminum
sheet, casting, and extrusion suppliers are ramping up
rapidly, reported the Aluminum Association in the 2013
Global Automotive Lightweight Materials Conference.
Recent announced capacity additions suggest an outlook
of robust growth:
Novelis will have invested nearly $550 million to expand
its global automotive capacity in the last two years.
The company announced in December 2013 that it was
building new fi nishing lines at plants in Oswego, New
York and Nachterstedt, Germany at a cost of $205 million.
The two new lines are dedicated to the production of
aluminum automotive sheet and will each have a capacity
of 120,000 metric tons per year, bringing aluminum
capacity to 900,000 tons annually when complete in
2015. Novelis is investing $100 million on its fi rst aluminum
manufacturing plant in China. The facility will produce
aluminum sheet for the automotive sector and will have
a capacity of 120,000 metric tons per year. Construction
began in November 2012 with startup planned for late
2014.15
Aluminum Use is Accelerating
Source: Ducker Worldwide, Aluminum Associa�on Transporta�on Group, Goldman Sachs.
Aluminum pounds per U.S. Light Vehicle
Current North American Aluminum Content
Automotive aluminum content is expected to increase ~60 percent by 2025 driven by regulatory mandates to save weight, reduce emissions, and increase fuel economy.
Aluminum content per vehicle in North America increased from 200 pounds in 1995 to 350 pounds in 2012, driven by castings: parts for engines, transmissions, chasses, and suspension systems.
Manufacturers are now focusing on rolled and extruded parts where aluminum currently has low penetration. It is estimated that 85 percent of aluminum added from 2012 to 2025 is likely
to be wrought products.
0% 20% 40% 60% 80% 100%
Body-in-White
Closures
Suspension arms/links
Bumper beams
Steering knuckles
Hoods
Road wheels
Cylinder blocks
Cylinder heads
Radiators & Transmission
1996
2012
Future North American Aluminum Content
*Non-Heat Treatable Sheet, Heat-Treatable Sheet
+ Over 90 lbs
+ Over 50 lbs
+ Over 20 lbs
+ Over 5 lbs
5 9 14 4
97
60
38
100
25
50
75
100
NHT Sheet HT Sheet Extruded Shapes Forgings
Poun
ds p
er ve
hicl
e
2012 2015 2025
9% of material distribution
16% of material distribution
343
550
0
100
200
300
400
500
600
2012 2025EPo
unds
per
Veh
icle
Metals Insider
Spotlight On: Aluminum
13
Novelis expects global automotive demand for aluminum
sheet to grow by more than 30 percent per year through
the end of the decade. The company is forecasting
automotive to grow from 6 percent of its portfolio in 2013
to 25 percent by 2020.15
Alcoa is investing $575 million to expand production at
plants in Davenport, Iowa, and Alcoa, Tennessee to meet
demand from the auto industry. In addition, the company is
building a rolling mill at its greenfi eld joint venture project
in Saudi Arabia with the capacity to produce aluminum
automotive sheet.2
Technological advancements have made increased use
of aluminum possible. Alcoa is benefi ting from licensing
technology that is key to the use of aluminum in the
automotive industry, said CEO Klaus Kleinfeld. The
company’s patented Alcoa 951 aluminum pretreatment
process enables more durable bonding of aluminum
components in vehicles, can reduce spot weld points,
and results in lower manufacturing costs and is the new
standard for aluminum sheet, extrusion, and casting
suppliers across the automotive industry, according to a
company press release.16
Constellium and UACJ Corporation, through Tri-Arrows
Aluminum (UACJ’s subsidiary with Sumitomo Corporation
and Itochu Group), announced plans in January 2014
to create U.S. joint venture to produce body-in-white
aluminum sheet to serve the North American automotive
market. The planned facility will have an initial target
capacity of 100,000 metric tons and will be designed to
allow for future expansion. The total joint investment by
both parties is expected to amount to approximately
$150 million. “Automakers in the United States have
already started to convert key models from steel to
aluminum which we believe should translate into a
signifi cant increase in demand,” commented Laurent Musy,
President of Constellium’s Packaging and Automotive
Rolled Products business unit, in a company press release.
“We estimate that the U.S. market for body-in-white
aluminum rolled products could grow from less than
100,000 tons in 2012 to approximately 1 million tons in
2020.”17
The company is investing up to EUR 200 million over the
next three years to further grow its European body-in-
white (BiW) business.
Automotive componentsDie casting is an area seeing unprecedented demand from
automotive manufacturers, reports American Metal Market
(AMM), echoing the sentiment of industry participants
attending the North Aluminum Die Casting Association
Executive Conference. “We are seeing automotive
companies explore new castings in everything from
interior consoles to navigation units to larger components
in engines,” offered an industry executive in an AMM
interview. The executive added that most industry
insiders believe that federal fuel effi ciency standards will
continue to spur growth for the die casting industry, both
domestically and internationally.18
Shiloh Industries is making strategic investments in
support of its focus to be the automotive industry’s single
source supplier of casting, laser welding, and stamping
solutions for lightweighting challenges. One is the strategic
acquisition of Contech Castings, completed in August
2013, a provider of high-pressure aluminum die cast parts
for the automotive industry. With the acquisition, Shiloh
added squeeze casting, vacuum casting, and high-pressure
conventional die casting to its capabilities. Commenting on
the transaction, Shiloh CEO Ramzi Hermiz said in a press
release, “One of the necessary advancements for removing
weight from vehicles is going to come through increased
optimization of aluminum components, which is driving
demand for high-pressure, high-vacuum casting and
structural squeeze cast components.”19
Shiloh’s new corporate tagline “Lightweighting without
compromise” underscores its commitment. The company
announced in February 2014 that its subsidiary Shiloh Die
Cast Midwest is investing $8 million to expand its two Indiana
facilities to support new increased demand from automakers
for advanced lightweighting technologies. “Lighter body-in-
white and chassis components will signifi cantly contribute to
gross vehicle weight reduction, which is why we’ve focused
our growth efforts on new technologies that offer multiple
mixed material options for manufacturers,” Hermiz said.19
Metals Insider
14
Private equity is investing in metal platforms in
anticipation of automotive industry growth, eyeing
aluminum as an area of opportunity:
Platinum Equity announced the launch of Chassix in
April 2013, which it formed following the purchase and
integration of Diversifi ed Machine, Inc. (December 2011)
and SMW Automotive, LLC (January 2012) to create
a $1.2 billion global automotive supplier. The private
equity sponsor is calling the platform the automotive
industry’s largest single integrated resource for precision
chassis casting and machining solutions. “There is a huge
demand for high quality, advanced casting and machining
suppliers, particularly those that are skilled in casting
traditional ductile iron as well as those able to meet the
growing demand for precisely machined lightweight
aluminum components,” said Robert Remenar, CEO of
Chassix, in a company press release.
American Securities acquired Metaldyne in December
2012, a global manufacturer of highly-engineered metal-
based components for light vehicle engine, transmission,
and driveline applications with revenue in excess of
$1 billion. Metalworking capabilities include cold forging,
warm forging, powder metal, and aluminum die casting.
Speaking to Metaldyne’s growth, CEO Thomas Amato
explained, “We focused our product line to support
some of the most fuel-effi cient automotive engines and
transmissions in the market,” said Amato in a company
statement. “The trends towards more sophisticated
powertrains require a need for high performance metal-
based and noise-vibration-harshness solutions, which is
where Metaldyne comes in.”
ToolingThe North American auto industry is supported by some
750 tool and die suppliers, which produced tooling
worth $9.3 billion in 2012. According to a recent study
by Harbour Results, new vehicle launches will require an
estimated $15.2 billion in tooling demands—a fi gure the
fi rm calls conservative.20
Fundamental shifts in the automotive industry have led to
an opportunity for aluminum to replace steel as the tooling
material of choice. Aluminum can address constrained
capacity in the North American mold-making industry and
provide a number of advantages:
• Shorter tool lead times. Aluminum mold materials can
be machined up to 10 times faster than steel mold
materials, providing the ability to produce more molds
in the same timeframe.
• Quicker cycle times. Aluminum can offer cycle time
savings from 20 to 40 percent when compared with
steel.
• Lower costs. Aluminum’s greater thermal conductivity
enables processors to utilize smaller presses with
lower operating costs, realize energy savings, and
lower part rejection rates.
Honda today has over 100 aluminum molds in production.
General Motors has stated that one-third of its production
molds could be made of aluminum. Tremendous
publicity of the Ford F-150 will generate more interest in
aluminum’s use in automotive.
RecyclingAluminum is sustainable. Compared to aluminum primary
production, recycling of aluminum products needs as little
as 5 percent of the energy and emits only 5 percent of the
greenhouse gases. “Approximately 75 percent of all of the
aluminum is still in productive use, having been through
countless loops of its lifecycle,” says Ken Martchek, Energy
and Environment Chairman at the International Aluminum
Institute.
Closed loop recycling is essential in the sustainability of
transport aluminum, adds Martchek, who estimates that
90 percent of aluminum used in automobiles is collected
and recycled at the end of its useful life. Increasing
aluminum content in vehicles means volume gains for
recyclers, which will require changes to processing
methods.
Novelis is increasing scrap content in its products.
Average recycled content has increased from 33 percent
in 2010 to 43 percent in 2013. The company has set targets
to reach 50 percent by 2015 and 80 percent by 2020.15
Fifty percent of Sapa’s production is based on recycled
aluminum.21
In June 2013, Alcoa announced it was partnering with
Boeing to form a closed-loop program to signifi cantly
increase the recycling of internal aluminum aerospace
alloys used during the production of Boeing airplanes.2
Metals Insider
Spotlight On: Aluminum
15
Aerospace benefi ting from lightweighting trends Aerospace is seeing strong growth, driven by
lightweighting trends and continued growth in commercial
aircraft build rates, which are expected to remain at
historical highs:
• Large commercial build rates have grown at an
8.1 percent CAGR since 200812
• Wide-body build rates expected to outpace narrow-
body build rates (8.9 percent CAGR versus 2.0 percent
between 2013 and 2016). Larger aircraft require more
materials, a positive for aerospace materials
producers.12
In January 2013, Dynamic Precision Group (DPG),
backed by The Carlyle Group and AeroEquity, acquired
Paradigm Precision Holdings. Paradigm specializes in
the manufacturing of complex, high-tolerance machined
and fabricated metal components for gas turbine engines
serving the commercial aerospace, defense, and energy
end markets. RBS Citizens and SunTrust Robinson
Humphrey provided fi nancing to support the purchase.
In September 2013, DPG acquired eight aerospace
component fabrication and machining facilities from a
subsidiary of GE Aviation. Acquisition fi nancing was led
by RBC Capital Markets and Deutsche Bank. The Carlyle
Group formed DPG in December 2011 to build a platform
of independent manufacturers of critical components for
commercial and military aircraft engines and industrial gas
turbines.
In January 2013, PRV Aerospace, a portfolio company
of Court Square Capital Partners, acquired Astro Spar, a
manufacturer of large, fl ight-critical, structural components
for the commercial aerospace industry. The company’s
products are manufactured using aluminum alloys and
include spars, door beams, stringers, webs, chords,
longerons, chines, wing formers, and seat tracks. Debt
fi nancing for the transaction was provided by GE Antares
Capital and Ares Capital Corporation. Court Square
acquired PRV Aerospace in May 2012.
In December 2012, Consolidated Precision Products
received $39.2 million in development capital from
American Capital and Audax Group. CPP manufactures
engineered components and sub-assemblies, function-
critical steel, aluminum, magnesium and super-alloy
castings for the commercial aerospace, military, and
industrial sectors. CPP is a portfolio company of Warburg
Pincus, which it acquired through a recapitalization in
October 2011.
Precision Castparts Corp. (PCC) acquired Klune Industries
in July 2012, a manufacturer of complex aluminum, nickel,
titanium, and steel aerostructures, focusing on complex
forming, machining, and assembly of aerostructure parts,
in addition to cold-formed sheet metal components. PCC
acquired Centra Industries in May 2012, a manufacturer of
a range of machined airframe components and assemblies
in both aluminum and hard metals.
Aluminum in green buildingsAluminum is adding value in green building solutions.
Extruded aluminum profi les are used in curtain walling,
windows, doors, facades, glazed roofs, and solar shading.
Intelligent façades incorporating aluminum systems
can decrease energy consumption in buildings by up
to 50 percent, according to the International Aluminum
Institute. Aluminum is advancing the use of solar energy by
integrating photovoltaic generation into facades.
Aleris International announced in February 2014 it is
acquiring Nichols Aluminum from Quanex Building
Products Corporation in a $110 million all-cash transaction.
Nichols is a leading producer of aluminum sheet for the
transportation, building and construction, machinery and
equipment, consumer durables, and electrical industries in
North America.
Looking ahead, aluminum suppliers will be looking to invest
in technology and manufacturing processes to advance
innovation and meet growing demand. The fragmented,
competitive landscape is evolving, with increased
consolidation likely as participants seek partnerships
to build scale and accelerate technology and capability
expansion.
Metals Insider
16
acquired by
The recycling operations of
acquired by
Ferguson Metals, Inc.
acquired by
and its affiliate
Aerospace InternationalMaterials-OEM, LLC
acquired by
acquired by
The melting operations of
Transaction experience across the aluminum value chain
Pending Sale
National provider of industrial
scrap recycling services
Representative Transactions
Pending Sale
Aluminumplate and
sheetdistributor
Pending Sale
Weldedaluminum
tubemanufacturer
Closed: January 2014
Aluminum extrusion manufacturer serving the construction and transportation markets
Metals Insider
Spotlight On: Aluminum
17
Resources
1 Metals & Mining Industry Research Update, January 2014, GE
Capital.2 Alcoa website, www.alcoa.com. 3 Trends in Automotive – Aluminum, July 2013, Aluminum
Association Transportation Group.4 Yuliya Fedorinova and Marina Sysoyeva, Carmakers Use
Aluminum Over Steel, February 6, 2013, Bloomberg).5 Lindsay Brooke, The F-150’s Aluminum Diet, January 10, 2014,
The New York Times.6 Michael Cowden, Ford seen boon for aluminum demand,
January 23, 2014, American Metal Market.7 Byron Pope, Ford to Spread Aluminum Use Beyond F-150,
January 13, 2014, WardsAuto.8 U.S. wants more aluminum solutions, February 21, 2014,
www.sapagroup.com.9 Jeff Bennett, Mike Ramsey, and John W. Miller, GM Secures
Aluminum for Trucks, Auto Maker Steps Up Effort to Use Metal in
High-Volume Pickups, February 18, 2014, The Wall Street Journal.10 Len Boselovic, Alcoa looks to expand use of aluminum sheet in
cars, December 20, 2013, Pittsburgh Post-Gazette).
11 Nathan Laliberte, GM plans to increase use of aluminum in
pickups, February 19, 2014, American Metal Market.12 Growing demand from aerospace and automotive,
February 11, 2014, Goldman Sachs.13 Herb Shuldiner, Aluminum Suppliers Forecast Record Growth in
Vehicle Applications, June 18, 2012, WardsAuto.14 Morgan Brennan, What the F-150 tells us about the aluminum
industry, January 15, 2014, CNBC.15 Novelis website, www.novelis.com. 16 Alcoa’s Breakthrough Automotive Bonding Technology Named
Aluminum Industry’s Best, September 23, 2013, Alcoa website,
www.alcoa.com.17 Constellium website, www.constellium.com18 Nathan Laliberte, Die casters see strong start continuing,
February 25, 2014, American Metal Market.19 Shiloh Industries website, www.shiloh.com. 20 Rhoda Miel, Tooling study: Capacity won’t support projected
auto launch demand, November 5, 2013, Plastics News.21 sapa Sustainability Report 2012.
Metals Insider
Industry Valuations
Relative Valuation Trends
Q209
Q309
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
EV/EBITDA 5.2x 7.6x 20.1x 12.2x 23.9x 10.5x 11.5x 15.8x 9.8x 6.5x 7.4x 7.9x 7.7x 8.3x 8.6x 9.7x 9.9x 11.3x 12.4xEV/Revenue 0.3x 0.4x 0.5x 0.6x 0.5x 0.6x 0.6x 0.6x 0.5x 0.4x 0.5x 0.6x 0.5x 0.5x 0.6x 0.6x 0.6x 0.6x 0.6x
0.0x
0.1x
0.2x
0.3x
0.4x
0.5x
0.6x
0.7x
0.8x
0.9x
1.0x
4.0x
6.0x
8.0x
10.0x
12.0x
14.0x
16.0x
18.0x
20.0x
22.0x
24.0x
Q209
Q309
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
EV/EBITDA 5.4x 7.5x 33.2x 35.6x 14.6x 14.1x 14.3x 14.9x 12.7x 8.6x 8.3x 7.8x 6.7x 7.3x 8.2x 8.4x 8.2x 9.9x 10.3xEV/Revenue 0.3x 0.5x 0.8x 1.0x 0.6x 0.6x 0.7x 0.6x 0.5x 0.4x 0.4x 0.4x 0.3x 0.3x 0.4x 0.4x 0.4x 0.4x 0.6x
0.2x
0.4x
0.5x
0.7x
0.8x
1.0x
1.1x
1.3x
1.4x
1.6x
1.7x
2.0x
6.0x
10.0x
14.0x
18.0x
22.0x
26.0x
30.0x
34.0x
38.0x
42.0x
Q209
Q309
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
EV/EBITDA 4.6x 12.2x 19.0x 33.4x 20.2x 20.3x 17.0x 18.1x 19.0x 11.7x 11.4x 10.8x 9.5x 9.1x 9.1x 9.2x 9.9x 10.2x 13.3xEV/Revenue 0.5x 0.7x 0.9x 1.4x 1.2x 1.1x 1.3x 1.5x 1.7x 1.1x 1.3x 1.3x 1.3x 1.3x 1.4x 1.3x 1.2x 1.4x 1.4x
0.0x
0.3x
0.5x
0.8x
1.0x
1.3x
1.5x
1.8x
2.0x
2.3x
2.5x
3.0x
6.0x
9.0x
12.0x
15.0x
18.0x
21.0x
24.0x
27.0x
30.0x
33.0x
36.0x
Q209
Q309
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
EV/EBITDA 8.5x 12.1x 11.4x 17.8x 7.0x 7.5x 9.5x 7.5x 7.5x 5.3x 6.0x 6.6x 5.9x 7.3x 8.9x 8.8x 10.9x 12.0x 13.8xEV/Revenue 0.5x 0.6x 0.5x 0.6x 0.5x 0.5x 0.6x 0.5x 0.5x 0.4x 0.4x 0.4x 0.3x 0.3x 0.3x 0.3x 0.3x 0.3x 0.3x
0.0x
0.1x
0.2x
0.3x
0.4x
0.5x
0.6x
0.7x
0.8x
0.9x
1.0x
2.0x
4.0x
6.0x
8.0x
10.0x
12.0x
14.0x
16.0x
18.0x
20.0x
22.0x
Q209
Q309
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
EV/EBITDA 3.9x 9.1x 30.9x 34.2x 10.9x 8.2x 8.2x 7.5x 7.1x 5.6x 6.2x 8.1x 7.3x 7.7x 8.2x 7.1x 5.9x 6.5x 6.8xEV/Revenue 0.6x 0.8x 1.0x 1.4x 1.0x 1.0x 1.1x 1.0x 1.0x 0.7x 0.6x 0.7x 0.7x 0.7x 0.6x 0.6x 0.5x 0.6x 0.7x
0.3x
0.4x
0.5x
0.6x
0.7x
0.8x
0.9x
1.0x
1.1x
1.2x
1.3x
1.4x
3.0x
6.0x
9.0x
12.0x
15.0x
18.0x
21.0x
24.0x
27.0x
30.0x
33.0x
36.0x
Q209
Q309
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
EV/EBITDA 5.4x 8.3x 9.3x 10.6x 8.0x 9.3x 10.1x 10.1x 7.8x 5.4x 6.1x 7.0x 9.1x 8.7x 9.4x 9.4x 9.9x 9.5x 10.5xEV/Revenue 0.4x 0.6x 0.6x 0.8x 0.7x 0.9x 1.0x 1.0x 1.0x 0.6x 0.7x 0.9x 0.8x 0.7x 0.9x 1.0x 1.1x 1.2x 1.2x
0.3x
0.4x
0.5x
0.6x
0.7x
0.8x
0.9x
1.0x
1.1x
1.2x
1.3x
1.4x
4.0x
5.0x
6.0x
7.0x
8.0x
9.0x
10.0x
11.0x
12.0x
13.0x
14.0x
Service Centers Integrated/Mills
Specialty Metals Scrap
Fabricators Global
BGL Metals indices defined on Page 18.
SOURCE: S&P Capital IQ.
18
Metals Insider
Industry Valuations
Relative Valuation Trends
NOTE: Figures in bold and italic type were excluded from median and mean calculation.
(1) As of 3/3/2013.
(2) Market Capitalization is the aggregate value of a firm's outstanding common stock.
(3) Enterprise Value is the total value of a firm (including all debt and equity).
Source: S&P Capital IQ.
($ in millions, except per share data) Current % of Market Enterprise Total Debt/ TTM
Company Name Ticker Stock Price (1) 52W High Capitalization (2) Value (3) Revenue EBITDA EBITDA Revenue Gross EBITDA
SERVICE CENTERSReliance Steel & Aluminum Co. RS $68.53 89.3% $5,315.9 $7,351.1 0.8x 9.7x 2.8x $9,223.8 26.0% 8.2%Russel Metals Inc. TSX:RUS 29.50 103.4% 1,621.8 1,931.7 0.7x 11.7x 2.5x 3,000.7 17.3% 5.8%A. M. Castle & Co. CAS 14.47 77.6% 339.6 554.8 0.5x 20.0x 11.9x 1,053.1 12.7% 2.0%Olympic Steel Inc. ZEUS 26.82 84.7% 294.1 491.2 0.4x 11.7x 4.8x 1,263.3 20.9% 3.3%Median $28.16 87.0% $980.7 $1,243.3 0.6x 11.7x 2.8x $2,132.0 19.1% 4.5%
Mean $34.83 88.7% $1,892.9 $2,582.2 0.6x 11.0x 3.4x $3,635.2 19.2% 4.8%
INTEGRATED/MILLSNucor Corporation NUE $49.56 90.6% $15,778.2 $19,022.3 1.0x 12.2x 2.9x $19,052.0 7.4% 8.2%Steel Dynamics Inc. STLD 17.21 87.2% 3,837.9 5,615.4 0.8x 9.1x 3.4x 7,372.9 9.8% 8.4%United States Steel Corp. X 24.06 77.2% 3,481.2 6,817.2 0.4x 8.6x 5.0x 17,424.0 8.1% 4.6%Commercial Metals Company CMC 18.86 89.0% 2,212.5 3,120.0 0.5x 9.3x 4.2x 6,823.0 9.6% 4.9%AK Steel Holding Corporation AKS 6.09 71.9% 832.4 2,707.8 0.5x 8.0x 4.4x 5,570.4 8.3% 6.2%Median $18.86 87.2% $3,481.2 $5,615.4 0.5x 9.1x 4.2x $7,372.9 8.3% 6.2%
Mean $23.16 83.2% $5,228.4 $7,456.5 0.6x 9.4x 4.0x $11,248.5 8.6% 6.4%
SPECIALTY METALSAllegheny Technologies Inc. ATI $31.33 85.4% $3,382.0 $4,403.0 1.1x 26.5x 11.7x $4,043.5 6.2% 4.1%Carpenter Technology Corp. CRS 57.69 91.6% 3,061.1 3,559.2 1.6x 10.8x 1.8x 2,195.3 19.1% 14.9%RTI International Metals, Inc. RTI 26.84 74.4% 820.1 879.2 1.1x 7.3x 3.5x 783.3 22.2% 15.4%Haynes International, Inc. HAYN 49.26 88.0% 610.5 529.5 1.1x 16.1x 0.0x 462.1 13.0% 7.1%Universal Stainless & Alloy Products Inc. USAP 33.54 89.0% 233.6 323.1 1.8x 26.0x 7.2x 180.8 7.7% 6.9%Median $33.54 88.0% $820.1 $879.2 1.1x 16.1x 3.5x $783.3 13.0% 7.1%
Mean $39.73 85.7% $1,621.5 $1,938.8 1.4x 17.3x 4.9x $1,533.0 13.7% 9.7%
SCRAP Sims Metal Management Limited ASX:SGM $14.48 144.3% $1,760.2 $1,840.1 0.3x 43.2x 2.8x $6,591.9 8.4% 0.9%Schnitzer Steel Industries, Inc. SCHN 24.94 74.8% 652.6 1,021.7 0.4x 12.4x 4.9x 2,616.8 7.7% 3.1%Metalico Inc. MEA 1.96 73.1% 94.2 212.8 0.4x 13.1x 7.5x 531.9 7.9% 3.1%ITS Group ITS 8.06 95.1% 46.4 55.6 0.4x 6.0x 1.8x 117.3 8.5% 7.4%Industrial Services of America, Inc. IDSA 3.94 96.9% 27.9 48.8 0.3x NM NM 145.2 3.5% -1.0%Median $8.06 95.1% $94.2 $212.8 0.4x 12.4x 2.8x $531.9 7.9% 3.1%
Mean $10.68 96.9% $516.2 $635.8 0.4x 10.5x 3.2x $2,000.6 7.2% 2.7%
FABRICATORSPrecision Castparts Corp. PCP $256.04 93.1% $37,184.2 $40,492.2 4.2x 14.1x 1.3x $9,536.8 33.6% 30.2%Worthington Industries, Inc. WOR 59.66 92.7% 2,775.6 3,236.5 1.2x 9.8x 1.9x 2,785.8 16.1% 8.6%RBC Bearings Inc. ROLL 39.42 81.1% 1,460.2 1,352.6 3.3x 13.1x 0.1x 408.2 39.3% 25.3%Canam Group Inc. TSX:CAM 13.48 96.6% 567.3 745.7 0.8x 10.8x 2.7x 967.9 16.4% 7.4%Shiloh Industries Inc. SHLO 17.97 70.9% 307.9 424.3 0.6x 7.0x 1.9x 738.3 10.7% 8.2%Median $39.42 92.7% $1,460.2 $1,352.6 1.2x 10.8x 1.9x $967.9 16.4% 8.6%
Mean $77.31 86.9% $8,459.0 $9,250.3 2.0x 11.0x 1.6x $2,887.4 23.2% 15.9%
GLOBALArcelorMittal ENXTAM:MT $15.15 82.1% $25,044.9 $44,680.3 0.6x 6.7x 3.1x $79,440.0 7.6% 9.0%ThyssenKrupp AG XTRA:TKA 26.13 91.6% 14,788.7 19,293.1 0.4x 46.2x 18.7x 52,990.4 13.6% 1.2%Open Joint-Stock Company Severstal MICEX:CHMF 7.49 79.5% 6,068.4 9,370.9 0.8x 5.2x 2.3x 13,311.6 22.3% 15.3%Ternium S.A. TX 29.38 89.1% 5,767.5 8,291.6 1.0x 5.8x 1.4x 8,530.0 22.5% 17.2%Tata Steel Limited BSE:500470 5.67 80.8% 5,504.3 14,266.4 0.6x 5.7x 4.2x 22,774.7 41.0% 11.0%SSAB AB OM:SSAB A 7.52 86.2% 2,361.0 4,926.4 0.9x 25.2x 15.0x 5,447.6 4.9% 3.6%Median $11.33 84.1% $5,917.9 $11,818.7 0.7x 5.7x 2.7x $18,043.2 18.0% 10.0%
Mean $15.22 84.8% $9,922.5 $16,804.8 0.7x 5.8x 2.8x $30,415.7 18.7% 9.5%
TTM MarginsTTM Enterprise Value /
19
Metals Insider
Industry Valuations
Sector Performance
Source: S&P Capital IQ.Index: February 28, 2013 = 100.
70
90
110
130
150
Feb-13 Apr-13 Jun-13 Aug-13 Oct-13 Dec-13 Feb-14
BGL Metals - Service Centers BGL Metals - Integrated/Mills BGL Metals - Specialty Metals
BGL Metals - Scrap BGL Metals - Fabricators BGL Metals - Global
Index Performance
Metals
Market
90
100
110
120
130
Feb-13 Apr-13 Jun-13 Aug-13 Oct-13 Dec-13 Feb-14
S&P 500 DJIA MSCI World Index
+ 22.8%
+ 19.2%
+ 16.1%
+ 2.5%
+ 14.3%
+ 8.6%
- 14.6%
+ 34.7%
+ 4.2%
20
The information contained in this publication was derived from proprietary research conducted by a division or owned or affi liated entity of Brown Gibbons Lang & Company LLC. Any projections, estimates or other forward-looking statements contained in this publication involve numerous and signifi cant subjective assumptions and are subject to risks, contingencies, and uncertainties that are outside of our control, which could and likely will cause actual results to differ materially. We do not expect to, and assume no obligation to update or otherwise revise this publication or any information contained herein. Neither Brown Gibbons Lang & Company LLC, nor any of its offi cers, directors, employees, affi liates, agents or representatives makes any representation or warranty, expressed or implied, as to the accuracy, completeness or fi tness of any information contained in this publication, and no legal liability is assumed or is to be implied against any of the aforementioned with respect thereto. This publication does not constitute the giving of investment advice, nor a part of any advice on investment decisions and nothing in this publica-tion is intended to be a recommendation of a specifi c security or company, nor is any of the information contained herein intended to constitute an analysis of any company or security reasonably suffi cient to form the basis for any investment decision. Brown Gibbons Lang & Company LLC, its affi liates and their offi cers, direc-tors, employees or affi liates, or members of their families, may have a benefi cial interest in the securities of a specifi c company mentioned in this publication and may purchase or sell such securities in the open market or otherwise. Nothing contained in this publication constitutes an offer to buy or sell or the solicitation of an offer to buy or sell any security.
Global Metals Practice
For questions about content and circulation, please contact editor, Rebecca Dickenscheidt, at [email protected] or 312-513-7476.
• Welded and seamless pipe and tubing manufacturers
• Forging operations
• Alloy production
• High precision metal fabrication
• Stainless and aluminum sheet processing
• Flat-rolled carbon production
• Metal distribution
• Material and supply chain management
• Iron casting manufacturing
• Steel casting manufacturing
• Investment casting manufacturing
• Aluminum and zinc diecasting
• Ferrous scrap metal recycling
• Non-ferrous scrap metal recycling
• E-waste recycling
Service CentersManufacturing
• Independent investment banking advisory fi rm focused on the middle market
• Senior bankers with signifi cant experience and tenure; partners average over 20 years of experience
• Offi ces in Chicago, Cleveland, Miami, and Salt Lake City
Who We AreLeading Independent Firm
• Founding member and the exclusive U.S. partner of Global M&A Partners Ltd., the world’s leading partnership of investment banking fi rms focusing on middle market transactions
• Deep industry experience across core sectors of focus, including: Business Services, Energy and Environmental Services, Consumer Products and Retail Services, Healthcare and Life Sciences, Industrials, Metals and Metals Processing, and Real Estate
Comprehensive Capabilities
Casting/Foundry
Sell-Side Advisory
Acquisitions & Divestitures
Public & Private Mergers
Special Committee Advice
Strategic Partnerships& Joint Venture Formation
Fairness Opinions & Fair Value Opinions
M&A Advisory Private Placements
All Tranches ofDebt & Equity Capital for:
Growth
Acquisitions
Recapitalizations
Dividends
General Financial& Strategic Advice
Balance SheetRestructurings
Sales of Non-CoreAssets or Businesses
§363 Auctions
Financial Advisory
Metals Recycling
21
Global Metals Practice
bglco.com globalma.com
Scott T. BerlinHead: Metals and Metals [email protected]
Michael V. GoettemoellerVice [email protected]
BGL Contacts:For questions about content and circulation, please contact editor, Rebecca Dickenscheidt, at [email protected] or 312-513-7476.
Representative Transactions:
acquired by
acquired by
Samuel, Son & Co., Limited
acquired by
acquired by Scott Process Systems, Inc.
Review of Strategic Alternativesand Sale of Business
to an Undisclosed Buyer
acquired by
The melting operations of
acquired by
The recycling operations of
divested
toacquired by
TAD Metals, Inc.
a portfolio company of
acquired by
acquired by
TINICUM CAPITALPARTNERS II, L.P. acquired by
and its affiliate
Aerospace InternationalMaterials-OEM, LLC
Weldedaluminum tube manufacturer
Pending Sale
Aluminumplate and
sheetdistributor
Pending Sale
National provider of industrial scrap recycling services
Pending Sale
Manufacturer ofcold fi nished
steel bars
Pending Sale Pending Sale
acquired by
a portfolio company of
acquired byacquired by
Roll formservicecenter
22