+ All Categories
Home > Documents > City of Annapolis Police and Fire Retirement Plan ...

City of Annapolis Police and Fire Retirement Plan ...

Date post: 02-Feb-2022
Category:
Upload: others
View: 2 times
Download: 0 times
Share this document with a friend
63
City of Annapolis Police and Fire Retirement Plan Commission Meeting 145 Gorman Street, 3 rd Floor Conference Room, Annapolis, MD January 31, 2018 – 8:30 am 1. December 31 Market Environment Review with update as of January 26 th 2. December 31 Flash Retirement Plan Performance Report 3. Review Revised Investment Policy Statement – Lazard Core Plus Fixed Income 4. EnTrust Special Opportunities Fund II - Annual New Issue Eligibility Certification 5. Review status of EnTrust Special Opportunity Fund IV fund raising 6. Review status of EnTrustPermal Blue Ocean Fund due diligence 7. Interview Edgar Lomax - Large Cap Equity 8. Interview Grosvenor Capital Management -- Grosvenor Institutional Partners
Transcript

City of Annapolis Police and Fire Retirement Plan

Commission Meeting

145 Gorman Street, 3rd Floor Conference Room, Annapolis, MD

January 31, 2018 – 8:30 am

1. December 31 Market Environment Review with update as of January 26th

2. December 31 Flash Retirement Plan Performance Report

3. Review Revised Investment Policy Statement – Lazard Core Plus Fixed Income

4. EnTrust Special Opportunities Fund II - Annual New Issue Eligibility Certification

5. Review status of EnTrust Special Opportunity Fund IV fund raising

6. Review status of EnTrustPermal Blue Ocean Fund due diligence

7. Interview Edgar Lomax - Large Cap Equity

8. Interview Grosvenor Capital Management -- Grosvenor Institutional Partners

1

2018 Market Environment January 26, 2018

Source: JP Morgan

Investment Performance Review

Period Ending December 31, 2017

City of Annapolis Police and FirePension

AndCoFirm Update

As we embark on a New Year together we first wanted to say, “Thank you” toour clients for giving us the opportunity to work with you. Our mission is torepresent the sole interests of our clients by redefining independence. Thismission means everything to us. We want to demonstrate this mission everyday by maintaining your trust in an evolving financial world. We are extremelygrateful to be your consultant and will continue to work tirelessly to uphold yourtrust and confidence.

As we enter 2018, AndCo has never been stronger and more committed todelivering high quality service. We are 87 people strong, all collectively strivingto serve our clients each day. Since most clients do not have the opportunity tointeract with our entire firm, we have attached a page which outlines ourcurrent organizational structure and illustrates our continued reinvestment inprofessionals to better serve you. Our steadfast focus on one line of business,general consulting, will remain our singular focus going forward.

Each January, we hold a Firmwide retreat to discuss the previous year’ssuccesses and challenges, as well as outline our Strategic plan, includingreinforcement of our Mission, Vision and Values. It’s a great time for ouremployees to spend time together and get a better understanding of where thecompany is going, why we’re headed in that direction, and more importantly,the critical role they each play in making it a success. Starting last year, alongwith this strategic review, we also started the process of announcing newpartners at the firm. Since the firm was founded in 2000 by Joe Bogdahn, itsfoundational goal was to make the firm a multigenerational organization led bythe employees. That succession plan was put into place in 2015 and lastJanuary we announced 6 new partners – Donna Sullivan, David Ray, JasonPurdy, Bryan Bakardjiev, Steve Gordon and Troy Brown.

This year, we added one new partner – Dan Johnson. Dan has been with thefirm for almost 10 years and has worked tirelessly serving his clients andevolving the firm in multiple areas. Dan believes in what we are doing and thevalue of the independent service model. Dan has continuously demonstratedhis willingness to drop everything to help others and help the firm better serveour clients, each other, and the community. As a testament to his contributions,when his name was announced Dan received a standing ovation from hispeers. We are honored to have Dan at our firm and part of our ownership team.

At AndCo, we believe in order to continue growing over time, and aligninterests of all employees, we must continue to recycle equity opportunitiesback into the organization. This belief embodies our commitment to remainemployee owned and managed, as well as reward those team members thathave helped make the company what it is today and what it will be goingforward. This shared belief also ensures legacy partners will eventually transfertheir units to new members.

As such, since Joe initially transferred units back to the firm, I have grantedunits to new members. I am also happy to acknowledge Dave West as themost recent 1st generation partner to voluntarily recycle his ownership unitsback into the company. Dave was one of our initial partners and was aninstrumental collaborator in the development of the early philosophies anddeliverables of the organization. Dave will continue to support the firm byserving our clients with the same passion and enthusiasm into the future asone of our most tenured senior consultants.

So, this New Year we want to say “Thank you” twice: once to you, our valuedclients, and once to Dave West for his support, belief and understanding of theAndCo way. We embark on 2018 stronger than ever thanks to your trust,people like Dave, and the rest of our tremendous, growing team.

On behalf of everyone at AndCo, thank you for your partnership.

Mike Welker, CFA®

President/CEO

1

2

AndCoFirm Update

Mike Welker,CFAPresident/CEO

Bryan Bakardjiev,CFAExecutive Director

Troy Brown, CFAExecutive Director

SteveGordonExecutive Director

Kim Spurlin, CPAExecutive Director

Jeff Gabrione, CFA Director of Research-Alternatives

Julie Baker, CFAInternational

Brad Hess, CFADomestic

Steve Jones,CFAHead of AssetStrategies

TimKominiarek, CAIAHead of RealAsset

Kevin Laake, CFADomestic

Rob Mills, CAIARealEstate

KadmielOnodje,CAIAAsset Strategies

Dan Osika, CFAAsset Strategies

Philip Schmitt, CIMAHead of Fixed Income

Evan Scussel, CFA, CAIAHead ofEquity

Matthew OgrenAssociate

David RayDirector of Client Solutions

Misha Bell

Jose Christiansen

Amy Foster

Nicole Hampton

Kim Hummel

Mary Ann JohnsonZach Chichinski, CFA, CIPM RosemarieKieskowski

Yoon Lee-Choi

Annie Lopez

Grace Niebrzydowski

Beth Porzelt

Jeff Pruniski

Albert Sauerland

Donna Sullivan

Brooke Wilson

Jacob PeacockDirector of Retirement Solutions

Joe Carter

Al DiCristofaro

Amy Heyel

Paul Murray

Rachel Brignoni,CLSC Director of Human Resources

Jason PurdyDirector of IT

Jamie UttIT Systems Administrator

Jerry Camel Director of Software Development

Tim LingerSoftware Developer

Brandie RiveraController

Derek Tangeman, CFP, CIMADirector of Marketing

Kim GoodearlHead of RFPTeam

Tala ChinMarketing Analyst

John Rodak,CIPMHead of Client On-Boarding

Meghan HainesClient On-Boarding Associate

Bonnie BurgessOffice Administrator

Matt DeConcini, Esq.Chief Compliance Officer

Sara SearleCompliance Officer

Matt DeConcini, Esq. Chief Compliance Officer (Moderator)Jack EvattDirector/Senior Consultant

Jeff Gabrione, CFADirector of Research

DanJohnsonDirector/Senior Consultant

Ian JonesSenior Consultant

Jacob PeacockDirector of RetirementSolutions

Jack EvattDirector of ConsultingDan Johnson Director of Consulting Doug AndersonAnnette Bidart Mike Bostler Jon Breth,CFPChristiaan J. Brokaw, CFA Peter BrownJennifer Brozstek Mike Fleiner

Michael Holycross,CIMA Jennifer Gainfort, CFA Brian GreenTylerGrumbles,CFA,CIPM Ian JonesTony Kay Brian KingJeff Kuchta, CFAChris Kuhn, CFA, CAIA Justin Lauver,Esq.John McCann,CIMAJohn Mellinger

Tim Nash Mary NyeT. Christopher Pipich, CFA Howard PohlKerry Richardville, CFA James RossJohn Thinnes, CFA, CAIABrendon M. Vavrica, CFPTim WaltersGreg Weaver Dave West, CFA

3

Market Update

Russell Indices Style Returns

Equities Month 3 M YTD 1 Year 3 Yr

Ann

5 Yr

Ann V B G V B G

S&P 500 Total Return 1.11 6.64 21.83 21.83 11.40 15.78

Russell Midcap Index 0.92 6.05 18.50 18.50 9.56 14.95

Russell 2000 Index (0.41) 3.33 14.63 14.63 9.93 14.11

Russell 1000 Growth Indx 0.78 7.86 30.21 30.21 13.77 17.31

Russell 1000 Value Index 1.44 5.31 13.64 13.64 8.63 14.03

Russell 3000 Index 0.99 6.33 21.12 21.12 11.10 15.57

MSCI EAFE NR 1.61 4.23 25.03 25.03 7.79 7.89

MSCI EM NR 3.59 7.44 37.28 37.28 9.09 4.35

Fixed Income Month 3 M YTD 1 YearMod. Adj.

Duration

Yield to

WorstCurrencies 12/31/17 12/31/16 12/31/15

U.S. Aggregate 0.46 0.39 3.54 3.54 5.98 2.71 Euro Spot 1.20 1.05 1.09

U.S. Corporate Investment Grade 0.91 1.17 6.42 6.42 7.58 3.25 British Pound Spot 1.35 1.23 1.47

U.S. Corporate High Yield 0.30 0.47 7.50 7.50 3.86 5.72 Japanese Yen Spot 112.69 116.96 120.22

Global Aggregate 0.35 1.08 7.39 7.39 6.99 1.66 Swiss Franc Spot 0.97 1.02 1.00

Key Rates 12/31/17 12/31/16 12/31/15 12/31/14 12/31/13 Commodities 12/31/17 12/31/16 12/31/15

3 Month 1.38 0.50 0.16 0.04 0.07 Oil 60.42 56.91 48.18

US 2 Year 1.88 1.19 1.05 0.66 0.38 Gasoline 2.49 2.34 2.00

US 10 Year 2.41 2.44 2.27 2.17 3.03 Natural Gas 2.95 3.73 3.08

US 30 Year 2.74 3.07 3.02 2.75 3.97 Gold 1,309.30 1,168.90 1,074.30

ICE LIBOR USD 3M 1.69 1.00 0.61 0.26 0.25 Silver 17.15 16.30 14.17

Euribor 3 Month ACT/360 (0.33) (0.32) (0.13) 0.08 0.29 Copper 330.05 252.55 217.00

Bankrate 30Y Mortgage Rates Na 3.85 4.06 3.90 3.99 4.54 Corn 350.75 389.00 408.50

Prime 4.50 3.75 3.50 3.25 3.25 BBG Commodity TR Idx 179.96 176.94 158.31

December 31, 2017

Index Returns (%)

L 13.6 21.7 30.2 L 17.3 12.0 7.0

S

M 13.3 18.5 25.3 M

31.6

19.9 13.7 7.3

Levels (%) Levels

21.2 11.3

YTD 2016

Index Returns (%) Levels

S 7.8 14.6 22.1

-1.0 -1.3

23.8 23.021.0 21.8 22.1

13.5

38.8

22.1

12.110.8

-5.0

0.0

5.0

10.0

15.0

20.0

25.0

30.0

35.0

40.0

45.0

YTD Sector Returns

27.3

23.4

16.6

6.0

18.8

11.9

22.7

5.4

13.8

-2.7

16.2

1.1

-5.0

0.0

5.0

10.0

15.0

20.0

25.0

30.0

2016 Sector Returns

4

Asset Allocation Compliance

AssetAllocation

$

CurrentAllocation (%)

TargetAllocation (%)

MinimumAllocation (%)

MaximumAllocation (%)

Target Rebal.($000)

Total Fund Composite 176,996,824 100.0 100.0

Total Fund - Excluding Illiquid Investments 169,554,315 95.8 100.0 7,442,509

Total Equity 98,777,488 55.8 54.0 -3,199,203

Total Domestic Equity 62,343,916 35.2 36.0 1,374,940

Total Large Cap Equity 45,041,538 25.4 23.0 18.0 28.0 -4,332,268

Edgar Lomax - Large Cap Equity 17,797,832 10.1

Loomis Sayles Large Cap Growth 27,243,706 15.4

Total Mid Cap Equity 10,822,664 6.1 8.0 5.0 11.0 3,337,082

Cooke & Bieler - Midcap Equity 7,110,771 4.0

Affinity Investment Advisors - Mid Cap Equity 3,711,893 2.1

Total Small Cap Equity 6,479,715 3.7 5.0 3.0 7.0 2,370,126

Loomis Sayles Small Cap 6,479,715 3.7

Total Global/International Equity 36,433,571 20.6 18.0 -4,574,143

Total Global Equity 26,621,682 15.0 13.0 10.0 16.0 -3,612,095

Wellington Global Opportunities 26,621,682 15.0

Total Emerging Market Equity 9,811,889 5.5 5.0 3.0 7.0 -962,048

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX) 9,811,889 5.5

Total Fixed Income 27,114,994 15.3 20.0 15.0 25.0 8,284,371

Lazard Core Fixed Income 15,548,961 8.8

Garcia Hamilton Fixed Income 5,322,915 3.0

Goldman Sachs Strategic Inc. Fd. (GSZIX) 6,243,118 3.5

Total Private Markets 42,317,680 23.9 24.0 161,558

Total Private Debt/Equity 1,509,008 0.9 1.0 0.0 5.0 260,960

Crescent Mezzanine Partners VII, L.P.($4 mil) 1,038,925 0.6

Oaktree Real Estate Debt Fund II, L.P. ($4 mil) 470,083 0.3

Total Real Estate 9,756,536 5.5 6.0 4.0 8.0 863,274

UBS - Trumbull Property Fund 4,825,257 2.7

UBS - Trumbull Property Income Fund 4,931,279 2.8

Total Fund of Hedge Funds and Co-Investments 31,052,136 17.5 17.0 13.0 21.0 -962,676

Grosvenor Institutional Partners, L.P. 16,009,946 9.0

EnTrust Capital Special Opportunities Fund II ($10 mil) 3,123,922 1.8

EnTrust Capital Special Opportunities Fund III ($2.5 mil) 2,809,579 1.6

Total Long/Short Equity 9,108,689 5.1 0.0 -9,108,689

Lighthouse Global Long/Short Equity Lmited Class A 9,108,689 5.1

Total Cash 8,786,663 5.0 2.0 0.0 4.0 -5,246,726

Cash Account/Administrative Reserve 8,785,762 5.0

Cash Account (Mutual Funds/Wellington) 811 0.0

Cash Account (Alternatives) 89 0.0

Asset Allocation Compliance

Total Fund Composite

As of December 31, 2017

5

Target Allocation Actual Allocation Allocation Differences

0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0%-5.0 %-10.0 %

Total Cash $8,786,662.8 (5.0%)

0.0% - 4.0%

Total Fund of Hedge Funds and Co-Investments$31,052,135.8 (17.5%)

13.0% - 21.0%

Total Real Estate $9,756,535.8 (5.5%)

4.0% - 8.0%

Total Private Debt/Equity$1,509,008.0 (0.9%)

0.0% - 5.0%

Total Fixed Income $27,114,994.1 (15.3%)

15.0% - 25.0%

Total Emerging Market Equity $9,811,888.9 (5.5%)

3.0% - 7.0%

Total Global Equity$26,621,682.3 (15.0%)

10.0% - 16.0%

Total Small Cap Equity $6,479,714.9 (3.7%)

3.0% - 7.0%

Total Mid Cap Equity $10,822,663.7 (6.1%)

5.0% - 11.0%

Total Large Cap Equity $45,041,537.7 (25.4%)

18.0% - 28.0%

2.0%

17.0%

6.0%

1.0%

20.0%

5.0%

13.0%

5.0%

8.0%

23.0%

5.0%

17.5%

5.5%

0.9%

15.3%

5.5%

15.0%

3.7%

6.1%

25.4%

3.0%

0.5%

-0.5 %

-0.1 %

-4.7 %

0.5%

2.0%

-1.3 %

-1.9 %

2.4%

Asset Allocation Compliance

Total Fund Composite

As of December 31, 2017

6

Asset Allocation & Performance

Allocation

MarketValue

$%

Performance(%)

MTH QTD YTD FYTD 1 YR 2 YR 3 YR 4 YR 5 YR 7 YR 10 YR 15 YRInceptio

nInception

Date

Total Fund Composite 176,996,824100.0 0.84 3.56 14.12 6.63 14.12 9.90 6.91 6.65 8.82 7.79 5.34 7.33 8.81 10/01/1982

Total Fund Policy 3.86 13.52 7.27 13.52 10.43 6.65 6.65 7.94 7.25 5.22 7.13 9.79

Total Fund - Excluding Illiquid Investments 169,554,315 95.8 0.88 3.76 14.56 6.92 14.56 10.07 7.13 6.76 8.81 7.78 5.33 7.33 8.80 10/01/1982

Total Equity 98,777,488 55.8 1.01 5.85 24.97 10.88 24.97 16.96 11.30 10.48 14.60 14.85 06/01/2012

Total Domestic Equity 62,343,916 35.2 0.61 6.27 24.52 11.95 24.52 18.39 16.41 12/01/2015

Total Large Cap Equity 45,041,538 25.4 0.55 6.68 27.29 13.08 27.29 18.89 13.96 13.84 18.22 15.13 10.01 10.93 10.79 10/01/1982

S&P 500 Index 1.11 6.64 21.83 11.42 21.83 16.79 11.41 11.98 15.79 13.76 8.50 9.92 11.95

Edgar Lomax - Large Cap Equity 17,797,832 10.1 1.21 7.29 18.71 13.21 18.71 17.84 9.57 10.89 14.98 13.17 8.01 9.45 7.41 10/01/1997

S&P 500 Value 1.67 6.33 15.36 10.03 15.36 16.37 9.47 10.18 14.24 12.48 6.80 9.38 6.76

Loomis Sayles Large Cap Growth 27,243,706 15.4 0.13 6.28 33.46 12.98 33.46 18.98 16.09 14.86 17.91 09/01/2013

Russell 1000 Growth Index 0.78 7.86 30.21 14.23 30.21 18.08 13.79 13.60 17.33 14.81 10.00 10.69 16.26

Total Mid Cap Equity 10,822,664 6.1 1.45 5.77 18.24 9.28 18.24 18.54 11.12 9.71 12.60 09/01/2013

Russell Midcap Index 0.93 6.07 18.52 9.75 18.52 16.13 9.58 10.48 14.96 12.76 9.11 12.07 12.85

Cooke & Bieler - Midcap Equity 7,110,771 4.0 1.54 4.98 15.56 7.37 15.56 19.81 11.83 10.05 12.86 09/01/2013

Russell Midcap Value Index 1.24 5.50 13.34 7.76 13.34 16.62 9.00 10.41 14.68 12.76 9.10 11.96 12.73

Affinity Investment Advisors - Mid Cap Equity 3,711,893 2.1 1.28 7.31 23.35 13.12 23.35 14.85 8.75 08/01/2015

Russell Midcap Index 0.93 6.07 18.52 9.75 18.52 16.13 9.58 10.48 14.96 12.76 9.11 12.07 10.61

Total Small Cap Equity 6,479,715 3.7 -0.35 4.29 17.21 8.84 17.21 14.75 8.45 8.24 13.26 12.46 8.84 10.25 8.45 11/01/2000

Russell 2500 Index 0.34 5.24 16.81 10.23 16.81 17.20 10.07 9.32 14.33 12.25 9.22 11.75 8.96

Loomis Sayles Small Cap 6,479,715 3.7 -0.35 4.29 17.03 8.84 17.03 14.15 7.62 7.38 12.33 11.48 12.97 10/01/2010

Russell 2500 Index 0.34 5.24 16.81 10.23 16.81 17.20 10.07 9.32 14.33 12.25 9.22 11.75 13.96

Asset Allocation & Performance

Net of Fees

As of December 31, 2017

7

Asset Allocation & Performance

Net of Fees

As of December 31, 2017

Allocation

MarketValue

$%

Performance(%)

MTH QTD YTD FYTD 1 YR 2 YR 3 YR 4 YR 5 YR 7 YR 10 YR 15 YRInceptio

nInception

Date

Total Global/International Equity 36,433,571 20.6 1.69 5.14 25.73 9.11 25.73 14.59 8.79 6.72 9.66 11.23 06/01/2012

Total Global Equity 26,621,682 15.0 0.64 5.22 24.15 9.00 24.15 12.54 9.09 7.40 13.07 13.80 06/01/2012

Wellington Global Opportunities 26,621,682 15.0 0.64 5.22 24.15 9.00 24.15 12.54 9.09 8.40 07/01/2014

MSCI AC World Index (Net) 1.61 5.73 23.97 11.21 23.97 15.64 9.30 7.99 10.80 8.73 4.65 9.00 7.33

Total Emerging Market Equity 9,811,889 5.5 4.66 4.93 30.24 9.42 30.24 20.76 7.97 5.26 2.58 6.12 06/01/2012

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX) 9,811,889 5.5 4.66 4.93 30.24 9.42 30.24 20.76 7.97 5.26 2.58 5.13 11/01/2011

MSCI Emerging Markets (Net) Index 3.59 7.44 37.28 15.92 37.28 23.55 9.10 6.16 4.35 2.56 1.68 12.31 4.97

Total Fixed Income 27,114,994 15.3 0.20 -0.24 1.81 0.18 1.81 2.10 1.48 1.64 1.50 2.70 2.21 2.97 4.77 11/01/1992

Bloomberg Barclays Intermed Aggregate Index 0.19 -0.07 2.27 0.65 2.27 2.12 1.82 2.39 1.70 2.56 3.53 3.76 5.13

Lazard Core Fixed Income 15,548,961 8.8 0.24 -0.08 2.43 0.62 2.43 2.33 1.78 2.11 1.70 2.73 3.16 08/01/2009

Bloomberg Barclays Intermediate US Govt/Credit Idx 0.11 -0.20 2.14 0.40 2.14 2.11 1.76 2.10 1.50 2.45 3.32 3.57 2.99

Garcia Hamilton Fixed Income 5,322,915 3.0 0.11 0.00 1.92 0.41 1.92 2.45 2.11 08/01/2015

Bloomberg Barclays Intermed Aggregate Index 0.19 -0.07 2.27 0.65 2.27 2.12 1.82 2.39 1.70 2.56 3.53 3.76 1.80

Goldman Sachs Strategic Inc. Fd. (GSZIX) 6,243,118 3.5 0.14 -0.87 -0.17 -1.30 -0.17 1.18 0.08 -0.07 0.55 08/01/2013

BofAML LIBOR 3-month Constant Maturity 0.09 0.29 1.11 0.61 1.11 0.89 0.67 0.56 0.51 0.47 0.84 1.65 0.53

8

Asset Allocation & Performance

Net of Fees

As of December 31, 2017

Allocation

MarketValue

$%

Performance(%)

MTH QTD YTD FYTD 1 YR 2 YR 3 YR 4 YR 5 YR 7 YR 10 YR 15 YRInceptio

nInception

Date

Total Real Estate 9,756,536 5.5 1.80 1.80 4.80 2.88 4.80 6.38 8.24 9.04 9.04 9.81 6.12 7.62 8.23 01/01/1983

NCREIF Property Index

UBS - Trumbull Property Fund 4,825,257 2.7 2.11 2.11 5.22 3.35 5.22 6.20 8.40 9.21 9.15 9.50 4.49 7.91 8.11 04/01/1983

NCREIF Fund Index-ODCE (VW) (Net) 1.86 6.68 3.53 6.68 7.23 9.43 9.93 10.52 11.04 4.07 7.30 6.66

UBS - Trumbull Property Income Fund 4,931,279 2.8 1.49 1.49 4.39 2.43 4.39 6.56 8.09 8.88 8.73 9.57 6.03 8.27 8.76 01/01/1983

NCREIF Fund Index-ODCE (VW) (Net) 1.86 6.68 3.53 6.68 7.23 9.43 9.93 10.52 11.04 4.07 7.30 6.67

Total Fund of Hedge Funds and Co-Investments 31,052,136 17.5 0.82 1.63 4.43 3.14 4.43 3.57 2.57 3.26 6.35 6.77 06/01/2012

Grosvenor Institutional Partners, L.P. 16,009,946 9.0 1.03 2.31 6.07 3.90 6.07 4.15 2.65 2.77 5.11 4.23 4.51 01/01/2010

HFRI Fund of Funds Composite Index 0.90 2.02 7.73 4.39 7.73 4.06 2.60 2.79 3.99 2.66 1.08 3.75 3.04

LIBOR + 5% 0.49 1.52 6.17 3.10 6.17 5.93 5.70 5.59 5.53 5.50 5.88 6.73 5.48

EnTrust Capital Special Opportunities Fund II ($10 mil) 3,123,922 1.8 -0.57 -0.98 4.00 0.27 4.00 5.85 2.69 4.14 8.58 8.87 11/01/2011

LIBOR + 7% 0.65 2.00 8.19 4.07 8.19 7.95 7.72 7.60 7.54 7.50 7.90 8.76 7.53

EnTrust Capital Special Opportunities Fund III ($2.5 mil) 2,809,579 1.6 1.35 0.42 5.74 1.65 5.74 10.83 8.60 02/01/2015

LIBOR + 7% 0.65 2.00 8.19 4.07 8.19 7.95 7.72 7.60 7.54 7.50 7.90 8.76 7.73

Lighthouse Global Long/Short Equity Lmited Class A 9,108,689 5.1 1.00 2.41 6.00 4.08 6.00 2.81 4.18 4.36 4.87 12/01/2013

HFRI Equity Hedge (Total) Index 1.32 3.51 13.46 7.15 13.46 9.39 5.82 4.80 6.63 4.46 3.19 6.09 5.06

Total Private Debt/Equity 1,509,008 0.9 0.00 0.00 1.63 5.77 03/01/2017

Crescent Mezzanine Partners VII, L.P.($4 mil) 1,038,925 0.6 0.00 0.00 2.60 8.11 03/01/2017

Oaktree Real Estate Debt Fund II, L.P. ($4 mil) 470,083 0.3 0.00 0.00 -1.34 5.56 04/01/2017

Total Cash 8,786,663 5.0 0.10 0.39 1.21 0.61 1.21 0.71 0.49 0.36 0.29 0.22 0.33 1.20 2.19 09/01/1996

90 Day U.S. Treasury Bill 0.11 0.28 0.86 0.55 0.86 0.55 0.38 0.29 0.25 0.20 0.38 1.23 2.23

Cash Account/Administrative Reserve 8,785,762 5.0 0.10 0.39 1.51 0.61 1.51 0.87 0.62 0.47 0.37 0.27 0.37 1.23 2.21 09/01/1996

Cash Account (Mutual Funds/Wellington) 811 0.0 0.09 0.31 0.81 0.54 0.81 0.48 0.32 0.24 0.20 0.15 0.28 1.17 2.17 10/01/1996

Cash Account (Alternatives) 89 0.0 0.26 0.42 0.96 0.65 0.96 0.58 0.42 04/01/2015

9

Plan Sponsor Peer Group Analysis vs. All Public Plans-Total Fund

-4.0

2.0

8.0

14.0

20.0

26.0R

etu

rn

QTR YTD 1 YR 2 YR 3 YR 4 YR 5 YR 7 YR 10 YR 15 YR

Total Fund Composite 3.66 (56) 14.53 (70) 14.53 (70) 10.16 (87) 7.10 (57) 6.79 (72) 8.96 (62) 7.91 (74) 5.42 (91) 7.39 (58)��

Total Fund Policy 3.86 (43) 13.52 (83) 13.52 (83) 10.43 (80) 6.65 (76) 6.65 (76) 7.94 (88) 7.25 (89) 5.22 (94) 7.13 (78)��

5th Percentile 4.51 18.67 18.67 12.90 8.90 8.33 10.50 9.48 7.17 8.40

1st Quartile 4.06 16.55 16.55 11.87 7.91 7.78 9.82 8.81 6.70 7.99

Median 3.75 15.49 15.49 11.22 7.22 7.28 9.23 8.32 6.32 7.50

3rd Quartile 3.37 14.08 14.08 10.55 6.67 6.66 8.57 7.88 5.95 7.19

95th Percentile 2.68 11.76 11.76 8.97 5.68 5.75 7.02 6.77 5.01 6.60

Population 170 169 169 167 164 164 162 156 143 106

Plan Sponsor Peer Group Analysis vs. All Public Plans-Total Fund

-40.0

-20.0

0.0

20.0

40.0

Re

turn

2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Total Fund Composite 5.95 (84) 1.24 (19) 5.87 (73) 18.10 (36) 10.05 (92) 0.78 (38) 11.76 (74) 18.00 (65) -24.54 (63) 5.52 (89)��

Total Fund Policy 7.42 (47) -0.52 (67) 6.64 (53) 13.25 (87) 9.97 (93) 1.31 (28) 11.64 (77) 17.12 (72) -22.04 (37) 7.55 (56)��

5th Percentile 9.82 2.30 9.32 21.66 15.10 3.38 16.51 27.87 -15.67 11.53

1st Quartile 8.30 0.95 7.69 18.85 13.67 1.39 14.12 22.59 -20.80 9.04

Median 7.31 0.06 6.76 16.90 12.57 0.24 12.79 19.65 -23.28 7.80

3rd Quartile 6.41 -0.87 5.69 14.85 11.54 -0.85 11.72 16.76 -26.19 6.46

95th Percentile 4.63 -2.49 3.45 10.21 9.32 -2.38 9.96 12.48 -29.47 4.54

Population 702 680 639 627 624 612 599 573 537 482

Plan Sponsor Peer Group Analysis

Total Fund

As of December 31, 2017

10

IM U.S. Large Cap Value Equity (SA+CF) Peer Group Analysis

-4.0

4.0

12.0

20.0

28.0

36.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YROct-1997

ToDec-2017

Edgar Lomax - Large Cap Equity 7.44 (25) 19.40 (31) 19.40 (31) 10.24 (43) 15.68 (32) 13.87 (28) 8.68 (37) 8.09 (75)��

S&P 500 Value 6.33 (49) 15.36 (73) 15.36 (73) 9.47 (57) 14.24 (62) 12.48 (61) 6.80 (87) 6.76 (95)��

5th Percentile 8.71 24.78 24.78 12.76 17.30 15.10 10.55 11.55

1st Quartile 7.43 20.02 20.02 10.88 16.04 13.98 9.10 9.16

Median 6.29 17.23 17.23 9.76 14.83 13.01 8.17 8.71

3rd Quartile 5.27 15.11 15.11 8.57 13.78 11.85 7.41 8.08

95th Percentile 3.14 10.74 10.74 5.53 11.00 9.80 5.79 6.62

Risk & Return: Since Inception

6.0

6.5

7.0

7.5

8.0

8.5

Re

turn

(%)

14.4 14.6 14.8 15.0 15.2 15.4 15.6 15.8Risk (Standard Deviation %)

S&P 500 Value

Edgar Lomax - Large Cap Equity

Growth of $100: Since Inception

Edgar Lomax - Large Cap Equity S&P 500 Value

$0.00

$150.00

$300.00

$450.00

$600.00

9/97 6/99 3/01 12/02 9/04 6/06 3/08 12/09 9/11 6/13 3/15 12/17

$376.14

$483.12

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Edgar Lomax - Large Cap Equity 8.09 14.86 0.46 93.98 84.58 10/01/1997

S&P 500 Value 6.76 15.59 0.37 100.00 100.00 10/01/1997

90 Day U.S. Treasury Bill 2.07 0.63 N/A 4.95 -4.88 10/01/1997

City of Annapolis Police and Fire Pension

Edgar Lomax - Large Cap EquityAs of December 31, 2017

11

Portfolio Characteristics (Benchmark: S&P 500 Value)

Portfolio Benchmark

Wtd. Avg. Mkt. Cap ($) 145,350,403,181 133,560,570,041

Median Mkt. Cap ($) 103,716,468,900 20,283,549,400

Price/Earnings ratio 20.9 20.5

Price/Book ratio 2.8 2.4

5 Yr. EPS Growth Rate (%) 3.7 4.9

Current Yield (%) 2.7 2.4

Beta (5 Years, Monthly) 0.91 1.00

Number of Stocks 55 391

Top Ten Equity Holdings (Benchmark: S&P 500 Value)

Portfolio Wt Benchmark Wt Active Wt Qtr Rtrn

Wal-Mart Stores Inc 5.9 1.3 4.6 27.0

Allstate Corp (The) 5.9 0.2 5.7 14.3

DowDuPont Inc 4.8 1.5 3.3 3.4

Procter & Gamble Co (The) 3.8 1.3 2.5 1.7

IBM Corp. 3.6 1.2 2.4 6.8

Boeing Co 3.5 0.0 3.5 16.6

Exelon Corp 3.4 0.3 3.1 5.4

Pfizer Inc 3.2 1.0 2.2 2.4

Coca-Cola Co (The) 3.2 0.9 2.3 2.8

AT&T Inc 3.1 2.1 1.0 0.5

% of Portfolio 40.4 9.8 30.6Ten Best Performers (Benchmark: S&P 500 Value)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

Caterpillar Inc 3.1 0.4 2.7 27.1

Wal-Mart Stores Inc 5.9 1.3 4.6 27.0

QUALCOMM Inc. 1.2 0.6 0.6 24.5

Intel Corp 1.8 0.8 1.0 21.9

Capital One Financial Corp. 1.4 0.4 1.0 18.2

Bank of America Corp 1.6 1.3 0.3 17.0

Boeing Co 3.5 0.0 3.5 16.6

Union Pacific Corp 1.9 0.5 1.4 16.3

Occidental Petroleum Corp 0.6 0.5 0.1 16.0

Cisco Systems Inc 2.3 0.9 1.4 14.9

% of Portfolio 23.3 6.7 16.6

Ten Worst Performers (Benchmark: S&P 500 Value)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

General Electric Co 0.3 1.4 -1.1 -27.3

Merck & Co Inc. 0.5 0.9 -0.4 -11.4

Time Warner Inc 0.6 0.6 0.0 -10.4

CVS Health Corp 3.1 0.7 2.4 -10.3

Amgen Inc 0.7 0.5 0.2 -6.1

Brighthouse Financial Inc 0.1 0.1 0.0 -3.6

Metlife Inc. 0.5 0.5 0.0 -2.0

Southern Co (The) 1.4 0.4 1.0 -1.0

General Dynamics Corp 2.4 0.3 2.1 -0.6

United Parcel Service Inc 1.3 0.4 0.9 -0.1

% of Portfolio 10.9 5.8 5.1Buy and Hold Sector Attribution (Benchmark: S&P 500 Value)

Allocation

Portfolio Benchmark

Performance

Portfolio Benchmark

Attribution

Stock Sector Total

Consumer Discretionary 5.4 6.8 4.62 9.13 -0.24 -0.04 -0.29

Consumer Staples 16.4 10.8 7.28 6.46 0.13 0.02 0.15

Energy 3.7 10.9 5.57 6.20 -0.02 0.00 -0.03

Financials 15.7 28.0 10.45 8.83 0.25 -0.33 -0.08

Health Care 7.5 12.2 2.74 2.88 -0.01 0.16 0.15

Industrials 21.5 8.7 9.79 5.01 1.02 -0.15 0.88

Information Technology 8.8 7.0 13.84 8.31 0.47 0.03 0.50

Materials 5.0 4.2 3.44 6.63 -0.16 0.00 -0.15

Real Estate 0.5 1.7 7.90 3.54 0.02 0.03 0.05

Telecommunication Services 5.9 3.4 4.10 2.08 0.12 -0.11 0.01

Utilities 6.7 6.1 2.94 -0.89 0.27 -0.04 0.23

Cash 2.9 0.0 0.28 0.00 0.00 -0.17 -0.17

Total 100.0 100.0 7.42 6.17 1.85 -0.59 1.26

Portfolio Comparison

Edgar Lomax - Large Cap Equity

Market Capitalization (%)

Greater than 25000M 96.8

5000M To 8000M 0.1

Cash 3.2

Holdings Based Analysis

Edgar Lomax - Large Cap Equity

As of December 31, 2017

12

IM U.S. Large Cap Growth Equity (SA+CF) Peer Group Analysis

-10.0

5.0

20.0

35.0

50.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRSep-2013

ToDec-2017

Loomis Sayles Large Cap Growth 6.42 (62) 34.13 (14) 34.13 (14) 16.74 (2) N/A N/A N/A 18.58 (3)��

Russell 1000 Growth Index 7.86 (22) 30.21 (39) 30.21 (39) 13.79 (24) 17.33 (30) 14.81 (28) 10.00 (35) 16.26 (31)��

5th Percentile 9.15 36.45 36.45 16.06 19.56 16.67 11.34 18.44

1st Quartile 7.71 32.36 32.36 13.75 17.51 15.05 10.40 16.58

Median 6.94 28.33 28.33 12.15 16.55 13.97 9.59 15.36

3rd Quartile 5.85 25.41 25.41 10.85 15.29 13.03 8.69 13.85

95th Percentile 3.83 18.38 18.38 8.69 13.61 11.47 7.21 12.09

Risk & Return: Since Inception

15.2

16.0

16.8

17.6

18.4

19.2

Re

turn

(%)

9.8 10.0 10.2 10.4 10.6 10.8 11.0 11.2 11.4Risk (Standard Deviation %)

Russell 1000 Growth Index

Loomis Sayles Large Cap Growth

Growth of $100: Since Inception

Loomis Sayles Large Cap Growth Russell 1000 Growth Index

$50.00

$100.00

$150.00

$200.00

$250.00

8/13 2/14 8/14 2/15 8/15 2/16 8/16 2/17 8/17 12/17

$192.13

$209.28

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Loomis Sayles Large Cap Growth 18.58 11.05 1.58 106.69 92.60 09/01/2013

Russell 1000 Growth Index 16.26 10.06 1.53 100.00 100.00 09/01/2013

90 Day U.S. Treasury Bill 0.27 0.11 N/A 0.91 -0.84 09/01/2013

City of Annapolis Police and Fire Pension

Loomis Sayles Large Cap GrowthAs of December 31, 2017

13

Portfolio Characteristics (Benchmark: Russell 1000 Growth Index)

Portfolio Benchmark

Wtd. Avg. Mkt. Cap ($) 226,559,169,258 221,429,043,442

Median Mkt. Cap ($) 93,352,806,180 11,718,380,720

Price/Earnings ratio 33.3 27.2

Price/Book ratio 5.8 6.4

5 Yr. EPS Growth Rate (%) 23.5 20.8

Current Yield (%) 1.3 1.3

Beta (3 Years, Monthly) 1.05 1.00

Number of Stocks 34 551

Top Ten Equity Holdings (Benchmark: Russell 1000 Growth Index)

Portfolio Wt Benchmark Wt Active Wt Qtr Rtrn

Amazon.com Inc 7.4 3.6 3.8 21.6

Alibaba Group Holding Ltd 6.5 0.0 6.5 -0.2

Facebook Inc 6.5 3.2 3.3 3.3

Visa Inc 5.3 1.6 3.7 8.5

Oracle Corp 4.7 0.1 4.6 -1.8

Cisco Systems Inc 4.7 0.0 4.7 14.9

Monster Beverage Corp 4.0 0.2 3.8 14.6

QUALCOMM Inc. 3.3 0.0 3.3 24.5

Novo Nordisk A/S 3.3 0.0 3.3 11.5

Autodesk Inc. 3.2 0.1 3.1 -6.6

% of Portfolio 48.9 8.8 40.1Ten Best Performers (Benchmark: Russell 1000 Growth Index)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

Deere & Co 2.9 0.4 2.5 25.1

QUALCOMM Inc. 3.3 0.0 3.3 24.5

Amazon.com Inc 7.4 3.6 3.8 21.6

SEI Investments Co 3.2 0.1 3.1 18.2

Microsoft Corp 2.8 5.0 -2.2 15.4

Cisco Systems Inc 4.7 0.0 4.7 14.9

Monster Beverage Corp 4.0 0.2 3.8 14.6

Novo Nordisk A/S 3.3 0.0 3.3 11.5

YUM! Brands Inc. 1.9 0.2 1.7 11.3

Varian Medical Systems Inc 2.2 0.1 2.1 11.1

% of Portfolio 35.7 9.6 26.1

Ten Worst Performers (Benchmark: Russell 1000 Growth Index)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

Regeneron Pharma 2.3 0.2 2.1 -15.9

Merck & Co Inc. 0.9 0.1 0.8 -11.4

Autodesk Inc. 3.2 0.1 3.1 -6.6

Amgen Inc 1.7 0.3 1.4 -6.1

Cerner Corp 2.1 0.2 1.9 -5.5

Schlumberger Ltd 3.1 0.0 3.1 -2.6

Novartis AG 1.8 0.0 1.8 -2.2

Oracle Corp 4.7 0.1 4.6 -1.8

Alibaba Group Holding Ltd 6.5 0.0 6.5 -0.2

United Parcel Service Inc 2.2 0.6 1.6 -0.1

% of Portfolio 28.5 1.6 26.9Buy and Hold Sector Attribution (Benchmark: Russell 1000 Growth Index)

Allocation

Portfolio Benchmark

Performance

Portfolio Benchmark

Attribution

Stock Sector Total

Consumer Discretionary 10.2 17.7 16.60 10.61 0.55 -0.19 0.36

Consumer Staples 12.7 6.6 7.03 9.45 -0.32 0.11 -0.21

Energy 3.0 0.9 -2.64 6.15 -0.26 -0.03 -0.30

Financials 6.1 3.4 13.29 6.84 0.38 -0.02 0.36

Health Care 14.6 13.4 -1.77 0.85 -0.41 -0.09 -0.50

Industrials 7.6 12.4 11.46 10.09 0.10 -0.11 0.00

Information Technology 44.0 38.3 6.02 8.64 -1.17 0.06 -1.11

Materials 0.0 3.8 0.00 5.60 0.00 0.09 0.09

Real Estate 0.0 2.5 0.00 5.64 0.00 0.06 0.06

Telecommunication Services 0.0 1.0 0.00 7.67 0.00 0.00 0.00

Utilities 0.0 0.0 0.00 11.43 0.00 0.00 0.00

Cash 1.7 0.0 0.28 0.00 0.00 -0.14 -0.14

Total 100.0 100.0 6.46 7.86 -1.13 -0.27 -1.40

Portfolio Comparison

Loomis Sayles Large Cap Growth

Market Capitalization (%)

Greater than 25000M 82.5

16000M To 25000M 5.3

12000M To 16000M 1.3

8000M To 12000M 8.1

5000M To 8000M 1.6

Cash 1.2

Holdings Based Analysis

Loomis Sayles Large Cap Growth

As of December 31, 2017

14

IM U.S. Mid Cap Value Equity (SA+CF) Peer Group Analysis

-4.0

4.0

12.0

20.0

28.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRSep-2013

ToDec-2017

Cooke & Bieler - Midcap Equity 5.15 (64) 16.25 (41) 16.25 (41) 12.59 (9) N/A N/A N/A 13.61 (39)��

Russell Midcap Value Index 5.50 (51) 13.34 (77) 13.34 (77) 9.00 (72) 14.68 (61) 12.76 (58) 9.10 (77) 12.73 (55)��

5th Percentile 7.32 22.10 22.10 13.11 17.75 15.50 11.85 15.49

1st Quartile 6.60 17.82 17.82 11.25 16.53 14.09 10.97 14.35

Median 5.51 15.65 15.65 9.96 15.18 13.07 9.93 13.02

3rd Quartile 4.95 13.47 13.47 8.67 13.97 12.18 9.14 11.65

95th Percentile 3.24 8.42 8.42 5.54 12.29 10.69 8.15 9.55

Risk & Return: Since Inception

12.4

12.8

13.2

13.6

14.0

Re

turn

(%)

9.6 9.9 10.2 10.5 10.8 11.1 11.4 11.7 12.0Risk (Standard Deviation %)

Russell Midcap Value Index

Cooke & Bieler - Midcap Equity

Growth of $100: Since Inception

Cooke & Bieler - Midcap Equity Russell Midcap Value Index

$75.00

$100.00

$125.00

$150.00

$175.00

$200.00

8/13 2/14 8/14 2/15 8/15 2/16 8/16 2/17 8/17 12/17

$168.07

$173.84

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Cooke & Bieler - Midcap Equity 13.61 11.50 1.15 102.74 95.57 09/01/2013

Russell Midcap Value Index 12.73 10.04 1.22 100.00 100.00 09/01/2013

90 Day U.S. Treasury Bill 0.27 0.11 N/A 1.02 -0.72 09/01/2013

City of Annapolis Police and Fire Pension

Cooke & Bieler - Midcap EquityAs of December 31, 2017

15

Portfolio Characteristics (Benchmark: Russell Midcap Value Index)

Portfolio Benchmark

Wtd. Avg. Mkt. Cap ($) 9,806,342,765 14,253,877,214

Median Mkt. Cap ($) 7,552,856,250 7,406,984,660

Price/Earnings ratio 19.2 20.7

Price/Book ratio 2.4 2.1

5 Yr. EPS Growth Rate (%) 5.8 10.0

Current Yield (%) 1.3 2.2

Beta (3 Years, Monthly) 1.02 1.00

Number of Stocks 48 584

Top Ten Equity Holdings (Benchmark: Russell Midcap Value Index)

Portfolio Wt Benchmark Wt Active Wt Qtr Rtrn

FirstCash Inc 3.7 0.0 3.7 7.1

Gildan Activewear Inc 3.5 0.0 3.5 3.6

Schweitzer-Mauduit Intl Inc 3.4 0.0 3.4 10.4

TCF Financial Corp 3.2 0.1 3.1 20.8

AerCap Holdings NV 3.1 0.0 3.1 2.9

RenaissanceRe Holdings Ltd 3.0 0.1 2.9 -6.8

INC Research Holdings Inc 2.9 0.0 2.9 -16.6

Helen of Troy Ltd 2.8 0.0 2.8 -0.6

Genpact Ltd 2.8 0.0 2.8 10.6

Omnicom Group Inc. 2.8 0.0 2.8 -0.9

% of Portfolio 31.2 0.2 31.0Ten Best Performers (Benchmark: Russell Midcap Value Index)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

SVB Financial Group 0.5 0.1 0.4 25.0

Synchrony Financial 1.9 0.8 1.1 24.9

Mednax Inc 2.1 0.1 2.0 23.9

Brinker International Inc. 0.9 0.0 0.9 23.2

TCF Financial Corp 3.2 0.1 3.1 20.8

United Natural Foods Inc 1.3 0.0 1.3 18.5

Snap-On Inc 2.5 0.2 2.3 17.6

Progressive Corp (The) 1.4 0.0 1.4 16.3

PRA Group Inc 2.1 0.0 2.1 15.9

Fidelity Nat. Financial Inc 2.0 0.3 1.7 15.2

% of Portfolio 17.9 1.6 16.3

Ten Worst Performers (Benchmark: Russell Midcap Value Index)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

World Fuel Services Corp 1.3 0.0 1.3 -16.7

INC Research Holdings Inc 2.9 0.0 2.9 -16.6

Hanesbrands Inc 2.2 0.0 2.2 -14.5

Ball Corp 2.1 0.1 2.0 -8.1

Whirlpool Corp 2.6 0.3 2.3 -7.9

Cardinal Health Inc 2.2 0.5 1.7 -7.8

RenaissanceRe Holdings Ltd 3.0 0.1 2.9 -6.8

Crown Holdings Inc 2.1 0.1 2.0 -5.8

Tenneco Inc 1.7 0.0 1.7 -3.1

Woodward Inc 2.0 0.0 2.0 -1.2

% of Portfolio 22.1 1.1 21.0Buy and Hold Sector Attribution (Benchmark: Russell Midcap Value Index)

Allocation

Portfolio Benchmark

Performance

Portfolio Benchmark

Attribution

Stock Sector Total

Consumer Discretionary 18.4 11.8 -2.60 6.78 -1.78 0.07 -1.71

Consumer Staples 1.8 3.9 18.47 8.61 0.18 -0.07 0.12

Energy 1.4 7.9 -16.69 7.24 -0.34 -0.12 -0.46

Financials 23.9 20.3 11.06 7.17 0.92 0.06 0.98

Health Care 9.1 6.5 2.51 4.30 -0.05 -0.01 -0.06

Industrials 17.9 11.8 5.24 6.86 -0.29 0.08 -0.21

Information Technology 9.3 6.5 8.30 5.68 0.24 -0.01 0.24

Materials 11.0 5.4 5.47 10.51 -0.56 0.30 -0.26

Real Estate 1.7 14.4 14.33 1.89 0.23 0.47 0.69

Telecommunication Services 0.0 0.6 0.00 -7.01 0.00 0.07 0.07

Utilities 0.0 11.0 0.00 0.88 0.00 0.50 0.50

Cash 5.6 0.0 0.28 0.00 0.00 -0.32 -0.32

Total 100.0 100.0 5.06 5.52 -1.46 1.02 -0.44

Portfolio Comparison

Cooke & Bieler - Midcap Equity

Market Capitalization (%)

Greater than 25000M 10.6

16000M To 25000M 8.4

12000M To 16000M 11.1

8000M To 12000M 8.1

5000M To 8000M 24.5

3000M To 5000M 14.5

1000M To 3000M 15.6

500M To 1000M 2.1

Cash 5.0

Holdings Based Analysis

Cooke & Bieler - Midcap Equity

As of December 31, 2017

16

IM U.S. Mid Cap Equity (SA+CF) Peer Group Analysis

-10.0

0.0

10.0

20.0

30.0

40.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRAug-2015

ToDec-2017

Affinity Investment Advisors - Mid Cap Equity 7.44 (16) 24.20 (29) 24.20 (29) N/A N/A N/A N/A 9.39 (66)��

Russell Midcap Index 6.07 (50) 18.52 (54) 18.52 (54) 9.58 (64) 14.96 (59) 12.76 (60) 9.11 (69) 10.61 (51)��

5th Percentile 8.63 30.98 30.98 13.92 17.88 15.35 11.86 14.61

1st Quartile 6.98 25.42 25.42 11.59 16.33 13.99 10.62 12.30

Median 6.01 20.00 20.00 10.44 15.13 12.95 9.79 10.62

3rd Quartile 5.09 15.86 15.86 8.76 13.97 12.18 8.78 8.44

95th Percentile 3.39 11.88 11.88 6.05 11.85 10.04 7.51 5.02

Risk & Return: Since Inception

9.0

9.5

10.0

10.5

11.0

Re

turn

(%)

10.4 10.6 10.8 11.0 11.2 11.4 11.6 11.8Risk (Standard Deviation %)

Russell Midcap Index

Affinity Investment Advisors - Mid Cap Equity

Growth of $100: Since Inception

Affinity Investment Advisors - Mid Cap Equity

Russell Midcap Index

$75.00

$90.00

$105.00

$120.00

$135.00

7/15 10/15 1/16 4/16 7/16 10/16 1/17 4/17 7/17 10/1712/17

$127.61

$124.21

Return

Standard

Deviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Affinity Investment Advisors - Mid Cap Equity 9.39 11.50 0.80 96.31 103.23 08/01/2015

Russell Midcap Index 10.61 10.80 0.95 100.00 100.00 08/01/2015

90 Day U.S. Treasury Bill 0.47 0.12 N/A 1.96 -0.82 08/01/2015

City of Annapolis Police and Fire Pension

Affinity Investment Advisors - Mid Cap EquityAs of December 31, 2017

17

Portfolio Characteristics (Benchmark: Russell Midcap Index)

Portfolio Benchmark

Wtd. Avg. Mkt. Cap ($) 14,916,007,036 14,772,980,720

Median Mkt. Cap ($) 12,895,009,300 7,798,031,490

Price/Earnings ratio 19.1 23.7

Price/Book ratio 2.8 2.9

5 Yr. EPS Growth Rate (%) 19.2 11.6

Current Yield (%) 1.9 1.7

Beta N/A 1.00

Number of Stocks 56 780

Top Ten Equity Holdings (Benchmark: Russell Midcap Index)

Portfolio Wt Benchmark Wt Active Wt Qtr Rtrn

United Rentals Inc. 3.1 0.2 2.9 23.9

Lam Research Corp 2.5 0.4 2.1 -0.2

Stanley Black & Decker Inc 2.5 0.4 2.1 12.8

Cummins Inc. 2.5 0.4 2.1 5.8

ManpowerGroup Inc 2.4 0.1 2.3 7.8

Wyndham Worldwide Corp 2.4 0.2 2.2 10.5

Align Technology Inc 2.4 0.2 2.2 19.3

Best Buy Co Inc 2.3 0.2 2.1 20.9

Fifth Third Bancorp 2.2 0.3 1.9 9.0

Steel Dynamics Inc 2.2 0.1 2.1 25.6

% of Portfolio 24.5 2.5 22.0Ten Best Performers (Benchmark: Russell Midcap Index)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

HollyFrontier Corp 2.1 0.1 2.0 43.5

NetApp Inc 2.2 0.2 2.0 27.0

Steel Dynamics Inc 2.2 0.1 2.1 25.6

United Rentals Inc. 3.1 0.2 2.9 23.9

Huntsman Corp 1.9 0.1 1.8 21.9

Lennar Corp 2.1 0.2 1.9 21.8

Jones Lang LaSalle Inc 1.7 0.1 1.6 20.9

Best Buy Co Inc 2.3 0.2 2.1 20.9

Thor Industries Inc. 1.3 0.1 1.2 20.3

Kohl's Corp 2.1 0.1 2.0 20.1

% of Portfolio 21.0 1.4 19.6

Ten Worst Performers (Benchmark: Russell Midcap Index)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

Omega Healthcare Investors 1.2 0.1 1.1 -11.9

CenturyLink Inc 0.4 0.2 0.2 -8.3

Western Digital Corp 1.6 0.3 1.3 -7.4

First Data Corp. 1.7 0.1 1.6 -7.4

MFA Financial Inc 1.7 0.0 1.7 -7.3

CSRA Inc 0.4 0.1 0.3 -7.3

Skyworks Solutions Inc 1.9 0.2 1.7 -6.5

Alaska Air Group Inc. 1.5 0.1 1.4 -3.2

Applied Materials Inc. 2.2 0.0 2.2 -1.7

Mettler-Toledo International Inc 1.8 0.2 1.6 -1.1

% of Portfolio 14.4 1.3 13.1Buy and Hold Sector Attribution (Benchmark: Russell Midcap Index)

Allocation

Portfolio Benchmark

Performance

Portfolio Benchmark

Attribution

Stock Sector Total

Consumer Discretionary 17.9 14.1 11.06 7.27 0.66 0.08 0.74

Consumer Staples 1.8 3.9 -0.05 8.86 -0.07 -0.12 -0.19

Energy 5.8 5.6 17.89 6.91 0.62 0.02 0.64

Financials 13.9 14.5 6.86 7.60 -0.09 -0.01 -0.10

Health Care 10.4 9.9 6.12 3.74 0.26 -0.02 0.24

Industrials 13.7 14.0 8.16 8.25 0.00 0.00 -0.01

Information Technology 18.2 16.0 0.84 5.85 -0.89 0.07 -0.81

Materials 5.7 5.8 10.81 8.10 0.15 0.00 0.15

Real Estate 6.6 9.6 4.53 2.50 0.14 0.11 0.24

Telecommunication Services 0.4 0.4 -8.30 -4.03 -0.02 -0.01 -0.03

Utilities 4.5 6.2 9.41 0.92 0.40 0.04 0.44

Cash 1.1 0.0 0.28 0.00 0.00 -0.07 -0.07

Total 100.0 100.0 7.32 6.07 1.16 0.09 1.25

Portfolio Comparison

Affinity Investment Advisors - Mid CapEquity

Market Capitalization (%)

Greater than 25000M 13.7

16000M To 25000M 23.1

12000M To 16000M 20.8

8000M To 12000M 20.0

5000M To 8000M 12.6

3000M To 5000M 9.1

500M To 1000M 0.0

Cash 0.7

Holdings Based Analysis

Affinity Investment Advisors - Mid Cap Equity

As of December 31, 2017

18

IM U.S. Small Cap Core Equity (SA+CF) Peer Group Analysis

-4.0

4.0

12.0

20.0

28.0R

etu

rn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YROct-2010

ToDec-2017

Loomis Sayles Small Cap 4.51 (34) 17.99 (28) 17.99 (28) 8.55 (87) 13.33 (87) 12.51 (65) N/A 14.02 (77)��

Russell 2500 Index 5.24 (19) 16.81 (35) 16.81 (35) 10.07 (72) 14.33 (78) 12.25 (71) 9.22 (68) 13.96 (78)��

5th Percentile 7.32 23.69 23.69 15.73 19.24 16.22 12.78 18.13

1st Quartile 4.90 18.64 18.64 13.19 16.93 14.36 10.89 16.31

Median 3.84 15.24 15.24 11.22 15.77 13.05 9.72 14.90

3rd Quartile 2.58 12.03 12.03 9.74 14.39 12.16 8.84 14.09

95th Percentile 1.25 8.54 8.54 7.21 12.39 10.59 7.75 12.50

Risk & Return: Since Inception

13.9

14.0

14.1

Re

turn

(%)

13.4 13.5 13.6 13.7 13.8 13.9Risk (Standard Deviation %)

Russell 2500 Index

Loomis Sayles Small Cap

Growth of $100: Since Inception

Loomis Sayles Small Cap Russell 2500 Index

$50.00

$100.00

$150.00

$200.00

$250.00

$300.00

9/10 6/11 3/12 12/12 9/13 6/14 3/15 12/15 9/16 6/17 12/17

$257.84$258.85

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Loomis Sayles Small Cap 14.02 13.52 1.03 95.06 89.23 10/01/2010

Russell 2500 Index 13.96 13.83 1.00 100.00 100.00 10/01/2010

90 Day U.S. Treasury Bill 0.20 0.09 N/A 0.56 -0.40 10/01/2010

City of Annapolis Police and Fire Pension

Loomis Sayles Small CapAs of December 31, 2017

19

Portfolio Characteristics (Benchmark: Russell 2500 Index)

Portfolio Benchmark

Wtd. Avg. Mkt. Cap ($) 7,617,147,965 5,164,293,580

Median Mkt. Cap ($) 6,155,098,840 1,230,457,906

Price/Earnings ratio 18.6 23.2

Price/Book ratio 2.9 2.7

5 Yr. EPS Growth Rate (%) 12.7 12.5

Current Yield (%) 0.8 1.4

Beta (5 Years, Monthly) 0.97 1.00

Number of Stocks 91 2,472

Top Ten Equity Holdings (Benchmark: Russell 2500 Index)

Portfolio Wt Benchmark Wt Active Wt Qtr Rtrn

IAC/InterActiveCorp 2.0 0.2 1.8 4.0

LCI Industries 1.8 0.1 1.7 12.7

Wyndham Worldwide Corp 1.8 0.0 1.8 10.5

BWX Technologies Inc 1.7 0.1 1.6 8.2

Vistra Energy Corp 1.7 0.1 1.6 -2.0

ILG Inc 1.7 0.1 1.6 7.1

Raymond James Fin. Inc. 1.6 0.0 1.6 5.9

WEX Inc 1.6 0.1 1.5 25.9

SVB Financial Group 1.5 0.3 1.2 25.0

Icon PLC 1.5 0.0 1.5 -1.5

% of Portfolio 16.9 1.0 15.9Ten Best Performers (Benchmark: Russell 2500 Index)

Portfolio Wt Benchmark Wt Active Wt Quarterly Rtrn

Arch Coal Inc 1.1 0.0 1.1 30.4

WEX Inc 1.6 0.1 1.5 25.9

SVB Financial Group 1.5 0.3 1.2 25.0

Mednax Inc 0.7 0.1 0.6 23.9

Lamb Weston Holdings Inc 0.9 0.2 0.7 20.8

Marvell Technology Group Ltd 1.2 0.2 1.0 20.7

Varex Imaging Corp 0.5 0.0 0.5 18.7

Armstrong World Industries Inc 0.9 0.1 0.8 18.1

WellCare Health Plans Inc 0.9 0.2 0.7 17.1

Hologic Inc 1.0 0.0 1.0 16.5

% of Portfolio 10.3 1.2 9.1

Ten Worst Performers (Benchmark: Russell 2500 Index)

Portfolio WtBenchmark

WtActive Wt Quarterly Rtrn

Prestige Brands Holdings Inc 0.9 0.0 0.9 -11.3

Euronet Worldwide Inc 0.7 0.1 0.6 -11.1

Post Holdings Inc 1.1 0.1 1.0 -10.2

Liberty Broadband Corp 0.7 0.0 0.7 -9.7

Donnelley Financial Solutions Inc 0.7 0.0 0.7 -9.6

Allegion Plc 1.0 0.2 0.8 -7.8

Home Bancshares Inc 1.1 0.1 1.0 -7.3

Liberty Ventures 1.3 0.1 1.2 -5.8

Bioverativ Inc 1.0 0.1 0.9 -5.5

Liberty Media Corp SiriusXM Group 1.0 0.0 1.0 -5.3

% of Portfolio 9.5 0.7 8.8

Buy and Hold Sector Attribution (Benchmark: Russell 2500 Index)

Allocation

Portfolio Benchmark

Performance

Portfolio Benchmark

Attribution

Stock Sector Total

Consumer Discretionary 14.8 12.4 2.96 7.97 -0.75 0.07 -0.68

Consumer Staples 3.0 2.8 2.78 6.10 -0.10 0.00 -0.10

Energy 4.3 4.3 11.11 7.96 0.13 0.01 0.14

Financials 13.8 16.4 4.75 4.24 0.07 0.02 0.09

Health Care 12.2 11.5 2.23 2.27 0.00 -0.02 -0.02

Industrials 18.3 16.2 6.01 8.04 -0.37 0.06 -0.31

Information Technology 18.3 16.6 5.99 4.71 0.23 -0.04 0.19

Materials 4.1 6.0 7.17 7.07 0.00 -0.03 -0.03

Other 0.0 0.0 0.00 0.00 0.00 0.00 0.00

Real Estate 4.0 9.4 -1.78 1.93 -0.15 0.18 0.02

Telecommunication Services 0.0 0.6 0.00 -0.66 0.00 0.03 0.03

Utilities 3.4 3.8 5.65 2.58 0.09 0.02 0.11

Cash 3.8 0.0 0.28 0.00 0.00 -0.17 -0.17

Total 100.0 100.0 4.50 5.23 -0.85 0.13 -0.72

Portfolio Comparison

Loomis Sayles Small Cap

Market Capitalization (%)

Greater than 25000M 2.4

16000M To 25000M 4.2

12000M To 16000M 13.0

8000M To 12000M 18.4

5000M To 8000M 25.2

3000M To 5000M 21.2

1000M To 3000M 10.4

500M To 1000M 0.7

200M To 500M 0.4

Cash 4.1

Holdings Based Analysis

Loomis Sayles Small Cap

As of December 31, 2017

20

IM Global Equity (SA+CF) Peer Group Analysis

-10.0

5.0

20.0

35.0

50.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRJul-2014

ToDec-2017

Wellington Global Opportunities 5.41 (48) 25.04 (42) 25.04 (42) 9.82 (53) N/A N/A N/A 9.08 (39)��

MSCI AC World Index (Net) 5.73 (38) 23.97 (48) 23.97 (48) 9.30 (63) 10.80 (75) 8.73 (82) 4.65 (84) 7.33 (66)��

5th Percentile 7.86 38.40 38.40 15.93 17.50 14.88 10.34 14.49

1st Quartile 6.26 27.96 27.96 11.98 13.89 11.84 7.75 10.04

Median 5.31 23.47 23.47 9.96 12.48 10.68 6.39 8.20

3rd Quartile 4.17 19.57 19.57 8.35 10.78 9.18 5.10 6.44

95th Percentile 1.60 13.01 13.01 4.64 6.71 4.92 2.44 0.79

Risk & Return: Since Inception

7.0

7.7

8.4

9.1

9.8

Re

turn

(%)

9.8 10.0 10.2 10.4 10.6 10.8 11.0Risk (Standard Deviation %)

MSCI AC World Index (Net)

Wellington Global Opportunities

Growth of $100: Since Inception

Wellington Global Opportunities MSCI AC World Index (Net)

$75.00

$90.00

$105.00

$120.00

$135.00

$150.00

6/14 12/14 6/15 12/15 6/16 12/16 6/17 12/17

$128.08

$135.55

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Wellington Global Opportunities 9.08 10.72 0.84 110.94 101.96 07/01/2014

MSCI AC World Index (Net) 7.33 10.02 0.73 100.00 100.00 07/01/2014

90 Day U.S. Treasury Bill 0.33 0.12 N/A 1.69 -0.37 07/01/2014

City of Annapolis Police and Fire Pension

Wellington Global OpportunitiesAs of December 31, 2017

21

IM Emerging Markets Equity (MF) Peer Group Analysis

-20.0

0.0

20.0

40.0

60.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRNov-2011

ToDec-2017

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX) 4.93 (80) 30.24 (74) 30.24 (74) 7.97 (59) 2.58 (80) N/A N/A 5.13 (51)��

MSCI Emerging Markets (Net) Index 7.44 (22) 37.28 (42) 37.28 (42) 9.10 (39) 4.35 (47) 2.56 (48) 1.68 (45) 4.97 (55)��

5th Percentile 9.36 46.67 46.67 12.27 8.55 5.33 4.40 8.95

1st Quartile 7.29 40.40 40.40 9.89 5.85 3.81 2.63 6.51

Median 6.35 35.34 35.34 8.56 4.18 2.45 1.39 5.16

3rd Quartile 5.23 29.48 29.48 6.28 2.94 1.42 0.51 3.94

95th Percentile 2.83 20.77 20.77 2.23 -0.07 -0.56 -1.07 1.65

Risk & Return: Since Inception

4.9

5.0

5.1

5.2

Re

turn

(%)

14.8 14.9 15.0 15.1 15.2 15.3 15.4Risk (Standard Deviation %)

MSCI Emerging Markets (Net) Index

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX)

Growth of $100: Since Inception

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX)

MSCI Emerging Markets (Net) Index

$60.00

$75.00

$90.00

$105.00

$120.00

$135.00

$150.00

10/11 7/12 4/13 1/14 10/14 7/15 4/16 1/17 12/17

$134.89$136.12

Return

Standard

Deviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX) 5.13 14.90 0.40 96.42 94.70 11/01/2011

MSCI Emerging Markets (Net) Index 4.97 15.28 0.38 100.00 100.00 11/01/2011

90 Day U.S. Treasury Bill 0.21 0.10 N/A 0.73 -0.21 11/01/2011

City of Annapolis Police and Fire Pension

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX)As of December 31, 2017

22

Portfolio Characteristics (Benchmark: MSCI Emerging Markets (Net) Index)

Portfolio Benchmark

Wtd. Avg. Mkt. Cap ($) 51,175,784,227 89,981,232,324

Median Mkt. Cap ($) 16,980,966,517 6,077,662,514

Price/Earnings ratio 19.0 14.4

Price/Book ratio 3.1 2.5

5 Yr. EPS Growth Rate (%) 8.4 11.3

Current Yield (%) 2.2 2.3

Beta (5 Years, Monthly) 0.93 1.00

Number of Stocks 65 846

Top Ten Equity Holdings (Benchmark: MSCI Emerging Markets (Net) Index)

Portfolio (%) Benchmark (%) Active (%) Qtr Rtn (%)

Samsung Electronics Co Ltd 5.5 0.6 4.9 8.5

Taiwan Semiconductor 4.3 3.5 0.8 8.1

HDFC 3.8 0.7 3.1 0.5

AIA Group Ltd 3.5 0.0 3.5 15.6

Banco Bradesco Sa Brad 2.6 0.2 2.4 -5.0

FEMSA 2.5 0.3 2.2 -0.9

PT Astra International TBK 2.5 0.2 2.3 5.1

Tencent Holdings LTD 2.5 5.4 -2.9 20.7

ITC Ltd 2.4 0.3 2.1 4.3

China Mobile Ltd 2.4 1.1 1.3 0.1

% of Portfolio 32.0 12.3 19.7 Buy and Hold Sector AttributionAllocation

Portfolio Benchmark

Performance

Portfolio Benchmark

Attribution

Stock Sector Total

Consumer Discretionary 12.0 10.4 6.95 8.90 -0.19 0.02 -0.17

Consumer Staples 17.8 6.4 2.83 7.99 -0.93 0.04 -0.90

Energy 3.8 6.8 -0.38 7.86 -0.38 0.02 -0.37

Financials 27.2 23.2 2.40 8.28 -1.61 0.02 -1.59

Health Care 1.1 2.3 5.32 17.35 -0.13 -0.11 -0.25

Industrials 2.8 5.4 8.50 5.38 0.09 0.05 0.14

Information Technology 16.1 28.1 14.25 7.04 1.06 -0.05 1.02

Materials 8.6 7.2 10.46 8.72 0.15 0.01 0.17

Real Estate 6.1 2.8 -0.82 2.80 -0.23 -0.14 -0.37

Telecommunication Services 4.5 4.9 5.45 3.18 0.11 0.03 0.14

Utilities 0.0 2.5 0.00 1.42 0.00 0.15 0.15

Total 100.0 100.0 5.42 7.44 -2.07 0.04 -2.02

Ten Best Performers

Portfolio (%)

Benchmark(%)

Kweichow Moutai Co Ltd 2.2 0.0

Massmart Holdings Ltd 1.2 0.0

Truworths International Ltd 1.5 0.1

China International Travel Service Corp Ltd 1.0 0.0

Midea Group Co Ltd 1.4 0.0

NAVER Corp 2.0 0.4

Hangzhou Hik-Vision Digital Technology Co Ltd 1.5 0.0

Vale SA 2.2 0.7

Amorepacific Group Inc 0.6 0.1

Shanghai International Airport Co Ltd 1.6 0.0

% of Portfolio 15.2 1.3Ten Worst Performers

Portfolio (%)

Benchmark (%)

Magnit 1.4 0.2

BRF SA 0.9 0.1

Grupo Financiero Banorte 1.7 0.3

Multiplan Empreedimentos 1.2 0.0

Lojas Renner SA 1.9 0.1

Banco Bradesco Sa Brad 2.6 0.2

Swire Properties Ltd 0.2 0.0

Ultrapar Participacoes SA 2.0 0.2

Swire Pacific Ltd 0.4 0.0

Grupo Aeroportuario del Sureste SAB de CV 1.3 0.1

% of Portfolio 13.6 1.2

Buy and Hold Region AttributionAllocation

Portfolio Benchmark

Performance

Portfolio Benchmark

Attribution

Stock Region Total

EM Asia 52.3 60.7 9.77 7.61 1.11 -0.05 1.06

EM Europe 8.9 6.5 -5.73 5.47 -1.08 -0.10 -1.18

EM Latin America 21.3 12.1 -3.88 -2.40 -0.35 -0.98 -1.33

EM Mid East+Africa 3.2 7.9 29.38 17.37 0.47 -0.45 0.01

Europe ex UK 1.1 0.0 -1.45 0.00 0.00 -0.10 -0.10

Frontier Markets 0.0 0.1 0.00 -5.46 0.00 0.01 0.01

North America 0.0 0.3 0.00 6.87 0.00 0.00 0.00

Other 0.3 0.0 -3.74 0.00 0.00 -0.07 -0.07

Pacific ex Japan 11.8 12.4 7.78 11.77 -0.39 -0.02 -0.42

United Kingdom 1.1 0.0 6.47 0.00 0.00 -0.02 -0.02

Total 100.0 100.0 5.42 7.44 -0.25 -1.77 -2.02

Holdings Based Analysis

As of December 31, 2017

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX)

23

IM U.S. Intermediate Duration (SA+CF) Peer Group Analysis

-2.0

0.0

2.0

4.0

6.0

8.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRJun-2009

ToDec-2017

Lazard Core Fixed Income 0.00 (53) 2.63 (43) 2.63 (43) 2.05 (62) 1.99 (36) 3.05 (33) N/A N/A��

Blmbg. Barc. Int. US Govt/Credit Idx -0.20 (94) 2.14 (85) 2.14 (85) 1.76 (86) 1.50 (87) 2.45 (83) 3.32 (91) 3.15 (84)��

5th Percentile 0.48 4.29 4.29 3.04 2.83 3.88 4.99 5.30

1st Quartile 0.14 2.93 2.93 2.39 2.17 3.17 4.22 4.12

Median 0.01 2.57 2.57 2.12 1.87 2.85 3.93 3.67

3rd Quartile -0.06 2.29 2.29 1.85 1.62 2.50 3.60 3.29

95th Percentile -0.21 1.76 1.76 1.58 1.26 2.09 3.23 2.86

Risk & Return: Since Inception

2.8

3.0

3.2

3.4

3.6

Re

turn

(%)

2.0 2.1 2.2 2.3Risk (Standard Deviation %)

Blmbg. Barc. Int. US Govt/Credit Idx

Lazard Core Fixed Income

Growth of $100: Since Inception

Lazard Core Fixed Income

Blmbg. Barc. Int. US Govt/Credit Idx

$90.00

$100.00

$110.00

$120.00

$130.00

$140.00

7/09 4/10 1/11 10/11 7/12 4/13 1/14 10/14 7/15 4/16 1/17 12/17

$128.11

$132.83

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Lazard Core Fixed Income 3.43 2.09 1.54 96.07 66.66 08/01/2009

Blmbg. Barc. Int. US Govt/Credit Idx 2.99 2.26 1.23 100.00 100.00 08/01/2009

90 Day U.S. Treasury Bill 0.19 0.09 N/A 2.61 -3.41 08/01/2009

City of Annapolis Police and Fire Pension

Lazard Core Fixed IncomeAs of December 31, 2017

24

IM U.S. Intermediate Duration (SA+CF) Peer Group Analysis

-2.0

0.0

2.0

4.0

6.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRAug-2015

ToDec-2017

Garcia Hamilton Fixed Income 0.07 (37) 2.27 (79) 2.27 (79) N/A N/A N/A N/A 2.37 (29)��

Blmbg. Barc. Int. Aggregate Idx -0.07 (79) 2.27 (78) 2.27 (78) 1.82 (77) 1.70 (70) 2.56 (73) 3.53 (82) 1.80 (79)��

5th Percentile 0.48 4.29 4.29 3.04 2.83 3.88 4.99 3.23

1st Quartile 0.14 2.93 2.93 2.39 2.17 3.17 4.22 2.46

Median 0.01 2.57 2.57 2.12 1.87 2.85 3.93 2.13

3rd Quartile -0.06 2.29 2.29 1.85 1.62 2.50 3.60 1.87

95th Percentile -0.21 1.76 1.76 1.58 1.26 2.09 3.23 1.49

Risk & Return: Since Inception

1.6

1.8

2.0

2.2

2.4

2.6

Re

turn

(%)

1.8 1.9 2.0 2.1Risk (Standard Deviation %)

Blmbg. Barc. Int. Aggregate Idx

Garcia Hamilton Fixed Income

Growth of $100: Since Inception

Garcia Hamilton Fixed Income Blmbg. Barc. Int. Aggregate Idx

$98.00

$100.00

$102.00

$104.00

$106.00

$108.00

7/15 10/15 1/16 4/16 7/16 10/16 1/17 4/17 7/17 10/1712/17

$104.40

$105.82

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Garcia Hamilton Fixed Income 2.37 2.01 0.94 105.19 74.51 08/01/2015

Blmbg. Barc. Int. Aggregate Idx 7.22 4.36 0.56 100.00 100.00 01/01/1976

90 Day U.S. Treasury Bill 0.47 0.12 N/A 9.25 -10.48 08/01/2015

City of Annapolis Police and Fire Pension

Garcia Hamilton Fixed IncomeAs of December 31, 2017

25

IM U.S. Intermediate Duration Fixed Income (MF) Peer Group Analysis

-2.0

0.0

2.0

4.0

6.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRAug-2013

ToDec-2017

Goldman Sachs Strategic Inc. Fd. (GSZIX) -0.87 (100) -0.17 (100) -0.17 (100) 0.08 (99) N/A N/A N/A 0.55 (94)��

BofAML LIBOR 3-month Constant Maturity 0.29 (5) 1.11 (78) 1.11 (78) 0.67 (87) 0.51 (85) 0.47 (100) 0.84 (100) 0.53 (94)��

5th Percentile 0.26 2.98 2.98 2.37 2.05 3.16 4.28 2.63

1st Quartile 0.00 2.14 2.14 1.79 1.51 2.47 3.22 1.95

Median -0.17 1.69 1.69 1.35 1.10 2.01 2.93 1.54

3rd Quartile -0.40 1.19 1.19 0.94 0.74 1.54 2.42 1.14

95th Percentile -0.63 0.43 0.43 0.24 -0.02 0.73 1.69 0.40

Risk & Return: Since Inception

0.5

0.6

Re

turn

(%)

-0.5 0.0 0.5 1.0 1.5 2.0 2.5 3.0 3.5Risk (Standard Deviation %)

BofAML LIBOR 3-month Constant Maturity

Goldman Sachs Strategic Inc. Fd. (GSZIX)

Growth of $100: Since Inception

Goldman Sachs Strategic Inc. Fd. (GSZIX)

BofAML LIBOR 3-month Constant Maturity

$94.00

$96.00

$98.00

$100.00

$102.00

$104.00

$106.00

7/13 1/14 7/14 1/15 7/15 1/16 7/16 1/17 7/17 12/17

$102.37$102.46

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Goldman Sachs Strategic Inc. Fd. (GSZIX) 0.55 2.80 0.11 156.04 53,165.00 08/01/2013

BofAML LIBOR 3-month Constant Maturity 2.92 0.71 2.02 100.00 100.00 01/01/1995

90 Day U.S. Treasury Bill 0.27 0.11 N/A 49.34 -1,440.00 08/01/2013

City of Annapolis Police and Fire Pension

Goldman Sachs Strategic Inc. Fd. (GSZIX)As of December 31, 2017

26

IM U.S. Open End Private Real Estate (SA+CF) Peer Group Analysis

-5.0

0.0

5.0

10.0

15.0

20.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRApr-1983

ToDec-2017

UBS - Trumbull Property Fund 2.35 (32) 6.30 (94) 6.30 (94) 8.77 (94) 9.68 (94) 10.24 (96) 5.22 (51) 8.33 (N/A)��

NCREIF Fund Index-ODCE (VW) (Net) 1.86 (78) 6.68 (88) 6.68 (88) 9.43 (85) 10.52 (88) 11.04 (90) 4.07 (99) 6.66 (N/A)��

5th Percentile 3.33 10.06 10.06 16.19 16.71 16.93 6.55 N/A

1st Quartile 2.53 9.12 9.12 12.03 13.30 14.33 5.81 N/A

Median 2.20 8.39 8.39 11.03 12.22 12.56 5.22 N/A

3rd Quartile 1.91 7.44 7.44 10.21 11.37 12.00 4.96 N/A

95th Percentile 1.71 6.12 6.12 8.71 9.59 10.24 4.35 N/A

Risk & Return: Since Inception

6.0

6.6

7.2

7.8

8.4

9.0

Re

turn

(%)

5.1 5.2 5.3 5.4Risk (Standard Deviation %)

NCREIF Fund Index-ODCE (VW) (Net)

UBS - Trumbull Property Fund

Growth of $100: Since Inception

UBS - Trumbull Property Fund

NCREIF Fund Index-ODCE (VW) (Net)

($450.00)

$0.00

$450.00

$900.00

$1,350.00

$1,800.00

$2,250.00

3/83 3/86 3/89 3/92 3/95 3/98 3/01 3/04 3/07 3/10 3/13 12/17

$940.92

$1,610.48

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

UBS - Trumbull Property Fund 8.33 5.18 0.83 113.53 77.11 04/01/1983

NCREIF Fund Index-ODCE (VW) (Net) 6.66 5.36 0.51 100.00 100.00 04/01/1983

90 Day U.S. Treasury Bill 3.90 1.51 -0.17 40.17 -24.99 04/01/1983

City of Annapolis Police and Fire Pension

UBS - Trumbull Property FundAs of December 31, 2017

27

IM U.S. Open End Private Real Estate (SA+CF) Peer Group Analysis

-5.0

0.0

5.0

10.0

15.0

20.0

Re

turn

QTR YTD 1 YR 3 YR 5 YR 7 YR 10 YRJan-1983

ToDec-2017

UBS - Trumbull Property Income Fund 1.74 (88) 5.39 (100) 5.39 (100) 8.43 (100) 9.20 (100) 10.19 (100) 6.67 (1) 8.95 (N/A)��

NCREIF Fund Index-ODCE (VW) (Net) 1.86 (78) 6.68 (88) 6.68 (88) 9.43 (85) 10.52 (88) 11.04 (90) 4.07 (99) 6.67 (N/A)��

5th Percentile 3.33 10.06 10.06 16.19 16.71 16.93 6.55 N/A

1st Quartile 2.53 9.12 9.12 12.03 13.30 14.33 5.81 N/A

Median 2.20 8.39 8.39 11.03 12.22 12.56 5.22 N/A

3rd Quartile 1.91 7.44 7.44 10.21 11.37 12.00 4.96 N/A

95th Percentile 1.71 6.12 6.12 8.71 9.59 10.24 4.35 N/A

Risk & Return: Since Inception

5.6

6.4

7.2

8.0

8.8

9.6

Re

turn

(%)

4.0 4.2 4.4 4.6 4.8 5.0 5.2 5.4 5.6Risk (Standard Deviation %)

NCREIF Fund Index-ODCE (VW) (Net)

UBS - Trumbull Property Income Fund

Growth of $100: Since Inception

UBS - Trumbull Property Income Fund

NCREIF Fund Index-ODCE (VW) (Net)

($600.00)

$0.00

$600.00

$1,200.00

$1,800.00

$2,400.00

12/82 12/85 12/88 12/91 12/94 12/97 12/00 12/03 12/06 12/09 12/12 12/17

$956.68

$2,007.13

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

UBS - Trumbull Property Income Fund 8.95 4.43 1.08 114.09 49.21 01/01/1983

NCREIF Fund Index-ODCE (VW) (Net) 6.67 5.35 0.51 100.00 100.00 01/01/1983

90 Day U.S. Treasury Bill 3.93 1.51 0.17 40.60 -24.99 01/01/1983

City of Annapolis Police and Fire Pension

UBS - Trumbull Property Income FundAs of December 31, 2017

28

Comparative Performance

Grosvenor Institutional Partners, L.P. HFRI FoFs Composite Index

0.0

3.0

6.0

9.0

12.0

Re

turn

QTR 2017 1 YR 3 YR 5 YR 7 YR 10 YR Jan-2010To

Dec-2017

2.0

7.7 7.7

2.6

4.0

2.7

1.1

3.0

2.3

6.1 6.1

2.6

5.1

4.24.5

Risk & Return: Since Inception

2.4

3.0

3.6

4.2

4.8

5.4

Re

turn

(%)

3.5 3.6 3.7 3.8Risk (Standard Deviation %)

HFRI FoFs Composite Index

Grosvenor Institutional Partners, L.P.

Growth of $100: Since Inception

Grosvenor Institutional Partners, L.P.

HFRI FoFs Composite Index

$90.00

$105.00

$120.00

$135.00

$150.00

12/09 9/10 6/11 3/12 12/12 9/13 6/14 3/15 12/15 9/16 12/17

$127.02

$142.29

ReturnStandardDeviation

SharpeRatio

UpMarket

Capture

DownMarket

Capture

InceptionDate

Grosvenor Institutional Partners, L.P. 4.51 3.59 1.19 104.37 71.10 01/01/2010

HFRI FoFs Composite Index 6.69 5.45 0.70 100.00 100.00 01/01/1990

90 Day U.S. Treasury Bill 0.19 0.09 N/A 1.95 -1.43 01/01/2010

City of Annapolis Police and Fire Pension

Grosvenor Institutional Partners, L.P.As of December 31, 2017

29

Comparative Performance

Lighthouse Global Long/Short Equity Lmited Class A HFRI Equity Hedge (Total) Index

0.0

5.0

10.0

15.0

20.0

Re

turn

QTR 2017 1 YR 3 YR 5 YR 7 YR 10 YR Dec-2013To

Dec-2017

3.5

13.5 13.5

5.86.6

4.5

3.2

5.1

2.4

6.0 6.0

4.24.9

Risk & Return: Since Inception

4.8

4.9

5.0

5.1

5.2

Re

turn

(%)

3.6 3.9 4.2 4.5 4.8 5.1 5.4 5.7Risk (Standard Deviation %)

HFRI Equity Hedge (Total) Index

Lighthouse Global Long/Short Equity Lmited Class A

Growth of $100: Since Inception

Lighthouse Global Long/Short Equity Lmited Class A

HFRI Equity Hedge (Total) Index

$88.00

$96.00

$104.00

$112.00

$120.00

$128.00

11/13 5/14 11/14 5/15 11/15 5/16 11/16 5/17 12/17

$122.35$121.45

Return

Standard

Deviation

SharpeRatio

UpMarketCaptur

e

DownMarketCaptur

e

InceptionDate

Lighthouse Global Long/Short Equity Lmited Class A 4.87 3.97 1.15 61.83 29.16 12/01/2013

HFRI Equity Hedge (Total) Index 11.54 8.67 0.99 100.00 100.00 01/01/1990

90 Day U.S. Treasury Bill 0.29 0.11 N/A 2.47 -0.67 12/01/2013

City of Annapolis Police and Fire Pension

Lighthouse Global Long/Short Equity Lmited Class AAs of December 31, 2017

30

Private Equity Summary of Partnership

PartnershipsValuation

DateVintage

YearInvestment

Strategy

CapitalCommitment

$

DrawnDown

$

MarketValue

$

Distributed$

RecallableCapital

Capital ReturnedEx-Recallable

RemainingCommitment

IRR(%)

TVPIMultiple

EnTrust Cap Sp Opp II ($10 mil) 11/30/2017 2011 Special Situations 10,000,000 9,195,081 3,123,922 9,404,613 - 9,404,613 804,919 9.3 1.4

EnTrust Cap Sp Opp III ($2.5 mil) 11/30/2017 2015 Special Situations 2,500,000 2,476,111 2,809,579 - - - 23,889 9.7 1.1

Total 12,500,000 11,671,192 5,933,501 9,404,613 - 9,404,613 828,808 - -

Private Equity Summary of Partnership

Private Investments

As of December 31, 2017

31

Fund Information

Type of Fund: Fund Of Funds Vintage Year: 2011

Strategy Type: Special Situations Management Fee: 1.25%

Size of Fund: 498,400,000 Preferred Return: 10% of the net increase subject to an annual 7.5% hurdle rate

Inception: 09/01/2011 General Partner: EnTrustPermal Partners Offshore LP

Final Close: 12/1/2011

Investment Strategy: The EnTrustPermal Special Opportunities Funds (the “Funds”) are comprised of our managers’ high conviction ideas that are a result of market dislocations or manager-led, catalyst-driveninvestments.

The Funds employ a committed capital and drawdown structure, charging fees only on invested capital. This structure, which has been employed by all of the Funds, allows for quickexecution on investments, while enabling investors to reserve liquidity for potential dislocation opportunities. The commitment period for the Funds is three years plus an additional year atEnTrustPermal’s discretion, during which time EnTrustPermal may recycle capital into new investments in the Fund.

While the Funds are agnostic in terms of asset class, geography and strategy, with respect to duration, they generally target investments with a 2-5 year investment horizon – a point on theliquidity spectrum that exists in between the longer horizon of traditional private equity funds and the shorter horizon of most hedge funds and public market institutional investors. As such,the opportunities we pursue for the Funds tend to be less crowded and therefore, we believe, priced less efficiently, which can allow our investors to optimize their liquidity while earning apremium.

Cash Flow Summary

Capital Committed: $10,000,000

Capital Invested: $9,195,081

Management Fees: -

Expenses: -

Interest: -

Total Contributions: $9,195,081

Remaining Capital Commitment: $804,919

Total Distributions: $9,404,613

Market Value: $3,123,922

Inception Date: 12/31/2011

Inception IRR: 9.3

TVPI: 1.4

Cash Flow Analysis

Net Asset Value Distribution Contributions

$0.0

$3,120,000.0

$6,240,000.0

$9,360,000.0

$12,480,000.0

$15,600,000.0

($3,120,000.0)

12/11 6/12 12/12 6/13 12/13 6/14 12/14 6/15 12/15 6/16 12/16 6/17 12/17

Private Equity Fund Overview

EnTrust Capital Special Opportunities Fund II ($10 mil)

As of December 31, 2017

32

Fund Information

Type of Fund: Fund Of Funds Vintage Year: 2015

Strategy Type: Special Situations Management Fee: 1.25%

Size of Fund: 1,738,200,000 Preferred Return: 10% of the net increase subject to an annual 7.5% hurdle rate

Inception: 02/01/2015 General Partner: EnTrustPermal Partners Offshore LP

Final Close: N/A

Investment Strategy: The Fund was incorporated to provide investors with an opportunity to participate in investment opportunities which present superior long-term risk/reward profiles, but with more limitedliquidity characteristics. The Fund will invest all/substantially all of its assets through EnTrust Special Opportunities Master Fund III LP (the "Master Fund"), an exempted limited partnershipformed under the laws of the Cayman Islands, which pursues the investment strategy of the Fund. The Fund's investment objective is to invest in highly attractive, select investmentopportunities by maintaining investments through private investment entities and/or separately managed accounts with investment management professionals specializing in variousalternative investment strategies. "Best idea" investment opportunities are typically in asset classes where market dislocations or other events have created attractive investmentopportunities. The Fund expects to invest in a broad range of investments, including, but not limited to, global distressed corporate securities, activist equities, value equities, reorganizationequities, municipal bonds, high yield bonds, leveraged loans, unsecured debt, collateralized debt obligations, mortgage backed securities, direct lending and sovereign debt, real estate,venture capital and private equity-type structures.

Cash Flow Summary

Capital Committed: $2,500,000

Capital Invested: $2,476,111

Management Fees: -

Expenses: -

Interest: -

Total Contributions: $2,476,111

Remaining Capital Commitment: $23,889

Total Distributions: -

Market Value: $2,809,579

Inception Date: 02/28/2015

Inception IRR: 9.7

TVPI: 1.1

Cash Flow Analysis

Net Asset Value Distribution Contributions

$0.0

$780,000.0

$1,560,000.0

$2,340,000.0

$3,120,000.0

$3,900,000.0

($780,000.0)

3/15 6/15 9/15 12/15 3/16 6/16 9/16 12/16 3/17 6/17 9/17 12/17

Private Equity Fund Overview

EnTrust Capital Special Opportunities Fund III ($2.5 mil)

As of December 31, 2017

33

Comparative Performance: Trailing Returns: IRRM QTD YTD 1 YR 2 YR 3 YR 4 YR 5 YR Inception Date

Crescent Mezzanine Partners VII, L.P. 0.00 0.00 #N/A #N/A #N/A #N/A #N/A #N/A 7.25 02/13/2017Bloomberg Barclays Agg PME 0.44 0.42 #N/A #N/A #N/A #N/A #N/A #N/A 2.66Russell 3000 PME 1.01 6.20 #N/A #N/A #N/A #N/A #N/A #N/A 17.11

Oaktree Real Estate Debt Fund II, L.P. 0.00 0.00 #N/A #N/A #N/A #N/A #N/A 0.00 -0.35 03/31/2017Bloomberg Barclays Agg PME 0.45 0.55 #N/A #N/A #N/A #N/A #N/A 0.00 2.09Russell 3000 PME 1.01 6.41 #N/A #N/A #N/A #N/A #N/A 0.00 17.82

Blackstone BSSF II #N/A #N/A -1.53 -4.03 -2.94 4.01 4.91 8.67 10.08 02/07/2011Bloomberg Barclays Agg PME #N/A #N/A 2.28 -0.25 3.86 2.96 3.63 1.08 2.91Russell 3000 PME #N/A #N/A 8.95 18.73 4.52 6.79 17.55 18.85 15.72

Oaktree REDF #N/A #N/A 11.50 23.63 21.21 21.20 #N/A 0.00 20.24 03/26/2014Bloomberg Barclays Agg PME #N/A #N/A 2.36 -0.54 12.59 1.56 #N/A 0.00 1.85Russell 3000 PME #N/A #N/A 9.11 19.13 19.47 7.86 #N/A 0.00 8.72

Oaktree REDF II #N/A #N/A #N/A #N/A #N/A #N/A #N/A 0.00 1.90 03/31/2017Bloomberg Barclays Agg PME #N/A #N/A #N/A #N/A #N/A #N/A #N/A 0.00 1.06Russell 3000 PME #N/A #N/A #N/A #N/A #N/A #N/A #N/A 0.00 4.13

Comparative Performance - IRRPrivate Equity Assetsas of December 31, 2017

34

Cash Flow Summary

Capital Committed: $8,000,000

Capital Invested: $1,604,569

Management Fees: -$488

Expenses: -

Interest: $10,835

Total Contributions: $1,614,916

Remaining Capital Commitment: $6,488,317

Total Distributions: $150,973

Market Value: $1,509,008

Inception Date: 02/13/2017

Inception IRR: 5.3

TVPI: 1.0

Cash Flow Analysis

$0.0

$400,000.0

$800,000.0

$1,200,000.0

$1,600,000.0

$2,000,000.0

($400,000.0)

3/17 6/17 9/17 12/17

Private Equity Portfolio

PartnershipsInvestment

TypeVintage

YearInvestment

Strategy

CapitalCommitted

$

TotalContribution

$

TotalDistribution

$

MarketValue

$IRR

TVPIMultiple

Oaktree Real Estate Debt Fund II, L.P. ($4 mil) Partnership 2017 Real Estate 4,000,000 503,512 32,510 470,083 -0.4 1.0

Crescent Mezzanine Partners VII, L.P.($4 mil) Direct 2015 Mezzanine 4,000,000 1,111,404 118,463 1,038,925 7.3 1.1

Total Private Debt/Equity Total Fund Hybrid 8,000,000 1,614,916 150,973 1,509,008 5.3 1.0

Private Equity Composite Overview

Total Private Debt/Equity

As of December 31, 2017

35

Fund Information

Type of Fund: Direct Vintage Year: 2015

Strategy Type: Mezzanine Management Fee: 0.75%

Size of Fund: - Preferred Return:

Inception: 12/01/2016 General Partner: Crescent Mezzanine Partners VII, L.P.

Final Close: Number of Funds:

Investment Strategy: The Partnership’s primary objective will be to invest in Mezzanine Securities.The Partnership shall have the power, to purchase, hold, dispose of, or otherwise deal with Mezzanine Securities for its own account and otherwise carry out the terms of this Agreementand engage or participate in any other lawful investment activities incidental or related to the foregoing in which limited partnerships formed under the Delaware Partnership Act may engageor participate.

Cash Flow Summary

Capital Committed: $4,000,000

Capital Invested: $1,100,569

Management Fees: -

Expenses: -

Interest: $10,835

Total Contributions: $1,111,404

Remaining Capital Commitment: $2,992,317

Total Distributions: $118,463

Market Value: $1,038,925

Inception Date: 03/31/2017

Inception IRR: 7.1

TVPI: 1.1

Cash Flow Analysis

Net Asset Value Distribution Contributions

$0.0

$320,000.0

$640,000.0

$960,000.0

$1,280,000.0

$1,600,000.0

($320,000.0)

3/17 6/17 9/17 12/17

Private Equity Fund Overview

Crescent Mezzanine Partners VII, L.P.($4 mil)

As of December 31, 2017

36

Fund Information

Type of Fund: Partnership Vintage Year: 2017

Strategy Type: Real Estate Management Fee: <$100mm: 100bps on invested capital; $100mm and greater: 80bps on investedcapital

Size of Fund: - Preferred Return: 6% ; GP Carried Interest: 15% with 50/50 catch-up

Inception: 10/04/2016 General Partner: Oaktree Real Estate Debt Fund II GP, L.P.

Final Close: Number of Funds:

Investment Strategy: Oaktree Real Estate Debt Fund II seeks to generate attractive risk-adjusted returns and current income by combining a diversified portfolio of performing real estate debt investments withmodest leverage in a closed-end investment structure. Potential investments include: mezzanine loans, commercial mortgage-backed securities (“CMBS”), real estate-related corporatedebt, commercial first mortgages, subordinated secured debt and residential first mortgages. Target levered returns of 14% gross (10% net net) with 6 to 7% current income.

Cash Flow Summary

Capital Committed: $4,000,000

Capital Invested: $504,000

Management Fees: -$488

Expenses: -

Interest: -

Total Contributions: $503,512

Remaining Capital Commitment: $3,496,000

Total Distributions: $32,510

Market Value: $470,083

Inception Date: 03/31/2017

Inception IRR: -0.4

TVPI: 1.0

Cash Flow Analysis

Net Asset Value Distribution Contributions

$0.0

$140,000.0

$280,000.0

$420,000.0

$560,000.0

$700,000.0

($140,000.0)

3/17 6/17 9/17 12/17

Private Equity Fund Overview

Oaktree Real Estate Debt Fund II, L.P. ($4 mil)

As of December 31, 2017

37

Asset Allocation & Performance

Performance(%)

2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Total Fund Composite 5.85 1.17 5.85 17.99 9.94 0.78 11.76 18.00 -24.54 5.52

Total Fund Policy 7.42 -0.52 6.64 13.25 9.97 1.31 11.64 17.12 -22.04 7.55

Total Fund - Excluding Illiquid Investments 5.76 1.48 5.67 17.40 9.88 0.78 11.76 18.00 -24.54 5.52

Total Equity 9.46 0.81 8.05 32.68

Total Domestic Equity 12.55

Total Large Cap Equity 11.06 4.68 13.48 37.53 9.18 6.31 13.80 28.28 -33.66 4.14

S&P 500 Index 11.96 1.38 13.69 32.39 16.00 2.11 15.06 26.46 -37.00 5.49

Edgar Lomax - Large Cap Equity 16.99 -5.29 14.95 32.93 7.38 10.15 13.54 21.91 -34.31 0.37

S&P 500 Value 17.40 -3.13 12.36 31.99 17.68 -0.48 15.10 21.18 -39.22 1.99

Loomis Sayles Large Cap Growth 6.08 10.50 11.26

Russell 1000 Growth Index 7.08 5.67 13.05 33.48 15.26 2.64 16.71 37.21 -38.44 11.81

Total Mid Cap Equity 18.84 -2.35 5.60

Russell Midcap Index 13.80 -2.44 13.22 34.76 17.28 -1.55 25.47 40.48 -41.46 5.60

Cooke & Bieler - Midcap Equity 24.21 -2.57 4.89

Russell Midcap Value Index 20.00 -4.78 14.75 33.46 18.51 -1.38 24.75 34.21 -38.44 -1.42

Affinity Investment Advisors - Mid Cap Equity 6.93

Russell Midcap Index 13.80 -2.44 13.22 34.76 17.28 -1.55 25.47 40.48 -41.46 5.60

Total Small Cap Equity 12.35 -3.14 7.63 35.77 22.40 -0.27 21.19 29.67 -34.72 -1.12

Russell 2500 Index 17.59 -2.90 7.07 36.80 17.88 -2.51 26.71 34.39 -36.79 1.38

Loomis Sayles Small Cap 11.34 -4.36 6.66 34.56 21.30 -1.35

Russell 2500 Index 17.59 -2.90 7.07 36.80 17.88 -2.51 26.71 34.39 -36.79 1.38

Calendar Year Performance

Net of Fees

As of December 31, 2017

38

Calendar Year Performance

Net of Fees

As of December 31, 2017

Performance(%)

2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Total Global/International Equity 4.43 -1.95 0.74 22.25

Total Global Equity 2.02 2.50 2.47 38.90

Wellington Global Opportunities 2.02 2.50

MSCI AC World Index (Net) 7.86 -2.36 4.16 22.80 16.13 -7.35 12.67 34.63 -42.19 11.66

Total Emerging Market Equity 11.96 -13.68 -2.45 -7.49

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX) 11.96 -13.68 -2.45 -7.49 26.15

MSCI Emerging Markets (Net) Index 11.19 -14.92 -2.19 -2.60 18.23 -18.42 18.88 78.51 -53.33 39.38

Total Fixed Income 2.40 0.25 2.14 0.93 6.55 5.00 6.60 9.29 -11.36 6.57

Bloomberg Barclays Intermed Aggregate Index 1.97 1.21 4.12 -1.02 3.56 5.97 6.15 6.46 4.86 7.02

Lazard Core Fixed Income 2.22 0.69 3.09 0.08 6.22 4.48 6.34

Bloomberg Barclays Intermediate US Govt/Credit Idx 2.08 1.07 3.13 -0.86 3.89 5.80 5.89 5.24 5.08 7.39

Garcia Hamilton Fixed Income 2.97

Bloomberg Barclays Intermed Aggregate Index 1.97 1.21 4.12 -1.02 3.56 5.97 6.15 6.46 4.86 7.02

Goldman Sachs Strategic Inc. Fd. (GSZIX) 2.54 -2.09 -0.50

BofAML LIBOR 3-month Constant Maturity 0.66 0.24 0.24 0.28 0.51 0.27 0.33 0.99 3.83 5.61

39

Calendar Year Performance

Net of Fees

As of December 31, 2017

Performance(%)

2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Total Real Estate 8.00 12.06 11.49 9.03 9.83 13.70 21.77 -3.89 -19.63 -2.29

NCREIF Property Index 7.97 13.33 11.82 10.98 10.54 14.26 13.11 -16.85 -6.46 15.85

UBS - Trumbull Property Fund 7.19 12.94 11.67 8.92 8.85 11.91 15.77 -23.07 -7.69 13.90

NCREIF Fund Index-ODCE (VW) (Net) 7.79 13.95 11.46 12.90 9.79 14.96 15.26 -30.40 -10.70 14.84

UBS - Trumbull Property Income Fund 8.79 11.20 11.31 8.11 10.23 13.18 19.30 -19.41 -1.51 12.95

NCREIF Fund Index-ODCE (VW) (Net) 7.79 13.95 11.46 12.90 9.79 14.96 15.26 -30.40 -10.70 14.84

Total Fund of Hedge Funds and Co-Investments 2.71 0.59 5.37 19.68

Grosvenor Institutional Partners, L.P. 2.27 -0.30 3.15 15.03 8.42 -3.94 6.46

HFRI Fund of Funds Composite Index 0.51 -0.27 3.37 8.96 4.79 -5.72 5.70 11.47 -21.37 10.25

LIBOR + 5% 5.69 5.25 5.25 5.30 5.53 5.29 5.35 6.04 9.02 10.89

EnTrust Capital Special Opportunities Fund II ($10 mil) 7.73 -3.35 8.62 28.31 12.06

LIBOR + 7% 7.71 7.25 7.25 7.30 7.54 7.29 7.36 8.06 11.09 13.01

EnTrust Capital Special Opportunities Fund III ($2.5 mil) 16.17

LIBOR + 7% 7.71 7.25 7.25 7.30 7.54 7.29 7.36 8.06 11.09 13.01

Lighthouse Global Long/Short Equity Lmited Class A -0.29 6.96 4.92

HFRI Equity Hedge (Total) Index 5.47 -0.97 1.81 14.28 7.41 -8.38 10.45 24.57 -26.65 10.48

Goldman Sachs Commodity Opportunities Fund Offshore, Ltd -7.86 -1.67 4.19

Bloomberg Commodity Index Total Return 11.77 -24.66 -17.01 -9.52 -1.06 -13.32 16.83 18.91 -35.65 16.23

Total Private Debt/Equity

Crescent Mezzanine Partners VII, L.P.($4 mil)

Oaktree Real Estate Debt Fund II, L.P. ($4 mil)

Total Cash 0.22 0.03 -0.01 0.02 0.00 0.04 0.10 0.15 1.52 4.46

90 Day U.S. Treasury Bill 0.25 0.03 0.04 0.05 0.08 0.08 0.13 0.17 2.10 4.91

Cash Account/Administrative Reserve 0.23 0.13 -0.01 0.02 0.00 0.04 0.10 0.15 1.52 4.46

Cash Account (Mutual Funds/Wellington) 0.15 0.00 0.00 0.03 0.00 0.04 0.10 0.15 1.52 4.46

Cash Account (Alternatives) 0.19

40

Financial Reconciliation

Market Value10/01/2017

NetTransfers

Contributions DistributionsManagement

FeesOther

ExpensesReturn OnInvestment

Market Value12/31/2017

Total Fund Composite 171,814,805 - 1,806,605 -2,764,576 -176,858 -7 6,316,854 176,996,824

Total Equity 93,234,752 89,491 - - -136,506 - 5,589,751 98,777,488

Total Domestic Equity 58,582,287 89,491 - - -89,491 - 3,761,629 62,343,916

Total Large Cap Equity 42,164,813 60,193 - - -60,193 - 2,876,725 45,041,538

Edgar Lomax - Large Cap Equity 16,564,873 24,456 - - -24,456 - 1,232,959 17,797,832

Loomis Sayles Large Cap Growth 25,599,940 35,737 - - -35,737 - 1,643,766 27,243,706

Total Mid Cap Equity 10,217,547 15,348 - - -15,348 - 605,116 10,822,664

Cooke & Bieler - Midcap Equity 6,762,819 10,989 - - -10,989 - 347,952 7,110,771

Affinity Investment Advisors - Mid Cap Equity 3,454,729 4,359 - - -4,359 - 257,164 3,711,893

Total Small Cap Equity 6,199,927 13,950 - - -13,950 - 279,788 6,479,715

Loomis Sayles Small Cap 6,199,927 13,950 - - -13,950 - 279,788 6,479,715

Total Global/International Equity 34,652,465 - - - -47,015 - 1,828,122 36,433,571

Total Global Equity 25,301,363 - - - -47,015 - 1,367,334 26,621,682

Wellington Global Opportunities 25,301,363 - - - -47,015 - 1,367,334 26,621,682

Total Emerging Market Equity 9,351,101 - - - - - 460,788 9,811,889

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX) 9,351,101 - - - - - 460,788 9,811,889

Total Fixed Income 29,268,036 -2,082,778 - - -17,222 - -53,042 27,114,994

Lazard Core Fixed Income 17,650,577 -2,086,103 - - -13,897 - -1,616 15,548,961

Garcia Hamilton Fixed Income 5,319,344 3,325 - - -3,325 - 3,572 5,322,915

Goldman Sachs Strategic Inc. Fd. (GSZIX) 6,298,115 - - - - - -54,998 6,243,118

Total Private Markets 41,953,312 -364,034 - - -23,130 - 751,532 42,317,680

Total Private Debt/Equity 1,034,339 474,669 - - 488 - -488 1,509,008

Crescent Mezzanine Partners VII, L.P.($4 mil) 703,768 335,157 - - - - - 1,038,925

Oaktree Real Estate Debt Fund II, L.P. ($4 mil) 330,571 139,512 - - 488 - -488 470,083

Total Real Estate 9,584,387 - - - -23,618 - 195,767 9,756,536

UBS - Trumbull Property Fund 4,725,633 - - - -11,636 - 111,259 4,825,257

UBS - Trumbull Property Income Fund 4,858,754 - - - -11,983 - 84,508 4,931,279

Total Fund of Hedge Funds and Co-Investments 31,334,586 -838,703 - - - - 556,253 31,052,136

Grosvenor Institutional Partners, L.P. 15,648,170 - - - - - 361,776 16,009,946

EnTrust Capital Special Opportunities Fund II ($10 mil) 4,228,410 -1,070,308 - - - - -34,180 3,123,922

EnTrust Capital Special Opportunities Fund III ($2.5 mil) 2,563,365 231,605 - - - - 14,609 2,809,579

Total Long/Short Equity 8,894,641 - - - - - 214,048 9,108,689

Lighthouse Global Long/Short Equity Lmited Class A 8,894,641 - - - - - 214,048 9,108,689

Total Commodity - - - - - - - -

Goldman Sachs Commodity Opportunities Fund Offshore, Ltd - - - - - - - -

Total Cash 7,358,706 2,357,321 1,806,605 -2,764,576 - -7 28,612 8,786,663

Cash Account/Administrative Reserve 7,357,808 2,357,321 1,806,605 -2,764,576 - -7 28,609 8,785,762

Cash Account (Mutual Funds/Wellington) 809 - - - - - 3 811

Cash Account (Alternatives) 89 - - - - - - 89

Financial Reconciliation

City of Annapolis Police and Fire Pension

Quarter To Date Ending December 31, 2017

41

EstimatedAnnual Fee

(%)

Market Value($)

EstimatedAnnual Fee

($)Fee Schedule

Total Fund Composite 0.73 176,996,824 1,288,914

Total Equity 0.69 98,777,488 685,019

Total Domestic Equity 0.61 62,343,916 379,047

Total Large Cap Equity 0.57 45,041,538 255,208

Edgar Lomax - Large Cap Equity 0.58 17,797,832 103,989 0.70 % of First $5 M0.60 % of Next $5 M0.50 % of Next $15 M0.45 % of Next $25 M0.40 % Thereafter

Loomis Sayles Large Cap Growth 0.56 27,243,706 151,219 0.58 % of First $20 M0.50 % of Next $30 M0.45 % of Next $50 M0.40 % of Next $100 M0.30 % Thereafter

Total Mid Cap Equity 0.61 10,822,664 65,522

Cooke & Bieler - Midcap Equity 0.65 7,110,771 46,220 0.65 % of First $20 M0.60 % of Next $20 M0.50 % of Next $60 M0.40 % Thereafter

Affinity Investment Advisors - Mid Cap Equity 0.52 3,711,893 19,302 0.52 % of Assets

Total Small Cap Equity 0.90 6,479,715 58,317

Loomis Sayles Small Cap 0.90 6,479,715 58,317 0.90 % of First $10 M0.80 % of Next $20 M0.70 % of Next $20 M0.60 % Thereafter

Total Global/International Equity 0.84 36,433,571 305,972

Total Global Equity 0.74 26,621,682 198,041

Wellington Global Opportunities 0.74 26,621,682 198,041 0.75 % of First $25 M0.65 % of Next $25 M0.55 % Thereafter

Total Emerging Market Equity 1.10 9,811,889 107,931

Aberdeen Emerging Mkt. Inst'l. Fd. (ABEMX) 1.10 9,811,889 107,931 1.10 % of Assets

Total Fixed Income 0.38 27,114,994 103,314

Lazard Core Fixed Income 0.35 15,548,961 54,421 0.35 % of Assets

Garcia Hamilton Fixed Income 0.25 5,322,915 13,307 0.25 % of Assets

Goldman Sachs Strategic Inc. Fd. (GSZIX) 0.57 6,243,118 35,586 0.57 % of Assets

Total Private Markets 1.18 42,317,680 500,581

Total Private Debt/Equity 0.83 1,509,008 12,493

Crescent Mezzanine Partners VII, L.P.($4 mil) 0.75 1,038,925 7,792 0.75 % of Assets

Oaktree Real Estate Debt Fund II, L.P. ($4 mil) 1.00 470,083 4,701 1.00 % of Assets

City of Annapolis Police and Fire Pension

Fee Analysis

As of December 31, 2017

42

City of Annapolis Police and Fire Pension

Fee Analysis

As of December 31, 2017

EstimatedAnnual Fee

(%)

Market Value($)

EstimatedAnnual Fee

($)Fee Schedule

Total Real Estate 0.96 9,756,536 93,175

UBS - Trumbull Property Fund 0.96 4,825,257 46,081 0.96 % of First $10 M0.83 % of Next $15 M0.81 % of Next $25 M0.79 % of Next $50 M0.67 % of Next $150 M0.60 % of Next $150 M0.56 % of Next $200 M0.52 % Thereafter

UBS - Trumbull Property Income Fund 0.96 4,931,279 47,094 0.96 % of First $10 M0.83 % of Next $15 M0.81 % of Next $25 M0.79 % of Next $50 M0.67 % of Next $150 M0.60 % of Next $150 M0.56 % of Next $200 M0.52 % Thereafter

Total Fund of Hedge Funds and Co-Investments 1.27 31,052,136 394,913

Grosvenor Institutional Partners, L.P. 1.15 16,009,946 184,114 1.15 % of First $25 M1.00 % of Next $25 M0.80 % of Next $50 M0.60 % Thereafter

EnTrust Capital Special Opportunities Fund II ($10 mil) 1.25 3,123,922 39,049 1.25 % of Assets

EnTrust Capital Special Opportunities Fund III ($2.5 mil) 1.25 2,809,579 35,120 1.25 % of Assets

Total Long/Short Equity 1.50 9,108,689 136,630

Lighthouse Global Long/Short Equity Lmited Class A 1.50 9,108,689 136,630 1.50 % of Assets

Total Commodity - -

Total Cash 8,786,663 -

Cash Account/Administrative Reserve 8,785,762 -

Cash Account (Mutual Funds/Wellington) 811 -

Cash Account (Alternatives) 89 -

43

Historical Hybrid Composition

Allocation Mandate Weight (%)

Jul-2017

S&P 500 Index 23.00

Russell Midcap Index 8.00

Russell 2500 Index 5.00

MSCI AC World Index (Net) 13.00

MSCI Emerging Markets (Net) Index 5.00

Bloomberg Barclays Intermed Aggregate Index 20.00

HFRI Fund of Funds Composite Index 17.00

NCREIF Fund Index-ODCE (EW) (Net) 6.00

BB Agg + 5% 1.00

90 Day U.S. Treasury Bill 2.00

Jul-2015

S&P 500 Index 24.00

Bloomberg Barclays Intermed Aggregate Index 29.00

Russell Midcap Index 5.00

Russell 2000 Index 3.00

Bloomberg Commodity Index Total Return 3.00

NCREIF Property Index 4.00

Wilshire U.S. REIT Index 2.00

HFRI Fund of Funds Composite Index 7.00

MSCI AC World Index (Net) 12.00

MSCI Emerging Markets (Net) Index 4.00

90 Day U.S. Treasury Bill 2.00

HFRI Equity Hedge (Total) Index 5.00

Jul-2014

S&P 500 Index 25.00

Bloomberg Barclays Intermed Aggregate Index 29.00

Russell Midcap Index 3.00

Russell 2000 Index 4.00

Bloomberg Commodity Index Total Return 3.00

NCREIF Property Index 4.00

Wilshire U.S. REIT Index 2.00

HFRI Fund of Funds Composite Index 7.00

MSCI AC World Index (Net) 12.00

MSCI Emerging Markets (Net) Index 4.00

90 Day U.S. Treasury Bill 2.00

HFRI Equity Hedge (Total) Index 5.00

Allocation Mandate Weight (%)

Dec-2013

S&P 500 Index 25.00

Bloomberg Barclays Intermed Aggregate Index 22.00

Russell Midcap Index 3.00

Russell 2000 Index 4.00

Bloomberg Commodity Index Total Return 3.00

NCREIF Property Index 4.00

Wilshire U.S. REIT Index 2.00

HFRI Fund of Funds Composite Index 7.00

MSCI World (net) 9.00

MSCI Emerging Markets (Net) Index 4.00

Pyrford Blended Index 10.00

90 Day U.S. Treasury Bill 2.00

HFRI Equity Hedge (Total) Index 5.00

Sep-2013

S&P 500 Index 26.00

Bloomberg Barclays Intermed Aggregate Index 25.00

Russell Midcap Index 3.00

Russell 2000 Index 4.00

Bloomberg Commodity Index Total Return 3.00

NCREIF Property Index 4.00

Wilshire U.S. REIT Index 2.00

HFRI Fund of Funds Composite Index 6.00

MSCI World (net) 8.50

MSCI Emerging Markets (Net) Index 4.00

Pyrford Blended Index 12.50

90 Day U.S. Treasury Bill 2.00

Apr-2012

S&P 500 Index 28.00

Bloomberg Barclays Intermed Aggregate Index 19.00

Russell 2000 Index 4.00

Bloomberg Commodity Index Total Return 3.00

NCREIF Property Index 4.00

Wilshire U.S. REIT Index 2.00

HFRI Fund of Funds Composite Index 6.00

MSCI World (net) 8.00

MSCI Emerging Markets (Net) Index 4.00

Pyrford Blended Index 20.00

90 Day U.S. Treasury Bill 2.00

Historical Hybrid Composition

Total Fund Policy

As of December 31, 2017

44

Historical Hybrid Composition

Total Fund Policy

As of December 31, 2017

Allocation Mandate Weight (%)

Jan-2009

S&P 500 Index 29.00

Bloomberg Barclays Intermed Aggregate Index 33.00

MSCI EAFE (Net) Index 6.00

Russell 2000 Index 5.00

Bloomberg Commodity Index Total Return 3.00

NCREIF Property Index 4.00

Wilshire U.S. REIT Index 2.00

HFRI Fund of Funds Composite Index 8.00

MSCI World (net) 8.00

90 Day U.S. Treasury Bill 2.00

Jun-2008

S&P 500 Index 40.00

Bloomberg Barclays Intermediate US Govt/Credit Idx 32.00

MSCI EAFE (Net) Index 8.00

Russell 2000 Index 5.00

Bloomberg Commodity Index Total Return 5.00

NCREIF Property Index 6.00

90 Day U.S. Treasury Bill 4.00

Jan-2007

S&P 500 Index 41.00

Bloomberg Barclays Intermediate US Govt/Credit Idx 35.00

MSCI EAFE (Net) Index 8.00

Russell 2000 Index 5.00

Bloomberg Commodity Index Total Return 5.00

NCREIF Property Index 6.00

Jan-1997

S&P 500 Index 50.00

Bloomberg Barclays Intermediate US Govt/Credit Idx 35.00

MSCI EAFE (Net) Index 10.00

Russell 2000 Index 5.00

Jan-1973

S&P 500 Index 50.00

Bloomberg Barclays Intermediate US Govt/Credit Idx 40.00

MSCI EAFE (Net) Index 10.00

45

0

Investment Policy Statement

1

Investment Policy Statement

December 2017

Re: Annual New Issue Eligibility Certification

Dear Investor:

In order to comply with the Financial Industry Regulatory Authority (“FINRA”) Rule 5130,

formerly NASD Rule 2790 (Restrictions on the Purchase and Sale of IPO Equity Securities)

and Rule 5131 respectively, (collectively, “the FINRA Rules”), each year we are required

to have Shareholders of EnTrust Special Opportunities Fund II Ltd. re-certify their eligibility

to participate in the profits and losses associated with “new issues” of equity securities.

According to our records your investment is classified as either restricted or not

restricted1. If your status under the FINRA Rules has not changed, you do not need to

respond to this letter. However, if your status has changed, or if you have a question

concerning your status, please complete and return the enclosed New Issue Eligibility

Certifications. If we do not receive updated Certifications by December 29, 2017, we will

assume that there has been no change to your status under the FINRA Rules.

In addition, enclosed please find a copy of our Form ADV, Parts 2A and 2B and Privacy

Policy.

If you have any questions concerning your status under the FINRA Rules or the enclosed

Certification, please do not hesitate to contact Bruce Kahne at (212) 224-5548.

Sincerely,

Jill Zelenko

Chief Financial Officer

1 The term “restricted” indicates that you are a “Restricted Person” under Rule 5130 and/or Rule

5131 and that your participation in profits and losses from new issues is limited to the extent

permitted by each such Rule. The term “not restricted” indicates that you are eligible to

participate in profits and losses from new issues.

EnTrust Special Opportunities Fund II Ltd. (the “Fund”)

New Issue Eligibility Certification

_____________________________________________________ __________

Investor’s Name Date

The investor named above (“Investor”) must complete this Certification in order

for the Fund to be able to determine the extent to which the Investor may participate in

“new issue” securities. Pursuant to Rule 5130 of the U.S. Financial Industry Regulatory

Authority (“FINRA”), “restricted persons” are limited in their ability to purchase or

otherwise participate in the profits associated with new issues, i.e., initial public offerings

of equity securities. Restricted persons include broker/dealers, certain persons

associated with or related to broker/dealers, portfolio managers (including managers of

hedge funds), and certain other persons. Rule 5130, however, provides several limited

exemptions from this prohibition. While the Investor acknowledges that the Fund may not

actually invest in “new issues” and is under no obligation to do so, the Investor hereby

makes the appropriate certification below and further agrees to furnish whatever

information or documentation the Fund may require in order to demonstrate to the

Fund’s satisfaction that the beneficial owner of the Interests either qualifies for one of the

available exemptions from Rule 5130’s prohibition or is otherwise not a “restricted

person.” If the Investor is a corporation, partnership, limited liability company, trust or any

other entity or a nominee for another person, the person completing this Certification

with respect to the Investor MUST be the beneficial owner(s), a person authorized to

represent the beneficial owner(s), or a bank, foreign bank, broker-dealer, investment

adviser or other conduit acting on behalf of the beneficial owner(s).

INSTRUCTIONS: Please check items (1), (2), or (3) below, as applicable, to confirm

your status under Rule 5130 (please check all that apply):

(1) [_] The Investor is a “restricted person” for purposes of

Rule 5130 because the Investor is (Please check all

of sub-items (a) through (f) below that apply.):

(a) [_] A member of FINRA (a “FINRA member”) or

any other broker/dealer;

(b) [_] An officer, director, general partner,

associated person or employee of a FINRA

member or any other broker/dealer (other

than a limited business broker/dealer1); or

1. “Limited business broker/dealer” means any broker/dealer whose authorization to engage in

the securities business is limited solely to the purchase and sale of investment

company/variable contracts securities and direct participation program securities.

an immediate family member2 of any of the

foregoing persons or an agent of a FINRA

member or any other broker/dealer (other

than a limited business broker/dealer) that is

engaged in the investment banking or

securities business or an immediate family

member of such person. If this sub-item (b)

is checked solely because the Investor is an

immediate family member of one of the

persons described above and none of the

following applies, please check this box :

the person described above materially

supports3, or receives material support from,

the immediate family member; the person

described above is employed by or

associated with a FINRA member or an

affiliate of a FINRA member that sells new

issues or the person described above has

the ability to control the allocation of new

issues.

(c) [_] A finder or any person acting in a fiduciary

capacity to a FINRA member or any other

broker/dealer acting as a managing

underwriter, including, but not limited to,

attorneys, accountants, and financial

consultants; or an immediate family

member of any of the foregoing persons if

such person materially supports, or receives

material support from, the immediate family

member;

(d) [_] A person who has authority to buy or sell

securities for a bank, savings and loan

institution, insurance company, investment

company, investment adviser, or collective

investment account,4 or an immediate

family member of such person that

materially supports, or receives material

support from, such person;

2. “Immediate family member” means a person’s parents, mother-in-law or father-in-law, spouse,

brother or sister, brother-in-law or sister-in-law, son-in-law or daughter-in-law, or child/children,

and any other individual to whom the person provides material support. 3. “Material support” means directly or indirectly providing more than 25% of a person’s income

in the prior calendar year. Members of the immediate family living in the same household are

deemed to be providing each other with material support. 4. “Collective investment account” means any hedge fund, investment partnership, investment

corporation, or any other collective investment vehicle that is engaged primarily in the

purchase and/or sale of securities. “Collective investment account” does not include a legal

entity that is beneficially owned solely by immediate family members (i.e., a “family investment

vehicle”) or a group of friends, neighbors, business associates, or others that pool their money

to invest in stock or other securities and are collectively responsible for making investment

decisions (i.e., an “investment club”).

(e) [_] A person that (Please check all of sub-items

(i) through (vi) below that apply.):

(i) [_] is listed, or required to be listed, in

Schedule A of a Form BD (other than

with respect to a limited business

broker/dealer), except persons

identified by an ownership code of

less than 10%,

(ii) [_] is listed, or required to be listed, in

Schedule B of a Form BD (other than

with respect to a limited business

broker/dealer), except persons

whose listing on Schedule B relates to

an ownership interest in a person

listed on Schedule A identified by an

ownership code of less than 10%,

(iii) [_] is listed, or required to be listed, in

Schedule C of a Form BD, which

person meets the criteria described

in (i) or (ii) above,

(iv) [_] directly or indirectly owns 10% or

more of a public reporting company

listed, or required to be listed, in

Schedule A of a Form BD (other than

a reporting company that is listed on

a national securities exchange or is

traded on the Nasdaq National

Market or other than with respect to

a limited business broker/dealer),

(v) [_] directly or indirectly owns 25% or

more of a public reporting company

listed, or required to be listed, in

Schedule B of a Form BD (other than

a reporting company that is listed on

a national securities exchange or is

traded on the Nasdaq National

Market or other than with respect to

a limited business broker/dealer), or

(vi) [_] is an immediate family member of a

person specified in any of items (i)

through (v) above.

(f) [_] A collective investment account or other

investment account (including a

corporation, trust, limited partnership, or

limited liability company) (an “Account”) in

which one or more “restricted persons” as

described in sub-items (a) through (e)

above hold a beneficial interest.

(2) [_] Regardless of whether item (1) above is checked,

the Investor hereby certifies that the Investor is

exempt from the prohibitions against purchases

and sales of new issues by “restricted persons”

because the Investor is (Please check one of sub-

items (a) through (k) below). A fund of funds

investor should generally check (d), (e) or (g).):

(a) [_] an investment company registered under

the Investment Company Act of 1940;

(b) [_] a common trust fund or similar fund as

described in Section 3(a)(12)(A)(iii) of the

Securities Exchange Act of 1934, provided

that such fund (i) has investments from 1,000

or more accounts and (ii) does not limit

beneficial interests in such fund principally to

trust accounts of “restricted persons”;

(c) [_] an insurance company general, separate,

or investment account, provided that (i) the

account is funded by premiums from 1,000

or more policyholders or, if a general

account, the insurance company has 1,000

or more policyholders and (ii) the insurance

company does not limit the policyholders

whose premiums are used to fund the

account principally to “restricted persons”

or, if a general account, the insurance

company does not limit its policyholders

principally to “restricted persons”;

(d) [_] an Account in which “restricted persons” (i)

hold no more than 10% of the beneficial

interests or (ii) hold more than 10% of the

beneficial interests but receive, in the

aggregate, no more than 10% of any profits

or losses from new issues. If this box is

checked, please contact the Fund with

respect to what portion of the investment

will relate to non-restricted persons and thus

be eligible for new issues.

(e) [_] an Account in which “restricted persons”

hold beneficial interests but receive none of

the profits or losses from new issues. If this

box is checked, please contact the Fund

with respect to what portion of the

investment will relate to non-restricted

persons and thus be eligible for new issues.

If you have checked (d) or (e) above,

please indicate, as of the date of your

subscription agreement, what percentage

of the interests in your fund are held by

“restricted persons”: ____%.

(f) [_] a publicly traded entity (other than a

broker/dealer or an affiliate of a

broker/dealer where such broker/dealer is

authorized to engage in the public offering

of new issues either as a selling group

member or underwriter) that (i) is listed on a

national securities exchange, (ii) is traded

on the Nasdaq National Market, or (iii) is a

foreign issuer whose securities meet the

quantitative designation criteria for listing on

a national securities exchange or trading on

the Nasdaq National Market.

(g) [_] an investment company (such as a fund or

collective investment scheme) organized

under the laws of a non-US jurisdiction,

provided that (i) the investment company is

listed on a foreign exchange or authorized

for sale to the public by a foreign regulatory

authority and (ii) no person owning more

than 5% of the shares of the investment

company is a “restricted person”;

(h) [_] an Employee Retirement Income Security

Act (ERISA) benefits plan that is qualified

under Section 401(a) of the Internal

Revenue Code (the “Code”), provided that

such plan is not sponsored solely by a

broker/dealer;

(i) [_] a state or municipal government benefits

plan that is subject to state and/or

municipal regulation;

(j) [_] a tax-exempt charitable organization under

Section 501(c)(3) of the Code;

(k) [_] a church plan under Section 414(e) of the

Code;

(3) [_] The Investor has not checked item (1) and/or item

(2) above, and the Investor hereby certifies that the

prospective beneficial owner of the Interests

subscribed for in this subscription application is not

a “restricted person.” (N.B. If two or more persons

would be joint beneficial owners of such Interests,

this certification may be made only if true with

respect to each joint beneficial owner.)

The undersigned Investor acknowledges that in making representations to brokers or

underlying funds, the Fund will be relying upon the information provided by the Investor in

this Certification and agrees to notify the Fund promptly when any representation made

herein is no longer accurate. If the Investor is a corporation, partnership, limited liability

company, trust or other entity, the person signing this Certification (i) is authorized to

represent the Investor, and (ii) has the full power and authority under the Investor’s

governing instruments to do so.

____________________________ ______________________________

Name (please print) Date

____________________________ _______________________________

Signature Name of Signatory (if different)

ENTRUST SPECIAL OPPORTUNITIES FUND II LTD.

(THE “FUND”)

FINRA Rule 5131(b) Anti-Spinning Questionnaire

IF YOUR NEW ISSUES STATUS HAS CHANGED UNDER FINRA RULE 5131(B), WE

REQUEST THAT YOU COMPLETE AND SIGN THIS QUESTIONNAIRE IN CONNECTION WITH THE

REQUIREMENTS OF THE RULE.

INSTRUCTIONS: Each limited partner or shareholder, as applicable, of a Fund listed

above (each, an “Investor”) should complete this Questionnaire by reviewing the

information set forth below and checking the box next to all applicable categories under

“Item I. Determination of Restricted Investor Status” or “Item II. Determination of

Unrestricted Investor Status,” and provide any additional information requested.

Item I. DETERMINATION OF RESTRICTED INVESTOR STATUS:

Please check all appropriate boxes.

The Investor is:

(a) an executive officer or director of a Public Company. A “Public

Company” is any company that is registered under Section 12 of

the Securities and Exchange Act of 1934, as amended (the

“Exchange Act”), or any company that files periodic reports

pursuant to Section 15(d) of the Exchange Act.

Name(s) of Public Company/ies:

_____________________________________

_____________________________________

_____________________________________

(b) an executive officer or director of a Covered Non-Public

Company. A “Covered Non-Public Company” means any non-

public company with:

1. income of at least $1 million in the last fiscal year or in two

of the last three fiscal years and shareholders’ equity of at

least $15 million; or

2. shareholders’ equity of at least $30 million and a two-year

operating history; or

3. total assets and total revenue of at least $75 million in the

latest fiscal year or in two of the last three fiscal years.

Name(s) of Covered Non-Public Company/ies:

____________________________________________

____________________________________________

____________________________________________

(c) a person materially supported by an executive officer or director

of a Public Company or a Covered Non-Public Company.

“Material support” means directly or indirectly providing more than

25% of a person’s income in the prior calendar year. Persons living

in the same household are deemed to be providing each other

with material support.

Name(s) of Public Company/ies or Covered Non-Public

Company/ies:

____________________________________________

____________________________________________

____________________________________________

(d) a foreign or domestic account or investment fund (for example, a

limited partnership, limited liability company or trust) in which

persons included in any of paragraphs (a)-(c) above have a

beneficial interest2 (each, a “Restricted Participant”).

If this item is checked, indicate the company or companies on

whose behalf such executive officers or directors serve and the

percentage share of profits or losses attributable to new issues to

be received by all Restricted Participants related to each such

company:

Name of Company Share of profits

__________________________ _____________________

__________________________ _____________________

__________________________ _____________________

__________________________ _____________________

An Investor that is a Restricted Investor under this Item I(d) may still

be able to participate in new issue investments if it indicates below

that it is an Unrestricted Investor.

Item II. DETERMINATION OF UNRESTRICTED INVESTOR STATUS:

The Investor is:

(a) a foreign or domestic account or investment fund (for example, a

limited partnership, limited liability company or trust) in which

persons included in any of Item I paragraphs (a)-(c) have a

beneficial interest2 (each, a “Restricted Participant”), but the

Investor hereby represents and warrants that such Restricted

Participants affiliated with the same Public Company or Covered

Non-Public Company in the aggregate (as to each such Public

Company or Covered Non-Public Company) are allocated no

more than 25% of any profits or losses attributable to new issues

received by the Investor.

If this item is checked, indicate the company on whose behalf

such executive officer or director serves and the percentage share

2 The term “beneficial interest” means any economic interest such as the right to share in gains or losses. The receipt of a

management or performance based fee for operating a collective investment account, or other fee for acting in a fiduciary capacity, is not considered a beneficial interest in the account; however, if such fee is subsequently invested into the account (as a deferred

fee arrangement or otherwise), it is considered a beneficial interest in that account.

of profits or losses attributable to new issues to be received by all

Restricted Participants:

Name of company Share of profits

__________________________ _____________________

__________________________ _____________________

__________________________ _____________________

__________________________ _____________________

(b) a publicly-traded entity (other than a broker-dealer or an affiliate

of a broker-dealer, where such broker-dealer is authorized to

engage in the public offering of new issues either as a selling group

member or underwriter) that is listed on a national securities

exchange or is a foreign issuer whose securities meet the

quantitative designation criteria for listing on a national securities

exchange.

(c) an investment company registered under the Investment

Company Act of 1940, as amended.

(d) an investment company organized under the laws of a foreign

jurisdiction, provided that:

(A) the investment company is listed on a foreign exchange for

sale to the public or authorized for sale to the public by a foreign

regulatory authority; and

(B) no person owning more than 5% of the shares of the investment

company is a restricted person (under FINRA Rule 5130).

(e) (A) an employee benefits plan under the U.S. Employee

Retirement Income Security Act of 1974, as amended, that is

qualified under Section 401(a) of the U.S. Internal Revenue Code

of 1986, as amended and such plan is not sponsored solely by a

broker-dealer, (B) a state or municipal government benefits plan

that is subject to state and/or municipal regulation or (C) a church

plan under Section 414(e) of the Code.

(f) a tax exempt charitable organization under Section 501(c)(3) of

the Code.

(g) a common trust fund or similar fund as described in Section

3(a)(12)(A)(iii) of the U.S. Securities Exchange Act of 1934, as

amended, provided that the fund:

(A) has investments from 1,000 or more accounts, and

(B) does not limit beneficial interests (as defined above) in the fund

principally to trust accounts of restricted persons (under FINRA Rule

5130).

(h) an insurance company general, separate or investment account,

provided that:

(A) the account is funded by premiums from 1,000 or more

policyholders, or, if a general account, the insurance company

has 1,000 or more policyholders, and

(B) the insurance company does not limit the policyholders whose

premiums are used to fund the account principally to restricted

persons (under FINRA Rule 5130), or, if a general account, the

insurance company does not limit its policyholders principally to

restricted persons (under FINRA Rule 5130).

(i) None of the paragraphs in Item I or Item II above apply to the

Investor.

If Item I(d) above applies to you, and no paragraph of Item II also applies, then you are

a “Restricted Investor” and must represent yourself as such by checking the applicable

box below.

If you checked any of Item II paragraphs (a) to (h) above, you are an “Unrestricted

Investor” under Rule 5131 and must represent yourself as such by checking the

applicable box below.

The Investor is: a Restricted Investor.

an Unrestricted Investor.

The undersigned Investor acknowledges and agrees that, if (i) the Fund determines,

based upon information provided by the Investor or otherwise, that the Investor or any of

its beneficial owners is a Restricted Investor or (ii) the Investor does not fully complete this

Questionnaire, or provide all information requested in any annual representation or

otherwise requested by the Fund regarding the Investor’s status as a Restricted Investor,

the Fund may deem the Investor to be a Restricted Investor.

The undersigned Investor acknowledges that in making representations to broker-

dealers, the Fund will be relying upon the information provided by the Investor in this

Questionnaire and represents and warrants that such information may be relied upon by

the Fund, its advisers, its broker-dealers and any entities or investment managers with

which the Fund invests in complying with FINRA Rule 5131(b).

The undersigned Investor agrees to notify the Fund promptly when any response or

representation made herein is no longer accurate.

If the undersigned Investor is a corporation, partnership, limited liability company, trust or

any other entity, the person signing this Questionnaire (i) is authorized to represent the

Investor and (ii) has the full power and authority under the Investor’s governing

instruments to do so.

The Investor has executed this Questionnaire this ____ day of _________, 20__.

________________________________

Name of Investor (Please Print)

By: _____________________________________

Signature

_____________________________________

Print Name of Signatory

_____________________________________

Title

Name, Phone Number and Email of

Individual completing this Questionnaire

_______________________

Name (Please Print)

_______________________

Telephone Number

_______________________

Email


Recommended