of 34
7/24/2019 BP Techno Contoh
1/34
EXECUTIVE SUMMARY
Neutron Animation Studio is a company that involves in business that provides
technology based product dedicated to providing affordable and easy-to-use software
and hardware capable of creating professional level graphic animation that is motion
capture. Neutron Animation Studio offers a high-tech and high quality product for
business development, market development, and channel development on international
scale. Initial focus will be on entire alaysia clients and markets that involves in gaming
or entertainment industries. !his product can be used in university for educational
purpose, research, movie or gaming creation
"ur product that is Anima# can allow anyone to capture their motion and
movements into $%. otion capture creates $% data that can be altered and
manipulated. It&s the same type of technology--typically achieved by filming actors in
spande# suits covered in 'markers' that look like ping-pong balls, identifiable by image-
processing software. Animations come to life with synthetic or natural voice, and are full
bodied, full motion, $% (avatars) and can be further customi*ed with clothing andaccessories and posed
Anima# is a high-tech motion capture camera that has been developed as a
markerless solution that uses advanced algorithms to capture and display motion data
in real time, without the need for special suits or elaborate setups. +ith Anima# users
can save days of planning with traditional marker-based sessions.
7/24/2019 BP Techno Contoh
2/34
INTRODUCTION TO THE COMPANY
Neutron Animation Studio is a new company providing high technology based
product for motion capture purpose. !he company was established in the year of $
and it was given the name of Neutron Animation Studio. !he name Neutron was taken
from the science sub/ect.
!he store is locate in the store lot area of Indera ahkota 0 and around the
housing area in order to make the store easily spotted and catch customers going to or
from work, or when the people spending time in that area. !he business will operate
from onday through 1riday. 2ours of operation will depend entirely on the area and
the location of the store
7/24/2019 BP Techno Contoh
3/34
2.1 Coman! "a#$%round
2.1.1 Coman! Name
"ur company name is Neutron Animation Studio and sells motion capture cameras for
animation to customer. !his company provides technology based product.
2.1.2 Re%i&tration
Neutron Animation Studio is Sdn3hd 4ompany that sells motion capture cameras to
customer. So, our company use 1orm A to register the company in 4ompanies
4ommission of alaysia 5SS6.
7rocedure and requirement to register and open the company is8-
1. !he owner must alaysia citi*en or permanent residents and above 9 years
old.2. !he business address must in peninsular alaysia and +ilayah 7ersekutuan
:abuan only.'. "wner or shareholder only are allowed to apply at SS counter and have to
attach copy of ;.
7/24/2019 BP Techno Contoh
4/34
7/24/2019 BP Techno Contoh
5/34
7/24/2019 BP Techno Contoh
6/34
Caita(
All of the capital is come from our partnership, asset and capital as follows8
CONTRI"UTION PERCENTA)E *+, CAPITA- *RM,2afi*uddin bin Abu 3akar 9 ?,
ohd Ai*at 1itri bin Ahmad @ ,
Nur Syuhada binti ohamad A*mi @ ,
Ainul ashitah binti Amran @ ,
!otal 0,
Izham2afi*uddin bin Abu 3akar
Aizat ______ohd Ai*at 1itri bin Ahmad
SyuhadaNur Syuhada binti ohamad A*mi
Ainul ______Ainul ashitah binti Amran
1or the capital we use our own money and asset to start and run the business. !his
capital we use to buy product from supplier. !he total of the capital is >0, , so
we divide 9 percent from the Beneral anager and @ percent among $ other person.
+e have discussed to use our own money to start the business and divide according
the percentage of initial capital. All of us are agree with the agreement and sign the
agreement and we /ust proceed.
7/24/2019 BP Techno Contoh
7/34
2.1. Coman! Pro/i(e
Coman! Name NEUTRON ANIMATION STUDIO
Re%i&tration Num0er ?0?-Date In#ororated ? September $
Re%i&tration Addre&&
Neutron Animation Studio Sdn 3hd
-1 3 145 !aman ahkota 7ermai Indera ahkota 0,
0,
7aid-up 4apital8 >0,
Nature o/ "u&ine&& otion capture camera-i#en#e 4ompanies 4ommission of alaysia 5SS6
"an$er SD 3usiness 4urrent Account
Coman! Se#retar! Nur Syuhada binti ohamad A*mi
7/24/2019 BP Techno Contoh
8/34
2.1.: Coman! Re&o(ution
"oard o/ Dire#tor& Re&o(ution
!"8 Neutron Animation Studio Sdn 3hd
!his is a 4ertified 4opy of >esolution that was passed at a eeting of the 3oard of
%irectors of Neutron Animation Studio Sdn 3hd, at which a quorum was present on
$ =September =$ .
>DS":ED%, that this 3oard of %irectors hereby authori*es and directs 2afi*uddin bin
Abu 3akar Beneral anager of Neutron Animation Studio Sdn. 3hd, arketing
anager ohd Ai*at 1itri bin Ahmad, 2uman >esource anager Nur Syuhada binti
ohamad A*mi and 1inancial anager Ainul ashitah binti Amran to sign contracts and
amendments to the contracts and to review various claims on behalf of Ideal !ech Sdn
3hd 3oard of %irectors.
_ ________ izham __
4hairman of the 3oard of %irectors Signature
7/24/2019 BP Techno Contoh
9/34
2.2 "u&ine&& "a#$%round
2.2.1 Strate%! and Vi&ion
Vi&ion
!o be the leading company of selling and providing animation products
Mi&&ion
Neutron aims to be the number one e#pert in providing high quality, easily accessible
motion capture products to film industry, game industry and university. !hrough an
effective and educational marketing drive, Neutron hopes to lead a technologicalrevolution in animation throughout the country by highlighting the benefits of accessible
and affordable $% motion capture analysis. "nce the benefits of the technology have
been highlighted to potential customers, a consistently professional, high quality and
reliable service must be delivered that meets and e#ceeds all of the customer&s
e#pectations.
Strate%!
!he strategies of the company will include8
Dffectively communicating the benefits of using our products to potential
customers.
7roviding a consistently reliable, fle#ible and accessible service that meets the
needs of the customers.
Securing the ma/ority of available markets before any potential competitors
establish themselves.
7/24/2019 BP Techno Contoh
10/34
2.2.2 Produ#t& O//ered
Produ#t Mode( Derition Pri#e *er item,
Anima8 Video
!he camera is automatically calibrated
together with the rest of the system, without
the need for manual intervention
RM25444
Anima8 Under;ater
7rovides the possibility to measureunderwater by using specially adapted
Anima# motion capture cameras. easure
anything underwater, for e#ample ship scale
models, water sports, animation and more
RM'5444
Anima8 7a#ia( Cam
4apture crystal-clear video reference of any
acting performance that is optimi*ed for
animator reference and facial tracking with
1aceware software.
RM'5444
7/24/2019 BP Techno Contoh
11/34
2.2.' Mar$et Demand
4urrently in the other country, $% motion capture technology is only used in big
company, most of which are film production and Eideo Bames 4ompany. +e aim to
provide this product to any level that are involved in animation like film production or
universities that can make use of the technology. And the students can also use theproduct to make their pro/ect or assignment
!he e#isting users or animators need some simple and yet powerful impressive tools
that will scores more than traditional style.
2.2. "u&ine&& Cometiti
7/24/2019 BP Techno Contoh
12/34
2.' Pro>e#t -o#ation
-o#ation
:-@9 G -@C, !aman ahkota 7ermai Indera ahkota 0,
7/24/2019 BP Techno Contoh
13/34
MAR?ETIN) PRO)RAM
'.1 )ENERA- VIE9 O7 PRODUCT
Neutron Animation Studio
2010 2013 2016 2019
0
50000
100000
150000
200000
250000
300000
7/24/2019 BP Techno Contoh
14/34
'.2 TAR)ET MAR?ET
'.2.1 Tar%et mar$et
!o target our customer, we e#amined the market trends. !he development of
technology, it among the reasons why we produce this product for market. !he best of
our target are among teenagers and adults, the age range from to @ years old. +e
also target the customer)s income from > and above to buy our products.
'.2.2 Mar$et Se%mentation
%emographic segmentation8
+e targeted the consumer that are income above > or who works with the
animation industry
7/24/2019 BP Techno Contoh
15/34
'.' MAR?ETIN) P-AN
'.'.1 Produ#t Con#et@Produ#t Derition
"randin%
=ua(it!
1or our product that is motion capture cameras are in high quality and reliable
to give high performance to users
De&i%n5a#$a%in%5(a0e(in%
Anima# packaging comes in bo# to ensure the safety of the product to avoid
breakage
Pri#in%
+e used cost-based pricing for pricing strategy
A/ter &a(e&
!he customers that are having problems with our products can contact our
company to claim warranty
3rand Name Anima#
3rand ark
7/24/2019 BP Techno Contoh
16/34
'.'.2 Mar$et Sie
!he total potential purchase of target market refers to the market si*e. !he e#pected
purchase and online order of our products is around >0, per day. +e also
e#pected any company that would like to order in high quantity
Produ#t Per Da! *RM,
Anima# 4ameras >?, Tota( RMB5
Produ#t Per Mont6 *RM,
Anima# 4ameras >@, Tota( RM15
Produ#t Per Year *RM,Anima# 4ameras >, 99,
Tota( RM15 5
'.'.' Cometitor
Cometitor Pro/it er Year
>, $,
>, 9CC,
Tota( RM5 225
7/24/2019 BP Techno Contoh
17/34
'.'. Mar$et S6are
arket Share H arket Si*e 4ompetitor
a. arket Share 3D1">D the entry of Neutron Animation Studio
Cometitor Per#enta%e *+, Tota( *RM,
00 , $,
@0 , 9CC,
Tota( Per Year 1 5 225
b. arket Share A1!D> the entry of Neutron Animation Studio
Cometitor Per#enta%e *+, Tota( *RM,
Neutron Animation Studio @ , 99,
$0 , @??,
0 , 00,
Tota( Per Year 1 5 225
7/24/2019 BP Techno Contoh
18/34
'.'.: Sa(e& 7ore#a&t
Mont6 Sa(e& Co((e#tion *RM,
January 1:5 1
1ebruary 1:5 1
arch 1:5 1
April 1'B5 :
ay 1'B5 :
June 1'B5 :
July 1'B5 :
August 1:5 1
September 1:5 1
"ctober 1'B5 :
November 1'B5 :
%ecember 1'B5 :
TOTA- 15 5
YearIn#rea&e o/
er#enta%eE&timated &a(e&
21 - 15 5
21B K 15 :5
21 0K 15 415 2
7/24/2019 BP Techno Contoh
19/34
'.'. Promotion Strate%!
Promotion Strate%!+e using our promotion strategies to spread out information about our services
with our purpose to attract our target customer. +e Neuron Animation Studio
decided to choose possible ways to promote our products. "ur strategies is8
"u&ine&& Card
+e used business card as tool of introduction for our business. !hrough
this card, we can introduces our products to our potential customers. In
our business card consist of name, address, telephone number, e-mail
address, website address, and other information about our business,
products and services.
Print Media
+e have made an advertisement of our business in our several local
newspapers, maga*ines which high in possibility in introducing our
business, products and services.
"road#a&t Media and 9e0&ite
+e also design and manage our very own business website in the internet
so that customer can get more informations about our business, products,
and services. 3esides that, we also broadcast our business
advertisement in the broadcast media such in the television and radio. 3y
this way, we can make promote our business more widely.
7(!er&
+e have made self-design flyers to promote our business on the streets in
the main place where fully with people. All the informations related to our
business, products and other information contained in the flyers.
"ro#6ure&
+e also have made self-design brochures to be distribute to the people
especially people from around
7/24/2019 BP Techno Contoh
20/34
Beneral anager
2afi*uddin 3in Abu 3akar
arketing anager
ohd Ai*at 1itri 3in Ahmad
2uman >esources anager
Nur Syuhada 3inti ohamadA*mi
1inancial arketinganager
Ainul ashitah 3inti
Amran
MANA)EMENT TEAM
.1 Coman! Or%ani&ation
7/24/2019 BP Techno Contoh
21/34
.2 Dire#tor
Name 2afi*uddin 3in Abu 3akar
A%e $ years old
=ua(i/i#ation
%iploma in 3usiness anagement,
Lniversity of alaya, alaysia
3achelor in Information !echnology
53usiness6 from Lniversity of alaya, alaysia
aster in Information !echnology 53usiness6
form Lniversity of :iverpool, Dngland.
E8erien#e+orks as 3usiness anagement !eam for 4lick Brafi#
Sdn 3hd for @ years
Va(ue o/Per#enta%e
"wn and establish the company and highest shareholderwith 9K of the shared
Se#ia(iatio
n&
2ave proficient leadership, be able to properly manage
team and be able to delegate responsibilities.
7/24/2019 BP Techno Contoh
22/34
.' Main Sta//
1. Mar$etin% Mana%er
Name ohd Ai*at 1itri bin Ahmad
A%e $ years old
=ua(i/i#ation
%iploma in Information !echnology,
Lniversity !echnology alaysia, Johor
3achelor of 3usiness !echnology, Lniversity
of +ales, Dngland
E8erien#e Sales arketing !echnology
Va(ue o/
Per#enta%e7artnership with @K of shareholder
Se#ia(iatio
n&
D#pert knowledge of current marketing and technology
platforms
2. Human Re&our#e& Mana%er
Name Nur Syuhada 3inti ohamad A*mi
A%e $ years old
=ua(i/i#ation
%iploma in 4omputer Science, 7olytechnic
!uanku Syed Sira/uddin, 7erlis
3achelor 52ons6 in 2uman >esources
anagement, Lniversity of 7utra alaysia.
E8erien#e 2uman >esources at private company for $.0 years
Va(ue o/
Per#enta%e7artnership with @K of shareholder
Se#ia(iatio
n&
D#pert some knowledge of current in 2uman >esources
platform
'. 7inan#ia( Mar$etin% Mana%er
Name Ainul ashitah 3inti Amran
A%e C years old
=ua(i/i#ation
%iploma in anagement with 3usiness
!echnology from Lniversity of alaya
3achelor of 3usiness Administration 52ons6
in Islamic 1inance
E8erien#e+orks as arketing anagement at 2armoni Sdn 3hd for
$ years
7/24/2019 BP Techno Contoh
23/34
Va(ue o/
Per#enta%e7artnership with @K of shareholder
Se#ia(iatio
n&
Lndertaking regular salary reviews, prepare and analyst
the company)s account
. u&ti/i#ation
)enera( Mana%er
P(an "u&ine&& A#ti
7/24/2019 BP Techno Contoh
24/34
7/24/2019 BP Techno Contoh
25/34
7INANCIA- PROECTION
:.1 7inan#ia( O
7/24/2019 BP Techno Contoh
26/34
:.1.1 Pro/it and -o&& Statement
PRO7IT AND -OSS STATEMENT
YEAR 21
!otal revenue > ,99, K
-e&& 4ost of Boods Sold > ?0, @K
)ro&& Pro/it > 15 125 K
-e&& E8en&e&
Accounting and legal fees > 0,
Advertising > ,
%epreciation > @,
Dlectricity > $,
Insurance > ,
Interest and bank charges > ?,0
7ostage > ,
7rinting and stationery > 9,0
7rofessional memberships > ,
>ent for premises > ?0,
>epairs and maintenance > 0,!raining > ?,0
Eehicle operating costs > 0,
+ages and salaries > 0,
+orkers compensation > ,
All other e#penses > ,
-e&& Tota( E8en&e& RM 00,0 :1.4+
EFua(& Net Pro/it *"OS, RM B5' .1+
"OS G "e/ore o;ner& &a(ar!
7/24/2019 BP Techno Contoh
27/34
PRO7IT AND -OSS STATEMENT
YEAR 21B
!otal revenue > , 90, 9 K
-e&& 4ost of Boods Sold > 9$0,0 @0K
)ro&& Pro/it > 15 2152 00K
-e&& E8en&e&
Accounting and legal fees > 0,
Advertising > 0,
%epreciation > $0,
Dlectricity > $,
Insurance > ,
Interest and bank charges > 9,
7ostage > ,
7rinting and stationery > 9,0
7rofessional memberships > ,
>ent for premises > ?0,
>epairs and maintenance > ?,0
!raining > 0,Eehicle operating costs > -
+ages and salaries > ?,0
+orkers compensation > ,
All other e#penses > 0,
-e&& Tota( E8en&e& RM @99, ? B.4+
EFua(& Net Pro/it *"OS, RM :'25 : :2.1+
"OS G "e/ore o;ner& &a(ar!
7/24/2019 BP Techno Contoh
28/34
PRO7IT AND -OSS STATEMENT
YEAR 21
!otal revenue > , C@, K
-e&& 4ost of Boods Sold > C$, ?? @9K
)ro&& Pro/it > 15 452 0K
-e&& E8en&e&
Accounting and legal fees > 0,
Advertising > ,
%epreciation > $,
Dlectricity > $,$
Insurance > ,
Interest and bank charges > 9,0
7ostage > ,
7rinting and stationery > 9,07rofessional memberships > ,
>ent for premises > ?0,
>epairs and maintenance > $,
!raining > 0,
Eehicle operating costs > -
+ages and salaries > $,
+orkers compensation > ,
All other e#penses > 0,
-e&& Tota( E8en&e& RM @9@, $ +
EFua(& Net Pro/it *"OS, RM :2:5 12 :2+
"OS G "e/ore o;ner& &a(ar!
7/24/2019 BP Techno Contoh
29/34
:.1.2 In#ome Statement@Ca&6 7(o;
7/24/2019 BP Techno Contoh
30/34
:.1.' "a(an#e S6eet
7/24/2019 BP Techno Contoh
31/34
:.2 7inan#ia( u&ti/i#ation
1inancial Fs to consider, or key questions that can be
observed8
2ow will your revenues and e#penses developM
+hat assumptions underlie your financial planningM
+hat sources of capital are available to you to sustain
operationsM
2ow will you reali*e profitsM
+hat can an investor e#pect should they invest in
your companyM
7/24/2019 BP Techno Contoh
32/34
CONC-USION
7/24/2019 BP Techno Contoh
33/34
APPENDICES
7/24/2019 BP Techno Contoh
34/34