+ All Categories
Home > Documents > Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem...

Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem...

Date post: 04-Oct-2020
Category:
Upload: others
View: 0 times
Download: 0 times
Share this document with a friend
61
Business Report of the Mercator Group and the company Poslovni sistem Mercator, d.d., for the period 1-6 2012 Poslovni sistem Mercator, d.d. Management Board August 2012
Transcript
Page 1: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

Business Report

of the Mercator Group

and the company Poslovni sistem Mercator, d.d.,

for the period 1-6 2012

Poslovni sistem Mercator, d.d.

Management Board

August 2012

Page 2: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

i

Table of contents

SUMMARY ........................................................................................................................................ 1

INTRODUCTION ............................................................................... 3

MERCATOR GROUP PROFILE ....................................................................................................... 3

MERCATOR GROUP BUSINESS STRATEGY ............................................................................... 6

MAJOR EVENTS IN THE PERIOD 1-6 2012 .................................................................................. 7

MERCATOR GROUP PERFORMANCE HIGHLIGHTS IN THE PERIOD 1-6 2012 .................... 8

BUSINESS REPORT .......................................................................... 9

EFFECT OF ECONOMIC CONDITIONS AND COMPETITION ON MERCATOR GROUP

OPERATIONS IN THE PERIOD 1-6 2012 ....................................................................................... 9

DEVELOPMENT AND REAL ESTATE MANAGEMENT ........................................................... 11

SALES AND MARKETING ............................................................................................................ 15

COUNTER-CRISIS MEASURES .................................................................................................... 24

FINANCIAL MANAGEMENT ........................................................................................................ 25

MERCATOR SHARE AND INVESTOR RELATIONS .................................................................. 27

RISK MANAGEMENT .................................................................................................................... 30

SUSTAINABILITY REPORT ......................................................... 36

RESPONSIBILITY TO CUSTOMERS ............................................................................................ 36

RESPONSIBILITY TO EMPLOYEES ............................................................................................ 37

RESPONSIBILITY TO NATURAL ENVIRONMENT .................................................................. 38

RESPONSIBILITY TO SOCIAL ENVIRONMENT ....................................................................... 39

RESPONSIBILITY TO SUPPLIERS ............................................................................................... 39

RESPONSIBILITY OF PROVIDING SECURITY ......................................................................... 39

RESPONSIBILITY TO QUALITY .................................................................................................. 40

FINANCIAL REPORT ..................................................................... 41

ACCOUNTING POLICIES .............................................................................................................. 41

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE MERCATOR GROUP

........................................................................................................................................................... 42

Condensed consolidated statement of financial position ............................................................... 43

Condensed consolidated income statement ................................................................................... 44

Condensed consolidated statement of comprehensive income ...................................................... 44

Condensed consolidated statement of changes in equity ............................................................... 45

Condensed consolidated statement of cash flows .......................................................................... 47

Notes to condensed consolidated interim financial statements ..................................................... 48

FINANCIAL REPORT OF THE COMPANY POSLOVNI SISTEM MERCATOR, D.D. ............. 51

Condensed statement of financial position .................................................................................... 52

Condensed income statement ........................................................................................................ 53

Condensed statement of comprehensive income ........................................................................... 53

Condensed statement of changes in equity .................................................................................... 54

Condensed statement of cash flows ............................................................................................... 55

Notes to condensed interim financial statements .......................................................................... 56

MANAGEMENT BOARD STATEMENT PURSUANT TO ARTICLE 113 OF THE MARKET IN

FINANCIAL INSTRUMENTS ACT ................................................................................................ 59

Page 3: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

1

SUMMARY

Mercator Group revenue in the first half of 2012 remains the same as in the corresponding

period last year; revenue growth in international markets just under 5 percent.

In the first half of 2012, Mercator Group revenue exceeded EUR 1.4 billion which is approximately

the same as in the corresponding period last year. Revenue in Slovenia dropped by 1.6 percent while

in international markets, it rose by 4.9 percent. Greatly challenged economic recovery, mounting

uncertainty, increase in fuel prices, and changes in exchange rates had a strong and pronouncedly

negative effect on Mercator Group operations and performance. This resulted in negative Mercator

Group income in the amount of EUR 16.5 million. The Management Board of Poslovni sistem

Mercator, d.d., adopted three sets of counter-crisis measures to proactively hedge the risks related to

the hostile market situation.

Harsh economic conditions in all Mercator's markets

In the first half of 2012, the euro zone saw weak economic activity and rising uncertainty. In Slovenia

and international markets alike, Mercator is still facing high levels of unemployment leading to starkly

reduced purchasing power of the consumers. Changes in consumer behaviour are manifest in the drop

of shopping frequency, lower value of shopping basket, and in the tendency to look for the most

inexpensive retailers and products. Increase in the value-added tax rate in Croatia exerted negative

pressure on consumption as well. Higher prices of fuel and some raw materials caused upward

pressure on product prices. Depreciation of the Serbian dinar also had a negative effect on Mercator's

results.

Further growth in international markets despite negative currency translation differences

In the period 1-6 2012, Mercator Group generated revenue of EUR 1,402,022 thousand, which is

47.3% of the figure planned for the entire year. Revenue in Slovenia shrunk by 1.6 percent relative to

the corresponding period last year. In international markets, however, revenue continued to grow at a

rate of 4.9%; assuming constant exchange rates, the growth would have amounted to 9.4%. The

highest growth was seen in Bosnia and Herzegovina as Mercator's revenue there soared by

54.6 percent as a result of the takeover of the company Drvopromet, d.o.o.

Continuing with strategic projects and development activities

Mercator Group invested EUR 37,281 thousand in the development of retail network in the period 1–6

2012, gaining over 31 thousand square meters of new gross area. We carried on the project of

refreshment of FMCG offer; 24 supermarkets in Slovenia and 9 supermarkets in Croatia were

refurbished according to the new sales concept. We are aware of the rapid changes in the market that

move from making major purchases in hypermarkets towards increasing smaller purchases and

visiting neighbourhood stores. Therefore we have engaged actively in the development of different

store formats in order to adapt to changes in shopping habits

Accelerated continuation of monetization project

To reduce the debt and thereby to relieve the banking sector in Slovenia, we want to continue with the

monetization project. With the start of the new Management Board, the project was accelerated. We

have received several non-binding offers by the global real estate investment funds, which we assess

as a positive signal for the continuation and successful conclusion of the project. Mercator will be able

to reduce the debt by the end of this year.

Employees

As at June 30, 2012, Mercator Group had 24,414 employees. Relative to the end of 2011, the number

of employees rose by 148 or 0.6 percent, which is mostly the effect of the acquisition of the trade

activities of Drvopromet, d.o.o.

Page 4: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

2

Stable Financial Operations

In the period 1–6 2012, Mercator Group succeeded in improving the composition of financial

liabilities by maturity and reducing the net financial debt as at the last day of the financial period.

Optimization of working capital and current liability management, and the resulting additional release

of financial assets tied up in working capital was among the key projects at all Mercator Group

companies in the first half of 2012. In the first half of 2012, we thus managed to decrease the value of

inventory by 11.4 percent or EUR 35,477 thousand.

Business performance

Mercator Group performance was negatively affected especially by strong fluctuation of the Serbian

dinar exchange rate, as well as by the increase in the prices of fuel and some raw materials.

Responding to all these adverse circumstances, we allocated more resources in the first half of the year

for sales promotion and increasing the sales, as well as for adjustment of our assortment to the changes

in consumer behaviour. EBITDAR amounted to EUR 91.6 million (42.1% of the annual plan); Group

results from operating activities in the first half reached EUR 24.5 million (32.1% of the amount

planned for the entire year 2012). In the period 1-6 2012, Mercator Group incurred a loss of EUR 16.5

million as a result of the strongly detrimental effects of the economic crisis and negative currency

translation differences pertaining to the substantial depreciation of the Serbian dinar.

Measures to rationalize the operations

Challenging economic conditions and uncertainty in the market require efficient operations. To this

end, the Management Board of the company Poslovni sistem Mercator, d.d., launched upon the start of

its term a series of measures to rationalize the operations. Three sets of counter-crisis measures were

developed. The first stage to be completed by the end of 2012 includes simple, yet very specific short-

term measures with instant cost cutting effects. The second stage will introduce more challenging and

complex changes with more long-term consequences. The third stage will involve long-term strategic

measures and policies based on the previously implemented short-term and long-term measures.

Page 5: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

3

INTRODUCTION

MERCATOR GROUP PROFILE

Company profile

The company Poslovni sistem Mercator, d.d., is the controlling company of a group of associated

companies (the Mercator Group), one of the largest corporate groups in Slovenia and the entire region

of Southeastern Europe.

Full name Poslovni sistem Mercator, d.d.

Abbreviated name Mercator, d.d.

Activity G 47.110

Retail in non-specialized food retail outlets

Registration number 5300231

VAT tax code 45884595

Court registry date January 1, 1990

Company share capital as at

June 30, 2012 EUR 157,128,514.53

Number of shares issued and paid-up as at

June 30, 2012 3,765,361

Share listing Ljubljana Stock Exchange, d.d., prime market, symbol

MELR

President of the Management Board Toni Balažič

Senior Vice Presidents Drago Kavšek, Igor Maroša, Stanka Pejanović

Supervisory Board Chairman Matej Lahovnik

Deputy Supervisory Board Chairman Rok Rozman

Page 6: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

4

Mercator Group Composition

As at June 30, 2012, Mercator Group included the following companies:

MERCATOR GROUP

MERCATOR OPERATIONS SLOVENIA

Poslovni sistem Mercator, d.d., Slovenia

Mercator IP, d.o.o., Slovenia (100.0 %) M - Tehnika, d.d., Slovenia (100.0 %)

M.COM, d.o.o., Slovenia (100.0 %)* · Mercator centar tehnike d.o.o. za trgovinu i usluge,

Croatia (100.0 %)

M - Energija, d.o.o., Slovenia (100.0 %) TP Vesna, d.d., Slovenia (100.0 %)

MERCATOR OPERATIONS SOUTHEASTERN EUROPE

Mercator - S, d.o.o., Serbia (100.0 %) Mercator - B, e.o.o.d., Bulgaria (100.0 %)

Mercator - H, d.o.o., Croatia (99.9 %) Mercator - A, sh.p.k., Albania (100.0 %)

Mercator - BH, d.o.o., Bosnia and Herzegovina

(100.0 %) Mercator Makedonija, d.o.o.e.l., Macedonia (100.0%)*

M - BL, d.o.o., Bosnia and Herzegovina (100.0 %) Mercator - K, l.l.c., Republic of Kosovo (100.0 %)*

Mercator - CG, d.o.o., Montenegro (100.0 %)

MERCATOR REAL ESTATE

Investment Internacional, d.o.o.e.l., Macedonia

(100.0 %)* Argentum - D, d.o.o., Slovenia (100.0 %)**

Mercator - Optima, d.o.o., Slovenia (100.0 %) Argentum - E, d.o.o., Slovenia (100.0 %)**

M - nepremičnine, d.o.o., Slovenia (100.0 %) Argentum - F, d.o.o., Slovenia (100.0 %)**

Argentum - A, d.o.o., Slovenia (100.0 %)** Argentum - G, d.o.o., Slovenia (100.0 %)**

Argentum - B, d.o.o., Slovenia (100.0 %)** Argentum - H, d.o.o., Slovenia (100.0 %)**

Argentum - C, d.o.o., Slovenia (100.0 %)** Argentum - I, d.o.o., Slovenia (100.0 %)**

OTHER OPERATING ACTIVITIES

Intersport ISI, d.o.o., Slovenia (100.0 %) Modiana, d.o.o., Slovenia (100.0 %)

· Intersport S-ISI, d.o.o., Serbia (100.0 %) · Modiana, d.o.o., Serbia (100.0 %)

· Intersport H, d.o.o., Croatia (100.0 %) · Modiana, d.o.o., Croatia (100.0 %)

· Intersport BH, d.o.o., Bosnia and Herzegovina

(100.0 %)

· Modiana, d.o.o., Bosnia and Herzegovina

(100.0 %)

Mercator - Emba, d.d., Slovenia (100.0 %)

* The company has not yet commenced its business operations.

** Project-based real estate company, established for real property monetization purposes.

Corporate governance

Supervisory Board of the company Poslovni sistem Mercator, d.d., held nine sessions in the period

1-6 2012. Six new Supervisory Board members were appointed at the Shareholders Assembly on

March 30, 2012. The New Supervisory Board held their first session on April 10, 2012. At the first

session, the Supervisory Board appointed Mr. Matej Lahovnik as the new Supervisory Board

chairman. They also appointed the new members of the Audit Committee and the Human Resource

Committee. Moreover, they were presented the Business Report of the Mercator Group and the

company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member

Management Board, consisting of Mr. Žiga Debeljak, Mrs. Vera Aljančič Falež, Mrs. Melita

Kolbezen, Mrs. Stanka Pejanović (Čurović), and Mr. Peter Zavrl, submitted their resignation. At the

session held on May 22, 2012, the Supervisory Board relieved Mr. Žiga Debeljak of his duties as the

President of the Management Board, effective as of May 31, 2012. The Supervisory Board further

agreed that Mr. Toni Balažič was the most appropriate candidate to succeed Mr. Debeljak as the

President of the Management Board. At their 6th meeting, the Supervisory Board relieved of duty the

Management Board member Mrs. Melita Kolbezen, effective May 31, 2012, and appointed a new

Page 7: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

5

Senior Vice President in charge of finance and IT Mr. Drago Kavšek. At their 7th meeting, the

Supervisory Board relieved of duty Mr. Peter Zavrl, Mrs. Vera Aljančič Falež, and Mrs. Stanka

Pejanović (Čurović), all effective June 18, 2012. Mrs. Stanka Pejanović (Čurović) was reappointed as

Senior Vice President in charge of Mercator Operations Southeastern Europe. The Supervisory Board

furthermore appointed Mr. Igor Maroša as Senior Vice President in charge of Mercator Operations

Slovenia and Croatia. All new Management Board members were appointed for a term of five years.

As of June 19, 2012, Mrs. Vera Aljančič Falež assumed the post of assistant to the President of the

Management Board in charge of human resources, legal affairs, and organization; Mr. Peter Zavrl was

appointed advisor to the President of the Management Board in charge of retail.

Page 8: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

6

MERCATOR GROUP BUSINESS STRATEGY

Vision

To be the consumers' first choice when shopping for fast moving consumer goods and home

products.

Mission

Mercator’s mission is:

1) To provide optimum value for the consumers with our service and offer of fast moving

consumer goods and home products.

2) To provide consumers with the best possible service in a pleasant shopping environment, by

offering expert support of highly motivated employees.

3) To provide returns for our shareholders through growth and efficient operation.

4) To manage our operations in a way that improves the quality of life in our social and natural

environment.

Corporate values

Following are Mercator's corporate values:

Responsibility

Each employee is responsible for their work.

Responsiveness

Prompt response is our advantage.

Integrity

We work honestly and fairly.

Learning

We build on our knowledge and experience.

Respect

Each individual matters and deserves respect.

Cooperation

What one person cannot do, we can

accomplish together.

Strategic objectives

Following are Mercator Group's fundamental strategic goals:

1) In our domestic market (Slovenia):

a) To retain the position of the leading fast moving consumer goods retailer.

b) To consolidate the position of the second largest retailer of home products.

c) To develop supplementary trade services related to our customer loyalty system.

2) In existing foreign markets (Serbia, Croatia, Bosnia and Herzegovina, Montenegro):

a) To consolidate or attain the position of the second largest fast moving consumer goods

retailer.

b) To rank among the top three retailers of home products.

c) To develop supplementary trade services related to our customer loyalty system.

Page 9: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

7

MAJOR EVENTS IN THE PERIOD 1-6 2012

Retail network development

In the period 1-6 2012, we:

- invested EUR 37,281 thousand,

- divested EUR 1,079 thousand,

- acquired 44 new units spanning 31,137 square meters of gross retail area on all our markets of

operations, which includes real estate owned by Mercator and operating leases.

Strategic combinations

On February 23, 2012, the agreement on strategic combination based on which the company Poslovni

sistem Mercator, d.d., increased its shareholding in the company Vesna, trgovsko podjetje (trade

company), d.d., Ljutomer, from 45 percent to 100 percent, thus acquiring seven stores in Northeastern

Slovenia, which operated as Mercator franchise units to date, entered into force.

Corporate activities

In February 2012, the Mercator Group Management Board held an international press conference to

present the Group operations and performance in 2011 and the business plans for this year.

On April 24, 2012 Mercator participated on 7th Slovene Capital Markets Day, organised by Ljubljana

Stock Exchange and partners - the Central Securities Clearing Corporation (KDD), Alta Invest, d.d.

and NLB, d.d., where the companies presented themselves through individual presentations and one-

on-one meetings aimed at exclusively portfolio investors.

Awards received

At the 12th competition of bread, pastry, and pasta, held by the Bakery Section of the Chamber of

Agricultural and Food Companies with the Chamber of Commerce and Industry of Slovenia,

Mercator's own bakery Pekarna Grosuplje received the highest possible rating for all nine zero-

additive products submitted

Page 10: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

8

MERCATOR GROUP PERFORMANCE HIGHLIGHTS IN THE PERIOD 1-6 2012

Mercator Group

1-6 2012

1-6 2011

restated*

Index

1-6 2012/

1-6 2011

restated*

Revenue (EUR thousand) 1,402,022 1,387,368 101.1 Results from operating activities (EUR thousand) 24,504 47,633 51.4 Profit before income tax (EUR thousand) -13,318 24,200 - Profit for the financial period (EUR thousand) -16,536 18,525 - EBITDA (EUR thousand) 64,245 87,658 73.3 EBITDAR (EUR thousand) 91,641 109,066 84.0 Capital expenditure (EUR thousand) 37,281 67,766 55.0 Return on sales -1.2% 1.3% - EBITDA / revenue 4.6% 6.3% 72.5 EBITDAR / revenue 6.5% 7.9% 83.1 Number of employees based on hours worked 22,998 22,219 103.5 Number of employees as at the end of the period 24,414 23,620 103.4

* Considering the changes in accounting policies, revenue for the period 1-6 2011 was restated accordingly. Detailed

explanation is provided in the financial report.

Page 11: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

9

BUSINESS REPORT

EFFECT OF ECONOMIC CONDITIONS AND COMPETITION ON MERCATOR GROUP OPERATIONS IN THE PERIOD 1-6 2012

Economic conditions in the markets of Mercator operations in the period 1-6 2012

The negative trend seen in previous years has persisted to this day and the short-term economic

indicators in the euro zone continue to forecast feeble economic activity paired with high uncertainty.

In addition to the slowdown in the growth of international trade, the bleaker outlook was mostly a

result of the uncertainty regarding the Greek elections, amount of aid required for the Spanish banking

system, and sustainability of sovereign debt in Italy. In the banking sector, conditions are once again

turning more severe as the liquidity of the European banks has been greatly impaired. The banks avoid

providing loans as they are uncertain about their exposure to the troubled countries. Stagnation of

economic activity was seen in the entire euro zone. Manufacturing output in processing industries

dropped; retail revenue continued to slip; and construction activity was also in decline. Real gross

domestic product growth of the euro zone in the first quarter of 2012 remained at approximatela the

same level as in the same period last year, after shrinking by 0.3 percent the quarter before. In

Slovenia, too, the value of short-term indicators paints a similar picture. Retail revenue hit a low of the

last two years and construction and manufacturing output also remains depressed. Household

consumption is low and consumer confidence has suffered another blow in the recent months.

Consumer confidence indicators slumped in the second quarter. Combined with the increase in savings

rate of individuals as a response to instability in the labour market and high unemployment, this has a

negative effect on consumption, particularly of durables. The drop in confidence in the entire euro

zone resulted in the rise of year-on-year prices of fuels and unprocessed food. Inflation in the euro

zone is gradually dropping. In June, it stood at 2.4%, which is 0.3 percentage point less than as at the

beginning of the year.

6-month EURIBOR was at 0.930% at the end of the first half of 2012, which is 0.676 percentage point

lower than at the beginning of the year (at the start of 2012, the 6-month EURIBOR was at 1.606%).

Average 6-month EURIBOR in the period 1-6 2012 was 1.163%; in the corresponding period last

year, it amounted to 1.530%. European Central Bank's key interest rates in the period 1–6 2012

remained unchanged; however, they were decreased by 25 base points as at July 5, 2012.

Slovenia's credit rating saw a strong downward revision in early August. Government bonds were

downgraded by three notches from A2 to Baa2. While Slovenia is facing rising costs of financing and

restricted access to financial markets, the state banks are increasingly dependent for liquidity on the

European Central Bank.

Slovenia

Economic growth in 2011 was negative at -0.20%; for 2012, the economy is forecast to shrink even

more than in 2011 as anticipated GDP growth rate is at -1.40%. In the first quarter of 2012, GDP

growth stood at -0.20%. In June, year-on-year inflation was at 2.3%. In 2012, inflation is predicted at

2.20%.

Serbia

Economic growth in Serbia in 2011 amounted to 1.60%. For 2012, zero growth rate is estimated for

the Serbian economy. Inflation reached 7% in 2011; in 2012, it is expected to be only 0.50 percentage

Page 12: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

10

point lower at 6.50%. In the first half of 2012, GDP rose by 1.30 percent. In May, year-on-year

inflation was at 3.9%. Average exchange rate of the Serbian dinar for 2012 is forecast to amount to

RSD 113.00 per 1 EUR, which is 10.8 percent more than the average rate of RSD 101.95 per 1 EUR in

2011. In the first half of 2012, average exchange rate of the Serbian dinar was at RSD 110.92 per

1 EUR.

Croatia

In 2011, economic growth rate in Croatia equalled zero; inflation was at 2.30%. GDP growth in 2012

is expected to be negative at -1.00%. According to the analysts, inflation in 2012 is expected at 3.00%.

In the first quarter of 2012, the economy shrunk by -1.30 percent. Average exchange rate for Croatian

kuna amounted to HRK 7.43 per 1 EUR in 2011. For 2012, the exchange rate is forecast at HRK 7.56

per 1 EUR. Average rate in the first half of 2012 was at HRK 7.54 per 1 EUR.

Bosnia and Herzegovina

The growth rate of GDP in 2011 amounted to 1.90% while inflation reached 3.60%. In 2012,

economic growth rate in Bosnia and Herzegovina is expected to be zero; inflation is anticipated at

2.20%. In June, year-on-year inflation was at 2.2%. The exchange rate of the convertible mark is

pegged to euro at the rate of KM 1.95583 per 1 EUR.

Montenegro

In 2011, Montenegro saw economic growth of 2.50% and inflation rate of 3.50%. In 2012, inflation

rate is forecast to be the same as in the year before. Economic growth in 2012 is expected to decelerate

to 0.50%. Montenegrin official currency is the euro.

Bulgaria

In 2011, the growth of the Bulgarian economy was at 1.70%. For 2012, somewhat slower growth is

expected, at 0.50%. In 2011, inflation rate was at 3.40%; the forecast for 2012 is at 2.70 percent. In the first

half of 2012, inflation was at 0.50%; GDP growth also amounted to 0.50%. The exchange rate of Bulgarian

lev is pegged to euro at the rate of BGN 1.95583 per 1 EUR.

Albania

Economic growth in Albania in 2011 reached 3.10%; inflation in that year was at 1.70%. In 2012,

GDP growth is forecast at 2.00% while the inflation rate is expected at 2.30%. In the first quarter of

2012, GDP actually fell by -0.20 percent. In June, year-on-year inflation amounted to 2.20%. Average

annual exchange rate for Albanian lek in 2011 reached ALL 140.34 per 1 EUR; in 2012, it is expected

at ALL 139.70 per 1 EUR. In the first half of 2012, average exchange rate of the Albanian lek was at

ALL 139.27 per 1 EUR.

Page 13: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

11

Changes in consumer behaviour and effect of the market situation on consumption

The economic crisis resulted in an increase of unemployment which has reached new historical highs

in key markets of Mercator operations. Higher unemployment and lower purchasing power leave

consumers more sensitive to prices and increase their propensity to save. This is reflected in

lower number of shopping sessions and lower value of each shopping basket.

In Slovenia, the recession is felt with the greatest intensity to date. As many as 77 percent

1 of the people believe that they can personally feel the effects of the economic crisis in their

daily lives, which is five percentage points more than half a year ago. The share of those expecting

their salary to drop in the near future has also increased considerably. The fact that individuals feel

affected by the recession and their pessimistic expectations about the future have lead to a change in

behaviour as consumers have grown more rational and their confidence has been shattered (consumer

confidence index dropped to the level from early 2009 when it hit historical lows). Changes in

consumer behaviour are manifest in the tendency to look for the most inexpensive products, shopping

at several different retailers, and increased response to low-priced offers.

In Mercator's international markets, consumers are also facing a profound recession. Due to low

economic growth, rising unemployment, and low personal income, consumer purchasing power

remains low. Changes in consumer behaviour are reflected in less frequent shopping or lower value of

the shopping basket. Price sensitivity of consumers is also exhibited in increased shopping for private

label products.

DEVELOPMENT AND REAL ESTATE MANAGEMENT

In the period 1-6 2012, Mercator Group efforts in development and real estate management remained

geared towards meeting the goals laid down in the adopted development strategy. Taking retail area on

lease is preferred over own construction of retail facilities. We have also focused on refurbishments

and updates of our existing retail network.

The Refreshment of FMCG Offer project provides the conditions for the implementation of a new

concept of sales. In the period at hand, we revised 24 supermarkets in Slovenia and 9 supermarkets in

Croatia to comply with our new standards.

In the period 1-6 2012, we conducted various development activities to optimize Mercator's real estate

management, and analyzed the possibilities of updating the concept of Mercator's shopping centers,

improving the mix of products and services there, improving composition of third-party providers, and

establishing strategic partnerships with renowned international tenants.

Following are Mercator key goals in real estate management:

1 Marketing Monitor, SMA, April 2012

Development of Mercator retail

network

Effective real estate

management

Improvement and update of

shopping centers

Monetization

Page 14: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

12

Investment and Divestment In the period 1-6 2012, Mercator Group's investment into property, plant, and equipment (CAPEX)

amounted to EUR 37,281 thousand. 67.7% of these funds was invested in Slovenia; 31.7% was

invested in currently developed international markets (Serbia, Croatia, Bosnia and Herzegovina, and

Montenegro); and 0.6% was invested in other markets (Albania, Bulgaria, and Macedonia).

Capital expenditure

Composition (in %) 1-6 2012 (in EUR thousand)

Slovenia 25,235 67.69%

Serbia 5,664 15.19%

Croatia 2,794 7.49%

Bosnia and Herzegovina 2,840 7.62%

Montenegro 532 1.43%

Bulgaria 209 0.56%

Albania 7 0.02%

TOTAL 37,281 100.00 %

Investments in development of retail capacity (Mercator centers, trade centers, individual stores, and

stores within other shopping centers) represent 61.3% of total investments; 23.6% was allocated for

refurbishment of the existing facilities; and the remaining 15.1% was invested into logistics, IT, and

non-trade activities.

In the period 1-6 2012, the company acquired 31,137 square meters of new gross area, of which 86.4%

was obtained by operating lease and 13.6% was acquired by acquisitions, construction, or extension of

existing facilities.

In the period 1-6 2012, Mercator Group divested EUR 1,079 thousand worth of property, plant and

equipment.

Share of newly launched facilities by markets Share of investments by markets

Page 15: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

13

Summary of retail unit launches by markets

h

Slovenia

Area of new facilities: 11,442 m2

Number of retail units: 8

Openings: Modiana Outlet in Ljubljana (Šmartinska 102), Tehnika Outlet in Mariboru (Tržaška 14), Department store Ljutomer, superettes in Veržej and Križevci, hypermarket in shoppig center Supernova in Nova Gorica, furniture store Ptuj, furniture store DOM in BTC in Ljubljana

Other openings: petrol station in Kranj and in Ajdovščina

Croatia

Area of new facilities: 1,434 m2

Number of retail units: 2

Openings: Modiana in City Center One East in Zagreb, superette in Vodice

Serbia

Area of new facilities: 6,145 m2

Number of retail units: 3

Openings: supermarket in Čačak, Roda center Valjevo, hypermarket Beograđanka in Beograd

Bosnia and Herzegovina

Area of new facilities: 11,429 m2

Number of retail units: 29

Openings: stores of the company Drvopromet (27 units) on total area 9,962 m2, supermarket in Laktaši and supermarket Nova Varoš in Banja Luka

Montenegro

Area of new facilities: 186 m2

Number of retail units: 1

Openings: Superette Dobrota in Kotor

Bulgaria

Area of new facilities: 501 m2

Number of retail units: 1

Openings: Superette Dianabad in Sofija

Page 16: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

14

Summary of total gross retail area as at June 30, 2012

Gross retail area in m2

Used for own

operations Leased out Total

Owned retail area 804,335 173,300 977,635

Leased retail area 397,077 25,231 422,308

Total retail area 1,201,413 198,531 1,399,943

Owned warehouse capacity 142,065 85 142,150

Leased warehouse capacity 53,080 0 53,080

Total warehouse capacity 195,145 85 195,230

Owned commercial facilities 27,856 2,274 30,130

Leased commercial facilities 6,527 43 6,570

Total commercial facilities 34,383 2,317 36,700

GROSS AREA UNDER MANAGEMENT 1,430,941 200,933 1,631,874

- of which owned 974,256 175,659 1,149,915

- of which leased 456,685 25,274 481,959

Activities of Real Property Monetization

As early as in 2011, the monetization project included an international tender to select an

internationally renowned consultant, the global real estate consultancy Cushman & Wakefield from

Great Britain; thus, the activities to carry out the project were commenced. In the first quarter of 2012,

we worked with the consultancy to define the portfolio of real estate to be offered for sale to

international investors, and to hold an international tender which resulted in the selection o the law

firm Schoenherr, cooperating with the law firm SJ Berwin, as the best bidder of legal services. We

also founded 9 project companies through which the monetization of real property will be effected,

consistently with the prevailing international practice.

In the second quarter of 2012, we developed a list of investors, consistently with the previously

specified goals, to which documentation will be submitted in the third quarter, based on which we

expect to obtain offers for the sale and lease back of a part of our real estate portfolio in Slovenia.

Consistently with the adopted strategy, the proceeds from the monetization process will be allocated

for reduction of debt.

Final decision on the scope and timing of the project implementation will be adopted when all terms

and conditions of the monetization are specified, considering the market conditions and investor

interest.

Page 17: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

15

SALES AND MARKETING

Sales

In the period 1-6 2012, Mercator Group generated EUR 1,402,022 thousand of revenue, which is 1.1

percent more relative to the period 1-6 2011. Majority of Group revenue is generated by sales of

goods, material, and products, mostly retail and wholesale of trade goods. Revenue in Slovenia has

decreased by 1.6 percent relative to the same period last year; in foreign markets, revenue growth

reached 4.9 percent.

Mercator Group revenue by geographical segments:

Mercator Group revenue from trade operations by programs:

In the period 1-6 2012, the majority of Mercator Group revenue resulted from sales of fast-moving

consumer goods as they accounted for 85.9% of the total figure; revenue from other specialized

programs amounted to 14.1%.

Page 18: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

16

Marketing

At Mercator Group, the consumer is always at the heart of our efforts. By conducting the activities for

our customers we are pursuing our vision to be the consumer's first choice when shopping for fast-

moving consumer goods and home products. Our goal is to please the customers who insist on giving

priority to quality, safety, and product origin, despite the effects of the crisis and the tendency to

choose cheaper products.

Following are our key policies:

1. Mercator is providing competitively priced offer.

2. Mercator is developing high-quality private label products.

3. Shopping offered by Mercator is transparent, simple, and well-priced.

4. Mercator is committed to sustainability for the benefit of the consumer and the environment.

1. Mercator is providing competitively priced offer.

In a time when consumers are reducing their spending and searching for inexpensive shopping,

Mercator is carefully planning and conducting marketing activities in order to offer the most at the

best price. In addition to regular and theme-oriented campaigns, we have also included products of

renowned brands in our special activities "buy one, get one free" and "buy two, get one free", offered

products at attractive rounded prices, and promoted examples of family meals at very good prices in

our flyers.

The sales promotion activities are adjusted carefully and deliberately to the local characteristics of

individual markets. Key activities in the markets of Mercator's operations in the first half of 2012

included the following:

Country Key activities

Slovenia Revised regular and theme-oriented flyer; issued every two weeks;

each week, households receive a different flyer.

Presentation of private label products and revised private label lines in

flyers.

Tuesday's Yes! (To!) discounts, Thursday retiree discounts, awarding

double Pika bonus points in refurbished stores on the opening day, and

the Happy Hours activity.

20% discount coupon for selected product in the regular flyer.

"Buy one, get one free" and "buy two, get one free" campaigns for

branded products, and the "Rounded prices" activity.

Weekend offers and theme-oriented category discounts.

Introduction of the Good Price activity with in-store communication.

"Five per day" project – get a bagful of fruit and vegetables at half the

price.

"Cheer With Us" prize contest.

Dormeo, M Holidays, and Smurfs customer loyalty programs.

Serbia 10-percent discount on Saturdays and Sundays at the Roda format

stores for purchases above RSD 2,000.00.

Tuesday's Yes! (To!) discounts at Mercator hypermarkets.

Wednesday's retiree discounts at Roda stores.

Regular triweekly campaign at the Mercator hypermarkets and regular

biweekly campaign at the Roda stores.

Campaign flyer for the technical consumer goods program and

discount on technical consumer goods from Monday to Friday.

Weekend campaign Mercator and Roda.

Page 19: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

17

Country Key activities

"Super Offer, Super Price" campaign at Wednesdays and Thursdays

Delimano and Dormeo Go! customer loyalty program.

Croatia Saturday's 10-percent discount on purchases over HRK 100 at

Mercator and Getro stores.

Saturday's HRK 30 coupon awarded for purchases over HRK 300 at

Getro centers (Getro friend card).

Thursday's discount for retirees at Mercator stores, and Tuesday's

discount at Getro stores.

Regular weekly Mercator flyer and regular biweekly Getro flyer.

Private label presentation flyer.

Weekend campaigns and theme-oriented category discounts.

Linked purchase – issuing coupons for 10-percent discount in

December to be used in January.

"Five per day" project, exotic days at hypermarkets.

Bosnia and Herzegovina Regular campaign Mercator and DP Marketi.

Weekend campaigns at the Mercator and DP Marketi stores.

Tuesday's Yes! (To!) discount and Thursday's retiree discount at

Mercator stores.

Tuesday's discount for DP card holders at DP Marketi stores.

Delimano and Dormeo Go! customer loyalty program.

Combined shopping Mercator and DP Marketi – issuing coupons for a

10-percent discount at Modiana, Intersport, and Beautique stores.

Montenegro Regular Mercator and Roda campaign and a weekend campaign.

Weekend campaign Mercator and Roda.

Tuesday's Yes! (To!) discounts at Mercator and Thursday's retiree

discounts at Mercator and Roda stores.

Sales promotion activities at critical locations.

"Presenting the supplier" campaigns.

"Exclamation Mark" activity at Roda format stores.

Delimano and Dormeo Go! customer loyalty program.

Bulgaria Biweekly flyers and weekly flyers presenting the offer of the best-

priced products – "Top 10-19".

10-percent weekend discount for purchases above BGN 80 at

megamarkets.

Valentine's Day flyer and special offer flyer for products of non-

market (non-FMCG) program.

Delimano and Dormeo Go! customer loyalty program.

Albania Tuesday's Yes! (To!) discounts.

Special weekend campaigns.

Special offer – monthly flyer.

Smart shopping – monthly flyer.

In Slovenia, we regularly conducted in the first half of 2012 our corporate campaigns of awarding

double Pika bonus points at food stores, Hura stores, franchise stores, M Holidays and HoReCa

outlets, Modiana stores, Intersport stores, and Beautique drugstores, and triple Pika bonus points at

M Tehnika, M Gradnja (construction), M Pohištvo (furniture), and M Tehnika (technical consumer

goods) web store.

At M Tehnika, we introduced a new activity called "Magnetic Products", which includes discounts

on popular or attractive products by 30 percent or more relative to the regular prices for that product in

the market.

Page 20: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

18

2. Mercator is developing high-quality private label products.

Mercator private label products represent a quality and reasonably priced choice for the consumers.

The range of products is continuously expanded. A total of twelve lines provides comprehensive offer

of alimentary products, household products, apparel and other textile products, technical consumer

goods, cosmetic products, baby care products and toys, ready-made food, and products for a healthy

diet.

We renamed and revised the appearance of the "Healthy living"

line; now, it is available with its new visual identity and the name

Active life. Products of the Active Life line are carefully selected in

compliance with the recommendations and modern trends in

healthy nutrition.

We are actively expanding and upgrading the assortment of the

MyBody cosmetics line and revising the visual identity of the

existing products in order to make them even more attractive for the

consumers.

We have revised the packaging designs for most product groups within the central

Mercator line; for others, we have prepared blueprint solutions and thus nearly

completed the project of concept designs for packaging update.

Our offer was further enriched by the new product line called Pro Magic available exclusively at

Mercator stores. The line offers products for home and household.

In communicating the Lumpi line, we are working with Slovenia's best ski jumper, world champion,

and winner of the small crystal globe in ski flying Robert Kranjec. Advantages of Lumpi products

were related to the success of Robert Kranjec in an amusing way that is tailored to the target group of

children and parents.

At the 12th competition of bread, pastry, and pasta, Mercator's own bakery

Pekarna Grosuplje received nine gold medals for quality and the highest score

for zero-additive products (Krjavelj, Malnar, Sosed, Wholegrain bread, Dolenc,

Homemade bread, Buckwheat homemade bread, Corn homemade bread, and

Korošec). The gold medals were presented by the Bakers Section of the

Chamber of Agricultural and Food Companies at the Slovenian Chamber of

Commerce and Industry.

3. Shopping offered by Mercator is transparent, simple, and well-priced.

In early 2012, Mercator launched the modernization of retail network in Slovenia and in Croatia. In

the first half, we comprehensively refurbished a large number of supermarket format stores: we

introduced new technologies, visual identity, and transparent tagging; we revised the offer (e.g. adding

the service of baking pizzas, extending the fresh produce departments, extending the offer of ready-

made products); and we improved energy economy.

We have been offering our customers various benefits with the Mercator Pika customer loyalty card

for the 13th year. We appreciate and reward the loyalty of our customers by awarding double and

triple Pika bonus points, offering discounts on selected products (special Pika discounts), offering

deferred payment without charging any interest, and by offering 3-6% discount on the entire offer

subject to the amount of collected Pika points.

Page 21: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

19

At Mercator, we are constantly expanding and improving our offer of quality services. Thus, we have

added new travel arrangements (we issued a new catalogue Spring-Summer and revised the M

Holidays website), as well as the FotoFiniš photo services.

In 2012, we opened M Maxen petrol stations (Kranj, Velenje,

Ajdovščina) which are located next to Mercator Centers. In April, we

launched the test of the M Maxen bonus system.

At Mercator, we subscribe to the notion that a company will be more

efficient in the long run if care for the environment, clean technologies,

and offer of local produce are included in its development strategy.

Hence, Mercator's business strategy is focused on three key areas of

corporate social responsibility: social responsibility, responsibility to the

broad environment, and business responsibility. Activities are conducted

within each of these three areas, in pursuit of the goals laid down in

compliance with the guidelines of sustainable development.

Consistently with the medium term strategic alliances

in sustainable development with the project "From Slovenian Farms",

consumers are offered homemade fresh produce from local farms. Every product

is hand packed and the packaging carries the stamp and description of the farm,

which guarantees its origin. Products from Slovenian farms reach our aisles via

the shortest possible routes. We wish to work with our suppliers and consumers in

a sustainable way and to create a healthy and safe future for the people and our

common environment. The first product within this project has already been

offered to the consumers: Brešar farm's baby potatoes.

To boost recognition and appeal of the products, we additionally labelled

and exposed the fruit and vegetable produce with the slogan "Grown in

Slovenia".

Private label products were also labelled with a distinguishable sign

"Slovenian Origin".

4. Mercator is committed to sustainability for the benefit of the consumer and the

environment.

Page 22: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

20

Digital Communication

In digital communication, we are intensively preparing two major projects that are scheduled for

launch in August or September 2012: "Click and Collect", and "Mercator Profile with a single

banner".

The "Click and Collect" project is aimed to establish and expand web sale and benefit from the trend

of shopping via mobile devices, which has recently been especially evident abroad. The project

included revision of Mercator's web store:

• integration with back-office systems

• assortment management

• technical support for commissioning

• new service "collect", initially at HM Šmartinka, according to the drive-in principle

• web payment

• improved user experience

In order to offer fast and easy shopping for consumers with particularly busy schedules, the option of

web payment with Mercator Pika card in the Mercator web store was added to the expanded

assortment of products. Useful information about properties was added to product descriptions, as well

as the option to rate the product. In Ljubljana, the option to collect the shopping basket at the drive-in

point at Mercator Center on Šmartinska cesta will be offered for those looking to complete their

shopping for food as quickly as possible. Considering the positive response and customer feedback,

the project will most likely be expanded in terms of addition of new delivery areas, as well as the

"collect" service allowing the customer to pick up the order at select Mercator stores. The "Click and

Home" service (delivery to the selected location) will be introduced gradually, starting in Ljubljana,

Maribor, Koper, Kranj, and Celje.

The "Mercator Profile with a single banner" project will bring

together communication and user experience of registered users across

all Mercator websites, stores, and portals. This will also provide the

basis for targeted monitoring of our users and, in turn, targeted

communication. Mercator Profile will offer the users all Mercator's

web services and products at a single place.

Websites and web stores

In March, we refurbished and upgraded the website www.mholidays.si. We have set up new

presentation websites for the visitors of Mercator centers MC Maribor Tabor II, MC Ljubljana, MC

Kranj Primskovo, MC Koper, and MC Celje, at our central website at www.mercator.si .

In the second quarter of 2012, we were also active in the Southeastern European markets where the

following activities were conducted:

a new website www.mercatorpremium.rs was set up for the Mercator Premium store format in

Serbia,

we revised our Croatian website www.mercator.hr,

we refurbished the "My Pika" portal in Croatia.

Activities on social networking sites

It has been found characteristic of the social media that a company that communicates openly with the

users will appear more frequently in the users' conversations, which means more praise as well as

more criticism. Above all, active communication on social networking sites involves building a

relationship with the users, open communication between the users sharing their experiences and

thereby expanding the number of sympathizers, consumers, and users of the services offered by the

company.

Page 23: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

21

Over 140,000 users have joined the group of Mercator's friends on social networking sites.

Store Formats

Currently, Mercator Group's retail units are present in seven markets of different economic maturity.

This requires adjusting our operations to the needs of the customers in each market. To this end,

Mercator has put in place a multi-level strategy of store brands and a multi-format strategy with a

broad range of store formats. These are intended to cater to major, previously planned shopping

sessions, as well as minor, daily or occasional shopping for fast-moving consumer goods, technical

consumer goods, cosmetics, and sportswear.

Fast-moving consumer goods

Mercator Group has developed a dense and extensive retail network throughout Slovenia and other

countries, providing high-quality offer to meet every customer's desires, tastes, and needs. We are

working to bring our shopping centers, hypermarkets, supermarkets, neighbourhood stores,

convenience stores, and the web store as close as possible to the customers, and to provide a pleasant

shopping experience.

Home products

Mercator Group is offering home products in stores called M Tehnika (technical consumer goods), M

Gradnja (construction), and M Pohištvo (furniture); the offer of products is complemented by

favourable terms of payment. The offer includes high-quality and reliable construction materials,

modern furniture and equipment for every room in the home and office, modern home appliances and

major appliances, and consumer electronics by globally renowned manufacturers. In order to

accommodate the consumers' rapid pace of every day even better, we also offered technical consumer

goods in our web store.

Other operating activities

In order to present a comprehensive offer to consumers, Mercator Group has been developing

additional business activities that include the offer of sportswear at the Intersport stores, apparel at

Modiana stores, Maxen self-service petrol stations, and M Holidays tourist services. Mercator Group

also includes the manufacturing company Mercator - Emba, d.d.

MULTI-LEVEL STRATEGY OF STORE BRANDS and MULTI-FORMAT STRATEGY

Slovenia

Slovenia

Current foreign markets

Serbia, Croatia, Bosnia and Herzegovina, Montenegro

New foreign markets

Bulgaria, Albania

Page 24: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

22

IMPLEMENTED EXAMINATION/ TESTING STAGE

Self-service checkouts

(Tik Tak)

Price readers

Info stands

Digital advertising

Photo corner

Scales with LCD screen

Electronic labels

Closed cash management

system at checkout

Beverage vending

machines

PSA (Personal shopping assistant)

Composition of retail units as at June 30, 2012

Composition of retail units is not comparable between the periods due to the changes in the classification of retail

units.

Development of New Technological Solutions

In order to be perceived as a modern and innovative retailer, Mercator is looking to keep up with the

latest technological solutions that reduce energy consumption and waste, provide pleasant and

stimulating shopping experience for the customers and a pleasant and healthier working environment

for the employees.

COUNTRY

ACTIVITYNumber of

units

Number of

units

Number of

unitsNumber of units

Number of

units

Number of

units

Number of

units

Number of

units

Gross sales

area

Net sales

area

Hypermarkets 22 16 13 7 2 1 2 63 297,779 194,909

Supermarkets 128 47 29 33 10 - 1 248 268,372 173,537

Neighbourhood stores 334 51 40 49 69 2 1 546 195,163 112,954

Convenience stores 2 - 1 1 - - - 4 6,544 3,752

Getro market - - 22 - - - - 22 11,785 7,461

Cash & Carry 13 5 16 - - - - 34 138,394 97,292

Hard discount stores 9 - - - - - - 9 6,452 4,820

Restaurants 22 7 - 2 1 - - 32 9,888 5,879

M holidays 13 - - - - - - 13 229 229

TOTAL FMCG program 543 126 121 92 82 3 4 971 934,606 600,833

Home program 62 13 12 - - - - 87 118,604 70,915

Furniture program 23 1 - - 1 - - 25 29,425 22,810

TOTAL home program 85 14 12 - 1 - - 112 148,029 93,725

Clothing program and drugstores 89 15 34 12 - - - 150 67,707 56,908

Clothing program 72 8 34 8 - - - 122 64,523 54,193

Drugstores and perfumeries 17 7 - 4 - - - 28 3,185 2,715

Intersport 32 8 29 9 2 2 - 82 51,071 39,339

TOTAL specialised programs 121 23 63 21 2 2 - 232 118,778 96,246

TOTAL retail units under management 749 163 196 113 85 5 4 1,315 1,201,413 790,805

Franchise stores 223 20 51 - - - - 294 51,255 33,802

TOTAL with franchise stores 972 183 247 113 85 5 4 1,609 1,252,668 824,607

SLOVENIA SERBIA CROATIABOSNIA AND

HERZEGOVINA

MONTE-

NEGROALBANIA BULGARIA MERCATOR GROUP

Page 25: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

23

Development of New Store Concepts

Hypermarkets

The new concept of Mercator stores brings fresh produce to the fore of Mercator's offer. These

products are offered at the entrance to the store. Another novelty in the offer is the "Minute"

department located directly at the entrance into the store, which allows the customers to quickly and

simply, from the walkway, purchase freshly prepared food suitable for immediate consumption.

In May, we opened a new and attractive hypermarket that employs a modern sales concept as a

response to the shopping trends and offers our customers a pleasant shopping experience.

Neighbourhood stores

Modern trends and changes in the market conditions again favour smaller stores. At Mercator, we are

aware that neighbourhood stores are one of our major competitive advantages (number of stores,

regional coverage, locations) which has not been fully utilized as some stores are in dire need of

refurbishment and adjustment to the life on the fast lane.

Therefore, Mercator launched a campaign to reposition this store format in order to maintain and

consolidate the position of the best neighbour in every neighbourhood, one that is "always there,

caring, friendly, and involved in the local community". We wish to contribute to the benefit of the

neighbourhood and our customers by offering excellent fresh program and innovative ideas for the

mix of products and services that will make our customers' lives easier.

Convenience stores

As an innovative retailer that keeps up to date with the modern market trends, we actively approached

the development of the store format of convenience stores. The offer at this format is adjusted to each

particular micro location and its main mission is to allow quick shopping and varied choice of ready-

made products for a customer in a hurry.

Page 26: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

24

COUNTER-CRISIS MEASURES

In an unstable global macroeconomic situation with stagnant economies and pessimistic expectations

regarding any improvement in economic conditions, efficient operations require effective adjustment,

management, and risk management. The Management Board of the company Poslovni sistem

Mercator, d.d., has therefore started immediately upon assuming their term to implement some

measures to rationalize the operations. These efforts include development of 50 counter-crisis

measures divided into three stages. The first stage will include short-term measures which are simpler

and deliver immediate effects; they will be implemented by the end of 2012. The second stage will

introduce more complex changes with more long-term consequences. The third stage will involve the

definition of long-term strategic measures and policies based on the measures previously implemented

in the first and second stage.

Improvement in employee productivity while maintaining the quality of service represents a big

opportunity for Mercator. In addition, focusing on the consumers and identification of their desires and

expectations is of key importance. Assortment will be adjusted to the changes in consumer behaviour

and lower purchasing power, by introduction of more competitively priced products and renegotiation

of terms with suppliers. Neighbourhood stores are one of Mercator's competitive advantages that

should be retained and further developed. To this end, we shall analyze the under-performing units and

find solutions for their revitalization and better utilization of our competitive edge. One very important

short-term measure is the improvement of cost efficiency which involves focus on slashing the

operating costs and expenses, suspension of currently non-essential projects, optimization of logistics

costs, and a move towards more rational use of fuel and energy. Due to increasingly harsh economic

conditions and identified potential for further optimization of working capital, we also specified new

goals regarding the release of financial assets tied up in working capital at the level of Mercator

Group.

Page 27: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

25

FINANCIAL MANAGEMENT

Net financial debt

Mercator Group's net financial debt as at June 30, 2012 amounted to EUR 1,028,459 thousand, which is

4.3 percent less than as at June 30, 2011.

in EUR thousand June 30, 2012 Dec. 31, 2011 June 30, 2011

Index

June 30, 2012/

June 30, 2011

Non-current financial liabilities 743,889 822,145 766,470 97.1

Current financial liabilities 373,782 362,588 396,790 94.2

Derivative financial instruments

(liabilities) 5,375 4,562 1,504 357.5

Financial liabilities including

derivative financial instruments 1,123,046 1,189,295 1,164,764 96.4

Cash and cash equivalents 24,898 27,540 15,314 162.6

Derivative financial instruments

(assets) 27 158 487 5.5

Available-for-sale financial assets 2,704 2,628 3,843 70.4

Loans and deposits 66,958 67,824 70,012 95.6

Financial assets 94,587 98,150 89,656 105.5

NET FINANCIAL DEBT 1,028,459 1,091,145 1,075,107 95.7

Working capital management

Harsh economic conditions compel us to tap into the internal improvement potential within the

Mercator Group as much as possible. One such possibility is the improvement of working capital

management that would release additional funds tied up in working capital. Hence, Mercator Group

laid down in this year the working capital management project which is to improve the days

outstanding for working capital.

In the first half of 2012, Mercator Group decreased the value of inventory by EUR 35,477 thousand,

especially by intensively conducting the following activities:

• optimizing the strategic stock;

• optimization of the ordering process;

• even more intensive adjustment of the product assortment to the needs of the customers, and

adjusting the dynamics of ordering to the dynamics of sales,

• update and implementation of new application tools for aid in ordering and clearance of old

inventory.

Management of trade receivables included the following activities conducted at the Mercator Group:

• intensive efforts to collect unpaid overdue receivables;

• updating the application support for receivables management;

• faster calling on the instruments used as payment insurance;

• looking for additional possibilities to offset the receivables;

• earlier stop of deliveries in case of payment defaults;

• restricting open sales without first-grade insurance;

• raising the bar for suitability of payment insurance.

Mercator Group shall continue to conduct the working capital optimization project in the future.

Page 28: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

26

Diversifying the sources of financing

Long-term operating lease of retail units has been a highly important and actively used form of

financing for the Mercator Group in recent years.

In the first half of 2012, Mercator Group decreased its financial liabilities by over EUR 65 million

relative to the figure from December 31, 2011.

Ratio of variable to fixed or hedged financial liabilities

As at June 30, 2012 the ratio between variable and fixed or hedged financial liabilities at the Mercator

Group amounted to 39.0 percent vs. 61.0 percent (as at June 30, 2011, the ratio was at 31.6 percent vs.

68.4 percent).

Finance expenses

The variable interest rate 6-month EURIBOR was at 0.930% at the end of the first half of 2012, which

is 0.676 percentage point lower than at the beginning of the year (at the start of 2012, the 6-month

EURIBOR was at 1.606%). Average 6-month EURIBOR in the period 1-6 2012 was 1.163%; in the

corresponding period last year, it amounted to 1.530%.

Debt to equity and current to non-current financial liability ratio

As at June 30, 2012 Mercator Group attained a debt-to-equity ratio of 1:1.46. The ratio is a quotient

between equity, which includes share capital as reported in financial statements and net financial debt.

In the first half of 2012, Mercator Group improved composition of financial liabilities by maturity.

The share of non-current financial liabilities as at June 30, 2012, amounted to 66.6% (65.9% as at June

30, 2011).

Compliance with financial covenants under loan agreements

Under the existing loan agreements Mercator has agreed with the banks to comply with certain

financial covenants on a consolidated basis that are expected to be fully met at the end of each

financial year. The covenants are reviewed on the basis of the audited consolidated financial

statements for the respective financial year. The exception are the syndicated loan facilities and one

bilateral loan facility where financial covenants are reviewed on a semi-annual basis. Due to the partial

breach of such financial covenants in the first half of the year 2012 Mercator will simultaneously with

the publication of the respective half-year financial statements, approach the banks with a request for

a waiver.

Page 29: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

27

MERCATOR SHARE AND INVESTOR RELATIONS

Mercator share and ownership structure

Basic information on the share of the company Poslovni sistem Mercator, d.d., as at June 30, 2012

Code / Symbol MELR

Type Ordinary share

Listing Prime market of Ljubljana Stock Exchange, d.d.

Share capital EUR 157,128,514.53

Number of shares 3,765,361

Number of treasury shares 42,192

Number of shareholders 15,282

Ownership structure of the company Poslovni sistem Mercator, d.d., as at June 30, 2012

Major Shareholders

As at June 30, 2012, the following ten largest shareholders combined owned 66.10 percent of the

company.

Major Shareholders Country Number of shares Share

1 Pivovarna Union, d.d. Slovenia 464,390 12.33%

2 NLB d.d. Slovenia 404,832 10.75%

3 Societe Generale-Splitska banka, d.d. Croatia 334,098 8.87%

4 Pivovarna Laško, d.d. Slovenia 317,498 8.43%

5 UniCredit banka Slovenija, d.d. Slovenia 301,437 8.01%

6 Nova KBM d.d. Slovenia 197,274 5.24%

7 GB d.d., Kranj Slovenia 142,920 3.80%

8 Prvi faktor - faktoring, d.o.o., Beograd Serbia 125,963 3.35%

9 Abanka, d.d. Slovenia 103,400 2.75%

10 Radenska, d.d. Slovenia 96,952 2.57%

Total 2,488,764 66.10%

PIVOVARNA

UNION D.D.,

12.33%

NLB d.d., 10.75%

SOCIETE

GENERALE-

SPLITSKA BANKA D.D. - F, 8.87%

Pivovarna Laško,

d.d., 8.43%

UNICREDIT BANKA

SLOVENIJA d.d.,

8.01%

Investment funds,

7.26%

Other commercial

banks, 18.21%

Individuals,

14.57%

Other legal entities, 11.56%

Page 30: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

28

Foreign shareholders

As at June 30, 2012, the share in the company Poslovni sistem Mercator, d.d., held by foreign

investors amounted to 19.19 percent, which is 1.75 percentage point more than at the end of 2011.

Shares held by Management and Supervisory Board Members as at June 30, 2012

First and last name Position Number of shares Share

Management Board

1 Toni Balažič Management Board President 0 0.0000%

2 Stanka Pejanović Senior Vice President 0 0.0000%

3 Drago Kavšek Senior Vice President 0 0.0000%

4 Igor Maroša Senior Vice President 0 0.0000%

Total 0 0.0000%

Supervisory Board

1 Matej Lahovnik Supervisory Board Chairman 0 0.0000%

2 Rok Rozman Deputy Supervisory Board Chairman 0 0.0000%

3 Boris Galić Supervisory Board member 0 0.0000%

4 Zdenko Podlesnik Supervisory Board member 0 0.0000%

5 Marjeta Zevnik Supervisory Board member 0 0.0000%

6 Mateja Širec Supervisory Board member 36 0.0010%

7 Sandi Leban Supervisory Board member 0 0.0000%

8 Ivan Valand Supervisory Board member 0 0.0000%

Total 36 0.0010%

Movement of closing price per MELR share in last six month, compared to the movement of the SBITOP index

Page 31: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

29

Key information for the shareholders

June 30, 2012 December 31, 2011 Index

Number of shares entered in the Court Register 3,765,361 3,765,361 100.0

Number of treasury shares 42,192 42,192 100.0

Market capitalization (in EUR) 463,139,403 553,508,067 83.7

Market price per share (in EUR) 123.00 147.00 83.7

Book value per share (in EUR) 216.37 221.81 97.5

Minimum close rate in the period (EUR) 120.00 136.00 88.2

Maximum close rate in the period (EUR) 151.95 182.00 83.5

Average close rate in the period (EUR) 130.82 162.85 80.3

Market capitalization is calculated by multiplying the number of shares entered into the court register as at the end of

the period with market price per share as at the end of the period.

Share book value is calculated as the ratio between the value of the equity of the company Poslovni sistem Mercator,

d.d., as at the end of the period, and the weighted average number of ordinary shares in the period at hand, excluding

treasury shares.

Dividend policy

As at 18th regular Shareholders Assembly held on March 30, 2012, the resolution on the payment of

dividends in the amount of EUR 6.00 per share was adopted. On May 29, 2012 the company Poslovni

sistem Mercator, d.d., began to pay dividends in total amount of EUR 22,339 thousand.

Treasury shares

As at June 30, 2012, the company Poslovni sistem Mercator, d.d., held 42,192 treasury shares. In

period 1-6 2012, the company neither acquired nor disposed of treasury shares.

Page 32: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

30

* Survey measurement; semi-annual data are extrapolated to the monthly level.

** Survey measurement; quarterly data are extrapolated to the monthly level.

RISK MANAGEMENT

Management of key risks in the period 1-6 2012

Risk is defined as any uncertainty regarding future business events, which can decrease the probability

of attainment of the business goals laid down or the level of attainment of business goals, thus bearing

a negative effect on the performance. Harsh and unpredictable economic circumstances that have been

the background of our operations for a while require systematic and deliberate management of risks

the company is facing in its operations. Active risk management is geared towards the objective of

timely recognition and response to potential threats by developing appropriate measures to hedge

against identified risks or to reduce risk exposure.

In the first half of 2012, challenging conditions in global financial markets put a damper on the entire

economic environment both globally and in the markets of Mercator's operations. This was reflected in

notable drop in retail demand and a change in the composition of consumption, as well as in the

persistence of the trend of uncertainty with regard to financial risks which were not common in the

period before the crisis. For Mercator Group, systematic and deliberate risk management is of key

importance in such difficult economic environment.

Business Risks

Business risks are related to company operations and our core activity.

Risks in the operations of trade companies or retailers increase as a result of economic conditions due

to changes in the shopping behaviour of the consumers, as well as due to a drop in their purchasing

power. The unemployment rate is the key indicator of purchasing power and the sense of security on

the part of the consumers. This category has reached the highest levels of recent years in the key

markets of Mercator's operations.

Risk of a decline in purchasing power

Assessment of the risk of a decline in purchasing power (size of market) due to challenging economic

conditions.

The risk of a decline in purchasing power is

related to economic growth, unemployment

rate, increase in personal income, and changes

in the prices of essentials. As early as in 2011,

economic situation had a negative impact on

the disposable income of consumers; such

effect persisted in the period 1-6 2012. In

Slovenia, GDP is expected to drop by about

1 percent in 2012. Unemployment rate in the

period 1-6 2012 is at 12% which is higher

than last year. In key international markets

of Mercator's operations, unemployment rate

is even higher than in Slovenia; moreover, it –

with the exception of Montenegro – continues

to rise. In Mercator's international markets,

average income is notably lower than in Slovenia. In the long run, some convergence in development

can be expected in Mercator's international markets as they catch up with the developed economies;

however, in the harsh economic conditions, significant increase in purchasing power cannot be

expected even in the medium run. Increase in wages has been low in all markets and its effect has been

neutralized by the increase in the consumer prices.

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

Key markets unemployment rate

Slovenia Bosnia and Herzegovina Serbia* Croatia Montenegro**

Page 33: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

31

Risks of suboptimal marketing mix and effects of the competitive environment

Assessment of risk based on market conditions and Mercator's position in the Group's target markets.

At Mercator Group, we are regularly monitoring the perception of key elements of the marketing mix

and in the period 1-6 2012, we further pursued the implementation of the measures adopted to mitigate

the risk of suboptimal marketing mix and effects of the competition. Adjustment of the marketing mix

is a part of the strategic project of Refreshment of FMCG Offer in Slovenia. Refurbishment of

supermarkets has brought our offer even closer to the needs of our customers.

We are also establishing a new assortment policy for all our stores. The aim of this policy is to keep in

all stores in any given moment the best-selling products as a part of a unified assortment. In the period

at hand, progress was made towards the improvement of procurement sources for non-alimentary

products and technical consumer goods. A lot has been achieved in terms of improvement of private

label product quality as well.

Risks of failure to attain the planned profit margin

Assessment of the risk of failure to attain the planned profit margin.

As the economic conditions are worsening, Mercator is facing higher price sensitivity of the customers

and higher propensity to save, which affects the amount spent on shopping and, in turn, the profit

margin.

To combat the deterioration of the economic situation and a drop in consumers' purchasing power, we

focused in the first half of the year on additional sales promotion in order to increase the profit margin.

This was done by various marketing activities (Good Price project, higher campaign discounts, update

of the private label lines); in addition, the assortment and layout of stores is also being adapted to the

current consumer demand.

Positive effects of the transition to net-net pricing system carried out in Slovenia as of January 1, 2012,

are expected in the second half of the year when the effects of proactive retail and upstream price

management, which is aimed at improving the perception of price competitiveness among consumers,

will be more clearly manifest.

Risks in the supply process

Assessment of global and local impact on Mercator's supply processes.

In the period 1-6 2012, we worked with proven suppliers. Our cooperation is transparent to allow

timely identification of any problems faced by the suppliers in the harsh economic conditions, and

prompt adjustment, which reduces the probability of delivery failures. Regular monitoring and

checking of supplier solvency allows timely redirection to new supply sources.

Fuel and energy prices rose in the first half of 2012, which has resulted in increases in product prices

that depend heavily on changes in energy prices. Furthermore, prices of some raw materials rose as

well (coffee, cocoa), which caused upward pressure on the prices of products containing these

ingredients. We are reducing or dispersing these risks by carefully thought out procurement policy and

choice of different suppliers for each category. Synergy effects of joint procurement, lower purchasing

prices and better supply channels are attained by combining our procurement operations with those of

our subsidiaries in Southeastern Europe. We are joined by Mercator - H, d.o.o., in joint purchasing of

seasonal assortment and home products.

We seek to mitigate local effects on the supply processes by managing the risks of delivery failures.

Supply processes are supervised on monthly basis and corrective measures are adopted to reduce such

effects.

Page 34: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

32

Financial risks

Financial risks are those that may negatively affect the ability to generate cash flows, management of

cash flows, maintaining the value of financial assets, and managing financial liabilities.

According to the reports of the European Central Bank (ECB), euro zone saw zero real GDP growth in

the first quarter of 2012. For the second half of the year, growth rate is expected to be even lower; in

addition, the prevalent uncertainty has a negative effect on confidence and the economic climate. In

the long run, the ECB Board continues to expect the economy of the euro zone to gradually recover.

According to ECB data, global economic activity is picking up the pace, although the recovery is

rather brittle.

Credit risk in wholesale

Assessment of the risk that receivables from business partners resulting from deferred payment will

only be settled partly or not at all.

In order to manage the credit risk in wholesale in the period 1-6 2012, Mercator Group further

restricted the exposure to individual customers, hired an external agency to collect some of the

receivables, and increased the number of offsetting/netting operations, both multilateral and bilateral.

From customers with lower rating Mercator obtaines high quality collateral to minimize default risk.

With bigger customers repayment agreements for due unpaid receivables have been concluded.

Payment delinquency and defaults, representing a major problem in the entire economy, are present

with business partners of the Mercator Group as well. This, in turn, increases the credit risk in

wholesale.

Mercator Pika card credit risk

Assessment of the Mercator Pika card credit risks (possibility that receivables from customers, resulting

from deferred payment, shall only be settled partly or not at all).

By introducing SMS (text message) notices and regular monitoring of Mercator Pika card credit

history, as well as other already introduced measures, Mercator Group is looking to additionally hedge

and thus manage and control the credit risk related to the Mercator Pika card, or at least keep it at the

same level as to date. Receivables related to Mercator Pika card credit risk are monitored and

supervised on a daily basis. On top of that Mercator Group aims to intensify collection process.

Currency risk

Assessment of the loss of economic benefit due to changes in exchange rate.

In the period 1-6 2012, we saw strong volatility of

exchange rates of Serbian dinar, which had a negative

impact on Mercator Group's performance in the period.

Average exchange rate of the Serbian dinar in the period

1-6 2012 was RSD 110.92 per 1 EUR, which is

8.88 percent more than in the corresponding period last

year. Croatian kuna reached HRK 7.54 per 1 EUR in the

period 1-6 2012, which means it depreciated by nearly 2%

relative to euro, compared to the equivalent period last

year.

To reduce the level of risk Mercator Group monitors the macroeconomic environment and exchange

rate movements and other related macroeconomic indicators and trends. Based on the trends and

expectations Mercator Group adapts its operations in the direction of minimising exposure to currency

risk. The most effective method for minimizing such risks is a natural hedging which Mercator is

effectively using.

100.0

105.0

110.0

115.0

120.0

EUR/RSD movement in the period 1-6 2012

105.79

115.82

Page 35: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

33

Interest rate risk

EURIBOR interest rate is subject to market fluctuations and it is changing on a daily basis, which can

lead to increased financing costs.

The variable interest rate 6-month EURIBOR was at

0.930% at the end of the first half of 2012, which is

0.676 percentage point lower than at the beginning of

the year (at the start of 2012, the 6-month EURIBOR

was at 1.606%). Average 6-month EURIBOR in the

period 1-6 2012 was 1.163%; in the corresponding

period last year, it amounted to 1.530%.

To minimise interest rate risk, the Mercator Group regularly monitors changes in variable interest

rates. In case interest rates increases, Mercator Group examines the possibility to conclude additional

derivative financial instruments to hedge interest rate risk. Mercator’s policy is to hedge at least 50%

of total financial liabilities, financing non-current assets, and at least 25% of total financial liabilities

Liquidity risk

Assessment of the risk that at a certain moment, the company will not have enough liquid assets to

settle its current liabilities.

The ratio between non-current and current financial liabilities in the period 1-6 2012 was 66.6 : 33.4.

In the equivalent period of last year, the ratio between non-current and current financial liabilities was

at 65.9 : 34.1. Compared to the first quarter when the ration was at 65.3 : 34.7, this ratio was improved

by the end of the first half of the year.

Mercator Group is minimising liquidity risk with the following measures:

- Improving working capital.

- Implementation of real estate monetization project.

- Refinance existing financial obligations.

- Finding alternative sources of funding (sale and leaseback, Schuldschein, etc.).

- Consistent application of the recommendations to reduce the credit risk in order to ensure

constant inflows from wholesale customers and Mercator Pika card holders.

- Increase the volume of compensations (mutual and chain compensation).

- Establishing daily contact with major customers and proactive collection of overdue

receivables.

- Establishing liquidity management at the level of the Mercator Group in accordance with the

needs of each company by regularly monitoring the volume of refinancing required by

individual banks and closely monitor the daily liquidity of the Mercator Group for the two

months in advance.

- Renovation of the existing system for liquidity planning at the level of individual companies, as

well as at the level of the Mercator Group.

0.6

0.8

1.0

1.2

1.4

1.6

1.8

6m Euribor movement in the period 1-6 2012

0.930

1.606

Page 36: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

34

Operational risks

Operational risks affect the ability to conduct business processes and to attain the goals laid down, and

the cost efficiency of Mercator Group operations.

Category management operational risks

Increase of tradable commodity prices, seasonal effect.

Our category management involves close monitoring of the prices of raw materials, on which the

prices of our products are heavily dependent. Since commodity market changes affect the prices for all

products in a category, loss of sales and profit margin cannot be recovered by the use of substitutes.

We are actively monitoring the surges in energy prices and their impact on manufacturer prices. The

second quarter brought no changes regarding the risk of increase of prices of traded commodities,

which is related to efficient management of those categories that may be subject to considerable

influence from the commodity market. According to the European Commission estimate, the prices of

agricultural products will remain approximately the same in the medium run. Circumstances in the

market for grain will depend on low inventories and prices that will exceed the most recent average. In

the dairy sector, the European Commission announced positive changes due to competition from

developing countries. These positive changes can already be seen in the market of the European

Union. In Slovenia, milk suppliers are holding their prices in expectations of an increase. For the meat

sector, moderate improvement of conditions is expected, particularly for pork and poultry whose

prices remained stable in Slovenia.

We take special care to also monitor the inventory of seasonal products and we adopt measures to

clear such inventory as necessary.

Environmental risks

Electrical energy.

Pilot project Retail Care is in progress at Mercator center in Ljubljana, which involves providing

constant access to data on power consumption for refrigeration equipment, monitoring of this data, and

compiling reports that make it easier to identify the problematic users of electricity (chests, cabinets,

counters, chambers etc.) and to develop the measures required to cut power consumption.

Notification was made regarding the requirement of compliance with the measures for efficient use of

energy. This notification is sent each quarter to the users to inform them of the seasonal changes in

parameter settings.

At M-Tehnika and Mercator-S, operative monitoring and control of monthly use of fuel and energy

was launched.

Human resource risks

Absenteeism due to illness.

In order to manage illness-related absenteeism, in Mercator, d.d., we added in the period 1-6 2012 to

the standard activities of the Health Promotion project some new ones:

- Working with the Kranj Institute of Public Health, we organized the Healthy Diet seminar

intended for employees in HoReCa activities; the seminar was attended by 92 employees.

- We organized the campaign Week of healthy nutrition which included the release of a

brochure with recommendations for a healthy diet, a poster presenting a Balanced light snack

as an important part of healthy nutrition, guidelines for a healthy diet of Mercator employees,

and the film titled Healthy Nutrition. - The campaign Five minutes to feel better at work involved preparing brief presentational

videos and posters presenting recommended exercise.

- We also organized the campaign Week in motion which included shooting a brief

presentational film Exercise protects your health, and publishing the Guidelines for exercise as

developed by the Institute of Public Health, booklet Exercise for health that also includes a

Page 37: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

35

Nordic walking calendar, and an article on Nordic walking. We also organized a Nordic

walking test. After the test, the participants could also submit to a measurement of their blood

pressure, heart rate, and oxygen saturation.

- Medical campaign Measurement of Ankle Brachial Index and plethysmography was

attended by 719 participants in May and June.

- A workgroup was established to redefine the purpose and goals of interviews with the

employees with the highest rate of absenteeism.

Page 38: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

36

SUSTAINABILITY REPORT

Sustainable development policy

Mercator operations are sustainable and responsible, creating a healthy and

safe future for the people and the environment.

RESPONSIBILITY TO CUSTOMERS

STRATEGIC GOALS ATTAINMENT OF GOALS (1-6 2012)

Care for food safety. 282 regular and 12 extraordinary controls were carried

out.

We recorded 583 inspection reviews.

We analyzed 724 samples of private label products.

We monitored 684 samples in open departments (mostly

meat departments). We recorded 128 samples as a part

of national monitoring.

Introduction of environmentally friendly

formats, standards, and technologies at our

stores.

We prepared the visual identity for the "eco house", an

environmentally friendly store.

Technologically advanced refrigeration equipment was

installed only in those stores where comprehensive

refurbishment was planned.

At the Nova Gorica hypermarket, shopping carts made

of recycled materials were introduced and energy-

efficient refrigeration equipment (closed refrigerators)

was installed.

Marketing activities related to the offer of

environmentally friendly and well-priced

products and services, and informing and

educating the consumers about the

environmentally friendly activities.

By communicating the slogan "Grown in Slovenia" we

provided additional exposure of seasonally offered fruit

and vegetables to allow the customer to quickly identify

and pick the products grown in Slovenia.

The first product in the project "From Slovenian

Farms" in standardized Mercator packaging was baby

potatoes from the Brešar farm, which can be found in

local hypermarkets.

Page 39: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

37

RESPONSIBILITY TO EMPLOYEES

Number of employees

MARKET Number of

employees as at

June 30, 2012

Number of

employees as at

December 31,

2011

Index

Number of

employees

June 30, 2012/

December 31, 2011

Number of

employees

based on hours

worked in the

period

1-6 2012

Slovenia 12,174 12,034 101.2 11,276

Serbia 4,523 4,806 94.1 4,533

Croatia 3,838 3,873 99.1 3,514

Bosnia and Herzegovina 1,980 1,722 115.0 1,899

Montenegro 1,553 1,429 108.7 1,447

Bulgaria 221 268 82.5 217

Albania 125 134 93.3 112

TOTAL 24,414 24,266 100.6 22,998

In the period 1-6 2012, we conducted the Competency Rating project for the managers at Mercator

Group. The project involved sending competency profiles to all managers and their superiors;

competency profiles are the central issue of this year's annual interviews. We organized Shop

Manager Schools at the company Poslovni sistem Mercator, d.d., and at trade companies of

Southeastern Europe. We included a new priority into our human resource strategy, referred to as

generation management, which consists of two parts: management of employees aged 55+ and

management of employees aged 30 or less.

STRATEGIC GOALS ATTAINMENT OF GOALS (1-6 2012)

Leadership development.

Employee education and training.

Employee motivation and compensation.

Staffing.

We revised the leader competencies and rated all

managers according to the 360° method. We also

worked with an independent partner to develop

competency profiles which were circulated to the leaders

and their superiors prior to the start of annual interviews.

We prepared the documentation required for conducting

the annual interviews which started on June 26, 2012.

Selection of participants of the 5th Mercator

International Business Academy took place in May and

June.

We organized Shop Manager Schools which were

attended by 533 participants.

Pursuant to the corporate standard of induction of new

employees, we organized for the first time a ten-day

rotation for 18 new employees with level VII education.

Our human resource strategy involved developing a new

priority called generation management, managing

employees aged 55 and more.

We also developed a standard for the corporate system

of internal instructors which, among other effects,

promotes training of new internal instructors. We

identified 1,288 internal instructors who will receive

standard certificates.

12th meeting of Mercator internal instructors was held at

Ljubljana Botanic Garden.

At the company Poslovni sistem Mercator, d.d., we

Page 40: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

38

organized the "Preparatory School of Management"; in

Southeastern Europe, the "School for Future Managers"

was organized. At the company Mercator-BH, d.o.o.,

introductory seminars were held for workers who joined

Mercator as a result of the Drvopromet, d.o.o., merger.

In Slovenia, we developed an e-library titled Mercator's

Growing Book.

In Southeastern Europe, awards for the best stores in

2011 were presented.

Dialogue with employees and social partners.

Occupational health and safety. We started the team-building workshops in Vogel.

162 news announcements were made on the Intranet in

Slovenia.

We carried out Mercator's school for stock assistants

which was successfully completed by 44 sales assistants.

In Southeastern Europe, we introduced informative

brochures that are handed out with the salary reports at

all companies.

123 parents of newborn babies were presented with

Lumpi packages.

Mercator Humanitarian Foundation provided a total of

EUR 33,913 of aid to 72 employees that were ill or in

social distress.

We held the "Week of Safe Moving of Heavy Loads" at

the companies Poslovni sistem Mercator, d.d., Mercator

IP, d.o.o., and Modiana, d.o.o.

Mercator sports and culture society now has 730

members.

RESPONSIBILITY TO NATURAL ENVIRONMENT

STRATEGIC GOALS ATTAINMENT OF GOALS (1-6 2012)

Reducing consumption of power and fuels for

heating by implementing savings measures,

current maintenance, and minor investments.

Installation of co-generation (combined heat and power)

systems at six units: MC Maribor, MC Ptuj ERA, MC

Ptuj Ormoška, MC Kranj, MC Savski Otok, and MC

Nova Gorica.

Development of regular monthly reports for monitoring

the use of energy at retail units.

Pilot project of establishing control of the operation of

the Retail Care refrigeration equipment in progress.

Implementation of the "Eco House" project

(environmentally friendly store). Building permit obtained.

Cutting the use of natural resources and waste

generation. New electronic form developed for entering

environmental data on products into the GOLD

application, complete with relevant instructions.

Range of environmental documentation gradually

integrated in the SAP PM application.

Technological procedure of biological waste

management prepared to provide more efficient separate

waste collection.

Expanding the use of environmentally friendly

freight vehicles. Number of environmentally friendly freight vehicles

increased subject to available budget.

Relocation of logistics services to energy-

efficient and people- and environmentally

friendlier, suitably located facilities outside

urban areas.

Project slowed down due to harsh economic situation.

Page 41: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

39

RESPONSIBILITY TO SOCIAL ENVIRONMENT

STRATEGIC GOALS ATTAINMENT OF GOALS (1-6 2012)

Corporate social responsibility.

Major projects completed in the first half of the year

include the following:

- donation of food to Slovenian Caritas;

- participation in the Slovenian Red Cross campaign

"Let's take them to the seaside";

- "kurentovanje" carnival in Ptuj;

- Slovenian drama week in Kranj;

- celebration of the 500th anniversary of the birth of the

famous cartographer and geographer Gerardus

Mercator;

- Idrija lace festival;

- 6th days of Slovenian municipalities and meeting of

mayors;

- national competition of high-school students in sales

techniques;

- international Slovenian open table tennis

championships;

- international Alpine ski race for the Loka Trophy

2012;

- finals of the ski jumping World Cup in Planica 2012;

- Tour of Slovenia bicycle race;

- hike along the wire;

- IIHF Ice Hockey World Championship, Division I.

M Tehnika, d.d., took part in the prize contest "Following

the footprints of Kekec to knowledge"; 49 institutions

(kindergartens and elementary schools) took part in the

contest.

RESPONSIBILITY TO SUPPLIERS

STRATEGIC GOALS ATTAINMENT OF GOALS (1-6 2012)

Working with proven suppliers. Upon signing the contracts for 2012, the suppliers also

signed Statements of Safety, Quality, and Compliance of

food and materials in contact with food.

Regarding respect for human rights and relation to our

broad environment, we received the offer to join UN

Global Compact.

RESPONSIBILITY OF PROVIDING SECURITY

In the first six months of the year, the number of loss events was quite high. The damage incurred was

mostly caused by persons not employed at Mercator; however, there were some loss events caused by

our employees as well. Loss events were rather dispersed by regions within Slovenia. The most events

resulting in damage took place in Central Slovenian region.

The aspect of preventive action is particularly important. In this respect, many activities were carried

out such as preventive inspections or visits to particular stores and cooperation with third-party

security service providers. In investments and refurbishments, we paid more attention to supervising

and controlling the installation of technical security equipment. In order to promote awareness of the

Page 42: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

40

importance of security and safe conduct, we held several meetings and educational courses for

employees. Preventive activities were geared towards refreshing the knowledge and promoting

conduct that complies with internal acts on security. We also shared with our employees the novelties

and findings in this field, and the sound practices introduced, so that the employees can react more

easily and effectively in critical moments.

RESPONSIBILITY TO QUALITY

STRATEGIC GOALS ATTAINMENT OF GOALS (1-6 2012)

Maintenance, implementation, and

certification of international quality

management systems at Mercator Group

companies by independent certified bodies.

Mercator Group currently holds 16 active certificates.

We coordinated the certification audit for the

sustainability report within the Mercator Group Annual

Report according to the Global Reporting Initiative

guidelines, and we were awarded the relevant certificate.

We conducted the activities to prepare for the

external/independent audits. We carried out a total of 7

external audits; further audits will take place in

September.

Management of documentation, records, non-

compliance, and corrective and preventive

measures at the Mercator Group.

As at June 30, 2012, Mercator Standards collection

included 2,870 valid documents. 676 new or revised

documents were published in the period 1-6 2012.

We are operatively managing any non-compliance and

carrying out corrective and preventive measures.

Systemic monitoring of quality management

processes at the Mercator Group.

We monitored and analyzed the environmental

indicators for individual environmental aspects at

Mercator Group companies. In the period 1-6 2012, the

following applies to the 11 companies of the Mercator

Group:

- cost of energy amounted to EUR 22.98 million;

specific energy cost was EUR 13.46 per square

meter;

- carbon dioxide emissions from fuel and energy

consumed amounted to 157,042 tons of CO2;

specific emission was 92 kg of CO2/m2;

- electric energy consumption amounted to 252.9

GWh; specific power consumption stood at 148.15

kWh/m2.

New measures and improvements in environmental

indicator monitoring are currently being discussed.

Establishing IT support for managing the

quality management system requirements at

the Mercator Group.

We are currently completing the extensions and

improvements to the Mercator Standards document

management application.

The extended application for continues improvement

management is about to enter the production stage. It

was expanded to also allow monitoring of corrective

measures.

At Mercator - S, d.o.o., we completed the project of

implementing environmental indicator and consumption

monitoring at the level of a cost center. A similar project

will be carried out shortly at Mercator - H, d.o.o.

Page 43: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

41

FINANCIAL REPORT

All financial statements of the Mercator Group for the period 1-6 2012 have been prepared in

compliance with International Financial Reporting Standards and are unaudited.

ACCOUNTING POLICIES

Pursuant to the provisions of Article 7 of the Code of Practice for the stakeholders in the agrifood

chain, adopted in 2011, Mercator Group changed on January 1, 2012 the way it manages its relations

with majority of suppliers of fast-moving consumer goods in Slovenia, by implementing pricing

according to net-net price system. Before, Mercator mostly managed its supplier relations according

to the principle of manufacturer or wholesale prices. Since this is a notable change that also affects the

valuation of inventories and cost of goods sold, Mercator made some changes pursuant to the

provisions of IAS 8 as of January 1, 2012 to the relevant accounting policies at the level of the entire

Group. In addition, appropriate restatements of previous period accounting categories provided

comparability of financial statements between periods. Changes to accounting policies do not have any

material effects on the past fiscal year from the aspect of performance of Group assets.

In transition to the valuation of inventories according to the net-net pricing system, all rebates and

other discounts that were previously reported for the entire period are now reported in current

purchasing transactions, which results in a lower value of inventory. At the same time, the value of

rebates and other discounts is reported as a decrease in the cost of goods sold rather than being

reported in revenue. Furthermore, Mercator Group companies in Slovenia changed, due to gradual

implementation of standardized IT systems in retail and warehouse units, which started during 2011

and which will presumably be completed by the end of 2012, the way of calculating and reporting the

cost of goods sold from calculation method to the actual method. This has a one-off effect on the same

accounting categories as the implementation of the net-net pricing system. Therefore, both changes

were made at the same time; because of these changes, restatements were made in the previous

financial statements pursuant to IAS 8.22. Detailed explanations regarding the restatements can be

found in explanations to non-audited financial statements, pertaining to particular accounting

categories. The plan for 2012 was also restated to reflect the changes in the accounting policies.

Page 44: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

42

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE MERCATOR GROUP

Poslovni sistem Mercator, d.d. (hereinafter referred to as Mercator, d.d.), is a company headquartered

in Slovenia. The address of its registered head office is Ljubljana, Dunajska cesta 107. Condensed

consolidated financial statements for the period 1-6 2012 comprise the company Mercator, d.d., and its

subsidiaries, as follows:

in Slovenia: Intersport ISI, d.o.o., Modiana, d.o.o., M - Tehnika, d.d., Mercator - Emba, d.d., Mercator -

Optima, d.o.o., Mercator IP, d.o.o., M.COM, d.o.o., M - nepremičnine, d.o.o., M - Energija, d.o.o., TP

Vesna, d.d., Argentum - A, d.o.o., Argentum - B, d.o.o., Argentum - C, d.o.o., Argentum - D, d.o.o.,

Argentum - E, d.o.o., Argentum - F, d.o.o., Argentum - G, d.o.o., Argentum - H, d.o.o., in Argentum - I,

d.o.o.;

abroad: Mercator - H, d.o.o., Croatia, Intersport - H, d.o.o., Croatia, Modiana, d.o.o., Croatia,

Mercator centar tehnike, d.o.o., za trgovinu i usluge, Croatia, Mercator - S, d.o.o., Serbia, Intersport

S - ISI, d.o.o., Serbia, Modiana, d.o.o., Serbia, Mercator - BH, d.o.o., Bosnia and Herzegovina, M -

BL, d.o.o., Bosnia and Herzegovina, Intersport - BH, d.o.o., Bosnia and Herzegovina, Modiana,

d.o.o., Bosnia and Herzegovina, Mercator - CG, d.o.o., Montenegro, Mercator - K, l.l.c., Republic

of Kosovo, Mercator Makedonija, d.o.o.e.l., Macedonia, Investment Internacional, d.o.o.e.l.,

Macedonia, Mercator - B, e.o.o.d., Bulgaria and Mercator - A, sh.p.k., Albania;

(hereinafter referred to as »Mercator Group«). Mercator Group's predominant operating activity is

retail and wholesale of fast-moving consumer goods.

Page 45: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

43

Condensed consolidated statement of financial position

EUR thousand 30/6/2012

Plan

31/12/2012

31/12/2011

restated

01/01/2011

restated

Index

30/06/2012/

31/12/2011

ASSETS

Non-current assets

Property, plant and equipment 1,871,872 1,681,787 1,906,018 1,870,428 98.2

Investment property 3,506 3,204 3,450 3,894 101.6

Intangible assets 43,584 40,640 47,623 52,626 91.5

Deferred tax assets 9,141 11,030 9,837 8,700 92.9

Loans and deposits 65,385 45,564 65,823 77,113 99.3

Available-for-sale financial assets 2,704 3,015 2,628 3,959 102.9

1,996,192 1,785,240 2,035,379 2,016,720 98.1

Current assets

Inventories 274,553 261,305 310,030 297,332 88.6

Trade and other receivables 274,772 245,410 243,402 231,871 112.9

Current tax assets 3,948 - 3,934 - 100.4

Loans and deposits 1,573 1,914 2,001 17,346 78.6

Derivative financial instruments 27 229 158 70 17.1

Cash and cash equivalents 24,898 16,364 27,540 20,766 90.4

579,771 525,222 587,065 567,385 98.8

Total assets 2,575,963 2,310,462 2,622,444 2,584,105 98.2

EQUITY

Share capital 157,129 157,129 157,129 157,129 100.0

Share premium 198,872 198,872 198,872 198,872 100.0

Treasury shares (3,235) (3,235) (3,235) (3,235) 100.0

Revenue reserves 260,552 244,530 260,552 245,449 100.0

Fair value reserve 193,059 190,170 192,209 200,187 100.4

Retained earnings (2,010) 24,494 10,294 6,671 -

Profit for the period (16,523) 15,721 7,983 30,396 -

Currency translation reserve (84,924) (56,859) (60,275) (62,295) 140.9

Total equity attributable to owners of

the parent company 702,920 770,822 763,529 773,174 92.1

Non-controlling interest 209 212 221 242 94.6

Total equity 703,129 771,034 763,750 773,416 92.1

LIABILITIES

Non-current liabilities

Trade and other payables 3,566 4,122 2,369 2,447 150.5

Financial liabilities 743,889 593,335 822,145 674,375 90.5

Deferred tax liabilities 45,596 63,913 49,830 51,269 91.5

Provisions 29,805 35,951 32,711 35,709 91.1

822,856 697,321 907,055 763,800 90.7

Current liabilities

Trade and other payables 667,762 635,643 583,982 642,666 114.3

Current tax liabilities 3,059 415 507 5,892 603.4

Financial liabilities 373,782 202,670 362,588 395,853 103.1

Derivative financial instruments 5,375 3,379 4,562 2,478 117.8

1,049,978 842,107 951,639 1,046,889 110.3

Total liabilities 1,872,834 1,539,428 1,858,694 1,810,689 100.8

Total equity and liabilities 2,575,963 2,310,462 2,622,444 2,584,105 98.2

Page 46: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

44

Condensed consolidated income statement

EUR thousand 1-6 2012 Plan 2012

1-6 2011

restated

Index

1-6 2012/

1-6 2011

Index

1-6 2012/

Plan 2012

Revenue 1,402,022 2,966,521 1,387,368 101.1 47.3

Cost of sales (1,333,714) (2,798,960) (1,293,964) 103.1 47.7

Gross profit 68,308 167,561 93,404 73.1 40.8

Administrative expenses (55,042) (105,433) (53,083) 103.7 52.2

Other income 11,238 14,248 7,312 153.7 78.9

Results from operating activities 24,504 76,376 47,633 51.4 32.1

Finance income 2,170 3,936 4,653 46.6 55.1

Finance expenses (39,992) (56,140) (28,086) 142.4 71.2

Net finance expenses (37,822) (52,204) (23,433) 161.4 72.5

Profit before income tax (13,318) 24,172 24,200 - -

Tax (3,218) (8,464) (5,675) 56.7 38.0

Profit for the period (16,536) 15,708 18,525 - -

Profit for the period, attributable to:

Owners of the parent company (16,523) 15,721 18,535 - -

Non-controlling interest (13) (13) (10) 130.0 100.0

Condensed consolidated statement of comprehensive income

EUR thousand 1-6 2012 1-6 2011

Index

1-6 2012/

1-6 2011

Profit for the period (16,536) 18,525 -

Other comprehensive income

Foreign currency translation differences – foreign operations (24,648) 22,003 -

Changes in fair value of cash flow hedges (945) 708 -

Deferred tax 3,847 8 -

Other comprehensive income for the period (21,746) 22,719 -

Total comprehensive income for the period (38,282) 41,244 -

-

Total comprehensive income for the period, attributable to:

-

Owners of the parent company (38,270) 41,254 -

Non-controlling interest (12) (10) 150.0

Page 47: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

45

Condensed consolidated statement of changes in equity

EUR thousand

Share

capital

Share

premium

Treasury

shares

Revenue

reserves

Fair value

reserve

Retained

earnings

Profit for

the period

Currency

translation

reserve

Total equity

attributable

to owners of

the parent

company

Non-

controlling

interest

Total

equity

Balance at January 1, 2011 157,129 198,872 (3,235) 270,194 200,187 6,671 30,396 (62,295) 797,919 246 798,165

Effects due to changes in accounting policy - - - (24,745) - - - - (24,745) (4) (24,749)

Balance at January 1, 2011 (restated) 157,129 198,872 (3,235) 245,449 200,187 6,671 30,396 (62,295) 773,174 242 773,416

Total comprehensive income for the

period

Profit for the period - - - - - - 18,535 - 18,535 (10) 18,525

Other comprehensive income - - - - (851) 1,567 - 22,003 22,719 - 22,719

Total comprehensive income for the

period - - - - (851) 1,567 18,535 22,003 41,254 (10) 41,244

Transactions with owners of the parent

company directly recognised in equity

Dividends to equity holders - - - - - (29,785) - - (29,785) - (29,785)

Transfer of profit for the period to retained

earnings - - - - - 30,396 (30,396) - - - -

Total contributions by and distributions

to owners - - - - - 611 (30,396) - (29,785) - (29,785)

Changes in ownership interest in

subsidiaries

Proceeds from sale of subsidiary - - - - (1,671) - - - (1,671) - (1,671)

Total transactions with owners - - - - (1,671) 611 (30,396) - (31,456) - (31,456)

Balance at June 30, 2011 (restated) 157,129 198,872 (3,235) 245,449 197,665 8,849 18,535 (40,292) 782,972 232 783,204

Page 48: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

46

EUR thousand Share capital

Share

premium

Treasury

shares

Revenue

reserves

Fair value

reserve

Retained

earnings

Profit for

the period

Currency

translation

reserve

Total

equity

attributable

to owners

of the

parent

company

Non-

controlling

interest

Total

equity

Balance at January 1, 2012

(restated) 157,129 198,872 (3,235) 260,552 192,209 10,294 7,983 (60,275) 763,529 221 763,750

Total comprehensive income for

the period

Profit for the period - - - - - - (16,523) - (16,523) (13) (16,536)

Other comprehensive income - - - - 850 2,052 - (24,649) (21,747) 1 (21,746)

Total comprehensive income for

the period - - - - 850 2,052 (16,523) (24,649) (38,270) (12) (38,282)

Transactions with owners of the

parent company directly

recognised in equity

Dividends to equity holders - - - - - (22,339) - - (22,339) - (22,339)

Transfer of profit for the period to

retained earnings - - - - - 7,983 (7,983) - - - -

Total contributions by and

distributions to owners - - - - - (14,356) (7,983) - (22,339) - (22,339)

Balance at June 30, 2012 157,129 198,872 (3,235) 260,552 193,059 (2,010) (16,523) (84,924) 702,920 209 703,129

Page 49: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

47

Condensed consolidated statement of cash flows

EUR thousand 1-6 2012 1-6 2011

Index

1-6 2012/

1-6 2011

Cash flows from operating activities

Gross cash flow from operating activities 59,241 87,628 67.6

Change in inventories 35,717 2,851 1,252.8

Change in trade and other receivables (31,201) (57,294) 54.5

Change in trade and other payables 88,014 (69,569) -

151,771 (36,385) -

Interest paid (26,569) (25,871) 102.7

Income tax paid (2,747) (5,809) 47.3

Net cash from (used in) operating activities 122,455 (68,065) -

Cash flows from investing activities

Acquisition of subsidiary and business operations, net of cash

acquired (442) - -

Acquisition of property, plant and equipment and investment

property (35,163) (66,105) 53.2

Acquisition of intangible assets (2,119) (1,662) 127.5

Acqusition of available-for-sale financial assets (5) - -

Proceeds from sale of property, plant and equipment and

investment property 1,067 6,002 17.8

Proceeds from sale of intangible assets 12 - -

Proceeds from sale of subsidiary - 10,000 -

Interest received 1,422 2,504 56.8

Dividends received 94 - -

Loans and deposits repayments received 837 24,447 3.4

Net cash used in investing activities (34,297) (24,813) 138.2

Cash flows from financing activities

Proceeds from (repayments of) borrowings (68,046) 87,033 -

Dividends paid (21,336) (12) -

Net cash from (used in) financing activities (89,382) 87,021 -

Net (decrease) increase in cash and cash equivalents (1,224) (5,858) 20.9

Cash and cash equivalents as at the beginning of the period 27,540 20,766 132.6

Effect of exchange rate fluctuations on cash and cash

equivalents (1,418) 405 -

Cash and cash equivalents as at the end of the period 24,898 15,314 162.6

Page 50: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

48

Notes to condensed consolidated interim financial statements

Notes to condensed consolidated income statement

Revenue

In the period 1-6 2012, Mercator Group generated EUR 1,402,022 thousand of revenue, which is

1.1 percent more than in the period 1-6 2011, and 47.3% of the figure planned for 2012. Revenue

dropped in Slovenia (index 98.4); in international markets, revenue growth amounted to 4.9%. In

Slovenia, the largest drop in revenue relative to the equivalent period of last year was seen in home

product program, and textile/apparel program. Furthermore, investment into retail network was low in

Slovenia in this year due to harsh economic conditions; moreover, the divestment of the company Eta,

d.d., in June 2011 also contributed to the decrease in revenue. In international markets, change in

revenue relative to the first half of last year differs by countries. Taken as a whole, the growth is

mostly the result of the takeover of trade operations of the company Drvopromet in Bosnia and

Herzegovina in October 2011.

In compliance with the changes in accounting policies, revenue for the period 1-6 2011 was, pursuant

to IAS 8, reclassified in the amount of EUR -29,018 thousand, reducing the costs of sales in the first

half of 2011 by that amount.

Costs of sales

Mercator Group costs of sales which include the cost of goods sold, production costs, selling and

marketing costs, and other expenses, amounted to EUR 1,333,714 thousand in the period 1-6 2012,

which is 47.7% of the plan for 2012.

Cost of goods sold rose by 2.5 percent compared to the first half of last year, which is a steeper

increase than the rise in revenue; therefore, gross margin dropped by 1.1 percentage points to 23.6%.

In the period 1-6 2012, early payment discounts were also lower by approximately EUR 1 million as

the Group made less early payments because of worsened situation in the financial markets. Other

expenses in the first half of 2012 were higher than in the corresponding period last year by

EUR 595 thousand.

Costs of sales in the period 1-6 2011 were reduced by EUR 29,018 thousand pursuant to IAS 8, in

order to comply with the new accounting policies; revenue was adjusted downwards by the same

amount.

Gross profit

Gross profit for the period 1-6 2012 amounts to EUR 68,308 thousand. The share of gross profit in

revenue is 4.9% which is 1.8 percentage points less than in the equivalent period last year. In the

period at hand, Mercator Group invested substantial amounts in lower retail prices in order to maintain

the purchasing power of the consumers. This resulted in a relatively lower gross profit in the period

1-6 2012 compared to the equivalent period last year.

Administrative expenses

Mercator Group's administrative expenses in the period 1-6 2012 amounted to EUR 55,042 thousand,

which is 52.2% of the figure planned for the entire year 2012.

Total expenses, consisting of selling and marketing costs (included in costs of sales), production costs,

and administrative expenses amounted to EUR 348,052 thousand in the first half of 2012, an increase

of 3.7% over the last year's figure for such period. The highest increase was seen in rent payments as

Mercator is increasingly using operating lease to expand its retail network. Among other expenses, the

costs of services had the steepest growth of 10.9%; in particular, operating costs rose the most within

this category of costs, because the prices and consumption of energy rose along with maintenance

costs resulting from refurbishment projects at retail units, which were a part of the project of

refreshment of FMCG offer.

Page 51: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

49

Results from operating activities

In the period 1-6 2012, Mercator Group's results from operating activities reached EUR 24,504

thousand, which is 51.4% of the figure for the first half of 2011. Results from operating activities are

lower especially because of negative effects of the economic situation on consumption, which in turn

tends to depress both revenue and the relative margin. Partially, results are also weakened by higher

rent payments, which are the result of expansion of the retail network through operating lease.

Finance income and expenses

Finance income amounted to EUR 2,170 thousand, derived mostly from revenue from regular interest

in the amount of EUR 267 thousand, default interest in the amount of EUR 1,156 thousand, revenue

from long-term financial investments in the amount of EUR 439 thousand, and other finance income

in the amount of EUR 308 thousand.

Finance expenses amounted to EUR 39,992 thousand in the period at hand, pertaining mostly to

expenses for regular interest on loans taken from commercial banks, in the amount of EUR 26,405

thousand, and negative currency translation differences in the amount of EUR 11,129 thousand, as a

result of the translation of euro loans in local currency as at the balance sheet date.

Net finance expenses are higher than in the first half of last year by EUR 14,389 thousand, which is

mostly due to the negative currency translation differences resulting from the depreciation of the

Serbian dinar (difference of EUR 10,900 thousand between the two periods), higher expenses from

interest paid on bank loans taken by EUR 630 thousand, lower finance income from long-term

financial investments which included gains from divestment of the company Eta, d.d., last year, and

higher revaluation adjustments of receivables.

Profit before income tax

In the period 1-6 2012, Mercator Group's profit before income tax was negative at

EUR -13,318 thousand.

Profit for the financial period

Mercator Group's net loss for the period 1-6 2012 amounts to EUR -16,536 thousand.

EBITDA

Mercator Group EBITDA in the period 1-6 2012 amounts to EUR 64,245 thousand, which represents

41.7% of the annual plan. Relative to the equivalent period of last year, it is lower by 26.7 percent; the

reasons for the drop in this figure are the same as in the case of results from operating activities.

EBITDAR

The relevant indicator of the ability to generate operating cash flow, which also accounts for the

expansion of Mercator Group's retail network through operating lease, is the EBITDAR which

amounted to EUR 91,641 thousand in the period 1-6 2012, or 42.1% of the figure planned for the

entire year 2012. Relative to the first half of last year, EBITDAR is lower by 16%, or by less than

EBITDA; this is a result of increased scope of operating lease.

Page 52: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

50

Notes to condensed consolidated statement of financial position

Assets

Mercator Group assets as at June 30, 2012 amounted to EUR 2,575,963 thousand, which is EUR

46,481 thousand less than at the end of 2011, mostly due to lower property, plant, and equipment, and

lower inventories.

As at June 30, 2012, the value of Mercator Group non-current assets amounted to EUR 1,996,192

thousand, which is EUR 39,187 thousand less than as at December 31, 2011. The largest share of non-

current assets (93.8% or EUR 1,871,872 thousand) is represented by property, plant, and equipment,

the value of which was EUR 34,146 thousand lower than as at the end of 2011 as a result of lower

investment which was lower than depreciation and negative currency translation differences.

As at June 30, 2012, the value of Mercator Group current assets amounted to EUR 579,771 thousand,

which is EUR 7,294 thousand less than a the end of 2011. The largest share thereof involves

inventories (47.4%) and trade and other receivables (47.4%). In 2012, the Group has been intensively

implementing the measures for efficient working capital management. As a result, inventories dropped

by EUR 35,477 thousand.

Pursuant to the changes in accounting policies, the Group reduced the value of inventories as at

January 1, 2011, by EUR 24,749 thousand. The change pertains to the value of rebates in the inventory

in the amount of EUR 18,698 thousand and the estimated difference resulting from the change in the

method of recognizing the cost of goods sold in the amount of EUR 6,051 thousand. The value of

rebates in the inventory rose by EUR 470 thousand by the end of 2011; therefore, total adjustment of

the value of inventories as at December 31, 2011 is EUR -25,219 thousand.

Equity and liabilities

As at June 30, 2012, Mercator Group share capital amounted to EUR 703,129 thousand, which is EUR

60,621 thousand, or 7.9%, less than as at the end of 2011. The decrease pertains to the negative net

income in the amount of EUR 16,536 thousand, negative currency translation differences in translation

of financial statements of international subsidiaries in the amount of EUR -24,648 thousand, and

dividend payment in the amount of EUR 22,339 thousand, while the rest included increase of equity in

the amount of EUR 2,902 thousand, mostly due to deferred tax as a result of decrease of tax rate in

Slovenia.

As at June 30, 2012, total financial liabilities amounted to EUR 1,117,671 thousand, which is EUR

67,062 thousand less than as at the end of 2011. The decrease is the result of the Group's efforts to

reduce its debt. Net debt of the Mercator Group, calculated as the difference between financial

liabilities and financial assets, amounted to EUR 1,028,459 thousand as at June 30, 2012 (December

31, 2011: EUR 1,091,145 thousand).

As at June 30, 2012, provisions amounted to EUR 29,805 thousand. Compared to the end of 2011,

provisions have decreased by EUR 2,906 thousand, mostly due to partial reversal of provisions for

legal claims.

Trade and other payables as at June 30, 2012 amounted to EUR 671,328 thousand, which is EUR

84,977 thousand more than at the end of 2011. The increase in trade payables is a result of year-on-

year dynamics in the retail industry; in addition, it is related to the reduction of debt.

As at June 30, 2012, long-term coverage of non-current assets with non-current liabilities at the

Mercator Group amounts to 76.4%, which is 5.6 percentage points less than as at the end of 2011.

As a counter-entry to the adjustment of the value of inventory as at January 1, 2011, and as at the last

day of 2011, the value of equity was also adjusted pursuant to the changed accounting policies and the

IAS 8. As at January 1, 2011, the Group revenue reserves were decreased by EUR 24,745 thousand,

and non-controlling interests were decreased by EUR 4 thousand. Increase in the value of rebates in

inventories had an effect of EUR -470 thousand on the profit (net income) for the year 2011. Since this

effect on the profit (net income) for the entire year 2011 is immaterial, it is recognized in revenue

reserves. Thus, total amount of revaluation adjustment to equity in 2011 amounts to EUR -25,219

thousand.

Page 53: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

51

FINANCIAL REPORT OF THE COMPANY POSLOVNI SISTEM MERCATOR, D.D.

Poslovni sistem Mercator, d.d., (hereinafter referred to as Mercator, d.d.), is a company headquartered

in Slovenia. The address of its registered head office is Ljubljana, Dunajska cesta 107. The company

Mercator, d.d., is the parent/controlling company of a group of related companies headquartered in

Slovenia, Serbia, Croatia, Bosnia and Herzegovina, Montenegro, Bulgaria, Albania, Republic of

Kosovo, and Macedonia.

The company has a double role: it is predominantly engaged in fast-moving consumer goods retail and

wholesale; however, it also performs various group-related corporate tasks for the companies included

in the Mercator Group. Hence, employing the financial statements of the company Poslovni sistem

Mercator, d.d., for economic analysis of Mercator Group's operation is inappropriate. For such

analysis, it is appropriate to apply above all the consolidated financial statements that present an

account of the performance of the Mercator Group as a uniform business entity.

Due to the transfer of a part of operating activities to the company M - Tehnika, d.d., financial

statements of the company Poslovni sistem Mercator, d.d., are not fully comparable between

particular periods in terms of substance.

Page 54: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

52

Condensed statement of financial position

EUR thousand 30/06/2012

Plan

31/12/2012

31/12/2011

restated

01/01/2011

restated

Index

30/06/2012/

31/12/2011

ASSETS

Non-current assets

Property, plant and equipment 1,005,357 853,582 1,003,846 1,014,704 100.2

Investment property 3,372 3,204 3,450 3,894 97.7

Intangible assets 10,007 5,854 10,513 9,652 95.2

Deferred tax assets 8,018 10,081 8,657 8,216 92.6

Loans and deposits 789 971 870 286 90.7

Investment into equity of subsidiaries 633,617 632,659 636,319 618,813 99.6

Available-for-sale financial assets 2,404 2,738 2,399 3,547 100.2

1,663,564 1,509,089 1,666,054 1,659,112 99.9

Current assets

Inventories 90,431 94,357 136,003 136,429 66.5

Trade and other receivables 172,947 139,481 163,118 158,907 106.0

Current tax assets 3,257 9,759 2,167 5 150.3

Loans and deposits 58,231 38,675 34,575 48,848 168.4

Derivative financial instruments 27 229 158 70 17.1

Cash and cash equivalents 8,029 4,687 10,068 3,829 79.7

332,922 287,188 346,089 348,088 96.2

Total assets 1,996,486 1,796,277 2,012,143 2,007,200 99.2

EQUITY

Share capital 157,129 157,129 157,129 157,129 100.0

Share premium 198,872 198,872 198,872 198,872 100.0

Treasury shares (3,235) (3,235) (3,235) (3,235) 100.0

Revenue reserves 236,312 238,015 236,312 220,518 100.0

Fair value reserve 194,997 183,168 190,651 194,435 102.3

Retained earnings 8,240 36,221 13,246 3,612 62.2

Profit for the period 13,249 27,492 15,574 36,806 85.1

805,564 837,662 808,549 808,137 99.6

LIABILITIES

Non-current liabilities

Trade and other payables 2,023 2,466 2,022 2,447 100.0

Financial liabilities 566,518 452,677 628,686 456,547 90.1

Deferred tax liabilities 35,501 53,492 39,805 40,814 89.2

Provisions 24,311 22,490 26,926 29,459 90.3

628,353 531,125 697,439 529,267 90.1

Current liabilities

Trade and other payables 340,757 267,620 306,685 341,239 111.1

Current tax liabilities 2,623 9,805 - 5,759 -

Financial liabilities 213,814 146,686 194,908 320,320 109.7

Derivative financial instruments 5,375 3,379 4,562 2,478 117.8

562,569 427,490 506,155 669,796 111.1

Total liabilities 1,190,922 958,615 1,203,594 1,199,063 98.9

Total equity and liabilities 1,996,486 1,796,277 2,012,143 2,007,200 99.2

Page 55: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

53

Condensed income statement

EUR thousand 1-6 2012 Plan 2012

1-6 2011

restated

Index

1-6 2012/

1-6 2011

Index

1-6 2012/

Plan 2012

Revenue 724,149 1,447,837 776,083 93.3 50.0

Cost of sales (668,657) (1,312,216) (706,165) 94.7 51.0

Gross profit 55,492 135,621 69,918 79.4 40.9

Administrative expenses (28,690) (66,475) (28,702) 100.0 43.2

Other income 6,561 7,200 3,889 168.7 91.1

Results from operating activities 33,363 76,346 45,105 74.0 43.7

Finance income 3,860 4,806 7,535 51.2 80.3

Finance expenses (20,958) (47,150) (24,406) 85.9 44.4

Net finance expenses (17,098) (42,344) (16,871) 101.3 40.4

Profit before income tax 16,265 34,002 28,234 57.6 47.8

Tax (3,016) (6,510) (5,365) 56.2 46.3

Profit for the period 13,249 27,492 22,869 57.9 48.2

Condensed statement of comprehensive income

EUR thousand 1-6 2012 1-6 2011

Index

1-6 2012/

1-6 2011

Profit for the period 13,249 22,869 57.9

Other comprehensive income

Changes in fair value of cash flow hedges (944) 708 -

Deferred tax 3,803 156 2,437.8

Disposal of an investment in a subsidiary 3,246 (2,980) -

Other comprehensive income for the period 6,105 (2,116) -

Total comprehensive income for the period 19,354 20,753 93.3

Page 56: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

54

Condensed statement of changes in equity

EUR thousand

Share

capital

Share

premium

Treasury

shares

Revenue

reserves

Fair value

reserve

Retained

earnings

Profit for the

period Total equity

Balance at January 1, 2011 157,129 198,872 (3,235) 238,015 194,435 3,612 36,806 825,634

Effect due to change in accounting policies (17,497) (17,497)

Balance at January 1, 2011 (restated) 157,129 198,872 (3,235) 220,518 194,435 3,612 36,806 808,137

Total comprehensive income for the period

Profit for the period - - - - - - 22,869 22,869

Other comprehensive income - - - - (3,488) 1,372 - (2,116)

Total comprehensive income for the period - - - - (3,488) 1,372 22,869 20,753

Dividends to equity holders - - - - - (29,785) - (29,785)

Transfer of profit for the period to retained earnings - - - - - 36,806 (36,806) -

Balance at June 30, 2011 (restated) 157,129 198,872 (3,235) 220,518 190,947 12,005 22,869 799,105

EUR thousand

Share

capital

Share

premium

Treasury

shares

Revenue

reserves

Fair value

reserve

Retained

earnings

Profit for the

period Total equity

Balance at January 1, 2012 (restated) 157,129 198,872 (3,235) 236,312 190,651 13,246 15,574 808,549

Total comprehensive income for the period

Profit for the period - - - - - - 13,249 13,249

Other comprehensive income - - - - 4,346 1,759 - 6,105

Total comprehensive income for the period - - - - 4,346 1,759 13,249 19,354

Transactions with owners directly recognised in equity

Dividends to equity holders - - - - - (22,339) - (22,339)

Transfer of profit for the period to retained earnings - - - - - 15,574 (15,574) -

Balance at June 30, 2012 157,129 198,872 (3,235) 236,312 194,997 8,240 13,249 805,564

Page 57: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

55

Condensed statement of cash flows

EUR thousand 1-6 2012 1-6 2011

Index

1-6 2012/

1-6 2011

Cash flows from operating activities

Gross cash flow from operating activities 49,871 65,269 76.4

Change in inventories 45,572 (3,557) -

Change in trade and other receivables (9,829) (32,504) 30.2

Change in trade and other payables 36,841 (24,657) -

Interest paid (18,777) (24,298) 77.3

Income tax paid (2,625) (5,555) 47.3

Net cash from operating activities 101,053 (25,302) -

Cash flows from investing activities

Acquisition of subsidiaries (capital increase) (14,481) (2,000) 724.1

Acquisition of property, plant and equipment and

investment property (23,071) (12,863) 179.4

Acquisition of intangible assets (1,355) (1,335) 101.5

Acqusition of available-for-sale financial assets (5) -

Loans and deposits made (23,574) (1,006) -

Proceeds from sale of subsidiary 17,967 10,000 179.7

Proceeds from sale of property, plant and equipment and

investment property 4,068 3,845 105.8

Proceeds from sale of intangible assets 12 35 34.3

Interest received 1,853 3,155 58.7

Dividends received 93 - -

Net cash used in investing activities (38,493) (169) -

Cash flows from financing activities

Proceeds from (repayments of) borrowings (43,263) 24,231 -

Dividends paid (21,336) (12) -

Net cash from financing activities (64,599) 24,219 -

Net increase (decrease) in cash and cash equivalents (2,039) (1,252) 162.9

Cash and cash equivalents as at the beginning of the period 10,068 3,829 262.9

Cash and cash equivalents as at the end of the period 8,029 2,577 311.6

Page 58: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

56

Notes to condensed interim financial statements

Notes to condensed income statement

Revenue

In the period 1-6 2012, revenue of the company Poslovni sistem Mercator, d.d., amounted to

EUR 724,149 thousand. Majority of company revenue is generated by sales of goods, material, and

products, mostly retail and wholesale of trade goods. Compared to the equivalent period last year,

revenue is lower by EUR 51,934 thousand or 6.7%, which is the result of harsh economic conditions

and the transfer of a part of operations to the company M - Tehnika, d.d.

In compliance with the changes in accounting policies, revenue for the period 1-6 2011 was, pursuant

to IAS 8, reclassified in the amount of EUR -19,066 thousand to reduce the costs of sales in the first

half of 2011.

Costs of sales

Costs of sales at the company, which include the purchase value of goods sold, production costs,

selling and marketing costs, and other expenses, amounted to EUR 668,657 thousand in the period

1-6 2012. Compared to the first half of last year, costs of sales are lower by EUR 37,508 thousand or

by 5.3%. Lower costs of sales are a result of lower revenue.

Costs of sales in the period 1-6 2011 were reduced by EUR 19,066 thousand pursuant to IAS 8, in

order to comply with the new accounting policies; revenue was adjusted downwards by the same

amount.

Gross profit

Gross profit for the period 1-6 2012 amounts to EUR 55,492 thousand. The ratio of gross profit to

revenue is 7.7%. In the period 1-6 2011, the share of gross profit in revenue was 9.0%. Lower ratio of

gross profit to revenue is a result of higher investment into competitive pricing as a response to

increase price sensitivity of the customers.

Administrative expenses

Company administrative expenses in the period 1-6 2012 amounted to EUR 28,690 thousand, which is

comparable to the figure from the first half of last year.

Results from operating activities

In the period 1-6 2012, company result from operating activities amounted to EUR 33,363 thousand.

Compared to the first half of last year, results from operating activities are lower by

EUR 11,742 thousand or by 26.0%. Lower results from operating activities are an effect of lower

revenue and higher investment into competitive pricing.

Finance income and expenses

Finance income amounts to EUR 3,860 thousand. It mostly pertains to income from default and

regular interest on financing and income from long-term financial investments. In the period 1-6 2012,

finance income amounted to EUR 7,535 thousand. Higher finance income in 2011 is mostly the effect

of gains from divestment of a subsidiary, amounting to EUR 3,938 thousand.

Finance expenses for the relevant period amount to EUR 20,958 thousand, of which a major share

relates to expenses from interest paid to commercial banks and revaluation adjustments to receivables.

In the period 1-6 2011, finance expenses amounted to EUR 24,406 thousand.

Page 59: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

57

Profit before income tax and net income

In the period 1-6 2012, the company profit before income tax amounted to EUR 16,265 thousand;

profit for the period amounted to EUR 13,249 thousand, which is lower by 42.1 percent compared to

the equivalent period of last year.

Notes to condensed statement of financial position

Assets

Company assets as at June 30, 2012 amounted to EUR 1,996,486 thousand, which is

EUR 15,657 thousand less than at the end of 2011.

As at June 30, 2012, the value of company non-current assets amounted to EUR 1,663,564 thousand,

which is EUR 2,490 thousand less than as at December 31, 2011. The largest share of non-current

assets is represented by property, plant and equipment, accounting for 61.2%

(EUR 1,018,736 thousand) of the total figure. Their value rose by EUR 927 thousand relative to the

end of 2011. The change in value in the period 1-6 2012 is related to investments, depreciation and

amortization, and disposal of non-core and non-viable property, plant, and equipment.

As at June 30, 2012, the value of company current assets amounted to EUR 332,922 thousand, which

is EUR 13,167 thousand less than a the end of 2011. The largest effect on the decrease of current

assets was the decrease of inventory by EUR 45,572 thousand. Decrease in the value of inventory is a

result of the transfer of a part of the operations to the company M - Tehnika, d.d., and the decrease in

inventory as a result of improved working capital management. The largest increase in current assets

was seen in loans and deposits, by EUR 23,656 thousand or 68.4%. The increase is a result of higher

loans granted to subsidiaries as a result of centralized financial assets management.

Pursuant to the changes in accounting policies, the company Mercator, d.d., reduced the value of

inventories as at January 1, 2011, by EUR 17,497 thousand. The change pertains to the value of

rebates in the inventory (EUR 11,446 thousand) and the estimated difference resulting from the

change in the method of recognizing the cost of goods sold (EUR 6,051 thousand). The value of

rebates in the inventory dropped by EUR 220 thousand by the end of 2011; therefore, total adjustment

of the value of inventories as at December 31, 2011 is EUR -17,277 thousand.

Equity and liabilities

Company share capital amounts to EUR 805,564 thousand as at June 30, 2012.

As at June 30, 2012, total financial liabilities amount to EUR 780,332 thousand, which is

EUR 43,262 thousand less than as at the end of 2011. The drop in financial liabilities is a result of

more efficient management of financial assets and liabilities, as the company's response to ever more

restricted access to new sources of financing.

As at June 30, 2012, provisions amounted to EUR 24,311 thousand. Compared to the end of 2011,

provisions have decreased by EUR 2,615 thousand, due to partial reversal of provisions for legal

claims.

Trade and other payables as at June 30, 2012 amounted to EUR 342,780 thousand, which is

EUR 34,073 thousand more than at the end of 2011. The increase in trade payables is mostly the effect

of the shift in the payments to suppliers as a part of the efforts to reduce the company's debt.

As a counter-entry to the adjustment of the value of inventory as at January 1, 2011, and as at the last

day of 2011, the value of equity was also adjusted pursuant to the changed accounting policies and the

IAS 8. As at January 1, 2011, the revenue reserves of the company Mercator, d.d., were decreased by

EUR 17,497 thousand. Decrease in the value of rebates in inventories had an effect of

EUR 220 thousand on the profit for the year 2011. Since this effect on the profit for the entire year

2011 is immaterial, it is recognized in revenue reserves. Thus, total amount of revaluation adjustment

to equity in 2011 amounts to EUR -17,277 thousand.

Page 60: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

58

Related party transactions

There are two groups of related parties at the company Poslovni sistem Mercator, d.d.: managerial

personnel and subsidiaries. Managerial personnel includes members of management boards,

supervisory boards, and employees with individual employment contracts working at Mercator Group

companies.

Transactions between the company Poslovni sistem Mercator, d.d., and its subsidiaries within the

Mercator Group, taking place as a part of various forms of business and financial activity, are always

effected according to the arm's length principle. Managerial staff receives compensation and reward in

compliance with their respective employment contracts or consistently with the Shareholder Assembly

resolutions (Supervisory Board members).

Page 61: Business Report of the Mercator Group and the company ......2012/01/06  · company Poslovni sistem Mercator, d.d., in the period 1-3 2012. On March 29, 2012, the five-member On March

59

MANAGEMENT BOARD STATEMENT PURSUANT TO ARTICLE 113 OF THE MARKET IN FINANCIAL INSTRUMENTS ACT

The Management Board hereby confirms that to their best knowledge, the summary of the financial

report of the company Poslovni sistem Mercator, d.d., and the Mercator Group is compiled in

compliance with the appropriate framework of financial reporting and that it presents a true and fair

account of assets and liabilities, financial position, and the income of the company Poslovni sistem

Mercator, d.d., and other companies included in the consolidated statements. The business report

includes a fair account of information on relevant transactions with related parties, and it is compiled

in compliance with the relevant accounting standards.

Poslovni sistem Mercator, d.d.

Management Board

Ljubljana, August 22, 2012


Recommended