23714.04 15 April 2015 10:01 AM Proof 8
Cap
ital & R
egional p
lc Annual R
eport and Accounts for the year ended 30 D
ecember 2014
Stock Code: CAL
Annual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
Welcome to Capital & Regional
About Us
Capital & Regional is a UK focused specialist property REIT with a strong track record of delivering value enhancing retail and leisure asset management opportunities across a c.£1 billion portfolio of in-town dominant community shopping centres. Capital & Regional owns six Mall shopping centres in Blackburn, Camberley, Luton, Maidstone, Walthamstow and Wood Green. It also has a 20% joint venture interest in the Kingfisher Centre in Redditch and a 50% joint venture in the Buttermarket Centre, Ipswich. Capital & Regional manages these assets, which comprise over 900 retail units and attract c.1.7 million shopping visits each week, through its in-house expert property and asset management platform.
Our AimTo be the leading dominant community shopping centre REIT offering investors:
• Exposuretoahighqualityportfolioofstrongassets,dominantintheirimmediatecatchment
• Ahighlyattractivedividendyield• PotentialtogeneratesignificantincomeandNAVgrowththroughidentifiedassetmanagementinitiatives
• Experiencedandexpertteamwithaproventrackrecordofcreativeassetmanagementviaascalableplatform
• Securitythroughcompetitivelypriceddebtfunding• BenefitofC&Rdrivingsectorconsolidationopportunities
Look out for these icons:
Moreinformationonaparticulartopiccanbefoundwithinthereport.
Viewourcorporatewebsiteat:www.capreg.com
OverviewIFC AboutUs
OurAim01 Highlights
Strategic Report04 Chairman’sStatement06 AtaGlance08 OurMarketplace10 OurBusinessModel12 OurStrategy14 OurStrategyinAction16 ManagingRisk20 ChiefExecutive’sStatement24 OperatingReview26 FinancialReview32 ResponsibleBusiness
Governance40 BoardofDirectors42 CorporateGovernanceReport46 AuditCommitteeReport49 Directors’RemunerationReport65 Directors’Report
Financial Statements70 Directors’ResponsibilitiesStatement71 IndependentAuditor’sReport76 ConsolidatedIncomeStatement76 ConsolidatedStatementof
ComprehensiveIncome77 ConsolidatedBalanceSheet78 ConsolidatedStatementofChanges
inEquity79 ConsolidatedCashFlowStatement80 NotestotheFinancialStatements123 CompanyBalanceSheet124 NotestotheCompanyFinancial
Statements127 FiveYearReview
Other Information130 GlossaryofTerms132 PropertyInformation134 EPRAPerformanceMeasures134 CovenantInformation
Contents
23714.04 15 April 2015 10:01 AM Proof 8
01
www.capreg.com Overview > Highlights
Highlights
NAV per share
60p2013: 54p
60
54
20142013
EPRA NAV per share
59p2013: 56p
5956
20142013
Total shareholder return
24.7%2013: 53.9%
24.7
53.9
20142013
Operating Profit4
£19.3m2013: £13.0m
19.3
13.0
20142013
Strategic• AcquiredcontrollingstakeinTheMallaheadofincreaseinproperty
valuationsinH22014
• Buy-outofremainingMallminoritiescompletedinDecember2014andfundrestructuredtodeliveratleast£1.5millionofannualisedcostsavings
• Successfuldisposalof€350millionGermanportfoliocompletedinFebruary2015atasmallpremiumto30December2014NAV.Grouprealised£42.1millionfor50%share
• REITconversioncompletedandeffectivefrom31December2014
Financial • 11%increaseinNAVpershareto60p(2013:54p)despitedoublingof
shareholderbase
• Refinancingof£380millionofTheMalldebt,costofdebtatyearendof3.45%
• Proformasee-throughnetdebt1,2of45%(2013:54%)
• Profitbeforetaxof£67.2million(2013:£7.3million)
Operational• Passingrentof£64.5millionincreasedonDecember2013(+0.6%)
andJune2014(+2.7%)
• Strongoccupancyof96.1%at30December2014(2013:95.0%)
• Footfallupby0.9%,outperformingthenationalbenchmarkby1.8%
• Strongprogressindeliveryofenlarged£65millionmulti-yearcapexplan
» WalthamstowrefurbishmentduetocompleteApril2015
» £4.5millionprojecttodelivernewWalthamstowunitsforTKMaxxandSportsDirectontrackforcompletioninQ42015
» AgreedleasesforWoodGreenhotelandgymextensionutilisingsubstantiallyvacantofficespace
• SuccessfulreconfigurationofWatersideLincolnfacilitatingsaleinNovember2014withprofitondisposalof£4.7millionand20%IRR
Future priorities• Deliveryofassetmanagementanddevelopmentprogrammeacross
existingportfolio
• Acquisitionswillfocusonopportunitieswhichboostincomeandsupportaprogressiveapproachtodividendgrowthsuchasnewlyacquired50:50JVofButtermarketCentre,Ipswich
Dividend• 46%increaseintotaldividendto0.95ppersharefor2014(2013:
0.65p)
• CommencementofREITleveldividendfrom2015Interimofatleast90%ofMallOperatingProfit
» Tobepaidapproximately50%asinterimand50%asfinal
» Basedon2014ProformaMallOperatingProfit5weanticipatepayinga2015totaldividendofatleast2.9ppershare
2014 2013
Totalshareholderreturn3 24.7% 53.9%
OperatingProfit4 £19.3m £13.0m
Profitbeforetax £67.2m £7.3m
NAVpershare 60p 54p
EPRANAVpershare 59p 56p
ProformaGroupnetdebt/(netcash)1 £336.6m £(19.5)m
Proformasee-throughnetdebt1,2 45% 54%
1 2014adjustedfor£42.1millionofGermanjointventurenetproceedsreceivedinFebruary2015and£8.9millionofpaymentsdueinrespectofMallperformancefeeandincomeduetoformerunitholders.2013adjustedfor£8.4millionHemelHempsteadnetproceedsreceivedinFebruary2014.
2 See-throughnetdebtdividedbypropertyvaluation.3 Changeinsharepriceplusdividendspaid,weightedaveragetoreflect351.1millionnew
sharesissuedon14July2014.4 AsdefinedinNote1tothefinancialstatements.5 AssetoutintheFinancialReview.
00
StrategicReport
04 Chairman’sStatement06 AtaGlance08 OurMarketplace10 OurBusinessModel12 OurStrategy14 OurStrategyinAction16 ManagingRisk20 ChiefExecutive’sStatement24 OperatingReview26 FinancialReview32 ResponsibleBusiness
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
04
Stock Code: CAL
Chairman’s Statement
StrategyCapital&Regionalhasmadesignificantprogressinthedeliveryofitsstrategicobjectivesthisyear.TheacquisitionofacontrollingstakeinTheMallandthesubsequentsuccessfultenderforunitsheldbyminoritieshasbeentransformationalfortheGroup.ConversiontoaREITattheendof2014whichwasfollowedbythesaleofitsGermanportfolio,completedshortlyaftertheyearend,enablestheGrouptofocusallitsresourcesonitsstatedaimtobecometheUK’sleadingcommunityshoppingcentreREIT.
TheGroupisnowwellpositionedtoachievethisobjectivebasedonitsexposuretoahighqualityportfolioofstrongassets,dominantintheirimmediatecatchment,whichofferthepotentialtogeneratesignificantincomeandNAVgrowthbasedonaprogrammeofexcitingassetmanagementinitiativesacrosstheportfolio.
Performance overviewThetimingoftheMallacquisitionmeansthatbothexistingshareholdersaswellasthosewhoparticipatedinthe£165millionFirmPlacingandPlacingandOpenOfferhavebeenabletobenefitfromtheupswingininvestmentmarketswhichhasgatheredmomentumastheyearhasprogressed.The62.56%stakewasacquiredforaconsiderationof£212millionatadiscountof5%topropertyvaluesasat30June2014.
UKShoppingCentrevaluationshaveincreasedby9.3%,reflectingamixofyieldcompressionandgrowthinvaluedincome.Muchofthisimprovementhastakenplaceinthesecondhalfoftheyearassignificanttransactionalactivityhashighlightedtheattractionsofdominantcommunityshoppingcentreassets,inparticularthestrongincomecharacteristics.Itistheresilienceoftheseassetsandtheirabilitytorespondtochangingconsumerbehaviourandamarketincreasinglydominatedbytheinternet,retailers’requirementsandClick&Collectthatunderpinsthis.
ItisparticularlypleasingthereforetoreportanincreaseinNetAssetValuepershareof11%to60p,anincreasewhich
fullytakesintoaccountadoublingofthenumberofsharesinissue.
Pre-taxprofitwas£67.2millioncomparedtothe£7.3millionreportedin2013.
DividendFor2014,theBoardisproposingafinaldividendof0.60ppersharetakingthefull-yeardividendto0.95ppershare,representinganincreaseof46%comparedtolastyear.
AtthetimeofthecapitalraiseinJune2014,theBoardcommittedtodeliveronthebasisoftheissuepriceof47p,adividendyieldofatleast5%fortheyearending2015,andatleast6%followingacquisitionoftheminoritiesandtherestructuringoftheMallFund.IampleasedtoreportthatallminoritiesweretakenoutbythestartofDecemberandthefundhasbeensuccessfullyrestructured.FollowingconversiontoaREIT,theBoard’spolicyistodistributeatleast90%ofMallOperatingProfit,allocatedapproximatelyequallybetweeninterimandfinaldividendpayments.Basedon2014ProformaMallOperatingProfitweanticipatethiswillresultinafullyeardividendpaymentfor2015ofatleast2.9ppershare.
Our peopleThisyearhasbeenexceptionallychallengingforourmanagementteams.Notonlyhavetheyhadtohandletransactionsofparticularcomplexityatacorporatelevelbuthavehadtoretaintheirfocusondeliveringoperationalexcellencetoourretailandleisureoperatorswhilstrollingoutanambitiousassetmanagementprogrammeacrosstheportfolio.CompletionoftheMalltransactionnowenablestheteamtofocusallitsenergiesonsuccessfuldeliveryofthisplan.AsIhavementionedinthepast,themanagementplatformiskeytodeliveryofourgrowthambitionsandIwouldliketothankallourstafffortheirroleincontributingtothisyear’sprogress.
Responsible businessThevalueweattachtoourpeopleisreflectedinourcontinuingrecognitionasan“InvestorinPeople”.Afurthersuccessfulassessmentreviewwas
FindoutmoreaboutResponsible Businessonpages32to37
UK Shopping Centre valuations have
increased by
9.3%
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com Strategic Report > Chairman’s Statement
completedduringtheyear.Theassessmenthighlightedhighlevelsofengagementwhichhaveagainbeencriticalinimprovingthewayinwhichwesupportourstakeholderswhethertheyareretailers,communitiesoremployees.
AneighthconsecutiveRoSPAGoldAwarddemonstratesourcommitmenttoraisinghealthandoccupationalsafetystandardsacrosstheboard.
A10.2%reductioninelectricityandgasconsumptionnotonlyreducestheGroup’senvironmentalimpactbutcontributestowardsimprovingefficiencywhichdirectlybenefitsourretailersandleisureoperators.FurtherdetailsaresetoutintheResponsibleBusinessreviewintheStrategicReport.
The BoardTheGrouphasfurtherstrengtheneditscorporategovernanceduringtheyearwiththeappointmentofanadditionalindependentnon-executivedirector,inlinewiththecommitmentmadeatthe
timeoftheCapitalRaise.IamdelightedtowelcomeIanKriegerwhojoinedtheBoardon1December2014.Ianbringsawealthofexperiencegainedduringa40yearcareerfirstwithArthurAndersenandthenDeloitte.Ianhassignificantboardroomexperienceintherealestateandretailsectorsandhasworkedwithawidevarietyofcompaniesthroughouthiscareer.IanhasjoinedboththeAuditandRemunerationCommittees.
PhilipNewtonhasindicatedhisintentiontostepdownfromtheBoardattheAGMin2016,bywhichtimehewillhaveservednineyearsasanon-executivedirector.Philipwill,untilthen,continuetobetheSeniorIndependentDirectorandChairmanoftheRemunerationCommittee.
John Clare CBEChairman
Pre-tax profit
£67.2m2013: £7.3m
Net asset value per share
60p2013: 54p
05
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
06
Stock Code: CAL
At a Glance
Blackburn• Leaseholdcoveredshoppingcentre
onthreefloors
• 600,000sqftlettablespace
• 126retailunits
• Principaloccupiers–Primark,Debenhams, H&M,Next,Boots, Argos
Maidstone• Freeholdcoveredshoppingcentreon
threefloorswithofficesextendingto40,000sqft
• 500,000sqftlettablespace
• 101retailunits
• Principaloccupiers–Boots,NewLook,Wilko,Next,SportsDirect
Camberley• Partleaseholdcoveredshopping
centreononefloor
• 390,000sqftlettablespace
• 157retailunits
• Principaloccupiers–HouseofFraser,Topshop,Boots,Primark,Sainsbury’s,Argos,RiverIsland
Walthamstow• Leaseholdcoveredshoppingcentre
ontwofloors
• 260,000sqftlettablespace
• 65retailunits
• Principaloccupiers–Asda,Boots,NewLook,RiverIsland,Topshop
Luton• Leaseholdcoveredshoppingcentre
ontwofloors,officesextendingtoover65,000sqft
• 900,000sqftlettablespace
• 159retailunits
• Principaloccupiers–Debenhams,Boots,Primark,H&M,Next,Topshop,M&S,Wilko,TKMaxx
Wood Green• Freehold,partiallyopenshopping
centreontwofloorswithnearly40,000sqftofoffices
• 540,000sqftlettablespace
• 103retailunits
• Principaloccupiers–Primark,Wilko,H&M,Boots,Argos,TKMaxx,WHSmith,NewLook,Next
The Mall Portfolio – The Group now owns 100% of the Mall Portfolio
23714.04 15 April 2015 10:01 AM Proof 8
07
www.capreg.com Strategic Report > At a Glance
Kingfisher Shopping Centre, Redditch• C&Rowns20%inJVwithOaktree
CapitalManagement
• Freeholdcoveredshoppingcentreontwoprincipaltradinglevels
• 900,000sqftlettablespace
• 174retailunits
• Principaloccupiers–Debenhams,M&S,Primark,Next,Arcadia,TKMaxx
Snozone
• 100%subsidiary
• LargestindoorskislopeoperatorintheUK
• OperatingatMiltonKeynesandCastleford
• Inexistencesince2000andhastaughtover1.5millionpeopletoskiorsnowboard
Blackburn
Luton
Redditch
Ipswich
Camberley
Wood Green
Walthamstow
Maidstone
Other Assets
UK Shopping Centres
Scale and Strength1
• Marketvalueof£895million(6.27%NIY)
• Over4msqftlettablefloorspace
• 885retailunits
• 96.1%occupancy
• Over10,000carparkingspaces
• 83.3mvisitorsin2014
1Alldataat31December2014excludingButtermarket,Ipswich
Buttermarket Centre, Ipswich• Acquiredina50:50JVwithDrum
PropertyGroupinMarch2015
• Freeholdcoveredshoppingcentreovertwocoretradinglevels
• 235,000sqftlettablespace
• 23retailunits
• Principaloccupiers–Boots,NewLook,TKMaxx,LauraAshley
MallAssets
OtherJVAssets
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
08
Stock Code: CAL
Our Marketplace
UK retail consumer spending
£334bnrepresenting 60% of
GDP1
£5.7bnof shopping centre
transactions in 2014
70%of our occupiers
now offer Click & Collect
ThepositiveunderlyingUKeconomicfundamentalshavealsohelpedtodrivearobustretailpropertyinvestmentmarket.Therewereapproximately£5.7billionofshoppingcentretransactionsin2014,25%higherthan2013andthehighestannualtotalsince2006.2
Shoppinghabitscontinuetochangeinamultichannelretailenvironment.In2014BlackFridaywasfirmlyestablishedbutthefailureofCityLinkalongsideprofitwarningsbypureplayonlineoperatorspointtothefragilityofthehomedeliverymodel.ThepopularityofClick&Collecthasincreased,forexampleitnowforms56%ofJohnLewis’onlinesales.AcrosstheC&Rportfolio,70%ofouroccupiersnowofferthisservice(upfrom58%in2013).Sowhilst,accordingtoCBREresearch,over50%ofconsumersfromallagegroupsshoponline,theydosoaspartofamultichannelapproachandtheimportanceofthephysicalstoreremainsclear.
C&RhasbeenattheforefrontofembracinganddevelopingtechnicalinnovationssuchasWi-Fi,websites,appsandsocialmediatobenefitandcomplementthephysicalretailenvironment.WhilstBeacons,AugmentedRealityandWearablespushtheirwayintothepsycheoftheUKconsumer,what’sclearisthatatriptotheshopsengagingallphysicalsensesprovidesagoodantidotetowhatotherwisecouldbeeverydaydigitaloverload.TheneedforthephysicalwasplayedoutthisChristmaswithincreasedsalesofbooksandrecordsreportedbyleadingretailers.
Tobetrulyrelevantwithinacommunity,ourcentresareincreasinglystretchingbeyondretailandcarparks,leisure,office,hotel,gym,andlatterlyresidential
areallpartoftheofferthatwecontinuetodevelop.Withover20%ofourincomenowcomingfromusesbeyondretail,therelevanceandrobustnessofourincomestream,inthecontextofthetowncentre,continuestostrengthen.
Alltheevidencepointstotheimportanceofourschemesasretailledhubs,fulfillingsocialandexperientialneeds,aswellasthemoretraditional,butequallyimportant,requirementsofconvenience,securityandvalue.
1Deloitte‘ChangingFaceofRetail’October2014.2Strutt&Parker.
The UK retail market is a growing and evolving industry, employing 1 in 10 of the workforce (3 million) with consumer spending at £334 billion, representing 60% of GDP.1 Retail sales increased 88% between 1995 and 2014, and are forecast to grow a further 20% by 2019,1 largely due to population growth, higher employment and an improving economy. Over half of all retail expenditure is made in the town centre where public policy continues to support a town centre first agenda.
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com Strategic Report > Our Marketplace
TheMall’sLoveSundayscampaignwaslaunchedinMarch2014withtheobjectiveofincreasingSundayfootfallandaveragespendwhilerewardingourmostloyalRewardMEcustomers.
AllRewardMEmemberswhospent£50inourmallsonanySundaybetweenMarchandOctoberwererewardedwithvariousgifts,fromfreeparkingtofashionitemsandsweettreatssourcedfromourretailers.ThecampaignwasalsosupportedbyaseriesofSundayeventssuchasBeautyandEnviromallDaysinJuneandMallMonsterSummerPartyinAugust.
Over22,000loyaltycardmemberstookpartinthecampaign.AveragepromotionalspendonSundaysduringthecampaignwasmorethandoublethenormalaverageandthishelpeddriveSundayfootfalltoincreaseby5%yearonyearbetweenMarchandOctober.Thecampaignwillbeextendedthrough2015.
TheMallCamberleywasthefirstcommunityshoppingcentreintheUKtoreceivetheCollectPlusserviceallowingcustomerstocollectandreturntheirparcelsfromover260brands.
AswellasdrivingcustomerstoourMalltheservicehelpsustounderstandwhichbrandsourlocalshoppersarebuyingfrom,offeringusefulintelligenceforfutureleasingstrategy.Customerreactiontotheservicehasbeenverypositive.
CollectPluswillberolledouttotheremainderofTheMallportfolioinQ22015.
Love SundaysLaunch of CollectPlus
09
Brilliant service, no more missing a parcel and so easy to collect, I am very pleased with this service thank you.”
The location is very handy. I came just with the intention to collect a parcel but I will stay longer to do more shopping.”
“TheC&RteamhavedeliveredgreatstoresforusinLutonandLincoln
—theyadoptaconstructiveapproachtoproblemsolvingandwe’relookingforwardtodoingmorebusinessinthenearfuture.”
Sam MillerHeadofLeasingUK—H&M
“We’vedonesomegreatbusinesswithC&Rinrecentyears.Theteamhave
beenconsistentlystronginidentifyingandcreatingtherightspacetosupportourUKrollout.”
Rob FieldUKPropertyManager—DeichmannShoes
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
Our Business Model
Our core strength is owning and managing dominant community shopping centres in the UK. Complementing this we also seek to exploit entrepreneurial opportunities across the retail and leisure property sectors. With our experienced team, our strong retailer relationships and our extensive community connections, we seek to generate sustainable income growth by combining active asset management and development with operational excellence.
Our approach to identifying and adding value to a scheme is illustrated as follows:
Webelievethereareanumberofassetsthatmeetourpotentialinvestmentcriteria.Typicallythesewillbeassetsthatareunderperformingintheircatchmentbuthavesignificantassetmanagementordevelopmentopportunities.
Ifsuitablewewillacquire,whereverpossibleleveragingourdeepindustryrelationshipstosecureoffmarkettransactions.
Operational Excellence• Developexcellentlocalteam
• Drivefootfallthroughcreativemarketing
•Maximisecommercialincomeopportunities
• Reducecosts
• Enhancewebsiteanddevelopdigitaldatabase
• IntroduceC&RFinanceProcess
Asset Management/Development• Improveretail/leisuremix
• Buildlocalauthoritypartnerships
• Deliverimprovementstoretailenvironment/refurbish
• Identifyanddeliverdevelopmentopportunities
• Improvedcustomerexperience
• Attractiveretailenvironment
• Relevantretailandleisurespace
• Increasedmarketshare
• Increasedfootfallandspend
AllcontributingtoIncome and Capital Growth
Eachassetisheldinordertogeneratesustainableincomegrowth.Ifanassetisexgrowth,wewilllooktosellandrecycletheproceedsintonewopportunities.
The Result
s s s
Identify Acquire Enhance
10
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com
Shop in store
Buy online collect in store
Buy online deliver to collection
hub
Retail Sales Channel
Buy online deliver to
home Return to
store
CollectPlus hub
Order online in store - deliver
to home
Shops in our malls form an integral part of a retailer’s multichannel sales model. Through the creation and management of excellent retail environments, convenient in their location, we provide accommodation that is central to the contemporary multichannel sales model.
Our ability to successfully deliver our business model and reposition a shopping centre is built on the key skills within our business:
Strategic Report > Our Business Model
• Investment and development and asset management—wehaveatrackrecordofdeliveringcomplexassetmanagementanddevelopmentinitiatives,enhancingassetsthroughrefurbishmentandextension
• Operations management—market-leadingoperatingstandardsthatdeliverhighqualitymallfacilitieswithahighlyefficientcostofoccupation.C&Raverageservicechargeis22%lowerthanJLLOscarbenchmark
• Maximising commercial opportunities—drivingincomefrommanysourcesincludingadvertising,promotionalspace,retailmerchandisingunits,digitalcommerce,giftcardsandtelecoms
• Retailer relations—ourpeoplemanagementexperienceenablesustogenerateastrongretailcultureamongthewholeteam.Wethinklikeretailers,creatingenvironmentsthatareappealingtooccupiersanddeliveranoutstandingshoppingexperience
• Digital innovation —wehavebeenattheforefrontofthesectorincapitalisingontheopportunitiesarrivingfromtechnologicalchange–seeconnectingdigitallypage15
• Responsible management—wehavedevelopedmarketleadingprocessesthatminimiseourimpactontheenvironment–connectingresponsiblypage15andResponsibleBusinessreviewpage34
• Creative marketing—throughtargetedmarketingwecontinuallyengagewithourshoppers,encouragingrepeatvisitsandhigherspend
11
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
12
Stock Code: CAL
Our Strategy
Our strategy is geared towards delivering attractive and sustainable income and capital returns for our shareholders using the key skills within the business as identified on page 11.
Priority Aim Progress and Highlights2015 and Beyond – Key Targets and Milestones
Associated Risks
Invest in our existing portfolio
Continualenhancementofourassetstomaintaintheirrelevanceanddrivesustainableincomegrowth
FiveyearCapexplanforTheMallcommencedduring2014
RedditchLeisureHubopenedandrefurbishmentofEveshamWalkcommenced
SeeOperating Reviewonpage24forfurtherdetails
10%incomereturnon£65mCapexinvestmentinTheMall
SeeOur Strategy in Actiononpage14forfurtherdetails
Propertyinvestmentmarketrisks
Connect with Communities
• Emotionally/physically Ensurewecontinuetodeliverattractiveenvironmentsunderpinningourcentres’roleaskeycommunityhubs
Investmentinrefurbishingandenhancingourcentres
WalthamstowrefurbishmenttocompleteQ22015
MaidstonerefurbishmenttocommenceQ22015
ThreatfromtheInternet
• Digitally Beapioneerofdigitalsolutionstoenhanceshopperexperienceanddrivefootfallandrentalvalue
1stUKportfoliotolaunchresponsivewebsite
RelaunchedRewardMEapp
1stUKcommunityshoppingcentretoworkwithCollectPlus
LaunchElectronicRewardMEcardRolloutCollectPlustowholeportfolio
• Responsibly Beapositiveinfluenceonthecommunitiesweserveandthepeopleweemploy
Energysavingsof10%(£225k)
RetainedGRESBGreenStar
ROSPAGoldAwardfor8thconsecutiveyear
InvestorsinPeoplefor5thconsecutiveyear
ReduceCO2by3.5%
RetainAwards
• Commercially Maintainstrongrelationshipswithretailersandlocalauthorities
Occupancy96.1%atDecember2014
SuccessfuldefenceinMaidstoneagainstproposedoutoftownretail
SeeConnecting with communitiesonpage15andResponsible Business reviewonpages32to37forfurtherdetails
ProgressingCamberley,MaidstoneandWalthamstowextensionproposalswithrelevantlocalauthorities
Focus our business on UK Shopping Centres and grow portfolio
Toseekopportunitiestoreinvestcapitalthatwillboostincomegenerationandsupportcapitalanddividendgrowth
AcquiredcontrollingstakeinTheMall
DisposalofGermanjointventurerealisingcashproceedsof£42.1minFebruary2015
InvestmentinButtermarket,Ipswich
Seekopportunitiesforfurtheroffmarkettransactionstoutiliseplatformcapacity
Propertyinvestmentmarketrisks
To be the leading dominant community shopping centre REIT
Todelivercapitalgrowthtogetherwithahighlyattractivedividendyield
Mallminoritiesboughtoutandfundrestructured
REITstatuseffective31December2014
REITleveldividendtocommencefromInterim2015
Anticipated2015totaldividendofatleast2.9ppersharebasedon2014ProformaMallOperatingProfit
ImpactoftheeconomicenvironmentExecutionofbusinessplan
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com Strategic Report > Our Strategy
Priority Aim Progress and Highlights2015 and Beyond – Key Targets and Milestones
Associated Risks
Invest in our existing portfolio
Continualenhancementofourassetstomaintaintheirrelevanceanddrivesustainableincomegrowth
FiveyearCapexplanforTheMallcommencedduring2014
RedditchLeisureHubopenedandrefurbishmentofEveshamWalkcommenced
SeeOperating Reviewonpage24forfurtherdetails
10%incomereturnon£65mCapexinvestmentinTheMall
SeeOur Strategy in Actiononpage14forfurtherdetails
Propertyinvestmentmarketrisks
Connect with Communities
• Emotionally/physically Ensurewecontinuetodeliverattractiveenvironmentsunderpinningourcentres’roleaskeycommunityhubs
Investmentinrefurbishingandenhancingourcentres
WalthamstowrefurbishmenttocompleteQ22015
MaidstonerefurbishmenttocommenceQ22015
ThreatfromtheInternet
• Digitally Beapioneerofdigitalsolutionstoenhanceshopperexperienceanddrivefootfallandrentalvalue
1stUKportfoliotolaunchresponsivewebsite
RelaunchedRewardMEapp
1stUKcommunityshoppingcentretoworkwithCollectPlus
LaunchElectronicRewardMEcardRolloutCollectPlustowholeportfolio
• Responsibly Beapositiveinfluenceonthecommunitiesweserveandthepeopleweemploy
Energysavingsof10%(£225k)
RetainedGRESBGreenStar
ROSPAGoldAwardfor8thconsecutiveyear
InvestorsinPeoplefor5thconsecutiveyear
ReduceCO2by3.5%
RetainAwards
• Commercially Maintainstrongrelationshipswithretailersandlocalauthorities
Occupancy96.1%atDecember2014
SuccessfuldefenceinMaidstoneagainstproposedoutoftownretail
SeeConnecting with communitiesonpage15andResponsible Business reviewonpages32to37forfurtherdetails
ProgressingCamberley,MaidstoneandWalthamstowextensionproposalswithrelevantlocalauthorities
Focus our business on UK Shopping Centres and grow portfolio
Toseekopportunitiestoreinvestcapitalthatwillboostincomegenerationandsupportcapitalanddividendgrowth
AcquiredcontrollingstakeinTheMall
DisposalofGermanjointventurerealisingcashproceedsof£42.1minFebruary2015
InvestmentinButtermarket,Ipswich
Seekopportunitiesforfurtheroffmarkettransactionstoutiliseplatformcapacity
Propertyinvestmentmarketrisks
To be the leading dominant community shopping centre REIT
Todelivercapitalgrowthtogetherwithahighlyattractivedividendyield
Mallminoritiesboughtoutandfundrestructured
REITstatuseffective31December2014
REITleveldividendtocommencefromInterim2015
Anticipated2015totaldividendofatleast2.9ppersharebasedon2014ProformaMallOperatingProfit
ImpactoftheeconomicenvironmentExecutionofbusinessplan
SeeManaging Riskonpages16to19forfurtherdetails
13
1st UKcommunity shopping centre to work with
CollectPlus
Energy savings of
10%(£225k)
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
Our Strategy in Action
The cornerstone of our business strategy is the five year £65 million Mall capital expenditure plan that commenced in 2014. A significant part of the investment takes place in the next two years as illustrated in the diagram below and we are targeting income returns in excess of 10%.
• RefurbishmentprogrammetocompleteQ22015
• NewlettingtoDorothyPerkins/Burtonwithstronginterestfromotherfashionoccupiers
• ConstructionofnewTKMaxxandSportsDirectunitswithprojectedcostof£4.5mdueforcompletioninQ42015
• Extensionplansforupto100,000sqftretailextensionandinexcessof200homesprogressing.PlanningapplicationQ32015,constructiontargetedH12016
• Travelodge
» Leaseagreedtodelivernewhotel(initially35rooms)fromsubstantiallyvacantofficebuilding
» £1.9mcapitalexpenditure
• EasyGym
» Leaseagreedtoextendintoadjoiningofficebuilding
» £0.7mcapitalexpenditure
• Supermarket
» Termsagreedandlawyersinstructedfor16,000sqftsupermarketonformergaragesitewithreconfigurationandmodernisationofadjoiningretail/markethallspace
» Capitalexpenditureof£5m.
• Expectedincomereturnsinexcessof10%
Walthamstow Refurbishment bearing fruit
Wood Green Activities ‘beyond retail’ contribute to income enhancement
Delivering of development and asset management initiatives
WOOD GREEN Complete works to create EasyGym extension
LUTON Secure occupier for office
WOOD GREEN Deliver construction for new Travelodge
sss
ss
s
s
s
s
s
s
s
s
s s
s
s
201720162015
WALTHAMSTOW Complete refurbishment
WALTHAMSTOW Submit planning application for extension
BLACKBURN Deliver gym and new entrance
WALTHAMSTOW Complete works and hand over to Sports Direct
CAMBERLEY Refurbish existing mall
MAIDSTONE Complete refurbishment and deliver new anchor store
WALTHAMSTOW Commence extension to scheme
WALTHAMSTOW Deliver extension to scheme
LUTON Start construction of new market hall
LUTON Complete reconfiguration and re-letting of market hall
WALTHAMSTOW Complete works and hand over to TK Maxx
14
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com Strategic Report > Our Strategy in Action
Connecting with communitiesCriticaltomaintainingandenhancingtherelevanceandsuccessofourcentresistheroletheyplayinconnectingcommunities.Suchconnectionsmanifestthemselvesindifferentways:
Connecting emotionallyPeoplehaveanaturalaffinitywiththeirhometown.Memoriesaremade,relationshipsformedandfriendshipssealed.Wecreatetherightenvironmentinwhichpeoplefeelcomfortablein‘their’mall-anappreciationofplacethatenablespeopletoengageintheshoppingexperience,aconnectionwhichstrengthensovertime.AttheheartofTheMallareourvalues:caring,dynamicandeasy.Wecareaboutgettingitrightandbeingthebestwecan.Wearedynamicinmeetingtheneedsofourcustomers,alwayslookingforbetterwaysofdoingthings.We’reeasytodealwith,makingsurethatourcustomersalwaysgetaquickresponsetoanyquestionorproblemtheymayhave.
Connecting physicallyOurMallssitatthecentreofthetownswithinwhichweinvestandtypicallydominatethelandscape.Theyconnectphysicallywiththestreetscapeofthetownimmediatelyoutside.Entrancesarelocatedtoprovideconvenientpedestrianaccess.Carparksofferquickentryandaretypicallylocatednearamajorpublictransporthub.Theresultisacentre,permeabletovisitors,withnaturalflowsinandoutfromthewidertowncentreandcommunity.
Connecting digitallyC&Rhavepioneereddigitalinnovationssincewelaunchedthefirstshoppingcentreportfoliowebsite,theMall.co.ukin2006,whichhassinceattractedmorethan10millionhits.OurfreeWi-Fiisenjoyedbycustomers(used2.8milliontimesin2014).Ourcentresareincreasinglybeingviewedasdigitalhubs,wherecustomersarefulfillingsalesusingClick&Collect.Over70%ofourretailersnowofferthisservice.Thecombinationdeliversastrongdigitalconnectiontoourcommunities.
Connecting responsiblyPeopleareattheheartofourbusiness;ourresponsiblebusinessprojectsandcommunitypartnershipsfocusonthemandaredrivenbythem.Byreducingtheimpactwehaveontheenvironment,ouremployees,suppliers,stakeholdersandthecommunitiesaroundreapthebenefitsandfurtherengagewithustomaintainmomentumonthissharedresponsibilityagenda.
Connecting commerciallyManyofouroccupiersareindependentretailerswithlocalheritage.Theseretailersprovidealinkwiththecommunityandrepresentarealpointofdifferenceforshoppers.OurMallteamsknowthecustomersandcareaboutthesuccessoftheirMall,proudtocontributetoitsmanagementanddevelopment.Weareinbusinesswithlocalauthorities,throughheadleasecontractsandlocalplanningarrangements.Thesecommercialconnectionsfurtherlinkustoourcommunities.
A history of pioneering digital innovation
s s s s s
s s s s
s ssss
s
Forward looking2006 2010 2012 2013 2014
RewardME Card launched
1st UK portfolio to launch free wi-fi
1st UK community shopping centre to work with Collect+
Relaunch new RewardME app
1st UK portfolio branded website
Industry leading app launched
Online promo of Click & Collect
1st UK portfolio to launch responsive
website
Electronic RewardME card & parking
payment systems
TheMallCamberleywastheheadlinegoldsponsorofthepenultimatestageofthe2014TourofBritainCycleRaceinCamberleyinSeptember2014.AsCamberleyisalsoaBusinessImprovementDistrict(BID)therewasanopportunitytoworkwiththeotherbusinessesandtheBIDteamtoprovideadditionalactivitiesthroughoutthetowncentreencouragingvisitorstostayinthetowncentreafterthecyclistshadriddenout.Asaresultthefootfallonthedaywasamongstthehighestoftheyearachievinganincreaseof5%on2013,withdwelltimesalsoincreasing.
Tour of Britain
Connecting with communities
15
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
16
Stock Code: CAL
Managing Risk
Risk Impact Mitigation
Property risks
Property investments market risks
• Weakeningeconomicconditionsandpoorsentimentincommercialrealestatemarketscouldleadtolowinvestordemandandmarketpricingadjustment
• SmallchangesinpropertymarketyieldshaveasignificanteffectonthevalueofthepropertiesownedbytheGroup
• ImpactofleveragecouldmagnifytheeffectontheGroup’snetassets
• Monitoringofindicatorsofmarketdirectionandforwardplanningofinvestmentdecisions
• Reviewofdebtlevelsandconsiderationofstrategiestoreduceifrelevant
There are a number of risks and uncertainties which could have a material impact on the Group’s future performance and could cause results to differ materially from expectations.
TwiceayeartheGroupundertakesacomprehensiveriskandcontrolsreviewinvolvinginterviewswithrelevantmanagementteams.TheoutputofthisprocessisanupdatedriskmapandinternalcontrolmatrixforeachcomponentofthebusinesswhichisthenaggregatedintoaGroupriskmapandmatrixwhichisreviewedbyexecutivemanagement,theAuditCommitteeandtheBoardandformsthebasisforthedisclosuresmadebelow.Thisprocessclearlyoutlinestheprincipalrisksandconsiderstheirpotentialimpactonthebusiness,thelikelihoodofthemoccurringandtheactionsbeingtakentomanage,andtheindividual(s)responsibleformanaging,thoseriskstothedesiredlevel.
TheGroup’stransactionalactivityintheyear,mostsignificantlytheacquisitionof100%ofTheMallanditsdisposalofitsGermanjointventure(completedinFebruary2015),hasresultedintheremovalofthreeprincipalrisksfromthetablebelowonthebasisthattheyareno
longerrelevantorsignificantlyreducedinrelevance.Theseare:
• Property management income–AstheGroupnowowns100%ofTheMallthelargemajorityofitspropertymanagementincomeiswithintheGroup.
• Nature of investments and relationships with key business partners–GiventheGroupnowowns100%ofTheMallandhasdisposedofitsGermanjointventuretheriskoftheGroup’srelationshipswithkeybusinesspartners,whilestillrelevant,issignificantlyreducedcomparedtopriorperiods.
• Foreign exchange exposure risks–At30December2014theGrouphadhedged94%oftheexpecteddisposalproceedsinrelationtoitsGermanjointventure.FollowingcompletionofthedisposaltheGroupnolongerhasanymaterialforeigncurrencyexposure.
AnewriskofexecutionofbusinessplanhasbeenaddedreflectingtheriskoffailingtodeliverontheGroup’sstatedbusinessplan,primarilythemulti-year£65millioncapitalexpenditureinvestmentwithinTheMall.
ThetwoprincipalcategoriesofrisksremainPropertyRisksandFundingandTreasuryRisks.Inadditiontothespecificmitigatingactionslistedbelow,welooktoreducePropertyRisksbythenatureoftheassetsweinvestinbeingthosethataretypicallydominantintheirlocalcatchment,withstrongfootfallandattractivevalueaddedopportunities.
TheGroup’skeyfocusinmanagingFundingandTreasuryrisksistoseektoensurethatthereisappropriateheadroomoncreditfacilitiesandthattheyarerenewedwellinadvanceofexpiry.Thekeyactionsundertakeninthisregardduringtheyeararedetailedinthe‘Debt’sectionoftheFinancialReview.
23714.04 15 April 2015 10:01 AM Proof 8
17
www.capreg.com Strategic Report > Managing Risk
Risk Impact Mitigation
Impact of the economic environment
• Tenantinsolvencyordistress
• Prolongeddownturnintenantdemandandpressureonrentlevels
• Tenantfailuresandreducedtenantdemandcouldadverselyaffectrentalincomerevenues,leaseincentivecosts,voidcosts,availablecashandthevalueofpropertiesownedbytheGroup
• Large,diversifiedtenantbase
• Reviewoftenantcovenantsbeforenewleasessigned
• Longtermleasesandactivecreditcontrolprocess
• Goodrelationshipswith,andactivemanagementoftenants
• Voidmanagementthoughtemporarylettingsandothermitigationstrategies
Threat from the internet
• Thetrendtowardsonlineshoppingmayadverselyimpactconsumerfootfallinshoppingcentres
• Achangeinconsumershoppinghabitstowardsonlinepurchasinganddeliverymayreducefootfallandthereforepotentiallyreducetenantdemandforspaceandthelevelsofrentswhichcanbeachieved
• Stronglocationanddominanceofshoppingcentres(predominantlyLondonandSouthEastEngland)
• Strengthofthecommunityshoppingexperience
• Increasingprovisionof‘Click&Collect’servicesbyretailerswithinourshoppingcentres
• Monitoringoffootfallforevidenceoffallingvisitorstoshoppingcentres
• Monitoringofretailtrendsandshoppingbehaviour
• Mobilesmartphonemarketinginitiatives
Valuation risks
• Intheabsenceofrelevanttransactionalevidence,valuationscanbeinherentlysubjectiveleadingtoadegreeofuncertainty
• Statedpropertyvaluationsmaynotreflectthepricereceivedonsale
• Useofexperiencedexternalvaluers
• UseoftwovaluersonTheMallportfolio
• Valuationsreviewedbyinternalvaluationexperts
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
18
Stock Code: CAL
Managing RiskContinued
Risk Impact Mitigation
Concentration and scale risk
• Byhavingalessdiversifiedportfoliothebusinessismoreexposedtospecifictenantsortypesoftenant
• Smallersizeofthebusinessmayreducepurchasingpower
• Tenantfailurescouldhaveagreaterimpactonrentalincomerevenues
• Reducedpurchasingpowercouldimpacttheabilitytodriveeconomiesofscaleandthefeasibilityofcertaininvestmentdecisionsregardingtheoperatingplatform
• Regularmonitoringofretailenvironmentandperformanceofkeytenants
• Maintainingflexibilityinoperatingplatform
• Furtherdiversificationconsideredthroughacquisitionsorjointventures
Funding and Treasury risks
Liquidity and funding
• Inabilitytofundthebusinessortorefinanceexistingdebtoneconomictermswhenneeded
• Inabilitytomeetfinancialobligations(interest,loanrepayments,expenses,dividends)whendue
• Limitationonfinancialandoperationalflexibility
• Costoffinancingcouldbeprohibitive
• DebtrefinancingattheGroup,TheMallandinRedditchin2014improvedliquidityandlongtermsecurity
• Ensuringthattherearesignificantundrawnfacilities
• EfficienttreasurymanagementandregularproactivereportingofcurrentandprojectedpositiontotheBoardtoensuredebtmaturitiesaredealtwithingoodtime
• Optionoffurtherassetsalesifnecessary
Covenant compliance risks
• Breachofanyloancovenantscausingdefaultondebtandpossibleacceleratedmaturity
• Unremediedbreachescantriggerdemandforimmediaterepaymentofloan
• Regularmonitoringandprojectionsofliquidity,gearingandcovenantcompliance
• Reviewoffuturecashflowsandpredictedvaluationstoensuresufficientheadroom
Interest rate exposure risk
• Exposuretorisingorfallinginterestrates
• Ifinterestratesriseandareunhedged,thecostofdebtfacilitiescanriseandICRcovenantscouldbebroken
• HedgingtransactionsusedbytheGrouptominimiseinterestrateriskmaylimitgains,resultinlossesorhaveotheradverseconsequences
• Regularmonitoringoftheperformanceofderivativecontractsandcorrectiveactiontakenwherenecessary
• Useofalternativehedgessuchascaps
23714.04 15 April 2015 10:01 AM Proof 8
19
www.capreg.com Strategic Report > Managing Risk
Risk Impact Mitigation
Other risks
Execution of business plan
• Failuretoexecutebusinessplaninlinewithinternalandexternalexpectations
• Potentiallossofincomeorvalueresultinginlowercashflowandpropertyvaluation
• Reputationaldamagenegativelyimpactinginvestormarketperception
• Managementofprojectsandtheindividualshoppingcentresbyexperiencedandskilledprofessionals
• Strongrelationshipswithretailersandrelevantcontractors/suppliers
• Ongoingmonitoringofperformanceagainstplanandkeymilestonesbydirectorsandseniormanagement
Tax risks
• Exposuretonon-compliancewiththeREITregimeandchangesintaxlegislationortheinterpretationoftaxlegislation
• Potentialexposuretotaxliabilitiesinrespectoftransactionsundertakenwherethetaxauthoritiesdisagreewiththetaxtreatmentadopted
• Taxrelatedliabilitiesandotherlossescouldarise
• MonitoringofREITcompliance
• Expertadvicetakenontaxpositionsandotherregulations
• Maintenanceofaregulardialoguewiththetaxauthorities
Regulation risks
• Exposuretochangesinexistingorforthcomingpropertyrelatedorcorporateregulation
• Failuretocomplycouldresultinfinancialpenalties,lossofbusinessorcredibility
• Managementundertaketrainingtokeepawareofregulatorychanges
• Expertadvicetakenoncomplexregulatorymatters
Loss of key management
• DependenceoftheGroup’sbusinessontheskillsofasmallnumberofkeyindividuals
• LossofkeyindividualsoraninabilitytoattractnewemployeeswiththeappropriateexpertisecouldreducetheeffectivenesswithwhichtheGroupconductsitsbusiness
• Keymanagementarepaidmarketsalariesandofferedcompetitiveincentivepackagestoensuretheirretention
• NewLTIPawardsmadein2014
• Successionplanningforkeypositionsisundertaken
• Performanceevaluation,traininganddevelopmentprogrammesareinplacetomaintainandenhancethequalityofstaff
TherisksnotedabovedonotcompriseallthosepotentiallyfacedbytheGroupandarenotintendedtobepresentedinanyorderofpriority.AdditionalrisksanduncertaintiescurrentlyunknowntotheGroup,orwhichtheGroupcurrentlydeemsimmaterial,mayalsohaveanadverseeffectonthefinancialconditionorbusinessoftheGroupinthefuture.TheseissuesarekeptunderconstantreviewtoallowtheGrouptoreactinanappropriateandtimelymannertohelpmitigatetheimpactofsuchrisks.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
20
Stock Code: CAL
Chief Executive’s Statement
The Group’s operational focus is now on the delivery of the multi-year Mall asset management programme announced in conjunction with the Capital Raise in June 2014 which we now expect to total £65 million and deliver income returns of at least 10%.”
8UK shopping centres
Positive operational performanceItisparticularlypleasingthatinayearwhichhasbeendominatedbycorporateactivityandagainstabackdropofoftenchallengingconditionsforourretailers,theGrouphasbeenabletoreportanimprovementinitskeyoperationalmetricsduring2014.
Afteranumberofyearsinwhichshoppernumbershavefallen,footfallwasupacrossthesevenshoppingcentresinabsoluteterms(by0.9%)andcontinuedtooutperformthebenchmark(by1.8%).ThisissupportedbyinformationfromourindicativeC&Rtradeindexwhichshowedretailers’salesacrossourportfoliowereup2.2%in2014comparedtoa0.5%decreasein2013.
Administrationsweresharplylowerin2014comparedto2013.Thishashelpedoccupancygrowfrom95.0%asat30December2013to96.1%attheendof2014onalike-for-likebasis.Thisincreasedoccupancyhasledtoanincreaseinpassingrent,particularlyinthesecondhalfoftheyearfrom£62.8millionasat30June2014to£64.5million,anincreaseof2.7%asat30December2014.
Increased asset management activityCompletionoftheMallacquisitionhasenabledtheGrouptoacceleratedeliveryofanumberofvalueenhancinginitiativesacrosstheportfoliowhichwerepreviouslycompromisedbyuncertaintysurroundingthefutureoftheMallFund.Themuchneededcertaintyprovidedbythetransactionhasresultedinheightenedlevelsofengagementbetweenourassetmanagers,localcouncils,retailersandleisureoperators.TheGroupis,asaconsequence,inamuchstrongerpositiontocommitincreasedinvestmenttoitsshoppingcentreportfolio.Threecleartrendsasweacceleratedeliveryofourplansarevisible:
• Fashionretailersarestilltakingnewspaceinshoppingcentreswhererefurbishmentandreconfigurationhavemadeitattractiveandaffordable.TheverysuccessfulopeningoftheNextandH&MstoresatWaterside,Lincoln,highlightthepotentialthatcanbeunlockedastheselettingsenabledthe
Grouptodisposeoftheassetatayieldof5.88%.
• Thereisstillstrongdemandfromleisureoperatorstotakespace.UnusedofficespaceinWoodGreenisnowbeingreconfiguredtosupporttheopeningofbothahotelandtheextensionofagymbytheendof2015.ThecreationofTheHubatRedditch,whichhasattractedagymoperatoraswellasthreerestaurantsalongsidetheVueCinema,hasledtoasignificantincreaseinfootfallacrossthescheme.Atthesametime,therefurbishmentofWorcesterSquareledtoCostatakingasecondunitandattractednewretailerssuchasSwarovski,whichhasopenedwithanexceptionallystrongtradingperformance.
• ChangingdemographicsarehavingasignificantimpactondemandforspaceinandaroundLondon.FashionretailersareexcitedbytheplanstoextendtheWalthamstowschemewhilstresidentialopportunitiesinWalthamstowandWoodGreenseemtohavemuchgreaterpotentialthanoriginallyanticipated.
Innovative technologyTheGrouphas,formanyyears,beenattheforefrontofdevelopingdigitaltechnologytosupportfootfallandspendacrossitsshoppingcentres.Duringthecourseoftheyear,theGroupenteredintoa“Click&Collect”agreementwithCollectPlus,theleadingUKstore-basedparcelservice.Thisisthefirstsuchagreementtoincludedominantcommunityshoppingcentres.InitialtrialsinCamberleyandRedditchhaveprovedtobesuccessful,particularlyastheserviceattractscustomersofretailerswhicharenotrepresentedinourmallsintothecentres.
Aggressive recycling of capitalThesaleoftheGroup’sGermanportfolio(whichcompletedshortlyaftertheyear-end),togetherwiththeearliersaleofitsinterestsinHemelHempsteadandLincoln,reflectayearofaggressiverecyclingofcapital.Incontrasttopreviousyears,theproceedswerere-investedingrowththroughtheacquisitionofacontrollingstakeintheMallFundfromAvivaInvestors.Importantly,recyclinghasbeenwelltimedtotakeadvantage
23714.04 15 April 2015 10:01 AM Proof 8
21
www.capreg.com Strategic Report > Chief Executive’s Statement
Connecting with communities
ofaninvestmentcyclewhichbegantoaccelerateastheyearhasprogressed.
Thekeyhighlightswere:
• ThesaleofLincolnfor£46million.ThenetproceedstotheGroupof£15.7millionrepresentedanupliftof£4.8millionor44%onthe30June2014carryingvalue.
• TheGermanportfoliowassoldatasmallpremiumtoyearendNAVresultinginnetcashproceedsof£42.1million.
• Theacquisitionofa62.56%stakeinTheMallinJuly2014ata5%discounttotheJune2014valuation.
Strengthening of balance sheetFollowingcompletionoftheacquisitionofTheMallandthesaleofLincolnandGermany,theproformasee-throughnetloantovalueoftheGrouphasfallenfrom54%to45%asat30December2014.Withtheexceptionof£15.5millionin
respectoftheRedditchinvestment,alloftheGroup’sproformasee-throughnetdebtof£352.1million,adjustedforthesaleofGermanyandpaymentofTheMallperformancefeeandincomeduetoformerunitholders,isnowonbalancesheet.
InMay2014theMallCMBSwasrefinancedbyenteringintoanew£350millionfiveyearsecuredbankloanandanadditional£25millioncapexfacilityatadayonecostof3.37%.Thestructureofthefacilitywassubsequentlyamended,followingcompletionofour62.56%acquisitiontoenablethetenderfortheminoritiestobefundedfromwithintheMall.
TheGroup’sRevolvingCreditFacility,whichwasincreasedto£50milliontoaccommodatetheofferforTheMall,hasnowbeenreducedto£20millionfollowingcompletionofthesaleofGermanyinFebruary2015.
Occupancy (like-for-like)
96.1%(2013: 95.0%)
C&R retailer sales
+2.2%(2013: -0.5%)
• Acquiredin2011for£24.8min50%JointVenture
• Netexpenditure£8.2m
• Expectedincomegrowth£0.9m(10.9%incomereturn)
• SoldinNovember2014for£46.0m(20%IRRreturn)
Lincoln
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
Chief Executive’s StatementContinued
TheGroupraised£165millionofnewequityduringtheyeartofundtheacquisitionofTheMall.
OutlookIncomegrowthwillbethekeydriverofpropertyvaluations.Thereisstillscopeforfurtheryieldcompressiongiventhecontinuingstrengthininvestmentmarkets,butweexpectgrowthinvaluedincometobeamoresignificantfactorinthefuture.Thiswillbedrivenbythefactthatincreasedconsumerspendingprovidesretailersandleisureoperatorswithconfidencetotakeunitsinschemeswherewehaveshown,andcontinuetodemonstrate,acommitmenttoinvestinthecreationofattractiveandaffordablespacerightacrosstheportfolio.
TheGroup’soperationalfocusisnowonthedeliveryoftheMallassetmanagementprogrammeannouncedinconjunctionwiththeCapitalRaiseinJune2014whichwenowexpecttototal£65million.Asignificantpartoftheinvestmenttakesplaceinthenexttwoyears.Weareexpectingtotalincomereturnsofatleast10%.
KeydecisionsonthetwodevelopmentsatCamberleyandMaidstonecanbeexpectedthisyear.Wearenowentering
aperiodofintensediscussionandnegotiationwithbothlocalcouncilsandanchorretailersonthescopeofthedevelopmentsandexpecttobeabletoclearlydefinebothprojectstogetherwiththeGroup’scommitmentbytheendoftheyear.
AcquisitionswillfocusonopportunitieswhichenabletheGrouptoboostincomeandsupportaprogressiveapproachtodividendgrowth.AtthisstageinthepropertycycleweseeattractiveopportunitiestoacquireassetscomparableinsizetoLincoln(asevidencedbytheannouncementoftheacquisitionoftheButtermarketShoppingCentreinIpswich)whichoffertheopportunityforrepositioningthroughassetmanagementwhichwillfacilitatetheintroductionofnewretailersand/orleisureoperators.
Hugh Scott-BarrettChiefExecutive
Outperformed national benchmark by
1.8%
£
£65mMulti-year Mall
investment
22
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com Strategic Report >Chief Executive’s Statement
Mall Cares
£1.2mraised
since 2010
Overthelastfouryearswehaveraisedover£1.2millionthroughourMallCaresprogramme.
Twooftheeventsundertakenin2014bystaffatTheMallLutoncommemoratedthe100thanniversaryoftheGreatWar.
• TheMallLutonpurchaseda100thanniversarysculpturefordisplayinthecentre.WorkinginconjunctionwiththeRoyalBritishLegionandtheSeaCadetsamilitaryservicewasheldon1August2014,andat11.00amtheServiceStandardswereloweredtothesoundofthelastpostasanex-servicemanreadthepoemforthefallen.
• Afterthetwominutesilence,thefirstpoppiestobeplacedonthesculpturewerebytheservicepersonnelpresentandtheMayorofLuton,followedbymallstaff.Overthefollowingfourweekscustomersplacingpoppiesonthesculpturedonatedover£2,700.
• ThesculpturewasusedagainlaterintheyeartosupporttheofficialPoppyAppealhelpingtoraisemorethan£20,000,arecordfortheannualcollectionwithintheMallLuton.
• InAugust2014MarkBroadhead,theGeneralManagerofTheMallLuton,waspartofateamwhocycled225milesfromLutontothebattlefieldsofFlandersinBelgiumraisingmorethan£22,000.
Mall Cares
23
Connecting with communities
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
24
Stock Code: CAL
Operating Review
Thereweretwofundamentalstrategicobjectivesforthegroupin2014,bothofwhichhavebeensuccessfullyachieved.IntheUKtheGroupconsolidateditsownershipoftheMallFundthroughtheacquisitionofalloftheunitsinthefundwhichitdidnotown.InGermanytheGroupexchangedcontractsforthesaleofallofitspropertyinterestsinDecember2014,withcompletionfollowingon10February2015.
AsaresulttheGroupisnowfullyfocusedonitsinvestmentsinUKshoppingcentresthroughtheMallandinitsjointventuresinRedditchandIpswich,followingtheinvestmentinMarch2015.TherewasonedisposalfromtheUKshoppingcentrebusinesswhichwasatLincolnwhere,subsequenttothereconfigurationofthescheme,theGroupanditsjointventurepartnertookadvantageofthestronginvestmentmarkettoselltheassetrealisingaprofitondisposalof£4.7milliontotheGroup.TheGroup’skeyoperatingmetricsaresetoutasfollows:
UK shopping centresRental incomeUKShoppingCentres(Like-for-like)
Dec 2014
£m
June2014£m
Dec2013£m
Contractedrent 67.8 67.3 67.6
Passingrent 64.5 62.8 64.1
Passingrentincreasedby0.6%onalike-for-likebasisduringtheyear,whichwasdrivenbyastronglettingperformanceandincreasedoccupancyacrosstheportfolio.
New lettings, renewals and rent reviews
UK Shopping Centres
Number of new lettings 66
Rentfromnewlettings(£m) 3.7
ComparisontoERV(%)1,2 2.0
Renewals settled 34
Revisedrent(£m) 1.5
ComparisontoERV1(%) 0.1
Rent reviews settled 28
Revisedpassingrent(£m) 3.4
Uplifttopreviousrent(£m) 0.1
ComparisontoERV(%) 9.1
1Forlettingsandrenewalswithatermoffiveyearsorlongerwhichdidnotincludeaturnoverrentelement.
2Excludingdevelopmentdeals.
TherehasbeenanexcellentlevelofleasingactivityacrosstheUKShoppingCentrebusinesswithinexcessof£5millionofannualisedrentalincomeachievedthroughcompletednewlettingsandleaserenewalsduringtheyear.
InCamberley,followingtheopeningofthenewTKMaxxstorein2013,furtherlettingshavebeenachievedwithotherfashionoperators.JonestheBootmakerhastakena10yearleaseona1,400sqftunit.DeichmannandSelecthavealsotaken10yearleasesoverunitsof4,400and5,000sqftrespectively.Costahasupsizedtoa1,900sqftunitalsoona10yearterm.
AtLutonsignificantlettingshavebeenmadewithPoundlandwhichhastakena10,500sqftstorefor10years,andHMVwhohavetakenaleaseto2018ona4,500sqftshop.
TherefurbishmentoftheschemeinWalthamstowiswellprogressedandnotabledealshavebeenconcludedwithTKMaxxtaking27,500sqftofretailspace,whichisbeingcreatedpartlyfromthecarpark,andVodafonetakinga1,900sqftunitona10yearterm.Burton/DorothyPerkinshasalsorelocatedwithintheschemeonanewfiveyeartermtoaunitof5,100sqft.
TherehasbeenastronglevelofactivityatBlackburnwhereB&Mhasopenedina19,000sqftunitonafiveyearterm.WarrenJameshasupsizedtoa1,300sqftunitandtRedshastakena2,700sqftunit,bothfortermsoftenyears.Ed’sDineralsosigneda15yearleaseona5,400sqftunit,whilefurtherdealswereconcludedwithVodafone,TheFragranceStoreandMBitz.
AtWoodGreen,Vodafonehascompleteda10yearleaseona2,000sqftstoreandCostahasopenedanew1,800sqftoutletalsoona10yearterm.InMaidstone,YoursClothingtookafiveyearleaseona2,100sqftunitandrenewalswerecompletedwithHSamuelandCardFactory.
InRedditch,threeofthefournewlycreatedrestaurantunitshaveopenedandthishasgeneratedsignificantletting
interestfromotheroperators.CostahasopenedasecondoutletinWorcesterSquarefollowingitsrefurbishment.TheremainingrefurbishmentworkstothemainfashionpitchinEveshamWalkarescheduledtocompleteearlyinthesecondquarterof2015,addingmomentumtothe600sqftand2,300sqftlettingsmadetoaSwarovskifranchiseandtRedsrespectively.
Occupancy levels
(Like-for-like)1
30 Dec 2014
%
30June2014
%
30Dec2013
%
UKShoppingCentres 96.1 94.3 95.0
1OccupancyatDecember2014andDecember2013includesaseasonalincreaseintemporarylettings.
AdministrationsTherewere20unitsaffectedbyadministrationduringtheyear(2013:31)withpassingrentof£1.2million(2013:£2.0million).
UKShoppingCentres
Year ended
30 Dec 2014
6monthsended30Dec2014
6monthsended
30June2014
Administrations(units) 20 8 12
Passingrent(£m) 1.2 0.7 0.5
At30December2014,therewasoneunitwherethetenantiscontinuingtotradewhilstinadministrationwithapassingrentof£0.2million.
Inthefirsttwomonthsof2015therehavebeennineunitsaffectedbyadministrationwithapassingrentof£0.6million.Ofthisover95%oftherentbyvaluerelatestounitsthatarestillopenandtrading.
FootfallFootfallatCapital&Regional’sUKshoppingcentresoutperformedthenationalfootfallindexby1.8%during2014.Therewasanincreaseinshoppernumbersovertheyearof0.9%comparedtoadeclineof0.9%intheUKbenchmarkindex(ShopperTrak),demonstratingtherelativestrengthoftheportfolio.Thistrendhascontinuedintheyeartodatein2015.
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com Strategic Report > Operating Review
Temporary lettingsAt30December2014,onalike-for-likebasistherewere116temporarylettings(2013:100)foranetrentof£0.4million(2013:£0.8million)ascomparedtoanERVof£5.3million(2013:£4.6million).
Income securityCreditriskismanagedthroughtheassessmentofthecovenantstrengthofallincomingtenantsandbymonitoringcreditratingsofkeyexistingtenants.Wherepossiblewelooktopre-empttheconsequencesofadministrationsthroughcontingencyplanningandbyactivelyseekingtoreduceexposuretoknownrisks.
Thetenlargestretailoccupiersbyrentalincomeat30December2014were:
UK Shopping Centres %
Boots 5.1
Debenhams 3.9
Primark 2.9
Superdrug 2.4
BHS 2.4
H&M 2.3
NewLook 2.2
Wilko 2.1
SportsDirect 1.9
Arcadia 1.8
RentcollectionratesintheUKShoppingCentres(adjustedfortenantsinadministration)havecontinuedtobestrongthroughouttheyear,with98.3%ofrentbeingpaidwithin14daysoftheduedateforDecember2014.
Investment portfolio performanceThepropertyleveltotalreturnsaresetoutbelow:
30 December 2014
Property valuation
£m
Capital return
%Total return
%Initial yield
%
Equivalent yield
%UKShoppingCentres1 895.7 8.2 14.9 6.27 6.62
1Weightedaveragebyyearendpropertyvaluation
InMay2014SnozoneembarkedonapartnershipwithSense,thecharityfordeafblindpeople,inpursuitofmakingsnowsportsaccessibletoeveryoneregardlessofability(physicalorotherwise).Snozonealsostartedthetrainingofitscoachestobecome‘adaptiveneeds’qualified,sotheycandelivertuitiontodisabledanddeafblindcustomers.
Theworkundertaken,plusthefundraisingthattookplaceoverthecourseoftheyear,sawSnozonenominatedforaSenseawardattheirnationalawardevent,inthe‘PowerfulPartners’category.
Snozone and Sense
25
Connecting with communities
Acquisition of Buttermarket Centre, IpswichOn3March2015theGroupcompletedtheacquisitionoftheButtermarketCentre,Ipswichina50:50jointventurewithDrumPropertyGroup.Thecentrehasbeenacquiredonafreeholdbasisfor£9.2millionequivalenttoaNetInitialYieldof8.46%.
TheButtermarketCentrehas235,000sqftofretailspaceovertwocoretradinglevelsandanintegrated420spacecarpark.
Webelievethereissignificantpotentialforrepositioningthecentrewithanenhancedmixofretailandleisureandhaveplansfora£26milliondevelopmenttobelargelyfundedfromnewdebtwithinthejointventurestructure.
Other operationsSnozoneSnozone,theskislopeoperator,delivereda33%increaseinitscontributiontotheGroupof£1.2m(2013:£0.9m).Thishasbeenprimarilyduetoyear-on-yearrevenuegrowthinexcessof10%drivenbyamoreeffectivemarketingstrategyandimprovementsincustomerservice,whichhavehelpedgeneratebetterretentionandusage.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
26
Stock Code: CAL
Financial Review
Key performance indicators 2014 2013
Investment returnsTotalshareholderreturn 24.7% 53.9%Netassetspershare 60p 54pEPRAnetassetspershare 59p 56pReturnonequity 28.1% 5.1%
ProfitabilityOperatingProfit3 £19.3m £13.0mPre-taxprofitfortheyear £67.2m £7.3mBasicearningspershare–continuinganddiscontinuedoperations 15p 3p
FinancingGroupnetdebt/(cash) £369.8m £(11.1)mProformaGroupnetdebt/(cash)1 £336.6m £(19.5)mProformasee-throughnetdebttopropertyvalue1,2 45% 54%
Property under management £0.9 billion £1.2billion
1 2014adjustedfor£42.1millionofGermanjointventurenetproceedsreceivedinFebruary2015and£8.9millionofpaymentsdueinrespectofMallperformancefeesandMallincomeduetoformerunitholders.2013adjustedfor£8.4millionHemelHempsteadnetproceedsreceivedinFebruary2014.
2 See-throughnetdebtdividedbypropertyvaluation.3 AsdefinedinNote1tothefinancialstatements.
Investment returnsThetransactionsandresultsfortheyearhavesignificantlyincreasedthesizeandscaleoftheGroupwithNetAssetValuegrowingfrom£188.7millionat30December2013to£419.0millionat30December2014:
£mNAV
pershareNet Asset Value at 30 December 2013 188.7 54pNew shares issued (net of costs) 160.7
OperatingProfitfortheyear 19.3Revaluation 42.7AcquisitionofMallunits(seeNote25) 8.1ProfitondisposalofWatersideLincoln 4.7Otherincomestatementmovements 0.4Profit for the year 75.2Dividendspaid (3.8)OtherReservemovements (1.8)
(5.6)Net Asset Value at 30 December 2014 419.0 60p
TheOperatingProfitandrevaluationgainsduringtheyearsignificantlyoutweighedthedilutiveimpactofthenewshareissue,drivinganincreaseinNAVpershareof6por11%.Thereturnonequityfortheyearwas28.1%.TheproformaNAVpershareat30December2013,reflectingtheimpactofthecapitalraiseandacquisitionof62.56%ofMallunitsfromAvivaandKarooasifithadtakenplaceatthatdate,was49ppershare.
23714.04 15 April 2015 10:01 AM Proof 8
27
www.capreg.com Strategic Report > Financial Review
ThetransformationandsimplificationoftheGroupisreflectedinthetablebelowwhichpresentstheGroup’sbalancesheetintwoseparateways,withthe‘statutory’balancesheetfollowingtheaccountingandstatutoryrules,andthe‘see-through’balancesheetshowingtheGroup’sproportionateeconomicexposuretothedifferentcomponents.
FollowingthesaleofGermanyinFebruary2015theGroup’sbusinessisalmostentirelybasedonUKshoppingcentres.
See-through Statutory See-through Statutory
Property
£mDebt
£mOther
£m
30 December2014
£mProperty
£mDebt£m
Other£m
30December2013£m
TheMall 790.8 (380.0) (33.6) 377.2 214.3 (111.1) (2.8) 100.4KingfisherRedditch 29.8 (16.9) 0.7 13.6 26.9 (17.1) 1.3 11.1Germany1 — — 41.4 41.4 167.9 (119.6) (3.5) 44.8Othernetassets — (23.4) 10.2 (13.2) — — 13.9 13.9WatersideLincoln — — — — 15.7 (6.8) 1.2 10.1HemelHempstead — — — — 8.4 — — 8.4Net assets 820.6 (420.3) 18.7 419.0 433.2 (254.6) 10.1 188.7
1 Heldforsaleat30December2014
ProfitabilityThebreakdownofOperatingProfit,asdefinedinnote1tothefinancialstatements,isasfollows(andassetoutfurtherinnote2a):
Year to30 December
2014£m
Yearto30December
2013£m
TheMall 14.6 4.1OtherUKShoppingCentres 0.3 2.1Snozone 1.2 1.0Group/Central (2.5) (0.8)DiscontinuedOperations 5.7 6.6Operating Profit 19.3 13.0
TheincreaseinOperatingProfitreflectstheimpactoftheacquisitionof70.74%ofMallunitsduringthesecondhalfof2014.ProfitswithinOtherUKShoppingCentresreflectanoperatinglossinLincolnintheperioduntilitsdisposalinNovember2014foraprofitondisposalof£4.7million.ThemovementinGroup/Centralprofitsprimarilyreflects2013benefitingfromthewritebackofa£1.4millionprovision.
Proforma Operating ProfitThefollowingtableprovidesillustrativeannualisedfigurestoshowhowtheMallcontributionfortheyearwouldhavelooked(ona100%basis)iftherefinancingarrangementsthatwereinplaceattheendoftheyear(asdetailedintheDebtsection)andthecostsavingsfromthechangeinOperatorandFundManagerofTheMallwerebothinplaceandeffectiveforthedurationof2014.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
28
Stock Code: CAL
Financial ReviewContinued
The Mall – Proforma Operating ProfitActual Adjustments Proforma
Year to 30 December 2014 £m £m £m Note £m £mRentalincome 48.5 – 48.5 Carparkincome 6.6 – 6.6 Ancillaryincome 2.4 – 2.4 GrossRentalIncome 57.5 – 57.5
Servicechargeandvoidcosts (3.1) – (3.1)Baddebt (0.7) – (0.7)Operator/FundandAssetManager (5.6) 1.5 1 (4.1)Carparkcosts (3.2) – (3.2)Headleases (2.7) (0.3) 2 (3.0)Headleaseadjustment 3.6 – 3.6 Lettingandrentreviewfees (1.6) – (1.6)Adminexpenses (1.8) – (1.8)Repairsandmaintenance (0.4) – (0.4)Othercosts (1.7) – (1.7) Propertyoperatingexpenses (7.8) (8.1)NetRentalIncome 40.3 1.2 41.5
Interest (12.3) (0.8) 3 (13.1)Feeamortisation (1.9) – (1.9)Headleaseadjustment (3.6) – (3.6) Interestexpense (17.8) (0.8) (18.6)Mall contribution 22.5 0.4 22.9
1 AdjustmenttoreflectcostsavingofchangeinFundManagerandOperatorarrangements.2 Adjustmenttoremoveone-offimpactof£0.3millioncreditinrespectofLuton.3 InterestadjustedtoreflectafullyearchargeonthebasisoftheyearenddebtandinterestpositionforTheMallasreflectedintheDebtsection.
Thetableaboveshowsthebenefitofthesavingofthefundmanagerandoperatorcostsof£1.5millionperannumaspartoftherestructuringofthefund.Managementbelievefurthercostsavingsarelikelytobeachieved.
UsingtheproformacontributioncalculatedaboveforTheMall,thetablebelowshows,basedon2014actualresults,theproformaGroupOperatingProfittakingintoaccountthesalesofGermanyandLincolnandthesavingonthecentraldebtfacilityfollowingthereceiptoftheproceedsofthesesales.
Group Proforma Operating Profit
Year to 30 December 2014Actual
£mAdjustments
£m NoteProforma
£mTheMall 14.6 8.3 1 22.9OtherUKShoppingCentres 0.3 0.5 2 0.8Snozone 1.2 – 1.2Group/Central (2.5) (1.1) 3 (3.6)DiscontinuedOperations 5.7 (5.7) 4 –Operating Profit 19.3 2.0 21.3
1 ProformaOperatingProfitof£22.9millionasdetailedinthetableabove.Theadjustmentfromtheactual2014resultsreflects£7.9millionregardingtheshareofownershipbeingadjustedto100%forthefullyearand£0.4millionofadjustmentsasdetailedinthetableofTheMall–ProformaOperatingProfit.
2 £0.5millionadjustedtoaddbacktheGroup’sshareofoperatinglossesinrespectofTheWatersideShoppingCentre,LincolnwhichwassoldinNovember2014.3 £1.4millionadjustedtoreflecttheimpactofmanagementfeesinrespectofGarigalandLincoln(including£0.9millionofLincolnperformancefees)followingthe
disposalsoftheGroup’sinterestsin2014.InterestontheGroup’sRCFfacilityhasbeenreducedby£0.3million.Thisreflectsaninterestchargeequivalenttothenon-utilisationfeefor12monthsonanundrawn£20millionfacilitygiventhisistheexpectedpositionfollowingthereceiptoftheGermandisposalproceeds.
4 £5.7millionofprofitsinrespectoftheGroup’sGermanjointventureremovedfollowingitsdisposalwhichcompletedinFebruary2015.
23714.04 15 April 2015 10:01 AM Proof 8
29
www.capreg.com Strategic Report > Financial Review
FinancingDebtThevastmajorityoftheGroup’sdebtisnowon-balancesheetwiththeGroupowning100%ofTheMallasof30December2014.Thefollowingsummaryisprovidedonaproformabasisadjustedforthe£42.1millionofnetproceedsreceivedfromthesaleofGermanyinFebruary2015and£8.9millionofpaymentsdueinrespectoftheMallperformancefeeandincomeduetoformerunitholders:
Proforma see-through debt
30 December 2014 Group share
Debt1
£mCash2,4
£mNet debt
£m
Loantovalue3
%
Netdebttovalue3
%
Averageinterestrate
%Fixed
%
Weightedaverage
durationtoloanexpiry
YearsTheMall 380.0 (22.0) 358.0 51 48 3.45 61.1% 4.4GroupRCF – (21.4) (21.4) n/a n/a n/a n/a 1.5On balance sheet debt 380.0 (43.4) 336.6KingfisherRedditch 16.9 (1.4) 15.5 56 51 4.59 100% 4.3Off balance sheet debt 16.9 (1.4) 15.5See-through debt 396.9 (44.8) 352.1 51 45
1 Excludingunamortisedissuecosts.2 Excludingcashbeneficiallyownedbytenants.3 Debtandnetdebtdividedbyinvestmentpropertyatvaluation.4 Cashadjustedfor£42.1millionofGermanjointventurenetproceedsreceivedinFebruary2015and£8.9millionofpaymentsdueinrespectofMallperformancefees
andMallincomeduetoformerunitholders.
The MallTheMallFund’sdebtwasrefinancedon30May2014andfurtheramendedon3November2014,atwhichdatethenew£380millionfacilitywasfullydrawndown.Thisfacilitycomprisesafixedratetrancheof£233.3millionwithinterestfixedat1.86%plusapplicablemarginandafloatingratetranchebasedonthreemonthLIBORof£146.7million.Thefloatingratetranchehasbeenhedgedusinginterestratecapswithastrikeratenohigherthan2.75%.Basedontheprevailingmarketrateattheendof2014theoverallcostofthisfacilitywas3.45%atthatdate.ThedebtmaturesinMay2019.
Group Revolving Credit Facility (RCF)At30December2014theGrouphad£23.4milliondrawnfromatotalfacilityavailableof£35.2million.FollowingcompletionofthesaleoftheGroup’sGermanjointventureinFebruary2015theoutstandingdrawingswerepaidoffinfull.Underthetermsofthefacility,asamendedinJune2014,theavailablelimitreducedto£20millionon11February2015.Interestonthefacilityischargedatamarginof3.2%perannumaboveLIBOR.Anon-utilisationfeeof45%oftheapplicablemarginispayable.Thefacilityisavailableuntil31July2016(butwillbereducedto£15millionfrom1January2016).
Kingfisher RedditchOn5February2014,theKingfisherLimitedPartnershipcompletedarefinancingofitsloanfacilitiesandincreaseditsseniorfacility.Theadditionalfundsraisedwereusedtorepaythepartnership’smezzaninedebt.ThetermofthefacilitywasextendedtoApril2019.Asaresultthepartnership’scostofdebtfellfrom6.2%to4.6%.
CovenantsTheGroupanditsassociatesandjointventureswerecompliantwiththeirbankinganddebtcovenantsat30December2014.Furtherdetailsaredisclosedinthe‘covenantinformation’sectionattheendofthisreport.
Foreign currency exposure managementAt30December2014theGroupusedaforwardforeignexchangecontracttohedgetheexpectedproceedsduefromthesaleofitsGermanjointventure.Thecontractwasfor€50millionatafixedexchangerateof1.2721.Thiswasclosedouton11February2015followingreceiptoftheproceeds.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
30
Stock Code: CAL
Financial ReviewContinued
Acquisition of Mall unitsTheGroupacquiredthe70.74%ofMallunitsthatitdidnotalreadyown,throughthreetransactionsin2014:
• Acquisitionof62.56%ofMallunitsfromAvivaandKaroofor£212.4millionwhichcompletedinJuly2014
• £28.2millionredemptionbytheMallUnitTrustoftheunitsheldbyeightofthenineremainingminorityunitholderscompletedinOctober2014resultingintheGroup’seffectiveshareholdinginTheMallincreasingfrom91.82%to99.45%
• £2.1millionacquisitionoftheunitsheldbythefinalminorityunitholderinDecember2014.
TheacquisitionoftheAvivaandKaroounitsresultedinanimmediateupliftof£11.5milliontotheGroup’sincomestatementrepresentingthefairvalueoftheunitsacquiredinexcessoftheamountspaid(seeNote25ofthefinancialstatementsforfurtherdetails).
Transactioncostsof£3.1millionwerechargedtotheincomestatement(excluding£4.1millionofcostsdirectlyrelatingtothecapitalraisethatweredeductedfromSharePremium)andafurther£0.3millionofrestructuringcostswereincurredinachievingtheapproximate£1.5millionofannualcostsavingsexpectedtobedeliveredin2015.
DisposalsWaterside Shopping Centre, LincolnOn12November2014,theGroupanditsJVPartner,Karoo,soldtheWatersideShoppingCentre,LincolntoTescoPensionFundTrusteesforanetconsiderationof£46.0millionrepresentinganetinitialyieldof5.88%.ThenetproceedsattributabletotheGroupwere£15.7million(includingperformancefeesof£0.9million)andtheresultingprofitondisposalwas£4.7million.
German joint ventureOn24December2014,theGroupannouncedtheconditionalexchangeofcontractsforthesaleofits50:50GermanjointventuretoclientsandfundsundermanagementofRockspringPropertyInvestmentManagers.UnderthetermsofthetransactiontheGroupwillretainforapproximatelyfiveyearsasmallminoritystake.TheGroup’snetassetsinrespectofGermanyat30December2014were£41.4millionincluding£2.7millionfortheretainedminoritystake.
Thesalecompletedon10February2015.Thenetproceedsreceivedwere€54.6million,thisequatedto£42.1million(afterallcostsandincludingthebenefitoftheGroup’sForwardContract)andisexpectedtoresultinaprofitondisposalaftercostsofapproximately£0.6milliontoberecognisedintheyearending30December2015,subjecttoanyfinaladjustmentsarisingoutofthecompletionaccountsandbeforetheimpactofhedgingandforeignexchangereservereclassifications.
Oncompletion,andincludedwithintheproceeds,theGroupenteredintoalong-termloanpayableof€3.5million(£2.7millionatyearendexchangerateof1.2783)repayableafterfiveyears.Aftercompletionadistributionof€1.5millionwasmadeinrespectoftheretainedminoritystake(reducingthecarryingvalueofthistoapproximately€2.2million),thiswasusedtoreducetheoutstandingamountoftheloanto€2.0million.
REIT conversionImmediatelyaftertheyearend,on31December2014,theGroupconvertedtoaRealEstateInvestmentTrust(REIT).TheREITregimeenablestheGrouptobenefitfromazerocorporationtaxrateonqualifyingpropertyincomeandcapitalgains.
Non-qualifyingprofitsandgainsoftheGroupcontinuetobesubjecttocorporationtaxasnormal.InordertoachieveandretaingroupREITstatus,severalentrancetestshadtobemetandcertainongoingcriteriamustbemaintained.Themaincriteriaareasfollows:
• atthestartofeachaccountingperiod,theassetsofthepropertyrentalbusinesspluscashmustbeatleast75%ofthetotalvalueoftheGroup’sassets;
• atleast75%oftheGroup’stotalprofitsmustarisefromthepropertyrentalbusiness;and
• atleast90%oftheGroup’sUKpropertyrentalprofitsascalculatedundertaxrulesmustbedistributed.
23714.04 15 April 2015 10:01 AM Proof 8
31
www.capreg.com Strategic Report > Financial Review
Property under managementFollowingthedisposaloftheGermanjointventuretheGroup’spropertyinterestisentirelyfocusedonUKShoppingCentres,thevastmajorityofwhicharenowwhollyowned:
100%
Valuation 30 December
2014£m
Valuation30December
2013£m
UKShoppingCentres–whollyowned 745 –UKShoppingCentres–associatesandjointventures 151 851Germanjointventure – 337Property under management 896 1,188
ExcludesTheBroadwalkCentre,EdgwareinwhichtheGrouphasnoinvestmentinterestandfor2014Germany,whichwasheldforsaleat30December2014anddisposalcompletedon10February2015.
Going concernAsstatedinnote1totheconsolidatedfinancialstatements,thedirectorsaresatisfiedthattheGrouphassufficientresourcestocontinueinoperationfortheforeseeablefuture,aperiodofnotlessthan12monthsfromthedateofthisreport.Accordingly,theycontinuetoadoptthegoingconcernbasisinpreparingtheconsolidatedfinancialstatements.
Discontinuation of Interim Management StatementsFollowingrecentchangestoEUregulationonfinancialdisclosure,theFinancialConductAuthorityhasremoveditsrequirementforUKcompaniestopublishInterimManagementStatements(IMSs).Asaresult,andreflectingthelongtermnatureofourbusiness,theBoardhastakenthedecisiontoceasepublicationofformalIMSsinMayandNovember.TheGroupremainscommittedtofullandtransparentdisclosureandwillcontinuewithfull-yearandhalf-yearannouncementsaswellasothermarketupdateswhenappropriate.
DividendFor2014,theBoardisproposingafinaldividendof0.60ppersharetakingthefull-yeardividendto0.95ppersharerepresentinganincreaseof46%comparedtolastyear.AsexplainedintheprospectusissuedatthetimeofthecapitalraiseinJune2014,theearningsfor2014whicharenotdistributedwillbeusedtopartfundtheGroup’songoing£65millioncapitalexpenditureprogrammeinTheMall.
Thekeydatesinrelationtothepaymentofthedividendare:
16April2015 Ex-dividenddate
17April2015 Recorddateforthepaymentoffinaldividend
14May2015 Dividendpaymentdate
FollowingconversiontoaREIT,theBoard’sdividendpolicygoingforward,commencingwiththeinterimdividendin2015whichisexpectedtobepaidinOctober2015,willbetodistributeatleast90%ofMallOperatingProfit.Thiswillbepaidapproximately50%asaninterimdividendand50%asafinaldividend.Basedonthe2014MallProformaOperatingProfitsetoutonpage28weanticipatepayingafullyear2015dividendpaymentofatleast2.9ppershare.
Charles StaveleyGroupFinanceDirector
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
Responsible Business
IntroductionOurintentistocreatesustainablevaluebyconnectingwithourcommunities;meetingbothourshareholdersandstakeholdersexpectations.
Ourshoppingcentrescreatejobsforpeople;providesocialhubsandvenuesforthecommunityaroundthem;createdemandforlocalsuppliersandimprovementsinthephysicalenvironment–justforstarters.Allthisweaimtodoasefficientlyandsustainablyaspossible.Theretailers,venuesandbusinesseswebringtotheshoppingcentresandpropertiesprovidemorejobopportunitiesandhelpfurtherdrivedemandforgoodsandservices.Inturnthisenhancestheappealofthelocation,whichattractsmorepeopleandbusinessestotheareaandintoourspace.
Beingrecognisedasaresponsiblecompanyhasalwaysbeenafundamentalpartofourbusinessandthatdoesn’thappenovernight–youhavetokeepworkingatit–andthatiswhatwearedoing.Weseeresponsiblebusinessaspartofeveryemployee’severydayworkinglife;wealltakethoseresponsibilitiesseriouslyandprideourselvesonourachievementsinthisarea.Thisreportprovidesanupdateonourcontinuingprogressthroughout2014andourtargetsfor2015.
2014 highlights EnvironmentalOnceagainwehavemadegoodprogressagainstourenvironmentaltargetsthisyear:
• OurenergyCO2emissionsweredownby10%in2014and,withthebenefitofthemildestwinteronrecord,ourgasconsumptionalsoreduceddrastically.Ourelectricityusage,whichisnotwinterweatherdependentreducedbyover4%.Thisproducedasavingofover£225,000andfollowedsavingsof£240,000in2013.
• In2014,over5,800tonnesofwastewasgeneratedatourpropertiesandweinitiallydiverted99.8%fromgoingdirecttolandfill;80%wasrecycledbacktothesupplychain,12%wasteusedforenergyand8%senttolandfillaftertreatment.
• WeretainedtheGlobalRealEstateSustainabilityBenchmark(GRESB)GreenStarStatus.
Investors in PeopleWehavebeenrecognisedasanInvestorinPeoplesince2002andundertookourfifthsuccessfulassessmentreviewinJune2014.Whilewearedelightedwiththeassessors’feedbackwewillcontinuetostriveforfurtherimprovement:
“I have visited many organisations with varying degrees of depth of practice, but it is seldom that I meet people who are so enthusiastic and committed to what the organisation is working to achieve.”
RoSPAWeweredelightedtoretaintheRoSPAGoldAwardforthe8thconsecutiveyear.
“The RoSPA Awards encourage the raising of occupational health and safety standards across the board. Organisations that gain recognition such as Capital & Regional, contribute to a collective raising of the bar for other organisations to aspire to, and we offer them our congratulations.”
David Rawlins,RoSPA’sawardsmanager
Enviromall
32
Our2014Enviromallcampaignwaslaunchedon5June2014,onWorldEnvironmentDayandfocusedontheoveruseofplasticbags.Everyyearmorethan10billionplasticbagsareusedbyshopperswiththemajorityendingupinlandfillsitesandtakinghundredsofyearstobreakdown.
TheMallintroducedaGreatBritishBagSwapwherebyforaweekshopperscouldswap10plasticcarrierbagsforfreecottonbagsforlife.Over1,000customerstookpart.Thebagsforlifethatweregivenawaytocustomersweredesignedbylocalschoolchildrenwithsixwinningdesignsbeingprintedfrom1,300entries.
Seeing the bigger pictureShopping as it should be
We don’t just try to save you money.We’re trying to save the planet too.
From 2nd June - 8th June customers who bring 10 plastic carrier bags will be given A FREE BAG FOR LIFE from The Mall
Swap your plastic bags at our Ask Me Point
Connecting with communities
23714.04 15 April 2015 10:01 AM Proof 8
33
www.capreg.com Strategic Report > Responsible Business
The MarketplaceOuraimistoengagewithcustomers,suppliersandstakeholders,tounderstandtheirneedsandidentifywaysofimprovingourcollectiveresponsiblebusinessperformance.Werecognisethepositiveimpactourcustomersandsupplierscanhaveonoursustainabilityeffortsandcontinuetoworkinpartnershiptodeliverourgoals.
2014 Target 2014 Performance
RetentionofRoSPAGoldAward AwardedinJuly2014
Toensureanaveragescoreofover93%intheunannouncedC&RSafeAudit
Achieved–averagescore95.3%
Allsitestoachieveascoreof92%oraboveintheComplianceStructuredSiteVisitwithnoredflags
Achieved–averagescore96%
ToensureallDutyManagershavecompletedour2014SafeProcedurescompetencychecks
Completed
Tocarryout100%oftheJointUnitInspectionsonthenewipadapp Completed
Tosuccessfullyimplementthenewintegratedcontractandexplorefurthercostsavingopportunities.AverageBSPMscoreforallsites>94%
Achieved-averageBrandStandardPerformanceManagement(BSPM)of96.4%
Tore-tenderthewasteandrecyclingcontractsateachcentretoensurebestpracticeoperationsandbestvalueforretailers/tenants
Deferredto2015
Toensureallstatutoryandnon-statutoryrecordsareuptodate,PPMcomplianceisgreaterthan95%atalltimes
Achieved-PPMcomplianceat95%
SuccessfulannualtechnicalStructuredSiteVisitforeachpropertywith90%minimumscore
Oncompletionof75%ofvisitsareviewoftheeffectivenessresultedinarevisedauditbeingdesignedbasedonPASandBSRIA.Continuestobeimplemented
Experimentinonecentrewithaninnovativeapproachtoaqualityassessedinitiativethatdeliverscostsavingswhileimprovingthequalityoftheenvironmentandpersonaldevelopmentopportunitiesforourteams
Trialcompletedintwocentresalthoughthiswillnotbepursued
2015 Target
RetainRoSPAGoldAward
Achieveanaveragescoreofover93%intheunannouncedC&RSafeAudits
Toensure100%oflocallysourcedcontractorshaveundergonetheprequalificationprocess
Reviewproceduresfordaily/weeklyauditcheckstoensureaconsistentstructuredapproachacrossallsites
Tocarryout100%oftheJointUnitInspectionsonthenewlylaunchedPyramidApp
DrivecostefficiencieswithintheintegratedSoftServicesContract.AverageBSPMscoreforbothservicesacrossallsites>94%
RequireourserviceproviderstoparticipateinnationalrecognitionawardssuchasSceptre,BSIAawardsandachieveatleastoneawardin2015
AchieveMallMaintainperformancestandardsoncontractformanagement,plannedandstatutorymaintenanceatstatutoryplannedmaintenance100%andaverageBSPM>94%
100%complianceonmaintenanceandpropertyconditionauditsbasedonPASandBSRIAguidelines
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
34
Stock Code: CAL
Responsible BusinessContinued
The EnvironmentFormanyyearswehaveworkedhardtoreduceourimpactontheenvironmentinthethreekeyareasofwaste,waterandenergy.Inaddition,wecontinuethefocusonreducingthecarbonfootprintofourproperties.Wehavelongrecognisedthatanydevelopmentactivityshouldmirrorthisandhaveproactivelyensuredweminimiseenergyconsumptionandmitigatetheeffectsofclimatechangethroughoutthedesign,refurbishmentorbuildingphase.
2014 Target 2014 Performance
Continuetoreduceourenvironmentalimpactthroughoperationalimprovements,rethinkprojects,lowcarbonretrofitandrenewableopportunities
Reduceenergyby3.5%
Reducewaterconsumptionby2%
Electricityandgasconsumptiondown10.2%helpedbytheverymildwinteralthoughelectricitywhichisnotweatherdependentwasreducedby4%.Waterdown1%
Totalcostsavingof£225,000following£240,000savingin2013
Continuetoimproveourwastehandlingandmanagement
Wastetobedivertedfromdirectlandfill95%
85%ofwasterecycledbacktothesupplychain
99.8%divertedinitiallyfromlandfill,8%senttolandfillaftertreatment,12%usedaswastetoenergy.80%recycledbacktotothesupplychain
Thewasterecycledtosupplychaintargetwasnotmethowevertheperformancestillcomparesfavourablytopeers.AsUKrecyclingfacilitiesimprovethiswillbecomemoreachievable
Satisfyallcarbonmanagementandlegislativerequirementsandreducecarbonemissions
Compliantandcarbonemissionsreduced–seeDirectors’Reportforanalysis
RetainGRESBGreenStarrating Achieved
ContributetotheworkoftheBetterBuildingsPartnership(BBP) BBPmemberofworkinggroupsandcontributortoREEBperformancebenchmark
ContinueworkingwithBCSCLowCarbonWorkingGroupandcontributeindustryguidanceandpromotionofbestpractice
MemberofsustainabilityandcommunityengagementcommitteeandChairofLowCarbonWorkingGroup
Reviewouracquisitionduediligenceprocessestoconsiderfurthersustainabilityimprovements
WorkingwithBBPonduediligenceguidanceinrelationtosustainabilityforthepropertyindustry
Establishaframeworkforoursustainabledevelopmentandrefurbishmentworkswithprojectmanagement
Thisisnowbeingdevelopedonaprojectbyprojectbasis,tobefurtherprogressedin2015
Raiseenvironmentalperformanceandawarenessofourcentreswithourtopretailers
Retailerpresentationsandservicechargereportsincludedenvironmentalperformanceandtargets
2015 Target
ReduceCO2by3.5%
Reduceourwaterconsumption(normalisedbyfootfallatlandlordcontrolledfacilities)by2%
Divertatleast95%wastedirectfromlandfilland80%recycledbacktothesupplychain
Satisfyallcarboncompliancereportingandlegislativerequirements
RetainGRESBGreenStarstatusandberecognisedassectorleader
TheCarbonTrustStandard-Retainstandardforenergyandextendtowaterandwaste
ParticipateandcontributeasmemberofBBPandBuildingServicesResearchInformationAssociation(BSRIA)andcontributetotheworkoftheindustrybodies
ParticipateandcontributetoBritishCouncilofShoppingCentres,ChairLowCarbonWorkingGroupandmemberofcommunityengagementandsustainabilitycommittee
Concludeandimplementaframeworkforsustainabledevelopmentandrefurbishmentworks
Meetandpresenttoourtop15retailerstocommunicateenvironmentalperformanceofourcentres
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com Strategic Report > Responsible Business
The WorkplaceOuraimistoengage,developandrewardourpeople,retainingourreputationasanemployerofchoicewithinthesectorsinwhichweoperate.Wewanttoproviderelevant,engagingtrainingforallouremployeesinorderthattheycanmaketheirfullestcontributiontooursuccess.Wesetouttoprovideaworkingenvironmentwhichsupportsthewellbeingandhealthofallourpeople,takingaccountofthediversityofourworkforceandreflectingourvaluesandethics.
2014 Target 2014 Performance
DesignanddeliveryofaTeamConferencewithaimtoinform,inspireandequipeveryonetoachievethecorporateobjectivesin2014andmovetheirpersonalcontributionforward
AllGM’sandselectedmanagersattend
>70%positiveevaluation
Teamdayconferencesheldthroughouttheyearforgeneral,operationsandmarketingmanagerscoveringawiderangeoflearningandareas.Thesehaveprovedverysuccessfulinmaintainingcloseworkingrelationshipswithintheoperationsofthebusinessandencouragedthesharingofbestpractice
RetentionofInvestorsinPeople(IIP)accreditations
Achievedwithverypositivereport
Designandimplementabespoketrainingprogrammeforcustomerservicepersonnel
Participationofupto60people
>75%positiveevaluation
Achieved-53peopleattended
Feedback97%positive
“Best training course I’ve been on for any job”
DesignandimplementabespokeInstituteofLeadershipandManagement(ILM)accreditedManagementSkillsProgrammefornewandfirstlinesupervisors
Allmanagerlevelattendance>70%positiveevaluation
Achieved-C&RManagementSkillsProgrammethreeone-dayworkshops:
FivemorepeopleachievedILMqualification,withmoreanticipatedattheconclusionoftheprogramme
Workcloselywithoursoftservicespartner,designandimplementanewbespokestafftrainingpackageandissueadetailedtrainingmatrixforallsecurityandcleaningstaff
ZeroAssaultsProject(ZAP)launchedinJune2014.DetailedTrainingMatrixforoursecurityandcleaningstaffisnowinplace
Throughoursoftservicespartnerimplementbio-metricstaffrecordingtechnologyatallcentrestoensureafairandaccuratesystemofrecordingstaffattendanceandtimeworkedonsite
Timegateimplementationduespring2015andtrainingunderway.Meanwhiletime/attendancebeingrecordedviaVSGphonesystems
2015 Target
FullparticipationinMPowermanagementandleadershipdevelopmentincludingprogrammeofILMmodulesandsuccessfulcompletionofsixmodulesinILMDevelopmentAward
Allrelevantmanagerattendanceand>80%positiveevaluation
Designanddeliveryofthenextphaseofcustomerexperiencetraining
Participationofallrelevantpeopleincreaseinpositiveevaluationto>85%
All-teammeetingsheldaminimumofthreetimesperyearateverysite
Allemployeeattendanceand>70%positivefeedback
Supportthecontinueddevelopmentofthesecurityandcleaningmanagers/supervisors
Supportthedeliveryofoneadditionalsoftservicesmanagerintooperation
Tosupportthedeliveryofadvancedsecuritytrainingonkeytopics(e.g.ZeroAssaultsProject)Zerotargetforseriousaccidents/incidentsinvolvingsecurityteamsorenforcersreDPA
ThroughourMallMaintainpartnerexploreengineeringapprenticeshipopportunitiesforpeopleinourlocalcommunitiesbydesigningandimplementinganapprenticeshipscheme
In2010aspartofourongoingcommitmenttoreducingourenvironmentalimpactandtheenergycostsforourtenantsweinstalledEcoDriverinCamberley.Thisisa‘liveusage’basedreportingsystem,whichprovidesdataonelectricityusageeveryhalfhourtotwolargepublicTVscreens.Thesystemalsoallowsustosetdailyusagetargetsandprovidesavisualdisplayofperformanceagainstthesetargets.
Thesystemgivesusameansofmeasuringinreal-timetheimpactofremedialactionsso,forexample,whenwere-timedtheheating/coolingsystemsorchangedlightingtolowenergyLEDsystemswecouldseethebenefitstraightaway.EcoDriverhashelpedTheMallCamberleyreduceitselectricityusagebyover40%since2010.
Year Energyusage(KWh) %+/-
2010 943,594 –6%2011 750,053 –21%2012 664,833 –11%2013 637,567 –4%2014 548,239 –14%
EcoDriver
35
Connecting with communities
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
36
Stock Code: CAL
Responsible BusinessContinued
The CommunityOuraimistohaveakeyroleintheongoingdevelopmentofthecommunitiesandenvironmentsinwhichweoperate.Weworkcloselywithkeystakeholderstoensurewelisten,engageandusefeedbacktodeveloporrefineourapproach.Weusesocialmediatocollectfeedbackandrespond.Weaimtoprovidesafe,welcoming,cleanandattractiveshoppingandleisurevenueswherepeoplechoosetoshop,workandsocialise.Weaimtomakeapositivecontributiontoeachlocalcommunitybybeingaresponsible,sociallyawareandproactivepartner.
2014 Target 2014 Performance
TomaintainourinvolvementinlocalCrimeReductionPartnershipssupportingthepolicewithtargetedcrimereductionandcommunitysafetycampaignsinordertofurtherreducethelevelsofrecordedcrimeduring2014
Thisareaofthebusinesscontinuestogainmomentum.ForexampletheBlackburnteamwereshortlistedforaNationalAwardbytheNationalAssociationofBusinessCrimePartnerships
Involvementwithlocalcrimepartnershipscontinuestoworkwellacrossallsites
TocompletetheimplementationofbodywornCCTVsystemsattheshoppingcentrestocontinuetopreventcrimeandanti-socialbehaviour.ToalsoimplementanewdetailedauditprocessforCCTVsystemsinstalledattheshoppingcentres
Allcentresexceptonehavepurchasedthesecamerasandtheyhaveprovedverysuccessful.Controlroomproceduresarereviewedmonthlybutamoreformalauditprocessisbeingdeveloped
Toreviewtheroleoffirstaidtrainedstaffinrespondingtoemergenciesbothwithincentresandthetowncentresinwhichweoperateandexploreopportunitiestotrainkeyindividualsasfirstresponders
Thiscontinuestobeexploredbyoursoftservicespartner.Thebusinessalreadyhasseveralfirstrespondersinplace
2015 Target
Toactivelyengagewithlocalcrimereductionpartnerships,policeandotherlocalenforcementagenciestoproactivelytargetprolificshoplifting,anti-socialbehaviour,anddrugtakingoffences.Toachievea5%reductioninrecordedcrimeattheshoppingcentresduring2015
TomaintainanaverageBSPMscoreacrossCleaningandSecurityofabove94%
Toensureallsitesaretrainedintheuseofdefibrillatorsandtheseareavailableinaccessiblelocationsacrossalloursitesincludingheadoffice
Workwithourchosenlocalcharitiestomeetafundraisingtargetof£270,000
Tore-launchtheMallCaresprogramme,includinganewMall-o-metertogaugecustomerengagement
Toincreaseateachcentrecustomerdatabasesby5,000peopleandFacebookfollowersby500withfocusontimelyandhighqualitycontent
SuccessfulrolloutoftheCollectPlusserviceacrossallourmalls
Todevelopfurtherlocalauthorityrelationshipsensuringthattowncentretransportationstudiesarefullyintegratedandtakeaccountoftheeaseofshoppingandaccessdemandedbyourcustomers
23714.04 15 April 2015 10:01 AM Proof 8
37
www.capreg.com Strategic Report > Responsible Business
C&RworkscloselywithitsservicespartnerVSGSecurity,todeliverawardwinningservicesinitsmalls.In2014oneofourdedicatedcustomerserviceofficers,RobbieSmithatTheMallMaidstone,receivedtheBSIAawardas‘NationalWinnerforOutstandingAct’.
Robbie,akeyteammemberwithovertenyears’experience,wasondutywhenaninfantstoppedbreathingaftersufferingafit.Respondingtothemother’scallforhelpRobbieactedswiftlyanddecisivelyclearingtheinfant’sairwaysandloweringhertemperature.TheinfantmadeafullrecoveryandthemotherwasveryclearthatRobbie’squickactionhadsavedherdaughter’slife.
InSeptember2014welaunchedacompetitiontoaskourshopperstogetcreativeanddesigntheexclusiveMallChristmasGiftCard.WewerelookingforthebestdesignthatcapturedallthemagicofChristmasandtheoneluckywinnerwouldseetheirpieceofartworkbecome2014’sofficialChristmasGiftCardandreceivetheirownCard,loadedwith£250tospendintheMall.
Although,thefantasticcompetitionwasopentoallages,withhanddrawnandcomputergeneratedentriesaccepted,OpheliaBrooks-BuckinghamagedfourwaschosenastheluckywinnerwithherfantasticSnowmandesignbeatingover150otherentrantsincludinghertwoolderbrothers!
2,500ofthespecialChristmasGiftCardswereorderedandsoldoutwithweekstospare.
Robbie Smith
Christmas Gift Card Competition
Commentingontheeventandtheprestigiousawardhereceived,Robbiesaid:
I was just doing my job, this is what I have been trained for, but it was nice to have such good things said about what I did, especially from the child’s mother”.
Connecting with communities
Connecting with communities
Governance
40 BoardofDirectors42 CorporateGovernanceReport46 AuditCommitteeReport49 Directors’RemunerationReport65 Directors’Report
23714.04 15 April 2015 10:01 AM Proof 8
40
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
Board of Directors
40
John Clare CBEChairman
John Clare CBEChairman
Chairman of Nomination Committee, member of Audit and Remuneration Committees
JohnwasGroupChiefExecutiveofDixonsGroupplcbetween1993and2007andaNon-ExecutiveDirectorofHammersonplcbetween1988and2009.HewasalsotheChairmanofJobCentrePlusbetween2006and2012,ChairmanofDreamsPlcbetween2008and2011andtheSeniorIndependentDirectoratDysonGroupbetween2007and2011.JohnwasappointedasadirectorandChairmanoftheCompanyin2010.
Kenneth FordExecutiveDirector
KenFordhasbeeninvolvedincommercialrealestateforover30yearsandhasbeenanExecutiveDirectorsince1997.HehasresponsibilityforthedevelopmentofnewbusinessinitiativesandhasoversightoftheGroup’sjointventures.KenhasaBScinLandEconomicsandisaFellowoftheRoyalInstitutionofCharteredSurveyors.
Mark BourgeoisExecutiveDirector
Member of Responsible Business Committee
MarkbeganhiscareerinauditatKPMG;hethenqualifiedasaCharteredSurveyorwithDonaldsons,wherehebecamepartnerinchargeoftheLondonShoppingCentreManagementteam.MarkjoinedC&Rin1998;hehasbeenresponsibleformanagingtheshoppingcentrebusinesssince2009andwasappointedtotheBoardin2013.MarkisaJuniorVicePresidentoftheBritishCouncilofShoppingCentres(BCSC)andwillbecomeBCSCPresidentin2017.
Hugh Scott-BarrettChiefExecutive
HughhasbeenChiefExecutivesince2008.HewaspreviouslyamemberofABNAMRO’smanagingboardandservedasChiefOperatingOfficerbetween2003and2005andChiefFinancialOfficerfrom2006toJuly2007.Hughbringsover25years’bankingexperiencehavingalsoworkedatSBCWarburgandKleinwortBensonpriortojoiningABNAMRO.HewaseducatedbothinParisandatOxfordUniversity.Hughisanon-executivedirectorofGAMHoldingAG,aSwissassetmanagementcompany,andanon-executivedirectorofTheGoodwoodEstateCompanyLimited.
23714.04 15 April 2015 10:01 AM Proof 8
41
Governance > Board of Directorswww.capreg.com
41
Charles StaveleyGroupFinanceDirector
CharlesjoinedtheGroupin2007andwasappointedGroupFinanceDirectorin2008.HequalifiedasaCharteredAccountantwithArthurAndersenandpriortojoiningtheGroupheldseniorfinanceroleswithColtTelecommunications,Novarplc,andTextronInc.HehasBoardresponsibilityfortheSnozonebusinessand,fromthebeginningof2014toitssale,hadresponsibilityfortheGermanjointventure.
Tony Hales CBENon-executiveDirector
Chairman of Audit Committee, member of Nominations and Remuneration Committees
TonyiscurrentlyChairmanoftheCanalandRiverTrustandGreenwichFoundation,SeniorIndependentDirectorofInternationalPersonalFinanceplcandchairsNAAFIPensionFundTrustees.TonywaspreviouslyChiefExecutiveofAlliedDomecqplcandaNon-ExecutiveDirectorofHSBCBankplc,aswellasChairmanofWorkspaceGroupplc.TonywasappointedasadirectoroftheCompanyin2011.
Neno HaasbroekNon-executiveDirector
Nenowasaco-founderanddirectorofAttfundLimited(oneofthelargestprivatepropertyinvestmentcompaniesinSouthAfrica)untilthecompanywasrestructuredandsoldtoHypropInvestmentsLimited(aREITlistedontheJohannesburgStockExchangeinSouthAfrica)in2011.Nenoisaco-founderanddirectorofCampusKey,oneofthelargeststudenthousingprovidersinSouthAfrica.HeisadirectoroftheParkdevGroupofcompanies,andservesontheboardofanumberofothercompanies,includingTheKarooInvestmentFund.HehasaBScBuildingSciencedegreefromtheUniversityofPretoriaandanMBAfromtheUniversityoftheWitwatersrand.NenowasappointedadirectoroftheCompanyin2009.
Louis NorvalNon-executiveDirector
Louiswasaco-founder,ExecutiveChairmanandChiefExecutiveofAttfundLimited(oneofthelargestprivatepropertyinvestmentcompaniesinSouthAfrica)untilthecompanywasrestructuredandsoldtoHypropInvestmentsLimited(aREITlistedontheJohannesburgStockExchangeinSouthAfrica)in2011.Hewasappointedanon-executivedirectorontheboardofHypropInvestmentsLimited. LouisisalsoManagingDirectoroftheParkdevGroupofcompanies,andservesontheboardofanumberofothercompanies.HegraduatedinBSc(QS)(withdistinction)fromtheUniversityofPretoria.LouiswasappointedadirectoroftheCompanyin2009.
Philip NewtonNon-executiveSeniorIndependentDirector
Chairman of Remuneration and Responsible Business Committees and member of Audit and Nominations Committees
PhilipistheformerCEOofMerchantRetailGroupplc,ownersofThePerfumeShop,a150storechainthathedevelopedfromitsbeginnings.HeisChairmanofWindsorVehicleLeasingLimited,avehiclefinanceandfleetmanagementcompanyandaTrusteeandBoardmemberoftheBritishThoroughbredBreedersAssociation.HisearlycareerwasintheDistrictValuer’sOfficeandthenthepropertydevelopmentindustry.PhilipwasappointedasadirectoroftheCompanyin2006.
Ian KriegerNon-executiveDirector
Member of Audit and Remuneration Committees
IanistheAuditCommitteeChairmanandSeniorIndependentDirectoratbothPremierFoodsplcandSafestoreHoldingsplc.HeisalsoaTrusteeandChairmanoftheFinanceCommitteeatNuffieldTrustandaTrusteeandChairmanoftheAuditCommitteeofAnthonyNolan.Ianwaspreviouslyaseniorpartnerandvice-chairmanatDeloitte.IanwasappointedasadirectoroftheCompanyon1December2014.
23714.04 15 April 2015 10:01 AM Proof 5
42
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
Corporate Governance Report
Chairman’s introductionIampleasedtopresenttheBoard’sannualreportoncorporategovernance.
TheBoardremainscommittedtohighstandardsofcorporategovernancewhichitconsiderstobecentraltotheeffectivemanagementofthebusinessandtomaintainingtheconfidenceofinvestors.ThereportwhichfollowsexplainshowwehaveappliedtheprinciplesofgoodcorporategovernanceadvocatedbytheUKCorporateGovernanceCode2012(‘theCode’)astheyapplytosmaller(i.e.nonFTSE350)companies.
ItistheviewoftheBoardthattheCompanyhasbeencompliantwiththeprinciplesoftheCode,astheyapplytosmallercompanies,duringthepastfinancialyear.
John Clare CBE Chairman
Application of the principlesTheCompanyhasappliedtheprinciplessetoutinsection1oftheCode,includingboththemainprinciplesandthesupportingprinciples,bycomplyingwiththeCodeasreportedabove.FurtherexplanationofhowtheprinciplesandsupportingprincipleshavebeenappliedissetoutbelowandintheDirectors’RemunerationReport.
Role of the BoardTheBoardhasacollectiveresponsibilitytopromotethelong-termsuccessoftheCompanyforitsshareholders.ItsroleincludesreviewingandapprovingkeypoliciesanddecisionsoftheCompany,particularlyinrelationtoGroupstrategyandoperatingplans,governanceandcompliancewithlawsandregulations,businessdevelopmentincludingmajorinvestmentsanddisposalsand,throughitsCommittees,financialreportingandriskmanagement.
TheBoardhasestablishedascheduleofmattersreservedforBoarddecision.ThisscheduledetailskeyaspectsoftheaffairsoftheCompanywhichtheBoarddoesnotdelegate.
TheBoard’sagendaismanagedtoensurethatshareholdervalueandgovernanceissuesplayakeypartinitsdecisionmaking.
Theresponsibilities,whichtheBoardhasdelegated,aregiventocommitteesthatoperatewithinspecifiedtermsofreferenceandauthoritylimits,whicharereviewedannuallyorinresponsetoachangeincircumstances.Theexecutivedirectorstakeoperationaldecisionsandalsoapprovecertaintransactionswithindefinedlimitedparameters.AnExecutiveDirectors’CommitteemeetsonaweeklybasisanddealswithallmajordecisionsoftheGroupnotrequiringfullBoardapprovalorauthorisationbyotherBoardcommittees,minutesofthesemeetingsarecirculatedtotheBoard.TheExecutiveDirectors’Committeeisquoratewiththreeexecutivedirectorsinattendance;ifdecisionsarenotunanimousthematterisreferredtotheBoardforapproval.
TheAuditCommittee,theRemunerationCommitteeandtheNominationCommitteeconsistoftheChairmanandindependentnon-executivedirectors.TheAuditCommitteeandtheRemunerationCommitteemeetatleasttwiceayear,theNominationCommitteemeetsatleastonceayearandasrequired.ThetermsofreferenceoftherespectiveCommitteesareavailableontheGroup’swebsite.
BoardmeetingsarescheduledtocoincidewithkeyeventsintheCompany’sfinancialcalendar,includinginterimandfinalresultsandtheAGM.OthermeetingsduringtheyearwillreviewtheCompany’sstrategyandbudgetsforthenextfinancialyearandtheCompany’skeyrisksaswellasreviewingperformancebytheGroup’soperatingsegments.
Board balance and independenceDetailsofthedirectorsaresetoutbeforetheDirectors’report.TheBoardcurrentlycomprisesoftheChairman,fourexecutivedirectorsandfivenon-executivedirectors.
LouisNorvalandNenoHaasbroekasnon-executivedirectorsarenotconsideredindependentforthepurposesoftheCode,astheyrepresentasignificantshareholderoftheCompany.IanKriegerwasappointedduringtheyearbringingthenumberofIndependentnon-executiveDirectorstothree.
TheBoardandNominationCommitteearesatisfiedthattheBoardcompositionprovidesanappropriatebalanceofpowerandauthoritywithintheCompany.TheBoardbelievesthatallthenon-executivedirectors,excludingLouisNorvalandNenoHaasbroek,areindependentandactindependentlyofmanagementbutwillcontinuetoreviewthisposition.Thetermsandconditionsofappointmentofnon-executivedirectorsareavailableforinspectionattheCompany’sregisteredoffice.
John Clare CBE Chairman
23714.04 15 April 2015 10:01 AM Proof 5
43
Governance > Corporate Governace Reportwww.capreg.com
PhilipNewtoncontinuedtoserveastheSeniorIndependentDirectorthroughouttheyear.
TheCompanyhaswellestablisheddifferentiationbetweentherolesofChairmanandChiefExecutive.Writtentermsofreference,whichhavebeenapprovedbytheBoard,areavailableforinspectionontheGroup’swebsite.
IntheCompany’sview,thebreadthofexperienceandknowledgeoftheChairmanandthenon-executivedirectorsandtheirdetachmentfromtheday-to-dayissueswithintheCompanyprovideasufficientlystrongandexperiencedbalancewiththeexecutivemembersoftheBoard.Theothercommitmentsofthedirectorsaredetailedinthedirectors’biographies.
Information and professional developmentTheBoardschedulesfivemeetingseachyearasaminimum,andarrangesfurthermeetingsasthebusinessrequires.PriortoBoardmeetings,eachmemberreceives,asappropriatetotheagenda,up-to-datefinancialandcommercialinformation,managementaccounts,budgetsandforecasts,detailsofacquisitionsanddisposalsandrelevantappraisals(priorBoardapprovalbeingrequiredforlargetransactions),cashflowforecastsanddetailsoffundingavailability.
InductiontrainingisgiventoallnewdirectorsappointedtotheCompanyandconsistsofanintroductiontotheBoard,onsitevisitstopropertiesmanagedbytheGroup,anintroductiontokeymanagement,aninductionpackandaccesstoindependentadvisers.Theongoingtrainingrequirementsofthedirectorsarereviewedonaregularbasisandundertakenindividually,asnecessary,althoughitisrecognisedthatallmembersoftheBoardexperiencecontinuousprofessionaldevelopmentfromworkingtogether.Thisisachievedbyvirtueofthemixofthedirectors,andtheirsharingofknowledgeandexperiencesgainedfromarangeofcommercialbackgrounds.
Board and committee meetingsThenumberofmeetingsoftheBoardandoftheAudit,RemunerationandNominationCommitteesduring2014,andindividualattendancebydirectors,issetoutbelow.Duetothehighleveloftransactionalactivityduringtheyeartherewereanumberofadhocmeetingscalledatshortnoticeandasaresultfullattendancewasnotalwayspracticable.
Byinvitation,CharlesStaveleyattendedthethreeAuditCommitteemeetings,LouisNorvalandNenoHaasbroekattendedthethreeRemunerationCommitteemeetingsandHughScott-BarrettattendedoneoftheResponsibleBusinessCommitteemeetings.
Attended by:
J Clare
H Scott-Barrett
M Bourgeois
K Ford
C Staveley
N Haasbroek
T Hales
I Krieger1
L Norval
1156
56 11
11
55 10
1/1n/a 1/1
56 11
11
36
56
6
9
46 10
P Newton 46 10
5
1 -3 3
1 43 3
1 -3 3
- 2- -
Attended by:
J Clare
P Newton
T Hales
M Bourgeois
1 IanKriegerjoinedtheBoardinDecember2014,heattendedtheoneBoardmeetingthattookplacebetweenhisappointmentandtheyearend.TherewerenoAuditCommitteeorRemunerationCommitteemeetingsfromthedateofhisappointmenttotheendof2014.
Board meeting attendance in 2014
Other committee meeting attendanceNumber of meetings
Number of meetings
Scheduled
6Ad hoc
5Total
11
AuditCommittee
3Remuneration
Committee
3Nomination Committee
ResponsibleBusiness
Committee
1 4
23714.04 15 April 2015 10:01 AM Proof 8
44
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
Stock Code: CAL
Corporate Governance ReportContinued
Board evaluationAformalprocesshasbeenestablishedfortheannualevaluationoftheperformanceoftheBoard,itsappointedcommitteesandeachdirector,toensurethattheycontinuetoacteffectivelyandtoidentifyanytrainingrequirements.ThisprocesswasledbytheChairmanandeachdirectorcompletedanin-depthquestionnairewhichcovered:
• performanceofindividualsandoftheBoardtogetherasaunit;
• processeswhichunderpintheBoard’seffectiveness(includingconsiderationofthebalanceofskills,experience,independenceandknowledgeofthepersonsontheBoard);
• strategy;and
• performanceoftheBoard’ssub-committees.
ThecompletedquestionnaireswerethencollatedbytheChairmanandconsideredindetailbytheBoardattheNovemberBoardmeeting.Thisyear’sreviewfoundthattheperformanceoftheBoardanditsCommitteescontinuedtobeeffectiveindealingwithbothday-to-dayandongoingstrategicissues;andthattheBoardandCommitteestructureensuredthatthegovernancerequirementsofthebusinessweremet.
TheChairmanalsomeetsasnecessary,butatleastonceeachyear,withthenon-executivedirectorswithouttheexecutivedirectorspresent.Thenon-executivedirectorsmeetannuallywithouttheChairmaninordertoappraisehisperformance.ThismeetingischairedbytheSeniorIndependentDirector.TheChairmanevaluatestheperformanceoftheChiefExecutivehavingreceivedinputfromtheotherdirectors.TheChiefExecutiveevaluatestheperformanceoftheotherExecutivedirectorsandtheresultsoftheappraisalsareanalysedandsummarisedbytheChairman.Subsequently,theresultsarediscussedbytheRemunerationCommitteeandrelevantconsequentialchangesaremadeifrequired.
Shareholder relationsTheCompanyhasalwaysencouragedregulardialoguewithitsshareholdersattheAGM,andthroughcorporatefunctionsandpropertyvisits.TheCompanyalsoattendsroadshows,participatesinsectorconferencesandinOctober2014hostedaCapitalMarketsday.Inaddition,followingtheannouncementoffinalandinterimresults,andthroughouttheyear,asrequested,theCompanyholdsupdatemeetingswithinstitutionalinvestors.Allthedirectorsareaccessibletoallshareholders,andqueriesreceivedverballyorinwritingareaddressedassoonaspossible.
AnnouncementsaremadetotheLondonStockExchangeandthebusinessmediaconcerningbusinessdevelopmentstoprovidewiderdisseminationofinformation.Registeredshareholdersaresentcopiesoftheannualreportandrelevantcirculars.TheGroup’swebsiteiskeptuptodatewithallannouncements,reportsandshareholdercirculars.
Financial reportingTheGroup’sannualreportincludesdetailedreviewsoftheactivitiesofthebusiness,itsfinancialresultsandfinancingposition.InthiswaytheBoardseekstopresentafair,balancedandunderstandableassessmentoftheGroup’spositionandprospects.
Internal control TheBoardisresponsibleformaintainingasoundsystemofinternalcontrolandriskmanagementtosafeguardshareholders’investment.Suchasystemisdesignedtomanage,butnoteliminate,theriskoffailuretoachievebusinessobjectives.Thereareinherentlimitationsinanycontrolsystemand,accordingly,eventhemosteffectivesystemcanprovideonlyreasonable,andnotabsolute,assuranceagainstmaterialmisstatementorloss.
InaccordancewiththerevisedversionoftheTurnbullCommitteeoninternalcontrolandtheCode,anongoingprocesshasbeenestablishedforidentifying,evaluatingandmanagingrisksfacedbytheGroupandtheBoardissatisfiedthatitsprocessaccordswiththeguidanceinthesedocuments.Thisprocesshasbeeninplacefortheyearunderreviewtothedateofapprovalofthesefinancialstatements.EachyeartheBoardconductsareviewoftheeffectivenessofthecurrentsystemofinternalcontrol.TwiceayeartheGroupundertakesacomprehensiveriskandcontrolsreview,thisisdetailedintheManagingRisksectionoftheStrategicReport.
OtherkeyfeaturesoftheGroup’ssystemofinternalcontrolareasfollows:
• DefinedorganisationalresponsibilitiesandauthoritylimitsexistthroughouttheGroup.Theday-to-dayinvolvementoftheexecutivedirectorsintherunningofthebusinessensuresthattheseresponsibilitiesandlimitsareadheredto;
• FinancialandoperatingreportingtotheBoardincludingthepreparationofbudgetsandforecasts,cashmanagement,varianceanalysis,property,taxationandtreasuryreportsandareportonfinancing;
• ReviewandapprovaloftheGroup’sriskmatrixtwiceayearbyseniormanagement,theAuditCommitteeandtheBoardasdetailedintheManagingRisksectionoftheStrategicReport;and
• TheGroup’swhistleblowingpolicy–seetheAuditCommitteereportforfurtherdetails.
Stepsarecontinuouslybeingtakentoembedinternalcontrolandriskmanagementfurtherintotheoperationsofthebusinessandtodealwithareasofimprovementwhichcometomanagement’sandtheBoard’sattention.
23714.04 15 April 2015 10:01 AM Proof 8
45
Governance > Corporate Governace Reportwww.capreg.com
Remuneration CommitteeTheRemunerationCommitteemakesrecommendationstotheBoard,withinexistingtermsofreference,onremunerationpolicyanddetermines,onbehalfoftheBoard,specificremunerationpackagesforeachexecutivedirector.Thestatementofremunerationpolicyanddetailsofeachdirector’sremunerationaresetoutintheDirectors’RemunerationReportonpages49to64.
Nomination CommitteeTheCommitteecomprisesofJohnClare(Chairman),PhilipNewtonandTonyHales.TheNominationCommitteemeetsasrequiredtoselectandrecommendtotheBoardsuitablecandidatesforbothexecutiveandnon-executiveappointmentstotheBoard.Onanannualbasis,theNominationCommitteealsoconsiderssuccessionplanningfortheBoard.
DuringtheyeartheNominationCommitteeconductedtherecruitmentofanewnon-executivedirectorresultingintheappointmentofIanKriegertotheBoardfrom1December2014.TherecruitmentwasconductedinternallywithpotentialcandidatesproposedbyexistingDirectors.TheCommitteewassatisfiedthatthepoolofcandidatesthatresultedwasofappropriatequalityanddiversitysuchthatexternalassistancewasnotrequired.EachofthemembersoftheCommitteemetwitheachoftheshortlistedcandidatesandallotherdirectorsmetwithIanpriortotheBoardapprovinghisappointment.
DiversityWhilstwepursuediversity,includinggenderdiversity,throughoutthebusiness,andtheBoardendorsestheaspirationsoftheDaviesReviewonWomenonBoards,wearenotcommittingtoanyspecifictargets.Instead,whenrelevant,wewillseektouseexecutivesearchfirmswhohavesigneduptothevoluntarycodeofconductsettingoutthesevenkeyprinciplesofbestpracticetoabidebythroughouttherecruitmentprocessandwewillcontinuetofollowapolicyofappointingtalentedpeopleateveryleveltodeliverhighperformance.WewillalsoensurethatourdevelopmentinthisareaisconsistentwithourownstrategicobjectivesandisenhancingintermsofBoardeffectiveness.
John Clare CBE Chairman
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
46
Stock Code: CAL
Audit Committee Report
Tony Hales CBE ChairmanofAuditCommittee
Audit CommitteeTheAuditCommitteeischairedbyTonyHaleswithPhilipNewton,JohnClareandIanKrieger(from1December2014)asmembers.InlinewiththeprovisionsoftheCode,astheyapplytosmallercompanies,theCommitteeincludedatleasttwoindependentnon-executivedirectorsfortheentireyear.
TheBoardissatisfiedthatthecommittee’smembershaverecentandrelevantcommercialandfinancialknowledgeandexperiencetosatisfytheprovisionsoftheCode,byvirtueoftheirholdingorhavingheldvariousexecutiveandnon-executiverolesinotherlistedcompaniesandIanKriegerbeingaqualifiedCharteredAccountant.
ResponsibilitiesTheCommittee’sroleistoassisttheBoardindischargingitsdutiesandresponsibilitiesforfinancialreporting,internalcontrolandtheappointmentandremunerationofanindependentexternalauditor.TheCommitteeisresponsibleforreviewingthescopeandresultsofauditworkanditscosteffectiveness,theindependenceandobjectivityoftheauditorandtheGroup’sarrangementsonwhistleblowing.TheCommittees’termsofreferenceareavailableforinspectionontheGroup’swebsite.
Report on the Committee’s activities during the yearTheCommitteehasascheduleofeventswhichdetailtheissuestobediscussedateachofthemeetingsofthecommitteeintheyear.Theschedulealsoallowsfornewitemstobeincludedintotheagendaofanyofthemeetings.
Duringtheyear,theCommitteedischargeditsresponsibilities,underitstermsofreference,by:
a) reviewingtheGroup’sdraftannualreportandfinancialstatementsanditsinterimresultsstatementpriortodiscussionandapprovalbytheBoard,andreviewingtheexternalauditor’sreportsthereon;
b) reviewingthecontinuingappropriatenessoftheGroup’saccountingpolicies;
c) reviewingDeloitteLLP’splanfortheauditoftheGroup’s2014financialstatements,receivingandreviewingconfirmationsoftheirindependenceandapprovingthetermsoftheirengagementandproposedfeesforthe2014audit;
d) reviewingreportsoninternalcontrolmatterspreparedbymanagement;
e) consideringtheeffectivenessandindependenceoftheexternalauditorandrecommendingtotheBoardthere-appointmentofDeloitteLLPasexternalauditor;
f) reviewingmanagement’sbiannualRiskReviewreport;
g) reviewingtheeffectivenessoftheGroup’swhistleblowingpolicy;
h) reviewingandupdatingtheGroup’spolicyfortheawardofnon-auditworktoitsexternalauditor;
i) meetingwithindividualsfromandreviewingtheWorkingCapitalreportpreparedbyGrantThorntonUKLLPinrelationtotheprospectusforthe£165millioncapitalraisethatwaslaunchedinJune2014;
j) reviewingandapprovingthetransactioncostsinrelationtothe£165millioncapitalraiseandacquisitionof62.56%ofMallUnits;and
k) carryingoutanannualperformanceevaluationexerciseandnotingthesatisfactoryoperationoftheCommittee.
TheAuditCommitteehasreviewedthecontentsofthisyear’sannualreportandaccountsandadvisedtheBoardthat,initsview,thereportisfair,balancedandunderstandableandprovidestheinformationnecessaryforshareholderstoassesstheGroup’sperformance,businessmodelandstrategy.
23714.04 15 April 2015 10:01 AM Proof 8
47
www.capreg.com Governance > Audit Committee Report
Significant issues considered in relation to the financial statementsDuringtheyear,theCommitteeconsideredkeyaccountingmattersandjudgementsinrespectofthefinancialstatementsrelatingto:
Investment property valuation–At30December2014theGroup’spropertyassetsincludingits20%shareoftheKingfisherCentre,Redditchwas£939.7million(seenote10bofthefinancialstatementsforfurtherdetails).Thevaluationofinvestmentpropertyisinherentlyjudgementalandinvolvesarelianceontheworkofindependentprofessionalqualifiedvaluers.TheAuditCommitteeconsideredtheindependenceandqualificationsofthevaluersengagedandreviewedandchallengedthevaluationsateachperiodendtounderstandthebasisforthemandtherationaleformovementsinthecontextofboththeindividualpropertiesandthegeneralpropertyinvestmentmarket.
Accounting for the acquisition of The Mall Fund–TheCommitteeconsideredtheaccountingforthetransactionsthatresultedintheGroupacquiring100%ofTheMallFundduring2014.Thisincludedthecalculationofthegainonacquisitionwhichinvolvedanassessmentofthefairvalueoftheassetsandliabilitiesacquiredandarisingfromthetransactionsandconsiderationoftheclassificationandtreatmentofassociatedtransactioncosts.
Performance fee recognition –TheCommitteeconsideredthebasisandrationaleformanagement’sconclusionthatitwasappropriatetorecogniseaperformancefeeliabilitywithintheMallFundaccountsandtheGroup’sshareofincomewithinCapital&RegionalPropertyManagementasattheyearend(seenote25forfurtherdetails).Thisinvolvedunderstandingtheconditionsoftheunderlyingcontractsandthecalculationandagreementoftheamountsaccrued.
Going concern and covenant compliance–TheCommitteereviewed,challengedandconcludedupontheGroup’sgoingconcernreviewincludinggivingdueconsiderationtotheappropriatenessofkeyjudgements,assumptionsandestimatesunderlyingthebudgetsandprojectionsthatunderpinthereviewandareviewofcompliancewithkeyfinancialcovenants.
Accounting for the conditional exchange on disposal of Germany–In2014theresultsoftheGroup’sGermanjointventurewereclassifiedasDiscontinuedOperations(seenote26forfurtherdetails).TheAuditCommitteereviewedmanagement’srationaleforconcludingthattheseoperationsmetthedefinitionasDiscontinuedOperationsandtheclassificationandvaluationasanassetheldforsaleat30December2014.
Impairment of inter-company investments and receivables –Managementperformanannualreviewofinter-companyinvestmentsandreceivablestodeterminethevaluestobemaintainedinthePlcCompanyonlyandindividualsubsidiarybalancesheets.TheCommitteeconsideredthemovementovertheyearandthekeyassumptionsparticularlywherebalanceswereheldwithreferencetovalueinuseasopposedtonetassetsoftheunderlyingentity.
Oversight of the external auditorTheCommitteecarriedoutareviewoftheeffectivenessoftheexternalauditprocessandconsideredthere-appointmentofDeloitteLLP.ThereviewwasstructuredusingaquestionnairewhichwascompletedbyallCommitteemembersandrelevantseniormanagementwiththeresultsbeingcollatedandaggregatedfordiscussionatthefollowingCommitteemeeting.Thereviewcoveredamongstotherfactors,thequalityofthestaff,theexpertise,theresources,andtheindependenceofDeloitteLLP.TheCommitteereviewstheauditplanfortheyearcarefullyandsubsequentlyconsidershowtheauditorperformedtotheplan.Theyconsiderthequalityofwrittenandoralpresentationsandtheoverallperformanceoftheleadauditpartner.
TheAuditCommitteeisalsoresponsibleforreviewingthecost-effectivenessandthevolumeofnon-auditservicesprovidedtotheGroupbyitsexternalauditor.TheGroupdoesnotimposeanautomaticbanontheGroup’sexternalauditorundertakingnon-auditwork,rathertheGroup’saimisalwaystohaveanynon-auditworkinvolvingtheGroup’sexternalauditorcarriedoutinamannerthataffordsvalueformoneyandensuresindependenceismaintainedbymonitoringthisonacasebycasebasis.
DuringtheyeartheCommitteereviewedandupdateditspolicyontheuseofitsexternalauditorfornon-auditservices.Thechangesmadeincludedstatingthatundernocircumstanceswouldtheexternalauditorbeengagedtoperformvaluationwork,accountingservicesandanyrecruitmentservicesorsecondments.Itwasalsoagreedthatforanypieceofworklikelytoexceed£10,000atleastoneotheralternativefirmprovideaproposalforconsideration.Considerationwasalsogiventothelikelihoodofawithdrawaloftheauditorfromthemarketand,itwasnotedthattherewerenocontractualobligationswhichwouldrestrictthechoiceofanalternativeauditor.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
48
Stock Code: CAL
Audit Committee ReportContinued
DetailsofthefeespaidtoDeloitteLLPfornon-auditservicesduringtheyearareprovidedinnote6tothefinancialstatements.OtherthantheinterimreviewtheonlyworkforwhichDeloitteLLPwasengagedwastheirroleasReportingAccountantsonthe£165millioncapitalraiseandacquisitionof62.56%ofMallUnitsforwhichtheywerepaid£137,500.Deloitte’sworkprimarilyinvolvedprovidingtherequiredAccountant’sReportonthehistoricalfinancialinformationprovidedinrespectofTheMallandtheunauditedproformafinancialinformation.GrantThorntonLLPwereengagedtoprovideprivatereportsonWorkingCapital,CapitalisationandIndebtednessandFinancialPositionandProspects.TheCommitteeconsideredaproposalbyGrantThorntonLLPtoperformtheworkforwhichDeloittewereengagedbutgivenDeloitteLLP’sroleasauditoritwasconsideredtheywerebestplacedtoperformtheworkbothintermsofeffectivenessandefficiencyespeciallygiventhetimeconstraintsinvolved.
TheCommitteeagreedthatitwasappropriatetorecommendtotheBoardthatDeloitteLLPbereappointedasauditorforafurtheryearand,accordinglyaresolutionwillbeputtoshareholdersatthe2015AnnualGeneralMeeting.
Independence safeguardsInaccordancewithbestpracticeandprofessionalstandards,theexternalauditorisrequiredtoadheretoarotationpolicywherebytheauditengagementpartnerisrotatedatleasteveryfiveyears.2014isthesecondyearthatGeorginaRobbhasactedasleadauditengagementpartner.
DeloitteLLPhavebeenauditorofCapital&Regionalplcsince1998.Theauditwaslastputouttotenderin2009whereDeloittewerere-appointed.TheGroupintendstoputtheauditouttotenderatleastevery10yearsasrecommendedbytheUKCorporateGovernanceCode.
Internal auditTheGroupdoesnothaveaninternalauditfunctionbutmanagesanongoingprocessofcontrolreviewsperformedeitherbystaff,independentofthespecificareabeingreviewed,orbyexternalconsultantswhendeemedappropriate.DuringtheyeartheCommitteereviewedupdatesoncontrolsovertheGroup’sCapitalExpenditurecontrols,ITanddatasecurityandcompliancewiththeGroup’sgiftandhospitalitypolicy.TheCommitteealsoreviewedandagreedaplanandscheduleforreviewsfor2015.
WhiletheCommitteewillcontinuetoreviewthepositionatpresentitcontinuestobelievethatthecurrentsizeandcomplexityoftheGroupdoesnotjustifyestablishinganinternalauditfunction.
WhistleblowingTheGrouphasinplaceawhistleblowingpolicywhichencouragesemployeestoreportanymalpracticeorillegalactsoromissionsormattersofsimilarconcernbyotheremployeesorformeremployees,contractors,suppliersoradvisersusinginternalmechanismsforreporting.Thepolicyactsasamechanismtoreportanyethicalwrongdoingormalpracticeorsuspicionwhichmayamounttoethicalwrongdoingormalpractice.Examplesofethicalwrongdoingormalpracticeincludebribery,corruption,fraud,dishonestyandillegalpracticeswhichmayendangeremployeesorotherparties.Therehavebeennoinstancesofwhistleblowingduringtheyearunderreview.
Tony Hales CBE ChairmanofAuditCommittee
23714.04 15 April 2015 10:01 AM Proof 8
49
www.capreg.com
Directors’ Remuneration Report – Annual Statement
Governance > Directors’ Remuneration Report
Philip Newton ChairmanofRemunerationCommittee
Information not subject to audit:Annual Statement
DearShareholder
OnbehalfoftheBoard,IampleasedtopresenttheRemunerationCommittee’sreportoftheDirectorsremunerationfortheyearended30December2014forwhichwewillbeseekingapprovalattheAnnualGeneralMeetingon12May2015.
TheCommitteerecognisesthatexecutiveremunerationcontinuestobeanareaoffocusforshareholdersandthewiderpublicandwearesupportiveofthecontinueddrivetoincreasesimplificationandtransparencyofreportingtoprovideshareholderswithgreaterunderstandingofourpolicyanditsrelationshipwithourstrategy.
StretchingoperationalandfinancialtargetsweresetfortheexecutivedirectorstodrivetheachievementoftheCompany’sstrategicobjectivesin2014.Ithasbeenatransformationalyear.Theexecutivedirectorshaveachievedexcellentresultsinallkeystrategic,financialandoperationalareas:
• Acquisitionof100%ofTheMallandrestructuringthefundtoremoveatleast£1.5millionofannualisedcosts
• SuccessfuldisposalsofGermany(£42.1million)andLincoln(£15.7million)
• £165millioncapitalraiseresultinginenhancedliquidityforshareholders
• Strongprogresson£65millionCapexplanwithinTheMallportfolio
• Footfallupby0.9%outperformingthenationalbenchmarkby1.8%
• REITconversioncompletedandeffective31December2014
• Sharepricegrowthfrom43.6pat30December2013to52.75pat30December2014
• Fullyear2014dividendpaymentof0.95ppershare
Itis,therefore,theCommittee’sviewthattheexecutivedirectors’variableremunerationshouldreflectthestrategicprogressmadethroughoutthispastyearandthatthisandtheexcellent
resultsarereflectedinthevariableremunerationofthebroadermanagementteam.
In2013weundertookconsultationwithkeyshareholdersonmodificationstothelongtermincentiveschemeandannualperformancebonuslevels,thesechangeswerefullyintegratedin2014andfeedbackcontinuestoinformtheCommittee’sprogressivethinking.TheCompanyholdsregularupdatemeetingswithinstitutionalinvestorsandtheRemunerationCommitteemembersareaccessibletoallshareholders;anyqueriesreceivedverballyorinwritingareaddressedimmediately.
DuringtheyeartheCommitteeconductedareviewoftheeffectivenessofthecurrentremunerationandincentivesandhowtheylinktobusinessstrategy.TheCommitteebelievesthattheelementsoffixedandvariableremunerationremainappropriateinthecurrentmarketenvironment.Overalltheincentiveshaveprovidedstrongalignmentbetweenshareholderandexecutiveteam.
TheCommitteeisrecommendingtheRemunerationPolicyforapprovalattheAnnualGeneralMeetingaswebelieveitcontinuestosupporttheCompany’ssuccessandobjectiveofincreasinglongtermshareholdervaluewhilstprovidingsufficientlevelsofremunerationandrewardtoattractandretainourexecutivedirectors.TheCommitteebelievethatthisremunerationpolicystructureisappropriateforCapital&Regional.
Wecontinuetobenchmarkagainstarelevantcomparatorgroup,detailsofthecomparatorgroupareonpage54.Wehavemaintainedourpolicyoftotalcompensationforexecutivedirectorsatthemedianoraboveagainstourcomparatorgroup,withappropriateupwardanddownwardvariabilitybasedonperformance.
For2015ExecutiveDirectorssalarieswillincreaseby2.5%,beingthesamepercentageincreaseprovidedtoemployeesacrossthebusiness.ThisisthefirstincreaseforExecutiveDirectorssince2012,moreinformationonthisisavailableonpage60.
LongTermIncentivePlan(LTIP)awardsweremadetotheExecutiveDirectorsinAugust2014andinMarch2015toreflecttheprogressdetailedabove.
Thepoliciessetoutinthe2013Directors’RemunerationReportreceivedavoteinfavourof85.5%ofvotescastattheAGMandIthankshareholdersfortheircontinuedsupport.
Capital&Regionalremainscommittedtoclearandopencommunication.IamavailabletoshareholderstoraisemattersdirectlyandtheCommitteeremainsopentodiscussionwithshareholdersshouldtherebeanyconcernsthattheywishtoraise.Inrespectofexecutiveremunerationtherehavebeennodeparturesfromnormalpolicy.
ShareholderswillbeinvitedtoapprovethisReportandvoteonthePolicyattheAnnualGeneralMeetingoftheCompanyon12May2015toapplyuntilthe2016AGM.
Philip Newton ChairmanofRemunerationCommittee
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
50
Stock Code: CAL
Directors’ Remuneration Report – Policy
Inthissectionweexplainourremunerationstrategyandpolicy;howourremunerationpackagessupportthisstrategy;whywehavechosentheperformanceconditionswehaveandhowtheyalignwithshareholders’interests.
ThisreporthasbeenpreparedinaccordancewiththeprovisionsoftheCompaniesAct2006andSchedule8oftheLargeandMedium-sizedCompaniesandGroups(AccountsandReports)Regulations2008(asamended).ThisreportsetsouttheCompany’scurrentremunerationpolicy,highlightinganychangesfromthatwhichwasapprovedatthe2014AGM.Abindingresolutiontoapprovethisreportwillbeputtoshareholdersattheforthcoming2015AGM.Intermsofanapprovedpolicy,itwilltakeeffectfromthedateitisapprovedbyshareholdersuntilthe2016AGM.
TheCommitteereviewedtheremunerationpolicyduringtheyearandconcludedthatthepolicyisappropriateforthebusiness.TheremaybefurtherenhancementswhichcouldbemadeandtheCommitteewillcontinuetoreviewbestpracticewhichmayfurtherinformthepolicyinfutureyears.
The Remuneration CommitteePhilipNewtonchairstheRemunerationCommittee;heistheSeniorIndependentDirector.TheothermembersoftheCommitteeareTonyHales,JohnClareandIanKrieger(from1December2014).
TheCommitteemetthreetimesduring2014andheldanumberofinformalmeetingstodiscusswiderremunerationissues.InadditiontotheCommitteemembers,theChiefExecutiveandothernon-executivedirectorsareinvitedtoattendmeetingsasrequired,exceptincircumstanceswheretheirownremunerationisbeingdiscussed.
TheRemunerationCommitteeagreestheframeworkfortheremunerationoftheChairmanandtheExecutiveDirectors.Thisincludesthepolicyforallcashremuneration,executiveshareplans,servicecontractsandterminationarrangements.TheCommitteeapprovessalariesandsetsperformanceobjectivesandlevelsofawardforannualcashbonuses.Itsetstheshareawardsconditionsforexecutivedirectors.ItapprovesnewshareplansandanychangestothemandmakesrecommendationstotheBoardonmatterswhichrequireshareholders’approval.TheCommitteealsodeterminesthebasisonwhichawardsaregrantedundertheshareplans.
TheCommitteeengagedindependentremunerationconsultantsPricewaterhouseCooperstoprovideadviceduringtheyearinrelationtoamendmentstotheexistingAugust2013LTIPawardstooffsettheimpactofthe£165millioncapitalraise,feeschargedduring2014were£7,500.
Youcanviewourtermsofreferenceatwww.capreg.com/about-us/board-committees
Summary of performance and remuneration year ended 30 December 2014Business performance components
2014 2013
Totalshareholderreturn1 24.7% 53.9%
OperatingProfit2 £19.3m £13.0m
Profitbeforetax £67.2m £7.3m
NAVpershare 60p 54p
EPRANAVpershare 59p 56p
ProformaGroupnetdebt/(netcash)3 £336.6m £(11.1)m
Proformasee-throughnetdebttopropertyvalue3,4 45% 54%
Sharepriceatyearend 52.75p 43.6p
1 Changeinsharepriceplusdividendspaid,weightedaveragetoreflect351.1millionnewsharesissuedon14July2014.2 Asdefinedinnote1tothefinancialstatements.3 2014adjustedfor£42.1millionofGermanjointventurenetproceedsreceivedinFebruary2015and£8.9millionofpaymentsdueinrespectofMallperformancefee
andincomeduetoformerunitholders;2013adjustedfor£8.4millionHemelHempsteadnetproceedsreceivedinFebruary2014.4 See-throughnetdebtdividedbypropertyvaluation.
23714.04 15 April 2015 10:01 AM Proof 8
51
www.capreg.com Governance > Directors’ Remuneration Report
Remuneration philosophy and principlesOurprinciplesaretomaintainacompetitiveremunerationpackagethatwillattract,retainandmotivateahighqualitytopteam,avoidexcessiveorinappropriaterisktakingandaligntheirinterestswiththoseofshareholders.Theseprinciplesaredesignedto:
• Driveaccountabilityandresponsibility
• Provideabalancedrangeofincentiveswhichalignbothshorttermandlongtermperformancewiththevalue/returnsdeliveredtoshareholders
• Applydemandingperformanceconditionstodeliversustainablehighperformance;settingtheseconditionswithdueregardtoactualandexpectedmarketconditionsandbusinesscontext
• Ensurealargepartofpotentialremunerationisdeliveredinsharesinorderthatexecutivesareexpectedtobuildupashareholdingthemselvesandthereforetheyaredirectlyexposedtothesamegainsorlossesasallothershareholders
• Takeaccountoftheremunerationofothercomparatorcompaniesofsimilarsize,scopeandcomplexitywithinourindustrysector
• Keepunderreviewtherelationshipofremunerationtorisk,themembersoftheRemunerationCommitteearethatoftheAuditCommittee
• Ensurethattheincentivestructuredoesnotraiseanyenvironmental,socialorgovernancerisksthroughcompliancewithourResponsibleBusinessethicsandstandardsofoperating
How the Committee sets remuneration
Salary
Fixedcompensation Median
Total=Medianorabove
Pension
Benefits
Bonus Performancebasedcompensation
MedianoraboveShare Awards
TheCommitteebenchmarksremunerationagainstourselectedcomparatorgroupcompanies(seepage54)andensuresthatdirectorsfixedcompensationisaroundthemedianinthecomparatorgroup.
TheCommitteeviewsthatbyputtinganemphasisonperformancerelatedcompensation,executivesareencouragedtoperformtothehighestoftheirabilities.Theperformancebasedcompensationistargetedtobeatmedianorabovewithinthecomparatorgroup.Theoveralleffectisthatourtotalcompensationisatmedianorabove.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
52
Stock Code: CAL
Directors’ Remuneration Report – PolicyContinued
AsummaryoftheindividualelementsthatmakeuptheremunerationpackagesofferedtoourExecutiveDirectorsfollows:
Purpose & link to strategy
Operation Opportunity Performance metrics Changes
Base salary Median
• Toaidrecruitment,retentionandmotivationofhighqualitypeople
• Toreflectexperienceandimportanceofrole
Reviewedannuallyeffective1Januarytoreflect:
• generalincreasesthroughouttheCompanyorchangesinresponsibility
• benchmarkingagainstcomparatorgrouptoensuresalariesareatthemedianlevelandmarketcompetitive
• anynewdirectorappointmentmaybeatasalaryleveldiscounttoreflectexperienceatthatpoint,theCommitteemayincreaseitovertimeontheevidenceofperformanceachievementandmarketconditions
• changesinadirectorsrolemayrequireadjustment
n/a n/a • Nochangestopolicy
• 2.5%increaseforExecutiveDirectorsfor2015inlinewithemployeesacrossthebusiness
Pension Median
• Tohelprecruitandretainhighqualitypeople
• Toprovideanappropriatemarketcompetitiveretirementbenefit
TheCompanydoesnotoperateapensionscheme,allpensionbenefitsarepaideithertodefinedcontributionpensionsschemesofeachdirectorschoiceorasacashsupplement
CEOreceivesapensionallowanceof20%ofbasicsalary
Allotherdirectorsreceive15%ofbasicsalary
n/a n/a Nochange
Benefits Median
• Toaidrecruitmentandretention
• Toprovidemarketcompetitivebenefits
• ToprovideprotectionfortheCompanyanddirectors
TheCompanyoffersapackageincluding:
• privatemedicalinsurance
• criticalillnesscover
• lifeinsurance
• permanenthealthinsurance
• holidayandsickpay
Benefitsarebrokeredandreviewedannually
n/a n/a Nochange
23714.04 15 April 2015 10:01 AM Proof 8
53
www.capreg.com Governance > Directors’ Remuneration Report
Purpose & link to strategy
Operation Opportunity Performance metrics Changes
Annual bonus Median or above
• ToincentivisedeliveryofshorttermbusinesstargetsandindividualobjectivesbasedonannualKPIs
• TorecogniseperformancewhilstcontrollingcostsinreactiontothemarketcontextorCompanyevents
Thebonusplanisreviewedannuallytoensurebonusopportunity,performancemeasuresandweightingsareappropriateandsupportthestatedCompanystrategy
Themaximumcashbonusis100%ofbasicsalary
Targetscalibratedsothatmaximumpayoutwouldrepresentexceptionalperformance
Measuresandweightingsmayvaryfromyeartoyeardependingonstrategicpriorities.
KPI’sfor2014were:
• 80%onGroupobjectives
• incomeandpropertyvaluationmetrics
• salesofspecificassetsattargetNAV
• executionofstrategy
• 20%onindividualobjectives
Nochange
LTIP Median or above
• Toreinforcedeliveryoflong-termbusinessstrategyandtargets
• Toalignparticipantswithshareholders’interests
• Toretaindirectorsandseniorteamoverthelongerterm
Awardslevelsandgrantconditionsarereviewedinadvancetoensuretheyareappropriate
Awardsarebasedonachievingsharepricetargetatendofthreeyearperiod,basedontheaverageshareprice(adjustedfordistributionspaid)overthe30dayperiodpriortothedateofvesting
Anadjustmentoftheawardsmaybemadeinlinewiththeschemerulesintheeventofacapitalraisingoranyothereventthatwouldhaveadilutoryimpact
Planprovidesannualawardsofsharesofupto150%ofsalaryand200%inexceptionalcircumstances
• Sharepricetargetrange
• 25%ofawardwillvestatthresholdlevelsetand100%willvestatmaximumlevelset
• Vestingbetweenpointsonastraight-linebasis
Committeecanexercisediscretiontoallowfullvestingif:
• theperformancetargetshavebeenmetinadvanceofthefullperformanceperiodasaresultofasignificantliquidityevent
• theliquidityeventdoesnotgiverisetoearlyvestingbutinsteadresultsinanexecutiveleavingemployment
Adeferral/holdingperiodapplies:
• 50%ofvestedawardsmustbeheldforoneyearand50%fortwoyears(withpotentialexceptionsinthecaseofaliquidityevent)
Malus/ClawbackPolicyapplies
Detailsoftheperformanceconditionsareavailableonpages61to63
AwardsgrantedinAugust2014andMarch2015:
CEO – 150%
Other Executive directors – 100%
Awardswerealsomadetoagroupofseniormanagement
Deferral/holdingperiodsuchthat50%ofvestedawardsmustbeheldforaperiodofoneyearfollowingvestingwiththeother50%forafurtheryearafterthat.(FortheAugust2013issue100%appliesforoneyear)
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
54
Stock Code: CAL
Directors’ Remuneration Report – PolicyContinued
Purpose & link to strategy
Operation Opportunity Performance metrics Changes
Executive shareholding
TosupportalignmentofExecutiveDirectorswithshareholders
Executivedirectors:
• areexpectedtoownshareswithavaluesetatapercentageofbasesalary
• deferredorotherunvestedshareawardsnotsubjecttoperformanceconditionscancounttowardstheguideline
Allexecutivedirectorsareexpectedtobuildashareholdingtoatleast1×basicannualsalaryvalue(2×forChiefExecutive)basedoncurrentmarketvalueortheaggregatepurchasepriceoftheshares
n/a n/a Amendedfromaguidelinetoanexpectation,measuredonaggregatepurchasepriceorcurrentmarketvalue
Fees Median
TheChairmanandnon-executivedirectorsfeesaresetbytheBoardtakingintoaccount:
• thetimecommitment
• responsibilities
• committeeroles
• skillsandexperience
Currentfeesaresetoutinthetableonpage60
n/a IanKriegerwasappointedasanon-executivedirectoreffective1December2014onafeeof£45,000reflectingmembershipofboththeAuditandRemunerationCommittees
Employee contextTheCommitteeensuresthatemployees’remunerationacrosstheCompanyistakenintoconsiderationwhenreviewingexecutiveremunerationpolicyalthoughnodirectconsultationisperformed.TheCommitteereviewsinternaldatainrelationtoeverylevelofjobandperformanceandissatisfiedthatthelevelofremunerationisappropriate.
Comparator groupTheCommitteerevieweditscomparatorgroupandmadethedecisionitwouldremainunchangedfor2014.ThemajorityofcompaniesrepresentedformpartoftheNumisUKRealEstateValuationSheetandcontinuedtoberelevantcomparators.
Thecomparatorgroupwillbereviewedfor2015toreflectthechangesintheCompanystructureandincreasedfocusonthecorebusinessofUKshoppingcentres.
Thecomparatorgroupisusedasaguidetosetparametersandinthiscontextisonlyoneofanumberoffactorstakenintoaccountwhendeterminingthelevelandelementsofremunerationpolicy.
Theconstituentsofthecomparatorgroupfor2014were:
23714.04 15 April 2015 10:01 AM Proof 8
55
www.capreg.com Governance > Directors’ Remuneration Report
• CapCo
• CLSHoldings
• DerwentLondon
• Grainger
• GreatPortlandEstates
• Hansteen
• HelicalBar
• Intu
• LandSecurities
• Mucklow
• NewRiverRetail
• Quintain
• Safestore
• Savills
• UNITE
• Workspace
Malus/Clawback PolicyTheCommitteehasmalus/clawbackarrangementsinplacefortheLTIPawards.TheCommitteehavethediscretiontoreduceorcancelanyoutstandingawardsthathavenotvested,andclawbackanyawardsduringthedeferral/holdingperiod,inanyofthefollowingsituations:
• C&R’sfinancialstatementsorresultsbeingnegativelyrestatedduetotheExecutive’sbehaviour
• AparticipanthavingdeliberatelymisledmanagementorthemarketregardingCompanyperformance
• AparticipantcausingsignificantdamagetotheCompany
• Aparticipant’sactionsamountingtoserious/grossmisconduct
Directors’ service agreements and letters of appointment Detailsoftheservicecontractsoftheexecutivedirectorsandthenon-executivedirectorsareasfollows:
NameUnexpired term of
appointmentDate of
service agreementNotice period
Potential termination payment
Executive DirectorsHScott-Barrett Rollingcontract 9March2008 12months 12monthssalaryandbenefitsvalueKFord Rollingcontract 17May1996 12months 12monthssalaryandbenefitsvalueCStaveley Rollingcontract 1October2008 12months 12monthssalaryandbenefitsvalueMBourgeois Rollingcontract 13August2013 12months 12monthssalaryandbenefitsvalueNon-Executive Directors Date of initial appointmentPNewton Rollingcontract 8August2006 Nonotice NoneNHaasbroek Rollingcontract 15September2009 Nonotice NoneLNorval Rollingcontract 15September2009 Nonotice NoneJClare Rollingcontract 29June2010 Nonotice NoneTHales Rollingcontract 1August2011 Nonotice NoneIKrieger Rollingcontract 1December2014 Nonotice None
Recruitment of ExecutivesInnormalcircumstances,newExecutiveDirectorswillreceivearemunerationpackageinlinewiththeCompany’sremunerationpolicy.Anynewdirectorappointmentmaybeatasalaryleveldiscounttoreflectexperienceatthatpoint;theCommitteemayincreaseitovertimeontheevidenceofperformanceachievementandmarketconditions.AllnewExecutiveDirectorsserviceagreementswillincludemitigationofthepaymentofnoticeasstandard.
Themaximumlevelofvariablecashremunerationreceivedbynewjoinersinyearoneofjoiningwillbe150%ofsalary.Inadditionnewdirectorsmayreceiveshareawardsonjoiningalthoughthesewillnotvestinthefirstyearofjoining.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
56
Stock Code: CAL
Directors’ Remuneration Report – Policy Continued
Exit payment policy WhenconsideringterminationpaymentstheCommitteetakesintoaccountthebestinterestsoftheCompanyandtheindividuals’circumstancesincludingthereasonsfortermination,contractualobligations,bonusandLTIPschemerules.TheRemunerationCommitteewillensurethattherearenounjustifiedpaymentsforfailureonanExecutiveDirector’sterminationofemployment.Thepolicyinrelationtoleaversissummarisedasfollows:
• InnormalcircumstancestheExecutiveDirectorwillworktheirnoticeperiodandreceiveusualremunerationpaymentsandbenefitsduringthistime.TheRemunerationCommitteecanexercisediscretionontheleaverbeingtreatedasagoodleaverforthepurposesoftheLTIPscheme.
• IntheeventoftheterminationofanExecutiveDirector’scontractandtheCompanyrequestingtheexecutiveceaseworkingimmediately,eitheracompensationforlossofofficepaymentwillbemadeorapaymentinlieuofnoticeplusbenefitsmaybemade.Thevalueofthecompensationforlossofofficewillbeequivalenttothecontractualnoticeperiod,pensionandbenefitsvalue.
• TheExecutiveDirectormayalsobeconsideredforaperformancerelatedpayawardupontermination.ThefinancialperformanceoftheCompanyandmeetingofKPIsandtargetsistheprimedriverfordeterminingwhethertomakeanawardandthequantum.TheRemunerationCommitteecanexercisediscretionontheleaverbeingtreatedasagoodleaverforthepurposesofaproratacashbonusaward.
• Intheeventofterminationforgrossmisconduct,neithernoticenorpaymentinlieuofnoticewillbegivenandtheExecutivewillceasetoperformtheirserviceswithimmediateeffect.
IntheeventthattheCommitteeexercisesthediscretiondetailedaboveinthissection,theCommitteewillprovideanexplanationinthenextremunerationreport.
Executive directors’ contracts TheserviceagreementsofHughScott-Barrett,KenFordandCharlesStaveleyentitlethem,onterminationoftheircontractbyC&R,topaymentequaltobasicsalaryandthevalueofbenefitsfor12months.MarkBourgeois’agreemententitleshimtotheearlierof12monthsfromnoticeofterminationorhimobtainingfull-timeemployment.
External appointmentsTheCompanyallowsExecutiveDirectorstotakeupexternalpositionsoutsidetheGroup,providingtheydonotinvolveasignificantcommitmentanddonotcauseconflictwiththeirdutiestotheCompany.TheseappointmentscanbroadentheexperienceandknowledgeoftheDirector,fromwhichtheCompanycanbenefit.Executivesareallowedtoretainallremunerationarisingfromanyexternalposition.Duringtheyearunderreviewthefollowingexternalpositionswereheld:
Executive Appointment HScott-Barrett Non-ExecutiveDirectorGAMHoldingAG
Non-ExecutiveDirectorTheGoodwoodEstateCompanyLtdKFord –CStaveley –MBourgeois JuniorVicePresidentoftheBritishCouncilofShoppingCentres
Non-executive directorsNon-ExecutiveDirectorshavelettersofappointmentforafixedthreeyearterm.AllBoardappointmentsautomaticallyterminateintheeventofadirectornotbeingre-electedbyshareholders.Theappointmentofanon-executivedirectoristerminable(onnotice)bytheCompanywithoutcompensation.Attheendoftheinitialterm,theappointmentmaybecontinuedbymutualagreement.
Detailsofthefeesreceivedbyeachnon-executivedirectorcanbefoundwithintheauditedinformationonpage60.TheindividualswhoaremembersofboththeAuditandRemunerationCommitteesreceiveanadditionalfeeof£5,000perannum.
Senior managementThepolicyforseniormanagementremunerationissetinlinewiththepolicyfortheexecutivedirectors,withadegreeofdiscretionfortheCommitteetotakeintoaccountspecificissuesidentifiedbytheChiefExecutive,suchastheperformanceofaspecificindividualordivision.
23714.04 15 April 2015 10:01 AM Proof 8
57
www.capreg.com Governance > Directors’ Remuneration Report
Remuneration Policy in 2015TheCommitteeisnotproposinganychangestotheremunerationstructurein2015howeveritdoesaimtofurtherdevelopthelinkbetweenperformanceandrewardinanywayitcanandtakingintoaccountbestpracticeasitevolveswithinthefieldofexecutiveremuneration.Wewillcontinuetoconsultwithkeyshareholdersonthesematters.
SalaryWhendeterminingthebasesalaryoftheExecutives,themainpointstheCommitteetakesintoconsiderationareasfollows:
• Salarylevelsofthecomparatorgroup
• Performanceoftheexecutivedirector
• Performanceanddevelopmentofthebusiness
• Directors’experienceandresponsibilities
• Payandconditionsthroughoutthebusiness
• Payandconditionsthroughoutoursectorandotherrelevantrecruitmentsources
TheRemunerationCommitteehasaccesstoinformationandbenchmarkingresearchonthepayandconditionsofotheremployeesinthecompanywhendeterminingremunerationfortheExecutiveDirectors.TheRemunerationCommitteeactivelyconsiderstherelationshipbetweengeneralchangestoemployees’payandconditionsandanyproposedchangestoExecutiveDirectorsremuneration.Employeepaylevelswerereviewedandbenchmarkedandaninflationary2.5%increasewasawardedwitheffectfrom1January2015.AbenchmarkingexercisewasalsocompletedagainstourupdatedcomparatorgroupfortheExecutiveDirectors.OnreflectionofthisitwasconcludedthatExecutiveDirectorsalariesfor2015shouldalsoincreasebythesame2.5%awardedtoallemployees.ThisrepresentsthefirstincreaseforExecutiveDirectorssince2012.
Annual bonus TheCommitteepolicypositiononannualbonusiswithintherangeofmedianorabove.ThemaximumbonusopportunityforExecutivesdirectorsis100%ofbasicsalary.ThistoplevelofannualbonusisonlypayableiftheCompany’sfinancialandbusinessperformanceachievesthestretchingobjectivesset,whicharedesignedtodeliverexceptionalresultstoshareholders.
Withintheobjectivesbandingsthedetailedtargetsarebasedonbenchmarksthatreflectstretchinginternalandexternalexpectations.Thebenchmarksforanyyearmayinclude:
• NRIandNetValuedIncome;
• OperatingProfitgrowth;
• Valuationmetrics;
• Valuationsondisposal;
• Returnsfromsalesofassets;
• NAVandEPRANAV;
• Executionofstrategicobjectives;
• Relationshipmanagement;
• Leadershipandmanagementmetrics;and
• TSR/shareholderreturns.
TheCommitteesetchallengingtargetswithintheobjectivesbandingsfor2014whichrequiredstretchinglevelsofperformanceinorderforanybonustobeearned.TheCommitteehasassessedperformanceagainstthebonuscriteriaanddeterminedthatthethresholdsdetailedbelowhavebeenmetinrespectofontargetperformance.
BenefitsTheCompanymakesavailablethenormalbenefitsinkindforExecutivesoftheirlevelsuchasprivatehealthcare,permanenthealthinsurance,lifeinsuranceandcriticalillnesscover.Thebenefitspolicypositionisatthemedianrange.
Pension TheExecutiveDirectorsreceivedeithercashinlieuofpensioncontributionsorcashcontributionsdirectlytotheirownpersonalpensionscheme.Thepensionpolicypositionisatthemedianrange.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
58
Stock Code: CAL
Directors’ Remuneration Report – Policy Continued
Performance graphThegraphbelowillustratestheCompany’sTSRperformancecomparedtoabroadequitymarketindexandtotheFTSE350SuperSectorRealEstateIndex(£),givenitisawidelyrecognisedsectorindexincorporatingthemajorityofcompaniesinourcomparatorgroup.Performanceismeasuredbytotalshareholderreturn(sharepricegrowthplusdividendspaid).ForcomparisonthesinglefigureremunerationfortheCEOisprovidedfurtherbelow.
160
140
120
100
80
02010 2011 2012 2012
Rebase CAPITAL & REGIONAL to 100Rebase FTSE ALL SHARE to 100Rebase FTSE 350 SS REAL ESTATE £ to 100
2014
CEO remuneration2014£’000
2013£’000
2012£’000
2011£’000
2010£’000
Totalremuneration 833 651 765 536 302AnnualBonus(%ofmax) 85% 40% 69% 70% –LTIP(%ofmax) – – – – –
Percentage increase in remuneration in 2014 compared with remuneration in 2013
CEOEmployee1
groupSalary 0% 2.5%Alltaxablebenefits – –Annualbonuses 113% 37.2%
TheratioofthesalaryoftheChiefExecutivetotheaverageemployeesalary1(excludingDirectors)was6:1(£400,000:£67,000).
1CalculatedwithreferencetoemployeesofCapital&RegionalplcandCapital&RegionalPropertyManagement.
Thefollowingtablesetsoutthetotalremunerationreceivablebydirectorsandotheremployeesanddistributionstoshareholdersbywayofdividendandsharebuyback.
2014£m
2013£m %
TotalDirectors’remuneration 2.7 2.8 –3%TotalDirectors’remunerationexcludinglossofoffice 2.7 2.5 +8%StaffcostsexcludingDirectors1 8.0 7.5 +7%Dividendsandsharebuybacks2 6.6 2.5 +164%
1Staffcostspernote7ofthefinancialstatementsexcludingDirectors,socialsecuritycosts,pensionsandsharebasedpayments.2Totalofinterimandproposedfinaldividendfortherespectiveyear.
TheincreaseinstaffcostsreflectstheinclusionofthestaffwithinTheMallfrom14July2014onwardsfollowingtheGroup’sacquisitionofacontrollingstakeatthatdate.
23714.04 15 April 2015 10:01 AM Proof 8
59
www.capreg.com
Total compensation Thefollowingchartshowsthevalueofeachofthemainelementsoftheremunerationpackageforeachoftheexecutivedirectorspotentiallyavailablein2015dependentonperformancescenarios.
• thelowscenarioisbasedonnilbonus
• themidscenarioisbasedonbonusat50%salary
• themaxscenarioisbasedonbonusat100%salary
TherearenoLTIPawardsthatareanticipatedtovestin2015.
All figures in £’000
10%
£1,000
£900
£800
£700
£600
£500
£400
£300
£200
£100
£0
Low Mid Max Low Mid Max Low Mid Max Low Mid MaxH Scott-Barrett K Ford C Staveley M Bourgeois
■ Salary ■ Bonus ■ Other
81%
19%
£503
£708
£913
£358
£509
£660
£336
£480
£623
£271
£387
£502
58%
29%
13%
45%
45%
10%
85%
15%
59%
30%
11%
46%
46%
8%
85%
15%
60%
30%
10%
46%
46%
8%
85%
15%
60%
30%
46%
46%
8%
Consultation and shareholders’ viewsAsrequiredinadvanceoftheAGM,theChairmanoftheCommitteemayarrangetoconsultwithourkeyshareholderstoprovideinformationonanychangestotheremunerationstructure.Whererequestedfurtherclarificationanddiscussioncanbeprovidedtoassisttheminmakinganinformedvotingdecision.IfanymajorconcernsareraisedbyshareholdersthesecanbediscussedwiththeCommitteeChairmeninthefirstinstanceandtherestoftheCommitteeasappropriate.ThenatitsfirstmeetingfollowingtheAGM,theCommitteewillconsiderallshareholderfeedbackreceivedindeterminingpolicyinthefollowingyear.Thisplusanyadditionalfeedbackreceivedduringanymeetingsorfromcorrespondencefromtimetotime,willthenbeconsideredaspartoftheCommittee’sannualreviewofremunerationpolicyandstructure.
Shareholdervotingat30May2014AGM:
Resolution For Against DiscretionaryTotal Shares
Voted
For/Discretionary as % of Total Shares Voted
Toapprovethedirectors’remunerationpolicy 241,154,479 40,879,554 46,103 282,080,136 85.51%Toapprovethedirectors’remunerationreportfor2013 285,800,794 12,045,108 46,103 297,892,005 95.96%
Committee evaluationTheCommitteereviewsitsperformancewithBoardmembersandotherparticipants,includingthroughtheannualBoardevaluation.
Governance > Directors’ Remuneration Report
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
60
Stock Code: CAL
Directors’ Remuneration Report – 2014 Remuneration Report
Audited informationThetablebelowsetsouttheremunerationreceived/receivableinrelationtotheyearended30December2014.Allamountsinthetablebelowweresettledincash,noamountsweredeferred.
£’000 Salary/FeesTaxable
benefits(iii)Other
benefits(iv) Pension(vii) Annualbonus LTIP Lossofoffice TotalExecutive Director 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013HScott-Barrett 400 400 4 4 9 8 80 79 340 160 – – – – 833 651KFord 295 295 4 6 7 4 44 44 222 118 – – – – 572 467CStaveley 280 280 2 3 5 4 42 42 238 112 – – – – 567 441MBourgeois(i) 225 86 3 1 4 1 34 9 180 34 – – – – 446 131XPullen(ii) n/a 295 n/a 5 n/a 4 n/a 52 n/a 118 n/a – n/a 357 n/a 831TOTAL 1,200 1,356 13 19 25 21 200 226 980 542 – – – 357 2,418 2,521
Chairman and Non-Executive DirectorsJClare(Chairman) 125 125 – – – – – – – – – – – – 125 125LNorval 40 40 – – – – – – – – – – – – 40 40NHaasbroek 40 40 – – – – – – – – – – – – 40 40PNewton(v) 45 45 – – – – – – – – – – – – 45 45THales(v) 45 45 – – – – – – – – – – – – 45 45IKrieger(v,vi) 4 – – – – – – – – – – – – – 4 –TOTAL 299 295 – – – – – – – – – – – – 299 295
TOTAL 1,499 1,651 13 19 25 21 200 226 980 542 – – – 357 2,717 2,816
(i) Appointed13August2013. (iv) Includeslifeinsuranceandpermanenthealthinsurance.(ii) Contractended30December2013,paymentforloss
ofofficedetailedonpage63.
(v) Receivesanadditionalfeeof£5,000asamemberoftheAuditandRemunerationCommitteess.(vi) Appointed1December2014.
(iii) Includesprivatemedicalinsuranceandcriticalillnesscover. (vii) Includesamountspaidinlieuofpension.
Basic salary % level growth chart for all Executive Directors:2015 2014 2013 2012 2011 2010
£’000 % £’000 % £’000 % £’000 % £’000 % £’000HScott-Barrett 410 2.5 400 – 400 – 400 27.8 313 4.3 300KFord 302 2.5 295 – 295 – 295 13.0 261 4.4 250CStaveley 287 2.5 280 – 280 – 280 7.3 261 4.4 250MBourgeois(i) 231 2.5 225 – 225 n/a n/a n/a n/a n/a n/aXPullen(ii) – n/a – n/a 295 – 295 41.2 209 4.5 200
(i)Appointed13August2013,tablefor2013showsfullbasicannualsalaryfollowingappointment(ii)Resigned30December2013
From1January2010,theExecutiveDirectors(CEOfrom2009–salaryreducedfrom£360,000in2008)voluntarilyreducedtheirannualsalariesfortwoyearswhilsttheGroupwentthroughaperiodofstrengtheningthebalancesheetandrefocusingthebusiness.Witheffectfrom1January2011,TheCommitteeapprovedaninflationarysalaryincreasefortheExecutiveDirectors,appliedtothereducedlevelofsalaries.
FollowingexpiryofthetwoyearvoluntaryreductioninExecutiveDirectorsalarieson1January2012,theCommitteeconsidereditwasappropriatetoconductareviewofExecutiveDirectorsalaries.Thisreviewusedexternalbenchmarkingdatatoensurethatexecutivedirectorsalariesareinlinewithcurrentmarketratesforsimilarsizedlistedpropertycompaniesanddirectorexperience.TherewasnoincreasetoExecutiveDirectors’salariesbetween2012and2014.AsnotedabovesalariesforExecutiveDirectorsfor2015havebeenincreasedby2.5%inlinewiththeinflationaryincreaseprovidedtoemployees.
23714.04 15 April 2015 10:01 AM Proof 8
61
www.capreg.com Governance > Directors’ Remuneration Report
2014 bonuses and achievement of objectivesTotal%
awardedfor2014
Bonus paid2014£’000
Maximumachievable
£’000
HScott-Barrett 85% 340 400KFord 75% 222 295CStaveley 85% 238 280MBourgeois 80% 180 225
In2014,management’sobjectiveswerestructuredaroundachievementofthefollowing:
i. acquisitionofacontrollingstakeinTheMall;
ii. thesaleoftheGroup’sinterestsinGermanyatNAV;
iii. saleofLincolnatNAVorabove;
iv.deliveryofkeyincomeandvaluationbudgettargets;and
v. individualobjectives.
Apay-outratioofbetween75%and85%reflectsayearofverysignificantprogresswiththedeliveryoftheGroup’sstrategicagendaandkeyfinancialtargets.Wedonotpublishdetailsofthethresholdsandtargetsinadvanceasthesearecommerciallyconfidential.
Share awards (LTIP)The share award (LTIP) policy is at the median or above range.TheRemunerationCommitteegrantedLTIPawardstoExecutiveDirectorson14August2014.TheCEOreceivedawardsequivalentto150%ofsalarywithotherExecutiveDirectorsreceivingawardsequivalentto100%.Asmallgroupofmanagementalsoreceivedanaward.
Thenumberofawardsandtheperformanceperiodsaresummarisedinthetablebelowforallexistingissues.Theperformanceperiodfortheseawardsisthreeyearsfromthedateofgrantalthoughthereisthenafurtherdeferral/holdingperiod.Fortheawardsissuedon16August2013thedeferral/holdingperiodisoneyearaftertheperformancedate,fortheawardsissuedon14August2014thedeferral/holdingperiodisoneyearfor50%oftheawardsandtwoyearsfortheremaining50%.
Name Date of award No. of awards % of salaryThreshold/Maximum
vesting share priceVested/lapsed
in yearPerformance
date for vestingHScott-Barrett 16.08.13 2,078,9801 200 40p/70p – 16.08.16
14.08.14 1,283,422 150 60p/85p – 14.08.17KFord 16.08.13 1,149,9351 150 40p/70p – 16.08.16
14.08.14 631,016 100 60p/85p – 14.08.17CStaveley 16.08.13 1,091,4641 150 40p/70p – 16.08.16
14.08.14 598,930 100 60p/85p – 14.08.17MBourgeois 16.08.13 877,0691 150 40p/70p – 16.08.16
14.08.14 481,283 100 60p/85p – 14.08.17
1 Inlinewiththeschemerules,thenumberofawardsgrantedtoeachrecipientwasincreasedby2%inAugust2014tooffsetthedilutiveimpactofthe£165millioncapitalraisethatcompletedinJuly2014.
Thesharepriceatgrantdatewas39.0pforthe16August2013awardand46.8pforthe14August2014award.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
62
Stock Code: CAL
Directors’ Remuneration Report – 2014 Remuneration Report Continued
Thetablebelowshowstheproportionofsharesthatwillvestunderthescenarioslistedandthevalueofsharesthatwillaccruetoeachdirectorinthatscenario.
PerformanceTarget %vesting
HScott-Barrett£’000
KFord£’000
CStaveley£’000
MBourgeois£’000
August 2013 issueAt30Dec2014shareprice1 59.4 651 360 342 275Atmaximumvesting(70p)2 100.0 1,434 793 753 605Atthresholdvesting(40p)2 25.0 203 112 106 86August 2014 issueAt30Dec2014shareprice3 – – – – –Atmaximumvesting(85p)2 100.0 1,725 954 906 728
Atthresholdvesting(60p)2 25.0 304 168 160 128
1 Sharepriceof52.75ppluscumulativedividendsfrom16August2013to30December2014of1.00ppershare.2 Calculationassumesnofuturedividendpaymentshoweverinpracticefurtherdividendspaidwillreducethevalueofthefinalawardaswhiletheyarefactoredintowhat
proportionofsharesvestthevalueofthesharesthattherecipientultimatelyreceiveswillbedependentonsharepriceatdateofexercise.3 Sharepriceof52.75ppluscumulativedividendsfrom14August2014to30December2014of0.35ppershare.
TheCommitteeengagedandconsultedwithkeyshareholdersandconsideredcurrentmarketpracticeaheadoftheAugust2013awardwhichwasthefirstofaplannedrollingannualcycleofLTIPawardslinkedtoperformancetargetseachmeasuredoverathreeyearperiod.Awardswerealsomadetoasmallgroupofseniormanagers.
TheperformancetargetsfortheawardsrelatetoabsoluteTSR.Theawardstriggerifthesharepriceattheendofthevestingperiod(adjustedforcumulativedividendsanddistributionspaidintheperformance)iswithinthespecifiedrangebasedontheaveragepriceforthe30dayperiodprecedingthedateofvesting.25%oftheawardwillvestatthreshold(40pfortheAugust2013award,60pfortheAugust2014award)with100%vestingat70pfortheAugust2013awardand85pfortheAugust2014award.Vestingbetweenthethresholdandmaximumpointswillbeonastraight-linebasis.
TheCompanyhasmadesignificantprogressintheexecutionofthetransformationstrategytosimplifyandincreasethefocusofthebusinessthroughdisposalofnon-coreassetsandtherecyclingofcapitalintoitscoreshoppingcentreactivities.TheCommitteeconcludedthatabsoluteshareperformancewasappropriateonthebasisthat:
• Capital&Regionaldifferedfromalmostallotherquotedcompaniesinthesectorduringthistransformation;and
• Thelevelofde-riskingofthebalancesheetmeantthatgearedgrowthpotentialwoulddifferfromothercompaniesinthesector.
Thekeyobjectiveofthebusinessstrategyistodelivervaluetoshareholders.Althoughthismaybeachievedthroughsharepricegrowthandsuperiorreturns,itispossiblethatinseekingtodelivervaluetoshareholders,managementmaylooktocreateasignificantliquidityevent.Itisessentialthatmanagementtaketherightdecisionsforthefutureofthebusinessandintheinterestsoftheshareholders.Ifthisresultsinaliquidityeventbeforetheendofthethreeyearperformanceperiod,managementwillnotbepenalisedforearlydeliveryofthestrategicobjectives.
Ifsuchaneventoccurswiththethreeyearperformanceperiodwhichcausestheawardstovestearly(e.g.takeoverofasignificantliquidityeventwithareturnofcashtoshareholders)andtheTSRperformancetargethasbeenmetatthattimeasaresultofthetransaction,thelevelofthevestingwillnotreducetotakeaccountofthelengthoftheperformanceperiodremaining.AlthoughanyfinaldecisionwillbetakenbasedonthecircumstancesatthetimetheCommitteeintendstoexercisediscretiontoallowfullvestingiftheperformancetargetshavebeenmetinfull.Iftheperformancetargetismetinpart,thevestingschedulewouldbefollowedthroughagainandnoprorationoftheawardswouldapply.Thesameapproachwillbeadoptedifaliquidityeventdoesnotgiverisetoearlyvestingundertherulesbutinsteadresultsinanexecutiveleavingemployment.
23714.04 15 April 2015 10:01 AM Proof 8
63
www.capreg.com
IfthereisnoliquidityeventwithinthethreeyearperformanceperiodbuttheTSRtargetsareachieved,adiscretionaryunderpinwillapplytotheLTIPsuchthattheCommitteemustbesatisfiedthattheTSRperformancegenuinelyreflectsmanagementeffortandactionindeliveringfinancialperformance.
IntheeventofacapitalraisingoranyothersucheventthatwouldhaveadilutiveimpactupontheawardstheRemunerationCommitteemay,inlinewiththeschemerules,adjusttheawardsgrantedtotakeaccountofthis.InAugust2014theawardsgrantedinAugust2013wereincreasedby2%toreflectthedilutiveimpactofthe£165millionCapitalRaisethatcompletedinJuly2014.
Adeferral/holdingperiodappliestovestedLTIPawards.InrespectoftheAugust2013awardsthesemustbeheldforaperiodof12monthsfollowingvesting,fortheAugust2014awards50%mustbeheldforoneyearand50%fortwoyears(deferralperiodswillnotapplyinthecaseofaliquidityeventwithinthreeyears).
TheCompany’sclawbackprovisionsapplyduringthedeferral/holdingperiodwherethelevelofvestingmaybereduced,includingtonil.
Followingtheyearendon6March2015afurthergrantoftheLTIPwasmadeatthefollowinglevels:
% of salary
Awards issued
(no of shares)HScott-Barrett 150% 1,064,935KFord 100% 523,593CStaveley 100% 496,969MBourgeois 100% 399,350
Agroupofseniormanagementalsoreceivedanaward.
Thenumberofshareswasdeterminedbytheclosingsharepriceon4March2015.
Theawardsaresubjecttosimilarabsoluteperformancetargetsasthe2013and2014awardswithathresholdof65pand100%vestingat90poverathreeyearperiod.Thesamedeferralperiodappliesasforthe2014awardssuchthat50%ofvestedawardsmustbeheldforaperiodof12monthsfollowingvestingwiththeother50%beingheldforafurther12monthsafterthat(thiswillnotapplyinthecaseofaliquidityeventwithinthreeyears).
TheCompany’sclawbackprovisionswillapplyduringthedeferral/holdingperiodswherethelevelofvestingmaybereduced,includingtonil.
Payment for loss of officeIn2013theCommitteechosetoexerciseitsrighttomakealossofofficepaymenttoXavierPullenof£356,845(equivalenttooneyear’ssalaryandotherbenefits)andanannualbonusof£118,000.
Executive share ownership TheCommitteebelievesthattheinterestsofexecutivesshouldcloselyalignwithshareholders.Accordinglyallexecutivedirectorsareexpectedtobuildupandmaintainaminimumshareholdingequivalenttooneyear’sbasicsalary(twoyearsfortheChiefExecutive)basedoncurrentmarketvalueoraggregatepurchaseprice.
Thetablebelowdemonstratestheshareholdingstatusasapercentageofsalaryorfee:
Executive DirectorsTime from
appointmentTarget % of salary
Target currently met?
HScott-Barrett 6years9months 200 YesCStaveley 6years2months 100 YesKFord 18years7months 100 YesMBourgeois 1year5months 100 Yes1
1 Targetmetfollowingthepurchasemadeon4March2015,disclosedbelow.
Governance > Directors’ Remuneration Report
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
64
Stock Code: CAL
Directors’ Remuneration Report – 2014 Remuneration Report Continued
Interests in sharesThedirectorsand,whererelevant,theirconnectedpersons(withinthemeaningofSection252oftheCompaniesAct2006)werebeneficiallyinterestedintheordinarysharecapitaloftheCompanyatthedatesshowninthetable.
30 December 2014
Shares
30December2013
SharesHScott-Barrett 1,932,054 1,352,055KFord 1,897,842 1,679,432CStaveley 540,475 283,121MBourgeois 389,290 215,000JClare 592,599 296,300NHaasbroek 183,697,765 102,042,913LNorval 199,290,349 102,427,163PNewton 327,600 163,800
THales 299,999 150,000
IKrieger1 – n/a
XPullen2 n/a 1,914,854
1 Appointed1December2014.2 Resigned30December2013.
LNorvalandNHaasbroekareeachbeneficiallyinterestedinthesharesregisteredinthenameofPDIInvestmentHoldingsLimited,KarooInvestmentFundS.C.A.SICAV-SIFandPinelakeInternationalLimited.
Therehavebeennochangestotheaboveshareholdingssince30December2014to23March2015(thelatestpracticabledatepriortotheissueofthisreport)otherthanthefollowingtransactionsallon4March2015unlessotherwisestated:
• MarkBourgeoisacquired50,000shares
• HughScott-Barrettacquired100,000shares
• JohnClareacquired100,000shares
• LouisNorval,throughHomesteadGroupHoldings,acquired250,000shares
• KarooInvestmentFunddisposedof2,200,000sharesreducingthebeneficialinterestsofLouisNorvalandNenoHaasbroekbythatsameamount
• On6March2015KarooInvestmentFunddisposedof1,300,000sharesreducingthebeneficialinterestsofLouisNorvalandNinoHaasbroekbythatsameamount
Philip Newton ChairmanofRemunerationCommittee
23714.04 15 April 2015 10:01 AM Proof 8
65
www.capreg.com
Directors’ Report
Governance > Directors’ Report
Business reviewInformationontheGroup’sbusiness,whichisrequiredbysection417oftheCompaniesAct2006,canbefoundintheStrategicReportonpages4to37whichisincorporatedintothisreportbyreference.
ThepurposeofthisannualreportistoprovideinformationtothemembersoftheCompany.Theannualreportcontainscertainforward-lookingstatementswithrespecttotheoperations,performanceandfinancialconditionoftheGroup.Bytheirnature,thesestatementsinvolveuncertaintysincefutureeventsandcircumstancescancauseresultsanddevelopmentstodiffermateriallyfromthoseanticipated.Theforward-lookingstatementsreflectknowledgeandinformationavailableatthedateofpreparationofthisannualreportandtheGroupundertakesnoobligationtoupdatethem.Nothinginthisannualreportshouldbeconstruedasaprofitforecast.
Financial results and dividendsTheresultsfortheyearareshownintheGroupincomestatementonpage76.Eventsafterthebalancesheetdatearedetailedinnote30tothefinancialstatements.
Aninterimdividendof0.35pencepershare(2013:0.25pencepershare)waspaidon26September2014.Thedirectorsrecommendafinaldividendof0.60pencepershare,makingatotaldistributionfortheyearended30December2014of0.95pencepershare(2013:0.65pencepershare).SubjecttoapprovalofshareholdersattheAnnualGeneralMeeting(‘AGM’)on12May2015,thefinaldividendwillbepaidon14May2015toshareholdersappearingontheregisteratthecloseofbusinesson17April2015.Theshareswillbequotedex-dividendon16April2015.
Corporate governanceAreportoncorporategovernanceandcompliancewiththeprovisionsoftheUKCorporateGovernanceCode,whichformspartofthisDirectors’report,issetoutonpages42to45.
Report on greenhouse gas emissionsWehavefollowedtheUKGovernmentenvironmentalreportingguidanceandGHGconversionandemissionfactorsforcompanyreporting2014.Wehaveusedtheoperationalapproachandreportemissionsonanabsolutebasis.Wehavenotreportedlevel3emissionsasthesearedeminimisandexcludedourGermaninterests.Furtherdetailsinrespectofourcommitmentstosustainabilityandanalysisofourperformancearecontainedintheresponsiblebusinessreportcontainedonpages32to37andareavailableonourwebsitewww.capreg.com.
Tonnesofcarbondioxideequivalent(tCO2e)
GlobalGreenhouseGas(GHG)emissionsdata 2014 2013Combustionoffuelandoperationoffacilities(Scope1emissions)
1,475.78 2,437.56
Electricity,heat,steamandcoolingpurchasedforoperationaluseatourfacilities(Scope2emissions)
12,359.41 12,854.61
EmissionsintensitybasedontCO2eforevery1,000sqftofnetlettablearea
2.857 2.955
DirectorsThenamesandbiographicaldetailsofthepresentdirectorsoftheCompanyaregivenonpages40to41.IanKriegerwasappointedon1December2014,allotherDirectorsservedforthefullyear.
Alldirectors,whoservedthroughouttheyear,willretireand,beingeligible,offerthemselvesforre-electionatthe2015AnnualGeneralMeeting.PhilipNewtonhasindicatedhisintentiontostepdownfromtheBoardattheAGMin2016bywhichtimehewillhaveservednineyearsasanon-executivedirector.Philipwill,untilthen,continuetobetheSeniorIndependentDirectorandChairmanoftheRemunerationCommittee.
Directors’interestsinthesharecapitalandequityoftheCompanyattheyearendarecontainedintheremunerationreportonpage64.TherewerenocontractsofsignificancesubsistingduringorattheendoftheyearinwhichadirectoroftheCompanywasmateriallyinterested.NodirectorhadamaterialinterestinthesharecapitalofotherGroupcompaniesduringtheyear.
InconnectionwiththeParkdevInvestors’acquisitionofParkdevFirmPlacedSharesandpursuanttotheRelationshipAgreementthattheParkdevInvestorsandtheCompanyenteredintoin2009,theCompanyagreed,uponrequest,toappointtwonon-executivedirectorsnominatedbyParkdevtotheBoardforsolongastheParkdevInvestorsown20%ormoreoftheissuedordinarysharecapitalintheCompanyandonenon-executivedirectortotheBoardiftheParkdevInvestorsownlessthan20%,butnotlessthan15%oftheissuedordinarysharecapitalintheCompany.LouisNorvalandNenoHaasbroekareParkdevnominatednon-executivedirectors.
TheCompanymaintainsinsuranceforthedirectorsinrespectofliabilitiesarisingfromtheperformanceoftheirduties.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
66
Stock Code: CAL
Directors’ ReportContinued
Substantial shareholdings Asat23March2015(thelatestpracticabledatepriortoissueofthisreport)theCompanyhasbeennotifiedofthefollowinginterestsinitsissuedordinarysharecapitalwhichrepresent3%ormoreofthevotingrightsintheCompany:
Number of shares %
PDIInvestmentHoldings 82,505,610 11.77KarooInvestmentFund 70,040,911 9.995StandardLifeInvestments 68,290,082 9.75HendersonGlobalInvestors 50,665,573 7.23MorganStanleyInvestmentManagement 47,259,878 6.74PinelakeInternational 27,434,881 3.92UBSGlobalAssetManagement 24,383,166 3.48InvestecWealth&Investment 23,566,649 3.36PremierAssetManagement 23,484,630 3.35APGAssetManagement 22,213,598 3.17
Capital structureTheCompanyhasoneclassofordinarysharesof1penceeachwithequalvotingrights.Inaddition,thetrusteesoftheLongTermIncentiveShareSchemehavetherighttovoteonbehalfoftheGroup’semployees.Furtherinformationisgiveninnote19tothefinancialstatements.
Significant contracts or arrangementsTheGrouphasthefollowingsignificantcontractsandagreementsinplacewhichalteruponachangeofcontroloftheCompanyasfollows:
• TheGroup’scorerevolvingcreditfacilitycanbecalledinifthereisachangeofcontroloftheCompany,whichisdefinedtobeeithertheCompanyceasingtoholdnotlessthan100%oftheissuedsharecapitalandvotingrightsoftheborrower,or50%oftheCompany’sissuedsharecapitalbeingheldbyoronbehalfofasingleentityorgroup,or30%oftheissuedsharecapitalbeingheldbyoronbehalfofasingleentityorgroupandmorethan50%ofthedirectorsimmediatelyfollowingthecompletionoftheAmendmentandRestatementofthecurrentfacilityinAugust2012,ceasingtobedirectorsatthetimethe30%limitisbreached.Ifthisoccursthebankhastherighttorepaymentoftheloan.InthecaseofParkdev,the30%limitisignorediftheirholdingexceeds30%andnomandatorytakeoverofferisrequiredasaresultofawhitewashresolutionbeingpassed.
• CertaintaxlossescouldbelostinsomecircumstanceswheretherearevaryingdegreesofchangeofownershipoftheGroup’sshares.
InadditiontheGroupcouldloseitsstatusasaREITasaresultoftheactionsofthirdparties(forexampleintheeventofasuccessfultakeoverbyacompanythatisnotaREITandwhichdoesnotqualifyasaninstitutionalinvestorforREITpurposes)orduetoabreachoftheclosecompanyconditionifitisunabletoremedythebreachwithinaspecifiedperiod.
Purchase of own sharesTheCompanydidnotmakeanypurchasesofitsownsharesduring2014orin2015upto23March2015beingthelatestpracticabledatepriortotheissueofthisreport.
TheCompanywasauthorisedbyshareholdersatthe2014AGMheldon30May2014topurchaseuptoamaximumof10.0%ofitsordinarysharesinthemarket.Thisauthoritywillexpireatthe2015AGMandthedirectorswillbeseekinganewauthorityfortheCompanytopurchaseitsordinaryshares.Thiswillonlybeexercisedifmarketandfinancialconditionsmakeitadvantageoustodoso.
Articles of AssociationVariousamendmentswereagreedtotheCompany’sArticlesofAssociationduring2014inconnectionwiththeCompany’sconversiontoREITstatus.TherevisedArticleswereapprovedbyspecialresolutionatageneralmeetingofshareholderson2December2014andbecameeffectivefrom31December2014beingthedateoftheGroup’sconversiontoREITstatus.
Shares held by Employee Share Ownership TrustTheCapital&RegionalEmployeeShareOwnershipTrustdidnotacquireanysharesin2014.At30December2014theTrustheld1,070,583sharesintheCompany.ThesharesheldbytheTrustareregisteredinthenomineename,ForestNomineesLimitedandadividendwaiverisinplacetocovertheentireholding.
EmployeesTheGroupiscommittedtoapolicythattreatsallofitsemployeesandjobapplicantsequally.Noemployeeorpotentialemployeereceiveslessfavourabletreatmentorconsiderationonthegroundsofrace,colour,religion,nationality,ethnicorigin,sex,sexualorientation,maritalstatus,ordisability.NorisanyemployeeorpotentialemployeedisadvantagedbyanyconditionsofemploymentorrequirementsoftheGroupthatcannotbejustifiedasnecessaryonoperationalgrounds.
Wegivefullconsiderationtoapplicationsforemploymentfromdisabledpersonswheretherequirementsofthejobcanbeadequatelyfulfilledbypeoplewithdisabilities.Weendeavourtoretaintheemploymentof,andarrangesuitableretrainingfor,anyemployeewhobecomesdisabledduringtheiremploymentaswellasprovidingtraining,careerdevelopmentandpromotiontodisabledemployeeswhereverappropriate.
Duringtheyear,theGroupmaintainedarrangementstoprovideemployeeswithinformationonmattersofconcerntothem,toregularlyconsultemployeesforviewsonmattersaffectingthem,toencourageemployeeinvolvementintheGroup’sperformancethroughshareschemes,andtomakeallemployeesawareoffinancialandeconomicfactorsaffectingtheperformanceoftheGroup.
23714.04 15 April 2015 10:01 AM Proof 8
67
www.capreg.com Governance > Directors’ Report
At30December2014thetotalnumberofemployeeswasasfollows:
Employees Male Female TotalDirectors1 10 – 10Employees–CRPM 27 30 57Employees–TheMall 24 89 113Employees–Snozone 174 79 253
1 TheGroupdefinesitsseniormanagementasthemembersoftheexecutivecommitteewhichcurrentlyconsistsofthefourexecutivedirectors.
Use of financial derivativesTheuseoffinancialderivativesissetoutinnote18tothefinancialstatements.
Political donationsTheGrouphasnotmadeanypoliticaldonationsduringtheyearandintendstocontinueitspolicyofnotdoingsofortheforeseeablefuture.
Human rightsTheGroupoperatesintheUK,JerseyandGermanyand,assuch,issubjecttotheEuropeanConventiononHumanRightsandtheUKHumanRightsAct1998.
TheGrouprespectsallhumanrightsandinconductingitsbusinesstheGroupregardsthoserightsrelatingtonon-discrimination,fairtreatmentandrespectforprivacytobethemostrelevantandtohavethegreatestpotentialimpactonitskeystakeholdergroupsofcustomers,employeesandsuppliers.
TheBoardhasoverallresponsibilityforensuringtheGroupupholdsandpromotesrespectforhumanrights.TheGroupseekstoanticipate,preventandmitigateanypotentialnegativehumanrightsimpactsaswellasenhancepositiveimpactsthroughitspoliciesandproceduresand,inparticular,throughitspoliciesregardingemployment,equalityanddiversity,treatingitsstakeholdersandcustomersfairlyandinformationsecurity.Grouppoliciesseektoensurethatemployeescomplywiththerelevantlegislationandregulationsinplacetopromotegoodpractice.TheGroup’spoliciesareformulatedandkeptuptodateandcommunicatedtoallemployeesthroughtheStaffPolicyManual.TheGrouphasnotbeenmadeawareofanyincidentinwhichtheorganisation’sactivitieshaveresultedinanabuseofhumanrights.
Going concern ThestrategicreviewdiscussestheGroup’sbusinessactivities,togetherwiththefactorslikelytoaffectitsfuturedevelopment,performanceandpositionandsetsoutthefinancialpositionoftheGroup,itscashflowsandliquidity.Note18ofthefinancialstatementssetsouttheGroup’sobjectives,policiesandprocessesformanagingcapitalanditsfinancialriskmanagementobjectives,togetherwithdetailsoffinancialinstrumentsandexposuretocreditriskandliquidityrisk.
TheGrouphasavailablefinancialfacilitiesandapositivecashposition.TheBoardhaspreparedforecasts,includingsensitivityanalysis,whichdemonstratesthattheGroupwillcontinuetooperatewithinitsavailableresources.AfterreviewingthisanalysistheBoardbelievesthattheCompanyandGrouphaveadequateresourcesandfacilitiestocontinueinoperationalexistencefortheforeseeablefutureandthereforethefinancialstatementsarepreparedonthegoingconcernbasis.
Auditor’s informationThedirectorswhoheldofficeatthedateofapprovalofthisDirectors’reportconfirmthat,sofarastheyareeachaware,thereisnorelevantauditinformationofwhichtheCompany’sauditorisunaware;andeachdirectorhastakenallthestepsthattheyoughttohavetakenasadirectortomakethemselvesawareofanyrelevantauditinformationandtoestablishthattheCompany’sauditorisawareofthatinformation.
Thisconfirmationisgivenandshouldbeinterpretedinaccordancewiththeprovisionsofs418oftheCompaniesAct2006.
Aresolutiontore-appointDeloitteLLPastheCompany’sauditorwillbeproposedattheforthcomingAGM.
2015 Annual General MeetingAseparatedocument,theNoticeofAnnualGeneralMeeting2015,coveringtheAnnualGeneralMeetingoftheCompanytobeheldon12May2015at10:00am,willbesentormadeavailabletoallshareholdersandwillcontainanexplanationofthebusinessbeforethatmeeting.
Electronic proxy votingRegisteredshareholdershavetheopportunitytosubmittheirvotes(orabstain)onallresolutionsproposedattheAnnualGeneralMeetingbymeansofanelectronicvotingfacilityoperatedbytheCompany’sregistrar,EquinitiLimited.Thisfacilitycanbeaccessedbyvisitingwww.sharevote.co.uk.CRESTmembersmayappointaproxyorproxiesbyusingtheCRESTelectronicappointmentservice.
Electronic copies of the annual report and financial statements and other publicationsCopiesofthe2014annualreportandfinancialstatements,thenoticeofAnnualGeneralMeeting,othercorporatepublications,pressreleasesandannouncementsareavailableontheGroup’swebsiteatcapreg.com.
ByorderoftheBoard
Stuart Wetherly CompanySecretary26March2015
RegisteredCompanyname:Capital&RegionalplcRegisteredCompanynumber:01399411Registeredoffice:52GrosvenorGardens,LondonSW1W0AU
00
FindoutmoreaboutLorem Ipsumonpages••and••
FindoutmoreaboutLorem Ipsumat:www.capreg.com
FinancialStatements
70 Directors’ResponsibilitiesStatement71 IndependentAuditor’sReport76 ConsolidatedIncomeStatement76 ConsolidatedStatementof
ComprehensiveIncome77 ConsolidatedBalanceSheet78 ConsolidatedStatementofChanges
inEquity79 ConsolidatedCashFlowStatement80 NotestotheFinancialStatements123 CompanyBalanceSheet124 NotestotheCompanyFinancial
Statements127 FiveYearReview
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
70
Stock Code: CAL
Directors’ Responsibilities Statement
ThedirectorsareresponsibleforpreparingtheAnnualReportandthefinancialstatementsinaccordancewithapplicablelawandregulations.
Companylawrequiresthedirectorstopreparefinancialstatementsforeachfinancialyear.UnderthatlawthedirectorsarerequiredtopreparetheGroupfinancialstatementsinaccordancewithInternationalFinancialReportingStandards(IFRSs)asadoptedbytheEuropeanUnionandArticle4oftheIASRegulationandhaveelectedtopreparetheparentcompanyfinancialstatementsinaccordancewithUnitedKingdomGenerallyAcceptedAccountingPractice(UnitedKingdomAccountingStandardsandapplicablelaw).UndercompanylawthedirectorsmustnotapprovethefinancialstatementsunlesstheyaresatisfiedthattheygiveatrueandfairviewofthestateofaffairsoftheCompanyandoftheprofitorlossoftheCompanyforthatyear.
Inpreparingtheparentcompanyfinancialstatements,thedirectorsarerequiredto:
• selectsuitableaccountingpoliciesandthenapplythemconsistently;
• makejudgementsandaccountingestimatesthatarereasonableandprudent;
• statewhetherapplicableUKAccountingStandardshavebeenfollowed,subjecttoanymaterialdeparturesdisclosedandexplainedinthefinancialstatements;and
• preparethefinancialstatementsonthegoingconcernbasisunlessitisinappropriatetopresumethattheCompanywillcontinueinbusiness.
InpreparingtheGroupfinancialstatements,InternationalAccountingStandard1requiresthatDirectors:
• properlyselectandapplyaccountingpolicies;
• presentinformation,includingaccountingpolicies,inamannerthatprovidesrelevant,reliable,comparableandunderstandableinformation;
• provideadditionaldisclosureswhencompliancewiththespecificrequirementsinIFRSsareinsufficienttoenableuserstounderstandtheimpactofparticulartransactions,othereventsandconditionsontheentity’sfinancialpositionandfinancialperformance;and
• makeanassessmentoftheCompany’sabilitytocontinueasagoingconcern.
ThedirectorsareresponsibleforkeepingadequateaccountingrecordsthataresufficienttoshowandexplaintheCompany’stransactionsanddisclosewithreasonableaccuracyatanytimethefinancialpositionoftheCompanyandtoenablethemtoensurethatthefinancialstatementsandtheDirectors’RemunerationReportcomplywiththeCompaniesAct.TheyarealsoresponsibleforsafeguardingtheassetsoftheCompanyandhencefortakingreasonablestepsforthepreventionanddetectionoffraudandotherirregularities.
ThedirectorsareresponsibleforthemaintenanceandintegrityofthecorporateandfinancialinformationincludedontheCompany’swebsite.LegislationintheUKgoverningthepreparationanddisseminationoffinancialstatementsmaydifferfromlegislationinotherjurisdictions.
Directors’ responsibility statementWeconfirmthattothebestofourknowledge:
• thefinancialstatements,preparedinaccordancewiththerelevantfinancialreportingframework,giveatrueandfairviewoftheassets,liabilities,financialpositionandprofitorlossoftheCompanyandtheundertakingsincludedintheconsolidationtakenasawhole;and
• theStrategicReportincludesafairreviewofthedevelopmentandperformanceofthebusinessandthepositionoftheCompanyandtheundertakingsincludedintheconsolidationasawhole,togetherwithadescriptionoftheprincipalrisksanduncertaintiesthattheyface;and
• theannualreportandfinancialstatements,takenasawhole,arefair,balancedandunderstandableandprovidetheinformationnecessaryforshareholderstoassesstheCompany’sperformance,businessmodelandstrategy.
ThisresponsibilitystatementwasapprovedbytheBoardofdirectorson26March2015andissignedonitsbehalfby:
Hugh Scott-Barrett ChiefExecutive
Charles Staveley GroupFinanceDirector26March2015
23714.04 15 April 2015 10:01 AM Proof 5
71
www.capreg.com Financial Statements > Independent Auditor’s Report
Independent Auditor’s Reportto the members of Capital & Regional plc
Opinion on financial statements of Capital & Regional plcInouropinion:
• thefinancialstatementsgiveatrueandfairviewofthestateoftheGroup’sandoftheparentcompany’saffairsasat30December2014andoftheGroup’sprofitfortheyearthenended;
• theGroupfinancialstatementshavebeenproperlypreparedinaccordancewithInternationalFinancialReportingStandards(IFRSs)asadoptedbytheEuropeanUnion;
• theparentcompanyfinancialstatementshavebeenproperlypreparedinaccordancewithUnitedKingdomGenerallyAcceptedAccountingPractice;and
• thefinancialstatementshavebeenpreparedinaccordancewiththerequirementsoftheCompaniesAct2006and,asregardstheGroupfinancialstatements,Article4oftheIASRegulation.
ThefinancialstatementscomprisetheConsolidatedIncomeStatement,theConsolidatedStatementofComprehensiveIncome,theConsolidatedBalanceSheet,theConsolidatedStatementofChangesinEquity,theConsolidatedCashFlowStatement,therelatednotes1to32,theCompanyBalanceSheetandtherelatednotesAtoG.ThefinancialreportingframeworkthathasbeenappliedinthepreparationoftheGroupfinancialstatementsisapplicablelawandIFRSsasadoptedbytheEuropeanUnion.ThefinancialreportingframeworkthathasbeenappliedinthepreparationoftheparentcompanyfinancialstatementsisapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdomGenerallyAcceptedAccountingPractice).
Going concernAsrequiredbytheListingRuleswehavereviewedthedirectors’statementcontainedwithinthedirectors’reportonpage67thattheGroupisagoingconcern.Weconfirmthat:
• wehaveconcludedthatthedirectors’useofthegoingconcernbasisofaccountinginthepreparationofthefinancialstatementsisappropriate;and
• wehavenotidentifiedanymaterialuncertaintiesthatmaycastsignificantdoubtontheGroup’sabilitytocontinueasagoingconcern.
However,becausenotallfutureeventsorconditionscanbepredicted,thisstatementisnotaguaranteeastotheGroup’sabilitytocontinueasagoingconcern.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
72
Stock Code: CAL
Independent Auditor’s Report to the members of Capital & Regional plc Continued
Our assessment of risks of material misstatementTheassessedrisksofmaterialmisstatementdescribedbelowarethosethathadthegreatesteffectonourauditstrategy,theallocationofresourcesintheauditanddirectingtheeffortsoftheengagementteam:
Risk Our response
Property valuationsThevaluationofinvestmentpropertyisdependentuponanumberofassumptionsandjudgements,suchasoccupancyrates,leaseincentives,breakclausesandyields.Changesintheseassumptionsandjudgementscouldleadtosignificantmovementsinpropertyvaluesandconsequentlyunrealisedgainsorlossesintheconsolidatedincomestatement.
Theaccountingpolicyforinvestmentpropertyissetoutinnote1totheGroupfinancialstatements.
• Wemetwiththethirdpartyvaluersappointedbymanagementtovaluethepropertyportfolioandchallengedthesignificantjudgementsandassumptionsappliedintheirvaluationmodel.Weverifiedmovementsinthekeyjudgementsandbenchmarkedtheinputsagainstmarketdata.Weassessedeachindividualpropertyvaluationwithinthepropertyportfolios.
• Weassessedtheintegrityoftheinformationprovidedtothevaluersbymanagementpertainingtorentalincome,purchasers’costsandoccupancy.
• Weconsideredthecompetenceandindependenceoftheexternalvaluers.
Acquisition of control of the Mall fundTheaccountingtreatmentfortheacquisitionofcontrolovertheMallfundin2014andthecalculationofgoodwillarisingonacquisitionhassignificantlyimpactedtheresultoftheGroupfortheyearended30December2014.Thishasbeenidentifiedasanewsignificantriskthisyear.
TheMallfundhadnetassetsof£370.6millionat14July2014,thedateofacquisitionofcontrol,and£377.2millionat30December2014.Disclosureoftheacquisitionissetoutinnote25totheGroupfinancialstatements.Theaccountingpolicyforacquisitionsissetoutinnote1totheGroupfinancialstatements.
• Weauditedthebasisofaccountingfortheacquisition,includingthecalculationofthegoodwillarisingonacquisition.
• WeobtainedandreviewedthelegaldocumentationpreparedfortheacquisitionofcontrolofTheMallfundbytheGroup.
• Weperformedsubstantiveauditproceduresupontheacquisitionbalancesheet.Thisincludedauditingthecarryingvaluesofinvestmentpropertyandothermaterialbalancestoassesswhethertheacquiredbalancesweremateriallycorrect.
• WeauditedtheconsiderationpayablefortheacquisitionofcontrolofTheMallthroughinspectionofpaymentsmadeandagreementtosalescontracts.
Going concern and covenant compliance TheacquisitionofcontrolofTheMallfundwasinpartfinancedthroughutilisationofexternalloanfacilitiesavailabletotheGroup,andtheacquisitionresultedintheGroupacquiringadditionalexternaldebtheldbyTheMallfund.
TheexistenceofcovenantsonexternalloansheldbytheGroupandtheabilityoftheGrouptomeetthecovenantrequirementsbothduringtheyearandforaperiodofoneyearfromthedateofthisAuditor’sReportisidentifiedasasignificantrisk.Externalborrowingshadacarryingvalueof£396.8millionat30December2014.
Management’sconsiderationofthegoingconcernbasisofpreparationissetoutinnote1totheGroupfinancialstatements.
• Wechallengedthejudgementsandassumptionsappliedbymanagementintheirgoingconcernassessmentandassociatedforecastsoffinancialperformance,financialpositionandcovenantcomplianceincludingexaminingcurrentbusinessandeconomictrendsandsignificantdevelopmentsduringandsubsequenttotheyearended30December2014.
23714.04 15 April 2015 10:01 AM Proof 5
73
www.capreg.com Financial Statements > Independent Auditor’s Report
Risk Our response
Revenue recognitionRevenuerecognition,includingthepotentialrecognitionandprovisionofmanagementperformancefeesandtheaccuracyoftheircalculationinrespectofthepropertyportfoliosandaccountingforleaseincentivesisidentifiedasasignificantrisk.Thecalculationofleaseincentivesinvolvescomplexcalculationsandtherecognitionofperformancefeesrequiresjudgementastowhentherecognitioncriteriaaremet,includingtheperformanceofthepropertyportfolioagainstabenchmarkindex.Theaccuracyoftheperformancefeeandleaseincentivecalculationsareidentifiedassignificantrisksoverrevenue.
PerformancefeeswithintheGrouptotal£6.8millionin2014,disclosedinnote2btotheGroupfinancialstatements.Leaseincentiveshadacarryingvalueof£19.3millionat30December2014,disclosedinnote13totheGroupfinancialstatements.Theaccountingpoliciesforperformancefeesandleaseincentivesaresetoutinnote1totheGroupfinancialstatements.
• WechallengedtheappropriatenessoftheGroup’srevenuerecognitioninrespectofperformancefees.Wehaveagreedtherequiredinternalrateofreturnfortherecognitionofaperformancefeeforeachmanagementcontracttotheunderlyingagreementandcompareditagainstthecurrentforecastinvestmentreturnbasedonthepropertyvaluationsat30December2014andforecastvaluemovements.
• Wehaveperformedouraudittestingforleaseincentivesbyverifyingthemechanicalaccuracyofcalculationsandagreeinginputstotheleasecontacts.OurworkwasfocuseduponidentifyingunusualorcomplexleasecontractstoconsiderwhethertheywerecorrectlyaccountedforunderIAS17:‘Leases’,andnewcontractstoassessthecompletenessoftheleaseincentivecalculations.
Impairment of company only investmentsThereisariskofimpairmentoftheinvestmentsandintercompanydebtorsintheparentCompanybalancesheet.Inparticular,thisrelatestothereasonablenessofcashflowforecastswhichsupportinvestmentsheldatabovenetassetvalueofthesubsidiaries.
Investmentshadacarryingvalueof£333.5millionat30December2014,comprising70%oftheparentcompany’sassets.Intercompanydebtorshadacarryingvalueof£138.9millionat30December2014,comprising29%oftheparentcompany’sassets.TheaccountingpoliciesforbothinvestmentsandintercompanydebtorsaresetoutinnoteAtotheparentcompanyfinancialstatements.
• Wechallengedmanagement’sinvestmentimpairmentmodelandthecashflowforecastsemployedthereinincludingcomparisonoftheinputassumptionstoexternallyandinternallyderiveddata.Theinputsconsideredincludedthecashflowprojectionsanddiscountrates.
• Weconsideredthesensitivityofthemodeltochangesinkeyassumptions.
• Wealsoassessedwhethertheforecastsemployedareconsistentwiththoseusedtosupportotherjudgementsinthefinancialstatements.
ThedescriptionofrisksaboveshouldbereadinconjunctionwiththesignificantissuesconsideredbytheAuditCommitteeasdetailedonpage47.
Ourauditproceduresrelatingtothesemattersweredesignedinthecontextofourauditofthefinancialstatementsasawhole,andnottoexpressanopiniononindividualaccountsordisclosures.Ouropiniononthefinancialstatementsisnotmodifiedwithrespecttoanyoftherisksdescribedabove,andwedonotexpressanopinionontheseindividualmatters.
Our application of materialityWedefinematerialityasthemagnitudeofmisstatementinthefinancialstatementsthatmakesitprobablethattheeconomicdecisionsofareasonablyknowledgeablepersonwouldbechangedorinfluenced.Weusematerialitybothinplanningthescopeofourauditworkandinevaluatingtheresultsofourwork.
WedeterminedmaterialityfortheGrouptobe£6million,whichisbelow2%oftotalequityattributabletoequityholdersoftheparent.Fortheauditofthefinancialstatementsfortheyearended30December2013,weappliedamaterialityof£3million,whichwasbelow2%oftotalequityattributabletoequityholdersoftheparent.TheincreaseinthematerialityresultsfromthefullconsolidationofTheMallfundforthefirsttimefortheyearended30December2014,significantlyincreasingthenetassetsoftheGroup.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
74
Stock Code: CAL
Independent Auditor’s Report to the members of Capital & Regional plc Continued
Our application of materiality continuedAsaresultoftheacquisitionwehavereconsideredtheappropriatebasisfordeterminingmateriality.Inadditiontoequitydescribedabove,wealsoconsiderOperatingProfit(asdefinedinnote1totheGroupfinancialstatements)tobeacriticalfinancialperformancemeasurefortheGrouponthebasisthatitisakeymetricusedbymanagement,isthebasisofthediscussionoffinancialperformanceintheStrategicReportandisametricusedbyanalysts.Weappliedalowerthresholdof£0.9millionfortestingofallbalancesimpactingthisfinancialperformancemeasure,whichis5%ofOperatingProfitattributabletoequityholdersoftheparent.
WeagreedwiththeAuditCommitteethatwewouldreporttotheCommitteeallauditdifferencesinexcessof£120,000(2013:£60,000)aswellasdifferencesbelowthatthresholdthat,inourview,warrantedreportingonqualitativegrounds.WealsoreporttotheAuditCommitteeondisclosuremattersthatweidentifiedwhenassessingtheoverallpresentationofthefinancialstatements
An overview of the scope of our auditOurGroupauditwasscopedbyobtaininganunderstandingoftheGroupanditsenvironment,includingGroup-widecontrols,andassessingtherisksofmaterialmisstatementattheGroupandcomponentlevels.
OurGroupauditscopefocusedprimarilyontheauditworkonthemajorlinesofbusiness.ThesemajorlinesofbusinessareTheMallLimitedPartnership,theGermanyjointventureheldforsaleat30December2014andSnozoneLimited,whichareindividualIFRS8segmentsasdisclosedinnote2totheGroupfinancialstatements.OthermajorlinesofbusinessforscopingpurposesincludetheKingfisherLimitedPartnership,incorporatedintotheOtherUKShoppingCentresegment,andCapital&RegionalPropertyManagementLimited,whichisincorporatedintotheGroup/Centralsegmentinnote2totheGroupfinancialstatements.TheWatersideLincolnLimitedPartnership,formerlyincorporatedintotheOtherShoppingCentresegment,wasdisposedofon12November2014andwassubjecttoourauditprocedurestothatdate.GarigalAssetManagementGmbH,formerlyincorporatedintotheGroup/Centralsegmentinnote2totheGroupfinancialstatements,wasdisposedofon4October2014andwassubjecttoreviewprocedurestothatdate.
AlloftheaboveweresubjecttoafullscopeauditwiththeexceptionoftheGermanyjointventure,GarigalAssetManagementGmbHandtheKingfisherLimitedPartnership,whichweresubjecttospecificauditproceduresaroundsignificantauditrisksandkeybalancesincludinginvestmentpropertyandloanspayable.
Thebusinessessubjecttoafullauditorspecificauditproceduresaccountfor97%oftheGroup’snetassets(2013:100%),99%oftheGroup’srevenue(2013:100%)and99%oftheGroup’sOperatingProfit(2013:100%).Allinvestmentpropertieshavebeenincludedwithinthescopeofourwork.Theywerealsoselectedtoprovideanappropriatebasisforundertakingauditworktoaddresstherisksofmaterialmisstatementidentifiedabove.TheGermanyjointventureisauditedbyacomponentauditorwhichfollowsinstructionbytheGroupauditteamandisvisitedannuallybyaseniormemberoftheGroupauditteam.TheGermanjointventureaccountsfor30%ofOperatingProfitand10%ofnetassetsintheyear.TheremainingcomponentsareauditedbytheGroupauditteam.Ourauditworkateachcomponentwasexecutedatlevelsofmaterialityapplicabletoeachindividualentitywhichwerebetween3%and95%ofGroupmateriality.
Attheparententitylevelwealsotestedtheconsolidationprocessandcarriedoutanalyticalprocedurestoconfirmourconclusionthattherewerenosignificantrisksofmaterialmisstatementoftheaggregatedfinancialinformationoftheremainingcomponentsnotsubjecttoauditorauditofspecifiedaccountbalances.
Opinion on other matters prescribed by the Companies Act 2006 Inouropinion:
• thepartoftheDirectors’RemunerationReporttobeauditedhasbeenproperlypreparedinaccordancewiththeCompaniesAct2006;and
• theinformationgivenintheStrategicReportandtheDirectors’Reportforthefinancialyearforwhichthefinancialstatementsarepreparedisconsistentwiththefinancialstatements.
Matters on which we are required to report by exceptionAdequacy of explanations received and accounting recordsUndertheCompaniesAct2006wearerequiredtoreporttoyouif,inouropinion:
• wehavenotreceivedalltheinformationandexplanationswerequireforouraudit;or
• adequateaccountingrecordshavenotbeenkeptbytheparentcompany,orreturnsadequateforouraudithavenotbeenreceivedfrombranchesnotvisitedbyus;or
23714.04 15 April 2015 10:01 AM Proof 5
75
www.capreg.com Financial Statements > Independent Auditor’s Report
• theparentcompanyfinancialstatementsarenotinagreementwiththeaccountingrecordsandreturns.
Wehavenothingtoreportinrespectofthesematters.Directors’ remuneration UndertheCompaniesAct2006wearealsorequiredtoreportifinouropinioncertaindisclosuresofdirectors’remunerationhavenotbeenmadeorthepartoftheDirectors’RemunerationReporttobeauditedisnotinagreementwiththeaccountingrecordsandreturns.Wehavenothingtoreportarisingfromthesematters.
Corporate Governance StatementUndertheListingRuleswearealsorequiredtoreviewthepartoftheCorporateGovernanceStatementrelatingtotheCompany’scompliancewithtenprovisionsoftheUKCorporateGovernanceCode.Wehavenothingtoreportarisingfromourreview.
Our duty to read other information in the Annual Report UnderInternationalStandardsonAuditing(UKandIreland),wearerequiredtoreporttoyouif,inouropinion,informationintheannualreportis:
• materiallyinconsistentwiththeinformationintheauditedfinancialstatements;or
• apparentlymateriallyincorrectbasedon,ormateriallyinconsistentwith,ourknowledgeoftheGroupacquiredinthecourseofperformingouraudit;or
• otherwisemisleading.
Inparticular,wearerequiredtoconsiderwhetherwehaveidentifiedanyinconsistenciesbetweenourknowledgeacquiredduringtheauditandthedirectors’statementthattheyconsidertheannualreportisfair,balancedandunderstandableandwhethertheannualreportappropriatelydisclosesthosemattersthatwecommunicatedtotheAuditCommitteewhichweconsidershouldhavebeendisclosed.Weconfirmthatwehavenotidentifiedanysuchinconsistenciesormisleadingstatements.
Respective responsibilities of directors and auditorAsexplainedmorefullyintheDirectors’ResponsibilitiesStatement,thedirectorsareresponsibleforthepreparationofthefinancialstatementsandforbeingsatisfiedthattheygiveatrueandfairview.OurresponsibilityistoauditandexpressanopiniononthefinancialstatementsinaccordancewithapplicablelawandInternationalStandardsonAuditing(UKandIreland).ThosestandardsrequireustocomplywiththeAuditingPracticesBoard’sEthicalStandardsforAuditors.WealsocomplywithInternationalStandardonQualityControl1(UKandIreland).Ourauditmethodologyandtoolsaimtoensurethatourqualitycontrolproceduresareeffective,understoodandapplied.Ourqualitycontrolsandsystemsincludeourdedicatedprofessionalstandardsreviewteamandindependentpartnerreviews.
ThisreportismadesolelytotheCompany’smembers,asabody,inaccordancewithChapter3ofPart16oftheCompaniesAct2006.OurauditworkhasbeenundertakensothatwemightstatetotheCompany’smembersthosematterswearerequiredtostatetotheminanauditor’sreportandfornootherpurpose.Tothefullestextentpermittedbylaw,wedonotacceptorassumeresponsibilitytoanyoneotherthantheCompanyandtheCompany’smembersasabody,forourauditwork,forthisreport,orfortheopinionswehaveformed.
Scope of the audit of the financial statementsAnauditinvolvesobtainingevidenceabouttheamountsanddisclosuresinthefinancialstatementssufficienttogivereasonableassurancethatthefinancialstatementsarefreefrommaterialmisstatement,whethercausedbyfraudorerror.Thisincludesanassessmentof:whethertheaccountingpoliciesareappropriatetotheGroup’sandtheparentcompany’scircumstancesandhavebeenconsistentlyappliedandadequatelydisclosed;thereasonablenessofsignificantaccountingestimatesmadebythedirectors;andtheoverallpresentationofthefinancialstatements.Inaddition,wereadallthefinancialandnon-financialinformationintheannualreporttoidentifymaterialinconsistencieswiththeauditedfinancialstatementsandtoidentifyanyinformationthatisapparentlymateriallyincorrectbasedon,ormateriallyinconsistentwith,theknowledgeacquiredbyusinthecourseofperformingtheaudit.Ifwebecomeawareofanyapparentmaterialmisstatementsorinconsistenciesweconsidertheimplicationsforourreport.
Georgina Robb FCA (Seniorstatutoryauditor)forandonbehalfofDeloitteLLPCharteredAccountantsandStatutoryAuditorLondon,UnitedKingdom26March2015
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
76
Stock Code: CAL
Consolidated Income StatementFor the year ended 30 December 2014
Notes2014
£m20131
£m
Continuing operations Revenue 3 46.6 17.6Costofsales 4 (18.2) (8.0)Gross profit 28.4 9.6Administrativecosts (11.0) (11.5)Shareofprofitinassociatesandjointventures 14a 10.2 8.3AcquisitionofMallunits 25 8.1 –Gainonrevaluationofinvestmentproperties 10a 36.9 –Othergainsandlosses 6 4.4 1.0Profit on ordinary activities before financing 77.0 7.4Financeincome 5 0.4 0.3Financecosts 5 (10.2) (0.4)Profit before tax 6 67.2 7.3Taxcredit 8a 2.5 0.2Profit for the year from continuing operations 69.7 7.5Discontinued operationsProfitfortheyearfromdiscontinuedoperations 26 5.5 1.6Profit for the year 75.2 9.1Attributable to:Equityholdersoftheparent 73.7 9.1Non-controllinginterest 1.5 –
75.2 9.1Continuing operationsBasicearningspershare 9a 14p 2pDilutedearningspershare 9a 13p 2p
Continuing and discontinued operationsBasicearningspershare 9a 15p 3pDilutedearningspershare 9a 15p 3p
Consolidated Statement of Comprehensive IncomeFor the year to 30 December 2014
2014£m
2013£m
Profit for the year 75.2 9.1Other comprehensive income:Items that may be reclassified subsequently to profit or loss:Exchangedifferencesontranslationofforeignoperations (2.8) 0.8Gain/(loss)onahedgeofanetinvestmenttakentoequity 1.7 (0.7)Total items that may be reclassified subsequently to profit or loss: (1.1) 0.1
Total comprehensive income for the year 74.1 9.2
Attributable to:Equityholdersoftheparent 72.6 9.2Non-controllinginterest 1.5 –
74.1 9.2
Therearenoitemsinothercomprehensiveincomethatmaynotbereclassifiedtoprofitorloss.
1 2013resultshavebeenrestatedtoseparatediscontinuedoperationsasexplainedinNote26.
23714.04 15 April 2015 10:01 AM Proof 5
77
Financial Statementswww.capreg.com
Consolidated Balance SheetAt 30 December 2014
Note2014
£m2013£m
Non-current assetsInvestmentproperties 10 790.8 –Plantandequipment 11 0.7 0.7Fixedassetinvestments 26 2.7 –Receivables 13 17.9 22.8Investmentinassociates 14b 13.6 112.1Investmentinjointventures 14c – 32.3Total non-current assets 825.7 167.9Current assetsReceivables 13 16.1 6.8Cashandcashequivalents 15 42.6 11.1Assetsclassifiedasheldforsale 26 39.5 8.5Total current assets 98.2 26.4Total assets 2b 923.9 194.3Current liabilitiesTradeandotherpayables 16 (41.8) (4.3)Currenttaxliabilities – (0.2)Liabilitiesdirectlyassociatedwithassetsheldforsale 26 (0.8) (0.1)Total current liabilities (42.6) (4.6)Net current assets 55.6 21.8Non-current liabilitiesBankloans 17a (396.8) –Otherpayables 16 (0.1) (0.1)Obligationsunderfinanceleases 27 (65.4) –Deferredtaxliabilities 8d – (0.9)Total non-current liabilities (462.3) (1.0)Total liabilities 2b (504.9) (5.6)Net assets 419.0 188.7EquitySharecapital 19 7.0 9.9Sharepremium 157.2 –Otherreserves 61.5 62.6Capitalredemptionreserve 4.4 4.4Ownsharesheld 21 (0.6) (0.7)Retainedearnings 189.5 112.5Equity shareholders’ funds 419.0 188.7Basicnetassetspershare 23 £0.60 £0.54EPRAtriplenetassetspershare 23 £0.59 £0.54EPRAnetassetspershare 23 £0.59 £0.56
ThesefinancialstatementswereapprovedbytheBoardofdirectors,authorisedforissueandsignedontheirbehalfon26March2015by:
Charles Staveley GroupFinanceDirector
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
78
Stock Code: CAL
Consolidated Statement of Changes in EquityFor the year ended 30 December 2014
Otherreserves
Sharecapital
£m
Sharepremium
£m
Mergerreserve
£m
Acquisitionreserve
£m
Foreigncurrencyreserve
£m
Netinvestment
hedgingreserve
£m
Capitalredemption
reserve£m
Ownshares
held£m
Retainedearnings
£mTotal£m
Non-controlling
interest£m
Totalequity
£m
Balance at 30 December 2012 9.9 – 60.3 9.5 3.6 (1.4) 4.4 (0.7) 94.0 179.6 – 179.6Profitfortheyear – – – – – – – – 9.1 9.1 – 9.1Othercomprehensiveincomefortheyear – – – – 0.8 (0.7) – – – 0.1 – 0.1Total comprehensive income for the year – – – – 0.8 (0.7) – – 9.1 9.2 – 9.2Credittoequityforequity-settledshare-basedpayments(note20) – – – – – – – – 0.8 0.8 – 0.8Deferredtaxonshare-basedpayments(note8b) – – – – – – – – 0.2 0.2 – 0.2Transferbetweenreserves – – – (9.5) – – – – 9.5 – – –Dividendspaid – – – – – – – – (0.9) (0.9) – (0.9)Othermovements – – – – – – – – (0.2) (0.2) – (0.2)Balance at 30 December 2013 9.9 – 60.3 – 4.4 (2.1) 4.4 (0.7) 112.5 188.7 – 188.7Profitfortheyear – – – – – – – – 73.7 73.7 1.5 75.2Othercomprehensivelossfortheyear – – – – (2.8) 1.7 – – – (1.1) – (1.1)Total comprehensive income for the year – – – – (2.8) 1.7 – – 73.7 72.6 1.5 74.1Credittoequityforequity-settledshare-basedpayments(note20) – – – – – – – – 0.5 0.5 – 0.5Deferredtaxonshare-basedpayments(note8b) – – – – – – – – (0.2) (0.2) – (0.2)Newsharesissued(note19) 3.5 157.2 – – – – – – – 160.7 – 160.7Dividendspaid(note32) – – – – – – – – (3.8) (3.8) – (3.8)Repurchaseandcancellationofdeferredshares(note19) (6.4) – – – – – – – 6.4 – – –Adjustmentarisingfromchangeinnon-controllinginterest – – – – – – – – 0.5 0.5 (1.5) (1.0)Othermovements – – – – – – – 0.1 (0.1) – – –Balance at 30 December 2014 7.0 157.2 60.3 – 1.6 (0.4) 4.4 (0.6) 189.5 419.0 – 419.0
Themergerreserveof£60.3millionaroseontheGroup’scapitalraisingin2009whichwasstructuredsoastoallowtheCompanytoclaimmergerreliefundersection612oftheCompaniesAct2006ontheissueofordinaryshares.Themergerreserveisavailablefordistributiontoshareholders.
Theacquisitionreserveof£9.5millionrelatedtothepurchaseoftheentireordinarysharecapitalofMorrisonMerlinLimitedin2005,priortowhichithadbeenajointventureinwhichtheGrouphada50%interest.ThereservewastransferredtoretainedearningsondisposalofMorrisonMerlinLimitedinOctober2013.
Theforeigncurrencyreserveof£1.6millionandthenetinvestmenthedgingreservedeficitof£(0.4)millionrespectivelyshowforeignexchangetranslationdifferencesfromtheGroup’sinvestmentinitsGermanjointventureandthenetinvestmenthedgeofthatinvestment.
23714.04 15 April 2015 10:01 AM Proof 5
79
Financial Statementswww.capreg.com
Consolidated Cash Flow StatementFor the year ended 30 December 2014
Note2014
£m2013£m
Operating activitiesNetcashfromoperations 22 22.5 (1.4)Distributionsreceivedfromassociates 14b 1.5 1.7Distributionsreceivedfromjointventures 14c 5.3 0.2Interestpaid (8.7) (4.2)Interestreceived 0.4 0.2Incometaxesreceived/(paid) 0.4 (1.2)Cash flows from operating activities 21.4 (4.7)Investing activitiesAcquisitionofMallunits(netofcashacquiredwithinTheMall) (220.1) –DisposalofWatersideLincolnLimitedPartnership 14c 14.8 –DisposalofLeisureWorld,HemelHempstead 26 8.4 –DisposalofMorrisonMerlinLimited 26 – 12.0DisposalofinterestinX-Leisure 26 – 30.6Otherdisposals 0.2 1.0Purchaseofplantandequipment 11 (0.4) (0.2)Capitalexpenditureoninvestmentproperties (2.4) –Investmentinjointventures (0.4) –Investmentinassociates 14b – (29.3)Loanstojointventures (0.5) (1.0)Loansrepaidbyjointventures 0.8 0.2Cash flows from investing activities (199.6) 13.3Financing activitiesDividendspaid 32 (3.8) (0.9)Bankloansdrawndown 68.1 –Bankloansrepaid (14.7) (1.0)Loanarrangementcosts (1.5) –Proceedsonissueofnewshares 19 160.7 –Repurchaseofownshares – (0.3)Settlementofforwardforeignexchangecontract 0.9 (0.6)Cash flows from financing activities 209.7 (2.8)Net increase in cash and cash equivalents 31.5 5.8Cashandcashequivalentsatthebeginningoftheyear 11.1 5.3Cash and cash equivalents at the end of the year 15 42.6 11.1
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
80
Stock Code: CAL
Notes to the Financial StatementsFor the year ended 30 December 2014
1 Significant accounting policiesGeneral informationCapital&RegionalplcisaCompanydomiciledandincorporatedintheUnitedKingdomundertheCompaniesAct2006.Theaddressoftheregisteredofficeis52GrosvenorGardens,London,SW1W0AU.ThenatureoftheGroup’soperationsanditsprincipalactivitiesaredisclosedinnote2aandintheOperatingandFinancialReviews.
Basis of accountingThefinancialstatementscomprisetheconsolidatedincomestatement,theconsolidatedstatementofcomprehensiveincome,theconsolidatedbalancesheet,theconsolidatedstatementofchangesinequity,theconsolidatedcashflowstatementandnotes1to32.Theyarepreparedonthehistoricalcostbasisexceptfortherevaluationofcertainpropertiesandfinancialinstrumentsthataremeasuredatrevaluedamountsorfairvaluesattheendofthereportingyear,asexplainedintheaccountingpoliciesbelow.Otherthanasnotedinthe‘Accountingdevelopmentsandchanges’sectionbelow,theaccountingpolicieshavebeenappliedconsistentlytotheresults,othergainsandlosses,assets,liabilities,incomeandexpenses.
Fairvalueisthepricethatwouldbereceivedtosellanassetorpaidtotransferaliabilityinanorderlytransactionbetweenmarketparticipantsatthemeasurementdate,regardlessofwhetherthatpriceisdirectlyobservableorestimatedusinganothervaluationtechnique.Inestimatingthefairvalueofanassetorliability,theGrouptakesintoaccountthecharacteristicsoftheassetorliabilityifmarketparticipantswouldtakethosecharacteristicsintoaccountwhenpricingtheassetorliabilityatthemeasurementdate.Fairvalueformeasurementand/ordisclosurepurposesinthesefinancialstatementsisdeterminedonsuchbasis,exceptforsharebasedpaymentsthatarewithinthescopeofIFRS2,leasingtransactionsthatarewithinthescopeofIAS17,andmeasurementsthathavesomesimilaritiestofairvaluebutarenotfairvalue,suchasnetrealisablevalueinIAS2orvalueinuseinIAS36.
Inaddition,forfinancialreportingpurposes,fairvaluemeasurementsarecategorisedintoLevel1,2or3basedonthedegreetowhichtheinputstothefairvaluemeasurementsareobservableandthesignificanceoftheinputstothefairvaluemeasurementinitsentirety,whicharedescribedasfollows:
• Level1inputsarequotedprices(unadjusted)inactivemarketsforidenticalassetsorliabilities• Level2inputsareinputsotherthanquotedpricesincludedwithinLevel1,thatareobservablefortheassetorliability,either
directly(i.e.asprices)orindirectly(i.e.derivedfromprices)• Level3inputsareunobservableinputsfortheassetorliability.
ThefinancialstatementsarepresentedinpoundssterlingbecausethatisthecurrencyoftheprimaryeconomicenvironmentinwhichtheGroupoperates.Foreignoperationsareincludedinaccordancewiththeaccountingpoliciessetoutbelow.
Statement of complianceTheconsolidatedfinancialstatementshavebeenpreparedinaccordancewithInternationalFinancialReportingStandards(IFRSs)asadoptedbytheEuropeanUnion(EU)andthereforetheGroupfinancialstatementscomplywithArticle4oftheEUIASRegulation.
Accounting developments and changesTheaccountingpoliciesareconsistentwiththoseappliedintheyearended30December2013,asamendedtoreflecttheadoptionofthenewStandards,AmendmentstoStandardsandInterpretationswhicharemandatoryfortheyearended30December2014.
Thefollowingaccountingstandardsorinterpretationswereadoptedfortheyearended30December2014buthavenothadamaterialimpactontheGroup:
• IAS1(amendment)‘PresentationofFinancialStatements’• IAS12(amendment)‘IncomeTax’• IAS19(revised)‘EmployeeBenefits’• IFRS7(amendment)‘FinancialInstruments:Disclosures’(offsettingrequirementandconvergeddisclosure)• IFRS13‘FairValueMeasurement’
23714.04 15 April 2015 10:01 AM Proof 5
81
Financial Statementswww.capreg.com
1 Significant accounting policies continuedAccounting developments and changes continuedBelowaredetailsofaccountingstandardsandinterpretationswhichhavebeenissuedbutarenotyeteffective,orhavenotyetbeenendorsedbytheEU,whichmayberelevanttotheGroup.NoneofthesestandardsorinterpretationshavebeenearlyadoptedbytheGroup.TheGroupisintheprocessofassessingtheimpactofthesenewstandardsandinterpretationsonitsfinancialreporting.NoneofthesestandardsareexpectedtohaveasignificantimpactontheGroup’sreporting,althoughsomemayrequireadditionaldisclosurestobeincludedinthenotestothefinancialstatements.
Issued,notyeteffectiveandnotyetendorsedforuseintheEU:
• IFRS9‘FinancialInstruments’• IFRS15‘Revenuefromcontractswithcustomers’
IssuedandendorsedforuseintheEU,butnotyeteffective:
• IAS36(amendment)‘ImpairmentofAssets’• IAS39(amendment)‘FinancialInstruments:RecognitionandMeasurement’• IFRS10‘ConsolidatedFinancialStatements’IFRS11‘JointArrangements’• IFRS12‘DisclosureofInterestsinOtherEntities’• IAS27(revised)‘SeparateFinancialStatements’• IAS28(revised)‘AssociatesandJointVentures’• IAS32(amendment)‘Financialinstruments:Presentation’(assetsandliabilityoffsetting)• AmendmentstoIFRS10,IFRS11,IFRS12(transitionguidance)• IAS24(amendmentsresultingfromAnnualImprovements2010-2012Cycle)• IAS40(amendmentsresultingfromAnnualImprovements2011-2013Cycle)• IAS16(amendmentsregardingtheclarificationofacceptablemethodsofdepreciationandamortisation)
Going concernTheGrouppreparescashflowandcovenantcomplianceforecaststodemonstratethatithasadequateresourcesavailabletocontinueinoperationfortheforeseeablefuture,beingatleast12monthsfromthedateofthisreport.IntheseforecaststhedirectorsspecificallyconsideranticipatedfuturemarketconditionsandtheGroup’sprincipalrisksanduncertainties.ThedirectorsbelievethattheGroupandtheCompanyhaveadequateresourcestocontinueinoperationalexistencefortheforeseeablefutureandaccordinglycontinuetoadoptthegoingconcernbasisinpreparingtheannualreportandfinancialstatements.
FurtherdetailiscontainedwithintheFinancialReview.TheGroup’sborrowingfacilitiesanditsfinancialriskmanagementobjectives;detailsofitsfinancialinstrumentsandhedgingactivities;anditsexposuretocreditriskandliquidityrisksareprovidedinnotes17and18ofthefinancialstatements.
Critical accounting judgements and key sources of estimation uncertainty Thepreparationoffinancialstatementsrequiresthedirectorstomakejudgements,estimatesandassumptionsthatmayaffecttheapplicationofaccountingpoliciesandthereportedamountsofassetsandliabilities,incomeandexpenses.
ThefollowingarethecriticaljudgementsthatthedirectorshavemadeintheprocessofapplyingtheGroup’saccountingpoliciesandthathavethemostsignificanteffectontheamountsrecognisedinthefinancialstatements:
Property valuationRelianceupontheworkundertakenat30December2014byindependentprofessionalqualifiedvaluers,asdisclosedinnote10c,inassessingthefairvalueofcertainoftheGroup’sinvestmentproperties.
Derivative financial instrumentsRelianceupontheworkundertakenat30December2014byindependentthirdpartyexpertsinassessingthefairvaluesoftheGroup’sderivativefinancialinstruments,whicharedisclosedinnotes13and18f.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
82
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
1 Significant accounting policies continuedCritical accounting judgements and key sources of estimation uncertainty continuedLease classificationConsiderationofthepotentialtransferofrisksandrewardsofownershipinaccordancewithIAS17Leasesforallpropertiesleasedtotenants.Thedirectorshavedeterminedthatallsuchleasesareoperatingleases.
Performance feesConsiderationoftheamountsliableand/orreceivableunderPerformanceFeeorothersimilarincentivearrangements.Seenote31forfurtherdetails.
TaxationAnassessmentofthelikelihoodthatpotentialhistorictaxliabilitieswillariseaswellastheimpactofchangesinrecentlegislation,caselawandaccountingstandards,alongwithfutureprojectionsfortheGroup,indeterminingthecurrentanddeferredtaxassets,liabilitiesandchargetotheincomestatement,asdisclosedinnote8.
Compliance with Real Estate Investment Trust (REIT) taxation regimeImmediatelyaftertheyearendtheGroupconvertedtoagroupREITon31December2014.Asaresult,theGroupwillnolongerpayUKcorporationtaxontheprofitsandgainsfromqualifyingrentalbusinessintheUKprovideditmeetscertainconditions(thesearesummarisedinnote8).AjudgementisthereforerequiredthattheGroupwillcontinuetomeetthequalifyingconditions.
Basis of consolidationTheconsolidatedfinancialstatementsincorporatethefinancialstatementsoftheCompanyat30December.ControlisachievedwheretheCompanyhasthepowertogovernthefinancialandoperatingpoliciesofaninvesteeentitysoastoobtainbenefitsfromitsactivities.
TheMallFundhasbeenconsolidatedfrom14July2014beingthedateuponwhichtheGroupcompletedtheacquisitionofacontrollingstake(seenote25forfurtherdetails).UpuntilthatdateitwasaccountedforasanAssociate.Theresultsofsubsidiariesacquiredordisposedofduringtheyearareincludedintheconsolidatedincomestatementfromtheeffectivedateofacquisitionoruptotheeffectivedateofdisposal.Thereportingyearforsubsidiariesandaffiliatesendson31Decemberandtheirfinancialstatementsareconsolidatedfromthisdate.Allintra-grouptransactions,balances,incomeandexpensesareeliminatedonconsolidation.
Business combinationsAcquisitionsofsubsidiariesandbusinessesareaccountedforusingtheacquisitionmethod.Theconsiderationforeachacquisitionismeasuredattheaggregateatthedateofexchangeofthefairvaluesofassetsacquired,liabilitiesincurredorassumed,andequityinstrumentsissuedbytheGroupinexchangeforcontroloftheacquiree.Acquisition-relatedcostsarerecognisedintheincomestatementasincurred.Whereabusinesscombinationisachievedinstages,theGroup’spreviously-heldinterestsintheacquiredentityareremeasuredtofairvalueattheacquisitiondate(i.e.thedatetheGroupattainscontrol)andtheresultinggainorloss,ifany,isrecognisedintheincomestatement.
Iftheinitialaccountingforabusinesscombinationisincompletebytheendofthereportingyearinwhichthecombinationoccurs,theGroupreportsprovisionalamountsfortheitemsforwhichtheaccountingisincomplete.Thoseprovisionalamountsareadjustedduringtheremeasurementperiodoradditionalassetsorliabilitiesarerecognisedtoreflectnewinformationobtainedaboutfactsandcircumstancesthatexistedasoftheacquisitiondatethat,ifknown,wouldhaveaffectedtheamountsrecognisedasofthatdate.ThemeasurementperiodistheperiodfromthedateofacquisitiontothedatetheGroupobtainscompleteinformationandissubjecttoamaximumofoneyear.
Assets held for saleAssetsheldforsalearemeasuredatthelowerofcarryingamountandrealisablevaluewithassociatedcostsofsaleshownseparatelyasliabilities.Assetsareclassifiedasheldforsaleiftheircarryingamountwillberecoveredthroughasaletransactionratherthanthroughcontinuinguse.Thisconditionisregardedasmetonlywhenthesaleishighlyprobableandtheassetisavailableforimmediatesaleinitspresentcondition.Managementmustbecommittedtothesalewhichshouldbeexpectedtoqualifyforrecognitionasacompletedsalewithinoneyearofthedateofclassification.
TheGroupconsidersallofitsassetsheldforsaletofallwithin‘Level2’,asdefinedinnote1.
23714.04 15 April 2015 10:01 AM Proof 5
83
Financial Statementswww.capreg.com
1 Significant accounting policies continuedInvestments in associates and joint ventures AjointventureisanentityoverwhichtheGrouphasjointcontrol,whichisthecontractuallyagreedsharingofcontroloveraneconomicactivitywhichexistswhenthestrategicfinancialandoperatingdecisionsrelatingtotheactivityrequiretheunanimousconsentofthepartiessharingcontrol.AnassociateisanentityoverwhichtheGrouphassignificantinfluenceandthatisneitherasubsidiarynoraninterestinajointventure.Significantinfluenceisthepowertoparticipateinthefinancialandoperatingpolicydecisionsoftheinvesteebutisnotcontrolorjointcontroloverthosepolicies.
InaccordancewithIAS28InvestmentsinAssociatesandIAS31InterestsinJointVentures,associatesandjointventuresareaccountedforundertheequitymethod,wherebytheconsolidatedbalancesheetandincomestatementincorporatetheGroup’sshareofnetassetsandprofitsorlossesaftertax.Theprofitsorlossesincluderevaluationmovementsoninvestmentproperties.LossesofanassociateorjointventureinexcessoftheGroup’sinterestinthatassociateorjointventure(whichincludesanylong-termintereststhat,insubstance,formpartoftheGroup’snetinvestmentintheassociateorjointventure)arerecognisedonlytotheextentthattheGrouphasincurredlegalorconstructiveobligationsormadepaymentsonbehalfoftheassociateorjointventure.
AnyexcessofthecostofacquisitionovertheGroup’sshareofthenetfairvalueoftheidentifiableassets,liabilitiesandcontingentliabilitiesofanassociaterecognisedatthedateofacquisitionisrecognisedasgoodwill.Thegoodwillisincludedwithinthecarryingamountoftheassociateandisassessedforimpairmentaspartofthatinvestment.AnyexcessoftheGroup’sshareofthenetfairvalueoftheidentifiableassets,liabilitiesandcontingentliabilitiesoftheassociateoverthecostofacquisition,afterreassessment,isrecognisedimmediatelyintheincomestatement.
Thereportingyearforassociatesandjointventuresendson31Decemberandtheirfinancialstatementsareequityaccountedtothisdate.InaccordancewithIAS39FinancialInstruments:RecognitionandMeasurement,associatesandjointventuresarereviewedattheendofthereportingyeartodeterminewhetheranyimpairmentlossshouldberecognised.
GoodwillGoodwillarisinginabusinesscombinationisrecognisedasanassetatthedatethatcontrolisacquiredandismeasuredastheexcessofthesumofconsiderationtransferred,theamountofanynon-controllinginterestintheacquireeandthefairvalueofanyequityinterestintheentityalreadyheldbytheacquireroverthenetoftheacquisitiondateamountsofidentifiableassetsacquiredandliabilitiesassumed.
Goodwillisnotamortisedbutisreviewedforimpairmentatleastannually.Theimpairmentiscalculatedonthevalueinuseofthegoodwillandisrecognisedimmediatelyintheincomestatementandnotsubsequentlyreversed.
Negativegoodwillarisingonanacquisitionisrecogniseddirectlyintheincomestatement.
Foreign currencyForeign currency transactionsTransactionsinforeigncurrenciesaretranslatedintosterlingatexchangeratesapproximatingtotheexchangeraterulingatthedateofthetransaction.Monetaryassetsandliabilitiesdenominatedinforeigncurrenciesatthebalancesheetdatearetranslatedtosterlingattheexchangeraterulingatthatdateand,unlesstheyrelatetothehedgingofthenetinvestmentinforeignoperations,differencesarisingontranslationarerecognisedintheincomestatement.
Financial statements of foreign operationsTheassetsandliabilitiesofforeignoperations,includinggoodwillandfairvalueadjustmentsarisingonconsolidation,aretranslatedintosterlingattheexchangeratesrulingatthebalancesheetdate.Theoperatingincomeandexpensesofforeignoperationsaretranslatedintosterlingattheaverageexchangeratesfortheyear.Significanttransactions,suchaspropertysales,aretranslatedattheforeignexchangeraterulingatthedateofeachtransaction.Theprincipalexchangerateusedtotranslateforeigncurrencydenominatedamountsinthebalancesheetistherateattheendoftheyear:£1=€1.2783(2013:£1=€1.1995).Theprincipalexchangerateusedfortheincomestatementistheaverageratefortheyear:£1=€1.2402(2013:£1=€1.1775).
Net investment in foreign operationsExchangedifferencesarisingfromthetranslationofthenetinvestmentinforeignoperationsaretakentotheforeigncurrencyreserveandtheeffectiveportionsofrelatedforeigncurrencyhedgesaretakentothenetinvestmenthedgingreserve.Thenetinvestmentinforeignoperationsincludestheequityoftheunderlyingentitiesandtheportionofshareholderloanstothoseentitiesthatistreatedasequitywherethereisnointentionofrepaymentintheforeseeablefuture.Allexchangedifferencespreviouslyaccumulatedinequityaretransferredtotheincomestatementupondisposalor,wherecontrolislost,part-disposaloftheforeignoperation.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
84
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
1 Significant accounting policies continuedPlant and equipmentPlantandequipmentisstatedatthelowerofcostorvaluation,netofdepreciationandanyprovisionforimpairment.Depreciationisprovidedonalltangiblefixedassets,otherthaninvestmentpropertiesandland,onastraight-linebasisovertheirexpectedusefullives:
• Leaseholdimprovements–overthetermofthelease• Fixturesandfittings–overthreetofiveyears• Motorvehicles–overfouryears
Property portfolioInvestment propertiesInvestmentpropertiesarepropertiesownedorleasedunderfinanceleaseswhichareheldeitherforlong-termrentalincomeorforcapitalappreciationorboth.Investmentpropertyisinitiallyrecognisedatcost(includingdirectlyrelatedtransactioncosts)andisrevaluedatthebalancesheetdatetofairvalue,beingthemarketvaluedeterminedbyprofessionallyqualifiedexternalordirectorvaluers,withchangesinfairvaluebeingincludedintheincomestatement.Valuationsaregenerallycarriedouttwiceayear.InaccordancewithIAS40InvestmentProperty,nodepreciationisprovidedinrespectofinvestmentproperties.
Leasehold propertiesLeaseholdpropertiesthatareleasedtotenantsunderoperatingleasesareclassifiedasinvestmentpropertiesordevelopmentproperties,asappropriate,andincludedinthebalancesheetatfairvalue.
Refurbishment expenditureRefurbishmentexpenditureinrespectofmajorworksiscapitalised.Renovationandrefurbishmentexpenditureofarevenuenatureisexpensedasincurred.
Property transactionsAcquisitionsanddisposalsareaccountedforatthedateoflegalcompletion.Investmentpropertiesarereclassifiedasheldforsaleoncecontractshavebeenexchangedandaretransferredbetweencategoriesattheestimatedmarketvalueonthetransferdate.Propertiesheldforsaleareshownatfairvaluelesscostsofdisposal.
Trading propertiesPropertiesheldwiththeintentionofdisposalarevaluedatthelowerofcostandnetrealisablevalue.Anyimpairmentinthevalueoftradingpropertiesisshownwithinthecostofsaleslineintheincomestatement.
LeasesLeasesareclassifiedasfinanceleaseswheneverthetermsoftheleasetransfersubstantiallyalltherisksandrewardsofownershiptothelessee.Allotherleasesareclassifiedasoperatingleases.
The Group as lessorRentalincomefromoperatingleasesisrecognisedonastraight-linebasisoverthetermoftherelevantlease.Initialdirectcostsincurredinnegotiatingandarranginganoperatingleaseareaddedtothecarryingamountoftheleasedassetandrecognisedonastraight-linebasisovertheleaseterm.Incentivesandcostsassociatedwithenteringintotenantleasesareamortisedonastraight-linebasisoverthetermofthelease.
The Group as lesseeAssetsheldunderfinanceleasesarerecognisedasassetsattheirfairvalueor,iflower,atthepresentvalueoftheminimumleasepayments,eachdeterminedattheinceptionofthelease.Thecorrespondingliabilitytothelessorisincludedinthebalancesheetasafinanceleaseobligation.
Leasepaymentsareapportionedbetweenfinanceexpensesandreductionoftheleaseobligationsoastoachieveaconstantrateofinterestontheremainingbalanceoftheliability.Financeexpensesarerecognisedimmediatelyinprofitorloss,unlesstheyaredirectlyattributabletoqualifyingassets,inwhichcasetheyarecapitalisedinaccordancewiththeGroup’sgeneralpolicyonborrowingcosts.Contingentrentalsarerecognisedasexpensesintheyearsinwhichtheyareincurred.
23714.04 15 April 2015 10:01 AM Proof 5
85
Financial Statementswww.capreg.com
1 Significant accounting policies continuedLeases continuedHead leasesWhereaninvestmentpropertyisheldunderaheadlease,theheadleaseisinitiallyrecognisedasanassetatthepresentvalueoftheminimumgroundrentpayableunderthelease.Thecorrespondingrentliabilitytotheleaseholderisincludedinthebalancesheetasafinanceleaseobligation.
Fixed asset investmentsFixedassetinvestmentsarestatedatcost,togetherwithsubsequentcapitalcontributions,lessprovisionsforanyimpairmentinvalue.
Financial instrumentsFinancialassetsandfinancialliabilitiesarerecognisedintheGroup’sbalancesheetwhentheGroupbecomespartytothecontractualprovisionsoftheinstrument.
Financial assetsFinancialassetsareclassifiedintothefollowingspecifiedcategories:financialassets‘atfairvaluethroughprofitorloss’(FVTPL),‘heldtomaturity’investments,‘availableforsale’financialassetsand‘loansandreceivables’.Theclassificationdependsonthenatureandpurposeofthefinancialassetsandisdeterminedatthetimeofinitialrecognition.
Effective interest rate methodTheeffectiveinterestratemethodisamethodofcalculatingtheamortisedcostofadebtinstrumentandofallocatingtheinterestincomeovertherelevantperiod.Theeffectiveinterestrateistheratethatexactlydiscountsestimatedfuturecashreceipts(includingallfeesandpointspaidorreceivedthatformanintegralpartoftheeffectiveinterestrate,transactioncostsandotherpremiumsordiscounts)throughtheexpectedlifeofthedebtinstrument,or,whereappropriate,ashorterperiod,tothenetcarryingamountininitialrecognition.
Loans and receivablesLoansandotherreceivablesthathavefixedordeterminablepaymentsthatarenotquotedinanactivemarketareclassifiedas‘loansandreceivables’.Loansandreceivablesaremeasuredatamortisedcostusingtheeffectiveinterestmethod,lessanyimpairment.Interestincomeisrecognisedbyapplyingtheeffectiveinterestrate,exceptforshorttermreceivableswhentherecognitionofinterestwouldbeimmaterial.
Trade receivablesTradereceivablesarecarriedattheoriginalinvoiceamountlessallowancesmadefordoubtfulaccounts.AnallowancefordoubtfulaccountsisrecordedforthedifferencebetweenthecarryingvalueandtherecoverableamountwherethereisobjectiveevidencethattheGroupwillnotbeabletocollectallamountsdue.Discountsandsimilarallowancesarerecordedonanaccrualbasisconsistentwiththerecognitionoftherelatedsales,usingestimatesbasedonexistingcontractualobligations,historicaltrendsandtheGroup’sexperience.Long-termaccountsreceivablearediscountedtotakeintoaccountthetimevalueofmoney,wherematerial.
Cash and cash equivalentsCashandcashequivalentsincludecashonhandanddemanddepositsandothershort-termhighlyliquidinvestmentsthatarereadilyconvertibletoaknownamountofcashandaresubjecttoaninsignificantriskofchangesinvalue.
Financial liabilitiesFinancialliabilitiesareclassifiedaseitherfinancialliabilities‘atFVTPL’or‘otherfinancialliabilities’.
BorrowingsBorrowingsareinitiallymeasuredatfairvalue,netoftransactioncosts.Borrowingsaresubsequentlymeasuredatamortisedcostusingtheeffectiveinterestmethod,withinterestexpenserecognisedonaneffectiveyieldbasis.InaccordancewithIAS39FinancialInstruments:RecognitionandMeasurement,asubstantialmodificationofthetermsofanexistingborrowingisaccountedforasanextinguishmentoftheoriginalliabilityandtherecognitionofanewliability.Wherethetermsofthemodificationarenotsubstantiallydifferent,anycostspaidinconnectionwiththemodificationaretreatedasanadjustmenttothecarryingamountoftheliabilityandareamortisedovertheremaininglifeofthemodifiedliability.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
86
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
1 Significant Accounting Policies continuedFinancial liabilities continuedDerivative financial instrumentsDerivativesareinitiallyrecognisedatfairvalueatthedateaderivativecontractisenteredintoandaresubsequentlyremeasuredtotheirfairvalueateachbalancesheetdate.Thefairvalueofforwardforeignexchangecontractsiscalculatedbyreferencetospotandforwardexchangeratesatthebalancesheetdate.Thefairvalueofinterestrateswapsiscalculatedbyreferencetoappropriateforecastsofyieldcurvesbetweenthebalancesheetdateandthematurityoftheinstrument.Changesinfairvalueareincludedasfinanceincomeorfinancecostsintheincomestatement,exceptforgainsorlossesontheportionofaninstrumentthatisaneffectivehedgeofthenetinvestmentinaforeignoperation,whicharerecognisedinthenetinvestmenthedgingreserve.Derivativefinancialinstrumentsareclassifiedasnon-currentwhentheyhaveamaturityofmorethantwelvemonthsandarenotintendedtobesettledwithinoneyear.
Trade payables Tradepayablesarecarriedatfairvalue,withanygainsorlossesarisingonremeasurementrecognisedintheincomestatement.
TaxationIncometaxontheprofitfortheyearcomprisescurrentanddeferredtax.Currenttaxisthetaxpayableonthetaxableincomefortheyearandanyadjustmentinrespectofpreviousyears.Deferredtaxisprovidedinfullusingthebalancesheetliabilitymethodontemporarydifferencesbetweenthecarryingamountsofassetsandliabilitiesforfinancialreportingpurposesandtheamountsusedfortaxationpurposes.Deferredtaxisdeterminedusingtaxratesthathavebeenenactedorsubstantivelyenactedbythereportingdateandareexpectedtoapplywhentheassetisrealisedortheliabilityissettled.
Noprovisionismadefortemporarydifferences(i)arisingontheinitialrecognitionofassetsorliabilities,otherthanonabusinesscombination,thataffectneitheraccountingnortaxableprofitand(ii)relatingtoinvestmentsinsubsidiariestotheextentthattheywillnotreverseintheforeseeablefuture.
Employee benefitsPension costsPensionliabilities,allofwhichrelatetodefinedcontributionschemes,arechargedtotheincomestatementasincurred.
Share-based payments TheGrouphasappliedthearrangementsofIFRS2Share-basedPayment.Equitysettledshare-basedpaymentsaremeasuredatfairvalueatthedateofgrant.ThefairvaluesoftheLTIPandtheSAYEschemearecalculatedusingMonteCarlosimulationsortheBlack-Scholesmodelasappropriate.Thefairvaluesaredependentonfactorsincludingtheexerciseprice,expectedvolatility,periodtoexerciseandriskfreeinterestrate.Marketrelatedperformanceconditionsarereflectedinthefairvaluesatthedateofgrantandareexpensedonastraight-linebasisoverthevestingperiod.Non-marketrelatedperformanceconditionsarenotreflectedinthefairvaluesatthedateofgrant.Ateachreportingdate,theGroupestimatesthenumberofshareslikelytovestundernon-marketrelatedperformanceconditionssothatthecumulativeexpensewillultimatelyreflectthenumberofsharesthatdovest.Whereawardsarecancelled,includingwhenanemployeeceasestopaycontributionsintotheSAYEscheme,theremainingfairvalueisexpensedimmediately.
Own sharesOwnsharesheldbytheGroupareshownasadeductionfromshareholders’fundsandincludedinotherreserves.Thecostofownsharesistransferredtoretainedearningswhensharesintheunderlyingincentiveschemesvest.ThesharesareheldinanEmployeeShareOwnershipTrust.
Revenue TheGrouprecognisesrevenueonanaccrualsbasis,whentheamountofrevenuecanbereliablymeasuredanditisprobablethatfutureeconomicbenefitswillflowtotheGroup.
Gross rental incomeGrossrentalincomeisrentalincomeadjustedfortenantincentives,recognisedonastraight-linebasisoverthetermoftheunderlyinglease.
Ancillary incomeAncillaryincomecomprisesrentandotherincomefromshorttermtenanciesofmobileunits,carparkincomeandothersundryincomeandisrecognisedovertheperiodofthelettingsandcontracts.
Service chargeServicechargeincomerepresentsrechargesoftherunningcostsoftheshoppingcentresmadetotenants.
23714.04 15 April 2015 10:01 AM Proof 5
87
Financial Statementswww.capreg.com
1 Significant Accounting Policies continuedRevenue continuedManagement feesManagementfeesarerecognised,inlinewiththepropertymanagementcontracts,intheyeartowhichtheyrelate.TheyincludeincomeinrelationtoservicesprovidedbyCRPMtoassociatesandjointventuresforassetandpropertymanagement,projectco-ordination,procurement,andmanagementofservicechargesanddirectlyrecoverableexpenses.
Dividend and interest incomeDividendincomefrominvestmentsisrecognisedwhentheshareholders’righttoreceivepaymenthasbeenestablished.Interestincomeisaccruedonatimebasis,byreferencetotheprincipaloutstandingandattheeffectiveinterestrateapplicable,whichistheratethatexactlydiscountsestimatedfuturecashreceiptsthroughtheexpectedlifeofthefinancialassettothatasset’snetcarryingamount.
Performance feesPerformancefeesarerecognisedasrevenuebytheGrouportherelevantassociateorjointventurewhenboththeamountofperformancefeeandthestageofcompletionoftherelevantperformanceconditionscanbemeasuredreliably,andwhenitisprobablethattheperformancefeewillbereceived.
Provisionsforperformancefeespayablebytheunderlyingsubsidiary,associateorjointventurearemadewhenthereisapresentobligationtosettletheperformancefee,itsamountcanbemeasuredreliablyanditisprobablethatitwillbepaid.Furtherdisclosureonperformancefeesisincludedinnote31.
Finance costsAllborrowingcostsarerecognisedunderfinancecostsintheincomestatementintheyearinwhichtheyareincurred.Financecostsalsoincludetheamortisationofloanissuecosts,anylossinthevalueoftheGroup’swholly-ownedinterestrateswapsandanylossintheineffectiveportionoftheGroup’shedgeofitsnetinvestmentinaforeignoperation.
Operating segmentsTheGroup’sresultsfortheyearfromitsGermanysegmenthavebeenclassifiedasDiscontinuedOperationswiththeprioryearcomparativesrestatedfollowingitsreclassificationasheldforsaleat24December2014anditssubsequentdisposal.TheresultsofDiscontinuedOperationsintheprioryearalsoincludetheGroup’sshareofresultsfromitsLeisuresegmentconsistingofitsinterestsinGreatNorthernWarehouseandHemelHempstead.Seenote26forfurtherdetails.
FollowingtheacquisitionofacontrollingstakeinTheMallandthedisposaloftheGroup’sinterestinGarigalAssetManagementGmbHthesignificantmajorityofPropertyManagementincomeisnowgeneratedintraGroupandassuchithasbeenconcludedthatmaintainingitasadistinctoperatingsegmentisnolongerappropriate.Theresultsarethereforenowpresentedtogetherwithwhatwaspreviously‘Groupitems’as‘Group/Central’.ThisreflectsthemannerinwhichmanagementaccountinformationispresentedtotheBoard.Theresultsfortheyearended30December2013innote2ahavebeenrestatedonthisbasis.
AsaresultoftheabovechangestheGroup’sremainingreportablesegmentsunderIFRS8areTheMall,OtherUKShoppingCentresconsistingofTheWatersideLincolnLimitedPartnershipuntilitsdisposalandKingfisherLimitedPartnership(Redditch),SnozoneandGroup/Central.Group/Centralincludesmanagementfeeincome,GroupoverheadsincurredbyCapital&RegionalPropertyManagement,Capital&RegionalplcandothersubsidiariesandtheinterestexpenseontheGroup’scentralborrowingfacility.
TheMallandOtherUKShoppingCentresderivetheirrevenuefromtherentalofinvestmentandtradingproperties.TheSnozoneandGroup/Centralsegmentsderivetheirrevenuefromtheoperationofindoorskislopesandthemanagementofpropertyfundsorschemesrespectively.ThesplitofrevenuebetweentheseclassificationssatisfiestherequirementofIFRS8toreportrevenuesfromdifferentproductsandservices.Depreciationandchargesinrespectofshare-basedpaymentsrepresenttheonlysignificantnon-cashexpenses.
TheGroup’sinterestsintheassets,liabilitiesandprofitorlossofitsassociatesandjointventuresareproportionatelyconsolidatedandarealsoshownonasee-throughbasisasthisishowtheyarereportedtotheBoardofdirectors.Therearenodifferencesbetweenthemeasurementsofthesegments’assets,liabilitiesandprofitorlossastheyarereportedtotheBoardofdirectorsandtheirpresentationundertheGroup’saccountingpolicies.
Inter-segmentrevenueandexpensesrepresentitemseliminatedonconsolidationandareaccountedforonanarm’slengthbasis.Managementfeesandotherrevenueitemsinthepropertymanagementsegmentareearnedfromtheassetbusinesssegments,wheretheyareincludedunderpropertyandvoidcosts.Wheretheserelatetoassetsthatareproportionatelyconsolidated,thecostsdonoteliminateagainsttheincomeandhavethereforenotbeensplitoutseparatelyasinter-segmentexpenses.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
88
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
1 Significant Accounting Policies continuedOperating ProfitOperatingProfitisthetotalofContributionfromTheMallandtheGroup’sjointventuresandassociates,theprofitfromSnozoneandpropertymanagementfeeslesscentralcosts(includinginterest,excludingnon-cashchargesinrespectofshare-basedpayments)beforetax.OperatingProfitexcludesrevaluationofproperties,profitorlossondisposalofpropertiesorinvestments,gainsorlossesonfinancialinstrumentsandexceptionalone-offitems.ResultsfromDiscontinuedOperationsareincludedupuntilthepointofdisposalorreclassificationasheldforsale.
2a Operating segments
Year to 30 December 2014 Note
UKShoppingCentres
TheMall£m
OtherUKShoppingCentres
£mSnozone
£m
Group/Central
£m
TotalContinuingOperations
£m
DiscontinuedOperations
£m
Total
£mRentalincomefromexternalsources 2b 35.6 3.1 – –
38.711.6 50.3
Propertyandvoidcosts (10.4) (1.1) – – (11.5) (2.1) (13.6)Netrentalincome 25.2 2.0 – – 27.2 9.5 36.7Interestincome – – – – – – –Interestexpense (10.6) (1.3) – – (11.9) (3.8) (15.7)Contribution 14.6 0.7 – – 15.3 5.7 21.0Managementfees/Snozoneincome 2b – – 9.9 7.3 17.2 – 17.2Managementexpenses – – (8.6) (8.4) (17.0) – (17.0)Depreciation – – (0.1) (0.1) (0.2) – (0.2)Interestexpenseoncentralfacility – – – (1.1) (1.1) – (1.1)Variableoverhead(excludingnon-cashitems) – – – (1.1) (1.1) – (1.1)Lincolnperformancefees – (0.4) – 0.9 0.5 – 0.5Operating Profit/(Loss) 14.6 0.3 1.2 (2.5) 13.6 5.7 19.3Inter-segmenteliminations 2b 2.6 – – (2.6) – – –AcquisitionofMallunits(includingMallperformancefees) 25 5.3 – – 2.8 8.1 – 8.1Sharebasedpayments – – – (0.7) (0.7) – (0.7)Revaluationofproperties 42.0 1.2 – – 43.2 (0.5) 42.7Profitondisposal 0.1 4.7 – – 4.8 – 4.8(Loss)/gainonfinancialinstruments (0.3) (0.3) – – (0.6) 0.9 0.3Otheritems – (0.2) – (1.0) (1.2) (0.6) (1.8)Profit/(loss)beforetax 64.3 5.7 1.2 (4.0) 67.2 5.5 72.7Taxcredit 8a 2.5 2.5 – 2.5(Loss)/profit after tax (1.5) 69.7 5.5 75.2
Totalassets 2b 857.6 32.1 2.7 7.8 900.2 42.2 942.4Totalliabilities 2b (480.4) (18.5) (1.7) (22.0) (522.6) (0.8) (523.4)Net assets/(liabilities) 377.2 13.6 1.0 (14.2) 377.6 41.4 419.0
23714.04 15 April 2015 10:01 AM Proof 5
89
Financial Statementswww.capreg.com
2a Operating segments continued
Year to 30 December 20131 Note
UKShoppingCentres
TheMall£m
OtherUKShoppingCentres
£mSnozone
£m
Group/Central
£m
TotalContinuingOperations
£m
DiscontinuedOperations
£m
Total
£mRentalincomefromexternalsources 2b 13.6 4.5 – – 18.1 18.5 36.6Propertyandvoidcosts (4.4) (0.9) – – (5.3) (3.2) (8.5)Netrentalincome 9.2 3.6 – – 12.8 15.3 28.1Interestincome – – – – – 0.6 0.6Interestexpense (5.1) (1.5) – – (6.6) (9.2) (15.8)Contribution 4.1 2.1 – – 6.2 6.7 12.9Managementfees/Snozoneincome 2b – – 9.0 9.9 18.9 – 18.9Managementexpenses – – (7.9) (9.5) (17.4) – (17.4)Depreciation – – (0.1) (0.1) (0.2) – (0.2)Interestexpenseoncentralfacility – – – (0.2) (0.2) – (0.2)Variableoverhead(excludingnon-cashitems) – – – (1.0) (1.0) – (1.0)Operating Profit/(Loss) 4.1 2.1 1.0 (0.9) 6.3 6.7 13.0Inter-segmenteliminations 2b – – – 0.1 0.1 (0.1) –Share-basedpayments – – – (0.8) (0.8) – (0.8)Revaluationofproperties (0.5) 1.2 – – 0.7 (2.5) (1.8)(Loss)/profitondisposal (4.2) – – 1.0 (3.2) (2.4) (5.6)ImpairmentofEuroB-Note – – – – – (2.4) (2.4)Gainonfinancialinstruments 2.9 0.6 – – 3.5 3.0 6.5Otheritems 2.0 – (0.1) (1.2) 0.7 (0.8) (0.1)Profit/(loss)beforetax 4.3 3.9 0.9 (1.8) 7.3 1.5 8.8Taxcredit 8a 0.2 0.2 0.1 0.3(Loss)/profit after tax (1.6) 7.5 1.6 9.1
Totalassets 2b 243.7 54.6 2.5 16.8 317.6 198.0 515.6Totalliabilities 2b (143.3) (33.3) (1.1) (4.6) (182.3) (144.6) (326.9)Net assets/(liabilities) 100.4 21.3 1.4 12.2 135.3 53.4 188.7
1 2013resultshavebeenrestatedtoseparatediscontinuedoperationsasexplainedinnote26.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
90
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
2b Reconciliations of reportable revenue, assets and liabilities
Revenue Note
Year to30 December
2014£m
Yearto30December
20131
£mRentalincomefromexternalsources 2a 38.7 18.1Servicechargeincome 5.4 0.1Managementfees 2a 7.3 9.9Performancefees 6.8 –Snozoneincome 2a 9.9 9.0Revenueforreportablesegments–continuingoperations 68.1 37.1Eliminationofinter-segmentrevenue 2a (2.6) –Eliminationofinter-segmentperformancefees (5.9) –Rentalincomeearnedbyassociatesandjointventures (12.2) (18.1)Managementfeesearnedbyassociatesandjointventures (0.8) (1.4)Revenue per consolidated income statement – continuing operations 3 46.6 17.6
Revenue for reportable segments by country – continuing operationsUK 67.3 35.7Germany 0.8 1.4Revenueforreportablesegments–continuingoperations 68.1 37.1
1 2013resultshavebeenrestatedtoseparatediscontinuedoperationsasexplainedinnote26.
Revenueisattributedtocountriesonthebasisofthelocationoftheunderlyingproperties.RevenuefromtheGroup’smajorcustomerwasmanagementfeeincomefromTheMallLPhoweverfollowingtheGrouptakingcontrolofTheMallfrom14July2014thishasbeeneliminatedonconsolidation.Thetotalincludedinthepropertymanagementsegmentuptothatdatewas£2.8million(2013:£7.3million)oftheGroup’stotalrevenueof£46.6million(2013:£17.6million).Furtherinformationonrelatedpartytransactionsisdisclosedinnote31tothefinancialstatements.
Assets Note2014
£m2013£m
Totalassetsofreportablesegments 2a 942.4 515.6Adjustmentforassociatesandjointventures (18.5) (321.3)Group assets 923.9 194.3
LiabilitiesTotalliabilitiesofreportablesegments 2a (523.4) (326.9)Adjustmentforassociatesandjointventures 18.5 321.3Group liabilities (504.9) (5.6)
Net assets by countryUK 377.6 143.3Germany(heldforsaleat30December2014) 41.4 45.4Group net assets 419.0 188.7
23714.04 15 April 2015 10:01 AM Proof 5
91
Financial Statementswww.capreg.com
3 Revenue
Statutory Note
Year to30 December
2014£m
Yearto30December
2013£m
Grossrentalincome 22.2 –Ancillaryincome 4.3 –
26.5 –Servicechargeincome 5.4 –Managementfees 4.8 8.6Snozoneincome 2a 9.9 9.0Revenue per consolidated income statement – continuing operations 2b 46.6 17.6
ManagementfeesrepresentrevenueearnedbytheGroup’swholly-ownedCRPMsubsidiary.FeeschargedtoTheMallafter14July2014,beingthedatetheGrouptookcontroloftheMallFund,havebeeneliminatedonconsolidation.
4 Cost of sales
Year to30 December
2014£m
Yearto30December
2013£m
Propertyandvoidcosts (4.1) –Servicechargecosts (5.4) –Snozoneexpenses (8.7) (8.0)Total cost of sales (18.2) (8.0)
5 Finance income and costs
Year to30 December
2014£m
Yearto30December
20131
£mFinance incomeInterestreceivable 0.4 0.3Total finance income 0.4 0.3Finance costsAmortisationofdeferredloanarrangementfees (1.0) –Interestpayableonbankloansandoverdrafts (6.1) –Otherinterestpayable (0.3) (0.4)Financeleasecosts (1.7) –Lossinfairvalueoffinancialinstruments: Interestratecaps (1.1) –Total finance costs (10.2) (0.4)
1 2013resultshavebeenrestatedtoseparatediscontinuedoperationsasexplainedinnote26.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
92
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
6 Profit before taxTheprofitbeforetaxhasbeenarrivedatafterchargingthefollowingitems:
Note
Year to30 December
2014£m
Yearto30December
2013£m
Operatingleasecharge 1.6 1.9Othergainsandlosses 4.4 1.0Depreciationofplantandequipment 11 0.3 0.3Staffcosts 7 12.3 12.1Auditor’sremunerationforauditservices(seebelow) 0.2 0.2
InthecurrentyearothergainsandlossesrelatetotheprofitonthesaleoftheGroup’sinterestinTheWatersideLincolnLimitedPartnershipof£4.7millionlessthe£0.3millionlossondisposaloftheGroup’sinterestinGarigalAssetManagementGmbH(seenote14).Othergainsandlossesintheprioryearrelatedtoprofitonthesaleoflandof£0.5millionandprofitonthesaleoftheGroup’sinterestinFIXUKof£0.5million.
Auditor’s remunerationTheanalysisoftheauditor’sremunerationisasfollows:
Year to30 December
2014£’000
Yearto30December
2013£’000
FeespayabletotheCompany’sauditoranditsassociatesfortheauditoftheCompany’sannualfinancialstatements 104 114FeespayabletotheCompany’sauditoranditsassociatesforotherservicestotheGroup–theauditoftheCompany’ssubsidiaries 71 25Total audit fees for the Company and its subsidiaries 175 139FeespayabletotheCompany’sauditoranditsassociatesforotherservicestotheGroup–theauditoftheCompany’saffiliates – 52Total audit fees 175 191Auditrelatedassuranceservices(ReviewofInterimReport) 43 40Corporatefinanceservices(ReportingAccountantsonMallAcquisition) 138 –Total non-audit fees 181 40Total fees paid to auditor and their associates 356 231
ThefeesinrelationtotheauditoftheCompany’saffiliateshavebeendisclosedgrossandhavenotbeenpro-ratedtoreflecttheCompany’sequityinvestmentpercentage.Nofeeswerechargedinthecurrentorprioryearpursuanttocontingentfeearrangements.
7 Staff costs
Note
Year to30 December
2014£m
Yearto30December
2013£m
Salaries 9.1 8.6Lossofoffice/redundancypayments 0.3 0.6Discretionarybonuses 1.1 0.9Share-basedpayments 20 0.5 0.8
11.0 10.9Socialsecurity 1.2 1.0Otherpensioncosts 0.1 0.2 12.3 12.1
Exceptforthedirectors,theCompanyhasnoemployees.Thecostsofthedirectorsshowninthedirectors’remunerationreportarebornebyCRPMandappropriateamountsrechargedtotheCompany.£1.1millionofthetotalstaffcostschargedin2014relatestostaffwithinTheMall,thecostsofwhicharefullyrecoveredintheservicecharge.Inadditiontotheabove,£0.4millionofbonushavebeenchargedastransactioncostswhentheirpaymentwasdependentonthesuccessfulcompletionoftherelevanttransaction.
23714.04 15 April 2015 10:01 AM Proof 5
93
Financial Statementswww.capreg.com
7 Staff costs continuedStaff numbersThemonthlyaveragenumberofemployees(includingexecutivedirectors),beingfull-timeequivalents,employedbytheGroupduringtheyearwasasfollows:
Year to30 December
2014Number
Yearto30December
2013Number
CRPM/PLC 62 68TheMall 88 –Snozone 145 151Total staff numbers 295 219
Themonthlyaveragenumberoftotalemployees(includingexecutivedirectors)employedwithintheGroupduringtheyearwas399(CRPM–64,TheMall–88,Snozone-247)comparedto351in2013(CRPM–70,Snozone–281).TheMallnumberhasnotbeenpro-ratedfortheGroup’speriodofownership.
8 Tax8a Tax credit
Note
Year to30 December
2014£m
Yearto30December
2013£m
Current taxUKcorporationtax–continuingoperations – –UKcorporationtax–discontinuedoperations – –Adjustmentsinrespectofprioryears–continuingoperations (1.0) (0.9)Foreigntax–continuingoperations – 0.4Totalcurrenttaxcredit (1.0) (0.5)Deferred tax Originationandreversaloftemporarytimingdifferences (1.3) 0.3Deferredtaxcredit–discontinuedoperations 8d – (0.1)Adjustmentsinrespectofprioryears–continuingoperations (0.2) –Totaldeferredtax(credit)/charge 8d (1.5) 0.2Total tax credit (2.5) (0.3)Total tax credit – continuing operations 8c (2.5) (0.2)Total tax credit – discontinued operations – (0.1)
£nil(2013:£nil)ofthetaxchargerelatestoitemsincludedinothercomprehensiveincome.
8b Tax charge to equity
Note
Year to30 December
2014£m
Yearto30December
2013£m
Current taxExcesstaxdeductionsrelatedtoshare-basedpaymentsonexercisedoptions – –Deferred taxArisingontransactionswithequityparticipants:Changeinestimatedexcesstaxdeductionsrelatedtoshare-basedpayments 0.2 (0.2)Total income tax recognised directly in equity 8d 0.2 (0.2)
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
94
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
8 Tax continued8c Tax charge reconciliation
Note
Year to30 December
2014£m
Yearto30December
2013£m
Profitbeforetaxoncontinuingoperations 67.2 7.3ProfitmultipliedbytheUKcorporationtaxrateof 21.5%(2013:23.25%) 14.4 1.7Non-allowableexpensesandnon-taxableitems (4.4) (0.7)Utilisationoftaxlosses (0.7) –Taxonrealisedgains 0.1 0.5Unrealisedlossesoninvestmentpropertiesnottaxable (9.1) (0.1)Temporarytimingandcontrolledforeigncompaniesincome (1.6) (0.7)Adjustmentsinrespectofprioryears (1.2) (0.9)Total tax credit 8a (2.5) (0.2)
8d Deferred taxThefollowingarethemajordeferredtaxassetsandliabilitiesrecognisedbytheGroupandmovementsduringthecurrentandprecedingyear.
Note
Capitalallowances
£m
Othertimingdifferences
£m
Totaldeferred tax
asset/liability£m
At30December2012 (1.8) 0.9 (0.9)Deferredtaxcredit/(charge)–continuingoperations 8a 0.4 (0.7) (0.3)Deferredtaxchargetoequity–continuingoperations 8b – 0.2 0.2Deferredtaxcredit–discontinuedoperations 8a – 0.1 0.1At30December2013 (1.4) 0.5 (0.9)Deferredtaxcredit/(charge)–continuingoperations 1.5 (0.2) 1.3Deferredtaxchargetoequity–continuingoperations – (0.3) (0.3)Deferredtaxcredit–discontinuedoperations 8a – – –At 30 December 2014 0.1 – 0.1
Thetaxratewasreducedfrom23%to21%(effectivefrom1April2014)andafurtherreductionto20%(effectivefrom1April2015)wassubstantivelyenactedon2July2013.Consequently,theUKcorporationtaxrateatwhichdeferredtaxisbookedinthefinancialstatementsis 20%(2013:20%).
Nodeferredtaxassethasbeenrecognisedinrespectoftemporarydifferencesarisingfrominvestmentsorinvestmentsinassociatesandinterestsinjointventuresof£0.3million(2013:£0.4million)asitisnotcertainthatadeductionwillbeavailablewhentheassetcrystallises.
8e Unused tax lossesTheGrouphas£7.6million(2013:£6.6million)ofunusedrevenuetaxlosses,allofwhichareintheUK.Nodeferredtaxassethasbeenrecognisedinrespectoftheselossesduetotheunpredictabilityoffutureprofitstreamsandotherreasonswhichmayrestricttheutilisationofthelosses(2013:£0.2millionrecognisedinrespectof£0.8millionoflosses).TheGrouphasunusedcapitallossesof£40.6 million(2013:£26.4million)thatareavailableforoffsetagainstfuturegainsbutsimilarlynodeferredtaxhasbeenrecognisedinrespectoftheselossesowingtotheunpredictabilityoffuturecapitalgainsandotherreasonswhichmayrestricttheutilisationofthelosses.Thelossesdonothaveanexpirydate.
23714.04 15 April 2015 10:01 AM Proof 5
95
Financial Statementswww.capreg.com
8 Tax continued8e REIT conversionImmediatelyaftertheyearendtheGroupconvertedtoagroupREITon31December2014.Asaresult,theGroupwillnolongerpayUKcorporationtaxontheprofitsandgainsfromqualifyingrentalbusinessintheUKprovideditmeetscertainconditions.Non-qualifyingprofitsandgainsoftheGroupcontinuetobesubjecttocorporationtaxasnormal.InordertoachieveandretaingroupREITstatus,severalentrancetestshadtobemetandcertainongoingcriteriamustbemaintained.Themaincriteriaareasfollows:
• atthestartofeachaccountingyear,thevalueoftheassetsofthepropertyrentalbusinesspluscashmustbeatleast75%ofthetotalvalueoftheGroup’sassets;
• atleast75%oftheGroup’stotalprofitsmustarisefromthepropertyrentalbusiness;and• atleast90%oftheGroup’sUKpropertyrentalprofitsascalculatedundertaxrulesmustbedistributed.
ThedirectorsintendthattheGroupshouldcontinueasagroupREITfortheforeseeablefuture,withtheresultthatdeferredtaxisnolongerrecognisedontemporarydifferencesrelatingtothepropertyrentalbusiness.
9 Earnings per shareTheEuropeanPublicRealEstateAssociation(‘EPRA’)hasissuedrecommendationsforthecalculationofearningspershareinformationasshowninthefollowingtables:
9a Earnings per share calculationYear to 30 December 2014 Yearto30December20131
Note Basic DilutedEPRA
diluted Basic DilutedEPRAdiluted
Profit (£m)Profitfortheyearfromcontinuingoperations 69.7 69.7 69.7 7.5 7.5 7.5Revaluationofinvestmentproperties 9b – – (43.2) – – (0.7)Profitondisposalofinvestmentproperties(netoftax) 9b – – (4.8) – – 2.5Negativegoodwill 25 – – (11.5) – – –Acquisitioncosts 25 – – 3.1 – – –Movementinfairvalueoffinancialinstruments(netoftax) 9b – – 1.0 – – (3.0)Deferredtaxcreditoncapitalallowances 8d – – (1.5) – – (0.4)Profit from continuing operations 69.7 69.7 12.8 7.5 7.5 5.9Discontinuedoperations 5.5 5.5 5.1 1.6 1.6 2.6Profit 75.2 75.2 17.9 9.1 9.1 8.5
Weighted average number of shares (m)Ordinarysharesinissue 19 514.2 514.2 514.2 349.8 349.8 349.8Ownsharesheld (1.1) (1.1) (1.1) (1.3) (1.3) (1.3)Dilutivecontingentlyissuablesharesandshareoptions – 4.6 4.6 – 2.8 2.8
513.1 517.7 517.7 348.5 351.3 351.3Earnings per share (pence) 15p 15p 3p 3p 3p 2pEarnings per share (pence) – continuing operations 14p 13p 2p 2p 2p 2p
1 2013resultshavebeenrestatedtoseparatediscontinuedoperationsasexplainedinnote26.
Attheendoftheyear,theGrouphad8,823,758(2013:5,358,855)shareoptionsandcontingentlyissuablesharesgrantedundershare-basedpaymentschemesthatcouldpotentiallyhavedilutedbasicearningspershareinthefuturebutwhichhavenotbeenincludedinthecalculationbecausetheyarenotdilutiveortheconditionsforvestinghavenotbeenmet.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
96
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
9 Earnings per share continued9b Reconciliation of earnings figures included in earnings per share calculations
Note
Year to 30 December 2014 Yearto30December20131
Revaluationmovements
£m
Profit/(loss)on disposal of
investment properties
£m
Movementin fair valueof financial
instruments£m
Revaluationmovements
£m
Profit/(loss)ondisposalof
investmentproperties
£m
Movementinfairvalueoffinancialinstruments
£m
Associates 14d 7.4 0.1 0.3 (0.2) (4.2) 3.4Jointventures (1.1) 4.7 0.1 0.9 – 0.1Wholly-owned 36.9 – (1.0) – 1.0 –Taxeffect – – (0.4) – 0.7 (0.5)Total 9a 43.2 4.8 (1.0) 0.7 (2.5) 3.0
1 2013resultshavebeenrestatedtoseparatediscontinuedoperationsasexplainedinnote26.
10 Investment properties10a Wholly-owned properties
Freeholdinvestmentproperties
£m
Leaseholdinvestmentproperties
£m
Sub-totalinvestmentproperties
£m
Freeholdtrading
properties£m
Totalproperty
assets£m
CostorvaluationAt30December2012 – 8.4 8.4 70.0 78.4Capitalexpenditure – – – 0.5 0.5Disposaloffreeholdtradingproperties – – – (70.2) (70.2)Impairmentoftradingproperties – – – (0.3) (0.3)Transfertoheldforsale(note26) – (8.4) (8.4) – (8.4)At30December2013 – – – – –Acquiredinbusinesscombination(TheMall) 240.3 511.8 752.1 – 752.1Capitalexpenditure 0.3 1.5 1.8 – 1.8Valuationsurplus 16.1 20.8 36.9 – 36.9At 30 December 2014 256.7 534.1 790.8 – 790.8
10b Property assets summary
Note
30 December 2014
Valuation£m
30December2013
Valuation£m
Wholly-ownedInvestmentpropertiesatfairvalue 744.7 –Headleasestreatedasfinanceleasesoninvestmentproperties 65.4 –Unamortisedtenantincentivesoninvestmentproperties (19.3) –
790.8 –Joint ventures (100%)Investmentpropertiesatfairvalue – 368.5Unamortisedtenantincentivesoninvestmentproperties – (1.3)
14e – 367.2Associates (100%)Investmentpropertiesatfairvalue 151.0 819.7Headleasestreatedasfinanceleasesoninvestmentproperties – 65.5Unamortisedtenantincentivesoninvestmentproperties (2.1) (18.4)
14d 148.9 866.8
TheGroup’swholly-ownedpropertiesat30December2014arethesixshoppingcentreswithinTheMall(classifiedasAssociatesat30December2013).IncludedintheassetsshowninJointVenturesat30December2013werethosewithintheGroup’sGermanjointventurewhichwasreclassifiedtoheldforsaleon24December2014andhenceexcludedfromthisnote.
23714.04 15 April 2015 10:01 AM Proof 5
97
Financial Statementswww.capreg.com
10 Investment properties continued10c ValuationsExternalvaluationsat30December2014werecarriedoutonallofthegrosspropertyassetsdetailedinthetableabove.TheGroup’sshareofthetotalinvestmentpropertiesatfairvaluewas£774.9millionof£895.7million(2013:£411.6millionof£1,188.2million).
ThevaluationswerecarriedoutbyindependentqualifiedprofessionalvaluersfromCBRELimitedandCushman&WakefieldLLPinaccordancewithRICSstandards.ThesevaluersarenotconnectedwiththeGroupandtheirfeesarechargedonafixedbasisthatisnotdependentontheoutcomeofthevaluations.
Thevaluationsperformedbytheindependentvaluersarereviewedinternallybyseniormanagement,thisincludesdiscussionsoftheassumptionsusedbytheexternalvaluers,aswellasareviewoftheresultingvaluations.Thevaluers’opinionoffairvaluewasprimarilyderivedusingcomparablerecentmarkettransactionsonarm’slengthtermsandusingappropriatevaluationtechniques.
TheGroupconsidersallofitsinvestmentpropertiestofallwithin‘Level3’,asdefinedinnote1.ThetablebelowsummarisesthekeyunobservableinputsusedinthevaluationoftheGroup’swholly-ownedinvestmentpropertiesat30December2014:
Estimatedrentalvalue£persqft Equivalentyield%
MarketValue
£m Low Portfolio High Low Portfolio High
The Mall 744.7 15.23 19.42 23.45 5.99 6.54 8.21
SensitivitiesThefollowingtableillustratestheimpactofchangesinkeyunobservableinputs(inisolation)onthefairvalueoftheGroup’sproperties:
Impactonvaluationsof5%changeinestimated
rentalvalue
Impactonvaluationsof25bpschangeinequivalentyield
Increase
£mDecrease
£mIncrease
£mDecrease
£m
The Mall 33.1 (32.6) (30.0) 30.0
11 Plant and equipment
Year to30 December
2014£m
Yearto30December
2013£m
Cost or valuationAtthestartoftheyear 2.9 2.7Additions 0.4 0.2Disposals (0.1) –Attheendoftheyear 3.2 2.9Accumulated depreciationAtthestartoftheyear (2.2) (1.9)Chargefortheyear (0.3) (0.3)Attheendoftheyear (2.5) (2.2)Carrying amountAttheendoftheyear 0.7 0.7
12 SubsidiariesAlistofthesignificantinvestmentsinsubsidiaries,includingthename,countryofincorporation,andproportionofownershipinterestisgiveninnoteGtotheCompanyfinancialstatements.
ThetermsoftheGroup’scentralborrowingfacilitymayrestricttheabilityofCapital&RegionalHoldingsLimitedanditssubsidiariestomakecashdistributionsorrepayloansandadvancestotheCompanyorelsewhereintheGroupiftheywouldtherebycauseadefaultonthefacility.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
98
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
13 Receivables
30 December2014
£m
30December2013£m
Amounts falling due after one year:Financial assetsLoanstojointventures – 22.8Non-derivativefinancialassets – 22.8Interestratecap 1.3 –
1.3 22.8Non-financial assetsUnamortisedtenantincentives 6.1 –Unamortisedrentfreeperiods 10.5 –
17.9 22.8Amounts falling due within one year:Financial assetsTradereceivables(netofallowances) 4.0 0.3Amountsowedbyassociates 0.1 1.3Deferredtaxasset 0.1 –Otherreceivables 3.5 3.6Accruedincome 0.4 0.7Non-derivativefinancialassets 8.1 5.9Financialassetscarriedatfairvaluethroughtheprofitorloss:-Foreignexchangeforwardcontract 2.2 0.1
10.3 6.0Non-financial assetsPrepayments 3.1 0.8Unamortisedtenantincentives 1.1 –Unamortisedrentfreeperiods 1.6 –
16.1 6.8
LoanstotheGermanjointventureshavebeenreclassifiedasheldforsaleasof24December2014.Interestremainspayableontheseloansatnormalcommercialrates.TheGrouphaspledgedloanstojointventureswithacarryingamountof£14.2million(2013:£15.5million)tosecurebankingfacilitiesgrantedtotheGroup.
Includedinthenon-derivativefinancialassetsbalancearereceivableswithacarryingamountof£2.3million(2013:£0.2million)whicharepastdueatthereportingdateforwhichtheGrouphasnotprovided,astherehasnotbeenasignificantchangeincreditqualityandtheamountsarestillconsideredrecoverable.TheGroupholdscollateralof£0.6million(2013:£nil)overtradereceivablesassecuritydepositsheldinrentaccounts.Theaverageageoftradereceivablesis34days(2013:35days).
30 December2014
£m
30December2013£m
Analysis of non-derivative current financial assetsNotpastdue 5.5 5.5Pastduebutnotindividuallyimpaired: Lessthan1month 1.8 0.1 1to3months 0.1 0.3 3to6months 0.3 – Over6months 0.4 – 8.1 5.9
23714.04 15 April 2015 10:01 AM Proof 5
99
Financial Statementswww.capreg.com
13 Receivables continued
30 December2014
£m
30December2013£m
Allowances for doubtful receivablesAtthestartoftheyear 0.4 0.2AcquiredwithinTheMall 0.8 –Additionalallowancescreated 0.6 0.9Utilisedduringtheyear (0.8) (0.7)Unusedamountsreversed (0.1) –Attheendoftheyear 0.9 0.4
14 Investment in associates and joint ventures14a Share of results
Note
Year to30 December
2014£m
Yearto30December
20131
£mShareofresultsofassociates 14d 11.7 6.0Shareofresultsofjointventures–continuingoperations 14e (1.5) 2.3
10.2 8.3
1 2013resultshavebeenrestatedtoseparatediscontinuedoperationsasexplainedinnote26.
14b Investment in associates
Note
30 December2014
£m
30December2013£m
Atthestartoftheyear 112.1 80.7Investmentinassociates – 29.3Shareofresultsofassociates 14d 11.7 6.0Shareofresultsofassociateswithindiscontinuedoperations – (2.4)Dividendsandcapitaldistributionsreceived (1.5) (1.7)ReclassificationoftheMallFundasasubsidiary (108.4) –DisposalofinterestinGarigalAssetManagementGmbH (0.3) –Foreignexchangedifferences – 0.2Attheendoftheyear 14d 13.6 112.1
TheGroup’sassociatesat30December2014were:
Groupinterest
Atthestartoftheyear
%
Averageduringtheyear/untildisposal
%
Attheendoftheyear
%KingfisherLimitedPartnership 20.00 20.00 20.00GarigalAssetManagementGmbH(‘Garigal’) 30.06 30.06 –EuroB–NoteHoldingLimited 49.90 49.90 49.90
TheMallLimitedPartnershipwasaccountedforasanAssociateuntil14July2014beingthedatetheGrouptookcontrolandbeganconsolidatingitsresults,seenote25.TheGroup’sinvestmentinGarigalwasdisposedofinOctober2014fornilconsiderationaspartoftherenegotiationofthepropertyandassetmanagementarrangementsfortheGroup’sGermanjointventureinadvanceofitssale.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
100
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
14 Investment in associates and joint ventures continued14b Investment in associates continuedKingfisher Limited PartnershipOn1May2012,theGroupcompleteditsacquisitionofa20%interestintheKingfisherShoppingCentreinRedditchforatotalconsiderationof£10.6millioninpartnershipwithfundsmanagedbyOaktreeCapitalManagementLP.TheKingfisherCentrewaspurchasedfor£130.0millionatan8%netinitialyield.TheGroupexercisessignificantinfluencethroughitsrepresentationontheGeneralPartnerboardandthroughactingasthepropertyandassetmanager.
Euro B-Note Holding LimitedTheGroupfullyimpaireditsinvestmentinEuroB-NoteHoldingduring2013.
14c Investment in joint ventures
Note
30 December2014
£m
30December2013£m
Atthestartoftheyear 32.3 25.7Shareofresultsofjointventureswithincontinuingoperations 14e (1.5) 2.3Shareofresultsofjointventureswithindiscontinuedoperations 14e 4.6 4.1Dividendsandcapitaldistributionsreceived 31 (5.3) (0.2)Reclassifiedasheldforsale(Germany) (26.8) –DisposalofWatersideLincolnLimitedPartnership (1.3) –Foreignexchangedifferences (2.0) 0.4Attheendoftheyear 14e – 32.3
TheGrouphadnosignificantjointventuresat30December2014.
German joint ventureTheGroup’sinvestmentinitsGermanjointventurewasreclassifiedasheldforsaleon24December2014onsigningofaconditionalexchangeforitsdisposal,theGroup’sshareofresultsfortheyearhavebeenclassifiedasDiscontinuedOperations.Seenote26forfurtherdetails.
Waterside Lincoln Limited PartnershipOn12November2014,theGroupanditsJVPartner,Karoo,soldtheWatersideShoppingCentreLincolntoTescoPensionFundTrusteesforanetconsiderationof£46.0millionrepresentinganetinitialyieldof5.88%.ThenetproceedsattributabletotheGroupwere£14.8millionresultinginaprofitondisposalof£4.7million.InadditiontheGroupearnedperformancefeesof£0.9m.
Cash distributionsDistributionsreceivedfromJointVenturesandAssociatesaredisclosedinnote31.
23714.04 15 April 2015 10:01 AM Proof 5
101
Financial Statementswww.capreg.com
14 Investment in associates and joint ventures continued14d Analysis of investment in associates
TheMall1
£m
OtherUKShoppingCentres
£mOther
£m
Year to30 December
2014Total
£m
Yearto30December
2013Total£m
Income statement (100%)Revenue–grossrent 31.0 12.0 – 43.0 77.9Propertyandmanagementexpenses (8.0) (2.2) – (10.2) (19.2)Voidcosts (1.6) (0.9) – (2.5) (4.4)Netrent 21.4 8.9 – 30.3 54.3Netinterestpayable (10.1) (5.1) – (15.2) (30.4)Contribution 11.3 3.8 – 15.1 23.9Revenue–managementfees – – 2.6 2.6 4.6Managementexpenses – – (1.3) (1.3) (2.6)Revaluationofinvestmentproperties 17.6 11.3 – 28.9 (0.8)Lossonsaleofinvestmentproperties 0.3 – – 0.3 (19.9)Fairvalueofinterestrateswaps 2.6 (2.0) – 0.6 16.4ImpairmentofEuroB-Note – – – – (4.7)Profitbeforetax 31.8 13.1 1.3 46.2 16.9Tax – (0.7) (0.4) (1.1) (0.6)Profitaftertax 31.8 12.4 0.9 45.1 16.3Balance sheet (100%)Investmentproperties – 148.9 – 148.9 866.8Otherassets – 11.6 – 11.6 116.6Currentliabilities – (6.4) – (6.4) (39.7)Non-currentliabilities – (86.0) – (86.0) (542.8)Net assets (100%) – 68.1 – 68.1 400.9Income statement (Group share)Revenue–grossrent 9.1 2.4 – 11.5 16.2Propertyandmanagementexpenses (2.3) (0.4) – (2.7) (4.1)Voidcosts (0.5) (0.2) – (0.7) (0.9)Netrent 6.3 1.8 – 8.1 11.2Netinterestpayable (3.0) (1.0) – (4.0) (6.3)Contribution 3.3 0.8 – 4.1 4.9Revenue–managementfees – – 0.8 0.8 1.4Managementexpenses – – (0.8) (0.8) (1.1)Revaluationofinvestmentproperties 5.1 2.3 – 7.4 (0.2)Lossonsaleofinvestmentproperties 0.1 – – 0.1 (4.2)Fairvalueofinterestrateswaps 0.7 (0.4) – 0.3 3.4ImpairmentofEuroB-Note – – – – (2.4)GainrecognisedoninvestmentinMall – – – – 2.0Profitbeforetax 9.2 2.7 – 11.9 3.8Tax – (0.1) (0.1) (0.2) (0.2)Profit/(loss)aftertax 9.2 2.6 (0.1) 11.7 3.62
Balance sheet (Group share)Investmentproperties – 29.8 – 29.8 241.2Otherassets – 2.3 – 2.3 32.9Currentliabilities – (1.3) – (1.3) (11.0)Non-currentliabilities – (17.2) – (17.2) (151.0)Net assets (Group share) – 13.6 – 13.6 112.1
1 TheresultsofTheMallrepresentthosefrom1Januaryto14July2014beingtheperiodinwhichtheGroupaccountedforitasanAssociate.2 Profitaftertaxof£3.6millionincludes£6.0millioninrespectofcontinuingoperationsandalossof£2.4millionwithindiscontinuedoperations.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
102
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
14 Investment in associates and joint ventures continued14e Analysis of investment in joint ventures
OtherUKShoppingCentres1
£m
Discontinuedoperations
Year to30 December
2014Total
£m
Yearto30December
2013Total£m
Germanportfolio
£mIncome statement (100%)Revenue–grossrent 1.4 23.2 24.6 30.5Propertyandmanagementexpenses (1.5) (3.9) (5.4) (4.2)Voidcosts (0.3) – (0.3) (0.8)Netrent (0.4) 19.3 18.9 25.5Netinterestpayable (0.6) (8.6) (9.2) (10.9)Contribution (1.0) 10.7 9.7 14.6Revaluationofinvestmentproperties (2.1) (1.0) (3.1) (2.9)Profit/(loss)onsaleofinvestmentproperties – 0.1 0.1 (0.5)Fairvalueofinterestrateswaps 0.1 0.7 0.8 3.1(Loss)/profitbeforetax (3.0) 10.5 7.5 14.3Tax – (1.3) (1.3) (1.6)(Loss)/profitaftertax (3.0) 9.2 6.2 12.7Balance sheet (100%)Investmentproperties – – – 327.3Investmentpropertiesheldforsale – – – 39.9Otherassets – – – 16.3Currentliabilities – – – (34.1)Non-currentliabilities – – – (284.8)Net assets (100%) – – – 64.6Income statement (Group share)Revenue–grossrent 0.7 11.6 12.3 15.2Propertyandmanagementexpenses (0.7) (2.0) (2.7) (2.0)Voidcosts (0.2) – (0.2) (0.4)Netrent (0.2) 9.6 9.4 12.8Netinterestpayable (0.3) (4.3) (4.6) (5.4)Contribution (0.5) 5.3 4.8 7.4Revaluationofinvestmentproperties (1.1) (0.5) (1.6) (1.4)Profit(loss)onsaleofinvestmentproperties – 0.1 0.1 (0.3)Fairvalueofinterestrateswaps 0.1 0.4 0.5 1.5(Loss)/profitbeforetax (1.5) 5.3 3.8 7.2Tax – (0.7) (0.7) (0.8)(Loss)/profitaftertax (1.5) 4.6 3.1 6.4Balance sheet (Group share)Investmentproperties – – – 163.7Investmentpropertiesheldforsale – – – 19.9Otherassets – – – 8.2Currentliabilities – – – (17.1)Non-currentliabilities – – – (142.4)Net assets (Group share) – – – 32.3
1 TheresultsoftheWatersideShoppingCentreLincoln(OtherUKShoppingCentres)areincludedupto12November2014,thedateofitsdisposal.TheresultsoftheGermanportfolioareincludedupto24December2014,thedateofitsreclassificationasheldforsale.
23714.04 15 April 2015 10:01 AM Proof 5
103
Financial Statementswww.capreg.com
15 Cash and cash equivalents
30 December 2014
£m
30December2013£m
Cashatbankandinhand 33.6 10.8Securitydepositsheldinrentaccounts 0.6 –Otherrestrictedbalances 8.4 0.3 42.6 11.1
OtherrestrictedbalancesincludeamountssubjecttoachargeagainstvariousborrowingsandmaythereforenotbeavailableforgeneralusebytheGroup.
Theanalysisofcashandcashequivalentsbycurrencyisasfollows:
30 December 2014
£m
30December2013£m
Sterling 42.6 10.4Euro – 0.7 42.6 11.1
16 Trade and other payables
30 December 2014
£m
30December2013£m
Amounts falling due after one year:Financial liabilitiesAccruals 0.1 0.1Non-derivativefinancialliabilities 0.1 0.1
Amounts falling due within one year:Financial liabilitiesTradepayables 1.2 0.3Accruals 29.8 2.3Payabletoassociates – 0.7Othercreditors 0.2 0.3Non-derivativefinancialliabilities 31.2 3.6
Non-financial liabilitiesDeferredincome 9.8 0.3Othertaxationandsocialsecurity 0.8 0.4 41.8 4.3
Theaverageageoftradepayablesis27days(2013:11days),noamountsincurinterest(2013:£nil).
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
104
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
17 Bank loans17a Summary of borrowingsTheGroupborrowsonasecuredbasisandborrowingsarearrangedtoensureanappropriatematurityprofileandtomaintainshorttermliquidity.TherewerenodefaultsorotherbreachesoffinancialcovenantsthatwerenotwaivedunderanyoftheGroupborrowingsduringthecurrentyearortheprecedingyear.
Borrowings at amortised cost Note
30 December 2014
£m
30December2013£m
SecuredFixedandswappedbankloans 17d 233.3 –Variableratebankloans 17d 170.1 –Totalborrowingsbeforecosts 403.4 –Unamortisedissuecosts (6.6) –Total borrowings after costs 396.8 –Analysis of total borrowings after costsCurrent – –Non-current 396.8 –Total borrowings after costs 396.8 –
TheGroupconsidersallofitsborrowingstofallwithin‘Level2’,asdefinedinnote1.
Mall Fund debt facilityOn30May2014,theMallFundcompletedtherefinancingofitsCMBSbyenteringintoanewfive-yearsecuredfacilitycomprisinga£350milliontermloanandadditional£25millioncapitalexpenditurefacility.TheCMBS,alongwithanassociated£10.7millioninterestrateswapliabilitytriggeredonrepayment,wassettledfromacombinationofthenew£350milliontermloanandexistingcashresources.Afurtheramendmentwasagreedon3November2014toincreasethefacilityby£5millionandtoconverttheundrawn£25millioncapexfacilitytoatermloan.
The£380millionloan,whichwasfullydrawndownat30December2014,comprisesafixedratetrancheof£233.3millionwithinterestfixedat1.86%plusapplicablemarginandafloatingratetranchebasedon3monthLIBORof£146.7million.Thelattertranchehasbeenhedgedusinginterestratecapswithaweightedaveragestrikerateof2.65%.
Costsof£6.9millionwereincurredinrespectoftherefinancingswhichwillbeamortisedoverthetermofthefacility.Inaddition,costsof£0.3millionwereincurredwhichwerechargedtotheincomestatementoftheMallFund.
Group revolving credit facilityInJune2014,theGroupagreedanamendmentandrestatementofitsexistingrevolvingcreditfacilityincludingthefollowingamendments:
• Therevolvingcreditfacilitywasincreasedto£50million(separatedintotwotranches,thefirst£25millionbeing‘TrancheA’andthesecond£25millionbeing‘TrancheB’).
• TrancheB’sinitialavailabilitywasdependentonitbeingusedforanacquisitionthatresultedintheGroupowningatleast80%oftheentireissuedUnitsoftheMallFund.
• Anarrangementfeeof£625,000waspayableonthedrawdownofTrancheB.• InterestonTrancheAisatamarginof3.2%perannumaboveLIBORandTrancheBatamarginof4.2%.Anon-utilisationfeeof
45%oftheapplicablemarginispayable.• AnyproceedsofthesaleofanyofthepropertiesheldbytheGroup’sGermanjointventureoranysaleoftheWatersideShopping
Centre,Lincolnshallbeusedtoreducethefacilitylimittoaminimumof£20millionuntil31December2015.• TrancheAisavailableuntil31July2016(butwillbereducedto£15millionfrom1January2016)andTrancheBuntil31
December2015.
23714.04 15 April 2015 10:01 AM Proof 5
105
Financial Statementswww.capreg.com
17 Bank loans continued17a Summary of borrowings continuedTherevisedfacilitybecameeffectiveon14July2014whentheGroupdrewdownatotalof£34.6million(includingpaymentofthe£625,000arrangementfee)inrelationtoitsacquisitionof62.56%ofunitsintheMallFund.FollowingthedisposaloftheWatersideShoppingCentre,LincolntheGrouppaiddownproceedsof£14.8millionwhichreducedthetotalfacilitylimitto£35.2million.Thisremainedthefacilitylimitat30December2014ofwhich£23.4millionwasdrawnatthatdate.
ThisfacilityissecuredbychargesovertheunitstheGroupholdsinTheMallcarriedat£377.2 millionat30December2014(2013:£100.4million),chargesovercertainholdingsinandloanstotheGermanjointventurecarriedat£38.7 million(2013:£39.6million)andguaranteesbytheCompany.
On11February2015,followingcompletionofthesaleoftheGroup’sGermanjointventure,theGroupfullyrepaidtheamountdrawndown.Inlinewiththerevisedtermsdetailedabovethelimitofthefacilityreducedto£20millionasofthatdate.ThechargesinrelationtotheGermanjointventurewerereleasedoncompletion.
17b Maturity of borrowings
Note
30 December 2014
£m
30December2013£m
Fromonetotwoyears 23.4 –Fromtwotofiveyears 380.0 –Dueaftermorethanoneyear 403.4 –Current – – 17a 403.4 –
17c Undrawn committed facilities
Note
30 December 2014
£m
30December2013£m
Expiringbetweenoneandtwoyears 11.8 –Expiringbetweentwoandfiveyears – 25.0
TheArticlesoftheCompanyincludesomerestrictionsonborrowingbutthisdidnotlimittheamountavailablefordrawdownontheabovefacilityduringthecurrentyearortheprecedingyear.
17d Interest rate and currency profile of borrowings
Note
30 December 2014
£m
30December2013£m
Fixed and swapped rate borrowings1%to2% 233.3 –
17a 233.3 –Floating rate borrowings TheMallFund 17a 146.7 – Grouprevolvingcreditfacility 17a 23.4 – 403.4 –
FloatingrateborrowingsbearinterestbasedonthreemonthLIBOR.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
106
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
18 Financial instruments and risk management18a OverviewCapital risk managementTheGroupmanagesitscapitaltoensurethatallentitiesintheGroupwillbeabletocontinueasgoingconcernswhilemaximisingthereturnstoshareholdersthroughtheoptimisationofthedebtandequitybalance.TheoverallstrategyofreducingtheGroup’slevelsofbalancesheetandsee-throughdebtremainsunchangedfrom2013.
ThecapitalstructureoftheGroupconsistsofdebt,whichincludestheborrowingsdisclosedinnote17a;cashandcashequivalentsasdisclosedinnote15;andequityattributabletoequityholdersoftheparent,comprisingissuedsharecapital,reservesandretainedearningsasdisclosedintheStatementofchangesinequity.Forthepurposeofcalculatinggearingratios,debtisdefinedaslongandshorttermborrowings(excludingderivatives)excludingunamortisedissuecosts.EquityincludesallcapitalandreservesoftheGroupattributabletoequityholdersoftheCompany.
TheGroupisnotsubjecttoexternallyimposedcapitalrequirements.TheBoardreviewsthecapitalstructureandcostofcapitalonanannualbasisbutdoesnotsetspecifictargetsforgearingratios.TherisksassociatedwitheachclassofcapitalarealsoconsideredaspartoftheriskreviewspresentedtotheAuditCommitteeandtheBoard.TheGrouphasmetitsobjectivesformanagingcapitalduring2014bymitigatingtheimpactofincreaseddebtdrawdownattheGroupandwithinTheMallbythedisposalofnon-coreassets.
Gearing ratios
Statutory Note
30 December 2014
£m
30December2013£m
Debtbeforeunamortisedissuecosts 17a 403.4 –Cashandcashequivalents 15 (33.6) (11.1)Groupnetdebt 369.8 (11.1)Equity 419.0 188.7Debttoequityratio 96% –Netdebttoequityratio 88% –
See-through Note
30 December 2014
£m
30December2013£m
Debtbeforeunamortisedissuecosts 18f 420.3 254.6Cashandcashequivalents (35.0) (36.5)See-throughnetdebt1 385.3 218.1
Equity 419.0 188.7Debttoequityratio 100% 135%Netdebttoequityratio 92% 116%
Propertyassets–whollyowned 10a 790.8 –Investmentproperties–associates 14d 29.8 241.2Investmentproperties–jointventures1 14e – 163.7Propertyvalue 820.6 404.9Debttopropertyvalueratio 51% 63%Netdebttopropertyvalueratio 47% 54%
1 BalanceswithintheGermanjointventurehavebeenexcludedfromthisnotefollowingitsreclassificationasheldforsaleon24December2014andsubsequentdisposalon
10February2015.
23714.04 15 April 2015 10:01 AM Proof 5
107
Financial Statementswww.capreg.com
18 Financial instruments and risk management continued18a Overview continuedCategories of financial assets/(liabilities)
2014 2013
Note
Carrying value
£m
Gain/(loss) to income
£m
Gainto equity
£m
Carryingvalue£m
Gain/(loss)toincome
£m
(Loss)/gaintoequity
£m
Financial assets Loanstojointventures 13 – – – 22.8 0.6 0.2 Currentreceivables 13 8.1 – – 6.0 – – Cashandcashequivalents 15 42.6 0.4 – 11.1 (0.3) –Loans and receivables 50.7 0.4 – 39.9 0.3 0.2
Foreignexchangeforwardcontracts 13 2.2 0.5 1.7 0.1 (0.2) (0.7)Derivatives in effective hedges 2.2 0.5 1.7 0.1 (0.2) (0.7)
Interestratecap 1.3 (1.3) – – – –Assets at fair value held for trading 1.3 (1.3) – – – –Financial liabilities Currentpayables 16 (31.2) – – (3.6) – – Non-currentpayables 16 (0.1) – – (0.1) – – Non-currentborrowings 17a (396.8) (8.8) – – – –Liabilities at amortised cost (428.1) (8.8) – (3.7) – –
Interestrateswaps – (1.1) – – 1.8 –Liabilities at fair value held for trading – (1.1) – – 1.8 –
Total financial (liabilities)/assets (373.9) (10.3) 1.7 36.3 1.9 (0.5)
Significant accounting policiesDetailsofthesignificantaccountingpoliciesadoptedinrespectofeachclassoffinancialasset,financialliabilityandequityinstrument,includingthecriteriaforrecognition,thebasisofmeasurementandthebasisonwhichincomeandexpensesarerecognised,aredisclosedintheaccountingpoliciesinnote1.
Financial risk management objectivesExposuretocredit,interestrateandcurrencyrisksariseinthenormalcourseoftheGroup’sbusiness.TheGroupseekstominimisetheeffectoftheserisksbyusingderivativefinancialinstrumentstomanageexposuretofluctuationsininterestratesandforeigncurrencyexchangerates.Suchinstrumentsarenotemployedforspeculativepurposes.TheuseofanyderivativesisapprovedbytheBoard,whichprovidesguidelinesontheacceptablelevelsofinterestraterisk,creditrisk,foreignexchangeriskandliquidityrisk,andtherangesofhedgingrequiredagainsttheserisks.
18b Interest rate riskTheGroupmanagesitsinterestrateriskthroughacombinationoffixedrateloansandinterestratederivatives,typicallyinterestrateswapsorcaps.TheGroup’sobjectiveinmanagingitsinterestrateriskistoensurethatitalwaysmaintainssufficientheadroomtocoverinterestpaymentsfromanticipatedcashflowsandthedirectorsregularlyreviewtheratiooffixedtofloatingratedebttoassistthisprocess.TheGroupdoesnothedgeaccountitsinterestratederivativesandstatesthematfairvaluewithchangesinfairvalueincludedintheincomestatement.
ThefollowingtableshowsasummaryoftheMallFund’sinterestratecapcontractsandtheirmaturitydates:
Maturity
dateNotionalprincipal
Contractfixedrate
30December2014Fair
valueInterestratecap 30May2019 £116,666,667 2.75% £0.3mInterestratecap 30May2019 £30,000,000 2.25% £1.0m
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
108
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
18 Financial instruments and risk management continued18b Interest rate risk continuedSensitivity analysisThefollowingtableshowstheGroup’ssensitivitytoa1%increaseordecreaseinSterlingandEurointerestrates.Tocalculatetheimpactontheincomestatementfortheyeartheinterestratesonallexternalfloatingrateinterestbearingloansandborrowingsandinterestearningcash,includingloansandcashwithinassociatesandjointventures,havebeenincreasedordecreasedby1%.Theincomestatementimpactincludestheeffectofa1%decreaseorincreaseininterestratesonthemarketvaluesofinterestratederivatives.
1% increase in interest rates
1% decrease in interest rates
Year to30 December
2014£m
Yearto30December
2013£m
Year to30 December
2014£m
Yearto30December
2013£m
Floatingrateloansandcash–(loss)/gain (1.3) – 1.3 –Interestratederivatives–gain/(loss) 0.9 3.5 (0.9) (3.5)Impactontheincomestatement–(loss)/gain (0.4) 3.5 0.4 (3.5)Impactonequity–(loss)/gain (0.4) 3.5 0.4 (3.5)
18c Credit riskTheGroup’sprincipalfinancialassetsareloanstojointventures,bankandcashbalances,shorttermdeposits,tradeandotherreceivablesandinvestments.Creditrisk,beingtheriskthatacounterpartywilldefaultonitscontractualobligationsresultinginfinanciallosstotheGroup,isprimarilyattributabletoloanstojointventures,andtradeandotherreceivables,whichareprincipallyamountsduefromassociatesandjointventuresandfromtenants.AsaresultthereisaconcentrationofcreditriskarisingfromtheGroup’sexposuretotheseassociatesandjointventuresbuttheGroupdoesnotconsiderthisrisktobematerialasitismitigatedbythesignificantinfluencethatitisabletoexercisethroughitsholdingsandmanagementresponsibilitiesinrelationtothoseassociatesandjointventures.CreditriskarisingfromtenantsismitigatedastheGroupmonitorscreditratingsforsignificanttenantsandthereisanallowancefordoubtfulreceivablesthatrepresentstheestimateofpotentiallossesinrespectoftradereceivables.
Thecreditriskonshorttermdepositsandderivativefinancialinstrumentsislimitedbecausethecounterpartiesarebankswithhighcreditratingsassignedbyinternationalcredit-ratingagencies.TheGroupisnotexposedtosignificantcreditriskonitsotherfinancialassets.
18d Currency riskTheGrouppublishesitsconsolidatedfinancialstatementsinSterlingbuthasinvestmentsandloanstoitsGermanjointventureportfoliowhichhavetheEuroastheirfunctionalcurrency.WhiletheseinvestmentsandloanswerereclassifiedasheldforsaleattheyearendtheGroupremainedexposedtocurrencyriskat30December2014astheproceedsreceivedonsaleweredenominatedinEuros.TheGroupthereforemaintaineditspolicyofhedgingthecurrencyriskduetoexchangeratemovements.
Net investment hedgeAt30December2014theGroupusedaforwardforeignexchangecontracttohedgetheexpectedproceedsduefromthesaleoftheGermanjointventure.Thecontractwasfor€50million(2013:€35million)atafixedexchangerateof1.2721 (2013:1.19254)whichhedged94%(2013:65%)oftheGroup’sGermaninvestmentuntil27February2015(2013:65%until31December2014).
Hedgeaccountinghasnotbeenappliedontheforwardcontractmaturingon27February2015butwasappliedonthecontracttheGrouphadinplacefor€35millionwhichmaturedon31December2014.Inrespectofthisonlythespotelementofthecontractwasdesignatedasthehedginginstrument,determinedastheundiscounteddifferencebetweenthespotrateonthetradedateandthespotrateontherevaluationdateappliedtothenotional.Theunhedgedforwardelementofthefairvalueisdeterminedasthetotalfairvaluelessthespotelement.Changesintheforwardelementofthefairvaluearereportedthroughtheincomestatementasfinanceincomeorfinancecosts.Duringtheyear,thischangeintheunhedgedelementofthefairvaluewasagainof£0.3m(2013:£nil).Duringtheyear,theineffectiveportionofthehedgeresultedinacreditof£0.2million(2013:chargeof£0.5million)totheincomestatement.BothoftheseamountshavebeenclassifiedasdiscontinuedoperationsastheyrelatetotheGroup’sinvestmentinGermany.
23714.04 15 April 2015 10:01 AM Proof 5
109
Financial Statementswww.capreg.com
18 Financial instruments and risk management continued18d Currency risk continuedSensitivity analysisThefollowingtableshowswhattheGroup’ssensitivitytoa10%strengtheningorweakeninginSterlingagainsttheEurowouldhavebeenat30December2014.Tocalculatetheimpactontheincomestatementfortheyeartheaverageexchangeratehasbeendecreasedorincreasedby10%.ThetranslationaleffectonequityislimitedduetotheEurohedginginplace.Theeffectonequityiscalculatedbydecreasingorincreasingtheclosingexchangeratewithanadjustmentforthemovementinthecurrencyhedge.Itisassumedthatthenetinvestmenthedgewillbe100%effective.
10% strengthening in Sterling
10% weakening in Sterling
Year to30 December
2014£m
Yearto30December
2013£m
Year to30 December
2014£m
Yearto30December
2013£m
Impactontheincomestatement–(loss)/gain (0.6) (0.5) 0.5 0.3Impactonequity–(loss)/gain (0.4) (1.2) 1.1 2.2
18e Liquidity riskLiquidityriskreflectstheriskthattheGroupwillhaveinsufficientresourcestomeetitsfinancialliabilitiesastheyfalldue.Theday-to-dayoperationsoftheGrouparelargelyfundedthroughtheitemsincludedinthebreakdownofOperatingProfitincludedinnote2a.ThemajorityofincomewithinOperatingProfitisreceivedquarterly,sincetheinflowsandoutflowsfromnetrentalincomeandnetinterestpayablegenerallycoincidewithEnglishquarterdays,andpropertymanagementfeesarebilledquarterly.Asaresult,theGroupnormallyhassufficientfundstocoverrecurringadministrativeexpenseswhichoccurthroughouttheyear.Liquidityriskthereforearisesprincipallyfromtheneedtomakepaymentsfornon-recurringitems,suchastaxpaymentsandthecloseoutofderivativefinancialinstruments.
TheGroup’sobjectiveinmanagingliquidityriskistoensurethatithassufficientfundstomeetallitspotentialliabilitiesastheyfalldue,bothinnormalmarketconditionsandwhenconsideringnegativeprojectionsagainstexpectedoutcomes,soastoavoidtheriskofincurringcontractualpenaltiesordamagingtheGroup’sreputation.TheGroup’streasurydepartmentmaintainsarollingeighteenmonthforecastofanticipatedrecurringandnon-recurringcashflowsunderdifferentscenarios.ThisiscomparedtoexpectedcashbalancesandamountsavailablefordrawdownontheGroup’scorerevolvingcreditfacilitytoensurethatanypotentialshortfallsinfundingareidentifiedandmanaged.TheGroup’sprimarymeansofmanagingliquidityriskisthecorerevolvingcreditfacility,expiringinJuly2016,whichhad£11.8millionfullyavailableat30December2014asdisclosedinnote17c.
Thefollowingtableshowsthematurityanalysisofnon-derivativefinancialassets/(liabilities)atthebalancesheetdateand,whereapplicable,theireffectiveinterestrates.
2014 Note
Effectiveinterest rate
%
Less than1 year
£m1–2 years
£m2–5 years
£m
More than5 years
£mTotal
£mFinancial assetsCurrentreceivables 13 10.3 – – – 10.3Cashandcashequivalents 15 0.4% 42.6 – – – 42.6
52.9 – – – 52.9Financial liabilitiesBorrowings 3.5% – (22.9) (373.9) – (396.8)Currentpayables 16 (31.2) – – – (31.2)Non-currentpayables 16 – – – (0.1) (0.1) (31.2) (22.9) (373.9) (0.1) (428.1)
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
110
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
18 Financial instruments and risk management continued18e Liquidity risk continued
Note
Effectiveinterestrate
%
Lessthan1year
£m1-2years
£m2-5years
£m
Morethan5years
£mTotal£m2013
Financial assetsNon-currentreceivables 13 3.5 – – 22.8 – 22.8Currentreceivables 13 6.0 – – – 6.0Cashandcashequivalents 15 0.8 11.1 – – – 11.1
17.1 – 22.8 – 39.9Financial liabilitiesCurrentpayables 16 (3.6) – – – (3.6)Non-currentpayables 16 – (0.1) – – (0.1) (3.6) (0.1) – – (3.7)
ThefollowingtablesdetailtheGroup’sremainingcontractualmaturityforitsnon-derivativefinancialliabilities.Thetableshavebeendrawnupbasedontheundiscountedcashinflows/(outflows)offinancialliabilitiesbasedontheearliestdateonwhichtheGroupcanberequiredtopay,includingbothinterestandprincipalcashflows.
2014
Less than1 year
£m1–2 years
£m2–3 years
£m3–4 years
£m4–5 years
£m
More than5 years
£mTotal
£mBorrowings–fixedbankloans – – – – (229.6) – (229.6)Borrowings–floatingbankloans – (22.9) – – (144.3) – (167.2)Non-interestbearing (31.2) – – – – (0.1) (31.3) (31.2) (22.9) – – (373.9) (0.1) (428.1)
2013
Lessthan1year
£m1–2years
£m2–3years
£m3–4years
£m4–5years
£m
Morethan5years
£mTotal£m
Non-interestbearing (3.6) (0.1) – – – – (3.7) (3.6) (0.1) – – – – (3.7)
ThefollowingtablesdetailtheGroup’sremainingcontractualmaturityforitsderivativefinancialassets/(liabilities),allofwhicharenetsettled,basedontheundiscountednetcashinflows/(outflows).Whentheamountpayableorreceivableisnotfixed,ithasbeendeterminedbyreferencetotheprojectedinterestandforeigncurrencyratesasillustratedbytheyieldcurvesexistingatthereportingdate.
2014
Less than1 year
£m1–2 years
£m2–3 years
£m3–4 years
£m4–5 years
£m
More than5 years
£mTotal
£mNet settledInterestratecaps – – – – 1.3 – 1.3Foreignexchangeforwardcontract 2.2 – – – – – 2.2 2.2 – – – 1.3 – 3.5
2013
Lessthan1year
£m1–2years
£m2–3years
£m3–4years
£m4–5years
£m
Morethan5years
£mTotal£m
Net settledForeignexchangeforwardcontract – 0.1 – – – – 0.1 – 0.1 – – – – 0.1
23714.04 15 April 2015 10:01 AM Proof 5
111
Financial Statementswww.capreg.com
18 Financial instruments and risk management continued18f Fair values of financial instrumentsThefairvaluesoffinancialinstrumentstogetherwiththeircarryingamountsinthebalancesheetareasfollows:
Note
Notionalprincipal
£m
2014Book value
£m
2014Fair value
£m
2013Bookvalue
£m
2013Fairvalue
£mFinancial liabilities not at fair value through income statementSterlingdenominatedloans 18a (403.4) (409.0) – –Totalonbalancesheetborrowings (403.4) (409.0) – –Groupshareofassociateborrowings (16.9) (16.9) (128.1) (128.1)Groupshareofjointventureborrowings – – (126.5) (127.2)Total see-through borrowings 18a (420.3) (425.9) (254.6) (255.3)Derivative assets/(liabilities) at fair value through income statementInterestratecaps 13 146.7 1.3 1.3 – –Foreignexchangeforwardcontracts 13 39.1 2.2 2.2 0.1 0.1Totalonbalancesheetderivatives 3.5 3.5 0.1 0.1GroupshareofSterlinginterestrateswapsinassociatesandjointventures 16.9 (0.5) (0.5) (4.2) (4.2)GroupshareofEurointerestrateswapsinjointventures – – – (1.4) (1.4)Total see-through derivatives 3.0 3.0 (5.5) (5.5)Lessforeignexchangeforwardcontracts (2.2) (2.2) (0.1) (0.1)Total see-through interest rate derivatives 0.8 0.8 (5.6) (5.6)
Thefairvalueofborrowingshasbeenestimatedonthebasisofquotedmarketprices.Thefairvalueoftheforwardforeignexchangecontracthasbeenestimatedbyapplyingthequotedforwardforeignexchangeratetotheundiscountedcashflowsatmaturity.
DetailsoftheGroup’scashanddepositsaredisclosedinnote15andtheirfairvaluesareequaltotheirbookvalues.
Fair value measurements recognised in the consolidated balance sheetThefollowingtableprovidesananalysisoffinancialinstrumentsthataremeasuredsubsequenttoinitialrecognitionatfairvalue,groupedintoLevels1to3basedonthedegreetowhichthefairvalueisobservable,asdefinedinnote1.
2014
NoteLevel 2
£mLevel 3
£mTotal
£mFinancial assetsInterestratecaps 13 1.3 – 1.3Foreignexchangeforwardcontracts 13 2.2 – 2.2
3.5 – 3.5
2013
NoteLevel2
£mLevel3
£mTotal£m
Financial assetsForeignexchangeforwardcontracts 13 0.1 – 0.1
TherewerenotransfersbetweenLevelsintheyear.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
112
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
19 Share capitalNumber of shares
issued and fully paidNominal value of shares
issued and fully paid2014
Number2013
Number2014
£m2013£m
Ordinary shares of 1p eachAtthestartoftheyear 349,688,796 350,612,754 3.5 3.5Repurchasedandcancelled – (923,958) – –IssuedinCapitalRaising 351,063,830 – 3.5 –Attheendoftheyear 700,752,626 349,688,796 7.0 3.5Deferred shares of 9p eachAtthestartoftheyear 71,348,933 71,348,933 6.4 6.4Cancelledduringtheyear (71,348,933) – (6.4) –Attheendoftheyear – 71,348,933 – 6.4Total called-up share capital 700,752,626 421,037,729 7.0 9.9
Ordinary sharesTheCompanyhasoneclassofOrdinaryshareswhichcarryvotingrightsbutnorighttofixedincome.
On20June2014theCompanyannouncedafirmplacingandfullyunderwrittenopenoffer(the‘CapitalRaise’).TheCapitalRaisewasapprovedbyshareholdersatageneralmeetingon9July2014andcompletedon14July2014.
TheCompanyissued351,063,830sharesof1pat47p(a2.1%discounttotheClosingPriceon19June2014anda0.7%premiumtotheonemonthvolumeweightedaveragepriceon19June2014)asfollows:
• 70,253,131sharesthroughafirmplacingforconsiderationof£33.0million;and• 280,810,699sharesthroughaplacingandopenofferforconsiderationof£132.0million.
TheAdmission(comprisingtheadmissionofthe351,063,830NewOrdinarySharesandRe-admissionofthe349,688,796existingOrdinaryshares)ofsharesoccurredon14July2014.
Outofthetotalconsiderationof£165.0million,£3.5million(representingthenominalvalueoftheshares)wascreditedtosharecapital.Thebalanceof£157.2million,(afterissuecostsandexpensesof£4.3million)wascreditedtosharepremium.
Deferred sharesDuringtheyeartheCompanyboughtbackandcancelledthe71,348,933Deferredsharesforconsiderationof1pperholding.Thedifferencebetweenthenominalvalueandtheamountpaidof£6.4millionhasbeentransferredtoretainedearnings.TheDeferredsharescarriedneithervotingnordividendrights.
20 Share-based paymentsTheGroup’sshare-basedpaymentscomprisetheSAYEschemeandthe2008LTIP.FulldetailsoftheschemesaredisclosedintheDirectors’remunerationreport.InaccordancewithIFRS2,thefairvalueofequity-settledshare-basedpaymentstoemployeesisdeterminedatthedateofgrant,calculatedusingeitheraBlack-ScholesoptionpricingmodeloraMonteCarlosimulation.
Analysis of income statement charge
Year to 30 December
2014£m
Yearto30December
2013£m
2008LTIP 0.5 0.8Equity-settledshare-basedpayments 0.5 0.8
23714.04 15 April 2015 10:01 AM Proof 5
113
Financial Statementswww.capreg.com
20 Share-based payments continuedMovements during the year
Number of Options Weighted average exercise
price penceSAYE
Invitation II 2008 LTIP TotalOutstandingat30December2012 396,377 13,500,000 13,896,377 1.04Grantedduringtheyear – 7,789,101 7,789,101 –Exercisedduringtheyear – – – –Forfeited/lapsed/expiredduringtheyear (72,881) (13,500,000) (13,572,881) 0.19Outstandingat30December2013 323,496 7,789,101 8,112,597 1.45Grantedduringtheyear – 5,375,458 5,375,458 –Adjustmenttopreviouslyissuedawards1 2,991 155,775 158,766 0.68Exercisedduringtheyear (248,618) – (248,618) 36.31Forfeited/lapsed/expiredduringtheyear (20,883) – (20,883) 36.31Outstandingat30December2014 56,986 13,320,334 13,377,320 0.15Exercisableattheendoftheyear 56,986 – 56,986 36.31
1 Adjustmentmadeinlinewiththerespectiveschemerulestooffsetthedilutiveimpactofthe£165millionCapitalRaising.
SAYEOn1November2014,thesecondSAYEschemeinvitation(‘InvitationII’)maturedandparticipantswereeligibletoexercisetheiroptionsforuptosixmonths.
LTIPOn14August2014anewawardwasmadeunderthe2008LTIP.Theassumptionsofwhichareshownbelowalongsidethosefortheawardmadeon16August2013.On8June2013allofthe2008LTIPawardsissuedon8June2010lapsedastheperformancecriteriawerenotmet.FurtherdetailsaredisclosedintheDirectors’remunerationreport.
AssumptionsThekeyassumptionsandinputsusedinthefairvaluemodelsare:
SAYE scheme
Invitation II
2008 LTIP
August 2013
issueAugust 2014
issueSharepriceatgrantdate 34.0p 39.0p 46.8pExerciseprice 36.31p 0.0p 0.0pExpectedvolatility 56% 35% 36%Expectedlife(years) 3.00 3.00 3.00Riskfreerate 3.51% 0.86% 0.96%Expecteddividendyield 14.7% 2.44% 4.53%Lapserate 2% 0% 0%Fairvalueofawardatgrantdatepershare 5p 15p 13p
ExpectedvolatilityisbasedonthehistoricalvolatilityoftheGroup’ssharepriceoverthethreeyearstothedateofgrant.Theriskfreerateistheyieldatthedateofgrantonagilt-edgedstockwitharedemptiondateequivalenttotheexpectedlifeoftheoptionortheperformanceperiodoftherelevantscheme.Optionsareassumedtobeexercisedattheearliestpossibledate.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
114
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
21 Own shares
Own shares
£mAtthestartoftheyear 0.7Disposedofonexerciseofoptions (0.1)At the end of the year 0.6
TheownsharesreserverepresentsthecostofsharesintheCompanypurchasedinthemarket.At30December2014,theCapital&Regionalplc2002EmployeeShareTrust(the‘ESOT’)held1,070,583 (2013:1,314,024)sharestoassisttheGroupinmeetingtheoutstandingshareawardsundertheschemesdescribedabove.Therighttoreceivedividendsontheseshareshasbeenwaived.Themarketvalueofthesesharesat30December2014was£0.6 million(2013:£0.6million).
22 Reconciliation of net cash from operations
Note
Year to30 December
2014£m
Yearto30December
2013£m
Profitfortheyear 75.2 9.1Adjustedfor:Financeincome–continuinganddiscontinuedoperations (1.4) (2.6)Financeexpense–continuinganddiscontinuedoperations 10.2 4.7Incometaxexpense–continuingoperations 8a (2.5) (0.2)Incometaxexpense–discontinuedoperations 8a – (0.1)AcquisitionofMallunits (8.1) –Profitondisposalofassociatesandjointventures (4.8) –Lossondisposalofwhollyownedproperties–discontinuedoperations 26 – 2.1(Profit)/lossonrevaluationofwhollyownedproperties (36.9) 0.2Shareof(profit)/lossinassociatesandjointventures 14a (10.2) (8.3)Shareof(profit)/lossinassociatesandjointventures–discontinuedoperations 26 (4.6) (1.7)Profitondisposalofotherassets – (1.0)Depreciationofotherfixedassets 11 0.3 0.3Decreaseinreceivables 5.8 0.2Decreaseinpayables (1.2) (4.9)Non-cashmovementrelatingtoshare-basedpayments 0.7 0.8Net cash from operations 22.5 (1.4)
23 Net assets per shareEPRAhasissuedrecommendedbasesforthecalculationofcertainnetassetspershareinformationasshowninthefollowingtable:
Note
30 December 2014 30December2013
Netassetspershare
(£)Net assets
£m
Number ofshares
(m)
Net assetsper share
(£)Basic net assets 419.0 700.8 0.60 0.54Ownsharesheld 21 (1.1)Dilutivecontingentlyissuablesharesandshareoptions 4.6Fairvalueoffixedrateloans(netoftax) (4.5)EPRA triple net assets 414.5 704.3 0.59 0.54Excludefairvalueoffixedrateloans(netoftax) 4.5Excludefairvalueofsee-throughinterestratederivatives 18f (0.8)Excludedeferredtaxonunrealisedgainsandcapitalallowances (0.1)EPRA net assets 418.1 704.3 0.59 0.56
23714.04 15 April 2015 10:01 AM Proof 5
115
Financial Statementswww.capreg.com
24 Return on equity
30 December 2014
£m
30December2013£m
Totalcomprehensiveincomeattributabletoequityshareholders 74.1 9.2Openingequityshareholders’fundsplustimeweightedadditions 264.0 179.6Returnonequity 28.1% 5.1%
25 Acquisition of units in the Mall Unit Trust and Capital RaiseOn20June2014theGroupannouncedithadenteredintoconditionalagreementstoacquire62.56%ofunitsintheMallFundforaninitialgrosscashconsiderationof£213.1million(‘theAcquisition’)tobefundedbyavailablecashanddebtfundingandanassociatedFirmPlacingandPlacingandOpenOffer(the‘CapitalRaise’)toraisegrossproceedsof£165millionbytheissueof351,063,830sharesat47penceperNewOrdinaryShare.TheGroupexpectstorecover£0.7millionof£7.4millionthatwaspaidintoescrowandthereforetheexpectedfinalconsiderationis£212.4million.ShareholderapprovalwasobtainedattheGeneralMeetingheldon9July2014andtheshareswereadmittedtolistingandtheAcquisitioncompletedon14July2014.
OncompletionoftheAcquisitiontheGroupowned91.82%oftheMallFund.At30December2014followingsubsequenttransactions,summarisedintheSubsequent acquisitions of minority unitssectionbelow,theGroupowned100%.
Details of the AcquisitionUnderthetermsoftheAcquisition,whichconstitutedareversetakeoverundertheListingRules,theGroupacquired:
• 490,300,237UnitsfromAvivaLife&PensionsUKandotherrelatedholdings(‘Aviva’),representing52.04%oftheMallFund,foraconsiderationof£177.2million.
• 99,069,410unitsfromKarooInvestmentFund(‘Karoo’),representing10.52%oftheMallFund,foranexpectedconsiderationof£35.1million,subjecttofinalescrowadjustment.
• Theremaining50%ofTheMall(GeneralPartner)LimitedthatitdidnotalreadyownfromNorwichUnion(MallGP)for£77,712.
TheUnitswereacquiredviaCapital&Regional(EuropeHolding5)LimitedandtheinterestinTheMall(GeneralPartner)LimitedviaCapital&Regional(MallGP)Limited,both100%ownedsubsidiariesofCapital&Regionalplc.TheconsiderationpaidwasbasedontheMallFundNAVperunitat31March2014adjustedforinterestrateswapliabilitiesandestimatedperformancefeesandrepresenteda6.7%NetInitialYieldontheunderlyingproperties.
TheliabilitytopaytheperformancefeewastriggeredontheredemptionofferbeingmadetoallremainingunitholdersinSeptember2014(seeSubsequent acquisitions of minority unitssectionbelow).Thetotalamountpayablewas£11.8million(excl.VAT),tobesplitequallybetweenAvivaInvestorGlobalServices,theFundManager,andCapital&RegionalPropertyManagementLimited(‘CRPM’),thePropertyandAssetManager.TheperformancefeewasaccruedintheMallFundfinancialstatementsat30December2014.TheentriesrelatingtoCRPMhavebeeneliminatedonconsolidationintheGroupfinancialstatementsforyearended30December2014.
InadditiontothecashconsiderationpayableAvivaandKaroowillreceivetheirpro-ratashareoftheMallFund’sincomefortheperiodfrom1April2014to13July2014,beingthedateimmediatelypriortocompletion.ThiswillbepaidtothemupondistributionsbeingmadebytheMallUnitTrustatsuchtimeastheMallUnitTrustresolvestopaysuchdistributions.At30December2014anaccrualof£3.0millionhasbeenrecognisedinrespectofthisamount.
Strategic rationaleTheDirectorsbelievethattheAcquisitionmarkedasignificantsteptowardscompletingtheGroup’sstrategicobjectiveoffocusingonitscoreUKshoppingcentrebusinessandpositioningitselfastheleadingdominantcommunityshoppingcentreownerintheUK.TheBoardbelievestheAcquisitionprovidestheGroupwith:
• controloftheunderlyingassetsinitscoreinvestment,theMallFund;• theabilitytogeneratecompellingreturnsfromthestrongcashgeneratingabilityofitsshoppingcentresandoffershareholdersa
highlyattractivedividendyieldrelativetothesector;• theopportunitytofurtherleverageitscorestrengthsofmanagingorowninginterestsindominantUKcommunityshopping
centres;• theabilitytofacilitatethedeliveryofattractivevalueandassetmanagementopportunities;• amoreefficientcapitalstructure;and• astrongplatformthathasenabledtheGrouptoconverttoaREITeffective31December2014.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
116
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
25 Acquisition of units in the Mall Unit Trust and Capital Raise continuedCapital Raise and funding of the AcquisitionThegrossproceedsfromtheCapitalRaisewere£165million(seenote19).Totaltransactioncostswere£7.4millionofwhich£4.3millionspecificallyrelatedtotheCapitalRaiseandhavebeendeductedfromSharePremium.Theremaining£3.1millionhasbeenchargedtotheincomestatement.
InadditiontothenetproceedsoftheCapitalRaisetheGroupmadeadrawdownonitsamendedandrestatedrevolvingcreditfacilityof£34.6million(seenote17aforfurtherdetails)andutilisedexistingcashresourcesforthebalanceoffundingrequired.
Accounting for the AcquisitionFollowingthecompletionoftheAcquisition,theGroupowned91.82%oftheMallFundandheldthreeofthesixdirectorseatsofTheMall(GeneralPartner)Limited.InadditionthroughtheGroup’s100%ownershipofTheMall(GeneralPartner)Limiteditwas(andis)abletoappointandremovetheindependentdirectors,givingittheabilitytoappointamajorityofTheMall(GeneralPartner)Limited’sBoardandhenceexercisecontrolovertheMallFund.TheGroupthereforeconsolidatedtheoperationsofTheMallfrom14July2014.PriortothisdatetheGroupequityaccountedforitsinterestintheMallFundasanAssociate.
TodeterminetheassetsandliabilitiesacquiredatthedateofcompletiontheGrouphaveusedthe30June2014balancesheetwithanadjustmentmadetodeferredincometoreflecttheprorataprofitsfortheperiodto14July2014,thedateoftheAcquisition.Thisisonthebasisthatthevaluationandotherbalancesheetcaptionswouldnotbeexpectedtosignificantlychangeduringsuchashortperiodoftime.Thefollowingprovidesabreakdownoftheassetandliabilitiesacquired:
£mInvestment properties 752.1Cash 25.1Tradedebtors(netofprovisionsof£0.8million) 4.3Prepaymentsandaccruedincome 3.0Otherdebtors 24.0Other assets 56.4
Tradecreditors (1.2)Othercreditors (10.7)Accrualsanddeferredincome (17.0)Current liabilities (28.9)
Bankloans (343.6)Otherliabilities(HeadLeases) (65.4)Non-current liabilities (409.0)Net Assets (100%) 370.6
Theonlyfairvalueadjustmentsmadeonacquisitionrelatetotheperformancefee(reflectingtheexpectationofthisbeingtriggeredsubsequentlyintheyear)andtheaccrualforestimatedprofitsduetothevendorfrom1April2014tothedateofcompletion.
£mNetAssetsacquired(62.56%of£370.6million) 231.8Accrualfor1Aprilto14July2014profitsduetovendor (3.0)PerformanceFeenetliabilityarisingoncompletion (4.9)Totalidentifiableassets(provisional) 223.9
ConsiderationCashpaidtoAvivaandKaroo (205.7)CashpaidtoEscrow (7.4)Cashconsiderationout (213.1)ExpectedrecoveryfromEscrow 0.7TotalexpectedConsideration (212.4)
NegativeGoodwilltobetakentoincomestatement(provisional) 11.5
23714.04 15 April 2015 10:01 AM Proof 5
117
Financial Statementswww.capreg.com
25 Acquisition of units in the Mall Unit Trust and Capital Raise continuedAccounting for the Acquisition continuedThenegativeGoodwillarisesduetothevaluationdrivenincreaseinnetassetvalueofTheMallFundat30June2014comparedto31March2014,astheacquisitionpricewascalculatedwithreferencetothelatter.
Subsequent acquisitions of minority interestsInOctober2014theMallFundcompletedaredemptionoftheunitsofeightofthenineremainingunitholders.UnderthetermsofthisredemptiontheFundacquiredandthencancelledtheoutstandingunitsatatotalcashcostof£28.2million.ThishadtheeffectofincreasingtheGroup’seffectiveshareholdinginTheMallfrom91.82%to99.45%.
On1December2014Capital&Regional(EuropeHolding5)Limited,a100%subsidiaryofCapital&Regionalplc,acquiredtheunitsheldbythesoleremainingminorityunitholderforcashconsiderationof£2.1million.
Theimpactofthesetransactionshasbeenreflectedasamovementinthestatementofchangesinequity.
FollowingthesetransactionstheGroupowned100%ofTheMallFundfrom1December2014.SubsequenttothisdatethetwoindependentdirectorsofTheMall(GeneralPartner)LimitedresignedleavingthethreeCapital&RegionaldirectorsandtheChairmanasthefourservingdirectorsat30December2014.
Amounts credited/charged to the income statementThefollowingtablesummarisestheamountscreditedorchargedtotheincomestatementinrespectoftheacquisitionsofMallUnits,thecapitalraiseandthesubsequentrestructuringoftheMallFund.
£mNegativeGoodwillcreditedonacquisitionof62.56%ofMallUnits 11.5Transactioncostschargedtoincomestatement (3.1)RestructuringoftheMallFund (0.3)Total 8.1
£31.9millionofrevenueand£47.0millionofprofitbeforetaxinrespectofTheMallhasbeencreditedtotheincomestatementintheyearpostacquisition.IftheGrouphadconsolidatedtheresultsofTheMallfrom31December2013,beingthefirstdayofitsaccountingperiod,theGroup’srevenuesfortheyearwouldhavebeen£80.8millionandprofitbeforetaxwouldhavebeen£89.7million.
26 Discontinued OperationsGerman joint ventureOn24December2014,theGroupannouncedtheconditionalexchangeofcontractsforthesaleofits50:50GermanjointventurewitharealestatefundmanagedbyAresManagement,LPtoclientsandfundsundermanagementofRockspringPropertyInvestmentManagers.UnderthetermsofthetransactiontheGroupwillretainforapproximatelyfiveyearsa5.1%minoritystakeineachofthefiveGermanportfolios.
Consideringthesaletobehighlyprobableat24December2014managementreclassifiedthebalancesrelatedtotheGermanjointventurefromreceivablesfromjointventures(£14.2million)andinterestsinjointventures(£27.3million)toassetsheldforsale(£39.5million),liabilitiesinrespectofassetsheldforsale(£(0.8)million)andfixedassetinvestments(£2.7million-inrespectoftheminoritystakesretained).Thereclassificationsweremadeatcarryingvaluebeingthelowerofcarryingamountandexpectedfairvaluelesscoststosell.
Thetransactioncompletedon10February2015.Thenetproceedsreceivedwere€54.6million,thisequatedaftercoststo£42.1million(afterallcostsandincludingthebenefitoftheGroup’sForwardContractwhichhedged€50millionat1.2721)andisexpectedtoresultinaprofitondisposalofapproximately£0.6milliontoberecognisedintheyearending30December2015subjecttoanyfinaladjustmentsarisingoutofthecompletionaccountsandbeforetheimpactofhedgingandforeignexchangereservesreclassifications.Oncompletion,andincludedwithintheproceeds,theGroupenteredintoalong-termloanpayableof€3.5million(£2.7millionatyearendexchangerateof1.2783)repayableafterfiveyears.Aftercompletionadistributionof€1.5millionwasmadeinrespectoftheretainedminoritystakes(reducingthistoapproximately€2.2million),thiswasusedtoreducetheoutstandingamountoftheloanto€2.0million.
GivenGermanywaspreviouslytreatedasaseparateoperatingsegmentitsresultshavebeenreclassifiedasdiscontinuedoperationsin2014andthe2013resultssimilarlyrestated.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
118
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
26 Discontinued Operations continuedLeisure World, Hemel HempsteadOn14February2014,theGroupcompletedthesaleoftheLeisureWorldproperty,HemelHempsteadfornetconsiderationof£8.4million(£8.5millionofconsiderationless£0.1millionofassociatedcosts).Onthebasisthatat30June2013and30December2013thesalewasconsideredhighlyprobable,thepropertyhadbeenclassifiedasanassetheldforsaleatboththosedates.
Morrison Merlin (Great Northern Warehouse)On31October2013,theGroupcompletedthesaleofMorrisonMerlinLimited,theGroupcompanythatownedtheGreatNorthernWarehouse,foraheadlinepriceof£71.1million.AtthedateofdisposalthenetassetsofMorrisonMerlinLimitedwere£14.1million.Thenetcashconsiderationreceivedaftertransactioncostsof£0.1millionwas£12.0millionresultinginalossondisposalaftertaxof£2.1million.
GiventhedisposalofMorrisonMerlinandLeisureWorld,HemelHempsteadformedpartoftheGroup’sstrategicplantoexittheLeisuremarket,theresultsfor2013werepresentedasdiscontinuedoperationsinthefinancialstatementsfortheyearended30December2013.
X-LeisureOn16January2013theGroupcompletedthesaleofits11.9%stakeintheX-LeisureFundandits50%interestinX-LeisureLimitedtoasubsidiaryofLandSecuritiesGroupplcfornetproceedsof£30.6million.
Theresultsofthesediscontinuedoperations,whichhavebeenincludedintheconsolidatedincomestatement,wereasfollows:
Note
Year ended30 December
2014£m
Yearended30December
2013£m
Revenue – 5.1Costofsales 0.2 (1.2)Administrativecosts (0.3) –Financeincome 1.0 2.3Financecosts – (4.3)Shareofjointventuresandassociates 4.6 1.7Attributablecurrenttaxcredit – 0.1Shareofprofitafterattributabletax 5.5 3.7Lossondisposalofdiscontinuedoperations – (2.1)Profitfromdiscontinuedoperations 2a 5.5 1.6
Thelossondisposalofdiscontinuedoperationsof£nil(2013:lossof£2.1million)isstatedafterDeferredTaxcreditsof£nil(2013:creditsof£0.1million)relatingtoDeferredTaxliabilitiesextinguishedondisposal.
Duringtheyear,discontinuedoperationscontributed£5.2 million(2013:£4.3million)inrespectoftheGroup’snetoperatingcashflows,contributed£8.8million(2013:£42.8million)inrespectofinvestingactivities(disposalproceeds)andreceived£0.9million(2013:paid£0.6million)inrespectoffinancingactivities.
Assetsheldforsalecomprise:
30 December 2014
£m
30December2013£m
InterestsinGermanjointventure 39.5 –LeisureWorld,HemelHempstead – 8.5
39.5 8.5
£0.8million(2013:£0.1million)ofbalancesheetliabilitiesassociatedwiththeseassetshavebeenrecognisedat30December2014representingexpectedtransactioncosts.
23714.04 15 April 2015 10:01 AM Proof 5
119
Financial Statementswww.capreg.com
27 Lease arrangementsThe Group as lessee – operating leasesAtthebalancesheetdate,theGroup’sfutureminimumleasepaymentsandsubleasereceiptsundernon-cancellableoperatingleasesrelatedtolandandbuildingswereasfollows:
2014
£m2013£m
Lease paymentsWithinoneyear (1.9) (2.0)Betweenoneandfiveyears (7.4) (7.5)Afterfiveyears (16.1) (17.9)
(25.4) (27.4)
OperatingleasepaymentsaredenominatedinSterlingorEurosandhaveanaverageremainingleaselengthof12 years(2013:13years)andrentalsarefixedforanaverageofoneyear(2013:twoyears).Duringtheyeartherewerenocontingentrents(2013:£nil)andtheGroupincurredleasepaymentsrecognisedasanexpenseof£1.6million(2013:£1.9million).
The Group as lessee – finance leasesAtthebalancesheetdate,theGroup’sfutureminimumleasepaymentsunderfinanceleaseswereasfollows:
2014
£m2013£m
Lease paymentsWithinoneyear 3.6 –Betweenoneandfiveyears 14.4 –Afterfiveyears 398.4 –
416.4 –Futurefinancechargesonfinanceleases (351.0) –Presentvalueoffinanceleaseliabilities 65.4 –
Financeleaseliabilitiesareinrespectofheadleasesoninvestmentproperty.Theseleasesprovideforpaymentofcontingentrent,usuallyaproportionofnetrentalincome,inadditiontotherentsabove.
The Group as lessor TheGroupleasesoutallofitsinvestmentpropertiesunderoperatingleasesforaverageleasetermsofeightyears(2013:eightyears)toexpiry.Themostsignificantleasingarrangementsaresummarisedinthefundportfolioinformation.Thefutureaggregateminimumrentalsreceivableundernon-cancellableoperatingleasesareasfollows:
Unexpiredaverage
leasetermYears
Lessthan
1year£m
2–5years£m
6–10years£m
11–15years£m
16–20years£m
Morethan20years
£m
30 December2014Total
£m
30December2013Total£m100%figures
TheMall 7.8 47.4 139.4 96.5 34.6 22.9 101.4 442.2 469.3Group 47.4 139.4 96.5 34.6 22.9 101.4 442.2 –Redditch 7.9 10.2 34.3 24.2 6.1 2.4 17.1 94.3 76.8Totalassociates 10.2 34.3 24.2 6.1 2.4 17.1 94.3 546.1Germanportfolio1 – – – – – – – 183.6Otherjointventures – – – – – – – 8.8Totaljointventures – – – – – – – 192.4Total 57.6 173.7 120.7 40.7 25.3 118.5 536.5 738.5
1 TheGermanportfoliohasbeenexcludedfromtheaboveanalysisfollowingitsreclassificationasanassetheldforsaleandsubsequentdisposalpostyearend(Seenote26).HemelHempsteadwassimilarlyexcludedfromtheGroupanalysisin2013(seenote26forfurtherdetails).
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
120
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
28 Capital commitmentsAt30December2014,theGroup’sshareofthecapitalcommitmentsofitsassociates,jointventuresandwhollyownedpropertieswas£3.2million(2013:£2.6million).Thiscomprised£3.1million(2013:£0.5million)relatingtoTheMalland£0.1million(2013:£2.1million)relatingtootherassets.
29 Contingent liabilitiesGerman joint ventureUnderthetermsoftheGermanjointventuredisposal,Capital&RegionalplcgavecertaincustomarywarrantiesastotheirtitletotherelevantsharesandcertainwarrantiesinrelationtotheGermanjointventuregenerally.InadditionCapital&RegionalplchaveprovidedanindemnitytothepurchaserforpotentialGermanRealEstateTransferTax(RETT)liabilitiesiftheyariseoutofactionsundertakenbytheGrouppostcompletion.AllsuchactionscoveredbytheindemnityarewithintheGroup’scontrol,themaximumRETTliabilitybasedonthe30December2014propertyvaluationwasapproximately€20million.
Morrison MerlinUnderthetermsoftheMorrisonMerlinLimiteddisposal,Capital&RegionalplcgavecertaincustomarywarrantiesastotheirtitletotherelevantsharesandcertainwarrantiesinrelationtoMorrisonMerlinLimitedgenerally.ThemaximumliabilityofCapital&Regionalplcinrespectofthewarrantiesis£7million.Anyclaimsinrespectofthewarrantiesmustbebroughtwithin24monthsofcompletion,or30monthsinrespectofthetaxwarranties.
X-Leisure UnderthetermsoftheX-Leisuredisposalagreements,Capital&Regionalgavecertaincustomarywarrantiesastocapacity,titletothedisposedassets,solvency,accountingandfinancialmatters,litigation,compliancewithlawsandregulatoryconsentsandtaxation.
Theaggregateliabilityofthesellersinrespectofbreachesofcertainwarrantiesincludingthoserelatingtotitleandcapacityandauthorityshallnotexceedanamountequaltotheconsiderationreceivedbythatseller.Otherthaninthecaseoffraud,theaggregateliabilityoftheSellersandtheManagerinrespectofclaimsunderthedisposalagreementsshallnotexceed£30million.
The Junction FundUnderthetermsoftheGroup’sdisposalofitsinterestinTheJunctionFund,Capital&RegionalUnitsLLPandCapital&Regional(JunctionGP)LimitedgavecertaincustomarywarrantiesastotheirtitletotherelevantunitsandsharesandcertainwarrantiesinrelationtotheJunctionFundgenerallyandtheGPsellersgavewarrantiesinrelationtotheJunctionGP.Anyclaimsinrespectofthewarrantiesmustbebroughtwithin12monthsofthedateoftheagreement,being19October2012,otherthaninrespectofcertainclaimsrelatingtotaxation,wheretheclaimsmustbebroughtwithineither24monthsorsixyearsfromthedateofagreement.TherelevantwarrantiesweregivenonaseveralbasisandthemaximumliabilityofCapital&RegionalUnitsLLPinrespectoftheoutstandingwarrantiesis£3.5millionandthemaximumliabilityofCapital&Regional(JunctionGP)Limitedinrespectoftheoutstandingwarrantiesis£3.5million.
TheobligationsofCapital&RegionalUnitsLLPundertheagreementwereguaranteedbyCapital&RegionalHoldingsLimited.
30 Events after the balance sheet dateGerman joint venture disposalOn10February2015theGroup’sdisposalsofinterestsinitsGermanjointventurecompleted,seenote26forfurtherdetails.
TheGroupusedtheproceedstorepaytheoutstandingbalanceonitsrevolvingcreditfacilityon11February2015.Inlinewiththetermsdetailedinnote17athelimitofthefacilityreducedto£20millionasofthatdate.
IpswichOn3March2015theGroupcompletedtheacquisitionoftheButtermarketCentre,Ipswichina50:50jointventurewithDrumPropertyGroup.Thecentrehasbeenacquiredonafreeholdbasisfor£9.2millionequivalenttoaNetInitialYieldof8.46%.
23714.04 15 April 2015 10:01 AM Proof 5
121
Financial Statementswww.capreg.com
31 Related party transactionsTransactionsbetweentheCompanyanditssubsidiaries,whicharerelatedparties,havebeeneliminatedonconsolidationandarenotdisclosedinthisnote.ThisincludestransactionsbetweentheCompanyandTheMallLimitedPartnershipfrom14July2014onwards,beingthedateitbecameasubsidiary.TransactionsbetweentheGroupanditsassociatesandjointventures,allofwhichoccurredatnormalmarketrates,aredisclosedbelow.
Interest received Distributions received
Year to30 December
2014£m
Yearto30December
2013£m
Year to30 December
2014£m
Yearto30December
2013£m
AssociatesGarigal – – – 0.5TheMallLimitedPartnership(until14July2014) – – 1.3 1.2
– – 1.3 1.7Joint venturesGermanjointventurecompanies 0.5 0.6 5.3 0.2
0.5 0.6 5.3 0.2
ThepreviousborrowingarrangementsofTheMallrestrictedtheabilitytomakecashdistributionsofprofittotheGroupwhileitsLTVwasabove60%anditsdebtabove£600million.InJuly2013theMall’sLTVanddebtlevelsfellbelowtheselevelsandremainedsofortheremainderof2013andallof2014.
The£1.2millionreceivedduring2013relatedtoadistributiontocovertaxtobepaidontheshareofprofitsfortheperiod.
Fee income and rent income/(expense)
Net amounts receivable from
As at30 December
2014£m
Asat30December
2013£m
As at30 December
2014£m
Asat30December
2013£m
AssociatesTheMallLimitedPartnership(until14July2014) 2.1 7.3 – 1.2KingfisherLimitedPartnership(Redditch) 0.7 0.7 0.1 0.1
2.8 8.0 0.1 1.3Joint venturesGermanjointventurecompanies1 – – 14.2 15.5WatersideLincolnLimitedPartnership 1.0 0.2 – 7.4
1.0 0.2 14.2 22.9
1 Reclassifiedtoassetsheldforsalefrom24December2014.
Amountsreceivablefromassociatesareunsecuredanddonotincurinterestandtheyarepayableondemandandsettledincash.
AmountsreceivablefromtheGermanjointventureincurinterestatcommercialrateswhichispayableondemand.Thebalancesareunsecuredandsettledincash.AmountsreceivablefromtheWatersideLincolnLimitedPartnership,priortoitsdisposal,wereinterestfreeandrepayableondemand.
ManagementfeesarereceivedbyCapital&RegionalPropertyManagementLimitedandarepayableondemand.Theyareunsecured,donotincurinterestandaresettledincash.
Waterside Lincoln Limited PartnershipDuring2011theGroupformedajointventurewithKarooInvestmentFundIIS.C.ASICAV-SIF(‘Karoo’)byselling50%oftheGroup’sinterestinTheWatersideShoppingCentreinLincoln.AstheGroupandKaroohavecommonsignificantshareholderstheformationofthejointventurewasconditionaluponshareholderapprovalwhichwasgrantedon1April2011.Includedwithinloanstojointventureswasanamountof£7.4millionrelatedtotheWatersideLincolnLimitedPartnership,thiswasrepaidonthedisposaloftheWatersideLincolnLimitedPartnershipon12November2014.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
122
Stock Code: CAL
Notes to the Financial Statements continued
For the year ended 30 December 2014
31 Related party transactions continuedAcquisition of units in the Mall from Karoo Investment Fund and subscription of shares in Capital & Regional plcKarooisdeemedtobearelatedpartyonaccountofLouisNorvalandNenoHaasbroek’srespectiveinterests.Accordingly,theCompany’sacquisitionofunitsfromKarooandKaroo’ssubscriptionsfor73,540,911sharesinthePlacing,whichbothcompletedon14July2014,wererelatedpartytransactionsforwhichspecificshareholderapprovalwasobtainedattheGeneralMeetingon9July2014.
Inaddition,aspartoftheCapitalRaise,InvestecWealth&InvestmentLimited,onbehalfofaconnectedpersonofLouisNorval,acquired15,424,697NewOrdinarySharesandPinelakeInternational,aconnectedpartyofLouisNorvalandNenoHaasbroek,acquired8,510,638,bothaspartofthePlacing.
Performance feesCertainentitiesintheGroupmayreceiveperformancefeeswheninvestorsrealisetheirinterestsintheunderlyingfundsorjointventures,eitherattheendofthelifeofthefund,onthesaleofsomeoralloftheunderlyingproperties,orthroughanotherrealisationmechanismsuchasalisting.Exceptwherestatedbelow,noperformancefeeswerereceivedfromorpaidineitherthecurrentorprecedingyear.
The Mall FundAperformancefeeliabilitywastriggeredinSeptember2014ontheredemptionofferbeingmadetoallremainingminorities(seenote25).£5.9millionofthetotalof£11.8millionpayablewasduetoCRPMandhasbeeneliminatedonconsolidation.
Kingfisher Limited Partnership CRPMwillearnanadditionalequityreturnifdistributionsresultinagearedreturninexcessofa15%IRR.PartofanyreceiptmaybepayabletocertainkeyCRPMmanagementandstaffaspartoftheirincentiveplans.TheGroupwillbear20.00%ofthecostbyvirtueofitsinvestmentinthePartnership.
Waterside Lincoln Limited PartnershipCRPMearnedsaleandperformancefeesof£0.9milliononthesaleoftheWatersideLincolnLimitedPartnershipon12November2014.TheGroupbore50.00%ofthecostbyvirtueofitsinvestmentinthePartnership.
Broadwalk Shopping Centre, Edgware WithrespecttotheBroadwalkShoppingCentre,Edgware,CRPMwillearnapromotefeeifdevelopmentprofitsrelatingtothecentreexceed£10million.
Transactions with key personnelInaccordancewithIAS24,keypersonnelareconsideredtobetheexecutiveandnon-executivedirectorsastheyhavetheauthorityandresponsibilityforplanning,directingandcontrollingtheactivitiesoftheGroup.Theirremunerationintheincomestatementisasfollows:
Year to30 December
2014£m
Yearto30December
2013£m
Shorttermemploymentbenefits 2.5 2.3Post-employmentbenefits 0.2 0.3Paymentforlossofoffice – 0.4Share-basedpayments1 0.3 0.5 3.0 3.5
1 Share-basedpaymentsrelatetoamountsawardedunderthe2008LTIP.
32 Dividends
Year to30 December
2014£m
Yearto30December
2013£m
Interimdividendpersharepaidforyearended30December2013of0.25p – 0.9Secondinterimdividendpersharepaidforyearended30December2013of0.40p 1.4 –Interimdividendpersharepaidforyearended30December2014of0.35p 2.4 –Amountsrecognisedasdistributionstoequityholdersintheyear 3.8 0.9Proposedfinaldividendpershareforyearended30December2014of0.60p1 4.2 –
1 InlinewiththerequirementsofIAS10–‘EventsaftertheReportingPeriod’,thisdividendhasnotbeenincludedasaliabilityinthesefinancialstatements.
23714.04 15 April 2015 10:01 AM Proof 5
123
Financial Statementswww.capreg.com
Company Balance SheetAs at 30 December 2014
Registerednumber:01399411
PreparedinaccordancewithUKGAAP
Note2014
£m2013£m
Fixed assetsInvestments C 333.5 77.8
Current assetsDebtors–amountsfallingduewithinoneyear D 126.5 160.2Debtors–amountsfallingdueaftermorethanoneyear D 13.6 14.8Cashanddeposits – –Total current assets 140.1 175.0
Creditors – amounts falling due within one yearTradeandothercreditors E (73.6) (65.2)Total current liabilities (73.6) (65.2)
Net current assets 66.5 109.8
Net assets 400.0 187.6
Capital and reservesCalled-upsharecapital F 7.0 9.9Sharepremium F 157.2 –Mergerreserve F 60.3 60.3Capitalredemptionreserve F 4.4 4.4Retainedearnings F 171.1 113.0Shareholders’ funds 400.0 187.6
ThesefinancialstatementswereapprovedbytheBoardofdirectors,authorisedforissueandsignedontheirbehalfon26March2015by:
Charles Staveley GroupFinanceDirector
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
124
Stock Code: CAL
A Accounting policiesAlthoughtheGroupconsolidatedfinancialstatementsarepreparedunderIFRS,theCompanyfinancialstatementsforCapital&RegionalplcpresentedinthissectionarepreparedunderUKGAAP.Themainaccountingpolicieshavebeenappliedconsistentlyinthecurrentyearandtheprecedingyear.
Investments,amountsowedbysubsidiariesandamountsowedbyassociatesandjointventuresarestatedatcostlessprovisionforimpairment.Wherethereisanindicationthataninvestmentisimpaired,animpairmentreviewiscarriedoutbycomparingthecarryingvalueoftheinvestmentagainstitsrecoverableamount,whichisthehigherofitsestimatedvalueinuseandfairvalue.Thisreviewinvolvesaccountingjudgementsaboutthefuturecashflowsfromtheunderlyingassociatesandjointventuresand,inthecaseofCRPM,estimatedassetmanagementfeeincomelessestimatedfixedandvariableexpenses.
TransactionsinforeigncurrenciesaretranslatedintoSterlingatexchangeratesapproximatingtotheexchangeraterulingatthedateofthetransaction.MonetaryassetsandliabilitiesdenominatedinforeigncurrenciesatthebalancesheetdatearetranslatedtoSterlingattheexchangeraterulingatthatdateanddifferencesarisingontranslationarerecognisedintheincomestatement.
TheCompany’srelatedpartytransactionsaredescribedinnote31totheGroupfinancialstatements.ExceptfortheDirectors,theCompanyhadnodirectemployeesduringtheyear(2013:none).Informationonthedirectors’emoluments,shareoptions,long-termincentiveschemesandpensioncontributionsisshownintheDirectors’RemunerationReport.
B Profit for the yearAspermittedbysection408oftheCompaniesAct2006,theprofitandlossaccountoftheCompanyisnotpresentedaspartofthesefinancialstatements.Theprofitfortheyearattributabletoequityshareholderswas£55.5million(2013:£10.1million).
C Fixed asset investments
Subsidiaries
£m
Jointventures
£m
Otherinvestments
£mTotal
£mAtthestartoftheyear 76.8 1.0 – 77.8Investment 209.5 – – 209.5Reversalofimpairmentofinvestments 46.2 – – 46.2Attheendoftheyear 332.5 1.0 – 333.5
NoteGshowstheprincipalsubsidiaries,associatesandjointventuresheldbytheGroupandtheCompany.
D Debtors
Amounts falling due within one year 2014
£m2013£m
Amountsowedbysubsidiaries 125.3 159.1Otherreceivables 1.2 1.1 126.5 160.2
Amounts falling due after more than one year 2014
£m2013£m
Amountsowedbyjointventures 13.6 14.8 13.6 14.8
Notes to the Company Financial StatementsFor the year ended 30 December 2014
23714.04 15 April 2015 10:01 AM Proof 5
125
Financial Statementswww.capreg.com
E Trade and other creditors
Amounts falling due within one year 2014
£m2013£m
Amountsowedtosubsidiaries 72.9 64.4Tradepayables – 0.1Accrualsanddeferredincome 0.7 0.7 73.6 65.2
F Called-up share capital
Non-distributable Distributable
Sharecapital
£m
SharePremium
£m
Capitalredemption
reserve£m
Retainedearnings
£m
Retainedearnings
£m
Mergerreserve
£mTotal
£mAtthestartoftheyear 9.9 – 4.4 2.6 110.4 60.3 187.6Retainedprofitfortheyear – – – 0.3 55.2 – 55.5Newsharesissued 3.5 157.2 – – – – 160.7Repurchaseandcancellationofdeferredshares (6.4) – – – 6.4 – –Dividendspaid – – – – (3.8) – (3.8)Attheendoftheyear 7.0 157.2 4.4 2.9 168.2 60.3 400.0
TheCompany’sauthorised,issuedandfullypaid-upsharecapitalisdescribedinnote19totheGroupfinancialstatements.TheotherreservesaredescribedintheconsolidatedstatementofchangesinequityintheGroupfinancialstatements.
23714.04 15 April 2015 10:01 AM Proof 5
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
126
Stock Code: CAL
Notes to the Company Financial Statements Continued
For the year ended 30 December 2014
G Principal subsidiaries, associates and joint ventures
Natureofbusiness
Shareofvoting
rightsIncorporated/registered and operating in Great BritainCapital&RegionalEarningsLimited Propertyinvestment 100%Capital&RegionalIncomeLimited Propertyinvestment 100%Capital&RegionalHoldingsLimited Propertyinvestment 100%*Capital&RegionalPropertyManagementLimited Propertymanagement 100%Capital&RegionalUnitsLLP Propertyinvestment 100%SnozoneLimited Operatorofindoorskislopes 100%KingfisherLimitedPartnership Propertyinvestment 20%Incorporated/registered and operating in JerseyCapital&RegionalCapitalPartnerLimited Propertyinvestment 100%Capital&Regional(EuropeHolding5)Limited Propertyinvestment 100%Capital&Regional(EuropeLP)Limited Propertyinvestment 50%*1
Capital&Regional(EuropeLP2)Limited Propertyinvestment 50%*1
Capital&Regional(EuropeLP3)Limited Propertyinvestment 50%*1
Capital&Regional(EuropeLP5)Limited Propertyinvestment 50%*1
Capital&Regional(EuropeLP6)Limited Propertyinvestment 50%*1
EuroB-NoteHoldingLimited Finance 49.90%*TheMallUnitTrust Propertyinvestment 100%Incorporated/registered in Jersey and operating in Great BritainCapital&Regional(Jersey)Limited Propertyinvestment 100%Capital&RegionalHemelHempstead(Jersey)Limited Propertyinvestment 100%*Capital&RegionalOverseasHoldingsLimited Propertyinvestment 100%
* HelddirectlybytheCompanyor,inthecaseoftheEuropeLPs,part-helddirectlybytheCompanyandpart-heldthroughasubsidiaryandinthecaseofEuroB-NoteHoldingLimited,partheldthroughasubsidiaryandpartheldthroughtheESOT.
1 Holdingreducedto5.1%on10February2015.
ThesharesofvotingrightsareequivalenttothepercentagesofordinarysharesorunitsheldbytheGroup.
Toavoidastatementofexcessivelength,detailsofinvestmentswhicharenotsignificanthavebeenomitted.Alloftheaboveprincipalsubsidiaries,associatesandjointventureshavebeenconsolidatedintheGroupfinancialstatements.Investmentsinassociatesandjointventuresareanalysedinnotes14dand14etotheGroupfinancialstatements.
23714.04 15 April 2015 10:01 AM Proof 5
127
Financial Statementswww.capreg.com
Five year review
2014
£m20131
£m20121
£m2011£m
2010£m
Balance sheetPropertyassets 790.8 – 78.4 80.0 80.8Othernon-currentassets 21.3 23.5 24.4 34.3 27.1Intangibleassets – – – 1.8 1.9Investmentinjointventures – 32.3 25.7 27.2 25.7Investmentinassociates 13.6 112.1 80.7 120.2 110.8Cashatbank 42.6 11.1 5.3 20.0 25.7Assetsclassifiedasheldforsale 39.5 8.5 32.2 – –Othernetcurrentliabilities (26.5) 2.2 (7.2) (13.0) (10.2)Bankloansgreaterthanoneyear (396.8) – (58.3) (61.6) (68.8)Othernon-currentliabilities (65.5) (1.0) (1.6) (12.9) (18.5)Net assets 419.0 188.7 179.6 196.0 174.5Financed byCalledupsharecapital 7.0 9.9 9.9 9.9 9.9Sharepremiumaccount 157.2 – – – –Otherreserves 65.3 66.3 75.2 70.4 147.9Retainedearnings 189.5 112.5 94.5 115.7 16.7Capital employed 419.0 188.7 179.6 196.0 174.5Return on equity Returnonequity(%) 28.1% 5.1% (8.5)% 11.9% 33.9%Increase/(decrease)innetassetspershare+dividend(%) 12.1% 5.8% (8.4)% 11.8% 35.1%Totalshareholderreturn 24.7% 53.9% (9.5)% (3.8)% (2.2)%Yearendshareprice(pence) 53p 44p 29p 32p 33pTotal returnTotalcomprehensiveincome/(expense) 74.1 9.2 (16.6) 20.7 44.0Net assets per share (pence) Basicnetassetspershare 60p 54p 51p 56p 50p EPRAtriplenetassetspershare 59p 54p 51p 56p 50p EPRAnetassetspershare 59p 56p 55p 63p 57pGearing(%) 96.3% – 32.6% 34.3% 40.4%Gearing(%)onaseethroughbasis 100.3% 134.9% 179.2% 253.6% 305.0%
Income statement1
Grouprevenue 46.6 17.6 22.0 28.9 30.7Grossprofit 28.4 9.6 13.1 17.2 20.3Profit/(loss)onordinaryactivitiesbeforefinancing 77.0 7.4 (13.3) 16.2 52.6Netinterestpayable (9.8) (0.1) 0.6 (3.4) (6.2)Profit/(loss)beforetax 67.2 7.3 (12.7) 12.8 46.4Taxcredit/(charge) 2.5 0.2 0.9 (2.0) (2.0)Profit/(loss)aftertax 69.7 7.5 (11.8) 10.8 44.4OperatingProfit 19.3 13.0 16.3 15.0 13.6Interestcover(x) 4.4 3.9 3.7 5.5 4.1Earnings per share (pence) Basic2 15p 3p (5)p 6p 13p Diluted2 15p 3p (5)p 6p 13p EPRA2 3p 2p 1p 5p 4pDividendspershare 0.95p 0.65p – – –
1 2013and2012resultshavebeenrestatedfromthoseoriginallypresentedinthoserespectiveyearstoseparatediscontinuedoperationsasexplainedinnote26.2 Continuinganddiscontinuedoperations.
23714.04 15 April 2015 10:01 AM Proof 8
OtherInformation
130 GlossaryofTerms132 PropertyInformation134 EPRAPerformanceMeasures134 CovenantInformation
23714.04 15 April 2015 10:01 AM Proof 8
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
130
Stock Code: CAL
Glossary of Terms
CRPMisCapital&RegionalPropertyManagementLimited,asubsidiaryofCapital&Regionalplc,whichearnsmanagementandperformancefeesfromTheMallandcertainassociatesandjointventuresoftheGroup.
Contracted rent ispassingrentandthefirstrentreservedunderaleaseorunconditionalagreementforleasebutwhichisnotyetpayablebyatenant.
Contributionisnetrentlessnetinterest,includingunhedgedforeignexchangemovements.
Capital returnisthechangeinvalueduringtheyearforpropertiesheldatthebalancesheetdate,aftertakingaccountofcapitalexpenditureandexchangetranslationmovements,calculatedonatimeweightedbasis.
Debt isborrowings,excludingunamortisedissuecosts.
EPRA earnings per share (EPS)istheprofit/(loss)aftertaxexcludinggainsonassetdisposalsandrevaluations,movementsinthefairvalueoffinancialinstruments,intangibleassetmovementsandthecapitalallowanceeffectsofIAS12IncomeTaxeswhereapplicable,lesstaxarisingontheseitems,dividedbytheweightedaveragenumberofsharesinissueduringtheyearexcludingownsharesheld.
EPRA net assets per shareincludethedilutiveeffectofshare-basedpaymentsbutignorethefairvalueofderivatives,anydeferredtaxprovisionsonunrealisedgainsandcapitalallowances,anyadjustmenttothefairvalueofborrowingsnetoftaxandanysurplusonthefairvalueoftradingproperties.
EPRA triple net assets per shareincludethedilutiveeffectofshare-basedpaymentsandadjustallitemstomarketvalue,includingtradingpropertiesandfixedratedebt.
Estimated rental value (ERV)istheGroup’sexternalvaluers’opinionastotheopenmarketrentwhich,onthedateofvaluation,couldreasonablybeexpectedtobeobtainedonanewlettingorrentreviewofaunitorproperty.
ERV growthisthetotalgrowthinERVonpropertiesownedthroughouttheyearincludinggrowthduetodevelopment.
GearingistheGroup’sdebtasapercentageofnetassets.SeethroughgearingincludestheGroup’sshareofnon-recoursedebtinassociatesandjointventures.
Interest rate cover (ICR) istheratioofeither(i)OperatingProfit(beforeinterest,tax,depreciationandamortisation);or(ii)netrentalincometotheinterestcharge.
IPD isInvestmentPropertyDatabankLimited,acompanythatproducesanindependentbenchmarkofpropertyreturns.
Like for like figuresexcludetheimpactofpropertypurchasesandsalesonyeartoyearcomparatives.
Loan to value (LTV) istheratioofdebtexcludingfairvalueadjustmentsfordebtandderivatives,tothefairvalueofproperties(includingadjustmentsfortenantincentivesandheadleases).
Market valueisanopinionofthebestpriceatwhichthesaleofaninterestinapropertywouldcompleteunconditionallyforcashconsiderationonthedateofvaluationasdeterminedbytheGroup’sexternalorinternalvaluers.Inaccordancewithusualpractice,thevaluersreportvaluationsnet,afterthedeductionoftheprospectivepurchaser’scosts,includingstampduty,agentandlegalfees.
Net assets per share (NAV) areshareholders’fundsdividedbythenumberofsharesheldbyshareholdersattheyearend,excludingownsharesheld.
Net initial yield (NIY)istheannualisednetrentgeneratedbytheportfolioexpressedasapercentageoftheportfoliovaluation,excludingdevelopmentproperties,whichisinlinewithEPRA’sbestpracticerecommendations.
Net debt to property valueisdebtlesscashandcashequivalentsdividedbythepropertyvalue.
Net interestistheGroup’sshare,onasee-throughbasis,oftheinterestpayablelessinterestreceivableoftheGroupanditsassociatesandjointventures.
Net rentistheGroup’sshare,onasee-throughbasis,oftherentalincome,lesspropertyandmanagementcosts(excludingperformancefees)oftheGroupanditsassociatesandjointventures.
Nominal equivalent yieldisaweightedaverageofthenetinitialyieldandreversionaryyieldandrepresentsthereturnapropertywillproducebaseduponthetimingoftheincomereceived,assumingrentisreceivedannuallyinarrearsongrossvaluesincludingtheprospectivepurchaser’scosts.
Passing rentisgrossrentcurrentlypayablebytenantsincludingcarparkprofitbutexcludingincomefromnon-tradingadministrationsandanyassumedupliftfromoutstandingrentreviews.
Property under management isthevaluationofpropertiesforwhichCRPMistheassetmanager.
Operating Profit isthetotalofContributionfromTheMallandtheGroup’sjointventuresandassociates,theprofitfromSnozoneandpropertymanagementfeeslesscentralcosts(includinginterest,excludingnon-cashchargesinrespectofshare-basedpayments)beforetax.OperatingProfitexcludesrevaluationofproperties,profitorlossondisposalofpropertiesorinvestments,gainsorlossesonfinancialinstrumentsandexceptionalone-offitems.ResultsfromDiscontinuedOperationsareincludedupuntilthepointofdisposalorreclassificationasheldforsale.
23714.04 15 April 2015 10:01 AM Proof 8
131
www.capreg.com Other Information > Glossary of Terms
REIT –RealEstateInvestmentTrust
Return on equityisthetotalreturn,includingrevaluationgainsandlosses,dividedbyopeningequityplustimeweightedadditionstoandreductionsinsharecapital,excludingshareoptionsexercised.
Reversionary percentageisthepercentagebywhichtheERVexceedsthepassingrent.
Reversionary yieldistheanticipatedyieldtowhichthenetinitialyieldwillriseoncetherentreachestheERV.
See-through balance sheetistheproformaproportionatelyconsolidatedbalancesheetoftheGroupanditsassociatesandjointventures.
See-through income statement istheproformaproportionatelyconsolidatedincomestatementoftheGroupanditsassociatesandjointventures.
Temporary lettings arethoselettingsforoneyearorless.
Topped-up net initial yieldisthenetinitialyieldadjustedfortheexpirationofrent-freeperiodsorotherunexpiredleaseincentives.
Total returnistheGroup’stotalrecognisedincomeorexpensefortheyearassetoutintheconsolidatedstatementofcomprehensiveincomeexpressedasapercentageofopeningequityshareholders’funds.
Total shareholder return (TSR)isaperformancemeasureoftheGroup’ssharepriceovertime.Itiscalculatedasthesharepricemovementfromthebeginningoftheyeartotheendoftheyearplusdividendspaid,dividedbysharepriceatthebeginningoftheyear.
Vacancy rateistheERVofvacantpropertiesexpressedasapercentageofthetotalERVoftheportfolio,excludingdevelopmentproperties,inlinewithEPRA’sbestpracticerecommendations.
Variable overhead includesdiscretionarybonusesandthecostsofawardstodirectorsandemployeesmadeunderthe2008LTIPandSAYEschemeswhicharespreadovertheperformanceperiod.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
132
Stock Code: CAL
Property Under Management
30 December 2014
£m
30December2013£m
30December2012£m
30December2011£m
30December2010£m
Whollyowned 745 – 81 81 82Associates 151 820 983 1,824 2,132Jointventures – 368 365 576 547Otherproperty – – – – 71Total 896 1,188 1,429 2,481 2,832
ExcludesTheBroadwalkCentre,EdgwareinwhichtheGrouphasnoinvestmentinterest.Figuresexcludeadjustmentstopropertyvaluationsfortenantincentivesandheadleasestreatedasfinanceleases.Tradingpropertiesareincludedatthelowerofcostandnetrealisablevalue.
Property InformationAt 30 December 2014
The Mall properties
Property Description
Lettable space
(sq feet)Car park
spaces Principal occupiers
Number of lettable
unitsValued at £125m plusTheMall,Luton Leaseholdcoveredshoppingcentre
ontwofloors,officesextendingtoover65,000sqft
900,000 1,706 Debenhams,Boots,Primark,H&M,Next,Topshop,Marks&Spencer,Wilko,TKMaxx
159
TheMall,WoodGreen Freehold,partiallyopenshoppingcentre,ontwofloorswithnearly40,000sqftofoffices
540,000 1,500 Primark,Wilko,H&M,Boots,Argos,TKMaxx,WHSmith,NewLook,Next
103
Valued at £70m to £125mTheMall,Blackburn Leaseholdpartiallycoveredshopping
centreonthreefloors600,000 1,304 Primark,Debenhams,H&M,
Next,Boots,Argos126
TheMall,Maidstone Freeholdcoveredshoppingcentreonthreefloorswithofficesextendingto40,000sqft
500,000 1,050 Boots,NewLook,Wilko,Next,SportsDirect
101
TheMall,CamberleyPartleaseholdcoveredshoppingcentreononefloor
390,000 1,040 HouseofFraser,Topshop,Boots,Primark,Sainsbury’s,Argos,RiverIsland
157
TheMall,Walthamstow Leaseholdcoveredshoppingcentreontwofloors
260,000 850 Asda,Boots,NewLook,RiverIsland,Topshop
65
Other propertiesValued at above £125m plusKingfisherShoppingCentre,Redditch(20%)
Freeholdcoveredshoppingcentreontwoprincipaltradinglevels
900,000 2,639 Debenhams,Marks&Spencer,Primark,Next,Arcadia,TKMaxx
174
Property InformationAs at 30 December 2014
23714.04 15 April 2015 10:01 AM Proof 8
133
www.capreg.com Other Information > Property Information
Mall Portfolio Information (100% Figures)At 30 December 2014
Physical dataNumberofproperties 6Numberoflettableunits 711Lettablespace(sqfeet–‘000s) 3,220Valuation dataPropertiesatindependentvaluation(£m) 744.7Adjustmentsforheadleasesandtenantincentives(£m) 46.1Properties as shown in the financial statements (£m) 790.8Revaluationintheyear(£m) 42.0Initialyield 6.3%Equivalentyield 6.5%Propertylevelreturn 14.8%Reversionary 16.3%Loantovalueratio 51.0%Netdebttovalueratio1 48.1%Lease length (years)Weightedaverageleaselengthtobreak 7.8Weightedaverageleaselengthtoexpiry 8.9Passing rent (£m) of leases expiring in:2015 7.72016 5.42017–2019 9.5ERV (£m) of leases expiring in:2015 8.82016 5.52017–2019 10.3Passing rent (£m) subject to review in:2015 7.22016 4.02017–2019 8.1ERV (£m) of passing rent subject to review in:2015 7.42016 3.72017–2019 8.3Rental DataContractedrentatyearend(£m) 56.6Passingrentatyearend(£m) 53.5ERVatyearend(£mperannum) 62.3ERVmovement(%) 0.5%Vacancyrate(%) 3.4%Like for like net rental income (100%)Current year net rental income (£m)Propertiesownedthroughout2013/2014 47.9Disposals 0.2Net rental income 48.1Prioryearnetrentalincome(£m)Propertiesownedthroughout2013/2014 47.9Disposals 4.8Net rental income 52.7
1 Adjustedfor£8.9millionofpaymentsdueinrespectofMallperformancefeesandMallincomeduetoformerunitholders.
23714.04 15 April 2015 10:01 AM Proof 8
Capital & Regional plcAnnual Report and Accounts for the year ended 30 December 2014
134
Stock Code: CAL
EPRA Performance MeasuresAs at 30 December 2014
2014 2013EPRAearnings(£m)1 17.9 8.5EPRAearningspershare1 3p 2pEPRAnetassets(£m) 418.1 195.3EPRAnetassetspershare 59p 56pEPRAtriplenetassets(£m) 414.5 188.7EPRAtriplenetassetspershare 59p 54pEPRAnetinitialyield 5.7% 6.3%EPRAtopped-upnetinitialyield 6.1% 6.7%EPRAvacancyrate(UKportfolioonly) 3.6% 4.4%
Reconciliation of EPRA net initial yield and EPRA topped-up net initial yield
2014
£m2013£m
Investmentproperty–whollyowned 744.7 8.5Investmentproperty–shareofjointventuresandassociates 30.2 411.5Lessdevelopments – (8.4)Completedpropertyportfolio 774.9 411.6Allowanceforcapitalcosts 27.7 8.2Allowanceforestimatedpurchasers’costs 44.8 14.3Grossedupcompletedpropertyportfoliovaluation 847.4 434.1Annualisedcashpassingrentalincome 58.9 32.3Propertyoutgoings (10.2) (4.9)Annualisednetrents 48.7 27.4Add:notionalrentexpirationofrentfreeperiodsorotherleaseincentives 3.1 1.5Toppedupannualisedrent 51.8 28.9EPRAnetinitialyield 5.7% 6.3%EPRAtopped-upnetinitialyield 6.1% 6.7%
1 Continuinganddiscontinuedoperations.
Covenant InformationBased on data as at 30 December 2014
See through borrowings£m Covenant
30 December2014 Future changes
Core revolving credit facility (100%)Assetcover 23.4 Greaterthan200% 863%Gearing Lessthan50% 6%ICR Greaterthan150% 2000%
The Mall (100%)LTV 380.0 75% 57%1
ICR Greaterthan125% 244%
Redditch (20%)LTV 16.9 73% 56% Reducingto69%inMay2015ICR Greaterthan175% 230% Reducingto200%inMay2015Debttorent2 <1000% 956%
420.3
1 Basedonbankvaluationat31March2014,updatedannually.2 Agreementhasbeenreachedwiththebankstoremovethiscovenant.
23714.04 15 April 2015 10:01 AM Proof 8
www.capreg.com
Advisers and Corporate Information
Auditor Principal valuersDeloitte LLP CBRE LimitedCharteredAccountantsandStatutoryAuditor KingsleyHouse2NewStreetSquare 1aWimpoleStreetLondonEC4A3BZ LondonW1G0RE
Investment bankers/brokers Cushman & Wakefield LLPJP Morgan Cazenove 43/45PortmanSquare25BankStreet LondonW1A3BGCanaryWharfLondonE145JP
Numis Securities LimitedTheLondonStockExchangeBuilding10PaternosterSquareLondonEC4M7LT
Principal legal advisorsOlswang LLP90HighHolbornLondonWC1V6XX
Principal lending bankersBank of Scotland Plc part of Lloyds Banking Group25GreshamStreetLondonEC2V7HN
Registered office Registered number52GrosvenorGardens 01399411LondonSW1W0AUTelephone:+44(0)2079328000Facsimile:+44(0)2078025600www.capreg.com
Shareholder InformationRegistrars Equiniti Limited AspectHouse SpencerRoad Lancing WestSussex BN996DA Telephone:08713842438*Internationaldialling:+44(0)1214157047
*Callsto0871telephonenumbersarechargedat8pperminuteplusnetworkextras.Linesopen08:30-17:30,MondaytoFriday,excludingbankholidays.
2015 financial calendar AnnualGeneralMeeting –12May2015 2015interimresults –August2015 2015annualresults –March2016
23714.04 15 April 2015 10:01 AM Proof 8
52 Grosvenor Gardens, London, SW1W 0AU. Telephone: +44 (0)20 7932 8000 www.capreg.com
Cap
ital & R
egional p
lc Annual R
eport and Accounts for the year ended 30 D
ecember 2014
Stock Code: CAL