Central Plaza Hotel Public Company Limited
Milestone
1978Introduced Mister Donut
1983Centara Grand at Central Ladprao(1st Hotel)
1990Listed in the SET Thailand
1998Franchisee of Auntie Anne's
2007Rebranded to Centara Hotels & Resorts Centara Grand @ Central World Intoduced Pepper Lunch
2008Set up Leasehold
Property Fund (CTARAF)
2009Centara Grand Mirage, Pattaya Centara Grand Maldives(1st overseas property)
2010The Terrace, Chabuton,
Cold Stone,Centara Grand Phuket
2011Acquired Ootoya Introduced Yoshinoya
2013Centara Maldives
(2nd hotel in the Maldives)Introduced Tenya
2014Received a Royal Warrant of appointment(1st hotel in Thailand)Introduced Katsuya
2019
Fact Sheet Q3/2019
1984Authorized franchisee of KFC
1986Centara Grand Hua Hin
Developed owned brandAroi Dee, Suki House
and Soft Air
2017Cosi Samui (1st COSI brand)
Obtained leasehold right tooperate Centra Chaeng Wattana
The performance represented is historical and that past performance is not a reliable indicator of future results. Forward-looking statements in this document are not guarantees of future performance and involve risks and uncertainties, and actual results may differ from those in the forward-looking statements as a result of various factors and circumstances. The views, analyses, and opinions expressed herein contain some information derived from publicly available sources and third party information providers. No representation or warranty is made as to the accuracy, completeness, or reliability of such information. This document should not be relied upon as any recommendation, view, opinion, representation or forecast of “Central Plaza Hotel Plc.” Nothing in this document should be construed as either an offer to sell, a solicitation of an offer to buy or sell shares or any type of securities in any jurisdiction. This presentation is not intended to be any type of investment advice and must not be relied upon as such. You must always seek the relevant professional advice before otherwise making any such financial, legal or commercial decisions.
Central Plaza Hotel Public Company Limited
Centara Hotels and Resorts is a leading Thailand-based hotel chain. Currently, it has hotels in operations and under constructions in a total of 75 hotels, more than 14,000 rooms both owned and managed hotels in 14 countries under 6 owned brands, “Centara”, range from Upper Upscale to affordable lifestyle.
Central Restaurant Group Co.,Ltd. (CRG) is one of the leaders in Thailand’s chain restaurant industry. Currently, it has 10 franchises and 4 own brands more than 1,000 outlets nationwide.
Hotel Business
Food Business
To be the leading global hospitality group of Thai origin
Being a leading QSR operator in Thailand with presence in regional markets
Our BusinessHotel Business
Dividend
Stock information
Shareholding Structure
As of 30 September 2019
SepOct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
Last Price
33.00 52-Week High/Low
47.25/29.75Market Cap (THB mn)
33,750.00Market Cap (USD mn)
1,117.92Free Float (%)
74.38%
Others
9M/2018 9M/2019
KrabiSamuiHuahinPattayaPhuketMaldivesBangkok
Bangkok
Upcountry
Hotel Revenue Breakdown
* Including owned hotel JV and property fund As of September 2019
Hotel Performance
Food business TSS & SSS
Hotel Business Pipeline
Q3/2018 Q1/2019 9M/2019
Same store sale (SSS) and Total system sale (TSS)
of hotel revenuefrom Thailand
Same store sale (SSS): Bangkok vs Upcountry
Summary of Pipeline 2019E - 2024Eas of September 2019
BaliCambodiaChinaDubaiLaosMaldivesMyanmarQatarTurkeyThailand
210240596607626541
95761449
2,397*
6,522
2.3%
2.5%
33.9
%34
.5%
87%Thailand
53%Owned
64%Thailand
38%Owned
-3.8% -4.7%
-1.7% -1.7%
-4.1%-3.6%
12.5%
3.4%2.7%
3.3%2.2%
2.6%
2014 2015 2016 2017 2018
Dec-14 Dec-15 Dec-16 Dec-17 Dec-18
7.8% CAGR
In operation by rooms* Including owned hotel JV and property fund As of September 2019
Total portfolio by rooms
83%
Hotel revenuebreakdown by region
Food Business
KFC / (+3% yoy)
Mister Donut / (-6% yoy)
Auntie Anne's / (+5% yoy)
Others / (+6% yoy)
OOTOYA / (+6% yoy)
Food Revenue Breakdown Food outlet portfolio
9M/2019
RoomsTotal
Chirathivat Family 61.9%
Retails 19.4%
Foreign Institution 9.3%
Local Institution 9.4%
AsiaTurkeyMaldivesThailandCambodia
Total 33 Hotels : As of September 2019
Revenue Contributionby Location
Number of outlets by location
Grand total 1,029 outlets + 107 outlets yoy
KFC 56%
Mister Donut 15 %
OOTOYA 8%
Auntie Anne's 7%
Others 14%
KFC
Mister Donut
Auntie Anne's
Ootoya
Pepper Lunch
The Terrace
Chabuton
275
365
178
46
45
9
19
Change yoyOutlets Change yoyOutlets
23
21
25
4
8
0
2
Yoshinoya
Tenya
Katsuya
Cold Stone
Aroi Dee
Suki House
Soft Air
21
13
31
17
7
2
1
2
5
8
-1
7
2
1
1.35 billionShare issuedand paid - up
64%Non - Bangkok
65%Non - Bangkok
ChinaIndonesiaLaosMyanmar
Middle EastQatarUnited Arab Emirates
Q2/2019
-1.8%
5.7%
Q4/2018
-1.7%
6.5%1.2%
9M/2018 Q3/2018 Q1/2019 9M/2019Q2/2019Q4/2018 9M/2018
10.2%
Total EBITDA
Financial Position & Gearing Ratio
Total Core Net Profit
Total Revenue
2014 2015 2016 2017 2018 9M/2019
18,2
83
1,1
55
1,7
66
1,8
51 2,0
56
2,1
82
1,25
1
3,67
3 4,39
8
4,45
6
4,70
2
4,96
6 3,20
5
19,2
16
19,9
06
20,3
46
21,7
68
15,8
33
4.5% CAGR
17.2% CAGR
2014 2015 2016 2017 2018 9M/2019
0.88 1.23 1.37 1.48 1.61
0.40 0.50 0.55 0.60 0.65
82% 62% 77% 86% 74%
1.3% 1.1% 1.4% 1.0% 1.6%
9M/2019
Sep-19
9M/2018
EBIDA Margin
9M/2019
Unit: THB mn
7,29
9
6,63
9
2,59
3
2,16
4
9.0%35
.5%
32.6
%
16.5%
Food PerformanceBrands
9M/2018
EBIDA Margin
9M/2019
Unit: THB mn
Total Revenue
EBITDA before extra items
Total Revenue
EBITDA
BangkokUpcountry
SSS
TSS
16.9
%17
.5%
14.7
%14
.9%
12.8
%13
.2%
6.5% 7.2%
7.1%
4.4% 5.8%
5.8%
9,19
5
8,95
5
1,17
5
1,04
0
11.3%13.1%
11.4%
2.7%
Affordable life style
-1.7%-1.8%
-5.2%-4.5%
Total Liabilities Total Equity Interest BearingDebt/Equit (Times)
As of September 2019 As of September 2019
Unit : THB mn
Unit : THB mn
Unit : THB mn
Unit : THB mn
1.20.9 0.7 0.6 0.5 0.5
24,7
7065
%
59%
54%
52%
49%
48%
24,4
43
24,3
97
25,0
37
26,4
47
26,4
51
2014 2015 2016 2017 2018
EPS
DPS
Dividend Yield
%Payout(Seperate F/S)
Central Restaurant Group
Thailand
Overseas
Thailand
Overseas14,402Grand Total Rooms75Grand Total Hotels
17
5
2528
4,192
3,688
5,182
1,340
10
18
Owned Managed Owned Managed
In operation In operation Pipeline PipelineIn operation In operation Pipeline Pipeline
Number of Hotels Number of Rooms
2
15*
2
3 4
21
252
3,940
423
917
2,902
786
1,974
3,208
Q3/2019-8.4%
-1.0%
0.7%
-9.4%
-7.9%
Q3/2019
0.4%
4
NewBrand
Upper Upscale / Upscale Upscale
Upper Upscale Upscale Midscale