Board of RegentsUniversity System of Georgia
Shelley C. Nickel, Vice Chancellor for Fiscal Affairs and
Planning
FY 2018 Operating and Capital Budget Requests
September 14, 2016
State of GeorgiaFiscal Year 2017 Expenditures As Percent of Total Budget
2
Transport7%
Health22%
Other5%Education
53%
Debt5%
Public Safety8%
USG represents ~9% of the State’s Budget = $2.1 Billion
● K-12 (38%)● USG (9%)● TCSG (1%)● Other (5%)
State Revenue CollectionsFY 2011 – FY 2016 Actual Collections (in billions)
$15.31 $16.05
$17.00 $17.88
$19.03
$20.81 $21.85
$14.50
$15.50
$16.50
$17.50
$18.50
$19.50
$20.50
$21.50
FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017
+ 4.8%
+ 5.9%
+ 5.2%
+ 6.4%
+ 9.4%
3
~ 5.0%
Projected
FY 2017 Original Budget - $8.432B
State Appropriations $2,137,702,074 25%
Tuition 1,934,433,196 23%
Special Institutional Fee 213,165,139 3%
Other Revenues 416,019,574 5%
Sponsored 2,119,071,426 25%
Departmental Sales and Services 310,574,286 4%
Total Educational and General 7,130,965,695 85%
Capital 192,847,377 2%
Auxiliary Enterprises 979,272,500 12%
Student Activities 128,577,486 2%
Total FY 2017 Original Budget $8,431,663,058 100%
4
233,098
247,020 250,659
253,552 259,945
270,022
282,978
301,892
311,442
318,027 314,365
309,469 312,936
318,164
225,000
235,000
245,000
255,000
265,000
275,000
285,000
295,000
305,000
315,000
325,000
FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016
Increase of 1.67%
University System Fall Enrollment
The unofficial FY 2017 (fall 2016) enrollment is 322,137, increase of 1.3%
5
$5,412
$5,643
$6,059
$6,539
$6,930
$7,972
$8,257 $8,294
$8,128
$7,422
$6,857 $6,746
$7,266
$7,503
$7,937 $8,191
$7,239
$6,297
$5,561
$5,930
$6,200 $6,347
$6,513
$6,773
$7,106
5,000
5,500
6,000
6,500
7,000
7,500
8,000
8,500
USG State Funds per Student FTE
6
2018 Formula Request
Formula funds are the State’s contribution to Student Success
FY 2017 State Funds Budget $2,137,702,074
Enrollment Change $66,695,501
M&O Funds – Increase in Square Footage 3,425,181
Health Insurance and Retiree Benefits 9,276,518
Payback Projects 1,713,592
Teachers' Retirement System (TRS) 34,688,783
Reduce Funding for Georgia Gwinnett College (1,375,000)
Formula Subtotal $114,424,575
Other Items:
Health Insurance & Retiree Benefits - B Units 691,976
Georgia Public Library System - Formula Increase 39,707
Teachers' Retirement System (TRS) – B Units 2,066,816
Southern Regional Education Board (SREB) 33,591
Other Items Subtotal $2,832,090
Increase State General (Cash) Funds (5.5%) $117,256,665
FY 2018 State Funds Budget Request $2,254,958,739
7
FY 2018 Capital Outlay
Major Repair and Renovation $ 60,000,000 Equipment (6 Projects) 9,200,000Construction (7 Projects) 158,100,000Planning and Design (5 Projects) 16,100,000
Georgia Public Libraries 21,651,000
Total – USG Capital Request 265,051,000
Other Items Not Included in Request:Georgia Research Alliance (GRA) 5,000,000Georgia Public Telecommunications Comm. 2,500,000Small Capital Projects 33,300,000
8
Equipment
AMSC - Student Services & Success Center $800,000 CSU - Academic Core Renovation and Addition (Lenoir) 2,000,000
GHC - Student Academic Center - Cartersville 2,600,000 GSU - Alpharetta Labs & Student Learning 600,000
UNG - Convocation Center - Dahlonega 1,100,000
UWG - Biology Renovation and Expansion 2,100,000
Equipment Total $9,200,000
9
Construction
ASU - Health Professions Academic Center $22,600,000 CLSU - Academic Core Renovations 6,900,000
GCSU - Historic Terrell Hall and Kilpatrick Renovations 11,500,000 GGC - Academic Building, Phase 4 11,500,000
GIT - Renovation of Crosland Tower and Price Gilbert Library 47,400,000
KSU - Academic Learning Center (Kennesaw) 39,500,000
UGA - Business Learning Community, Phase 3 18,700,000
Construction Total $158,100,000
10
Planning and Design
ABAC - Carlton Library Renovation & Fine Arts Building $1,600,000 AU - College of Science & Math Building & Campus Infrastructure 4,500,000
CSU - Schwob Memorial Library Renovation & Addition 500,000 GSOU - Center for Engineering & Research 4,900,000
UGA - Interdisciplinary STEM Research Building 4,600,000
Planning and Design Total $16,100,000
11
Small Capital ProjectsFor Consideration
DLSC - Sequoya Hall Renovation $4,100,000
EGSC - Student Activities Center Expansion (Swainsboro) 4,900,000
FVSU - Student Support Renovations 5,000,000 GSOU - Hanner Complex Improvements 5,000,000
GSU - Kell Hall Demolition & Infrastructure 5,000,000 GSC - Academic Building Renovation 2,300,000
MGSU - Aviation Equipment 2,800,000
UWG - IT Fiber Backbone Improvements 2,500,000
VSU - Renovate Barrow Hall & Central Warehouse 1,700,000
Small Capital Projects Total $33,300,000
12
FY 2018 Capital Outlay - Libraries
Marshes of Glynn Libraries (Brunswick, Glynn County) $2,000,000
Moultrie-Colquitt County Library (Moultrie, Colquitt County) 1,386,000
Roddenbery Memorial Library (Cairo, Grady County) 2,000,000
Hall County Library (Gainesville, Hall County) 2,000,000
Sequoyah Regional Library (Jasper, Pickens County) 2,000,000
Middle Georgia Regional Library (Gray, Jones County) 1,300,000
Kinchafoonee Regional Library (Georgetown, Quitman County Library) 1,041,000
Gwinnett County Public (Norcross, Gwinnett County) 2,000,000
Flint River Regional Library (Milner Public Library, Lamar) 500,000
Statesboro Regional (Richmond Hill, Bryan County) 2,000,000
Elbert County Public Library (Bowman, Elbert County) 424,000
Major Repair and Rehabilitation 3,000,000
Computer Replacement 2,000,000
Total Georgia Public Libraries Request $21,651,00013
FY 2018 Capital Outlay
Major Repair and Renovation $ 60,000,000 Equipment (6 Projects) 9,200,000Construction (7 Projects) 158,100,000Planning and Design (5 Projects) 16,100,000
Georgia Public Libraries 21,651,000
Total – USG Capital Request 265,051,000
14
1. Board Action Items
Recommended: That the Board approve the FY 2018 Operating and Capital Budget Requests
15
KSU Commuter Meal Plans
• In the spirit of student affordability, the Board approved to eliminate the mandatory commuter meal plan requirement for seniors effective fall 2016, saving seniors $82 per semester.
• The next step being proposed is to reduce the mandatory meal requirements for freshmen, sophomores and juniors effective spring 2017, saving freshmen $151 and sophomores and juniors $76 during the spring semester (action item)
• KSU will seek approval to eliminate all mandatory commuter student meal plans effective fall 2017
16
2. Board Action Items
Recommended: That the Board approve the request to lower mandatory commuter meal plans from Access 40 to Access 25 for freshmen and Access 14 to Access 7 for sophomores and juniors, reducing the cost from $475 per semester to $324 per semester for freshman and $160 per semester to $84 per semester for sophomores and juniors. These changes are to become effective Spring 2017.
17
Board of RegentsUniversity System of Georgia
Shelley C. Nickel, Vice Chancellor for Fiscal Affairs and
Planning
FY 2018 Operating and Capital Budget Requests
September 14, 2016