+ All Categories
Home > Documents > Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from...

Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from...

Date post: 28-Sep-2020
Category:
Upload: others
View: 1 times
Download: 0 times
Share this document with a friend
72
Board of Directors Meeting Telephonic Conference Wednesday, May 13, 2020 5:00 PM PRESENTER I. Call to Order President James II. Roll Call Superintendent Wargo III. Flag Salute President James IV. Adjustments to the Agenda President James/Supt. Wargo V. Consent Agenda - Action President James A. Approval of Minutes B. Approval of Claims C. Approval of Financial Board Report VI. Business: Reports, Updates & Discussion A. May Employee of the Month Michael Wargo B. Welcome Back to Willamalane Action Plan Update Kendall Reid C. FY2020 Third Quarter Update Paula Davis D. FY2021-2025 Capital Improvement Plan Update Eric Adams VII. Business: Action Items A. Cost Recovery Temporary Policy Approval Kendall Reid B. Superintendent Contract Renewal Greg James VIII. Other Business A. Board President B. Board Members C. Standing & Special Committees D. Legal Counsel E. Superintendent IX. Adjournment Board & Budget Committee Meeting - Teleconference Wednesday, May 27, 2020 5:30 PM Next Meeting: Option 1 - Join the meeting via cell or telephone 1. Call: (541) 736-4490 2. Enter the Conference ID: 96561, followed by # Option 2 - Join the meeting online Contact Jo Schutte at [email protected] or (541) 736-4002 to receive an email with login info. If you'd like to sign up for public comment, please call in (opt 1) or send an instant message once you are logged into the meeting online (opt 2). AGENDA ITEMS
Transcript
Page 1: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Board of Directors MeetingTelephonic Conference

Wednesday, May 13, 20205:00 PM

PRESENTERI. Call to Order President James

II. Roll Call Superintendent Wargo

III. Flag Salute President James

IV. Adjustments to the Agenda President James/Supt. Wargo

V. Consent Agenda - Action President JamesA. Approval of MinutesB. Approval of ClaimsC. Approval of Financial Board Report

VI. Business: Reports, Updates & DiscussionA. May Employee of the Month Michael WargoB. Welcome Back to Willamalane Action Plan Update Kendall ReidC. FY2020 Third Quarter Update Paula DavisD. FY2021-2025 Capital Improvement Plan Update Eric Adams

VII. Business: Action ItemsA. Cost Recovery Temporary Policy Approval Kendall ReidB. Superintendent Contract Renewal Greg James

VIII. Other BusinessA. Board PresidentB. Board MembersC. Standing & Special CommitteesD. Legal CounselE. Superintendent

IX. Adjournment

Board & Budget Committee Meeting - TeleconferenceWednesday, May 27, 2020 5:30 PM

Next Meeting:

Option 1 - Join the meeting via cell or telephone1. Call: (541) 736-44902. Enter the Conference ID: 96561, followed by #

Option 2 - Join the meeting onlineContact Jo Schutte at [email protected] or (541) 736-4002 to receive an email with login info.

If you'd like to sign up for public comment, please call in (opt 1) or send an instant message once you are logged

into the meeting online (opt 2).

AGENDA ITEMS

Page 2: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Board of Directors Regular Meeting Minutes Telephonic/Conference Meeting

Wednesday, April 8, 2020 4:00 PM

I. Call to OrderPresident James called the telephonic meeting to order at 4:01p.m.

II. Roll CallBoard Present: President Greg James, Vice President Denise Bean, Directors Lee Beyer, ReneeJones and Chris Wig.

Staff Present: Superintendent Michael Wargo, Kendall Reid, Paula Davis, Teri Gutierrez, KennyWeigandt, Eric Adams, Chuck Dinsfriend, Tim Rod, Whitney Hoshaw, Kevin Suiter, Caitlin Esping,Brandon Lemcke, Adam Martel, and Jo Schutte (executive assistant/minutes recorder).

Guests Present: Shawn Walker, District legal counsel, and 16 additional listeners that were notidentified.

III. Adjustments to the AgendaSuperintendent Wargo added an action item: VI. Business: Action Items, B. Temporary Policy –XII. Termination and Rehire A. 4. Layoff.

IV. Consent AgendaA. Approval of MinutesB. Approval of ClaimsC. Approval of Financial Report

President James, seconded by Vice President Bean, moved to approve the Consent Agenda as presented. The motion passed unanimously, 5:0.

V. Business: Updates & Discussions

A. Employee of the MonthSuperintendent Wargo announced Tim Rod, Help Desk Technician, as the Employee of theMonth for April 2020. Chuck Dinsfriend, Tim’s supervisor, spoke positively about Tim,especially for all of the work he has done to help staff work remotely due to the COVID-19pandemic.

B. COVID-19 UpdateSuperintendent Wargo gave an update on how the District has responded to the COVID-19pandemic. The information was also included in an action memo in the board packet (refer toattachment A).

Page 3: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

C. Superintendent’s Evaluation Timeline UpdateVice President Bean reported that Teri Gutierrez, HR Manager, sent the board a timeline forthe superintendent’s evaluation. They are due back to Teri on Friday, 4/10. Vice PresidentBean thanked Teri for her work preparing the documentation and communication regardingthe superintendent’s evaluation process.

VI. Business: Action items

A. Appointment of Budget Committee MembersPaula Davis, Business Operations Director, presented an action memo to fill five budgetcommittee vacancies. She reported that seven applications were received from Andrew Buck,Gino Grimaldi, Andre Cvitanich, Mark Molina, Eva Schaefer, Raul de la O, and Matt Sorensen.

President James, seconded by Director Beyer, moved to appoint Eva Schaeffer and Matt Sorensen to partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to full two-year terms from 01/01/2020 through 12/31/2023. The motion passed unanimously, 5:0.

B. Approval of Temporary Policy

See memo

Director Beyer, seconded by Director Wig, moved to authorize the superintendent to effective immediately until revoked or by july 31, 2020 SEE EXACT WORKINGThe motion passed unanimously, 5:0.

VII. Other Business:N/A

VIII. AdjournmentPresident James adjourned the meeting at 4:46 p.m.

Page 4: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Bank Account - Check Details May 1, 2020

Period: Page 1

WILLAMALANE SVR - MASTER Karenv

This report also includes bank accounts that only have balances.

Bank Account: No.: AP, Bank Acc. Posting Group: AP

EntryNo.

Bal. AccountNo.

Bal.Accou

OriginaEntry S

EntryStatusAmountDescriptionCheck No.

CheckDate

VoidedAmount

PrintedAmount

AP Umpqua AP Checking Account

Phone No. 541-726-3888

03/05/20 To 120616 Spenser Lind 96.86 Posted Vendo LINDS 27048996.86 0.00

03/05/20 To 120617 Chris Mihulka 270.86 Posted Vendo MIHULKAC 270490270.86 0.00

03/05/20 To 120618 Daniel Schewlakow 109.50 Posted Vendo SCHEWLAK 270491109.50 0.00

03/05/20 To 120619 Josie Wooley 16.82 Posted Vendo WOOLEYJ 27049216.82 0.00

03/05/20 To 120620 Richard Rice 18.00 Posted Vendo 2RICER 27049318.00 0.00

03/05/20 To 120621 Jackie Wiseman 100.00 Posted Vendo 2WISEMANJ 270494100.00 0.00

03/05/20 To 120622 Airgas USA LLC 1,163.30 Posted Vendo AIRGASUSA 2704951,163.30 0.00

03/05/20 To 120623 Branch Engineering Inc 1,500.00 Posted Vendo BRANCHEN 2704961,500.00 0.00

03/05/20 To 120624 Bullfrog Enterprises 45.90 Posted Vendo BULLFROG 27049745.90 0.00

03/05/20 To 120625 CDW Government, INC 19.39 Posted Vendo CDW 27049819.39 0.00

03/05/20 To 120626 Centurylink 47.10 Posted Vendo CENTURYLI 27049947.10 0.00

03/05/20 To 120627 Cintas Corporation 35.00 Posted Vendo CINTASCOR 27050035.00 0.00

03/05/20 To 120628 Swire Coca-Cola USA 1,293.32 Posted Vendo COCA-COLA 2705011,293.32 0.00

03/05/20 To 120629 Comcast 329.17 Posted Vendo COMCAST 270502329.17 0.00

03/05/20 To 120630 May Enterprises Inc 195.00 Posted Vendo COMMERCI 270503195.00 0.00

03/05/20 To 120631 Criminal Information Servic 168.25 Posted Vendo CRIMINALIN 270504168.25 0.00

03/05/20 To 120632 E & S Hardware and Suppl 169.00 Posted Vendo E&SHARDW 270505169.00 0.00

03/05/20 To 120633 Eugene Lock & Safe Co 657.00 Posted Vendo EUGENELO 270506657.00 0.00

03/05/20 To 120634 Eugene Silkscreen Inc 364.00 Posted Vendo EUGENESIL 270507364.00 0.00

03/05/20 To 120635 Eugene Water & Electric B 38.41 Posted Vendo EWEB 27050838.41 0.00

03/05/20 To 120636 FM Sheet Metal Inc 197.00 Posted Vendo FMSHEET 270509197.00 0.00

03/05/20 To 120637 Galaxy Digital LLC 166.00 Posted Vendo GALAXYDIGI 270510166.00 0.00

03/05/20 To 120638 Grainger Inc 50.16 Posted Vendo GRAINGER 27051150.16 0.00

03/05/20 To 120639 Harvey & Price Company 780.00 Posted Vendo HARVEY&P 270512780.00 0.00

03/05/20 To 120640 Heinke Wholesalers 273.81 Posted Vendo HEINKEWH 270513273.81 0.00

03/05/20 To 120641 Home Depot Pro 1,715.15 Posted Vendo HOMEDEPO 2705141,715.15 0.00

03/05/20 To 120642 Industrial Safety Services 357.50 Posted Vendo INDUSTRIAL 270515357.50 0.00

03/05/20 To 120643 iSecure 32.00 Posted Vendo ISECURE 27051632.00 0.00

03/05/20 To 120644 Kendall Auto Group 224.68 Posted Vendo KENDALLAU 270517224.68 0.00

03/05/20 To 120645 Lane Forest Products 510.80 Posted Vendo LANEFORES 270518510.80 0.00

03/05/20 To 120646 Mallory Safety & Supply LL 246.60 Posted Vendo MALLORYSA 270519246.60 0.00

03/05/20 To 120647 Monster Cookie Co 49.65 Posted Vendo MONSTERC 27052049.65 0.00

03/05/20 To 120648 Napa Auto Parts 817.53 Posted Vendo NAPAAUTO 270521817.53 0.00

03/05/20 To 120649 Northwest Fastener and Su 45.99 Posted Vendo NORTHWES 27052245.99 0.00

03/05/20 To 120650 Northwest Natural Gas 11,039.91 Posted Vendo NORTHWES 27052311,039.91 0.00

03/05/20 To 120651 Oregon Dept of Employme 1,971.04 Posted Vendo ODOEMPLO 2705241,971.04 0.00

03/05/20 To 120652 Oregon Signworks 2,500.00 Posted Vendo OREGONSI 2705252,500.00 0.00

03/05/20 To 120653 Pacific Source Administrat 2,944.98 Posted Vendo PACIFICSOU 2705262,944.98 0.00

03/05/20 To 120654 PacificSource Health Plans 84,996.59 Posted Vendo PACIFICSOU 27052784,996.59 0.00

03/05/20 To 120655 Paramount Supply 127.15 Posted Vendo PARAMOUN 270528127.15 0.00

03/05/20 To 120656 Rexel USA Inc 170.63 Posted Vendo PLATTELEC 270529170.63 0.00

115,854.05115,854.05 0.00Continued. . . . . . . . . .

Page 5: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Bank Account - Check Details May 1, 2020

Period: Page 2

WILLAMALANE SVR - MASTER Karenv

EntryNo.

Bal. AccountNo.

Bal.Accou

OriginaEntry S

EntryStatusAmountDescriptionCheck No.

CheckDate

VoidedAmount

PrintedAmount

115,854.05115,854.05 0.00Continued. . . . . . . . . .

03/05/20 To 120657 Pool & Spa House 1,406.51 Posted Vendo POOL&SPA 2705301,406.51 0.00

03/05/20 To 120658 RG Media Company 280.00 Posted Vendo REGISTERG 270531280.00 0.00

03/05/20 To 120659 Roberts Supply Co Inc 37.99 Posted Vendo ROBERTSS 27053237.99 0.00

03/05/20 To 120660 Androk Inc 89.90 Posted Vendo SECURITYM 27053389.90 0.00

03/05/20 To 120661 City of Springfield - Financ 1,675.14 Posted Vendo SPCITY 1 2705341,675.14 0.00

03/05/20 To 120662 Springfield Public Schools 888.32 Posted Vendo SPSCHOOL 270535888.32 0.00

03/05/20 To 120663 Springfield Utility Board 662.21 Posted Vendo SUB 270536662.21 0.00

03/05/20 To 120664 Target Specialty Products 319.70 Posted Vendo TARGETSPE 270537319.70 0.00

03/05/20 To 120665 Willamette Dental Ins. Inc. 3,296.80 Posted Vendo WILLAMETT 2705383,296.80 0.00

03/05/20 To 120666 Willamette Community Hea 935.00 Posted Vendo 5CASCADEH 270539935.00 0.00

03/05/20 To 120667 Hershner Hunter LLP 278.75 Financi Posted Vendo 5HERSHNE 2705400.00 278.75

03/05/20 To 120668 Lane County Basketball Off 3,918.00 Posted Vendo 5LANECOU 2705413,918.00 0.00

03/05/20 To 120669 Albert Owens 120.00 Posted Vendo 5OWENSA 270542120.00 0.00

03/12/20 To 120670 Francesca Fajardo 52.65 Posted Vendo FAJARDOF 27119352.65 0.00

03/12/20 To 120671 Peter Helms 40.00 Posted Vendo HELMSP 27119440.00 0.00

03/12/20 To 120672 Lisa Raffin 56.85 Posted Vendo RAFFINL 27119556.85 0.00

03/12/20 To 120673 Kendall Reid 1,500.00 Posted Vendo REIDKENDA 2711961,500.00 0.00

03/12/20 To 120674 Tracy Kribs 120.82 Posted Vendo ROGANT 271197120.82 0.00

03/12/20 To 120675 Shelley Ryker 95.12 Posted Vendo RYKERSHEL 27119895.12 0.00

03/12/20 To 120676 Mavis Sanchez-Scholes 60.96 Posted Vendo SANCHEZM 27119960.96 0.00

03/12/20 To 120677 Anthony Thrift 140.00 Posted Vendo THRIFTA 271200140.00 0.00

03/12/20 To 120678 Airgas USA LLC 1,292.58 Posted Vendo AIRGASUSA 2712011,292.58 0.00

03/12/20 To 120679 Asset Recovery Group Inc 1,504.66 Financi Posted Vendo ASSETREC 2712020.00 1,504.66

03/12/20 To 120680 CDW Government, INC 82.14 Posted Vendo CDW 27120382.14 0.00

03/12/20 To 120681 Centurylink 50.03 Posted Vendo CENTURYLI 27120450.03 0.00

03/12/20 To 120682 The Charles Schwab Trust 46,379.26 Posted Vendo CHARLESSC 27120546,379.26 0.00

03/12/20 To 120683 City of Eugene 3,500.00 Posted Vendo CITYOFEUG 2712063,500.00 0.00

03/12/20 To 120684 Comcast 344.99 Posted Vendo COMCAST 271207344.99 0.00

03/12/20 To 120685 Direction for Employee Ass 243.00 Posted Vendo DIRECTION 271208243.00 0.00

03/12/20 To 120686 Empire Concrete Cutting In 307.50 Posted Vendo EMPIRECON 271209307.50 0.00

03/12/20 To 120687 eSoftware Professionals 2,318.75 Posted Vendo ESOFTWAR 2712102,318.75 0.00

03/12/20 To 120688 Eugene Fastener & Supply 106.38 Posted Vendo EUGENEFA 271211106.38 0.00

03/12/20 To 120689 Eugene Lock & Safe Co 1,530.00 Posted Vendo EUGENELO 2712121,530.00 0.00

03/12/20 To 120690 Tinker Flom 45.53 Posted Vendo FLOMT 27121345.53 0.00

03/12/20 To 120691 Government Computer Sal 11,083.01 Posted Vendo GCSI 27121411,083.01 0.00

03/12/20 To 120692 Grainger Inc 1,251.82 Posted Vendo GRAINGER 2712151,251.82 0.00

03/12/20 To 120693 Harvey & Price Company 818.00 Posted Vendo HARVEY&P 271216818.00 0.00

03/12/20 To 120694 Home Depot Pro 1,137.75 Posted Vendo HOMEDEPO 2712171,137.75 0.00

03/12/20 To 120695 iSecure 64.00 Posted Vendo ISECURE 27121864.00 0.00

03/12/20 To 120696 Taylor K Jennings OSB 18 46.86 Posted Vendo JENNINGST 27121946.86 0.00

03/12/20 To 120697 J&M Repair Inc dba Jim's T 100.00 Posted Vendo JIMSTOOLS 271220100.00 0.00

03/12/20 To 120698 Kinko's Inc 202.07 Posted Vendo KINKOS 271221202.07 0.00

03/12/20 To 120699 Lane Co Waste - Public W 100.96 Posted Vendo LANECOUN 271222100.96 0.00

03/12/20 To 120700 Lane Leaders Association 390.00 Posted Vendo LANELEADE 271223390.00 0.00

03/12/20 To 120701 League of Oregon Cities 17,150.88 Posted Vendo LEAGUEOR 27122417,150.88 0.00

220,095.53221,878.94 1,783.41Continued. . . . . . . . . .

Page 6: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Bank Account - Check Details May 1, 2020

Period: Page 3

WILLAMALANE SVR - MASTER Karenv

EntryNo.

Bal. AccountNo.

Bal.Accou

OriginaEntry S

EntryStatusAmountDescriptionCheck No.

CheckDate

VoidedAmount

PrintedAmount

220,095.53221,878.94 1,783.41Continued. . . . . . . . . .

03/12/20 To 120702 Masons Supply Co 16.47 Posted Vendo MASONS 27122516.47 0.00

03/12/20 To 120703 MFCP Inc 80.18 Posted Vendo MOTION&FL 27122680.18 0.00

03/12/20 To 120704 Multi-craft Plastics Inc 273.25 Posted Vendo MULTICRAF 271227273.25 0.00

03/12/20 To 120705 Napa Auto Parts 356.21 Posted Vendo NAPAAUTO 271228356.21 0.00

03/12/20 To 120706 Nationwide Retirement Sol 125.00 Posted Vendo NATIONWID 271229125.00 0.00

03/12/20 To 120707 North Pacific Security Inc 195.00 Posted Vendo NORTHPACI 271230195.00 0.00

03/12/20 To 120708 Northwest Fastener and Su 25.00 Voided Printed Vendo NORTHWES 2712310.00 25.00

03/12/20 To 120709 Northwest HazMat 93.50 Posted Vendo NORTHWES 27123293.50 0.00

03/12/20 To 120710 Northwest Natural Gas 9,243.21 Posted Vendo NORTHWES 2712339,243.21 0.00

03/12/20 To 120711 Office Depot Inc 74.40 Posted Vendo OFFICEDEP 27123474.40 0.00

03/12/20 To 120712 Omlid & Swinney 526.00 Posted Vendo OMLID 271235526.00 0.00

03/12/20 To 120713 Oregon Fence Co 3,211.00 Posted Vendo ORFENCEC 2712363,211.00 0.00

03/12/20 To 120714 Pape Machinery 42.22 Posted Vendo PAPEMATE 27123742.22 0.00

03/12/20 To 120715 Pool & Spa House 4,407.30 Posted Vendo POOL&SPA 2712384,407.30 0.00

03/12/20 To 120716 Sanipac 3,881.41 Posted Vendo SANIPAC 2712393,881.41 0.00

03/12/20 To 120717 Schmunk's Tire Center 137.73 Posted Vendo SCHMUNKS 271240137.73 0.00

03/12/20 To 120718 Androk Inc 165.85 Posted Vendo SECURITYM 271241165.85 0.00

03/12/20 To 120719 SMG Equipment LLC 190.30 Posted Vendo SMGEQUIP 271242190.30 0.00

03/12/20 To 120720 South Fork Coffee Inc 583.36 Posted Vendo SOUTHFOR 271243583.36 0.00

03/12/20 To 120721 City of Springfield - Financ 625.00 Posted Vendo SPCITY 1 271244625.00 0.00

03/12/20 To 120722 Springfield Public Schools 1,026.77 Posted Vendo SPSCHOOL 2712451,026.77 0.00

03/12/20 To 120723 Springfield Utility Board 0.00 Voided Vendo SUB 2712460.00 0.00

03/12/20 To 120724 Springfield Utility Board 13,077.80 Posted Vendo SUB 27124713,077.80 0.00

03/12/20 To 120725 Target Specialty Products 519.00 Posted Vendo TARGETSPE 271248519.00 0.00

03/12/20 To 120726 United Way of Lane Count 311.27 Posted Vendo UNITEDWAY 271249311.27 0.00

03/12/20 To 120727 US Bank Equipment Finan 1,533.00 Posted Vendo USBANKEQ 2712501,533.00 0.00

03/12/20 To 120728 US Dept of Education 204.26 Posted Vendo USDOEDUC 271251204.26 0.00

03/12/20 To 120729 VALIC #62849 3,356.00 Posted Vendo VALIC 2712523,356.00 0.00

03/12/20 To 120730 Wilco 348.70 Posted Vendo WILCO 271253348.70 0.00

03/12/20 To 120731 Willamette Dental Ins. Inc. 3,774.70 Posted Vendo WILLAMETT 2712543,774.70 0.00

03/12/20 To 120732 Kutsinhira Cultural Arts Ce 550.00 Financi Posted Vendo 5KUTSINHIR 2712550.00 550.00

03/12/20 To 120733 Property Solutions Inc. 5,800.00 Posted Vendo 5PROPERTY 2712565,800.00 0.00

03/12/20 To 120734 Sports Facilities Advisory, 2,400.00 Posted Vendo 5SPORTSFA 2712572,400.00 0.00

03/12/20 To 120735 Thorp, Purdy, Jewett, Urne 6,522.20 Posted Vendo 5THORP 2712586,522.20 0.00

03/12/20 To 120736 Mary Kay Ankney (1038) 5.95 Posted Vendo 6ANKNEYM 2712595.95 0.00

03/12/20 To 120737 Jeanette Bachman (1029) 33.58 Posted Vendo 6BACHMANJ 27126033.58 0.00

03/12/20 To 120738 Jackie Britton (1107) 28.05 Posted Vendo 6BRITTONJ 27126128.05 0.00

03/12/20 To 120739 Annie Carwile (1108) 42.50 Posted Vendo 6CARWILEA 27126242.50 0.00

03/12/20 To 120740 Linda Chin (0232) 30.60 Posted Vendo 6CHINL 27126330.60 0.00

03/12/20 To 120741 JoAnne Drapkin (1086) 17.43 Posted Vendo 6DRAPKINJ 27126417.43 0.00

03/12/20 To 120742 Dianne Elmer (0228) 40.05 Posted Vendo 6ELMERD 27126540.05 0.00

03/12/20 To 120743 Ellen Gabehart (0750) 6.80 Posted Vendo 6GABEHART 2712666.80 0.00

03/12/20 To 120744 Eleanor Gollihugh (0519) 13.60 Posted Vendo 6GOLLIHUG 27126713.60 0.00

03/12/20 To 120745 Dorothy Gratsy (1115) 17.85 Posted Vendo 6GRATSYD 27126817.85 0.00

03/12/20 To 120746 Sylvia Harvey (1084) 51.43 Posted Vendo 6HARVEYS 27126951.43 0.00

283,484.46285,842.87 2,358.41Continued. . . . . . . . . .

Page 7: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Bank Account - Check Details May 1, 2020

Period: Page 4

WILLAMALANE SVR - MASTER Karenv

EntryNo.

Bal. AccountNo.

Bal.Accou

OriginaEntry S

EntryStatusAmountDescriptionCheck No.

CheckDate

VoidedAmount

PrintedAmount

283,484.46285,842.87 2,358.41Continued. . . . . . . . . .

03/12/20 To 120747 Trudy Lyne (0511) 5.10 Posted Vendo 6LYNET 2712705.10 0.00

03/12/20 To 120748 Carol Milicia (1104) 3.40 Posted Vendo 6MILICIAC 2712713.40 0.00

03/12/20 To 120749 Don Moline (0509) 14.88 Posted Vendo 6MOLINED 27127214.88 0.00

03/12/20 To 120750 Dorothy Osborne (1116) 12.75 Posted Vendo 6OSBORNE 27127312.75 0.00

03/12/20 To 120751 Ann Pansoy (1087) 13.60 Posted Vendo 6PANSOYA 27127413.60 0.00

03/12/20 To 120752 Tina Poplin (1066) 17.10 Posted Vendo 6POPLINT 27127517.10 0.00

03/12/20 To 120753 Jeri Porter (0507) 5.53 Posted Vendo 6PORTERJ 2712765.53 0.00

03/12/20 To 120754 Diane Quinlan (0615) 49.73 Posted Vendo 6QUINLANDI 27127749.73 0.00

03/12/20 To 120755 Laurine Rhea (1065) 4.25 Posted Vendo 6RHEAL 2712784.25 0.00

03/12/20 To 120756 Arlene Rich (0504) 10.20 Posted Vendo 6RICHARLE 27127910.20 0.00

03/12/20 To 120757 Rose Mary Shrode (0009) 63.45 Posted Vendo 6SHRODER 27128063.45 0.00

03/12/20 To 120758 Chuck Smith 12.75 Posted Vendo 6SMITHC 27128112.75 0.00

03/12/20 To 120759 Sandy Swanson (1053) 12.75 Posted Vendo 6SWANSON 27128212.75 0.00

03/12/20 To 120760 Donna Welty (1125) 49.30 Posted Vendo 6WELTYD 27128349.30 0.00

03/16/20 To 120761 CDW Government, INC 1,990.03 Posted Vendo CDW 2712881,990.03 0.00

03/16/20 To 120762 Mechanical, Heating & Air, 1,356.00 Posted Vendo MECHANICA 2712891,356.00 0.00

03/16/20 To 120763 US Bank Corporate Payme 43,168.21 Posted Vendo USBANKCO 27129043,168.21 0.00

03/16/20 To 120764 Verizon Wireless 4,717.81 Posted Vendo VERIZON 2712914,717.81 0.00

03/16/20 To 120765 Janene Bradfeldt 955.50 Posted Vendo 5BRADFELD 271292955.50 0.00

03/17/20 To 120766 Damon Crume 1,420.20 Posted Vendo CRUMED 2712931,420.20 0.00

03/17/20 To 120767 Asset Recovery Group Inc 753.24 Posted Vendo ASSETREC 271294753.24 0.00

03/19/20 To 120768 McKenzie Clark 14.95 Posted Vendo CLARKM 27129814.95 0.00

03/19/20 To 120769 Trevor Fahlman 100.05 Posted Vendo FAHLMANT 271299100.05 0.00

03/19/20 To 120770 Allison Baldry 29.97 Posted Vendo HUMPHREY 27130029.97 0.00

03/19/20 To 120771 Claire Karaffa 98.80 Posted Vendo KARAFFAC 27130198.80 0.00

03/19/20 To 120772 Kristina Boe 332.45 Posted Vendo KOENIGK 271302332.45 0.00

03/19/20 To 120773 Ashley Renken 15.76 Posted Vendo RENKENA 27130315.76 0.00

03/19/20 To 120774 Ryan Smith 137.20 Posted Vendo SMITHR 271304137.20 0.00

03/19/20 To 120775 Erik Whedon 5.00 Posted Vendo 2WHEDONE 2713055.00 0.00

03/19/20 To 120776 Above All Sanitation 739.34 Posted Vendo ABOVEALL 271306739.34 0.00

03/19/20 To 120777 Accessibility Northwest 90.00 Posted Vendo ACCESSIBIL 27130790.00 0.00

03/19/20 To 120778 Airgas USA LLC 994.04 Posted Vendo AIRGASUSA 271308994.04 0.00

03/19/20 To 120779 Armitage Nursery 64.00 Posted Vendo ARMITAGE 27130964.00 0.00

03/19/20 To 120780 WECO 54.37 Posted Vendo CARSON 27131054.37 0.00

03/19/20 To 120781 Cascade Automation 260.00 Posted Vendo CASCADEA 271311260.00 0.00

03/19/20 To 120782 Comcast 119.90 Posted Vendo COMCAST 271312119.90 0.00

03/19/20 To 120783 CTX-Xerox 1,175.58 Posted Vendo CTX 2713131,175.58 0.00

03/19/20 To 120784 DexYP 45.62 Posted Vendo DEXMEDIA 27131445.62 0.00

03/19/20 To 120785 EPUD 48.59 Posted Vendo EPUD 27131548.59 0.00

03/19/20 To 120786 Ewing 133.55 Posted Vendo EWING 271316133.55 0.00

03/19/20 To 120787 Ferguson Enterprises #300 440.29 Posted Vendo FERGUSON 271317440.29 0.00

03/19/20 To 120788 Home Depot Pro 1,291.38 Posted Vendo HOMEDEPO 2713181,291.38 0.00

03/19/20 To 120789 Indoff, Incorporated 240.20 Posted Vendo INDOFF 271319240.20 0.00

03/19/20 To 120790 Taylor K Jennings OSB 18 28.12 Posted Vendo JENNINGST 27132028.12 0.00

03/19/20 To 120791 Kendall Auto Group 357.03 Posted Vendo KENDALLAU 271321357.03 0.00

344,936.43347,294.84 2,358.41Continued. . . . . . . . . .

Page 8: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Bank Account - Check Details May 1, 2020

Period: Page 5

WILLAMALANE SVR - MASTER Karenv

EntryNo.

Bal. AccountNo.

Bal.Accou

OriginaEntry S

EntryStatusAmountDescriptionCheck No.

CheckDate

VoidedAmount

PrintedAmount

344,936.43347,294.84 2,358.41Continued. . . . . . . . . .

03/19/20 To 120792 Kingsley North Inc 351.27 Posted Vendo KINGSLEYN 271322351.27 0.00

03/19/20 To 120793 Lawson Products Inc 460.61 Posted Vendo LAWSONPR 271323460.61 0.00

03/19/20 To 120794 Lane Council of Governme 64.00 Posted Vendo LCOG 27132464.00 0.00

03/19/20 To 120795 Monster Cookie Co 47.10 Posted Vendo MONSTERC 27132547.10 0.00

03/19/20 To 120796 Napa Auto Parts 293.35 Posted Vendo NAPAAUTO 271326293.35 0.00

03/19/20 To 120797 North Pacific Security Inc 903.32 Posted Vendo NORTHPACI 271327903.32 0.00

03/19/20 To 120798 Northwest Fastener and Su 20.00 Posted Vendo NORTHWES 27132820.00 0.00

03/19/20 To 120799 Office Depot Inc 170.70 Posted Vendo OFFICEDEP 271329170.70 0.00

03/19/20 To 120800 Oregon Fence Co 384.44 Posted Vendo ORFENCEC 271330384.44 0.00

03/19/20 To 120801 Pape Machinery 572.29 Posted Vendo PAPEMATE 271331572.29 0.00

03/19/20 To 120802 Pool & Spa House 399.00 Posted Vendo POOL&SPA 271332399.00 0.00

03/19/20 To 120803 Richard Gindhart Lapidary 139.49 Posted Vendo RICHARDGI 271333139.49 0.00

03/19/20 To 120804 Sanipac 34.00 Posted Vendo SANIPAC 27133434.00 0.00

03/19/20 To 120805 Satin Stitch Inc 31.60 Posted Vendo SATINSTITC 27133531.60 0.00

03/19/20 To 120806 Androk Inc 34.95 Posted Vendo SECURITYM 27133634.95 0.00

03/19/20 To 120807 Sherwin-Williams Co 39.13 Posted Vendo SHERWINWI 27133739.13 0.00

03/19/20 To 120808 City of Springfield - Financ 3,494.71 Posted Vendo SPCITY 1 2713383,494.71 0.00

03/19/20 To 120809 Springfield Public Schools 411.41 Posted Vendo SPSCHOOL 271339411.41 0.00

03/19/20 To 120810 Springfield Utility Board 0.00 Voided Vendo SUB 2713400.00 0.00

03/19/20 To 120811 Springfield Utility Board 6,245.92 Posted Vendo SUB 2713416,245.92 0.00

03/19/20 To 120812 Tyree Oil Inc 176.10 Posted Vendo TYREE 271342176.10 0.00

03/19/20 To 120813 Urban Restoration Group 505.00 Posted Vendo URBANRES 271343505.00 0.00

03/19/20 To 120814 US Dept of Education 105.38 Posted Vendo USDOEDUC 271344105.38 0.00

03/19/20 To 120815 Maryann Barber 317.25 Posted Vendo 5BARBERM 271345317.25 0.00

03/19/20 To 120816 Byron Hanks 94.00 Posted Vendo 5HANKSBYR 27134694.00 0.00

03/19/20 To 120817 Pacific Sports Turf Inc 2,400.00 Posted Vendo 5PACIFICSP 2713472,400.00 0.00

03/19/20 To 120818 Kevin Ross Steffy Prier 400.00 Posted Vendo 5PRIERK 271348400.00 0.00

03/19/20 To 120819 Monika K Rauch 348.00 Posted Vendo 5RANCHM 271349348.00 0.00

03/19/20 To 120820 Ana Paulina Romo Villasen 200.00 Posted Vendo 5ROMOVILL 271350200.00 0.00

03/19/20 To 120821 Deanna Schilling 1,062.50 Posted Vendo 5SCHILLING 2713511,062.50 0.00

03/19/20 To 120822 Forest Restoration Inc 5,641.86 Posted Vendo INTEGRATE 2713525,641.86 0.00

03/25/20 To 120823 Jonna Mergel 24.67 Voided Printed Vendo MERGELJ 2713560.00 24.67

03/25/20 To 120824 Kristina Johnson 158.00 Voided Printed Vendo 2JOHNSONK 2713570.00 158.00

03/25/20 To 120825 Lane Education Service Di 1,200.00 Voided Printed Vendo 2LANEEDUC 2713580.00 1,200.00

03/25/20 To 120826 Allstream 1,751.42 Voided Printed Vendo ALLSTREAM 2713590.00 1,751.42

03/25/20 To 120827 Bavco 787.50 Voided Printed Vendo BAVCO 2713600.00 787.50

03/25/20 To 120828 CDW Government, INC 1,585.45 Voided Printed Vendo CDW 2713610.00 1,585.45

03/25/20 To 120828 Jonna Mergel 24.67 Voided Printed Vendo MERGELJ 2713810.00 24.67

03/25/20 To 120829 Centurylink 192.27 Voided Printed Vendo CENTURYLI 2713620.00 192.27

03/25/20 To 120829 Kristina Johnson 158.00 Posted Vendo 2JOHNSONK 271382158.00 0.00

03/25/20 To 120830 The Charles Schwab Trust 23,796.23 Voided Printed Vendo CHARLESSC 2713630.00 23,796.23

03/25/20 To 120830 Lane Education Service Di 1,200.00 Posted Vendo 2LANEEDUC 2713831,200.00 0.00

03/25/20 To 120831 Cloud Records Manageme 444.24 Voided Printed Vendo CHAVES 2713640.00 444.24

03/25/20 To 120831 Allstream 1,751.42 Posted Vendo ALLSTREAM 2713841,751.42 0.00

03/25/20 To 120832 Comcast 913.63 Voided Printed Vendo COMCAST 2713650.00 913.63

373,393.23406,629.72 33,236.49Continued. . . . . . . . . .

Page 9: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Bank Account - Check Details May 1, 2020

Period: Page 6

WILLAMALANE SVR - MASTER Karenv

EntryNo.

Bal. AccountNo.

Bal.Accou

OriginaEntry S

EntryStatusAmountDescriptionCheck No.

CheckDate

VoidedAmount

PrintedAmount

373,393.23406,629.72 33,236.49Continued. . . . . . . . . .

03/25/20 To 120832 Bavco 787.50 Posted Vendo BAVCO 271385787.50 0.00

03/25/20 To 120833 Environmental Systems Re 12,000.00 Voided Printed Vendo ESRI 2713660.00 12,000.00

03/25/20 To 120833 CDW Government, INC 1,585.45 Posted Vendo CDW 2713861,585.45 0.00

03/25/20 To 120834 Jake Gariepy 539.36 Voided Printed Vendo GARIEPYJ 2713670.00 539.36

03/25/20 To 120834 Centurylink 192.27 Posted Vendo CENTURYLI 271387192.27 0.00

03/25/20 To 120835 Government Computer Sal 3,820.00 Voided Printed Vendo GCSI 2713680.00 3,820.00

03/25/20 To 120835 The Charles Schwab Trust 23,796.23 Posted Vendo CHARLESSC 27138823,796.23 0.00

03/25/20 To 120836 Home Depot Pro 2,446.36 Voided Printed Vendo HOMEDEPO 2713690.00 2,446.36

03/25/20 To 120836 Cloud Records Manageme 444.24 Posted Vendo CHAVES 271389444.24 0.00

03/25/20 To 120837 Kronos 5,099.39 Voided Printed Vendo KRONOS 2713700.00 5,099.39

03/25/20 To 120837 Comcast 913.63 Posted Vendo COMCAST 271390913.63 0.00

03/25/20 To 120838 Mechanical, Heating & Air, 520.00 Voided Printed Vendo MECHANICA 2713710.00 520.00

03/25/20 To 120838 Environmental Systems Re 12,000.00 Posted Vendo ESRI 27139112,000.00 0.00

03/25/20 To 120839 Nationwide Retirement Sol 62.50 Voided Printed Vendo NATIONWID 2713720.00 62.50

03/25/20 To 120839 Jake Gariepy 539.36 Posted Vendo GARIEPYJ 271392539.36 0.00

03/25/20 To 120840 Pool & Spa House 2,987.00 Voided Printed Vendo POOL&SPA 2713730.00 2,987.00

03/25/20 To 120840 Government Computer Sal 3,820.00 Posted Vendo GCSI 2713933,820.00 0.00

03/25/20 To 120841 Springfield Public Schools 662.27 Voided Printed Vendo SPSCHOOL 2713740.00 662.27

03/25/20 To 120841 Home Depot Pro 2,446.36 Posted Vendo HOMEDEPO 2713942,446.36 0.00

03/25/20 To 120842 Springfield Utility Board 6,248.61 Voided Printed Vendo SUB 2713750.00 6,248.61

03/25/20 To 120842 Kronos 5,099.39 Posted Vendo KRONOS 2713955,099.39 0.00

03/25/20 To 120843 Swanson's Pest Managem 80.00 Voided Printed Vendo SWANSONS 2713760.00 80.00

03/25/20 To 120843 Mechanical, Heating & Air, 520.00 Posted Vendo MECHANICA 271396520.00 0.00

03/25/20 To 120844 VALIC #62849 1,728.00 Voided Printed Vendo VALIC 2713770.00 1,728.00

03/25/20 To 120844 Nationwide Retirement Sol 62.50 Posted Vendo NATIONWID 27139762.50 0.00

03/25/20 To 120845 Hershner Hunter LLP 880.00 Voided Printed Vendo 5HERSHNE 2713780.00 880.00

03/25/20 To 120845 Pool & Spa House 2,987.00 Posted Vendo POOL&SPA 2713982,987.00 0.00

03/25/20 To 120846 Leigh Anne Jasheway 585.00 Voided Printed Vendo 5JASHEWAY 2713790.00 585.00

03/25/20 To 120846 Springfield Public Schools 662.27 Posted Vendo SPSCHOOL 271399662.27 0.00

03/25/20 To 120847 Kevin Ross Steffy Prier 256.00 Voided Printed Vendo 5PRIERK 2713800.00 256.00

03/25/20 To 120847 Springfield Utility Board 6,248.61 Posted Vendo SUB 2714006,248.61 0.00

03/25/20 To 120848 Swanson's Pest Managem 80.00 Posted Vendo SWANSONS 27140180.00 0.00

03/25/20 To 120849 VALIC #62849 1,728.00 Posted Vendo VALIC 2714021,728.00 0.00

03/25/20 To 120850 Hershner Hunter LLP 880.00 Posted Vendo 5HERSHNE 271403880.00 0.00

03/25/20 To 120851 Leigh Anne Jasheway 585.00 Posted Vendo 5JASHEWAY 271404585.00 0.00

03/25/20 To 120852 Kevin Ross Steffy Prier 256.00 Posted Vendo 5PRIERK 271405256.00 0.00

03/25/20 To 120853 Jonna Mergel 24.67 Posted Vendo MERGELJ 27140624.67 0.00

03/13/20 To EFT-000017 Payment to vendor AFSCM 1,299.13 Exporte Vendo AFSCME 2712840.00 0.00

03/13/20 To EFT-000017 Payment to vendor JERRY 2,148.76 Exporte Vendo JERRYSHO 2712850.00 0.00

03/27/20 To EFT-000017 Payment to vendor AFSCM 1,343.23 Exporte Vendo AFSCME 2714070.00 0.00

Umpqua AP Checking Account 439,051.71514,993.81 71,150.98

Page 10: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Willamalane Park & Recreation DistrictRevenue & Expense, Actual vs. Budget

General Fund

For Period 7/1/2019..3/31/2020 YTD Actual YTD Budget %Used Variance

General Division

41000 Beginning Fund Balance (4,007,670.00) (3,632,808.00) 110.32% 374,862.00

41070 Previously Levied Taxes (381,540.84) (230,000.00) 165.89% 151,540.84

41090 Currently Levied Taxes (9,411,948.16) (9,909,552.00) 94.98% (497,603.84)

42630 Proceeds from Sale of Asset - (18,440.00) 0.00% (18,440.00)

47100 Interest Earnings-LGIP (59,385.48) (65,000.00) 91.36% (5,614.52)

48000 Miscellaneous Revenue (8,154.00) (8,155.00) 99.99% (1.00)

49999 Total Revenue (13,868,698.48) (13,863,955.00) 100.03% 4,743.48

Administrative Services Division

49999 Total Revenue (44,475.47) (73,612.00) 60.42% (29,136.53)

59999 Total Personnel Services 1,017,867.03 1,513,302.00 67.26% 495,434.97

69999 Total Materials & Services 410,731.65 484,634.00 84.75% 73,902.35

79999 Total Capital Outlay 39,250.00 135,000.00 29.07% 95,750.00

99999 Total Expenses 1,467,848.68 2,132,936.00 68.82% 665,087.32

Total Subsidy 1,423,373.21 2,059,324.00 69.12% 635,950.79

Recreation Services Division

49999 Total Revenue (2,905,214.38) (4,476,529.00) 64.90% (1,571,314.62)

59999 Total Personnel Services 4,119,242.65 6,142,849.00 67.06% 2,023,606.35

69999 Total Materials & Services 693,953.03 1,239,476.00 55.99% 545,522.97

79999 Total Capital Outlay (803.00) - 0.00% 803.00

91500 Transfer to Veh/Eqpt Res Fund 7,719.00 7,719.00 100.00% -

99999 Total Expenses 4,820,111.68 7,390,044.00 65.22% 2,569,932.32

Total Subsidy 1,914,897.30 2,913,515.00 65.72% 998,617.70

Page 11: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Willamalane Park & Recreation DistrictRevenue & Expense, Actual vs. Budget

General Fund

For Period 7/1/2019..3/31/2020 YTD Actual YTD Budget %Used Variance

Park Services Division

49999 Total Revenue (85,095.57) (68,600.00) 124.05% 16,495.57

59999 Total Personnel Services 2,377,642.72 3,372,192.00 70.51% 994,549.28

69999 Total Materials & Services 1,345,375.84 1,964,415.00 68.49% 619,039.16

79999 Total Capital Outlay - - 0.00% -

99999 Total Expenses 3,723,018.56 5,336,607.00 69.76% 1,613,588.44

Total Subsidy 3,637,922.99 5,268,007.00 69.06% 1,630,084.01

Special Payments

YTD Actual YTD Budget %Used Variance

99998 Total Special Payments 400,000.00 3,579,796.00 11.17% 3,179,796.00

Building & Construction FundYTD Actual YTD Budget %Used Variance

49999 Total Revenue (676,962.78) (944,736.00) 71.66% (267,773.22)

69999 Total Materials & Services 69,483.52 - 0.00% (69,483.52)

79999 Total Capital Outlay 250,845.93 693,401.00 36.18% 442,555.07

99998 Total Special Payments - 251,335.00 0.00% 251,335.00

99999 Total Expenses 320,329.45 944,736.00 33.91% 624,406.55

Total Subsidy (356,633.33) - 0.00% 356,633.33

Page 12: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Willamalane Park & Recreation DistrictRevenue & Expense, Actual vs. Budget

General Fund

For Period 7/1/2019..3/31/2020 YTD Actual YTD Budget %Used Variance

Bond Construction FundYTD Actual YTD Budget %Used Variance

49999 Total Revenue (287,512.34) (276,910.00) 103.83% 10,602.34

59999 Total Personnel Services - - 0.00% -

69999 Total Materials & Services - - 0.00% -

79999 Total Capital Outlay 276,910.00 276,910.00 100.00% -

99998 Total Special Payments - - 0.00% -

99999 Total Expenses 276,910.00 276,910.00 100.00% -

Total Subsidy (10,602.34) - 0.00% 10,602.34

System Development Charges FundYTD Actual YTD Budget %Used Variance

49999 Total Revenue (1,429,992.10) (1,559,870.00) 91.67% (129,877.90)

59999 Total Personnel Services - 67,217.00 0.00% 67,217.00

69999 Total Materials & Services 1,432.50 29,500.00 4.86% 28,067.50

79999 Total Capital Outlay 358,269.05 921,500.00 38.88% 563,230.95

99998 Total Special Payments - 541,653.00 0.00% 541,653.00

99999 Total Expenses 359,701.55 1,559,870.00 23.06% 1,200,168.45

Total Subsidy (1,070,290.55) - 0.00% 1,070,290.55

Page 13: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Willamalane Park & Recreation DistrictRevenue & Expense, Actual vs. Budget

General Fund

For Period 7/1/2019..3/31/2020 YTD Actual YTD Budget %Used Variance

Dorris Ranch FundYTD Actual YTD Budget %Used Variance

49999 Total Revenue (253,616.99) (251,400.00) 100.88% 2,216.99

59999 Total Personnel Services 21,897.52 101,501.00 21.57% 79,603.48

69999 Total Materials & Services 11,059.72 50,535.00 21.89% 39,475.28

79999 Total Capital Outlay 47,116.17 99,364.00 47.42% 52,247.83

99998 Total Special Payments - - 0.00% -

99999 Total Expenses 80,073.41 251,400.00 31.85% 171,326.59

Total Subsidy (173,543.58) - 0.00% 173,543.58

Total of Funds on Report YTD Actual YTD Budget %Used Variance

Revenue (19,551,568.11) (21,442,000.00) 91.18% (1,890,431.89)

Expenses 11,447,993.33 21,472,299.00 53.32% 10,024,305.67

Page 14: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

During a time when we needed innovative thinking, Spenser took on a leadership role to

develop the 5k Your Way program. The program was entirely focused on our patrons, what

they needed, what they could safely do, and the impact it could have on the community.

Spenser took an idea and flushed out all of the logistics to make it happen. In the process,

he and David Kieffer facilitated incredible collaboration across multiple departments to pull

it all off. With support from Community Engagement, IT, Rec Programming, and the Adult

Activity Center, this program was able to get 189 registrations, raise more than $1,200 for

the senior meals program, and it gave us the opportunity to get positive media hits.

Spenser is a person who gets things done. When he looked at this opportunity, there was

no clear path to make the program happen. So, he blazed his own trail, sought the right

partnerships to make it happen, then he acted as the cheerleader to get it "to the finish

line." It engaged patrons and employees of all ability levels at a time when we all needed a

boost. I'm so thankful to have Spenser on our team and can't wait to collaborate with him

on more innovative programs.

Page 15: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

COVID-19: Recovery and Reopening PlanningMay 13, 2020

Page 16: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Recovery planning

Page 17: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Situation Analysis

Guidelines are outlined.

We have initial plans and guidelines provided by our guiding agencies and

public health officials. We can now begin a first phase of reopening plans.

We need to be agile in our planning and projections, knowing that restrictions

and timelines could change at any time.

We will not be going back to life as normal, and physical distancing will be a

reality for a long time. With this, we can provide both regular and alternative

programming to continue to serve the community.

Page 18: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Path to recovery

This matrix outlines patron

experience and community needs

alongside the role Willamalane

serves in each phase. The

recovery and reopening begins in

the “Restart” phase.

It’s important to note that the

final phase of this is a new

normal, not returning completely

to a pre-crisis normal.

Page 19: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

What can wedo now?

We can start proactively planning for reopening. We need to prepare for situations in advance to secure the correct equipment, rearrange facilities and programs, and create systems. Right now, our biggest goal is to create plans that are agile and adaptable.

How the Willamalane values will guide us: • Respectful – Take special care of vulnerable populations and be

mindful of differing views about reopening and heightened stress.

• Engaged – Motivate staff to come back engaged and ready to work. Patrons also need to remain engaged and eager to interact again.

• Collaborative – Collaboration is key to a successful rollout. This means with other agencies, local and state-wide, working with our public health partners and trusted organizations, and working collaboratively within Willamalane.

• Safety – This is a top concern. With forward planning, we can ensure the safety of our patrons and staff.

Page 20: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Welcome back to Willamalane Committee

To effectively plan for reopening, Michael Wargo formed the Welcome Back to Willamalane Committee. This committee will be led by Kendall Reid and will include the following staff members:

Team Areas of focus Team lead Additional membersStaff protocols HR-related policies, training, and

considerationsTeri G. Teri G, Jason E, IT, Finance

Marketing & communication

Patron-facing communication, providing staff with talking points, media communication

Whitney H. Jodie D, Dune E, Kevin Suiter, Bryan B, Kenny W.

Legislative affairsand agency communication

Local health authority, Team Springfield, ORPA, local park agencies, City of Eugene/Springfield group, Smith Dawson Andrews, legislators

Kenny W. Michael W, Whitney H

Facility modifications

Line management, ordering supplies, etc.

Daniel S. Facilities, Events, CommunityEngagement, IT, Kevin S.

Internal communication

Employee reengagement, training, resources, etc.

Teri G. Teri G, Whitney H, IT, Jason E, Kevin S, Jo S.

Sanitation Keeping facilities safe and creating recommendations, connecting with other districts

Daniel S. TBD

RSD Identifying a plan for each program/facility and potential reopening plans with current guidelines

Kendall R. Tracy K, David K, Ryan T, Kenny W, Brandon L

Parks Park recommendations, implementation for additional measures

Eric A. TBD

RAFT Time tracking, staff dollars, expenses, RAFT integration etc. Related to reimbursement

Kenny W. RAFT team

Technology Telework, active net, registration, alternative worksites & workflow, etc.

Chuck D. Tim R., Rachelle O.

Program initiation teams

These teams will be specific to new or reopening programs as they are planned and kicked off

Program manager or supervisor

This may include: HR staff recall, Training, Facilities, Sanitation, Communication, Marketing/Promotion, Technology, Funding

Page 21: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Program Initiation Teams and Approach

Page 22: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Start your planEach program area expert will thoroughly review their programs. Doing this due diligence will allow us to act fast and solidify communications to patrons. These initial plans will be transformed into procedures, timelines, FAQs, talking points, and marketing as we come up to relaunching each program and facility, as it is safe to do so.

Include details like:• What it’s going to take to reopen or launch the

prioritized program.• Identify what materials, policies, and changes

are needed to open safely and what questions remain open.

• Identify what staffing needs may looks like.

Page 23: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Guidelines for reopening

Page 24: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Overview Federal and Oregon initial plans.

Broad federal guidelines were released late last week and breaks a reopening strategy

into three phases. Oregon has an initial reaction to the federal guidelines with

nuances to specific activities and service areas.

Many other public health and sector specific work groups and organizations have

come together to provide additional recommendations.

Page 25: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Local andindustrycollaboration

COVID-19 response meetings

• Team Springfield

• Lane County Public Health PIO updates

• ORPA Admin Call

• Local path to recovery: City of Eugene, Eugene YMCA, River Road Park & Rec

• Governor's Regional Solutions Team

• Sisters, Albany and WPRD information share

• Willamalane Park Foundation

• Sports Advisory Council Meeting with Travel Lane County

Page 26: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Initial Guidelines

Oregon prerequisites:

1. Declining COVID-19 Prevalence – county level

2. Minimum Testing Regimen – regional level

3. Contract Tracing System – county level

4. Isolation/Quarantine Facilities – county level

5. Finalized Statewide Sector Guidelines

6. Sufficient Healthcare Capacity – regional level

7. Sufficient PPE Supply – regional level

Page 27: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Considerations Who are vulnerable individuals?

1. Elderly individuals.

2. Individuals with serious underlying health conditions,

including high blood pressure, chronic lung disease, diabetes,

obesity, asthma, and those whose immune system is

compromised such as by chemotherapy for cancer and other

conditions requiring such therapy.

Vulnerable individuals are

recommended to stay home

at least through phase one,

even if they feel well. These

community members still

need access to some

services, to remain healthy

and connected. We will take

special care to make

accommodations or design

programs with this in mind.

Page 28: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Patron Experience

Patron motivations and community needs will include:

• Affordability• Scholarships, reduced prices, payment plans, or other savings.

• Entertainment and community • Providing ways get patrons active and out of the house, including

restarting and creating new programs and events.

• Options to keep patrons who stay at home entertained and engaged through new programs, events, and continued recreation content.

• Access to basic services• Meals, childcare, and other facility-specific services.

Page 29: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

AdditionalConsiderations

Recommendations across all phases of reopening.

Through all phases of reopening, there are precautions and recommendations for

both individuals and employers to take into account.

Individu

als Cold/flu season

hygieneIncreased sanitizationFace coverings

Employ

ers Physical distancing

and protective equipmentTemperature checksSanitization Protocols for symptomatic people & contact tracing

Page 30: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

WillamalaneConsiderations

Employers also should consider:

• Policies for public areas, contact tracing, vulnerable populations, and sanitation.

• Telework when possible.

• A phased return to work and staggering schedules.

• Limited meetings other mass gathering restrictions.

• Minimizing non-essential travel.

• Mask and PPE policies for employees and customers.

Page 31: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Phase Overview

Page 32: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Summary of phases in Oregon

Phases and descriptions• Phase 0 – current state, from Stay at Home

order until Phase 1 begins.

• Phase 1 – some counties can enter starting May 15. Lane County has applied for this reopening. Statewide on May 15 Childcare, summer school, camps, and youth programs with limitations and guidelines can resume.

• Phase 2 – Higher risk activities.

• Phase 3 – Highest-risk activities that will require a reliable treatment or vaccine

Page 33: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Phase overview:ORPA

This matrix outlines specific

park and rec guidelines into

four phases.

Program or Facility Phase 0 Phase 1 Phase 2 Phase 3

Daycare ClosedAllowed with restrictions

Expanded reopening

Increased enrollment

Summer camps ClosedAllowed with restrictions

Expanded reopening

Increased enrollment

Gyms & fitness centers ClosedAllowed with restrictions

Expanded reopening Open

Senior Centers Closed Closed Likely closed [unsure]

Events Closed Closed Size restrictionsCapacity considerations

Movies, theatres, and concerts Closed Closed

Open only with significant changes

Capacity considerations

Athletic practices or competitions Closed Closed

Capacity considerations

Capacity considerations

Contact sports programs & leagues Closed Closed Closed

Capacity considerations

Parks and trails Some open Some open Open Open

Outdoor amenities LimitedDay use open to small groups Open Open

Playgrounds Closed ClosedCapacity considerations Open

Skate Parks ClosedCapacity considerations

Capacity considerations Open

Outdoor sports courts ClosedCapacity considerations

Capacity considerations Open

Outdoor pools Closed ClosedOpen with considerations Open

Indoor pools ClosedAwaiting gym recommendations

Awaiting gym recommendations Limited reopening

Campgrounds ClosedSome open or restricted Open Open

Boating facilities and ramps Open Open Open Open

Page 34: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase One

Community & Business Experience• Vulnerable individuals are recommended to

stay home during this phase, even if they feel well.

• Avoid SOCIALIZING in groups of more than 25 people.

• Close COMMON AREAS where people are likely to congregate and interact.

• All individuals WHEN IN PUBLIC (parks, outdoor recreation, shopping) should maximize physical distance from others.

• Minimize non-essential travel.

• Continue telework wherever possible.

• Demonstrate operations are sustainable into next phase.

Page 35: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase One

Target timeline Phase One • Skate Park: May 15

• Dog Park: May 15

• Les Schwab Sports Park: May 15

• Fitness Center and Bob Keefer Center: June 1

• Group exercise: June 1

• Summer Camps: June 15

Page 36: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase One • Limited, stable groups with smaller

class sizes

• Adjust staffing ratios with mixed ages

• Consider shared classroom spaces

• Increased sanitization protocols between classes sharing rooms, high-touch surfaces, and toys

• Logging information about children in care and parent/guardian information

• Prioritize care for families in essential infrastructure

State childcare considerations

Page 37: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase One • Willamalane has initial plans drafted.

• Reduced visitation

• Implement social distancing strategies

• Intensify cleaning and disinfection efforts

• Implement screening procedures upon arrival

• Signage regarding capacity, distancing, masks, and hygiene

• Hand sanitizer stations

• Active monitoring and data collection

• Manage routing of visitors

Gyms and Fitness Center

Page 38: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase One • Limited capacity for parties arriving together.

• Reinforce the importance of physical distancing.

• Begin with staff monitoring then switch to self-monitoring.

• Keep day-use areas closed that are prone to attracting crowds.

• Prohibit contact sports.

• Increase sanitation of restrooms and areas, or keep closed.

• Arrange common areas to at least 6-ft apart.

• Consider permits for high use areas.

• Increased communications through media and signage about mitigation measures.

Outdoor Protocols

Page 39: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Two

What’s ahead…• After 21 days, counties

continuing to meet the prerequisites they may be able to enter Phase 2.

• During this phase, gathering size will increase and some office work will be allowed. Specifics are still in progress and subject to change, based on data collected in Phase 1.

Page 40: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Three

What’s ahead…• All large gatherings should be

cancelled or significantly modified through at least September.

• Concerts, conventions, festivals, theaters, and live audience sports won’t be possible until a reliable treatment or prevention is available. It is unknown when that will be.

• Further guidance on large gatherings scheduled for later in the fall will be provided this summer.

Page 41: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Two • Reduced enrollment of large camps to

50 or less

• Consider changing ratio of staff tochildren to exceed state guidelines

• Implement social distancing strategies

• Intensify cleaning and disinfectionefforts

• Modify drop off and pick upprocedures

• Implement screening procedures uponarrival

DRAFT: ORPA summer camps protocols

ORPA has released initial

guidelines and protocols.

These are in a draft format

and as updates are released,

these guidelines may

change.

Page 42: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Two

• Implement social distancingstrategies

• Intensify cleaning anddisinfection efforts

• Increased parkpatrols/stewardship

• Communicate use guidelinesthrough internet, signage andmedia

DRAFT: ORPA outdoor protocols

These draft ORPA guidelines

apply to:

• Events

• Organized athletic

practices and competitions

• Playgrounds

• Skate parks

• Sports courts

Page 43: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Three

Patron experience

• All vulnerable individuals can resumepublic interactions but shouldpractice distancing.

• Low-risk populations should considerminimizing time spent in crowdedenvironments

• All individuals WHEN IN PUBLIC(parks, outdoor recreation, shopping)should maximize physical distancefrom others.

• Mass gatherings sizes increase

• Worksites have unrestricted staffing

• Visitors to nursing homes allowed

• Bars and restaurants can have moreseating

Page 44: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Three

Likely phase three changes• Daycare has increased enrollment

• Summer camps have increasedenrollment

• Events have reduced capacityconsiderations

• Movies and concerts allowed withcapacity considerations

• Athletic practices or competitions stillhave capacity considerations

• Contact sports programs and leaguesallowed with capacity considerations

• Indoor pools have limited reopening

ORPA has released initial

guidelines and protocols.

These are in a draft format

and as updates are released,

these guidelines may

change.

Page 45: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Three • Increased overall enrollment

• Rotation of smaller groupsindoor/outdoor areas

• Active monitoring and datacollection

• Intensify cleaning and disinfectionefforts

• Staff monitoring andeducating/enforcing

DRAFT: ORPA summer camps protocols

ORPA has released initial

guidelines and protocols.

These are in a draft format

and as updates are released,

these guidelines may

change.

Page 46: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Three

• CDC/industry model protocol for opening aquatic facilities followed

• Intensify cleaning and disinfection efforts

• Staff monitoring and educating/enforcing

• NOTE: outdoor pools opened in phase two

DRAFT: ORPA indoor pools limited opening

ORPA has released initial

guidelines and protocols.

These are in a draft format

and as updates are released,

these guidelines may

change.

Page 47: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

RESTART:Phase Three

• Mitigation measures in place

• Staff monitoring andeducating/enforcing

• Increased sanitation

DRAFT: ORPA outdoor protocols

Outdoor protocols and

activities allowed may include:

• Events (with restrictions)

• Outdoor pools

• Contact sports programs

and leagues

Page 48: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Agenda Memo TO: Board of Directors FROM: Paula Davis, Business Operations Director DATE: May 5, 2020 SUBJECT: 3rd Quarter Financial Update

TOPIC: Following is the financial summary dated March 31, 2020.

DISCUSSION: General Fund Fiscal year 2020 (FY20) is from July 1, 2019 through June 30, 2020. For the period of nine months, ending in March 2020, 75% of the budget year has commenced. Excluding seasonal or cyclical activity variances, 75% subsidy use is reflective for nine months’ activity.

Revenue-General Current year levied taxes collected are $9,411,948 (95.0%) of FY20 budget compared to are $9,243,573 (97.4%) of FY19 for the same period. Prior year levied taxes collected are $381,541 (165.9%) of FY20 compared to $345,283 (150.1%) of FY19. Other General Fund non-departmental revenue (interest earning) is $59,385 (91.4%) of FY20 compared to $61,706 (205.7%) of FY19.

Administrative Services Division Subsidy use in the second quarter is $1,423,373 (69.1%) compared to $1,370,370 (69.5%) from the same period last year. Rental properties revenue is lower than last year due to the vacant Memorial Building projected revenue loss of $36,000. This is being offset by SDIS member longevity credit of $7,628 and SDIS claim reimbursement. Caselle and HCM system implementation will be completed in early FY21. The budget allocation of $114,250 for these projects will be unspent and carried forward to next year.

FY19 FY20 Difference Actual Revenue $55,369 $44,475 ($10,894) Yearly Budgeted Revenue $83,911 $73,612 ($10,299) Percentage Met 66.0% 60.4%

FY19 FY20 Difference Actual Expenses $1,425,739 $1,467,849 $42,110 Yearly Budgeted Expense $2,054,864 $2,132,936 $78,072 Percentage Met 69.4% 68.8%

Recreation Services Division Subsidy use in the second quarter is $1,914,897 (65.72%) compared to $1,823,905 (52.2%) from same

Page 49: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

period last year. March 2020 revenue is below budget due to the closures of facilities and refunds for programs in response to COVID19. District is projecting a weekly revenue loss of $86k.

FY19 FY20 Difference Actual Revenue $3,290,679 $2,905,214 ($385,465) Yearly Budgeted Revenue $4,020,107 $4,476,529 $456,422 Percentage Met 81.9% 64.9%

FY19 FY20 Difference Actual Expenses $5,114,581 $4,820,112 ($294,469) Yearly Budgeted Expense $7,513,175 $7,390,044 ($123,131) Percentage Met 68.1% 65.22%

Parks, Planning and Facilities Division Subsidy use in the third quarter is $3,637,923 (69.0%) compared to $2,810,734 (66.4%) from the same period last year. Revenue includes proceeds from FEMA reimbursement for February 2019 winter storm of $47,540 and sales of equipment at Lane County auction of $18,441. Funds from the auction sale was used to replace two equipment trails at Park Services.

FY19 FY20 Difference Actual Revenue $60,988 $85,096 $24,108 Yearly Budgeted Revenue $27,251 $68,600 $41,349 Percentage Met 223.8% 124.1%

FY19 FY20 Difference Actual Expenses $2,871,722 $3,723,019 $851,297 Yearly Budgeted Expense $4,260,331 $5,336,607 $1,076,276 Percentage Met 67.4% 69.8%

Compliance Items Bank reconciliations have been completed for January 2020. February and March bank reconciliations will be completed by June delay do to response for COVID19. Quarterly payroll reports and State transit taxes filed on 4/27/2020.

Summary Overall the organization is operating consistent to budget expectations. Unfavorable variances will be monitored for corrective action.

REQUESTED ACTION: None, discussion only.

ATTACHMENTS: None

Page 50: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

1

Agenda Memo (Discussion)

TO: Board of Directors FROM: Eric Adams – Planning, Parks and Facilities Director DATE: May 13, 2020 SUBJECT: Draft Five-year Capital Improvements Plan Update (FY2021 – FY2025)

TOPIC

The Board of Directors is scheduled to review this year’s update to the District’s five-year Capital Improvements Program (CIP).

DISCUSSION

In preparation for the first meeting of the Budget Committee on May 27, 2020, the following is a summary of the proposed additions and modifications to the prior five-year Capital Improvement Plan, as denoted by the highlighted items on Attachments I and II. A fuller discussion of the overall plan will be presented to the Budget Committee. At this time, the Board of Directors is asked to provide feedback on whether any modifications should be made to the draft allocations.

Building & Construction Fund

• Dorris House Roof Replacement Grant Match ($25,000) – Staff are preparing anapplication for the Preserve Oregon grant from the State Historic Preservation Office thatrequests funding to pay for replacement of the Dorris House roof. Total project cost isestimated at $50,000. The funds allocated through this line item would satisfy the matchrequired for the grant.

• District-wide Security Systems Upgrade ($63,000) – Security systems at the District’sfacilities are soon to be outdated due to the forthcoming transition to 5G-basedcommunications platforms. Funds allocated for this line item will be used to upgrade thosesystems at each of the District’s facilities.

• Splash! Roof Replacement ($265,000) – The roof at Splash! is nearing the end of itsfunctional life. Funds for a complete replacement are allocated over two fiscal years, withthe anticipation that the project would begin at the end of Fiscal Year 2023 and becompleted in Fiscal Year 2024.

• Splash! Administrative Office Conversion ($15,000) – For some time now, there has notbeen adequate office space at Splash! for supervisors stationed at the facility. This frequentlyresults in the need to hold confidential conversations in portions of the facility that are notideal for such topics. Funds allocated for this item would be used to remodel an existing

Page 51: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

2

administrative and storage areas to create two new offices.

• Willamalane Adult Activity Center Trash Compactor ($55,000) – Refuse collection at theAdult Activity Center is currently facilitated by two outdoor dumpsters that are placed at thenorthwest corner of the building, visible from the parking area. This presents less than idealaesthetics for patrons, and routinely creates a safety issue from people attempting to accessthe dumpsters for various unsafe and unauthorized activities. These funds would be utilizedto install a compactor, similar in size to the one at Bob Keefer Center, thereby mitigatingthese issues as well as reducing currently garbage disposal costs. Installation of a compactoris expected to pay for itself within three to five years based on current tonnage rates.

• Willamalane Adult Activity Center Heat Loop Replacement ($30,000) – Water supply linesthat circulate hot water throughout the building from the boiler have begun to fail. Staffaddress these on a case-by-case basis, but complete replacement of the lines isrecommended as soon as possible.

• Willamalane Park Swim Center Administrative Office Conversion ($12,000) – These fundswould be utilized to create new administrative office space at Willamalane Park SwimCenter, for reasons similar to those noted above for Splash!.

• Willamalane Park Swim Center Gas Fired Boiler Engineering ($20,000) – The two boilersthat currently supply hot water throughout the facility are aging and nearing the end of theiroperational life. Inherent degradation of heating efficiencies has increased operational costsand generated more emissions than would result from a modern system. It is necessary tofirst conduct an engineering study to determine the appropriate configuration and scope ofthe replacement project.

• Willamalane Park Swim Center Lap Pool Filter Replacement ($165,000) – Water qualitystandards that must be maintained at our pools are currently achieved through the use oftraditional sand-filter systems, which must be maintained through regular replacement ofthe filter media. Although effective, these filters do not perform at peak efficiencies, andresult in comparatively higher energy, chemical, and labor costs than newer availabletechnologies. Funds for this project would be used to replace the existing system with aregenerative media filter that requires less labor to maintain. The new system would beeligible for up to 70 percent project cost reimbursement from the Energy Trust of Oregondue to increased operational efficiencies. Funds for this project would be split betweenFiscal Years 2021 and 2022.

• Willamalane Park Swim Center Lap Pool Filter Replacement ($133,000) – Similar to theroof at Splash!, the membrane cover of the roof at Willamalane Park Swim Center is nearingthe end of its operational life. Funds for this allocation would be used to replace it with acomparable membrane with a life expectancy of 25-30 years. For budgeting purposes, andgiven the time of year when roofing work is easiest to complete, funds are split betweenFiscal Years 2023 and 2024.

Page 52: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

3

• District-wide Natural Area Restoration ($25,000) – For Fiscal Years 2022 and 2023, priorallocations for this line item have been reduced from $50,000 to $25,000 annually. Thisadjustment will be off-set by additional grant funds recently awarded by the Bureau of LandManagement for hazardous fuels reduction work.

• Park Redevelopment – LGGP Grant Matching Funds ($250,000) – Several of the Disrict’sexisting neighborhood parks are approaching conditions that merit the full replacement andupgrade of play equipment and picnic shelters. These funds have been set aside as match fora future grant award from Oregon State Park’s Local Government Grant Program. Staff willdetermine which park or parks to address through these funds based on an ongoingcondition assessment.

System Development Charge Fund

• System Development Charge Methodology Update ($100,000) – The prior allocation for thisline item has been increased from $25,000 to $100,000 based on feedback from comparablejurisdictions that have recently completed methodology updates.

• Natural Area Acquisition ($300,000) – Several near- to long-term opportunities exist for theDistrict to acquire additional acreage adjacent to natural areas, which would enhance itsability to provide exceptional park and recreation experiences. A specific purchase has notbeen identified at this time. However, it is anticipated that by 2024, the District may havesecured its next bond measure and be in a position to successfully negotiate purchase ofadditional property.

• Comprehensive Plan Update ($40,000) – Funds for this line item have been increased from$20,000 to $40,000. A major update to the Comprehensive Plan is mandated by policy everyten years.

• Dorris Ranch Master Plan Improvements ($150,000) – These funds would be utilized toconstruct new trails identified as part of Phase 1 of the recently updated Dorris RanchMaster Plan. Trails would provide connectivity between the Middle Fork Path and the “NewProperty” (aka Allen Property). Additional improvements contemplated through the masterplan are anticipated through securing funds from a future bond measure.

• Pierce Property Park Development LGGP Grant Matching Funds ($250,000) – With theanticipated start of development of Marcola Meadows within the next year, the need todevelop this new neighborhood park becomes essential. These funds have been allocated tomatch a corresponding grant award from Oregon State Park’s Local Government GrantProgram.

Page 53: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

4

ACTION REQUESTED

The Board of Directors is requested to review the proposed 5-year CIP and provide direction to staff as to any recommended changes. If needed, Staff will incorporate any modifications and then present the proposed five-year plan to the Budget Committee for its review and concurrence prior to formal approval by the Board of Directors at its June 2020 meeting.

ATTACHMENTS

I B&C Fund Schedule

II SDC Fund Schedule

Page 54: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

123

456789101112181920

21222324252627282930313233343536373839404142434647484950515253545556575859

A Q R S T U V W

FY2020 FY 2020 Revised Estimated

FY 2021 FY 2022 FY 2023 FY 2024 FY 2025

REVENUEBeginning Balance 272,410 96,657 418,260 243,475 37,936 74,832 37,574 Transfer from General Fund 350,000 350,000 360,000 375,000 370,000 370,000 350,000Interest 13,621 4,833 14,065 12,174 1,897 3,742 1,879 Transfer from Reserve - - - - - - - Bluebelle Park Playground Replacement Grant (LGGP) 113,730 113,730 - - - - - MountainView Subdivision Land Sale 158,600 158,600 - - - - - Splash! Solarium Skylight Replacement Insurance Claim 66,340 66,340 - - - - -

Total Revenue 974,701 790,160 792,325 630,649 409,832 448,574 389,453 EXPENSESMiscellaneous Costs

- - - - - - -

Total Miscellaneous - - - - - - -

Balance Available For Projects 974,701 790,160 792,325 630,649 409,832 448,574 389,453 Facility ImprovementsADA Transition Plan Improvements: Facilities 15,000 - 30,000 15,000 15,000 15,000 15,000 District Wide Asphalt/Seal coating 15,000 - 20,000 20,000 20,000 20,000 20,000 Dorris House Roof Replacement Grant Match - - 25,000 - - - - Facility Upgrades 50,000 2,800 47,200 - - - -District-wide Security Systems Upgrade - - - 40,000 23,000 - - Splash at Lively Park: Condition Assessment - - - 30,000 - - - Splash! at Lively Park: replace Battens and Caulk 84,000 12,000 - - - - - Splash! at Lively Park: replace heat exchangers 41,000 - 41,000 - - - - Splash at Lively Park: Roof Replacement - - - - 100,000 165,000 - Splash at Lively Park: Office Conversion - - 15,000 - - - - Splash! at Lively Park: Solarium Replacement 66,340 - 66,340 - - - -Park Services Center: roof - - 30,000 - - - - Willamalane Adult Activity Center Condition Assessment - - 30,000 - - - -Willamalane Adult Activity Center - Trash Compactor - - - - - 55,000 - Willamalane Adult Activity Center Upgrades - - - 200,000 - - - Willamalane Adult Activity Center Santiam Room Upgrades - - - 32,713 - - - Willamalane Adult Activity Center Heat Loop Replacement - - - - 30,000 - - Bob Keefer Center Building Condition Assessment - - - - - 30,000 - WPSC Condition Assessment - - - 30,000 - - - WPSC - Office Conversion - - 12,000 - - - - WPSC -- Gas Fired Boiler Engineering - - 20,000 - - - -WPSC - Lap Pool Filter Replacement - - 65,000 100,000 - - - WPSC - Roof Replacement - - - - 67,000 66,000 -

Total Facility Improvements 271,340 14,800 401,540 467,713 255,000 351,000 35,000

Park ImprovementsADA Transition Plan Implementation: Parks 15,000 - 30,000 15,000 15,000 15,000 15,000 District Wide Site Furnishing Replacement 15,000 15,000 20,000 20,000 20,000 20,000 20,000 District Wide Natural Area Restoration 30,000 20,000 30,000 25,000 25,000 25,000 25,000 Eastgate Woodlands: Parking Area Renovation (regravel, signage) 25,000 10,000 15,000 - - - - Fort Park: Parking Lot Upgrade 56,000 56,000 - - - - - Island Park: B Street Parking Lot Chip Seal - - 27,350 - - - -

WILLAMALANE PARK & RECREATION DISTRICTCAPITAL IMPROVEMENTS PROGRAM - FY 2021 - FY 2025

Building and Construction Fund Schedule

Attachment I 1 Revised 05-07-20

Page 55: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

60616263646566676869707172

A Q R S T U V WBluebelle Park Redevelopment (includes LGGP grant expenditures) 230,000 230,000 - - - - - Douglas Gardens Park Drainage Improvements - - - 65,000 - - - McKenzie Weyerhaeuser Natural Area Parking Area Improvements 7,200 7,200 - - - - - Willamalane Park Topographic Survey 13,500 13,500 - - - - - Park Redevelopment -- LGGP Grant Matching Funds - - - - - - 250,000 Retrofit existing KIM light fixtures to LED. - - - - 20,000 - - Thurston Hills Natural Area: Trail Improvements 10,360 1,000 9,360 - - - - Thurston Hills Natural Area: road repairs 20,000 4,400 15,600 - - - -

Total Park Improvements 422,060 357,100 147,310 125,000 80,000 60,000 310,000

Subtotal: All Projects 693,400 371,900 548,850 592,713 335,000 411,000 345,000

Ending Balance 281,301 418,260 243,475 37,936 74,832 37,574 44,453

Attachment I 2 Revised 05-07-20

Page 56: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

WILLAMALANE PARK AND RECREATION DISTRICTCAPITAL IMPROVEMENT PROGRAM: FY 2021 - FY 2025

SDC Fund Schedule

12345111213141516171819202122232427282930

31323334353637383940414243444546474849

A Q R S T U V W FY 2020 FY 2020 Revised

EstimatedFY 2021 FY 2022 FY 2023 FY 2024 FY 2025

REVENUEBeginning Balance 1,588,604 1,249,150 1,304,744 650,434 509,376 260,473 193,122 Collections 310,000 475,000 350,000 310,000 310,000 310,000 310,000 Interest Earned on Balance 4,384 7,943 4,424 3,252 2,547 1,302 966 RTP Grant - - 238,954 - - - -

Total Revenue 1,902,989 1,732,093 1,659,168 963,687 821,923 571,776 504,088

EXPENSES

Miscellaneous ExpenseAdministrative Expense 67,217 67,217 69,233 71,310 73,450 75,653 77,923 SDC Annual Rate Adjustment 4,500 1,432 2,500 3,000 3,000 3,000 3,000 SDC Methodology Update 25,000 - 100,000 - - -

Total Miscellaneous 96,717 68,649 171,733 74,310 76,450 78,653 80,923

Balance Available for Projects 1,806,272 1,663,444 1,487,434 889,376 745,473 493,122 423,165

AcquisitionNatural Area Acquisition - - - - - 300,000 - Misc Other - - - - - - -

Total Acquisition - - - - - 300,000 -

Planning and DesignComprehensive Plan Update - - - 40,000 - - - Middle Fork/Mill Race Path Connector: Design Feasibility Assessment - - - 30,000 - - - Weyerhaeuser McKenzie River Path: Design Feasibility Assessment - - - 30,000 - - - Dorris Ranch -- Allen Property: Preliminary Design and Permitting - - - - 60,000 - -

Total Planning and Design - - - 100,000 60,000 - -

DevelopmentMiddle Fork Path - Phase 2, reimbursement to ODOT 143,000 143,000 - - - - - Dorris Ranch Master Plan Improvements 221,500 215,700 - - 150,000 - - Pierce Property Park Development LGGP Grant Matching Funds - - 250,000 - - - - Thurston Hills Natural Area New Trail Development 182,000 - 182,000 - - - - Thurston Hills Path (Haul Road) Improvements/Improved Access - - 30,000 30,000 - - - Glenwood Riverfront Park and Path 375,000 - 375,000 250,000 275,000 - -

Total Development 921,500 358,700 837,000 280,000 425,000 - -

Subtotal: All Projects 921,500 358,700 837,000 380,000 485,000 300,000 -

Projected Ending Balance 884,772 1,304,744 650,434 509,376 260,473 193,122 423,165

Attachment II 1 Revised 05-07-20

Page 57: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Memo

541-736-4544 | willamalane.org

TO: Willamalane Board of Directors FROM: Kendall Reid DATE: 5/13/20 SUBJECT: Cost Recovery

Purpose: The purpose of this memo is to request a temporary suspension of the current Cost Recovery guidelines either until mass gathering restrictions are lifted or December 31, 2020, whichever comes first. During this time, the Willamalane Superintendent or Recreational Services Director will approve Cost Recovery.

Overview: The Cost Recovery Model was originally prepared as a measure to develop a methodology for determining the appropriate percentage of cost recovery for current and future services. This model provides guidance for determining which facilities and services should be fee based, and provides a method to ensure that current services are priced at a level commensurate with the Board’s objective for cost recovery.

However, due to the modifications and restrictions associated with COVID-19, our ability to meet the current guidelines for our recreation programs will be impacted. In an effort to meet the needs of our community while operating within the guidelines set forth for social distancing, we ask that you temporarily suspend the current Cost Recovery guidelines.

Request: A temporary suspension of the current Cost Recovery guidelines either until mass gathering restrictions are lifted or December 31, 2020, whichever comes first. During this time, the Willamalane Superintendent or Recreational Services Director will approve program plans.

Page 58: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Superintendent’s Monthly Board Report

TO: Board of Directors

FROM: Michael Wargo

DATE: May 13, 2020

SUBJECT: April Superintendent’s Report

SUPERINTENDENT’S OFFICE

COVID 19 - April continued to provide an unprecedented challenge for the district and staff. As outlined in the Human Resources section, the district was forced to make difficult cost saving decisions regarding the reduction of staff. Willamalane had a total of 421 employees on the payroll on March 12, which was then reduced to 141, and is now down to 82. Additionally hiring and major purchasing freezes have been enacted which have significantly reduced operating costs. I have been inspired by all our staff and how they have either accepted the reduction or risen to the challenge and filled in to support our critical operations. We have received a string of good information regarding a phased approach to opening. We are in regular communication with state, county and city officials as well as ORPA, Bend and Tualatin Parks and Recreation leaders, and city of Eugene and River Road Park District. Staff is working diligently on our “Welcome Back to Willamalane” strategic plan led by Recreation Services Director, Kendall Reid. I am confident that we are developing a conservative, safe approach to reopening, with patron and staff safety being of paramount importance, while being compliant with all state executive orders.

BUSINESS OPERATIONS

The Business Operations Division provides oversight and consultation to District programs for Financial, Human Resources and Information Technology. As a strategic partner we serve as a support program to the other departments.

Finance – Department continues to navigate telecommuting challenges and find alternative ways to work around the high volume of paper by sending electronic invoices via email, temporarily instituting email approvals with proper back up, and closely monitoring electronic approvals for timely distribution of accounts payable. These processes will meet our audit transparency and approval requirements. The District’s FY20 Interim Audit is being conducted virtually and the team has been working on pulling, scanning and submitting the requested files electronically. We have completed the first phase of our Caselle integration and will begin working on the next phase. FY21 Budget is being finalized and the budget committee meeting has been advertised and scheduled for May 27th. Payroll’s load increased significantly due to the COVID-19: creating leave codes, monitoring and balancing proper time keeping entries, processing layoff and furloughs.

Human Resources – The HR department continues to navigate the hurdles and barriers brought by the COIV-19 pandemic. Learning to make important, risky and impactful decisions and create new processes

Page 59: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

with minimal and changing information has developed an amazing resiliency with the HR Team. April was nothing like what we planned for or expected, but we are grateful for the lessons we have learned.

April 7, 2020 was the end of a two week notice for 280 part-time non bargaining unit employees. April 17, 2020 was the end of a 3-day furlough notice to 58 full and part-time bargaining unit staff and 1 full-time confidential HR staff person. Processing those employee changes and providing as much support and information to laid off and furloughed staff was HR’s top priority. Processing all the unemployment verifications has impacted the workloads of our two HR assistants, and they have managed it with grace and timeliness. Right on the heels of the staff reduction is the planning for re-opening and return to work logistics. We know employees will be coming back to a different Willamalane and we want to prepare them for the transition and new guidelines and protocols. The HR team has also been focused on the impact of the pandemic on mental and emotional health. Our Training and Operations Analyst, is working on virtual leadership forums that address grief and resiliency, and we are looking to create surveys to gather feedback on reopening and lessons we’ve learned throughout this difficult time.

Information Technology – April was a continuation and expansion of the department’s support of the district response to the COVID-19 pandemic. The helpdesk ticket volume has remained at an all-time high. Much of the tickets can be attributed to staffing changes and support of remote work from home challenges. The IT team also continued to move forward with some of the major projects: Caselle network preparation, DRaaS (cloud back up system) which will be completed May 8th, upgrade to Internet Service Provider (new ISP is LS Networks, delivering over 10x the previous service at 500mb), completing the cutover to all the VPN circuits, email, phone and internet access, and increasing the internal speed capabilities of our newly upgraded network infrastructure to 10g. Began work on re-opening procedures in ActiveNet and started file encryption project to improve data security. Other key accomplishments for April include:

• Service Ticket stats: Opened 237 tickets, closed 234 tickets, 197 staff hours• KnowBe4 Phish-prone percentage rose to nearly double previous month at 8.5%. This is due to

the increase of COVID-19 related phishing exploits received.• Handled staffing changes for over 300 accounts, including deactivation of accounts, email,

phones, and handling the return of assigned computer and telephone equipment.

RECREATION FACILITIES AND PROGRAMMING TOPICS

Aquatics: The Aquatics department furloughed 14 staff and their last official day was Friday, April 17. Most had already elected to stay home due to the COVID -19 pandemic. For the few that were still working, aquatics supervisors collected all keys and deactivated door access codes. The Aquatic supervisory team will be in the office once a week on Fridays. Staff will continue to follow strict social distancing protocols while in the office.

On days other than Friday, Kory and Rajeana will continue to collaborate with Mert M. on daily facility checks in order to make sure the systems are still functioning within acceptable ranges (Chlorine, Ph, alkalinity, water flow, UV, etc.). These systems cannot be turned off (even with nobody in the facility), and need daily checks in order to ensure proper function.

Team aquatics has been producing a daily aquatic newsletter that contains district updates, daily news,

Page 60: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

things to do to pass your time during quarantine, and anything else fun and relevant for current and former staff.

Currently we are working on a multi-level plan that will enable us to have our staff re-certified as quickly as possible once we are able to bring Aquatics staff back to work. All of our staff certifications (it is required to be lifeguard certified and we have about 65) will expire in May. Without certifications we cannot reopen. We are creating a plan that will address this recertification process once staff are allowed to return. This is approximately a 40 hour class to recertify our staff once these certifications expire. Certifications expire May 23rd.

With the understanding that any type of reopening will be a step by step and layered approach, we are also working on multiple plans for reopening facilities that includes limited hours, changing programs at facilities, and breaks between programs to allow decontamination. These multi-layered plans account for many different scenarios including, but not limited to: economic downturn, the financial impact the COVID-19 pandemic had on the Aquatic department, and continued social distancing guidelines.

FY20 March Revenue - $18,946 FY20 March Expenditures - $127,073 Why didn’t

FY20 March Revenue - $2,684 FY20 March Expenditures - $0

FY20 March Revenue - $7,560 FY20 March Expenditures - $15,308

FY20 March Revenue - $1,797 FY20 March Expenditures - $1,910

FY20 March Revenue - $2,035 FY20 March Expenditures - $2,878

FY20 March Revenue - $9,629 FY20 March Expenditures - $35,362

FY20 Revenue - $700,587

• Aquatic Department:FY19 March Revenue - $104,614FY19 March Expenditures - $112,768

• Rentals:FY19 March Revenue - $9,494FY19 March Expenditures - $0

• Swim Lessons:FY19 March Revenue - $11,534FY19 March Expenditures - $2,400

• Concessions:FY19 March Revenue - $11,479FY19 March Expenditures - $1,777

• Water Fitness:FY19 March Revenue - $5,094FY19 March Expenditures - $1,098

• General Admissions:FY19 March Revenue - $65,603FY19 March Expenditures - $23,718

• Aquatic Department YTD Comparables:FY19 Revenue - $798,634FY19 Expenditures - $1,130,264

FY20 Expenditures - $1,145,492

All changes in Aquatic revenue and expenses can be attributed to facility closures and staff payouts due to the COVID-19 pandemic

Page 61: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Community Engagement

Key Projects in April 2020

1) Coronavirus response and waves of external communication2) Digital content and programming delivery

(reactions to District shutdown)• Willamalane.org/families• Willamalane.org/powerofparks• Willamalane.org/fitness

3) Retaining business sponsorships4) Revenue recovery research5) Internal communication during crisis and

staffing changes6) FY21 Budget and Marketing Plan

Financials: March 2020

• Community Engagement Department:FY19 [March] Revenue - $131.33 FY20 [March] Revenue - $3,500 FY19 [March] Expenditures - $35,636 FY20 [March] Expenditures – about $46,705

• Community Engagement Department: YTD Comparables (through March):FY19 Revenue - $184,969 FY20 Revenue -$38,682 (208,000 excl. 1PASS) FY19 Expenditures - $445,021 FY20 Expenditures - $456,488.13

FY 2020 Goal Tracking Dashboard (Community Engagement)

View full list here: RSD Goal Tracking Dashboard

Page 62: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to
Page 63: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Social Media Summary - April The social media landscape has changed dramatically with discussion of COVID-19 and adjacent topics dominating the landscape. Users, stuck indoors and looking for connection, are turning to social media to keep in touch with friends and local business at very high rates.

Willamalane continued to shift programming to its digital channels this month. Fitness, community, park, and family content all performed strong and we were able to provide a variety of content for our community. Overall, engagement metrics continue to increase since the launch of the digital programming content on March 18. We’ve seen:

• Facebook: 412.5% increase in posts, 472% increase in reach, 461% increase in engaged users.• Twitter: 625% increase in posts, 116% increase in likes, 443% increase in retweets.• Instagram: 742% increase in posts, 647% increase in reach, 570% increase in engagement.

Our shift to digital programming through Willamalane at Home and Power of Parks campaign earned national recognition. Community Engagement presented this district-wide collaboration and the results in a webinar to over 3,000 people from park districts across the country. Some screenshots of the presentation are included below. The full webinar can be found here.

Page 64: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Top performing content (Facebook):

Top performing content (Instagram):

Page 65: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Top performing content (Twitter):

Public Relations – April Between March 27 and April 17, Willamalane tracked 10 stories and mentions. Of these, three were secured through proactive media outreach. The recent coverage is all related to COVID-19. The homeless shelter at the Memorial Building, safe use of parks, the mobile pantry at Bob Keefer Center, and the recent furloughs make up most of the coverage this month. Willamalane issued two releases, one about volunteer mask creation and the other about furloughs. All coverage (includes mentions and full articles)

• Springfield Homeless Shelter Delays Opening, KEZI, March 27. • Rain Doesn’t Dampen Need to Visit Local Parks, The Register-Guard, March 30. • Kudos to the cooks: Parade at Two Rivers-Dos Rios Elementary celebrates ‘lunch heroes,” The Register-

Guard, March 31. • No Business Exists in a Vacuum, The Register-Guard, April 7. • FOOD for Lane County mobile pantry serving Oakridge, Cottage Grove, Springfield, Eugene, KMTR, April

8. • Willamalane Volunteer Program: Sewing/Crocheting Masks and Surgical Scrub Hats, KVRM, April 10. • FOOD for Lane County expands mobile food pantry as community needs grow, The Register-Guard,

April 13. • Food For Lane County Expands Mobile Service To Cottage Grove, Cottage Grove Sentinel, April 13. • Willamalane furloughs 59 employees due to COVID-19 financial challenges, KMTR, April 16. • Willamalane furloughs 59 employees due to COVID-19, KEZI, April 16.

Page 66: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Notable coverage: Rain Doesn’t Dampen Need to Visit Local Parks, The Register-Guard, March 30. This article highlights people getting outdoors safely during the COVID-19 shutdown and outbreak. The article interviews several residents visiting Dorris Ranch. Willamalane is not mentioned, but the article focuses on this park and all the images were taken in the park as well. It was not proactively secured, but is a great article during this time.

FOOD for Lane County expands mobile food pantry as community needs grow, The Register-Guard, April 13. This article is focused around FOOD for Lane County's effort to expand pantry access during a growing time of need. Willamalane is one of the highlighted locations, and images from Hops the Bunny appear within the story. Willamalane is mentioned as an essential partner in providing additional mobile pantry access.

Page 67: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Resource Development Revenue Report Note: The CE annual revenue total is still considerably lower than FY19 at this period because of payments that were issued to 1PASS destination partners. Here’s a summary as to why our revenue is lower than last fiscal year. In FY19, we paid approximately $115,000 to Destination Partners for the 1PASS program. These were paid as an operating expense (came from “contract labor” GL). In FY20, Business Operations requested that we pay our Destination Partners from the 1PASS revenue GL rather than the operating expense GL. In FY20, we sold more passes than last year and therefore owed a larger sum to Destination Partners. We paid $166,299.22 to our partners, and all of that came from the Community Engagement revenue. Therefore, our revenue is lower, but our expenses are also lower. In March we secured about $3,500 of new revenue. Given how we’re trending, we expect to exceed our sponsorships and donations goal of $89,000. The report below reflects collected revenue from our Resource Development efforts for FY20.

“Willamalane Park and Recreation District and the NAACP Eugene-Springfield

have partnered with FOOD for Lane County to make the mobile pantry possible”

Page 68: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Early Childhood & Youth Programs:

ECYP Leadership staff contacted all sixteen BU staff that were affected by the COVID-19 furloughs. Staff were very understanding of the District’s need for issuing furloughs and expressed gratitude towards the District’s ability to continue covering benefits. At this time, ECYP department will continue to utilize exempt staff for the planning and operations of the department until other decisions prevent them from doing so.

Summer programming plans are currently being developed in anticipation of a May 13th registration date. Due to COVID-19, ECYP department is anticipating a large decrease in summer program enrollment and factoring in the possibility of all summer programming being cancelled. At this time, the future of programming for the department is unclear but staff will be working on multiple strategic plans in order to be ready for all scenarios.

• EC&YP Department YTD (July Through March):FY19 YTD Revenue- $1,082,803.44 FY20 YTD Revenue - $1,047,738.11 FY19 YTD Expenditures - $1,197,496.16 FY20 YTD Expenditures - $1,180,754.07

• EC&YP Department:FY19 March Revenue- $112,995.88 FY20 March Revenue - $67,151.39 FY19 March Expenditures - $140,812.4 FY20 March Expenditures - $124,063.55

• Youth Programs:FY19 March Revenue- $86,121.06 FY20 March Revenue - $56,012.86 FY19 March Expenditures - $68,820.26 FY20 March Expenditures – $62,423.49

o Decrease in revenue due to COVID-19 refunds issued for March and Spring Break Camp.• Early Childhood Programs:

FY19 March Revenue- $26,874.82 FY20 March Revenue - $11,138.53 FY19 March Expenditures - $23,332.50 FY20 March Expenditures - $20,098.78

o Decrease in revenue due to COVID-19 refunds issued for March preschool programs• Inclusion Services:

FY19 March Revenue- $0 FY20 March Revenue - $0 FY19 March Expenditures - $12,683.63 FY20 March Expenditures – $3,314.87

o Decrease in expenditures in personnel services due to changes in staffing for inclusionservices.

Recreation Programming Department:

March financials reflect a substantial portion of programmatic refunds from our current public shut down, shown in extremely low revenue numbers; refunds are processed directly from program revenues. Significant numbers to call out include: a) negative athletics revenue number due to large refunds for Middle School Sports; b) all fitness memberships have been paused, and prorated membership fees refunded; c) continued expenditures for sub-departments due to retained staffing for projects and staffing payouts upon layoff. Additional refunds will be documented in the financial report for April, reflecting the date that SPS announced the full closure of schools for the year.

After the most recent furloughs, the four remaining staff in the department are all working remotely. Supervisors are absorbing programming and projects from furloughed coordinators. Our focus has been

Page 69: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

on programming that can generate participation and engagement from the public, primarily virtually/online. Some examples are continued filmed and live-streamed fitness classes, the rollout of a virtual 5k (#5kyourway), a Willamalane park scavenger hunt, and E-gaming options.

• Recreation Programming Department: FY19 March Revenue - $77,210 FY20 March Revenue - $4,154 FY19 March Expenditures - $43,277 FY20 March Expenditures - $31,955

• Adult Rec

FY19 March Revenue - $5,638 FY20 March Revenue – $3,058 FY19 March Expenditures - $7,086 FY20 March Expenditures - $6,866

• Athletics

FY19 March Revenue - $37,576 FY20 March Revenue – ($1,671) FY19 March Expenditures - $12,225 FY20 March Expenditures - $8,825

• Fitness

FY19 March Revenue - $19,406 FY20 March Revenue - $877 FY19 March Expenditures - $11,628 FY20 March Expenditures - $8,661

• Youth & Family Rec

FY19 March Revenue - $14,590 FY20 March Revenue - $1,890 FY19 March Expenditures - $12,338 FY20 March Expenditures - $7,603

• Recreation Programming Department YTD Comparables: (not including 0500 General codes)

FY19 Revenue - $537,824 FY20 Revenue - $416,902 FY19 Expenditures - $361,820 FY20 Expenditures - $330,913

Special Events & Program Operations: The Special Events and Program Operations department has been impacted this month with the onset of the COVID-19 crisis. As of April 17, 2020 we have a projected rental revenue loss of $76,066. All rental cancellations have been completed through May 30, 2020. Department staff are working primarily from home and taking care of cancellations, refunds, online trainings, and documenting processes. Volunteer opportunities have been suspended throughout the District. Adult Activity Center Staff are continuing to support the Senior Meals program and serving 500 meals per week at the curb-side lunch program.

All-Access Memberships and Passes:

Pass Issued FY 20 Revenue FY 20 Issued FY 19 Revenue FY 19

All-Access Pass 2,522 $86,269 3,500 $135,408

All-Access Memberships

2,522 $86,269 NA NA

Page 70: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

• Rentals: FY19 March Revenue - $25,901 FY20 March Revenue - $25,837 FY19 March Expenditures - $8,329 FY20 March Expenditures - $5,083

• Rentals Department YTD Comparables: FY19 Revenue - $312,527 FY20 Revenue - $329,998 FY19 Expenditures - $59,563 FY20 Expenditures - $65,243

• WAAC Services: FY19 March Revenue - $3,605 FY20 March Revenue - $3,608 FY19 March Expenditures - $8,327 FY20 March Expenditures - $6,717

• WAAC Services Department YTD Comparables: FY19 Revenue - $50,452 FY20 Revenue - $44,836 FY19 Expenditures - $73,381 FY20 Expenditures - $73,320

• Volunteers: FY19 March Revenue - $0 FY20 March Revenue - $0 FY19 March Expenditures - $0 FY20 March Expenditures - $203

• Volunteers Department YTD Comparables: FY19 Revenue - $0 FY20 Revenue - $0 FY19 Expenditures - $126 FY20 Expenditures - $1,186

• Events: FY19 March Revenue - $1,486 FY20 March Revenue - $8,851 FY19 March Expenditures - $836 FY20 March Expenditures - $352

• Events Department YTD Comparables: FY19 Revenue - $60,172 FY20 Revenue - $55,740 FY19 Expenditures - $10,352 FY20 Expenditures - $13,921

PLANNING, PARKS AND FACILITIES TOPICS Planning & Development FY20 CIP Projects Many of the Fiscal Year 2020 Capital Improvement Plan projects that had been scheduled to start this spring have been temporarily delayed while the District continues to assess the financial impacts from COVID-19. These include annual priorities identified for accessibility improvements; upgrades at Eastgate Woodlands to the parking area, kiosk, and trail system signage; landscaping improvements at all four facilities; and additional access road maintenance at Thurston Hills Natural Area. It is anticipated that funds for these projects will be carried over to FY21, pending confirmation of the need to reallocate funds in order to support District operations.

Page 71: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Georgia Pacific Natural Area – Temporary Equestrian Use Initiation of an equestrian use pilot project at Georgia Pacific Natural Area is progressing as planned. Staff have finalized a signage plan and trail map, and vegetation is being cleared along the north side of the Middle Fork Path to allow room for equestrian travel to and from Clearwater Park. Installation of signage will begin in the first part of May. Educational signage will be supported by online content on the District’s website, as well as a survey to assess user experience and provide feedback to the District throughout the duration of the three-month trial period. Natural Resources Staff have received notification from the Bureau of Land Management that a third round of funding has been awarded to the District as part of a regional wildland fire fuels management program. The additional $84,000, which increases the funds awarded through this program to the District to a total of $226,500 over the last three years, will be available to conduct mechanical vegetation management in parks and natural areas. High priority sites will continue to be Thurston Hills Natural Area, Dorris Ranch, Eastgate Woodlands, Georgia Pacific Natural Area, and McKenzie Weyerhaeuser Natural Area. Park Ranger Due to the COVID-19 public health crisis and corresponding economic impacts, the District has temporarily delayed hiring a new Park Ranger. It is not yet clear when this position will be filled. In the meantime, existing staff are responding to the needs of this position as time and resources allow. Recreation Facilities, Operations and Maintenance Bob Keefer Center and Willamalane Adult Activity Center Facilities staffing has been substantially limited by recent furloughs and layoffs. We have kept up basic operations at our facilities, including cleaning every other day, as well as addressing maintenance failures and performing preventative maintenance. Staff completed a tile re-grouting and sealing project at Bob Keefer Center, and extracted carpets and furniture at both the Bob Keefer Center and Adult Activity Center. Staff have also been assisting with the GROW project, constructing and delivering garden boxes to the people of Springfield. Aquatics Facilities, Operations and Maintenance Willamalane Park Swim Center The facility is currently closed due to COVID-19 restrictions. Staff have been focusing on tasks that would normally be completed during our Fall closure. Staff have completed 190’ of concrete expansion joints, repaired and patched areas of the deck, rebuilt the high dive fulcrum, grouted tile in the locker rooms, and modified the pool premier grating to help with water conservation. Splash! at Lively Park Painting of Splash! facility is under way. Staff have been scraping paint, caulking battens, and priming and painting the building exterior. By performing the paining in house, the district is saving $72,000. Staff swapped out a faulty LED light over the water with one that can be accessed from the pool deck. A permanent barricade was formed in the boiler room to prevent a potential leak from damaging our pool circulation pumps. Aquatic Maintenance staff created the branding tool that was used on the GROW project boxes.

Page 72: Board of Directors Meeting Board Packet -Public.pdf · 5/13/2020  · partial two-year terms from 01/01/2020 through 12/31/2022, and Andrew Buck, Gino Grimaldi, and Mark Molina to

Parks – Landscape and Grounds • Staff performed regular trash collection at all park sites. • Staff have been mowing daily at sites throughout the district to prepare parks for the Spring

flush. • Irrigation Specialist finished installing main line at Bluebelle Park and is still working on the

laterals. • Staff addressed camps and campers along West D and the Middle Fork Path near Dorris Ranch. • Staff spent 3 hours on vandalism repairs.

Parks – Structures

• Structures staff addressed signage needs related to the COVID-19 situation, ordered updated signage to be installed in parks, and installed those signs.

• Staff removed graffiti at the Willamalane Skate Park and Mill Race Path. • Staff replaced light fixtures at Bob Keefer Center. • Staff completed logistical preparation for installation of a life jacket station at Clearwater Park. • Staff painted new siding on storage shelter at Bob Artz Park. • Staff reviewed local soil percolation test procedures as part of a project to improve the drainage

of the Douglas Gardens Park play structure surface. • Staff responded to a report of a break-in at the Douglas Gardens Park restroom building. A

police report was filed and building was secured. • Staff spent 10 hours on vandalism repairs. • Staff worked on CAPRA projects. • Program Manager completed assessment of department’s essential needs/responsibilities and

developed recommendations on how to meet those needs adhering to criteria related to COVID-19 and budgetary impact.


Recommended