+ All Categories
Home > Economy & Finance > celanese 2008_march_bb_t_conference_presentation

celanese 2008_march_bb_t_conference_presentation

Date post: 08-May-2015
Category:
Upload: finance44
View: 235 times
Download: 0 times
Share this document with a friend
36
1 BB&T 2 nd Annual Manufacturing and Materials Conference March 20, 2008
Transcript
Page 1: celanese 2008_march_bb_t_conference_presentation

1

BB&T 2nd Annual Manufacturing and Materials ConferenceMarch 20, 2008

Page 2: celanese 2008_march_bb_t_conference_presentation

2

Forward looking statements; Reconciliation and use of non-GAAP measures to U.S. GAAP This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this presentation, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those expressed as forward-looking statements. Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.

This presentation reflects two performance measures, operating EBITDA and adjusted earnings per share, as non-U.S. GAAP measures. The most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit and for adjusted earnings per share is earnings per common share-diluted.

►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and amortization, and further adjusted for other charges and adjustments. We provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a forecast of other charges and other adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a measure of operating performance or to cash flow from operations as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants.

►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure because a forecast of other charges and other adjustments is not practical. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information.

Page 3: celanese 2008_march_bb_t_conference_presentation

3

Who is Celanese?

Leading Global Integrated Producer

of Chemicals and Advanced Materials

ExecutionDemonstrated track record

of delivering results

StrategyClear focus on growth and

value creation

CultureStrong performance

built on shared principles and

objectives

Superior Value Creation► Industry Leader

● Geographically balanced global positions

● Diversified end market exposure

► Strong Cash Generation

► Significant Growth Capability

● Track record of execution

● Clearly defined opportunities

Page 4: celanese 2008_march_bb_t_conference_presentation

4

A leading global integrated producer

Celanese($ in millions)

2007 Revenue1,2: $6,444 2007 Operating EBITDA2: $1,325

Acetyl IntermediatesConsumer and Industrial Specialties

Advanced Engineered Materials

► Leading global producer of engineered polymers

► Strategic affiliates in Asia

► Leading global producer of cellulose acetate products

► Leading global producer of vinyl emulsion products

► Leading global integrated producer of acetyl products

► Significant presence in all three major regions

2007 Revenue1: $2,9552007 Operating EBITDA: $762

2007 Revenue: $2,4572007 Operating EBITDA: $393

2007 Revenue: $1,0302007 Operating EBITDA: $252

1Represents Net Sales2Total 2007Revenue and Operating EBITDA includes Other Activities of $2 and ($82), respectively

Page 5: celanese 2008_march_bb_t_conference_presentation

5

29% 43% 28%

Geographically balanced global positions and diversified end market exposure

Geographic breakdown based on 2007 Net Sales (by destination)End market breakdown based on 2007 estimated Gross Sales

Other10%

Construction7%

Paints & Coatings15%

Automotive9%

Consumer & MedicalApplications11%

Filter Media16%

Consumer & Industrial

Adhesives4%

Textiles6%

Food & Beverage5%

Chemical Additives

5%Paper &

Packaging8%

Performance Industrial Applications4%

Page 6: celanese 2008_march_bb_t_conference_presentation

6

Integrated businesses aligned to accelerate growth

Acetyl Intermediates (AI)

Formaldehyde

Differentiated Intermediates Specialty ProductsBuilding Block

Raw Materials

Advanced Engineered Materials

(AEM)

Industrial Specialties

(IS)

Consumer Specialties

(CS)

Ticona Engineering

Polymers

Emulsions

Acetate

AT Plastics

Nutrinova

PVOH

Affiliates

Acetic Acid

Anhydride and esters

VAM

Page 7: celanese 2008_march_bb_t_conference_presentation

7

Since 2000, Celanese has executed against a simple strategic foundation

Divest non-core assets and revitalize underperforming

businesses

Aggressively align with our customers

and their markets to capture growth

Participate in businesses where we have a sustainable competitive

advantage

Leverage and build on advantaged positions that

optimize our portfolio

FOCUS

GROWTH

REDEPLOYMENT INVESTMENTCelaneseStrategic

Pillars

Page 8: celanese 2008_march_bb_t_conference_presentation

8

11%10%

11% 11%

17%

19%16%15% 15%

17%

19%20%

19%

16%

21%

5%

10%

15%

20%

25%

2000 2001 2002 2003 2004 2005 2006 2007As Reported Pro Forma for Current Portfolio

Operating EBITDA Margin

Today’s portfolio: more resilient and less volatile

► Current portfolio provides overall higher level of earnings

► Historic view with today’s portfolio reflects significantly less volatility

Current portfolio range: 15% - 21%

Historic portfolio range: 10% - 20%

► One-third of portfolio is new to the company since 2000

► Growth objectives will continue to bolster portfolio

Page 9: celanese 2008_march_bb_t_conference_presentation

9

Committed to delivering value creation

$350 – $400 million increased EBITDA profile plus EPS potential by 2010

Group Asia Revitalization Innovation Organic Balance Sheet

Operational Excellence

EBITDA Impact

Consumer and Industrial Specialties

X X X X >$100MM

Advanced Engineered Materials

X X X X >$100MM

Acetyl Intermediates X X X >$100MM

Celanese Corporate X X Incremental

EPS

Primary Growth Focus

Ope

ratin

g EB

ITD

AEP

S

Page 10: celanese 2008_march_bb_t_conference_presentation

10

0

200

400

2007 2008 2009 2010

Operating EBITDA Growth Objectives

On track and clear path forward to accelerate 2010 Growth Objectives

► AEM: volume growth > 2X GDP through further penetration

► CIS: Acetate continues execution on revitalization strategy; Emulsions/PVOH revitalization commences

► AI: Nanjing acetic acid plant startup leads integrated complex

Acetyl IntermediatesConsumer and Industrial SpecialtiesAdvanced Engineered Materials

$ in

mill

ions

Page 11: celanese 2008_march_bb_t_conference_presentation

11

Strong cash flow generation continues

► Strong operating results► Lower cash taxes► Working capital

productivity► 2008 estimate excludes

Kelsterbach relocation► Decrease in overall

borrowing costs since 2005

► Continued improvement in interest coverage ratio

► Improved capital flexibility

1 Adjusted free cash flow calculated as cash flow from operations less capital expenditures less other productive asset purchases less operating cash from discontinued operations plus certain other charges

Adjusted Free Cash Flow1

2006 2007 2008E

456385

500 - 550

$ in

milli

ons

3.9x

6.5x6.1x

4.5x

0x

1x

2x

3x

4x

5x

6x

7x

2005 2006 2007 2008E

Operating EBITDA/Net Interest

6.9%

8.0% Borrowing Rate

Page 12: celanese 2008_march_bb_t_conference_presentation

12

Asia strategy: high-return growth

► Total investment: $300 -$350 million – over 80% complete

► Total revenue: $600 - $800 million when sold out by 2010

► Incremental EBITDA: $120 -$150 million by 2010

ROIC = 25 – 30%

Investment Dynamics

EmulsionsComplex

Administration &Maintenance

Utilities /Tank Farm

Compounding

Acetic AcidUnit

Acetic AnhydrideUnit

Vinyl AcetateMonomer Unit

Warehouse GUR®

UnitCelstran®

Unit Flare

Celanese Nanjing Integrated Complex

Page 13: celanese 2008_march_bb_t_conference_presentation

13

AEM: value of technology and performance is realized in price

$1/ kg

$100 / kg$10 / kg$3 / kg

Price for Performance

95%

5%

Standard Polymers

High-Performance Polymers (HPP)Engineering Thermoplastics (ETP)

ABS, SAN, ASA: 3%

PE = 31% PP = 21%

PET = 7%

PU = 6%

PVC = 17% PS, EPS = 8%

others = 2%

Range of Products$1/kg

$100/kg$10/kg$3/kg

Pric

e R

ange

Perf

orm

ance

Ran

ges

Page 14: celanese 2008_march_bb_t_conference_presentation

14

Other 3%

AEM: broad range of end-use applications to targeted niches

Revenue by End-Use 2007 ~ $1 billion

Alternate Fabrication11%

Transportation 45%

● Fuel systems● Safety systems● Mechanical components

Electrical & Electronics 11%

● Communication systems● LED lighting● Connectors

Consumer & Appliance 10%

● Water purification● Durable household goods● Bakeware

Industrial 14%

● Fluid handling● Gearing

● Drug delivery systems● Medical implants

Medical 6%

● Emissions filtration● Textiles

Page 15: celanese 2008_march_bb_t_conference_presentation

15

13

6

2.5

40

18

Source: Global Insight

Pounds per Vehicle

Source: Celanese estimates

AEM: significant opportunity for increased penetration in high growth region

0 3,000 6,000 9,000 12,000 15,000

Mexico

Canada

Spain

Brazil

France

S. Korea

India

Germany

U.S.

Japan

China

Vehicle Production (thousand units)

2006 Production

Production Growth 2006-2012

China production nearly doubles within 5 years

Trend

Global Auto Production

2001

2010E

Highest Current Model

China Current

2007E

Advanced Engineered Materials Type of Resins

Page 16: celanese 2008_march_bb_t_conference_presentation

16

CS Operating EBITDA 2004 – 2010E

0

50

100

150

200

250

300

350

2004 2005 2006 2007 2008E 2009E 2010E

$ in

mill

ions

CS: successful revitalization and continued execution of current strategy

► Acetate Products revitalization completed in 2007

► Full synergy capture of APL acquisition by 2008

► Nutrinova to offset price declines with volume increases

► Modest growth beyond 2008:

Growth in Asia continues at 2-3%per yearSustainable Operating EBITDA

1Dividends from cost investments

Asian Growth1

Growth Objective

Nutrinova Operating EBITDA

Acetate Base Operating EBITDA

European Initiative

North America/Europe Revitalization

Page 17: celanese 2008_march_bb_t_conference_presentation

17

0.0

1.0

2.0

3.0

4.0

2006 2010E

Global Vinyl Emulsions Applications Driving 2010 Growth

OthersCelanese

IS: technology enhancements open $1.0 billion of new opportunities

$ in

bill

ions

Applications2010E

Application Sales ($MM)

Growth Rate

Low VOC and nanopaints $400 – $500 10+%

Engineered fabrics/glass fiber $200 – $300 3% - 5%

Enviro-friendly adhesives $100 – $200 8%

China building/construction $100 – $200 30+%

~25%

$1.0 billion expansion = >$250 million in revenue

~30% increase in vinyl space

>25%

Page 18: celanese 2008_march_bb_t_conference_presentation

18

IS: current regulatory trends in U.S. create new opportunities for VAE

► Current trends in U.S. following European precedent► In 2008, Southern California will further restrict emission requirements in paints► Today, less than 25% of the interior paints meet the contemplated guidelines

$100 - $2001 per ton estimated cost for non-VAE emulsions to achieve standard► U.S. interior paint opportunity ~$1.0 billion

0%

50%

1996 2006 2010E

Celanese Others

European VAE Success

VAE

Shar

e of

Inte

rior

Pain

ts

European Interior Paint Industry Development

1990 2006

VOC Content

EU V

OC

par

ts/li

ter

1999 2008

US

VOC

gra

ms/

liter

1999VOC (g/L): 250 – 380

2004VOC (g/L): 100 – 150

VOC Regulatory Trends for Flat to Semi-Gloss Paints

European Standard

VAE provides favorable substitution for low-VOC requirements

1Based on Celanese estimates

Page 19: celanese 2008_march_bb_t_conference_presentation

19

AI: advantaged operating costs and favorable supply/demand continues through 2010

2010E Acetic Acid Cost Curve (kt) (based on nameplate capacity)

By-prod

High Cost Supply

Celanese Technology

0 2,000 4,000 6,000 8,000 10,000 14,000

Conventional MeOH/CO

AOPlus™/Leading Competition

Ethanol

Ethylene

12,000Utilization of EffectiveCapacity1(11/07 ): 91% 93% 92% 94% 93% 91% 91%

Acetic Acid Supply/Demand Balance

12008E-2010E effective utilization based on external analysis assumptionsSource: Celanese estimates, available public data

0

2,000

4,000

6,000

8,000

10,000

12,000

2004 2005 2006 2007E 2008E 2009E 2010E

kt

High CostLow CostDemand

Page 20: celanese 2008_march_bb_t_conference_presentation

20

Increasing Ethylene Costs ($US/ton)1

Volatile Methanol Prices ($US/ton)1

AI: continued earnings stability

►Southern Chemical contract

►Advantaged European methanol

►Producer-type ethylene economics

►Significant captive product consumption

► Ibn Sinadividends

►Select formula-based pricing

►Coal-based CO in NanjingAsia AverageWest Europe North America

1Source: CMAI

200

300

400

500

600

700

800

Q1 2005 Q2 2005 Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 Q4 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007E

Q1 2005 Q2 2005 Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 Q4 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007E

0%

10%

20%

30%

Q105

Q205

Q305

Q405

Q106

Q206

Q306

Q406

Q107

Q207

Q307

Q407

Rolling Four-quarter Average

Operating EBITDA as a % of Revenues

Ope

ratin

g EB

ITD

A a

s a

% o

f Rev

enue

s

Stable Acetyl Intermediates Operating EBITDA Margin

600

700

800

900

1,000

1,100

1,200

1,300

1,400

1,500

Page 21: celanese 2008_march_bb_t_conference_presentation

21

Recent initiatives to support growth beyond 2010

► Signed an agreement with Wison to double Nanjing CO supply increasing reliability and supporting future expansion

► Announced agreement with SWRI, a leading Chinese technology institute, to acquire technology licensing rights and development capabilities

► Direct to ChinaAnnounced plans to add polymer compounding unit to the Nanjing Complex

Commissioned start-up of Nanjing Celstran® unit

► Kelsterbach relocationAnnounced 40% capacity expansion at new European POM facility

Recent Actions

Advanced Engineered Materials

Acetyl Intermediates

Recently announced authorization for $400 million share repurchase

Page 22: celanese 2008_march_bb_t_conference_presentation

22

Appendix

Page 23: celanese 2008_march_bb_t_conference_presentation

23

600ktSopo (expansion)

200kt

350kt

Tianjin Bohei

Lunan Cathay (expansion)

A

A

A

200ktDaqing

200ktHualu Hensheng A

Delays continue to be common for acetyl projects

= Project delay

Company announced startup A CE 2005 update CE 2006 update CE 2007 update

500ktAcetex (Tasnee)

150ktSopo

150ktFanavaran

200ktLunan Cathay

200ktWujing

150ktBP / Yaraco

300ktBP/FPC

2008200720062005

425kt

550kt

600kt

Capacity

BP / Sinopec

Celanese Nanjing (Phase 1)

Sipchem

20102009Company

A

A

A

A

A

A

A

A

A

A

A

SU

X

SU

SU

X

X

X

X

SU

SU

Cancelled

X

X

X

X

X

X

X

X

X

SU

SU

X

SU

X

X

X

X

X

= Actual plant startupSUX

Page 24: celanese 2008_march_bb_t_conference_presentation

24

2008 business outlook (updated on February 5, 2008)

► Continued strong global demand► Incremental acetic acid volume

associated with China expansion► VAM and acetic anhydride production scheduled to

begin in Nanjing► Prices expected to adjust in 2008

Acetyl Intermediates

► Volume growth >2x GDP across both transportation and non-transportation applications

► Continued high energy and raw material costs expected to pressure margins

► Significant progress expected in Nanjing production capabilities

Advanced Engineered Materials

► Synergy capture from APL integration► Strong underlying business fundamentals

Consumer Specialties

► High raw material costs continue► Realize benefits from revitalization efforts

Industrial Specialties

2008 Guidance:

Adjusted EPS $3.40 to $3.70

Operating EBITDA$1,290 to $1,360 million

Forecasted 2008 adjusted tax rate of

26%

Page 25: celanese 2008_march_bb_t_conference_presentation

25

Strong financial performance in 2007

620748140324Operating Profit

40642677214Net Earnings

9211315(93)Other Charges/Adjustments

1,325

$3.42

6,444

FY 2007

269

$0.61

1,430

4th Qtr 2006$ in millions (except EPS) 4th Qtr 2007 FY 2006

Sales 1,760 5,778

Adjusted EPS $0.93 $2.62

Operating EBITDA 349 1,144

Page 26: celanese 2008_march_bb_t_conference_presentation

26

$58$224

4th Qtr 2006

$252$1,030

FY 2007

$260$915

FY 2006

$45$253

4th Qtr 2007

Operating EBITDANet Salesin millions

Advanced Engineered Materials

Fourth Quarter 2007:► Net sales increase driven primarily by strong volume growth (8%) and

positive currency effects (6%)► Higher raw material and energy costs and lower pricing due to

product mix more than offset volume growth► Overall lower earnings from equity affiliates and continued high input

cost pressures drove decreased Operating EBITDA

Page 27: celanese 2008_march_bb_t_conference_presentation

27

Fourth Quarter 2007:► Increase in net sales for the quarter primarily the result of $62 million

contribution from APL ► Operating EBITDA improvement driven by higher overall volumes

and pricing as well as incremental earnings from APL

Consumer Specialties

$53$224

4th Qtr 2006

$274$1,111

FY 2007

$228$876

FY 2006

$57 $279

4th Qtr 2007

Operating EBITDANet Salesin millions

Page 28: celanese 2008_march_bb_t_conference_presentation

28

Fourth Quarter 2007:► Increase in net sales primarily driven by favorable pricing and

currency effects► Higher pricing on strong demand offset raw material cost pressures

contributing to improved Operating EBITDA for the quarter

Industrial Specialties

$25$309

4th Qtr 2006

$119$1,346

FY 2007

$118$1,281

FY 2006

$41$331

4th Qtr 2007

Operating EBITDANet Salesin millions

Page 29: celanese 2008_march_bb_t_conference_presentation

29

Acetyl Intermediates

$169$831

4th Qtr 2006

$762$3,615

FY 2007

$672$3,351

FY 2006

$231$1,083

4th Qtr 2007

Operating EBITDANet Salesin millions

Fourth Quarter 2007:► Higher pricing, additional volumes from Nanjing unit and

favorable currency effects drove record sales► Favorable supply/demand economics, industry production

outages and strong demand sustained higher pricing for acetic acid and VAM

► Operating EBITDA includes increased dividends from the IbnSina cost affiliate

Page 30: celanese 2008_march_bb_t_conference_presentation

30

Reg G: Reconciliation of Adjusted EPSAdjusted Earnings Per Share - Reconciliation of a Non-U.S. GAAP Measure

(in $ millions, except per share data) 2007 2006 2007 2006Earnings from continuing operations before tax and minority interests 313 125 447 526 Non-GAAP Adjustments: Other charges and other adjustments 1 (93) 15 113 92 Refinancing costs - - 254 - Adjusted earnings from continuing operations before tax and minority interests 220 140 814 618 Income tax provision on adjusted earnings 2 (62) (35) (228) (163)Minority interests (1) (1) (1) (4)Adjusted earnings from continuing operations 157 104 585 451Preferred dividends (3) (2) (10) (10)Adjusted net earnings available to common shareholders 154 102 575 441Add back: Preferred dividends 3 2 10 10Adjusted net earnings for adjusted EPS 157 104 585 451

Diluted shares (millions)Weighted average shares outstanding 151.7 158.7 154.5 158.6Assumed conversion of Preferred Shares 12.0 12.0 12.0 12.0 Assumed conversion of Restricted Stock 0.6 - 0.4 - Assumed conversion of stock options 4.3 1.8 4.3 1.2 Total diluted shares 168.6 172.5 171.2 171.8Adjusted EPS 0.93 0.61 3.42 2.621 See Table 7 for details2 The adjusted tax rate for the three and twelve months ended December 31, 2007 is 28% based on the original full year 2007 guidance.

Twelve Months EndedDecember 31,

Three Months EndedDecember 31,

Page 31: celanese 2008_march_bb_t_conference_presentation

31

Other Charges:

(in $ millions) 2007 2006 2007 2006Employee termination benefits 5 1 32 12 Plant/office closures 7 (1) 11 (1)Insurance recoveries associated with plumbing cases (2) (2) (4) (5)Insurance recoveries associated with Clear Lake, Texas (40) - (40) - Resolution of commercial disputes with a vendor (31) - (31) - Deferred compensation triggered by Exit Event - - 74 - Asset impairments - - 9 - Ticona Kelsterbach plant relocation 1 - 5 - Other - - 2 4 Total (60) (2) 58 10

Other Adjustments: 1

(in $ millions) 2007 2006 2007 2006Executive severance & other costs related to Squeeze-Out - 2 - 30 Ethylene pipeline exit costs - - 10 - Business optimization 8 8 18 12 Foreign exchange loss related to refinancing transaction - - 22 - Loss on AT Plastics films sale - - 7 - Discontinued methanol production 2 - 16 31 52 Gain on disposal of investment (Pemeas) - (11) - (11) Gain on Edmonton sale (34) - (34) - Other (7) 2 1 (1) Total (33) 17 55 82

Total other charges and other adjustments (93) 15 113 92 1 These items are included in net earnings but not included in other charges.2 Adjusted earnings per share included earnings from its discontinued methanol production which was included in the company's 2007 guidance.

December 31, December 31,

Three Months Ended Twelve Months Ended

Three Months Ended Twelve Months Ended

December 31, December 31,

Reg G: Other Charges and Other Adjustments

Other Charges and Other Adjustments

Page 32: celanese 2008_march_bb_t_conference_presentation

32 Segm

ent D

ata

and

Rec

onci

liatio

n of

Ope

ratin

g Pr

ofit

(Los

s) to

Ope

ratin

g EB

ITD

A -

a

Non

-U.S

. GAA

P M

easu

re

(in $

mill

ions

) 20

0720

0620

0720

06N

et S

ales

Adv

ance

d En

gine

ered

Mat

eria

ls25

322

41,

030

91

5

Con

sum

er S

peci

altie

s27

9

22

4

1,11

1

876

I

ndus

trial

Spe

cial

ties

331

309

1,34

6

1,28

1

A

cety

l Int

erm

edia

tes

1,08

383

13,

615

3,

351

Oth

er A

ctiv

ities

1-

62

22

Int

erse

gmen

t elim

inat

ions

(186

)(1

64)

(660

)

(6

67)

Tota

l1,

760

1,43

06,

444

5,

778

Ope

ratin

g Pr

ofit

(Los

s) A

dvan

ced

Engi

neer

ed M

ater

ials

30

29

133

14

5

Con

sum

er S

peci

altie

s69

41

19

9

165

I

ndus

trial

Spe

cial

ties

26

9

28

44

A

cety

l Int

erm

edia

tes

276

10

7

616

45

6

Oth

er A

ctiv

ities

1(7

7)

(46)

(2

28)

(190

)

To

tal

324

14

0

748

62

0

Equi

ty E

arni

ngs

and

Oth

er In

com

e/(E

xpen

se) 2

Adv

ance

d En

gine

ered

Mat

eria

ls7

13

55

55

Con

sum

er S

peci

altie

s3

2

40

24

I

ndus

trial

Spe

cial

ties

-

-

-

(1

)

Ace

tyl I

nter

med

iate

s27

23

78

63

O

ther

Act

iviti

es 1

8

12

-

22

Tota

l45

50

17

3

163

Oth

er C

harg

es a

nd O

ther

Adj

ustm

ents

3

Adv

ance

d En

gine

ered

Mat

eria

ls(1

0)

(1)

(5)

(5)

C

onsu

mer

Spe

cial

ties

(27)

-

(16)

-

Ind

ustri

al S

peci

altie

s(1

)

2

32

16

Ace

tyl I

nter

med

iate

s(9

7)

16

(38)

52

O

ther

Act

iviti

es 1

42

(2)

140

29

To

tal

(93)

15

11

3

92

Dep

reci

atio

n an

d Am

ortiz

atio

n Ex

pens

e A

dvan

ced

Engi

neer

ed M

ater

ials

18

17

69

65

Con

sum

er S

peci

altie

s12

10

51

39

I

ndus

trial

Spe

cial

ties

16

14

59

59

Ace

tyl I

nter

med

iate

s25

23

10

6

101

O

ther

Act

iviti

es 1

2

-

6

5

Tota

l73

64

29

1

269

Ope

ratin

g EB

ITD

A A

dvan

ced

Engi

neer

ed M

ater

ials

45

58

252

26

0

Con

sum

er S

peci

altie

s57

53

27

4

228

I

ndus

trial

Spe

cial

ties

41

25

119

11

8

Ace

tyl I

nter

med

iate

s23

1

169

76

2

672

O

ther

Act

iviti

es 1

(25)

(3

6)

(82)

(1

34)

Tota

l34

9

269

1,

325

1,14

4

1 O

ther

Act

iviti

es p

rimar

ily in

clud

es c

orpo

rate

sel

ling,

gen

eral

and

adm

inis

trativ

e ex

pens

es a

nd th

e re

sults

from

cap

tive

insu

ranc

e co

mpa

nies

.

T

he 2

007

Ope

ratin

g P

rofit

(Los

s) a

nd O

ther

Cha

rges

and

Oth

er A

djus

tmen

ts a

mou

nts

incl

ude

dedu

ctib

le a

ssoc

iate

d w

ith in

sura

nce

reco

very

.2 I

nclu

des

equi

ty e

arni

ngs

from

affi

liate

s, d

ivid

ends

from

cos

t inv

estm

ents

and

oth

er in

com

e/(e

xpen

se).

3 E

xclu

des

adju

stm

ents

to m

inor

ity in

tere

st, n

et in

tere

st, t

axes

, dep

reci

atio

n, a

mor

tizat

ion

and

disc

ontin

ued

oper

atio

ns (S

ee T

able

7).

Thre

e M

onth

s En

ded

Dec

embe

r 31,

Twel

ve M

onth

s En

ded

Dec

embe

r 31,

Reg G: Reconciliation of Operating EBITDA

Page 33: celanese 2008_march_bb_t_conference_presentation

33

Reg G: Reconciliation of Operating EBITDA

Segm

ent D

ata

and

Rec

onci

liatio

n of

Ope

ratin

g Pr

ofit

(Los

s) to

Ope

ratin

g EB

ITD

A -

a

Non

-U.S

. GAA

P M

easu

re.

(in $

mill

ions

) 20

0720

0620

0720

06N

et S

ales

Adv

ance

d En

gine

ered

Mat

eria

ls25

823

077

7

69

1

Con

sum

er S

peci

altie

s28

2

21

3

832

652

I

ndus

trial

Spe

cial

ties

314

335

1,01

5

972

A

cety

l Int

erm

edia

tes

859

872

2,53

2

2,52

0

O

ther

Act

iviti

es 1

65

2

16

I

nter

segm

ent e

limin

atio

ns(1

46)

(184

)(4

74)

(503

)

To

tal

1,57

31,

471

4,68

4

4,34

8

Ope

ratin

g Pr

ofit

(Los

s) A

dvan

ced

Engi

neer

ed M

ater

ials

35

37

103

11

6

Con

sum

er S

peci

altie

s34

35

13

0

124

I

ndus

trial

Spe

cial

ties

(9)

17

2

35

A

cety

l Int

erm

edia

tes

117

12

6

340

34

9

Oth

er A

ctiv

ities

1(3

0)

(43)

(1

51)

(144

)

To

tal

147

17

2

424

48

0

Equi

ty E

arni

ngs

and

Oth

er In

com

e/(E

xpen

se) 2

Adv

ance

d En

gine

ered

Mat

eria

ls18

14

48

42

C

onsu

mer

Spe

cial

ties

2

-

37

22

Ind

ustri

al S

peci

altie

s-

-

-

(1)

A

cety

l Int

erm

edia

tes

28

18

51

40

Oth

er A

ctiv

ities

1(1

0)

10

(8)

10

Tota

l38

42

12

8

113

Oth

er C

harg

es a

nd O

ther

Adj

ustm

ents

3

Adv

ance

d En

gine

ered

Mat

eria

ls-

-

5

(4)

C

onsu

mer

Spe

cial

ties

2

-

11

-

I

ndus

trial

Spe

cial

ties

14

3

33

14

A

cety

l Int

erm

edia

tes

2

10

59

36

O

ther

Act

iviti

es 1

22

3

98

31

To

tal

40

16

206

77

Dep

reci

atio

n an

d Am

ortiz

atio

n Ex

pens

e A

dvan

ced

Engi

neer

ed M

ater

ials

17

16

51

48

Con

sum

er S

peci

altie

s15

9

39

29

Ind

ustri

al S

peci

altie

s13

16

43

45

A

cety

l Int

erm

edia

tes

31

23

81

78

Oth

er A

ctiv

ities

11

2

4

5

To

tal

77

66

218

20

5

Ope

ratin

g EB

ITD

A A

dvan

ced

Engi

neer

ed M

ater

ials

70

67

207

20

2

Con

sum

er S

peci

altie

s53

44

21

7

175

I

ndus

trial

Spe

cial

ties

18

36

78

93

Ace

tyl I

nter

med

iate

s17

8

177

53

1

503

O

ther

Act

iviti

es 1

(17)

(2

8)

(57)

(9

8)

Tota

l30

2

296

97

6

875

1 O

ther

Act

iviti

es p

rimar

ily in

clud

es c

orpo

rate

sel

ling,

gen

eral

and

adm

inis

trativ

e ex

pens

es

and

the

resu

lts fr

om c

aptiv

e in

sura

nce

com

pani

es.

2 I

nclu

des

equi

ty e

arni

ngs

from

affi

liate

s, d

ivid

ends

from

cos

t inv

estm

ents

and

oth

er in

com

e/(e

xpen

se)

3 E

xclu

des

adju

stm

ents

to m

inor

ity in

tere

st, n

et in

tere

st, t

axes

, dep

reci

atio

n, a

mor

tizat

ion

and

disc

ontin

ued

oper

atio

ns.

Thre

e M

onth

s En

ded

Sept

embe

r 30,

Nin

e M

onth

s En

ded

Sept

embe

r 30,

Page 34: celanese 2008_march_bb_t_conference_presentation

34

Reg G: Reconciliation of Operating EBITDA

Segm

ent D

ata an

d Rec

oncil

iation

of O

pera

ting P

rofit

(Los

s) to

Ope

ratin

g EBI

TDA

- a N

on-U

.S. G

AAP

Meas

ure -

Una

udite

d Twelv

e Mon

ths E

nded

Marc

h 31,

June

30,

Sept

embe

r 30,

Dece

mber

31,

Dece

mber

31,

(in $

millio

ns)

2005

2005

2005

2005

2005

Net S

ales

Adv

ance

d Eng

ineer

ed M

ateria

ls23

9

22

3

212

213

88

7

C

onsu

mer S

pecia

lties

212

219

20

8

20

0

839

Indu

strial

Spe

cialtie

s20

6

26

3

305

286

1,0

60

Ace

tyl In

terme

diates

690

707

73

1

78

3

2,911

O

ther A

ctivit

ies 1

12

8

6

6

32

Inter

segm

ent e

limina

tions

(95)

(99)

(113)

(15

3)

(460)

To

tal1,2

64

1,321

1,3

49

1,335

5,2

69

Oper

ating

Pro

fit (L

oss)

Adv

ance

d Eng

ineer

ed M

ateria

ls39

5

18

(2)

60

Con

sume

r Spe

cialtie

s24

27

21

56

12

8

In

dustr

ial S

pecia

lties

-

5

5

(14)

(4)

A

cetyl

Inter

media

tes14

3

12

1

76

146

486

Othe

r Acti

vities

1(83

)

(33

)

(38

)

(30

)

(18

4)

Total

123

125

82

15

6

48

6

Equit

y Ear

nings

and O

ther

Inco

me/(E

xpen

se) 2

Adv

ance

d Eng

ineer

ed M

ateria

ls12

16

15

11

54

Con

sume

r Spe

cialtie

s-

2

(2)

3

3

In

dustr

ial S

pecia

lties

-

-

-

-

-

Ace

tyl In

terme

diates

12

(10

)

32

35

69

Othe

r Acti

vities

1(8)

18

(2)

5

13

To

tal16

26

43

54

13

9

Othe

r Cha

rges

and O

ther

Adju

stmen

ts 3

Adv

ance

d Eng

ineer

ed M

ateria

ls1

20

4

6

31

C

onsu

mer S

pecia

lties

1

-

10

(24

)

(13

)

In

dustr

ial S

pecia

lties

-

2

8

1

11

A

cetyl

Inter

media

tes19

11

15

(30)

15

O

ther A

ctivit

ies 1

45

(10

)

2

3

40

Total

66

23

39

(44

)

84

Depr

eciat

ion an

d Amo

rtiza

tion E

xpen

se A

dvan

ced E

ngine

ered

Mate

rials

15

14

13

18

60

C

onsu

mer S

pecia

lties

12

12

7

11

42

Indu

strial

Spe

cialtie

s12

11

7

17

47

A

cetyl

Inter

media

tes17

24

35

34

11

0

O

ther A

ctivit

ies 1

2

2

4

1

9

Total

58

63

66

81

268

Oper

ating

EBI

TDA*

Adv

ance

d Eng

ineer

ed M

ateria

ls67

55

50

33

20

5

C

onsu

mer S

pecia

lties

37

41

36

46

160

Indu

strial

Spe

cialtie

s12

18

20

4

54

A

cetyl

Inter

media

tes19

1

14

6

15

8

18

5

68

0

O

ther A

ctivit

ies 1

(44)

(23)

(34)

(21)

(122)

To

tal26

3

23

7

23

0

24

7

97

7

*Q

uarte

rly ea

rning

s for

the d

iscon

tinue

d Edm

onton

Meth

anol

18

10

4

3

35

oper

ation

s hav

e bee

n inc

luded

in O

ther C

harg

es an

d Othe

r Adju

stmen

ts.

Oxo A

lcoho

l Dive

stitu

re22

28

22

9

81

To

tal O

pera

ting E

BITD

A - a

s rep

orted

285

265

252

256

1,058

1 Othe

r Acti

vities

prim

arily

inclu

des c

orpo

rate

sellin

g, ge

nera

l and

admi

nistra

tive e

xpen

ses a

nd th

e res

ults f

rom

capti

ve in

sura

nce c

ompa

nies.

2 Inclu

des e

quity

earn

ings f

rom

affilia

tes, d

ivide

nds f

rom

cost

inves

tmen

ts an

d othe

r inco

me/(e

xpen

se).

3 Exc

ludes

adjus

tmen

ts to

mino

rity in

teres

t, net

inter

est, t

axes

, dep

recia

tion,

amor

tizati

on an

d disc

ontin

ued o

pera

tions

.

Thre

e Mon

ths E

nded

Page 35: celanese 2008_march_bb_t_conference_presentation

35

Reg G: Reconciliation of Operating EBITDA

Segm

ent D

ata a

nd R

econ

ciliat

ion

of O

pera

ting

Prof

it (L

oss)

to O

pera

ting E

BITD

A - a

Non

-U.S

. GAA

P Me

asur

e - U

naud

ited Tw

elve M

onth

s End

edMa

rch

31,

June

30,

Sept

embe

r 30,

Dece

mbe

r 31,

Dece

mbe

r 31,

(in $

millio

ns)

2006

2006

2006

2006

2006

Net S

ales

Adv

ance

d Eng

ineer

ed M

ateria

ls23

1

230

23

0

224

915

C

onsu

mer S

pecia

lties

216

22

3

213

22

4

87

6

Indu

strial

Spe

cialtie

s31

1

326

33

5

309

1,281

A

cetyl

Inter

media

tes80

9

839

87

2

831

3,351

O

ther A

ctivit

ies 1

5

6

5

6

22

In

terse

gmen

t elim

inatio

ns(1

52)

(1

67)

(184

)

(1

64)

(6

67)

To

tal

1,420

1,4

57

1,471

1,4

30

5,778

Oper

atin

g Pr

ofit

(Los

s) A

dvan

ced E

ngine

ered

Mate

rials

41

38

37

29

145

Con

sume

r Spe

cialtie

s42

47

35

41

16

5

In

dustr

ial S

pecia

lties

15

3

17

9

44

A

cetyl

Inter

media

tes10

3

12

0

12

6

10

7

45

6

O

ther A

ctivit

ies 1

(45)

(56)

(43)

(46)

(190

)

Tota

l15

6

15

2

17

2

14

0

62

0

Equi

ty E

arni

ngs a

nd O

ther

Inco

me/(

Expe

nse)

2

Adv

ance

d Eng

ineer

ed M

ateria

ls14

14

14

13

55

Con

sume

r Spe

cialtie

s-

22

-

2

24

In

dustr

ial S

pecia

lties

-

(1)

-

-

(1

)

A

cetyl

Inter

media

tes7

15

18

23

63

O

ther A

ctivit

ies 1

3

(3)

10

12

22

Tota

l24

47

42

50

16

3

Othe

r Cha

rges

and

Othe

r Adj

ustm

ents

3

Adv

ance

d Eng

ineer

ed M

ateria

ls(2

)

(2)

-

(1

)

(5)

Con

sume

r Spe

cialtie

s-

-

-

-

-

In

dustr

ial S

pecia

lties

1

10

3

2

16

Ace

tyl In

terme

diates

12

14

10

16

52

O

ther A

ctivit

ies 1

13

15

3

(2)

29

Tota

l24

37

16

15

92

Depr

eciat

ion

and

Amor

tizat

ion

Expe

nse

Adv

ance

d Eng

ineer

ed M

ateria

ls16

16

16

17

65

Con

sume

r Spe

cialtie

s11

9

9

10

39

Indu

strial

Spe

cialtie

s14

15

16

14

59

Ace

tyl In

terme

diates

23

32

23

23

101

Othe

r Acti

vities

11

2

2

-

5

To

tal

65

74

66

64

269

Oper

atin

g EB

ITDA

* A

dvan

ced E

ngine

ered

Mate

rials

69

66

67

58

260

Con

sume

r Spe

cialtie

s53

78

44

53

22

8

In

dustr

ial S

pecia

lties

30

27

36

25

118

Ace

tyl In

terme

diates

145

181

177

169

672

Othe

r Acti

vities

1(2

8)

(4

2)

(2

8)

(3

6)

(1

34)

To

tal

269

310

296

269

1,144

*Q

uarte

rly ea

rning

s for

the d

iscon

tinue

d Edm

onton

Meth

anol

14

12

10

16

52

op

erati

ons h

ave b

een i

nclud

ed in

Othe

r Cha

rges

and O

ther A

djustm

ents.

Oxo

Alco

hol D

ivest

iture

**-

-

26

39

65

Tota

l Ope

ratin

g EB

ITDA

- as

repo

rted

269

310

322

308

1,209

**F

or co

mpar

ative

purp

oses

. Th

e Oxo

Alco

hol D

ivesti

ture w

as re

flecte

d as a

disc

ontin

ued o

pera

tion f

or th

e thr

ee m

onths

ende

d Mar

ch 31

, 200

6 and

June

30, 2

006

in co

njunc

tion w

ith re

portin

g the

resu

lts fo

r the

first

and s

econ

d qua

rter o

f 200

7.

1 Oth

er A

ctivit

ies pr

imar

ily in

clude

s cor

pora

te se

lling,

gen

eral

and

admi

nistra

tive e

xpen

ses a

nd th

e re

sults

from

capti

ve in

sura

nce

comp

anies

.2 In

clude

s equ

ity e

arnin

gs fr

om af

filiat

es, d

ivide

nds f

rom

cost

inves

tmen

ts an

d oth

er in

come

/(exp

ense

).3 E

xclud

es a

djustm

ents

to m

inorit

y int

eres

t, ne

t inte

rest,

taxe

s, de

prec

iation

, amo

rtizati

on a

nd d

iscon

tinue

d op

erat

ions.

Thre

e Mon

ths E

nded

Page 36: celanese 2008_march_bb_t_conference_presentation

36

Reg G: Reconciliation of 2000 – 2006 Operating EBITDA

Total Celanese 2000 2001 2002 2003 2004 2005 1 2006 1

GAAP Operating Profit 78 (470) 162 133 130 573 747 Depreciation & Amortization 364 372 300 328 256 285 283 Other Charges & Other Adjustments 27 472 (1) 6 340 50 40 Equity Earnings and Other Income/(Expense) 58 58 58 92 75 150 174 Operating EBITDA 528 432 519 559 801 1,058 1,244

Net Sales 4,888 4,537 4,535 5,133 5,069 6,070 6,656 Operating EBITDA Margin 11% 10% 11% 11% 16% 17% 19%

Portfolio Adjustment 5% 5% 4% 6% 3% 3% 0%Pro Forma EBITDA Margin for Current Portfolio 16% 15% 15% 17% 19% 20% 19%

1Amounts as reported in the 4Q 2006 earnings release


Recommended