BUDGETGroup members'

names:Farben Nikon Ahamed - Laura Hodgson -

Benjamin Karras - Suela Elezi

Programme Title: Brison Tiller - Right My Wrongs

Proposed Date Of Completion: 13th January 2017

Amount required

Cost per unit

Days required

Total cost

Misc. Materials:

Copyright clearance for music

1 £0.00 7 £0.00

DVD-Rs for showreel 0 £0.00 0 £0.00

Equipment:

Rent Video camera 1 £90.00 3 £270.00

Lighting kit 1 £865.00 1 £865.00

Microphone kit 1 £199.00 1 £199.00

Tripod (included with hired camera) 1 £0.00 3 £0.00

Studio 1 £695.00 1 £695.00

Other £0.00 £0.00

Other £0.00 £0.00

Crew:

Camera assistant 1 £168.00 3 £504.00

Camera operator 1 £336.00 3 £1,008.00

Director 1 £720.00 3 £2,160.00

Lighting assistant 1 £480.00 3 £1,440.00

Researcher 1 £840.00 3 £2,520.00

Sound operator 1 £480.00 3 £1,440.00

Storyboard artist 1 £432.00 3 £1,296.00

Gaffer 1 £480.00 3 £1,440.00

Makeup Artist 1 £60.00 3 £180.00

Other 0 £0.00 0 £0.00

Other 0 £0.00 0 £0.00

Other 0 £0.00 0 £0.00

Actors:

Female actors (main) 1 £312.00 3 £936.00

Male actors (main) 1 £720.00 3 £2,160.00

Extras 0 £0.00 0 £0.00

Props/Scenery:

Costumes 1 £404.00 1 £404.00

Make-up kits 1 £15.75 1 £15.75

Props 1 £107.73 1 £107.73

Other 0 £0.00 0 £0.00

Other 0 £0.00 0 £0.00

Post-Production:

Editing suite 1 £180.00 4 £720.00

Editor 1 £432.00 4 £1,728.00

Travel and Culinary

Car hire 0 £0.00 0 £0.00

Catering 1 £4.80 1 £4.80

Sub-total = £20,093.28

Contingency amount at 10%

Total = £22,102.61

Resources

http://www.dvcamerahire.co.uk/Canon_XF300_hire.html

camera

https://www.prokit.com/lighting/kits/blind-spot-scorpion-set-complete-3146/

lighting

http://cherryduck.com/studios/studio-05/

studio

https://www.peopleperhour.com/freelancer/roddy/video-editor-camera-operator-acto/403625

camera operator

https://www.peopleperhour.com/freelancer/ryan/filmmaker-camera-assistant-direct/1178066?referrer=freelancer

camera assistant

https://www.upwork.com/o/profiles/users/_~010a87154b32008e07/

camera director

https://www.peopleperhour.com/freelancer/megan/writer-copywriter-blogger-creati/14736?referrer=freelancer

Researcher

http://audiocrew.net/wp/index.php/sound-engineer-hire-and-sound-crew-hire-kent/

Lighting/ sound enginer

https://www.peopleperhour.com/freelancer/chey/concept-artist-storyboard-artist/1033746?referrer=freelancer

Storyboard arits

http://www.ourproperty.co.uk/guides/electricians_electrical_contractor.html

Electrion

https://www.peopleperhour.com/freelancer/ashleigh/actor-blogger-general-assistant/1368775?referrer=freelancer

Actress

https://www.peopleperhour.com/freelancer/aulio-ivan/actor-publicist/1301624?referrer=freelancer

Actor

http://www.sainsburys.co.uk/shop/gb/groceries/boxed-chocolate/lindt-lindor-milk-chocolate-200g

Chocolate

https://www.amazon.co.uk/Technic-Large-Beauty-Case-Cosmetics/dp/B005SDUICY/ref=lp_118423031_1_20_s_it/255-9218170-3084322?s=beauty&ie=UTF8&qid=1479220914&sr=1-20

Make Up Kit (by Technic)

https://www.amazon.co.uk/MIXED-BUSH-RED-GREEN-IVORY/dp/B00J03IVCW/ref=sr_1_3?ie=UTF8&qid=1479220992&sr=8-3&keywords=flowers

Flowers/ Prop

https://www.amazon.co.uk/Oukitel-C3-Android-Unlocked-Smartphone/dp/B01HB7DXT4/ref=sr_1_10?s=electronics&ie=UTF8&qid=1479221052&sr=1-10&keywords=phone

Phone prop

https://www.peopleperhour.com/freelancer/gary/freelance-writer-copywriter-ed/17060?referrer=freelancer

Editor

http://www.digitalsnowball.com/video-edit-suite-hire-london/

Editing Suite

http://www.make-upartist.co.uk/make_up_pricing/

Makeup Artist