Date post: | 28-Nov-2015 |
Category: |
Documents |
Upload: | dittman1430 |
View: | 13 times |
Download: | 5 times |
FINA 361Chapter 8
Net present value
Capital means money
Budgeting means a plan
Capital budgeting
Capital budgeting is the process of planning for major investments in a business
These are usually larger projects, for example: Building a new factory Replacing old equipment Starting a new product line
The big picture
For example:◦ Should your company spend $1 million today to
open a new factory?◦ The answer depends on how much money the
new factory will make for the company This usually requires estimates of what will happen in
the future
Capital budgeting
Is it worth it?
◦ Examples Movies Apple iPod Boeing 777 Smaller projects
Software upgrades Equipment replacement/upgrade New product introduction Etc., etc.
Capital budgeting
MoviesMovies are a good example
They often require large investments to make the movie
How much money the movie will make is uncertain
Suppose you are an executive at GDL Studios.◦ You have to decide on a proposal to spend $100
million on a new movie◦ How would you decide?
Capital budgeting
After extensive research, you expect the movie to make the following profits, in millions of dollars
Capital budgeting
Year 1 Year 2 Year 3 Year 4 Year 5
$75 $15 $20 $4 $1
Is this worth a $100 million investment?
$75 + $15 + $20 +$4 + $1 = $115
This is not a valid argument because:(1)It does not account for the time is takes to earn the profits(2)It does not consider the return investors require
Decisions◦ We use several techniques in finance to make
capital budgeting decisions◦ The best one is Net Present Value
Capital budgeting
NPV = Present value of future cash flows – cost today
Movie example◦ The movie requires a $100 million investment
today It will generate the following profits in the future:
Is it worth it? Suppose investors require a 10% return.
Net present value
Year 1 Year 2 Year 3 Year 4 Year 5
$75 $15 $20 $4 $1
𝑃𝑉 𝑓𝑢𝑡𝑢𝑟𝑒 h𝑐𝑎𝑠 𝑓𝑙𝑜𝑤𝑠=$75
1+10%+
$15
(1+10% )2+
$20
(1+10% )3+
$ 4
(1+10% )4+
$1
(1+10% )5
PV future cash flows = $98.96 million
If◦ NPV > 0
◦ NPV < 0
Net present value
Movie Example
PV of future cash flows $98.96 million
Cost to make the movie $100 million
NPV -$1.04
Suppose Ryan Gosling reads the screenplay, and expresses interest in starring in our movie
Could this change our decision?
Net present value
We estimate that with Ryan Gosling in the movie, the cash flows will be:
Assuming the same $100 million budget, does this change our decision?
Net present value
Year 1 Year 2 Year 3 Year 4 Year 5
$95 $20 $25 $4 $1
𝑃𝑉 𝑓𝑢𝑡𝑢𝑟𝑒 h𝑐𝑎𝑠 𝑓𝑙𝑜𝑤𝑠=$95
1+10%+
$20
(1+10% )2+
$25
(1+10% )3+
$ 4
(1+10% )4+
$1
(1+10% )5
PV future cash flows = $125.03 million
If Ryan has the same information that we do, how much will his agent ask for as his payment?
Example 8.1, page 231: New computer◦ Cost: $50,000◦ Will last for 4 years◦ Reduce costs by $22,000 per year◦ Required return = 10%
Is it worth it?
Net present value
N I PV PMT FV
4 10 ? 22,000 0
$69,737
NPV = $69,737-$50,00=+$19,737
Using NPV to choose among projects Your studio has two movie proposals for
next summer:◦ Movie 1◦ Action, budget is $100 million
◦ Movie 2◦ Romance, budget is $60 million
NPV
Year1 Year2 Year3 Year4
$85 $25 $10 $2
Year1 Year2 Year3 Year4
$55 $20 $5 $1
Which should you choose?
The discount rate is 10%
Using NPV to choose among projects Your studio has two movie proposals for
next summer:◦ Movie 1◦ Action, budget is $100 million
NPV
Year1 Year2 Year3 Year4
$85 $25 $10 $2
Which should you choose?
The discount rate is 10%
Find the NPV of Movie 1
A. -1.82B. 3.25C. 6.81D. 9.19
Using NPV to choose among projects Your studio has two movie proposals for
next summer:◦ Movie 1◦ Action, budget is $100 million
NPV
Year1 Year2 Year3 Year4
$85 $25 $10 $2
CF01 CF02 CF03 CF04
Which should you choose?
The discount rate is 10%
𝑃𝑉 𝑓𝑢𝑡𝑢𝑟𝑒 h𝑐𝑎𝑠 𝑓𝑙𝑜𝑤𝑠=$851+10%
+$25
(1+10% )2+
$10
(1+10% )3+
$2
(1+10% )4
PV = $106.81, NPV = $106.81 - $100 = $6.81
Using NPV to choose among projects Your studio has two movie proposals for
next summer:◦ Movie 2◦ Romance, budget is $60 million
NPV
Year1 Year2 Year3 Year4
$55 $20 $5 $1
Which should you choose?
The discount rate is 10%
Find the NPV of Movie 1
A. 4.25B. 7.39C. 8.41D. 10.97
Using NPV to choose among projects Your studio has two movie proposals for
next summer:◦ Movie 2◦ Romance, budget is $60 million
NPV
Year1 Year2 Year3 Year4
$55 $20 $5 $1
CF01 CF02 CF03 CF04
Which should you choose?
The discount rate is 10%
NPV = 10.97
Net present value◦ Movie 1
◦ Movie 2
NPV
𝑃𝑉 𝑓𝑢𝑡𝑢𝑟𝑒 h𝑐𝑎𝑠 𝑓𝑙𝑜𝑤𝑠=$851+10%
+$25
(1+10% )2+
$10
(1+10% )3+
$2
(1+10% )4
PV = $106.81, NPV = $106.81 - $100 = $6.81
𝑃𝑉 𝑓𝑢𝑡𝑢𝑟𝑒 h𝑐𝑎𝑠 𝑓𝑙𝑜𝑤𝑠=$551+10%
+$20
(1+10% )2+
$5
(1+10% )3+
$1
(1+10% )4
PV = $70.97, NPV = $70.97 - $60 = $10.97
Net present value◦ Movie 1
◦ Movie 2
NPV
NPV = $6.81
NPV = $10.97
Which one should you choose?
Since both NPVs > 0, make both movies if you can.
If the studio budget < $160 million, then make Movie 2, because it has a higher
present value
Your company is considering buying out a competitor. It will cost $475,000 to buy the competitor. You estimate that this will improve cash flows to your company as follows:
Problem in class
Year Net cash flow
1 $125,000
2 $175,000
3 $113,000
4 $75,000
5 $42,000
The discount rate is 14%. Q1: What is the PV of the future cash flows?
A. $136,088B. $288,203C. $386,797D. $422,118
Your company is considering buying out a competitor. It will cost $475,000 to buy the competitor. You estimate that this will improve cash flows to your company as follows:
Problem in class
The discount rate is 14%. Q1: What is the PV of the future cash flows?
Year Net cash flow CF Button
1 $125,000 CF01
2 $175,000 CF02
3 $113,000 CF03
4 $75,000 CF04
5 $42,000 CF05
PV = $386,797
Your company is considering buying out a competitor. It will cost $475,000 to buy the competitor. You estimate that this will improve cash flows to your company as follows:
Problem in class
Year Net cash flow CF Button
1 $125,000 CF01
2 $175,000 CF02
3 $113,000 CF03
4 $75,000 CF04
5 $42,000 CF05
The discount rate is 14%. What is the NPV of the project?
A. -$136,088B. -$ 88,203C. $ 44,192D. $109,385
PV = $386,797
You are considering investing in rental property. The property costs $365,000. You estimate that you can make $50,000 per year in rental income (after expenses). You plan to keep the property for 8 years, and you think you can sell the property for about $550,000 8 years from now.
If the discount rate is 9%, what is the NPV of this project?
Problem in class
A. -$144,874B. -$ 26,649C. $ 76,686D. $187,767
You are considering investing in rental property. The property costs $365,000. You estimate that you can make $50,000 per year in rental income (after expenses). You plan to keep the property for 8 years, and you think you can sell the property for about $550,000 8 years from now.
If the discount rate is 9%, what is the NPV of this project?
Problem in class
A. -$144,874B. -$ 26,649C. $ 76,686D. $187,767
N I PV PMT FV
8 9 ? 50,000 550,000
552,767
𝑁𝑃𝑉=552,767−365,000=187,767
Year Project A Project B
0 -200 -200
1 80 100
2 80 100
3 80 100
4 80 0
Homework problem 8-1
The discount rate is 11%.
What is the NPV of project A?
A. -12.18B. - 4.92C. 25.14D. 48.20
Year Project A Project B
0 -200 -200
1 80 100
2 80 100
3 80 100
4 80 0
Homework problem 8-1
The discount rate is 11%.
What is the NPV of project A?
A. -12.18B. - 4.92C. 25.14D. 48.20
𝑁𝑃𝑉=248.20−200=48.20
PV=248.20
Year Project A Project B
0 -200 -200
1 80 100
2 80 100
3 80 100
4 80 0
Homework problem 8-1
The discount rate is 11%.
What is the NPV of project B?
A. 23.22B. 37.88C. 44.37D. 51.53
Year Project A Project B
0 -200 -200
1 80 100
2 80 100
3 80 100
4 80 0
Homework problem 8-1
The discount rate is 11%.
What is the NPV of project B?
A. 23.22B. 37.88C. 44.37D. 51.53
37
PV=244.37
Year Project A Project B
0 -200 -200
1 80 100
2 80 100
3 80 100
4 80 0
Homework problem 8-1
The discount rate is 11%.
Which project is worth pursuing?
A. Project AB. Project BC. This is a trick questionD. Ask the goddess
𝑁𝑃𝑉 𝐴=48.20 𝑁𝑃𝑉 𝐵=44.37
Year Project A Project B
0 -200 -200
1 80 100
2 80 100
3 80 100
4 80 0
Homework problem 8-1
The discount rate is 11%.
Which project is worth pursuing?
A. Project AB. Project BC. This is a trick questionD. Ask the goddess
𝑁𝑃𝑉 𝐴=48.20 𝑁𝑃𝑉 𝐵=44.37
Since both have a positive NPV, both are worth doing.
Payback period How many years until I get the cost of the
investment back? Example:
◦ A machine costs $10,000 per year to operate◦ I can replace it with a new machine that will only
cost $5,000 per year to operate The new machine costs $15,000
◦ What is the payback period for the new machine?
Capital budgeting
3 years
Problems with the payback method:◦ Ignores cash flows that occur after the payback
period Example: Your company only accepts projects with a
payback period < 3 years. You have a project that costs $50,000 and will
provide the following cash flows:
Payback
Year 1 Year 2 Year 3 Year 4 Year 5
$10,000 $10,000 $10,000 $10,000 $1,000,0000
The payback > 3, but the NPV is >>0.
Other problems with the payback method:◦ Ignores the time value of money◦ Leads the firm to accept short term project and
ignore long-term projects of value
The payback period is still often used◦ As a rule of thumb◦ Because it is easy to explain and understand
Payback
Perhaps because quick paybacks lead to quick promotions
NPV ReviewYear Cash flow
1 $9,000
2 $9,000
3 $9,000
4 $9,000
5 $9,000
This project will require an initial investment of $35,000.
If the discount rate is 12%, what is the project’s NPV?
a. -$10,000b. -$ 2,557c. +$ 2,557d. +$10,000
Problem #1
NPV ReviewYear Cash flow
1 $9,000
2 $9,000
3 $9,000
4 $9,000
5 $9,000
This project will require an initial investment of $35,000.
If the discount rate is 12%, what is the project’s NPV?
a. -$10,000b. -$ 2,557c. +$ 2,557d. +$10,000
PV=$32,443
NPV = $32,443 - $35,000 = -$2,577
NPV ReviewYear Cash flow
1 $9,000
2 $9,000
3 $9,000
4 $9,000
5 $9,000
This project will require an initial investment of $35,000.
If the discount rate is 12%, what is the project’s NPV?
Using the CF button
CF0 -$35,000
CF01 $9,000
F01 5
I = 12% NPV = -$2,557.014
Problem #2
NPV Review
Year Cash flow
1 $19,000
2 $29,000
3 $15,000
4 $4,000
5 $3,000
This project will require an initial investment of $45,000.
If the discount rate is 15%, what is the project’s NPV?
a. -$7,091b. -$1,566c. +$1,566d. +$7,091
Problem #2
NPV Review
Year Cash flow
1 $19,000
2 $29,000
3 $15,000
4 $4,000
5 $3,000
This project will require an initial investment of $45,000.
If the discount rate is 15%, what is the project’s NPV?
a. -$7,091b. -$1,566c. +$1,566d. +$7,091
This project costs $5,000. What is the payback period of the project?
Payback review
Year Cash flow
1 $1,000
2 $1,000
3 $1,000
4 $1,000
5 $1,000
6 $1,000
7 $999,950
a. 3 yearsb. 4 yearsc. 5 yearsd. 7 years
This project costs $5,000. What is the payback period of the project?
Payback review
Year Cash flow
1 $1,000
2 $1,000
3 $1,000
4 $1,000
5 $1,000
6 $1,000
7 $999,950
a. 3 yearsb. 4 yearsc. 5 yearsd. 7 years
Chapter 8 1-4, 13-20
◦ Answers on BB
Quiz Wednesday
Problem in class
NPV Review
Year Cash flow
1 $38,000
2 $19,000
3 $26,000
4 $1,000
5 $5,000
This project will require an initial investment of $65,000.
If the discount rate is 11%, what is the project’s NPV?
a. -$7,292b. -$4,308c. +$4,308d. +$7,292
This project costs $7,000. What is the payback period of the project?
Payback review
Year Cash flow
1 $2,000
2 $2,000
3 $3,000
4 $1,000
5 $1,000
6 $1,000
7 $999,950
a. 3 yearsb. 4 yearsc. 5 yearsd. 7 years
IRR The internal rate of return is the discount
rate that makes the present value of the future cash flows = the cost of the project◦ Meaning, the rate where NPV = 0
Internal rate of return
IRR Example:
◦ A project costs $5,000 will provide cash flows of $3,000 per year for 3 years
◦ What is the IRR of this project?
Internal rate of return
$5,000=$3,0001+ 𝐼𝑅𝑅
+$3,000
(1+𝐼𝑅𝑅 )2+$3,000
(1+𝐼𝑅𝑅 )3
Solve this equation for the IRR
No easy way to solve this. Trial and error or use a computer/calculator
IRR Example:
◦ A project costs $5,000 and will provide cash flows of $3,000 per year for 3 years
◦ What is the IRR of this project?
Internal rate of return
$5,000=$3,0001+ 𝐼𝑅𝑅
+$3,000
(1+𝐼𝑅𝑅 )2+$3,000
(1+𝐼𝑅𝑅 )3
Since the cash flows are constant, this is like an annuity, so you can solve it on the calculator
N I PV PMT FV
3 ? -5,000 3,000 0
36.31%
The cash flows are usually not constant, so these are more difficult to solve
Example:◦ A project costs $75,000 today. The future cash
flows are projected to be:
◦ What is the IRR?
Internal rate of return
Year 1 Year 2 Year 3
$65,000 $25,000 $10,000
$75,000=$ 65 ,0001+𝐼𝑅𝑅
+$ 25 ,000
(1+ 𝐼𝑅𝑅)2+$10 ,000
(1+ 𝐼𝑅𝑅 )3
Use the calculator
Internal rate of return
$75,000=$ 65 ,0001+𝐼𝑅𝑅
+$ 25 ,000
(1+ 𝐼𝑅𝑅)2+$10 ,000
(1+ 𝐼𝑅𝑅 )3
IRR = 22.69%
Page 245 of your textbook has an example using your calculator
CF0 -75,000
CF01 65,000
F01 1
CF02 25,000
F02 1
CF03 10,000
IRR CPT
The IRR rule IF
◦ IRR > required return
◦ IRR < required return
Internal rate of return
This rule works as long as we are not considering mutually exclusive projects.
With mutually exclusive projects, the IRR rule sometimes doesn’t work.
Compare NPVs instead.
What is the IRR of the following project?
IRR Problem
Year CF
0 -150,000
1 50,000
2 40,000
3 30,000
4 25,000
5 25,000
a. 5%b. 6%c. 7%d. 9%
What is the IRR of the following project?
IRR Problem
Year CF
0 -150,000
1 50,000
2 40,000
3 30,000
4 25,000
5 25,000
a. 5%b. 6%c. 7%d. 9%
Project costs $3,000 and will provide cash flows of $800 per year for 6 years.
The discount rate is 10%. What is the PV of the future cash flows?
Homework problem 8-9
A. $3,484B. $3,529C. $3,699D. $3,702
Project costs $3,000 and will provide cash flows of $800 per year for 6 years.
The discount rate is 10%. What is the PV of the future cash flows?
Homework problem 8-9
A. $3,484B. $3,529C. $3,699D. $3,702
N I PV PMT FV
6 10 ? 800 0
$3,484
Project costs $3,000 and will provide cash flows of $800 per year for 6 years.
The discount rate is 10%. What is the NPV of the project?
Homework problem 8-9
A. $484B. $529C. $699D. $702
Project costs $3,000 and will provide cash flows of $800 per year for 6 years.
The discount rate is 10%. What is the NPV of the project?
Homework problem 8-9
A. $484B. $529C. $699D. $702
𝑁𝑃𝑉=$3,484−$3,000=$ 484
Mutually exclusive projects◦ Different timing and size of cash flows between
mutually exclusive projects may cause the IRR to give you the wrong conclusion
◦ Example, page 245 of your textbook (r=7%)
Problems with IRR
0 1 2 3
Initial -350,000 400,000 0 0
Revised -375,000 25,000 25,000 475,000
The IRR of the Initial project is: 14.29%
What is the IRR of the revised project?
a. 8.76%b. 9.22%c. 12.56%d. 18.22%
Mutually exclusive projects◦ Different timing and size of cash flows between
mutually exclusive projects may cause the IRR to give you the wrong conclusion
◦ Example, page 245 of your textbook (r=7%)
Problems with IRR
0 1 2 3
Initial -350,000 400,000 0 0
Revised -375,000 25,000 25,000 475,000
What is the IRR of the revised project?a. 8.76%b. 9.22%c. 12.56%d. 18.22%
N I PV PMT FV
3 ? -375000 25,000 450,000
12.56%
Mutually exclusive projects◦ Different timing and size of cash flows between
the projects may cause the IRR to give you the wrong conclusion
◦ Example, page 245 of your textbook (r=7%)
Problems with IRR
0 1 2 3 IRR
Initial -350,000 400,000 0 0 14.29%
Revised -375,000 25,000 25,000 475,000 12.56%
The NPV of the initial project is:
What is the NPV of the revised project? a. 57,942b. 60,888c. 68,540d. 70,500
Mutually exclusive projects◦ Different timing and size of cash flows between
the projects may cause the IRR to give you the wrong conclusion
◦ Example, page 245 of your textbook (r=7%)
Problems with IRR
0 1 2 3 IRR
Initial -350,000 400,000 0 0 14.29%
Revised -375,000 25,000 25,000 475,000 12.56%
What is the NPV of the revised project?
N I PV PMT FV
3 7 ? 25,000 450,000
432,942 432,942−375,000=57,942
Mutually exclusive projects◦ Different timing and size of cash flows between
the projects may cause the IRR to give you the wrong conclusion
◦ Example, page 245 of your textbook (r=7%)
Problems with IRR
0 1 2 3 IRR NPV
Initial -350,000 400,000 0 0 14.29% +23,832
Revised -375,000 25,000 25,000 475,000 12.56% +57,942
The Initial project has a higher IRR, but a smaller NPV
This is because the interest rates are low enough that the large payment received in year 3 still has considerable PV. This is not true at higher rates.
Because the timing and size of those cash flows are so different, the NPV changes a lot as the discount rate changes◦ The initial proposal gets a lot of cash early, so it is
better at high discount rates◦ The revised proposal gets a lot of cash later, so it
is better at lower discount rates
Problems with IRR
0% 5% 10% 15% 20% 25%
-100,000
-50,000
0
50,000
100,000
150,000
NPV Initial
NPV Revised
Remember: When comparing mutually exclusive projects, focus on the NPVs, because the IRR can lead you to the
wrong decision.
It is possible for a project to have more than one solution to the IRR equation◦ This occurs when the project has both inflows and
outflows of cash (the cash flows change sign)◦ Use the NPV
Problems with the IRR
It is OK to make a yes/no decision about a single project with conventional cash flows using IRR◦ If IRR > Discount rate
◦ If IRR < Discount rate
When comparing mutually exclusive projects, however, it isn’t always correct to pick the one with the higher IRR◦ Compare the NPVs
IRR
Project selection
Connect problem
Which mutually exclusive project would you select, if both are priced at $1,000 and your discount rate is 15%: Project A with three annual cash flows of $1,000; or project B, with 3 years of zero cash flow followed by 3 years of $1,500 annually? A. Project A.B. Project B.C. You are indifferent since the NPVs are equal.D. Neither project should be selected.
Find the NPV of each project and choose the one with the higher NPV
Project selection, both cost $1,000
Connect problem
Project A Project B
$1,000 $0
$1,000 $0
$1,000 $0
$1,500
$1,500
$1,500
N I PV PMT FV
3 15% ? $1,000 0
$2,283.23
Project A
NPV = $1,283.23
Project selection, both cost $1,000
Connect problem
Project A Project B
$1,000 $0
$1,000 $0
$1,000 $0
$1,500
$1,500
$1,500
N I PV PMT FV
3 15% ? $1,500 0
$3,424.84
Project B
$ 3,424.84
(1+15%)3=$2,251.89
NPV = $1,251.89
Project selection, both cost $1,000
Connect problem
Project NPV
A $1,283.23
B $1,251.89
NPVA > NPVB, so choose project A
Example page 236 Your need to buy a new machine. You can
choose between to models:
◦ Rates are 6%. Which is the better deal?◦ We cannot compare NPVs in this case, because
the machines have unequal lives We will have to buy another the Budget model in 2
years, another Deluxe model in 3.
Long vs. short lived equipment
Cost 1 2 3
Deluxe $15,000 4 4 4
Budget $10,000 6 6 -
Equivalent annual annuity◦ Find the annual operating cost of each machine◦ What is the average annual cost of operating
each machine?◦ Machine A costs $15,000 today, then $4,000 per
year for 3 years. This is a total cost today of:
◦ If you were going to spread this cost out equally over 3 years, you would have 3 annual payments with a PV of $25,692
Equivalent annual annuity
𝑃𝑉=15,000+$ 4,0001+6%
+$ 4,000
(1+6% )2+$ 4,000
(1+6%)3=$ 25,692
N I PV PMT FV
3 6 -25,692 ? 0$9,611
Equivalent annual annuity◦ Machine B costs $10,000 today, then $6,000 per
year for 2 years. This is a total cost today of:
◦ If you were going to spread this cost out equally over 2 years, you would have 2 annual payments with a PV of $21,000
Projects with different lives
𝑃𝑉=10,000+$6 ,0001+6%
+$ 6 ,000
(1+6% )2=$ 21,000
N I PV PMT FV
2 6 -21,000 ? 0
$11,454
The Deluxe cost is $9,610 per year, so it is a better deal.
Problem 3, page 238 in the textbook◦ Old machine
Will last 2 more years, costs $12,000 per year◦ New machine
Costs $25,000 now, then $8,000 per year, lasts 5 yrs R = 6%
Replace an old machine
N I PV PMT FV
5 6 ? 8,000 0
$33,699
New machine
What is the equivalent annual cost of the new machine?
This is the PV of the future costs
Should you buy the new machine now, or wait two more years?
Problem 3, page 238 in the textbook◦ Old machine
Will last 2 more years, costs $12,000 per year◦ New machine
Costs $25,000 now, then $8,000 per year, lasts 5 yrs R = 6%
Replace an old machine
N I PV PMT FV
5 6 $58,698 ? 0
$33,699
New machine
This is the PV of the future costs
Equivalent annual annuity will spread the operating costs plus the purchase cost over the life of the machine
$13,935
Problem 3, page 238 in the textbook◦ Old machine
Will last 2 more years, costs $12,000 per year◦ New machine
Costs $25,000 now, then $8,000 per year, lasts 5 yrs R = 6%
Replace an old machine
Machine Annual costs
Old $12,000
New $13,935
The new machine will cost more per year, so keep the old machine
What is the equivalent annual annuity (EAA) for a machine that costs $15,000 to purchase today, costs $4,000 per year to operate, and is expected to last for 6 years?◦ Rates are 9%.
Problem in class
a. $6,588b. $7,012c. $7,344d. $8,122
1. Find the PV of the future costs
2. Add (1) to the cost to purchase to get the total cost today
3. Find the PMT you can get from (2)
What is the equivalent annual annuity (EAA) for a machine that costs $15,000 to purchase today, costs $4,000 per year to operate, and is expected to last for 6 years?◦ Rates are 9%.
Problem in class
a. $6,588b. $7,012c. $7,344d. $8,122
N I PV PMT FV
6 9 ? 4000 0
PV of future payments
$17,943.67
What is the equivalent annual annuity (EAA) for a machine that costs $15,000 to purchase today, costs $4,000 per year to operate, and is expected to last for 6 years?◦ Rates are 9%.
Problem in class
a. $6,588b. $7,012c. $7,344d. $8,122
PV of future payments
$17,943.67
$15,000 + $17,943.67 = $32,943.67
Total cost today
What is the equivalent annual annuity (EAA) for a machine that costs $15,000 to purchase today, costs $4,000 per year to operate, and is expected to last for 6 years?◦ Rates are 9%.
Problem in class
a. $6,588b. $7,012c. $7,344d. $8,122
N I PV PMT FV
6 9 32,943.67 ? 0
PV of future payments
$17,943.67
EAA of all costs
$15,000 + $17,943.67 = $32,943.67
Total cost today
What is the minimum cash flow that could be received at the end of year 3 to make the following project “acceptable”?◦ Initial cost = $100,000◦ Cash flow end of year 1 = $ 35,000◦ Cash flow end of year 2 = $ 35,000◦ Cash flow end of year 3 = $ ?
◦ The discount rate = 10%.
Connect problem
To make the project acceptable, the NPV > 0.
PV(future cash flows) – Cost today > 0
What is the minimum cash flow that could be received at the end of year 3 to make the following project “acceptable”?◦ Initial cost = $100,000◦ Cash flow end of year 1 = $ 35,000◦ Cash flow end of year 2 = $ 35,000◦ Cash flow end of year 3 = $ ?
◦ The discount rate = 10%.
Connect problem
𝐶𝐹 3
(1+10% )3+ $35,000
(1+10% )2+ $35,0001+10%
−$100,000=0
𝐶𝐹 3
(1+10% )3=$39,265.20→𝐶𝐹 3=$52,250
If a project’s IRR is 13% and the project provides annual cash flows of $15,000 for 4 years, how much did the project cost?◦ Remember that the IRR is the rate when NPV = 0◦ So in the case, when the discount rate = 13%
The cost = PV(4 payments of $15,000)
Connect problem
N I PV PMT FV
4 13 ? 15,000 0
44,617
Your car requires a lot of Maintenance◦ $4,000 per year◦ But it is paid for
◦ You can replace it with a new car that costs $8,000. The new car with require $X in maintenance per year
◦ If you expect both vehicles to last 4 more years, how high can X be and it still be worth buying the new car?
Connect problem
Rates = 8%
Connect problem
$4,000 per year $8,000 today, $X per year
You know the total cost per year of the old car: $4,000
You want to compare that to the cost per year of the new car
The EAA of the new car must be < $4,000
Rates = 8%
Connect problem
$4,000 per year $8,000 today, $X per year
The cost of the car today is $8,000. The EAA from this amount is:
N I PV PMT FV
4 8 8,000 ? 0
Rates = 8%
$2,415.37
This is the equivalent cost per year of the new car based only on its purchase price
Connect problem
$4,000 per year $8,000 today, $X per year
The cost of the car today is $8,000. The EAA from this amount is:
Rates = 8%
EAA from only the purchase price: $2,415.37
The new car must cost less than $4,000 per year to operate
So the most you could spend on annual maintenance is:
$4,000 - $2,415.37 = $1,584.63Any more, and the new car is not worth it.