Date post: | 21-Nov-2014 |
Category: |
Documents |
Upload: | abhishek-vishwakarma |
View: | 337 times |
Download: | 0 times |
Executive Summary
The proposed Business Plan is of growing Medicinal plants and fulfilling various needs of industry and others. Sanjeevani Botanicals is a farm dedicated to the production of Medicinal Botanical perennials. It is working hard to become a leading producer of Medicinal plants for the natural supplement industry as well as plant nurseries.
It has identified three key areas that will be instrumental in their areas; the first is the implementation of strict financial controls. By having proper controls, production capacity can be maximized. Second will be never ending pursuit of the industry’s highest concentration levels of medicinal ingredient in each plant. The third key is the recognition and implementation of the philosophy that 100% customer satisfaction is required to ensure a profitable business. Profits are byproduct of satisfying customers not the other way round.
Sanjeevani Botanicals is a 10 acre farm that concentrates on growing botanical medicinal plants. It has chosen five plant species that have significant market demand and well suited for the growth in climatic conditions of Amravati. It will feature Asphodelaceae, Apocynaceae, Lamiaceae, Solanaceae, Liliaceae family species initially; the species will include Aloe Vera, Sarpagandha, Tulsi, Ashwagandha and Asparagas respectively.
I. Objectives
Sanjeevani Botanicals has identified several objectives for the business; Become a leading supplier of medicinal plants to health and vitamin industry. Reach the point of sustainable profitability. Enjoy work while making a good living.
II. Mission
It is Sanjeevani Botanicals mission to become the leading provider of medicinal botanical perennial to the health and vitamin industry. This will be accomplished by providing quality plants at fair prices while exceeding customer’s expectations.
III. Keys to Success
Sanjeevani Botanicals will adhere to three keys that will instrumental in its success: Strict Financial controls The never ending pursuit of the highest concentration of botanicals in every
plant. Ensuring that all customers' needs are met and they are satisfied with the
purchased products.
Company Summary
I. Company Name: Sanjeevani Botanicals
II. Type of Ownership: Private Limited Company -SoleProprietorship
III. Logo:
IV. Location:
Sanjeevani Botanicals is a farm based at Jaisinga in Amravati district in the state of Maharashtra, situated at 3 kms, from NH-6.
V. Area: 10 acre (4 hectares) of land. (1 acre = 43 560 square feet)
VI. Product:MEDICINAL PLANTS -Aloe Vera, Sarpagandha, Tulsi,
Ashwagandha and Asparagas
VII. Company History
The farm of Sanjeevani Botanicals has been in existence five years from now, initially used to grow traditional grains but now used for profit producing business. It is started by Mr. Santosh Sairise. Santosh is a Business Administration graduate with specialization in Operations Management. He also possess a background of Botany and Plant Physiology. Sanjeevani Botanicals is a dream project of Santosh which began with his intense passion and love for Plant Business. Sanjeevani Botanicals is a farm based at Jaisinga in Amravati district situated at 3 kms. from NH-6. It grows variety of botanical medicinal plants. The farm has been in existence five years from now, initially used to grow traditional grains but now used for profit producing business.
Sanjeevani Botanicals has chosen Jaisinga and Amravati district because of the climatic conditions and the soil that suits the best for growing botanical medicinal
plants. The soil here is made up of Basalt rocks which is entirely black. Also the water supply here is ample to provide good irrigation facilities to the plants.
VIII. Start Up Expenses
Buildings/Real Estate
Construction 205000
Fencing 20000
Total Buildings/Real Estate 225000
Capital Equipment List
Furniture 30000
Computers 50000
Printer 8000
Software Development 200000
Generator 80000
Telephone 1000
Total Capital Equipment 369000
Administration 1000
Advertising and Promotional Expenses
Advertising 10000
Web page maintainence 100000
Printing (letterheads, brochures, visiting cards) 20000
Travel/Entertainment 2000
Other/additional categories 5000
Total Advertising/Promotional Expenses 137000
Working capital 200000
Reserve for Contingencies 200000
Market
The marketing plan would help us to design a right path to start and proceed to achieve our short term purpose and long term goals , it will help us with basic guidelines ie for whom we are designing our product or service (market segmentation),And identifying those segments that are more potential and profitable to the business.And what that product or service should mean to those in the marketplace (Market Positioning).
I. Market Segmentation
Initially we would target local supplement companies and nurseries within a boundary. A network would be setup by the company using the existing records and databases of the heath and supplement companies.
Based on the geographies, initially we will focus on health supplement companies and plant nurseries. From the variables like location, ownership, type of the industry i.e. distributor,supplier or manufacturer we can have segments of customers. Based on which we can focus on each group of customers seperately.
Sanjeevani Botanicals has identified three main customer groups: Supplement companies, Botanical processors and other nurseries. The customer segments are distinct enough to be able to target each one differently. It will be able to serve the industry by leveraging their competitive edge of healthy and potent plants.
Health Supplement Companies, these customers group manufactures botanical supplement for their own label products. The companies purchase these plants and extract the active ingredients and transform them into sellable products for their own brand. There are many companies that operate in this market and Vitamin Industry needs active ingradients of medicinal plants to market and sell their products. As a raw material they are mostly depend upon Medicinal plants. Thus we serve as a supplier of medicinal plants to them.
Small plant nueseries procure plants to sell them directly. They usually sell saplings of the plants. Due to intense awareness related to health people nowadays prefer keeping medicinal plants rather than ornamental plants. Because of these reasons Plant nurseries also procure medicinal plant saplings which will be provided by us.
From second year we will have separate group of professionals who would focus only on Processor companies. These customers purchase the plants, extract the botanicals and either sell the concentrated botanicals to the end producers or they themselves produce the supplement and sell the end product to other companies for their private label products. These group of customers will provide us maximum sale hence, would focus on them separately.
II. Targeting
We recognized that some segments are not only different, but better than others for the product. As we are a startup company, we right now do not intend to serve all the segments of the market we would initially focused/target on Health and Supplement Companies and Plant Nurseries.
From second year we will have separate group of professionals who would focus only on Processor companies i.e. companies which imports medicinal plants process on them, extract active ingredients and sell them for the label of their own products or sell these active ingredients directly to the supplement companies. These group of customers will provide us maximum sale hence, would focus on them separately.
III. Market positioning
Positioning involves analyzing each market segment and developing a distinct value proposition for each segment. While there are many possible marketing positions, most would fit into one of the following category:
Value Proposition
a) Positioning on benefits
Strongly related to positioning on product features. We positioned on the
benefits that thecustomer gets by taking our products like the reasons,
Our product will go a long way in providing medicinal plants which are
important and which has value in the market at a cheaper rate.
Provides reliable back-up and accuracy.
Enables quality and disease free plants.
b) Product class association
This positioning is related to high class segment. Here the products will be
positioned as a quality symbol along with customer satisfaction.
IV. Product
Sanjeevani Botanicals is a 10 acre farm that concentrates on growing botanical medicinal plants. It has chosen five plant species that have significant market demand and well suited for the growth in climatic conditions of Amravati. It will feature Asphodelaceae, Apocynaceae, Lamiaceae, Solanaceae, Liliaceae family species initially; the species will include Aloe Vera, Sarpagandha, Tulsi, Ashwagandha and Asparagas respectively.
i. Aloe Vera
Common name: Aloe vera, Medicinal aloe, Burn plant
Hindi: Gheekumari
Marathi: Khorpad
Tamil: Kathalai
Malayalam: Chotthu kathalai
Botanical name:Aloe vera Family:Asphodelaceae (Aloe family)
Synonyms: Aloe barbadensis, Aloe indica, Aloe vulgaris
Aloe, a popular houseplant, has a long history as a multipurpose folk remedy.
Commonly known as Aloe vera, the plant can be snapped off and placed on cuts and
burns for immediate relief. Aloe vera is a clump forming succulent whose fleshy gray-
green leaves are arranged in a vase shaped rosette atop a very short stem.
The leaves are up to 18 in long and 2 in wide at the base, slightly grooved on
top, and terminating in a sharp point. The leaves have small grayish teeth on the
margins. The main rosette gets up to about 2 ft high, and the plant continually
produces little offset rosettes. In winter and spring, medicinal aloe bears small tubular
yellow flowers on branched stalks up to 3 ft tall. The real Aloe vera has yellow
flowers, but many of the clones available have orange flowers. Although Aloe Vera is
a member of the Lily family, it is very-cactus like in its characteristics.
Medicinal uses: Aloe Vera contains over 20 minerals, all of which are essential to the
human body. The human body requires 22 amino acids for good health -- eight of
which are called “essential” because the body cannot fabricate them. Aloe Vera
contains all of these eight essential amino acids, and 11 of the 14 “secondary” amino
acids.
Aloe Vera has Vitamins A, B1, B2, B6, B12, C and E. In India, Aloe vera is
believed to help in sustaining youth, due to its positive effects on the skin. Hence it is
called ghee kunvar or ghee kumaari.
ii. Sarpagandha
Common name: Indian Snakeroot, Insanity herb
Hindi: Sarpagandha
Botanical name:Rauvolfia serpentina Family:Apocynaceae (Oleander family)
Synonyms: Rauwolfia serpentina
Sarpagandha is a famous tranquilizer and antipsychotic herb of India for the
treatment of paranoia and schizophrenia, as well as a substance that controls
hypertension. Sarpagandha is an erect, evergreen shrub, merely 15 to 45 cm high. Its
leaves are large, in whorls of three - dark green above and pale green below.
The flowers are white, pinkish or red, occurring in whorls. Its fruit are tiny,
oval, fleshy which turn a shiny purple-black when ripe. It is the roots of the plant that
are mainly used for medicinal purposes.
Medicinal uses: Although this plant was well known in India, westerners paid no
attention to it until an Indian physician wrote an article on rauvolfia in 1943. Because
of the drug's noted sedative effects, it was used to treat over a million Indians in the
1940s for high blood pressure. After a U.S. physician named Wilkins demonstrated
the positive effects of reserpine (1952), the plant made front page news.
This drug rapidly replaces electric shock and lobotomy as treatments for certain
types of mental illness. Moreover, knowledge about the chemistry of this natural plant
stimulated the synthesis of other similar alkaloids that are now used as major
tranquilizers.
iii. Tulsi
Common name: Holy basil,
Hindi: Tulsi
Tamil: Tuzhasi
Telugu: Tulsi
Malayalam: Trittavu
Marathi: Tulshi
Botanical name:Ocimum sanctum Family:Lamiaceae (Mint family)
Tulsi (Ocimum sanctum) is a widely grown, sacred plant of India. Hindus grow Tulsi
as a religious plant in their homes, temples and their farms. They use Tulsi leaves in
routine worship. Tulsi, grown as a pot plant, is found in almost every traditional
Hindu house. The natural habitat of Tulsi varies from sea level to an altitude of 2000
m. It is found growing naturally in moist soil nearly all over the globe. Tulsi is a
branched, fragrant and erect herb having hair all over. It attains a height of about 75 to
90 cm when mature. Its leaves are nearly round and up to 5 cm long with the margin
being entire or toothed. These are aromatic because of the presence of a kind of
scented oil in them. A variety with green leaves is called Shri Tulsi and one with
reddish leaves is called Krishna Tulsi. Tulsi flowers are small having purple to
reddish color, present in small compact clusters on cylindrical spikes. The fruits are
small and the seeds yellow to reddish in color.
Medicinal uses: Because of its medicinal virtues, Tulsi is used in Ayurvedic
preparations for treating various ailments.
iv. Ashwagandha
Common name: Winter Cherry
Hindi: Ashwagandha, Rasbhari
Kannada: Kanchuki
Marathi: Ghoda, Tilli
Gujarati: Ghodaasun
Telugu: Vajigandha
Malayalam: Amukkuram
Tamil: Amukkuram
Botanical name:Withania somniferaFamily:Solanaceae (Potato family)
Ashwagandha, is native to drier parts of India. It is a perennial herb that
reaches about 6 feet in nature. In the greenhouse they flower in the late fall and
winter. Orange fruits in persistent papery calyxes follow the small greenish flowers.
Ashwagandha is propagated by division, cuttings or seed.
Seed is the best way to propagate them. Seed sown on moist sand will
germinate in 14-21 days at 20° C. A postal stamp was issued by the Indian Postal
Department to commemorate this flowers.
Medicinal uses: Ashwagandha has been a prized top notch adaptogenic tonic in India
for 3000 - 4000 years. The plants contain the alkaloids withanine and somniferine,
which are used to treat nervous disorders, intestinal infections and leprosy. All plant
parts are used including the roots, bark, leaves, fruit and seed.
v. Shatavari
Common name: Satawari, Wild Asparagus
Hindi: satawari, bojhidan, shatavir
Manipuri: Nunggarei
Marathi: Satavari-mul, Asvel
Tamil: Sadavari, Tannir-muttan-kizhangu, Kilavari
Malayalam: Chatavali, Satavali
Telugu: challa-gaddalu, challagadda, ettavaludutige
Kannada: aheruballi, ashadhi, halarru-makkal
Bengali: Satamuli, Satamul
Oriya: Vari
Urdu: Satawar, Shaqaqul misri
Assamese: Satomul
Sanskrit: Abhiru, Shatavari, Hiranyasringi
Mizo: Arkebawk
Botanical name:Asparagus racemosus Family:Liliaceae (Lily family)
Synonyms: Asparagus volubilis
Satawari is a woody climber growing to 1-2 m in height, with leaves like pine
needles, small and uniform and the flowers white, in small spikes. It contains
adventitious root system with tuberous roots. Stems are climbing, branched, up to 2
m; branches usually distinctly striate-ridged.
Leaves are just modified stems, called cladodes. Branches contain spines on
them. Inflorescences develope after cladodes, axillary, each a many-flowered raceme
or panicle 1-4 cm. Pedicel 1.5-3 mm, slender, articulate at middle. Flowers are white
with a pink tinge, 2-3 mm, bell-shaped with 6 petals. Stamens equal, ca. 0.7 mm;
anthers yellow, minute.
Within India, it is found growing wild in tropical and sub-tropical parts of
India including the Andamans; and ascending in the Himalayas up to an altitude of
1500 m.
Flowering:October-November
Medicinal uses: In Ayurvedic medicine, the root of Satavari is used in the form of
juice, paste, decoction and powder to treat intrinsic haemorrhage, diarrhoea, piles,
hoarseness of voice, cough, arthritis, poisoning, diseases of female genital tract,
erysipelas, fever, as aphrodisiac and as rejuvinative.
V. Price
The objective of pricing for the first year is survival and then to eventually
increase the market share. Pricing depends on the customer psychology and what they
perceive the price should be.
A penetrating pricing strategy is adopted by introducing our product at a low
price compared to our competitors initially to increase the customer base. After
analyzing the competitor’s offerings for the entire package the service would be
offered according to market demand compared to products offered by the competitors
so as to obtain a differentiation in pricing and move close to customers expectations.
We also adopt discount pricing strategy for bulk deals and for frequent
customers to encourage them to buy more. The pricing details are shown in the
financial plan of the company.
VI. Place
Right places are to be chosen to increase the visibility of the product as it
increases the awareness in potential customers. Location strategy: Initially targeting
Maharashtra region, later going to different states initializing in their key cities and
areas. Accessible office location in commercial area.
VII. Promotion and Marketing
i. Personally approach supplement companies and local nurseries to give
presentations, samples and hand-outs.
ii. Web-site: Low cost and easy networking.
iii. Provide Brochures of companies and hand – out containing importance of
various medicinal plants
iv. The product would be promoted to Health & Supplement Companies,
Processors and Nurseries.
v. Initially personal meetings and later stages presentations by
representatives will be carried out.
VIII. Operations
The Operational activity mainly will include following stages;
Bowing & Planting
Here the seeds of various plants will be sowed and some of plants will be
planted.Proper care, nourishing activities and regulation of growth is carried. Proper,
gradual and required amount of water, manure and pesticides are supplied to get
desired quality of plant.
Growth & Care
Proper and desired growth of plants is possible only if proper care and good
nourishment facilities are available. Timely manure, pesticidal and insecticidal
activities will be provided to plants. Ample water supply is necessity hence, special
care will be taken to provide it. Special facilities like green shed will be provided to
plants to save them from more exposure to sun, if not can hamper their growth and
other normal metabolism.
Cutting and Storage
After the growth the cutting will be done in hygienic conditions. Proper care
will be taken not to affect the normal metabolism of the plants. After cutting process,
the plants will not be kept in inventory for more time but will immediately distribute
to the customers ASAP.
Distribution
The distribution facilities will be taken care by the Customer itself. It will be
mentioned in the Purchase order that Sanjeevani Botanicals will be responsible only
up to the factory (i.e. farm)gate, later it’s the responsibility lies with the customer
regarding the type of distribution, place at which to be distributed and the mode of
transportation.
(Operations Should also Have):A. Identify location
1. Advantages2. Zoning3. Taxes
B. Proximity to suppliesC. Access to transportationD. Technology Used
Business Model
Strategy
Competitive Edge
Sales Forecast
Break-Even Analysis
Year 1 2 3Net Profit 3.67 6.82 12.67
Total Investment – 12 lacs
From projected Profits, the investment will recover in 3 years.
Earnings in 3 years – Rs. 12.67 lack
Earnings per month------------------------------------ = 12.67/12
= 01.05 lacs
Remainder investment from Year 2 ------------------ = 12 – 6.82
= 5.82 lacs
Months in year 3 to recover remainder investment-- = 5.82/1.05
= 4.9 months
Hence, Break Even point will reach at 2 months & 5 months
Management Summary
ManagementA. Management team – key personnelB. Legal structure – stock agreements, employment agreements, ownershipC. Board of directors, advisors,consultants
CEO, COO, CFO Descriptions (Check the PDF file)
Organizational Structure
Management Team Gaps
Personnel Plan (Check PDF file)
Financial Plan
Important Assumptions
Exit Strategy
BALANCE SHEET:
(in Rs. Lakhs) Opening Projected
Liabilities
Capital investment 7 7
Loan 5 4
Accounts Payable 0 0.3
Total 12 11.3
Assets
Land 2.25 2.475
Machinery 3.69 3.321
Furniture 3 2.70
Accounts recievable 0 2
Cash & Bank balance 3.06 0.804
Total 12 11.3
PROJECTED INCOME STATEMENT:
Figures in Rs. Lakhs 1 2 3
Income
Sales 15.00 22.00 35.00
Total 15.00 22.00 35.00
Cost of Production 2.50 3.00 6.00
Gross Income 12.50 19.00 29.00
Fixed costs
Insurance 0.50 0.50 0.50
Advertising and
Promotion
1.37 1.75 2.50
Stationary 0.10 0.12 0.25
Employee salaries 3.52 4.95 5.45
principal amount
repayment
1.00 1.00 1.00
Total 6.49 8.32 9.70
Variable Costs
Office Overheads 0.10 0.25 0.50
Miscellaneous 0.05 0.15 0.25
Total 0.15 0.40 0.75
Total Costs 6.64 8.72 10.45
Cash Flow from
Operations
5.86 10.28 18.56
Less Depreciation (@ 10% of
capital)
0.37 0.33 0.30
EBIT 5.49 9.95 18.26
PROFIT & LOSS ACCOUNT:
(Figures is Rs. Lakhs) 1 2 3
Sales 15.00 22.00 35.00
Cost of production 2.50 3.00 6.00
Gross Profit 12.50 19.00 29.00
Expenses 6.64 8.72 10.45
Depreciation 0.37 0.33 0.30
Sub Total Expenses 7.01 9.05 10.75
EBIT 5.49 9.95 18.26
Interest 0.25 0.20 0.15
EBT 5.24 9.75 18.11
Tax 1.57 2.92 5.43
Net Profit 3.67 6.82 12.67
CASH FLOW STATEMENT:
Figures in Rs. Lakhs)
1 2 3
Income
Sales 10.00 18.00 27.00
Accounts receivables(20%) 0.00 2.00 4.00
Total 10.00 20.00 31.00
Cost of production 2.50 3.00 6.00
Cash received 7.50 17.00 25.00
Expenditures
Fixed Cost 6.49 8.32 9.70
Variable cost 0.15 0.40 0.75
Accounts Payable(10% on cost of
products)
0.3 0.25 0.6
Cash Spent 6.94 8.972 11.045
Cash Flow 0.56 8.028 13.955
Competitors List:
Maxor Agro Allieds, Mumbai
Vanashree Agrotech, Pune
Reddis N P International, Hyderabad
Rainbow International, Gujarat
Apara International, Mumbai
Swaraj Herbal Plants, Lucknow
S. J. Herbal & Health care, Bangalore
Kamal Nursery, Howrah
G. Tradex, Mumbai
Deshmukh Farm, Mumbai
IF ANYTHING ELSE NEEDS TO BE ADDED. PLEASE DO THE SAME,
Lets complete this till Sunday evening,Thanks