Date post: | 18-Jul-2016 |
Category: |
Documents |
Upload: | fahad-bin-ahmed |
View: | 213 times |
Download: | 1 times |
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-1 Capital Structure: Basic Concepts
15.1 The Capital-Structure Question and The Pie Theory
15.2 Maximizing Firm Value versus Maximizing Stockholder Interests
15.3 Financial Leverage and Firm Value: An Example
15.4 Modigliani and Miller: Proposition II (No Taxes)
15.5 Taxes
15.6 Summary and Conclusions
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-2
The Capital-Structure Question and The Pie Theory
• The value of a firm is defined to be the sum of the value of the firm’s debt and the firm’s equity.
• V = B + S
Value of the Firm
S B
• If the goal of the management of the firm is to make the firm as valuable as possible, the firm should pick the debt-equity ratio that makes the pie as big as possible.
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-3
The Capital-Structure Question
There are really two important questions:1. Why should the stockholders care about
maximizing firm value? Perhaps they should be interested in strategies that maximize shareholder value.
2. What is the ratio of debt-to-equity that maximizes the shareholder’s value?
As it turns out, changes in capital structure benefit the stockholders if and only if the value of the firm increases.
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-4
Financial Leverage, EPS, and ROE
CurrentAssets $20,000Debt $0Equity $20,000Debt/Equity ratio 0.00Interest rate n/aShares outstanding 400Share price $50
Proposed$20,000$8,000
$12,0002/38%240$50
Consider an all-equity firm that is considering going into debt. (Maybe some of the original shareholders want to cash out.)
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-5
EPS and ROE Under Current Capital Structure
Recession Expected ExpansionEBIT $1,000 $2,000 $3,000Interest 0 0 0Net income $1,000 $2,000 $3,000EPS $2.50 $5.00 $7.50ROA 5% 10% 15%ROE 5% 10% 15%
Current Shares Outstanding = 400 shares
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-6
EPS and ROE Under Proposed Capital Structure
Recession Expected ExpansionEBIT $1,000 $2,000 $3,000Interest 640 640 640Net income $360 $1,360 $2,360EPS $1.50 $5.67 $9.83ROA 5% 10% 15%ROE 3% 11% 20%
Proposed Shares Outstanding = 240 shares
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-7
EPS and ROE Under Both Capital Structures
LeveredRecession Expected Expansion
EBIT $1,000 $2,000 $3,000Interest 640 640 640Net income $360 $1,360 $2,360EPS $1.50 $5.67 $9.83ROA 5% 10% 15%ROE 3% 11% 20%
Proposed Shares Outstanding = 240 shares
All-EquityRecession Expected Expansion
EBIT $1,000 $2,000 $3,000Interest 0 0 0Net income $1,000 $2,000 $3,000EPS $2.50 $5.00 $7.50ROA 5% 10% 15%ROE 5% 10% 15%Current Shares Outstanding = 400 shares
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-8
Financial Leverage and EPS
(2.00)
0.00
2.00
4.00
6.00
8.00
10.00
12.00
1,000 2,000 3,000
EPS
Debt
No Debt
Break-even point
EBI in dollars, no taxes
Advantage to debt
Disadvantage to debt EBIT
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-9
Assumptions of the Modigliani-Miller Model
• Homogeneous Expectations• Homogeneous Business Risk Classes• Perpetual Cash Flows• Perfect Capital Markets:
– Perfect competition– Firms and investors can borrow/lend at the same rate– Equal access to all relevant information– No transaction costs– No taxes
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-10
Homemade Leverage: An ExampleRecession Expected Expansion
EPS of Unlevered Firm $2.50 $5.00 $7.50
Earnings for 40 shares $100 $200 $300Less interest on $800 (8%) $64 $64 $64Net Profits $36 $136 $236ROE (Net Profits / $1,200) 3% 11% 20%
We are buying 40 shares of a $50 stock on margin. We get the same ROE as if we bought into a levered firm.Our personal debt equity ratio is:
32
200,1$800$
SB
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-11
Homemade (Un)Leverage: An Example
Recession Expected ExpansionEPS of Levered Firm $1.50 $5.67 $9.83
Earnings for 24 shares $36 $136 $236Plus interest on $800 (8%) $64 $64 $64Net Profits $100 $200 $300ROE (Net Profits / $2,000) 5% 10% 15%
Buying 24 shares of an other-wise identical levered firm along with the some of the firm’s debt gets us to the ROE of the unlevered firm.This is the fundamental insight of M&M
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-12
The MM Propositions I & II (No Taxes)• Proposition I
– Firm value is not affected by leverageVL = VU
• Proposition II– Leverage increases the risk and return to stockholders
rs = r0 + (B / SL) (r0 - rB)
rB is the interest rate (cost of debt)
rs is the return on (levered) equity (cost of equity)
r0 is the return on unlevered equity (cost of capital)
B is the value of debtSL is the value of levered equity
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-13
The MM Proposition I (No Taxes)
UL VV
BrEBIT Breceive firm levered ain rsShareholde
BrB
receive sBondholderThe derivation is straightforward:
BrBrEBIT BB )(is rsstakeholde all toflowcash total theThus,
The present value of this stream of cash flows is VL
EBITBrBrEBIT BB )(Clearly
The present value of this stream of cash flows is VU
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-14
The MM Proposition II (No Taxes)
The derivation is straightforward:
SBW ACC rSB
SrSB
Br
0set Then rrW ACC
0rrSB
SrSB
BSB
SSB by sidesboth multiply
0rSSBr
SBS
SSBr
SBB
SSB
SB
0rSSBrr
SB
SB
00 rrSBrr
SB
SB )( 00 BS rrSBrr
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-15 The Cost of Equity, the Cost of Debt, and the Weighted Average Cost of Capital: MM Proposition II with No Corporate Taxes
Debt-to-equity Ratio
Cos
t of c
apita
l: r (
%)
r0
rB
SBW ACC rSB
SrSB
Br
)( 00 BL
S rrSBrr
rB
SB
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-16 The MM Propositions I & II (with Corporate Taxes)• Proposition I (with Corporate Taxes)
– Firm value increases with leverageVL = VU + TC B
• Proposition II (with Corporate Taxes)– Some of the increase in equity risk and return is offset by
interest tax shieldrS = r0 + (B/S)×(1-TC)×(r0 - rB)
rB is the interest rate (cost of debt)rS is the return on equity (cost of equity)r0 is the return on unlevered equity (cost of capital)B is the value of debtS is the value of levered equity
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-17
The MM Proposition I (Corp. Taxes)
BTVV CUL
)1()(receive firm levered ain rsShareholde
CB TBrEBIT BrB
receive sBondholder
BrTBrEBIT BCB )1()(is rsstakeholde all toflowcash total theThus,
The present value of this stream of cash flows is VL BrTBrEBIT BCB )1()(Clearly
The present value of the first term is VU
The present value of the second term is TCB
BrTBrTEBIT BCBC )1()1(BrBTrBrTEBIT BCBBC )1(
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-18
The MM Proposition II (Corp. Taxes)
Start with M&M Proposition I with taxes:
)()1( 00 BCS rrTSBrr
BTVV CUL Since BSVL
The cash flows from each side of the balance sheet must equal:
BCUBS BrTrVBrSr 0
BrTrTBSBrSr BCCBS 0)]1([Divide both sides by S
BCCBS rTSBrT
SBr
SBr 0)]1(1[
BTVBS CU
)1( CU TBSV
Which quickly reduces to
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-19 The Effect of Financial Leverage on the Cost of Debt and Equity Capital
Debt-to-equityratio (B/S)
Cost of capital: r(%)
r0
rB
)()1( 00 BCL
S rrTSBrr
SL
LCB
LW ACC r
SBSTr
SBBr
)1(
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-20 Total Cash Flow to Investors Under Each Capital Structure with Corp. Taxes
All-EquityRecession Expected Expansion
EBIT $1,000 $2,000 $3,000Interest 0 0 0EBT $1,000 $2,000 $3,000Taxes (Tc = 35% $350 $700 $1,050
Total Cash Flow to S/H $650 $1,300 $1,950
LeveredRecession ExpectedExpansionEBIT $1,000$2,000 $3,000Interest ($800 @ 8% ) 640640 640EBT $360$1,360 $2,360Taxes (Tc = 35%) $126$476 $826Total Cash Flow $234+640$468+$640$1,534+$640(to both S/H & B/H): $874$1,524 $2,174EBIT(1-Tc)+TCrBB $650+$224$1,300+$224$1,950+$224
$874$1,524 $2,174
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-21 Total Cash Flow to Investors Under Each Capital Structure with Corp. Taxes
The levered firm pays less in taxes than does the all-equity firm.
Thus, the sum of the debt plus the equity of the levered firm is greater than the equity of the unlevered firm.
S G S G
B
All-equity firm Levered firm
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-22
Summary: No Taxes
• In a world of no taxes, the value of the firm is unaffected by capital structure.
• This is M&M Proposition I:VL = VU
• Prop I holds because shareholders can achieve any pattern of payouts they desire with homemade leverage.
• In a world of no taxes, M&M Proposition II states that leverage increases the risk and return to stockholders
)( 00 BL
S rrSBrr
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-23
Summary: Taxes
• In a world of taxes, but no bankruptcy costs, the value of the firm increases with leverage.
• This is M&M Proposition I:VL = VU + TC B
• Prop I holds because shareholders can achieve any pattern of payouts they desire with homemade leverage.
• In a world of taxes, M&M Proposition II states that leverage increases the risk and return to stockholders.
)()1( 00 BCL
S rrTSBrr
McGraw-Hill/Irwin Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
15-24
Prospectus: Bankruptcy Costs
• So far, we have seen M&M suggest that financial leverage does not matter, or imply that taxes cause the optimal financial structure to be 100% debt.
• In the real world, most executives do not like a capital structure of 100% debt because that is a state known as “bankruptcy”.
• In the next chapter we will introduce the notion of a limit on the use of debt: financial distress.
• The important use of this chapter is to get comfortable with “M&M algebra”.