+ All Categories
Home > Documents > Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity...

Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity...

Date post: 24-Mar-2018
Category:
Upload: hatruc
View: 219 times
Download: 2 times
Share this document with a friend
12
Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3i Infotech 201112 542.11 350.15 0.00 6.87 347.75 9.27 72.24 50.57 -113.54 24.33 -137.52 -137.52 -7.26 0 3i Infotech 201203 542.11 353.77 0.00 27.71 544.36 -162.88 56.19 25.96 -245.03 48.17 -293.81 -168.15 -15.69 0 3i Infotech 201206 542.11 269.92 0.00 60.86 324.65 6.13 103.30 67.30 -164.47 2.34 -166.41 -166.41 -8.36 0 3i Infotech 201209 542.11 339.67 0.00 -7.18 381.07 -48.58 63.36 75.84 -187.78 3.29 -191.47 -191.47 -3.99 0 3i Infotech 201212 542.11 364.03 0.00 -9.23 307.74 47.06 68.24 48.46 -69.64 2.34 -72.93 -72.93 -1.40 0 Adani Enterp. 201112 109.98 9014.73 24.48 174.37 7659.04 1554.54 708.29 337.16 509.09 138.10 407.28 407.28 3.70 0 Adani Enterp. 201203 109.98 10594.29 42.66 189.90 9551.17 1275.68 441.69 399.63 434.36 130.18 309.44 309.46 2.81 0 Adani Enterp. 201206 109.98 11024.59 11.01 640.31 9955.73 1720.18 927.19 479.35 313.64 107.20 402.88 56.45 3.66 0 Adani Enterp. 201209 109.98 10261.85 2.86 212.32 8860.25 1616.78 509.85 500.84 606.09 282.74 320.21 320.21 2.91 0 Adani Enterp. 201212 109.98 13610.29 38.91 182.28 11725.26 2106.22 1068.37 648.62 389.23 160.13 416.11 416.11 3.78 0 Adit.Birla Money 201112 5.54 18.19 2.64 2.33 25.13 -1.97 1.49 2.02 -5.48 -0.02 -5.46 -5.46 -0.99 0 Adit.Birla Money 201203 5.54 21.88 2.43 2.98 26.45 0.84 1.51 2.67 -3.34 -0.11 -3.23 -3.23 -0.58 0 Adit.Birla Money 201206 5.54 18.74 2.66 2.41 24.08 -0.27 1.59 2.10 -3.96 0.00 -3.96 -3.96 -0.71 0 Adit.Birla Money 201209 5.54 19.26 1.80 2.44 24.60 -1.10 1.12 2.12 -4.34 0.00 -4.34 -4.34 -0.78 0 Adit.Birla Money 201212 5.54 19.48 2.39 2.32 24.37 -0.18 0.96 2.01 -3.15 0.00 -3.15 -3.15 -0.57 0 ASM Technologies 201112 5.00 38.19 0.07 1.23 34.23 5.26 0.79 0.28 4.19 1.19 2.84 2.84 5.68 0 ASM Technologies 201203 5.00 38.55 0.08 -0.23 33.74 4.66 1.10 0.18 3.38 0.31 3.48 3.48 6.97 0 ASM Technologies 201206 5.00 45.05 0.10 0.47 39.86 5.76 0.99 0.25 4.52 0.82 3.62 3.62 7.25 0 ASM Technologies 201209 5.00 44.14 0.07 0.52 38.84 5.89 0.86 0.28 4.75 1.26 3.48 3.48 6.95 12 ASM Technologies 201212 5.00 43.84 0.04 0.75 40.61 4.02 0.81 0.30 2.91 0.86 2.05 2.05 4.09 0 Autoline Inds. 201112 12.24 198.48 0.00 0.71 176.68 22.51 7.90 5.12 9.49 1.26 8.29 8.29 6.79 0 Autoline Inds. 201203 12.24 166.80 0.00 20.20 151.81 35.19 7.75 5.79 21.65 5.47 16.22 -0.77 13.29 0 Autoline Inds. 201206 12.24 192.72 0.00 0.35 172.03 21.04 8.47 6.42 6.15 0.91 5.25 5.25 4.30 0 Autoline Inds. 201209 12.24 201.04 0.00 1.92 183.42 19.54 8.99 6.28 4.27 0.63 3.66 3.66 3.00 0 Autoline Inds. 201212 12.24 188.50 0.00 0.70 172.90 16.30 8.93 5.71 1.66 1.12 0.60 0.60 0.49 0 B H E L 201112 489.52 10541.01 118.30 239.20 8622.04 2276.47 14.50 186.14 2075.83 643.22 1432.61 1432.61 5.85 0 B H E L 201203 489.52 19259.54 329.40 398.91 14651.72 5336.13 18.34 254.14 5063.65 1683.84 3379.81 3379.81 13.81 0 B H E L 201206 489.52 8326.24 112.77 366.27 7234.37 1570.91 7.97 228.39 1334.55 413.65 920.90 920.90 3.76 0 B H E L 201209 489.52 10399.62 161.93 130.67 8662.08 2030.14 25.86 216.31 1787.97 513.52 1274.45 1274.45 5.21 0 B H E L 201212 489.52 10041.65 178.06 332.38 8585.65 1966.44 50.91 219.79 1695.74 513.89 1181.85 1181.85 4.83 106 Berger Paints 201112 69.26 781.30 2.00 6.70 697.30 92.70 13.10 12.60 67.00 17.90 49.10 49.10 1.42 0 Berger Paints 201203 69.26 741.80 4.80 8.90 673.20 82.30 4.40 12.10 65.80 21.20 44.60 44.60 1.29 0 Berger Paints 201206 69.26 803.40 3.00 8.40 729.80 85.00 8.90 13.10 63.00 18.60 44.40 44.40 1.28 0 Berger Paints 201209 69.26 808.30 2.80 4.90 721.10 94.90 9.10 13.70 72.10 18.70 53.40 53.40 1.54 0 Berger Paints 201212 69.26 819.00 3.20 8.50 722.00 108.70 7.30 11.70 89.70 24.30 65.40 65.40 1.89 0 BF Investment 201112 18.83 5.96 0.00 0.00 0.94 5.02 0.00 0.05 4.97 1.94 3.03 3.37 0.80 0 BF Investment 201203 18.83 5.73 0.00 15.60 1.18 20.15 0.26 0.05 19.84 1.86 17.98 18.24 4.78 0 BF Investment 201206 18.83 5.72 0.00 0.96 0.39 6.29 0.16 0.03 6.10 2.00 4.10 4.10 1.09 0 BF Investment 201209 18.83 1.60 0.00 10.41 0.38 11.63 -0.16 0.07 11.72 0.41 11.31 11.31 3.00 0 BF Investment 201212 18.83 3.68 0.00 0.27 0.39 3.56 0.00 0.07 3.49 1.17 2.32 2.32 0.62 0 Declared Results on 01 February 2013
Transcript
Page 1: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

3i Infotech 201112 542.11 350.15 0.00 6.87 347.75 9.27 72.24 50.57 -113.54 24.33 -137.52 -137.52 -7.26 0

3i Infotech 201203 542.11 353.77 0.00 27.71 544.36 -162.88 56.19 25.96 -245.03 48.17 -293.81 -168.15 -15.69 0

3i Infotech 201206 542.11 269.92 0.00 60.86 324.65 6.13 103.30 67.30 -164.47 2.34 -166.41 -166.41 -8.36 0

3i Infotech 201209 542.11 339.67 0.00 -7.18 381.07 -48.58 63.36 75.84 -187.78 3.29 -191.47 -191.47 -3.99 0

3i Infotech 201212 542.11 364.03 0.00 -9.23 307.74 47.06 68.24 48.46 -69.64 2.34 -72.93 -72.93 -1.40 0

Adani Enterp. 201112 109.98 9014.73 24.48 174.37 7659.04 1554.54 708.29 337.16 509.09 138.10 407.28 407.28 3.70 0

Adani Enterp. 201203 109.98 10594.29 42.66 189.90 9551.17 1275.68 441.69 399.63 434.36 130.18 309.44 309.46 2.81 0

Adani Enterp. 201206 109.98 11024.59 11.01 640.31 9955.73 1720.18 927.19 479.35 313.64 107.20 402.88 56.45 3.66 0

Adani Enterp. 201209 109.98 10261.85 2.86 212.32 8860.25 1616.78 509.85 500.84 606.09 282.74 320.21 320.21 2.91 0

Adani Enterp. 201212 109.98 13610.29 38.91 182.28 11725.26 2106.22 1068.37 648.62 389.23 160.13 416.11 416.11 3.78 0

Adit.Birla Money 201112 5.54 18.19 2.64 2.33 25.13 -1.97 1.49 2.02 -5.48 -0.02 -5.46 -5.46 -0.99 0

Adit.Birla Money 201203 5.54 21.88 2.43 2.98 26.45 0.84 1.51 2.67 -3.34 -0.11 -3.23 -3.23 -0.58 0

Adit.Birla Money 201206 5.54 18.74 2.66 2.41 24.08 -0.27 1.59 2.10 -3.96 0.00 -3.96 -3.96 -0.71 0

Adit.Birla Money 201209 5.54 19.26 1.80 2.44 24.60 -1.10 1.12 2.12 -4.34 0.00 -4.34 -4.34 -0.78 0

Adit.Birla Money 201212 5.54 19.48 2.39 2.32 24.37 -0.18 0.96 2.01 -3.15 0.00 -3.15 -3.15 -0.57 0

ASM Technologies 201112 5.00 38.19 0.07 1.23 34.23 5.26 0.79 0.28 4.19 1.19 2.84 2.84 5.68 0

ASM Technologies 201203 5.00 38.55 0.08 -0.23 33.74 4.66 1.10 0.18 3.38 0.31 3.48 3.48 6.97 0

ASM Technologies 201206 5.00 45.05 0.10 0.47 39.86 5.76 0.99 0.25 4.52 0.82 3.62 3.62 7.25 0

ASM Technologies 201209 5.00 44.14 0.07 0.52 38.84 5.89 0.86 0.28 4.75 1.26 3.48 3.48 6.95 12

ASM Technologies 201212 5.00 43.84 0.04 0.75 40.61 4.02 0.81 0.30 2.91 0.86 2.05 2.05 4.09 0

Autoline Inds. 201112 12.24 198.48 0.00 0.71 176.68 22.51 7.90 5.12 9.49 1.26 8.29 8.29 6.79 0

Autoline Inds. 201203 12.24 166.80 0.00 20.20 151.81 35.19 7.75 5.79 21.65 5.47 16.22 -0.77 13.29 0

Autoline Inds. 201206 12.24 192.72 0.00 0.35 172.03 21.04 8.47 6.42 6.15 0.91 5.25 5.25 4.30 0

Autoline Inds. 201209 12.24 201.04 0.00 1.92 183.42 19.54 8.99 6.28 4.27 0.63 3.66 3.66 3.00 0

Autoline Inds. 201212 12.24 188.50 0.00 0.70 172.90 16.30 8.93 5.71 1.66 1.12 0.60 0.60 0.49 0

B H E L 201112 489.52 10541.01 118.30 239.20 8622.04 2276.47 14.50 186.14 2075.83 643.22 1432.61 1432.61 5.85 0

B H E L 201203 489.52 19259.54 329.40 398.91 14651.72 5336.13 18.34 254.14 5063.65 1683.84 3379.81 3379.81 13.81 0

B H E L 201206 489.52 8326.24 112.77 366.27 7234.37 1570.91 7.97 228.39 1334.55 413.65 920.90 920.90 3.76 0

B H E L 201209 489.52 10399.62 161.93 130.67 8662.08 2030.14 25.86 216.31 1787.97 513.52 1274.45 1274.45 5.21 0

B H E L 201212 489.52 10041.65 178.06 332.38 8585.65 1966.44 50.91 219.79 1695.74 513.89 1181.85 1181.85 4.83 106

Berger Paints 201112 69.26 781.30 2.00 6.70 697.30 92.70 13.10 12.60 67.00 17.90 49.10 49.10 1.42 0

Berger Paints 201203 69.26 741.80 4.80 8.90 673.20 82.30 4.40 12.10 65.80 21.20 44.60 44.60 1.29 0

Berger Paints 201206 69.26 803.40 3.00 8.40 729.80 85.00 8.90 13.10 63.00 18.60 44.40 44.40 1.28 0

Berger Paints 201209 69.26 808.30 2.80 4.90 721.10 94.90 9.10 13.70 72.10 18.70 53.40 53.40 1.54 0

Berger Paints 201212 69.26 819.00 3.20 8.50 722.00 108.70 7.30 11.70 89.70 24.30 65.40 65.40 1.89 0

BF Investment 201112 18.83 5.96 0.00 0.00 0.94 5.02 0.00 0.05 4.97 1.94 3.03 3.37 0.80 0

BF Investment 201203 18.83 5.73 0.00 15.60 1.18 20.15 0.26 0.05 19.84 1.86 17.98 18.24 4.78 0

BF Investment 201206 18.83 5.72 0.00 0.96 0.39 6.29 0.16 0.03 6.10 2.00 4.10 4.10 1.09 0

BF Investment 201209 18.83 1.60 0.00 10.41 0.38 11.63 -0.16 0.07 11.72 0.41 11.31 11.31 3.00 0

BF Investment 201212 18.83 3.68 0.00 0.27 0.39 3.56 0.00 0.07 3.49 1.17 2.32 2.32 0.62 0

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Page 2: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Bharat Bijlee 201112 5.65 196.34 1.59 6.00 186.09 17.84 4.24 2.17 11.43 3.50 7.93 7.93 14.03 0

Bharat Bijlee 201203 5.65 220.93 1.83 5.61 203.21 25.16 3.83 3.43 17.90 5.57 12.33 12.33 21.82 0

Bharat Bijlee 201206 5.65 103.31 0.85 3.78 105.68 2.26 3.25 2.48 -3.47 -1.04 -2.43 -2.43 -4.30 0

Bharat Bijlee 201209 5.65 133.77 2.77 4.48 138.81 2.21 2.94 2.66 -3.39 -0.95 -2.44 -2.44 -4.32 0

Bharat Bijlee 201212 5.65 110.40 1.84 3.90 113.86 2.28 3.14 2.80 -3.66 -2.08 -1.58 -1.58 -2.80 0

Bharat Seats 201112 6.28 80.54 0.07 0.07 78.83 1.85 0.68 1.83 -0.66 -0.04 -0.62 -0.62 -0.20 0

Bharat Seats 201203 6.28 138.11 0.02 0.24 132.10 6.27 1.06 1.82 3.39 0.39 3.00 3.00 0.95 0

Bharat Seats 201206 6.28 135.60 0.13 0.02 131.34 4.41 1.19 2.34 0.88 0.15 0.73 0.73 0.23 0

Bharat Seats 201209 6.28 147.73 0.12 0.32 144.03 4.14 2.02 2.95 -0.83 1.02 -1.85 -1.85 -0.59 0

Bharat Seats 201212 6.28 161.48 0.15 0.02 153.41 8.24 1.91 3.00 3.33 -0.67 4.00 4.00 1.27 0

Bharti Airtel 201112 1898.76 18476.70 31.10 0.00 12555.00 5952.80 787.70 3584.50 1580.60 558.50 1011.30 1011.30 2.67 0

Bharti Airtel 201203 1898.76 18729.40 9.40 0.00 12507.70 6231.10 1057.20 3468.30 1705.60 697.60 1005.90 1005.90 2.65 0

Bharti Airtel 201206 1898.76 19350.10 11.80 0.00 13520.80 5841.10 821.10 3757.10 1262.90 487.80 762.20 762.20 2.01 0

Bharti Airtel 201209 1898.76 20273.20 9.80 0.00 13932.20 6350.80 1021.90 3856.00 1472.90 771.40 721.20 721.20 1.90 0

Bharti Airtel 201212 1898.76 20239.50 14.20 0.00 14069.80 6183.90 1331.90 3900.50 951.50 667.50 283.70 283.70 0.75 0

BNK Capital 201112 10.00 15.00 0.00 0.08 14.78 0.30 0.07 0.03 0.20 0.05 0.15 0.15 0.15 0

BNK Capital 201203 10.00 5.28 0.00 0.06 4.89 0.45 0.07 0.02 0.36 0.08 0.28 0.28 0.28 0

BNK Capital 201206 10.00 5.83 0.00 0.00 5.46 0.37 0.14 0.02 0.21 0.06 0.15 0.15 0.15 0

BNK Capital 201209 10.00 0.64 0.00 2.35 0.36 2.63 0.17 0.02 2.44 0.07 2.37 2.37 2.37 0

BNK Capital 201212 10.00 1.43 0.00 -0.32 0.48 0.63 0.13 0.02 0.48 0.22 0.26 0.26 0.26 0

Century Ply. 201112 22.22 437.72 1.94 -0.50 391.28 47.88 25.39 14.09 8.40 -1.23 4.30 24.31 0.19 0

Century Ply. 201203 22.22 419.04 5.79 4.45 342.21 87.07 -2.61 14.76 74.92 5.05 60.74 56.72 2.73 0

Century Ply. 201206 22.22 454.32 2.50 1.15 409.92 48.05 17.83 14.33 15.89 -2.06 13.18 50.64 0.59 0

Century Ply. 201209 22.22 425.18 2.81 44.09 384.72 87.36 16.60 13.15 57.61 1.40 42.55 1.81 1.92 0

Century Ply. 201212 22.22 456.87 5.94 1.08 434.77 29.12 16.69 14.98 -2.55 0.88 -4.62 2.81 -0.21 0

Chembond Chem. 201112 6.36 57.27 0.42 0.00 53.62 4.07 1.01 0.54 2.52 1.56 1.45 1.45 2.28 0

Chembond Chem. 201203 6.36 60.35 1.94 0.00 54.27 8.02 1.03 0.57 6.42 1.87 3.82 3.82 6.00 0

Chembond Chem. 201206 6.36 61.50 0.98 0.00 57.91 4.57 1.05 0.61 2.91 1.49 1.75 1.75 2.75 0

Chembond Chem. 201209 6.36 58.93 0.67 0.00 55.13 4.47 1.23 0.57 2.67 0.50 1.66 1.66 2.75 0

Chembond Chem. 201212 6.36 65.85 0.68 0.00 59.93 6.60 1.26 0.81 4.53 1.69 1.90 1.90 2.98 0

Coastal Corporat 201112 1.25 13.57 1.18 0.00 11.26 3.49 0.90 0.65 1.94 0.44 1.50 1.50 0.00 0

Coastal Corporat 201203 1.25 14.61 0.00 0.93 14.23 1.31 1.37 -0.36 0.30 0.27 0.03 0.03 0.00 0

Coastal Corporat 201206 1.25 15.73 1.08 0.00 15.11 1.70 1.14 0.12 0.44 0.00 0.44 0.44 0.00 0

Coastal Corporat 201209 1.25 34.74 3.79 0.00 32.66 5.87 0.78 0.12 4.97 1.75 3.22 3.22 0.00 0

Coastal Corporat 201212 1.25 44.20 7.00 0.00 48.52 2.68 0.55 0.12 2.01 0.65 1.36 1.36 0.00 0

Corporation Bank 201112 148.13 3362.84 0.00 413.47 750.83 3025.48 2501.04 0.00 524.44 122.22 402.22 402.22 27.15 0

Corporation Bank 201203 148.13 3585.88 0.00 423.30 780.69 3228.49 2751.95 0.00 476.54 125.28 351.26 351.26 23.71 0

Corporation Bank 201206 148.13 3650.62 0.00 327.61 682.78 3295.45 2842.19 0.00 453.26 83.00 370.26 370.26 25.00 0

Corporation Bank 201209 148.13 3744.48 0.00 325.97 712.29 3358.16 2941.23 0.00 416.93 11.22 405.71 405.71 27.39 0

Corporation Bank 201212 148.13 3870.88 0.00 386.96 917.48 3340.36 2987.49 0.00 352.87 49.70 303.17 303.17 20.47 0

Page 3: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Country Condo 201112 7.76 1.25 0.00 0.01 1.04 0.22 0.00 0.05 0.17 0.09 0.08 0.08 0.01 0

Country Condo 201203 7.76 1.59 0.00 0.01 0.76 0.84 0.00 0.05 0.79 0.17 0.62 0.62 0.08 0

Country Condo 201206 7.76 1.64 0.00 0.01 1.43 0.22 0.00 0.04 0.18 0.07 0.11 0.11 0.01 0

Country Condo 201209 7.76 1.54 0.00 0.04 1.46 0.12 0.00 0.04 0.08 0.04 0.04 0.04 0.01 0

Country Condo 201212 7.76 1.68 0.00 0.02 1.61 0.09 0.00 0.04 0.05 0.04 0.01 0.01 0.01 0

DCM Shriram Con. 201112 33.18 1399.69 6.07 4.96 1367.66 43.06 38.57 39.69 -35.20 -10.00 -25.20 12.86 -1.52 0

DCM Shriram Con. 201203 33.18 1331.28 5.71 12.66 1213.09 136.56 37.43 38.75 60.38 10.89 49.49 49.49 2.98 0

DCM Shriram Con. 201206 33.18 1423.49 3.63 7.61 1322.44 112.29 43.31 38.05 30.93 0.00 30.93 87.25 1.86 0

DCM Shriram Con. 201209 33.18 1339.08 3.08 9.05 1243.37 107.84 39.25 36.89 31.70 2.82 28.88 28.88 1.74 0

DCM Shriram Con. 201212 33.18 1337.06 5.74 10.74 1213.97 139.57 36.25 37.06 66.26 5.51 60.75 60.75 3.66 0

DFM Foods 201112 10.00 44.22 0.06 0.85 39.20 5.93 1.23 0.64 4.06 1.24 2.82 2.82 2.82 0

DFM Foods 201203 10.00 52.91 0.07 0.61 47.31 6.28 2.24 1.02 3.02 1.37 1.65 1.65 1.65 0

DFM Foods 201206 10.00 50.19 0.07 0.65 44.69 6.22 2.29 1.02 2.91 0.94 1.97 1.97 1.97 0

DFM Foods 201209 10.00 61.51 0.06 0.64 55.50 6.71 2.45 1.02 3.24 1.05 2.19 2.19 2.19 0

DFM Foods 201212 10.00 56.45 0.09 0.55 52.00 5.09 2.32 1.15 1.62 0.53 1.09 1.09 1.09 0

Dharani Sugars 201112 29.39 98.36 -0.17 0.03 95.67 2.55 10.37 5.17 -12.99 1.32 -14.31 -14.34 -4.87 0

Dharani Sugars 201203 29.39 195.41 0.10 0.03 151.89 43.65 14.31 5.38 23.96 5.57 18.39 18.37 6.26 0

Dharani Sugars 201206 29.39 194.86 2.01 0.03 161.67 35.23 9.08 5.23 20.92 2.73 18.19 18.16 6.19 0

Dharani Sugars 201209 29.39 111.76 0.40 0.03 92.17 20.02 10.69 5.25 4.08 1.51 2.57 2.55 0.88 0

Dharani Sugars 201212 29.39 135.23 0.43 0.03 126.30 9.39 14.86 6.62 -12.09 0.41 -12.50 -12.53 -4.25 0

Dhoot Indl.Fin 201112 5.42 22.24 3.30 0.21 25.17 0.58 0.21 0.20 0.17 0.02 0.15 0.15 0.28 0

Dhoot Indl.Fin 201203 5.42 19.86 -2.39 1.54 18.05 0.96 0.25 0.20 0.51 -0.71 1.22 1.22 2.24 0

Dhoot Indl.Fin 201206 5.42 12.88 0.30 0.08 12.46 0.80 0.28 0.17 0.35 -0.01 0.36 0.36 0.66 0

Dhoot Indl.Fin 201209 5.42 20.93 0.42 0.12 20.38 1.09 0.27 0.18 0.64 0.02 0.62 0.62 1.14 0

Dhoot Indl.Fin 201212 5.42 21.71 0.71 0.16 22.08 0.50 0.27 0.01 0.22 0.05 0.17 0.17 0.32 0

Diamines & Chem. 201112 9.78 13.25 0.05 0.01 11.76 1.55 1.06 0.55 -0.06 -0.07 0.01 0.01 0.01 0

Diamines & Chem. 201203 9.78 12.84 0.10 0.06 14.78 -1.78 0.92 0.56 -3.26 -1.10 -2.16 -2.16 0.00 0

Diamines & Chem. 201206 9.78 13.16 0.09 0.04 12.48 0.81 0.97 0.55 -0.71 -0.09 -0.62 -0.62 -0.63 0

Diamines & Chem. 201209 9.78 15.98 0.03 0.09 14.48 1.62 0.81 0.64 0.17 0.07 0.10 0.10 0.10 0

Diamines & Chem. 201212 9.78 14.90 0.10 0.03 12.66 2.37 0.89 0.60 0.88 0.12 0.76 0.76 0.78 0

Divi's Lab. 201112 26.55 415.07 0.82 23.27 269.92 169.24 0.20 16.21 152.83 37.85 114.98 114.98 8.69 0

Divi's Lab. 201203 26.55 718.04 3.47 1.02 431.18 291.35 2.73 16.64 271.98 55.07 216.91 216.91 16.35 0

Divi's Lab. 201206 26.55 468.41 1.10 40.66 277.97 232.20 0.41 17.48 214.31 46.93 167.38 167.38 12.61 0

Divi's Lab. 201209 26.55 472.60 1.14 8.47 308.75 173.46 0.31 18.79 154.36 36.39 117.97 117.97 8.89 0

Divi's Lab. 201212 26.55 533.33 1.03 22.32 352.05 204.63 0.44 20.36 183.83 39.59 144.24 144.24 10.86 0

Divyashakti Gran 201112 10.35 10.28 2.79 0.04 8.37 4.74 0.03 0.43 4.28 1.48 2.80 2.80 2.72 0

Divyashakti Gran 201203 10.35 13.32 0.19 0.23 12.77 0.97 0.02 0.16 0.79 0.76 0.03 0.03 0.02 0

Divyashakti Gran 201206 10.35 15.20 3.64 0.29 12.04 7.09 0.04 0.25 6.80 1.42 5.38 5.38 5.22 0

Divyashakti Gran 201209 10.35 10.56 0.55 0.00 10.80 0.31 0.03 0.25 0.03 2.48 -2.45 -2.45 -2.38 0

Divyashakti Gran 201212 10.35 10.72 1.63 0.32 9.03 3.64 0.02 0.25 3.37 1.07 2.30 2.30 2.23 0

Page 4: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Eco Recyc. 201112 17.54 6.61 0.00 -0.45 5.86 0.30 0.11 0.04 0.15 0.00 0.15 0.15 0.12 0

Eco Recyc. 201203 17.54 5.66 0.14 0.01 5.62 0.19 0.14 0.01 0.04 0.00 0.04 0.04 0.02 0

Eco Recyc. 201206 17.54 5.25 0.04 0.03 4.93 0.39 0.15 0.04 0.20 0.00 0.20 0.20 0.13 0

Eco Recyc. 201209 17.54 5.97 0.07 0.01 5.63 0.42 0.14 0.04 0.24 0.00 0.24 0.24 0.14 0

Eco Recyc. 201212 17.54 5.22 0.03 -0.05 4.64 0.56 0.10 0.04 0.42 0.00 0.42 0.42 0.25 0

Elnet Technolog 201112 4.00 4.25 0.00 0.15 1.83 2.57 0.08 0.65 1.84 0.60 1.24 1.24 3.09 0

Elnet Technolog 201203 4.00 4.34 0.00 0.17 2.33 2.18 0.04 0.61 1.53 0.57 0.96 0.96 2.40 0

Elnet Technolog 201206 4.00 4.91 0.00 0.09 2.41 2.59 0.00 0.62 1.97 0.67 1.30 1.30 3.24 0

Elnet Technolog 201209 4.00 5.44 0.00 0.14 2.60 2.98 0.00 0.91 2.07 0.66 1.41 1.41 3.51 0

Elnet Technolog 201212 4.00 5.45 0.00 0.12 2.53 3.04 0.00 0.91 2.13 0.69 1.44 1.44 3.60 0

Eon Elect. 201112 8.03 10.50 0.00 12.11 16.70 5.91 0.22 1.11 4.58 -0.02 4.60 4.60 2.79 0

Eon Elect. 201203 8.03 22.45 0.00 5.54 31.74 -3.75 0.10 1.87 -5.72 3.81 -9.53 -9.53 -5.72 0

Eon Elect. 201206 8.03 31.75 0.00 1.00 36.32 -3.57 0.16 0.56 -4.29 -0.05 -4.24 -4.24 -2.64 0

Eon Elect. 201209 8.03 46.65 0.00 1.06 50.52 -2.81 0.28 0.62 -3.71 -0.04 -3.67 -3.67 -2.28 0

Eon Elect. 201212 8.03 40.21 0.00 0.51 44.97 -4.25 0.94 0.65 -5.84 -0.03 -5.81 -5.81 -3.62 0

Euro Leder Fash 201112 4.47 11.65 0.00 0.57 12.03 0.19 0.04 0.02 0.13 0.00 0.13 0.13 0.40 0

Euro Leder Fash 201203 4.47 8.72 0.00 2.14 10.53 0.33 0.06 0.10 0.17 0.00 0.17 0.17 0.50 0

Euro Leder Fash 201206 4.47 5.75 0.00 0.56 6.03 0.28 0.20 0.02 0.06 0.00 0.06 0.06 0.19 0

Euro Leder Fash 201209 4.47 7.63 0.00 0.78 8.15 0.26 0.14 0.02 0.10 0.00 0.10 0.10 0.29 0

Euro Leder Fash 201212 4.47 6.79 0.00 0.80 7.45 0.14 0.05 0.00 0.09 0.00 0.09 0.09 0.28 0

Fairfield Atlas 201112 27.32 64.65 1.42 0.15 49.59 16.63 0.85 1.93 13.85 3.49 10.36 10.36 3.38 0

Fairfield Atlas 201203 27.32 69.13 1.18 1.14 52.56 18.89 0.42 2.27 16.20 5.58 10.62 10.62 3.89 0

Fairfield Atlas 201206 27.32 65.52 1.29 0.74 49.27 18.28 0.69 2.29 15.30 5.12 10.18 10.18 3.73 0

Fairfield Atlas 201209 27.32 54.10 1.15 1.02 42.81 13.46 0.68 2.00 10.78 3.25 7.53 7.53 2.75 0

Fairfield Atlas 201212 27.32 45.55 0.94 0.50 38.86 8.13 1.15 1.87 5.11 1.77 3.34 3.34 1.22 0

Fame India 201112 55.30 56.29 0.48 0.48 51.15 6.10 2.89 4.18 -0.97 -0.01 -0.96 -0.96 -0.26 0

Fame India 201203 55.30 46.06 1.69 0.32 53.89 -5.82 2.69 3.81 -12.32 -0.02 -12.30 -4.22 -3.52 0

Fame India 201206 55.30 59.62 1.08 0.33 57.02 4.01 0.65 4.60 -1.24 0.00 -1.24 0.26 -0.22 0

Fame India 201209 55.30 69.54 1.29 0.21 63.12 7.92 0.72 4.84 2.36 0.06 2.30 2.98 0.41 0

Fame India 201212 55.30 68.86 1.86 0.03 61.49 9.26 0.94 5.41 2.91 0.04 2.87 2.87 0.52 0

FDC 201112 18.27 161.75 0.66 7.10 122.27 47.24 0.35 4.49 42.40 9.51 32.89 32.89 1.79 0

FDC 201203 18.27 161.75 0.90 6.86 122.27 47.24 0.35 4.49 42.40 9.50 32.90 32.90 1.79 0

FDC 201206 18.27 202.94 0.92 8.32 153.02 59.16 0.35 9.46 49.35 8.70 40.65 40.65 2.22 0

FDC 201209 18.27 207.34 0.79 9.34 152.48 64.99 0.35 6.00 58.64 12.11 46.53 46.53 2.54 0

FDC 201212 18.27 178.01 0.89 8.40 134.73 52.57 0.35 6.16 46.06 10.99 35.07 35.07 1.92 0

Garnet Intl. 201112 4.73 -0.08 3.96 0.00 4.37 -0.49 0.09 0.01 -0.59 0.00 -0.59 -0.59 -1.24 0

Garnet Intl. 201203 4.73 0.16 5.06 0.01 1.48 3.75 0.00 0.12 3.63 0.13 3.50 3.50 7.33 0

Garnet Intl. 201206 4.73 0.01 0.00 0.52 0.35 0.18 0.00 0.02 0.16 0.00 0.16 0.16 0.35 0

Garnet Intl. 201209 4.73 0.02 0.54 0.02 -0.20 0.78 0.00 0.01 0.77 0.25 0.52 0.52 1.10 0

Garnet Intl. 201212 4.73 0.70 0.00 0.00 0.81 -0.11 0.00 0.01 -0.12 -0.04 -0.08 -0.08 -0.17 0

Page 5: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Godfrey Phillips 201112 10.40 473.08 7.92 8.97 407.70 82.27 7.99 11.64 62.64 16.73 45.91 45.91 44.16 0

Godfrey Phillips 201203 10.40 555.01 9.47 10.74 477.16 98.06 8.24 30.40 59.42 17.43 41.99 41.99 40.38 0

Godfrey Phillips 201206 10.40 474.56 9.27 5.16 423.80 65.19 7.19 18.16 39.84 11.81 28.03 28.03 26.95 0

Godfrey Phillips 201209 10.40 457.49 7.94 4.52 393.98 75.97 7.17 22.54 46.26 13.81 32.45 32.45 31.20 0

Godfrey Phillips 201212 10.40 531.29 10.16 11.23 454.30 98.38 6.53 22.94 68.91 19.70 49.21 49.21 47.32 0

Graphite India 201112 39.08 425.27 11.81 6.20 347.24 96.04 3.34 9.94 82.76 26.58 56.18 56.18 2.88 0

Graphite India 201203 39.08 441.06 11.11 51.52 369.39 134.30 5.83 10.76 117.71 14.75 102.96 77.05 5.27 0

Graphite India 201206 39.08 406.78 10.75 4.53 344.45 77.61 5.34 11.47 60.80 20.25 40.55 40.55 2.08 0

Graphite India 201209 39.08 394.68 12.37 8.74 329.68 86.11 4.53 11.98 69.60 23.15 46.45 46.45 2.37 0

Graphite India 201212 39.08 419.17 9.93 3.27 362.43 69.94 5.21 12.92 51.81 17.30 34.51 34.51 1.77 0

Greycells Edu. 201112 6.01 2.64 0.01 0.08 2.35 0.38 0.01 0.15 0.22 0.01 0.18 0.18 0.30 0

Greycells Edu. 201203 6.01 2.70 -0.03 0.00 2.00 0.67 -0.02 0.15 0.54 -0.05 0.56 0.56 0.94 0

Greycells Edu. 201206 6.01 2.04 0.12 0.00 2.58 -0.42 0.01 0.14 -0.57 -0.02 -0.46 -0.46 -0.77 0

Greycells Edu. 201209 6.01 1.17 0.14 0.02 2.37 -1.04 0.02 0.14 -1.20 -0.09 -1.08 -1.08 -1.79 0

Greycells Edu. 201212 6.01 2.66 0.05 0.03 1.88 0.86 0.01 0.14 0.71 -0.01 0.66 0.66 1.10 0

Hawkins Cookers 201112 5.29 85.96 2.08 1.01 82.56 6.49 0.65 0.54 5.30 1.72 3.58 3.58 6.78 0

Hawkins Cookers 201203 5.29 103.22 2.74 0.99 90.84 16.11 0.87 0.60 14.64 4.76 9.88 9.88 18.68 0

Hawkins Cookers 201206 5.29 81.08 1.44 1.41 74.92 9.01 0.65 0.59 7.77 2.53 5.24 5.24 9.92 0

Hawkins Cookers 201209 5.29 111.59 2.25 1.07 98.53 16.38 0.73 0.59 15.06 4.88 10.18 10.18 19.24 0

Hawkins Cookers 201212 5.29 103.34 1.48 1.15 94.24 11.73 0.74 0.61 10.38 3.37 7.01 7.01 13.25 0

Hind.Bio Science 201112 10.25 0.26 0.00 0.00 0.41 -0.15 0.01 0.07 -0.23 0.00 -0.23 -0.23 -0.22 0

Hind.Bio Science 201203 10.25 0.90 0.00 0.00 0.71 0.19 0.01 0.07 0.11 0.00 0.11 0.11 0.11 0

Hind.Bio Science 201206 10.25 0.83 0.00 0.00 0.83 0.00 0.01 0.07 -0.08 0.00 -0.08 -0.08 -0.08 0

Hind.Bio Science 201209 10.25 0.83 0.00 0.00 1.01 -0.18 0.01 0.07 -0.26 0.00 -0.26 -0.26 -0.25 0

Hind.Bio Science 201212 10.25 0.92 0.00 0.00 1.12 -0.20 0.01 0.07 -0.28 0.00 -0.28 -0.28 -0.28 0

Hind.Construct. 201112 60.66 947.56 0.00 52.62 1008.25 -8.07 141.96 41.24 -191.27 -60.86 -130.41 35.92 -2.15 0

Hind.Construct. 201203 60.66 1155.95 0.00 28.11 1068.11 115.95 150.93 40.23 -75.21 -21.04 -54.17 -54.17 -0.89 0

Hind.Construct. 201206 60.66 969.36 0.00 61.11 905.92 124.55 128.20 40.53 -44.18 -13.19 -30.99 -67.07 -0.51 0

Hind.Construct. 201209 60.66 864.06 0.00 34.83 753.49 145.40 130.07 39.81 -24.48 -6.61 -17.87 -20.04 -0.29 0

Hind.Construct. 201212 60.66 1020.75 0.00 26.75 915.76 131.74 139.57 44.38 -52.21 -13.70 -38.51 -42.38 -0.63 0

Hind.Hardy Spice 201112 1.50 12.43 0.21 0.18 11.81 1.01 0.26 0.17 0.58 0.18 0.40 0.28 2.68 0

Hind.Hardy Spice 201203 1.50 15.61 0.23 0.05 14.84 1.05 0.25 0.17 0.63 0.19 0.44 0.47 2.95 0

Hind.Hardy Spice 201206 1.50 13.45 0.18 0.35 12.79 1.19 0.22 0.17 0.80 0.25 0.55 0.42 3.69 0

Hind.Hardy Spice 201209 1.50 13.24 0.29 0.03 12.80 0.76 0.25 0.18 0.33 0.14 0.19 0.17 1.25 0

Hind.Hardy Spice 201212 1.50 12.25 0.33 0.13 11.91 0.80 0.24 0.19 0.37 0.11 0.26 0.17 1.70 0

I D F C 201112 1514.42 1551.77 3.00 84.47 214.25 1424.99 880.07 9.63 535.29 153.67 381.21 381.21 2.50 0

I D F C 201203 1514.42 1713.49 1.29 6.33 224.58 1496.53 996.04 9.67 490.82 158.96 334.83 334.83 2.21 0

I D F C 201206 1514.42 1834.43 6.33 1.41 209.99 1632.18 1070.59 8.55 553.04 171.34 379.78 379.78 2.51 0

I D F C 201209 1514.42 2036.90 1.76 1.60 146.05 1894.21 1189.86 8.61 695.74 218.75 475.65 475.65 3.14 0

I D F C 201212 1514.42 2038.68 2.98 5.92 176.54 1871.04 1211.05 8.63 651.36 196.47 455.07 455.07 3.01 0

Page 6: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Indian Bank 201112 429.77 3224.01 0.00 333.58 775.84 2781.75 2053.98 0.00 727.77 201.84 525.93 488.11 11.97 0

Indian Bank 201203 429.77 3191.06 0.00 306.97 1154.14 2343.89 2108.46 0.00 235.43 -109.99 345.42 345.42 7.77 0

Indian Bank 201206 429.77 3373.80 0.00 222.70 681.32 2915.18 2220.65 0.00 694.53 232.78 461.75 461.75 10.47 0

Indian Bank 201209 429.77 3410.38 0.00 364.55 778.59 2996.34 2290.09 0.00 706.25 209.57 496.68 495.86 11.29 0

Indian Bank 201212 429.77 3546.46 0.00 240.23 1047.19 2739.50 2403.03 0.00 336.47 5.89 330.58 330.58 7.42 0

IndiaNivesh 201112 3.78 5.25 0.00 0.50 7.03 -1.28 1.29 0.50 -3.07 -0.02 -3.05 -3.05 0.00 0

IndiaNivesh 201203 3.78 12.90 0.00 0.65 4.55 9.00 1.85 0.53 6.62 0.63 5.99 5.99 1.59 0

IndiaNivesh 201206 3.78 1.00 0.00 0.00 0.18 0.82 0.27 0.00 0.55 0.17 0.38 0.38 0.10 0

IndiaNivesh 201209 3.78 -0.05 0.00 0.00 0.12 -0.17 0.26 0.01 -0.44 -0.12 -0.32 -0.32 -0.08 0

IndiaNivesh 201212 3.78 1.84 0.00 0.20 0.19 1.85 0.19 0.00 1.66 0.26 1.40 1.40 0.37 0

Inox Leisure 201112 61.90 110.91 0.94 1.17 94.81 18.21 3.51 5.05 9.65 1.45 8.20 8.20 1.33 0

Inox Leisure 201203 61.90 91.54 1.05 1.10 98.88 -5.19 4.48 5.11 -14.78 -4.66 -10.12 -0.39 -1.64 0

Inox Leisure 201206 61.90 117.03 0.94 0.50 98.43 20.04 5.80 5.13 9.11 3.62 5.49 5.49 0.89 0

Inox Leisure 201209 61.90 135.70 1.35 0.65 111.80 25.90 5.96 5.17 14.77 5.26 9.51 9.51 1.55 0

Inox Leisure 201212 61.90 134.98 2.44 0.65 113.53 24.54 6.43 5.84 12.27 4.57 7.70 7.70 1.25 0

Insilco 201112 62.72 17.51 0.00 1.47 17.15 1.83 0.04 0.81 0.98 0.29 0.69 0.22 0.11 0

Insilco 201203 62.72 19.42 0.00 0.50 18.19 1.73 0.01 0.75 0.97 -0.16 1.13 1.13 0.18 0

Insilco 201206 62.72 22.29 0.00 0.55 20.67 2.17 0.00 0.82 1.35 0.48 0.87 0.68 0.14 0

Insilco 201209 62.72 20.59 0.00 1.04 19.40 2.23 0.00 0.84 1.39 0.36 1.03 0.73 0.16 0

Insilco 201212 62.72 17.12 0.00 0.53 20.59 -2.94 0.00 1.17 -4.11 -1.42 -2.69 -0.09 -0.43 0

IP Rings 201112 7.04 18.73 0.00 0.05 18.81 -0.03 1.05 1.46 -2.54 -0.46 -2.08 -2.08 -2.96 0

IP Rings 201203 7.04 23.12 0.00 0.11 19.23 4.00 1.17 1.54 1.29 -0.21 1.50 1.50 2.12 0

IP Rings 201206 7.04 22.78 0.00 0.02 20.50 2.30 1.22 1.55 -0.47 0.09 -0.56 -0.56 -0.80 0

IP Rings 201209 7.04 21.66 0.00 0.07 21.36 0.37 1.31 1.54 -2.48 -0.63 -1.85 -1.85 -2.62 0

IP Rings 201212 7.04 20.95 0.00 0.01 20.06 0.90 1.52 1.57 -2.19 -1.03 -1.16 -1.16 -1.64 0

Jay Shree Tea 201112 14.44 163.93 1.88 5.77 156.89 14.69 10.37 3.67 0.65 0.00 0.65 0.65 0.23 0

Jay Shree Tea 201203 14.44 142.13 3.21 8.01 166.05 -12.70 14.31 4.07 -31.08 2.99 -34.07 -34.07 -11.80 0

Jay Shree Tea 201206 14.44 137.34 1.22 8.44 126.07 20.93 12.94 3.13 4.86 0.00 4.86 1.50 1.68 0

Jay Shree Tea 201209 14.44 191.00 2.05 4.70 128.26 69.49 6.98 3.36 59.15 0.00 59.15 59.15 20.48 0

Jay Shree Tea 201212 14.44 188.58 1.60 3.85 168.85 25.18 9.06 3.61 12.51 0.00 12.51 12.51 4.33 0

Jayant Agro Org. 201112 7.50 411.63 -7.78 -0.36 383.38 20.11 9.50 1.60 9.01 3.31 5.70 5.70 3.80 0

Jayant Agro Org. 201203 7.50 394.40 5.53 0.35 379.60 20.68 10.28 3.29 7.11 4.68 2.43 3.50 1.62 0

Jayant Agro Org. 201206 7.50 462.83 1.79 0.07 431.73 32.96 9.86 3.22 19.88 6.29 13.58 13.58 9.05 0

Jayant Agro Org. 201209 7.50 361.34 -0.67 3.04 339.27 24.44 9.44 3.24 11.76 1.94 9.81 9.81 6.54 0

Jayant Agro Org. 201212 7.50 268.27 1.69 0.50 255.16 15.30 6.31 2.38 6.61 2.71 3.90 3.90 2.60 0

Jet Airways 201112 86.33 3696.26 242.90 412.38 3958.44 393.10 254.71 239.61 -101.22 0.00 -101.22 -362.97 -11.72 0

Jet Airways 201203 86.33 3842.38 199.23 97.29 3915.91 222.99 257.90 248.81 -283.72 14.40 -298.12 -341.94 -34.53 0

Jet Airways 201206 86.33 4344.92 242.35 106.14 4169.79 523.62 249.93 240.36 33.33 8.63 24.70 33.79 2.86 0

Jet Airways 201209 86.33 3755.28 382.35 135.00 3819.49 453.14 322.12 239.32 -108.30 -8.63 -99.67 -181.76 -11.54 0

Jet Airways 201212 86.33 3941.39 264.38 52.62 3694.03 564.36 248.39 224.19 91.78 6.78 85.00 72.28 9.85 0

Page 7: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Kalyani Invest. 201112 4.37 0.04 0.00 0.11 0.50 -0.35 0.00 0.00 -0.35 0.00 -0.35 -0.35 -0.79 0

Kalyani Invest. 201203 4.37 0.00 0.00 6.47 2.99 3.48 0.00 0.00 3.48 0.00 3.48 3.48 7.97 0

Kalyani Invest. 201206 4.37 0.00 0.00 0.10 1.23 -1.13 0.00 0.00 -1.13 0.00 -1.13 -1.13 -0.26 0

Kalyani Invest. 201209 4.37 0.07 0.00 11.04 0.79 10.32 0.00 0.00 10.32 0.02 10.30 10.30 21.25 0

Kalyani Invest. 201212 4.37 0.21 0.00 0.02 17.36 -17.13 0.00 0.00 -17.13 0.05 -17.18 -17.18 -39.35 0

Kalyani Steels 201112 21.83 233.93 5.52 6.13 220.88 24.70 7.93 6.23 10.54 1.09 9.45 4.54 2.17 0

Kalyani Steels 201203 21.83 236.41 7.24 12.33 228.71 27.27 5.92 6.83 14.52 0.48 14.04 14.02 3.21 0

Kalyani Steels 201206 21.83 228.13 2.59 1.08 214.04 17.76 7.47 5.69 4.60 1.58 3.02 3.02 0.69 0

Kalyani Steels 201209 21.83 200.54 1.19 1.64 184.10 19.27 6.06 5.72 7.49 2.22 5.27 5.27 1.21 0

Kalyani Steels 201212 21.83 176.15 4.35 1.02 162.33 19.19 5.63 5.71 7.85 2.54 5.31 5.31 1.22 0

Karur Vysya Bank 201112 107.20 856.33 0.00 89.44 170.40 775.37 621.66 0.00 153.71 28.79 124.92 124.92 11.66 0

Karur Vysya Bank 201203 107.20 947.47 0.00 111.80 166.58 892.69 686.48 0.00 206.21 59.42 146.79 146.79 13.69 0

Karur Vysya Bank 201206 107.20 1005.53 0.00 104.28 145.56 964.25 751.59 0.00 212.66 66.71 145.95 145.95 13.62 0

Karur Vysya Bank 201209 107.20 1038.65 0.00 84.99 155.85 967.79 752.88 0.00 214.91 82.16 132.75 132.75 12.38 0

Karur Vysya Bank 201212 107.20 1072.10 0.00 105.49 267.16 910.43 763.66 0.00 146.77 33.73 113.04 113.04 10.55 0

KBS India 201112 8.52 0.09 0.00 0.86 0.29 0.66 0.00 0.01 0.65 0.00 0.65 -0.10 0.75 0

KBS India 201203 8.52 0.09 -0.35 0.11 1.54 -1.69 0.01 0.01 -1.71 0.00 -1.71 -1.07 -2.00 0

KBS India 201206 8.52 0.06 0.00 0.96 0.24 0.78 0.01 0.01 0.76 0.00 0.76 -0.02 0.90 0

KBS India 201209 8.52 0.08 0.00 0.17 0.74 -0.49 0.02 0.01 -0.52 0.00 -0.52 -0.04 -0.61 0

KBS India 201212 8.52 0.10 0.01 0.48 0.28 0.31 0.02 0.01 0.28 0.00 0.28 -0.02 0.33 0

Kokuyo Camlin 201112 6.89 75.18 0.16 0.24 77.16 -1.58 1.25 1.73 -4.56 -1.23 -3.33 -3.33 -0.48 0

Kokuyo Camlin 201203 6.89 112.64 0.62 0.75 111.21 2.80 2.08 1.78 -1.06 -0.46 -0.60 -1.03 -0.09 0

Kokuyo Camlin 201206 6.89 140.62 0.26 0.12 138.66 2.34 2.21 1.90 -1.77 -0.58 -1.19 -1.19 -0.17 0

Kokuyo Camlin 201209 6.89 86.76 0.26 0.07 91.32 -4.23 1.85 1.89 -7.97 -1.93 -6.04 -6.04 -0.88 0

Kokuyo Camlin 201212 6.89 86.62 0.07 0.02 88.62 -1.91 1.42 1.92 -5.25 -1.80 -3.45 -3.45 -0.50 0

Krypton Inds. 201112 11.61 8.53 0.00 0.00 9.75 -1.22 0.39 0.18 -1.79 0.02 -1.88 -0.55 -1.62 0

Krypton Inds. 201203 11.61 10.69 0.00 0.05 7.92 2.82 0.43 0.52 1.87 0.21 1.63 0.12 1.40 0

Krypton Inds. 201206 11.61 9.49 0.00 0.24 8.74 0.99 0.26 0.27 0.46 0.04 0.36 0.36 0.31 0

Krypton Inds. 201209 11.61 12.91 0.00 0.32 12.21 1.02 0.33 0.23 0.46 0.00 0.35 0.35 0.30 0

Krypton Inds. 201212 11.61 9.43 0.00 0.17 8.97 0.63 0.28 0.23 0.12 0.02 0.12 0.12 0.30 0

M U S C O 201112 32.48 364.74 26.83 0.49 397.63 -5.57 15.15 7.59 -28.31 -4.01 -24.30 -24.30 -7.46 0

M U S C O 201203 32.48 370.86 24.16 93.31 375.45 112.88 15.49 8.30 89.09 22.14 66.95 1.25 20.61 0

M U S C O 201206 32.48 355.49 29.30 0.39 416.46 -31.28 15.41 8.56 -55.25 -16.77 -38.48 8.31 -11.85 0

M U S C O 201209 32.48 184.94 29.11 0.22 196.88 17.39 11.50 4.06 1.83 -0.38 2.21 2.06 0.68 0

M U S C O 201212 32.48 173.05 30.41 0.05 184.33 19.18 7.85 3.72 7.61 5.48 2.13 2.13 0.66 0

Magna Electrocas 201112 4.58 22.81 0.76 0.21 19.97 3.81 0.62 1.38 1.81 0.95 0.86 0.86 1.89 0

Magna Electrocas 201203 4.58 21.85 0.86 0.08 20.63 2.16 0.65 1.39 0.12 -0.03 0.15 0.15 0.32 0

Magna Electrocas 201206 4.58 23.50 1.80 0.17 21.07 4.40 0.63 1.62 2.15 0.60 1.55 1.55 3.39 0

Magna Electrocas 201209 4.58 24.58 3.30 0.16 22.76 5.28 0.68 1.65 2.95 0.65 2.30 2.30 5.01 0

Magna Electrocas 201212 4.58 20.77 1.04 0.14 18.46 3.49 0.53 1.65 1.31 0.25 1.06 1.06 2.32 0

Page 8: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Marico 201112 64.47 1050.03 2.36 7.75 926.47 133.67 10.90 18.85 103.92 17.81 84.12 84.12 1.37 0

Marico 201203 64.47 909.37 3.79 7.91 802.34 118.73 11.31 19.06 88.36 18.87 69.70 71.08 1.13 40

Marico 201206 64.47 1267.21 3.12 14.51 1082.43 202.41 17.03 19.33 166.05 40.26 123.84 123.84 1.97 0

Marico 201209 64.47 1155.90 3.58 3.93 1008.24 155.17 14.53 22.46 118.18 29.32 85.87 85.87 1.33 0

Marico 201212 64.47 1163.99 3.80 8.92 1002.00 174.71 14.61 19.50 140.60 36.04 102.29 102.29 1.59 0

Mefcom Capital 201112 9.14 -0.03 0.00 0.03 0.27 -0.27 0.07 0.02 -0.36 0.00 -0.36 -0.36 -0.39 0

Mefcom Capital 201203 9.14 0.00 0.18 0.01 0.41 -0.22 0.05 0.02 -0.29 0.00 -0.29 -0.29 -0.32 0

Mefcom Capital 201206 9.14 0.02 0.36 0.01 0.25 0.14 0.03 0.02 0.09 0.00 0.09 0.09 0.10 0

Mefcom Capital 201209 9.14 0.31 0.00 0.18 0.24 0.25 0.00 0.02 0.23 0.00 0.23 0.23 0.26 0

Mefcom Capital 201212 9.14 0.57 0.00 0.07 0.70 -0.06 0.01 0.02 -0.09 0.00 -0.09 -0.09 -0.10 0

Mukesh Babu Finl 201112 6.97 1.05 0.00 0.00 0.11 0.94 0.67 0.02 0.25 0.09 0.16 0.16 0.23 0

Mukesh Babu Finl 201203 6.97 7.47 0.00 0.10 0.16 7.41 0.47 0.02 6.92 2.39 4.53 4.53 6.50 0

Mukesh Babu Finl 201206 6.97 1.96 0.00 0.00 0.16 1.80 0.40 0.02 1.38 0.40 0.98 0.98 1.40 0

Mukesh Babu Finl 201209 6.97 1.74 2.16 0.00 0.11 3.79 0.44 0.03 3.32 0.75 2.57 2.57 3.69 0

Mukesh Babu Finl 201212 6.97 1.10 0.00 0.00 0.11 0.99 0.50 0.03 0.46 0.13 0.33 0.33 0.47 0

Multi Comm. Exc. 201112 51.00 129.58 5.19 22.76 47.59 109.94 0.00 6.99 102.95 34.16 68.79 68.79 0.00 0

Multi Comm. Exc. 201203 51.00 123.87 0.00 30.90 63.95 90.82 0.01 6.73 84.08 18.07 66.05 88.30 12.95 0

Multi Comm. Exc. 201206 51.00 122.97 5.14 18.12 47.38 98.85 0.00 6.72 92.13 27.39 64.74 64.74 12.69 0

Multi Comm. Exc. 201209 51.00 130.99 5.44 28.35 49.29 115.49 0.00 7.09 108.40 26.99 81.41 81.41 15.96 120

Multi Comm. Exc. 201212 51.00 124.56 5.37 31.88 52.27 109.54 0.00 8.50 101.04 25.17 75.87 75.87 14.88 0

NELCO 201112 22.82 31.51 0.03 1.50 28.54 4.50 1.78 2.19 0.53 0.09 0.51 0.51 0.22 0

NELCO 201203 22.82 48.26 0.00 0.06 44.24 4.08 2.07 1.39 0.62 0.00 0.62 0.62 0.27 0

NELCO 201206 22.82 35.56 0.00 2.72 33.46 4.82 2.43 1.38 1.01 0.00 1.01 -1.67 0.44 0

NELCO 201209 22.82 28.99 0.17 1.05 26.95 3.26 2.57 1.40 -0.71 0.00 -0.71 -0.71 -0.31 0

NELCO 201212 22.82 33.84 0.00 0.18 36.02 -2.00 2.63 2.27 -6.90 -0.27 -6.65 -6.65 -2.91 0

OCL India 201112 11.38 427.51 1.77 7.51 326.96 109.83 20.57 34.01 55.25 17.44 37.81 37.81 6.65 0

OCL India 201203 11.38 334.20 7.03 8.37 334.84 14.76 20.01 36.53 -41.78 -15.27 -26.51 -26.51 -4.66 0

OCL India 201206 11.38 476.80 2.46 5.35 334.80 149.81 20.11 34.14 95.56 29.67 65.89 65.89 11.58 0

OCL India 201209 11.38 410.97 2.31 8.69 329.07 92.90 19.84 34.60 38.46 10.68 27.78 27.78 4.88 0

OCL India 201212 11.38 436.59 2.12 2.71 339.89 101.53 19.56 34.84 47.13 16.17 30.96 30.96 5.44 0

OnMobile Global 201112 114.11 168.83 0.00 6.48 129.52 45.79 0.89 23.49 21.41 3.61 17.80 17.80 1.50 0

OnMobile Global 201203 114.11 177.55 0.00 4.24 136.83 44.96 0.92 25.96 18.08 13.29 4.79 4.79 0.40 0

OnMobile Global 201206 114.11 185.21 0.00 5.93 149.33 41.81 0.92 24.25 16.64 7.12 9.52 9.52 0.80 0

OnMobile Global 201209 114.11 179.80 0.00 3.73 145.02 38.51 0.64 24.36 13.51 7.29 6.22 6.22 0.05 0

OnMobile Global 201212 114.11 176.16 0.00 8.01 132.43 51.74 0.57 25.46 25.71 5.07 20.64 20.64 1.80 0

Oscar Investment 201112 17.28 6.76 0.00 0.00 6.14 0.62 0.00 0.05 0.57 0.00 0.57 0.57 0.33 0

Oscar Investment 201203 17.28 9.94 0.00 0.00 0.90 9.04 0.09 0.05 8.90 0.00 8.90 8.91 5.15 0

Oscar Investment 201206 17.28 28.44 0.00 0.00 8.34 20.10 0.04 0.03 20.03 0.00 20.03 20.03 11.59 0

Oscar Investment 201209 17.28 11.29 0.00 0.00 -5.04 16.33 0.00 0.04 16.29 0.00 16.29 16.29 9.43 0

Oscar Investment 201212 17.28 15.65 0.07 0.00 3.56 12.16 0.00 0.05 12.11 0.00 12.11 12.11 7.01 0

Page 9: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

PFL Infotech 201112 7.48 0.00 0.12 0.00 0.04 0.08 0.00 0.00 0.08 0.00 0.08 0.08 0.10 0

PFL Infotech 201203 7.48 0.00 0.04 0.00 0.01 0.03 0.00 0.00 0.03 0.00 0.03 0.03 0.03 0

PFL Infotech 201206 7.48 0.00 0.09 0.00 0.02 0.07 0.00 0.00 0.07 0.00 0.07 0.07 0.09 0

PFL Infotech 201209 7.48 0.00 0.09 0.00 0.03 0.06 0.00 0.00 0.06 0.00 0.06 0.06 0.08 0

PFL Infotech 201212 7.48 0.00 0.10 0.00 0.02 0.08 0.00 0.00 0.08 0.00 0.08 0.08 0.10 0

Pion. Agro Extr. 201112 4.33 31.95 0.00 0.13 31.12 0.96 0.25 0.16 0.55 0.00 0.55 0.55 0.00 0

Pion. Agro Extr. 201203 4.33 37.15 0.00 0.21 36.45 0.91 0.34 0.18 0.39 0.00 0.39 0.39 0.00 0

Pion. Agro Extr. 201206 4.33 16.27 1.15 0.09 16.95 0.56 0.25 0.22 0.09 0.00 0.09 0.09 0.20 0

Pion. Agro Extr. 201209 4.33 15.07 0.00 0.03 14.61 0.49 0.21 0.22 0.06 0.00 0.06 0.06 0.14 0

Pion. Agro Extr. 201212 4.33 14.54 0.00 0.16 14.20 0.50 0.26 0.22 0.02 0.00 0.02 0.02 0.04 0

Pioneer Distil. 201112 13.39 30.86 0.54 0.00 30.58 0.82 3.57 1.91 -4.66 0.00 -4.66 -4.66 -3.48 0

Pioneer Distil. 201203 13.39 28.71 0.10 0.00 37.02 -8.21 3.55 2.86 -14.62 0.00 -14.62 -8.70 -10.92 0

Pioneer Distil. 201206 13.39 19.21 0.17 0.00 20.06 -0.68 2.98 2.31 -5.97 0.00 -5.97 -5.97 -4.46 0

Pioneer Distil. 201209 13.39 26.21 0.11 0.00 26.97 -0.65 1.46 2.34 -4.45 0.00 -4.45 -4.45 -3.33 0

Pioneer Distil. 201212 13.39 32.42 0.20 0.02 36.66 -4.02 2.62 2.33 -8.97 0.00 -8.97 -8.97 -6.70 0

Piraml.LifeSci. 201112 25.96 0.81 0.00 0.04 1.40 -0.55 0.00 0.01 -0.56 0.00 -0.56 -0.56 -0.20 0

Piraml.LifeSci. 201203 25.96 0.96 0.00 0.04 1.92 -0.92 0.00 4.60 -5.52 0.00 -5.52 -5.52 -2.10 0

Piraml.LifeSci. 201206 25.96 1.64 0.00 0.04 2.07 -0.39 0.00 1.15 -1.54 0.00 -1.54 -1.54 -0.60 0

Piraml.LifeSci. 201209 25.96 0.77 0.00 0.23 2.52 -1.52 0.01 1.16 -2.69 0.00 -2.69 -2.69 -0.20 0

Piraml.LifeSci. 201212 25.96 1.65 0.00 0.33 2.15 -0.17 0.01 1.15 -1.33 0.00 -1.33 -1.33 -0.05 0

Ponni Sug.Erode 201112 8.60 99.64 0.32 0.03 86.84 13.15 0.15 0.83 12.17 3.91 8.26 8.26 9.61 0

Ponni Sug.Erode 201203 8.60 61.56 1.41 0.02 57.39 5.60 0.66 0.79 4.15 1.37 2.78 4.20 3.23 0

Ponni Sug.Erode 201206 8.60 33.53 0.24 0.12 34.56 -0.67 0.12 0.81 -1.60 -0.50 -1.10 0.58 -1.28 0

Ponni Sug.Erode 201209 8.60 71.79 0.59 0.83 55.66 17.55 0.14 2.02 15.39 4.73 10.66 10.83 12.40 0

Ponni Sug.Erode 201212 8.60 44.03 0.40 1.33 42.03 3.73 1.24 4.37 -1.88 -0.61 -1.27 -1.27 -1.48 0

Pushpsons Inds 201112 5.89 0.18 0.00 0.03 0.42 -0.21 0.00 0.03 -0.24 0.00 -0.24 -0.24 0.00 0

Pushpsons Inds 201203 5.89 0.16 0.12 0.00 0.31 -0.03 0.00 0.03 -0.06 0.72 -0.78 -0.78 0.00 0

Pushpsons Inds 201206 5.89 0.29 0.05 0.02 0.32 0.04 0.01 0.03 0.00 0.00 0.00 0.00 0.00 0

Pushpsons Inds 201209 5.89 0.38 0.03 0.00 0.38 0.03 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0

Pushpsons Inds 201212 5.89 0.53 0.16 0.00 0.62 0.07 0.00 0.03 0.04 0.00 0.04 0.04 0.00 0

Royal Cush. Vin. 201112 12.07 11.50 0.03 12.79 12.24 12.08 3.42 2.00 6.66 0.00 6.66 -6.11 5.52 0

Royal Cush. Vin. 201203 12.07 12.93 0.17 0.00 14.63 -1.53 4.99 2.16 -8.68 0.00 -8.68 -8.68 -7.19 0

Royal Cush. Vin. 201206 12.07 9.51 0.00 0.00 11.21 -1.70 3.78 2.00 -7.48 0.00 -7.48 -7.48 -6.20 0

Royal Cush. Vin. 201209 12.07 11.80 0.00 0.01 15.27 -3.46 4.07 2.01 -9.54 0.00 -9.54 -9.55 -7.93 0

Royal Cush. Vin. 201212 12.07 13.19 0.00 0.00 15.62 -2.43 3.33 2.01 -7.77 0.00 -7.77 -7.73 -6.44 0

Sandur Manganese 201112 8.75 6.50 0.08 0.83 23.25 -15.84 0.00 2.77 -18.61 -6.70 -11.91 -11.91 -13.61 0

Sandur Manganese 201203 8.75 62.24 0.62 4.90 26.84 40.92 0.00 2.81 38.11 22.22 15.89 15.89 18.16 0

Sandur Manganese 201206 8.75 26.17 0.26 0.00 32.48 -6.05 0.01 2.76 -8.82 0.00 -8.82 -8.82 -10.08 0

Sandur Manganese 201209 8.75 28.86 0.37 0.28 25.07 4.44 0.00 2.76 1.68 0.00 1.68 1.68 1.92 0

Sandur Manganese 201212 8.75 65.31 0.34 0.38 50.07 15.96 0.00 2.88 13.08 2.40 10.68 10.68 12.21 0

Page 10: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

Seshasayee Paper 201112 11.25 140.64 1.70 0.91 121.66 21.59 6.67 8.67 6.25 1.57 4.68 4.68 4.16 0

Seshasayee Paper 201203 11.25 175.51 1.80 1.37 153.01 25.67 6.67 8.34 10.66 1.58 9.08 9.08 8.07 0

Seshasayee Paper 201206 11.25 155.54 2.11 0.45 130.01 28.09 5.59 8.70 13.80 2.62 11.18 11.18 9.94 0

Seshasayee Paper 201209 11.25 160.60 2.83 1.09 136.97 27.55 5.55 8.83 13.17 2.49 10.68 10.68 9.49 0

Seshasayee Paper 201212 11.25 159.62 1.89 0.33 138.09 23.75 5.05 8.81 9.89 1.78 8.11 8.11 7.21 0

Sh. Steel Wire 201112 3.31 1.49 0.00 0.05 1.08 0.46 0.00 0.01 0.45 0.00 0.45 0.45 0.00 0

Sh. Steel Wire 201203 3.31 1.37 0.00 0.02 1.54 -0.15 0.00 0.09 -0.24 0.11 -0.35 -0.35 -1.05 0

Sh. Steel Wire 201206 3.31 1.52 0.00 0.06 1.29 0.29 0.00 0.09 0.20 0.00 0.20 0.20 0.61 0

Sh. Steel Wire 201209 3.31 1.11 0.00 0.06 0.95 0.22 0.00 0.09 0.13 0.00 0.13 0.13 0.40 0

Sh. Steel Wire 201212 3.31 2.36 0.00 0.07 1.87 0.56 0.00 0.09 0.47 0.00 0.47 0.47 1.41 0

Shimoga Tech. 201112 4.32 0.00 0.00 0.19 0.05 0.14 0.00 0.05 0.09 0.00 0.09 -0.09 0.02 0

Shimoga Tech. 201203 4.32 0.00 0.00 0.05 0.07 -0.02 0.00 0.03 -0.05 0.00 -0.05 -0.05 0.00 0

Shimoga Tech. 201206 4.32 0.00 0.00 0.01 0.02 -0.01 0.00 0.05 -0.06 0.00 -0.06 -0.06 -0.01 0

Shimoga Tech. 201209 4.32 0.00 0.00 0.01 0.07 -0.06 0.00 0.05 -0.11 0.00 -0.11 -0.11 -0.03 0

Shimoga Tech. 201212 4.32 0.00 0.00 0.01 0.02 -0.01 0.00 0.05 -0.06 0.00 -0.06 -0.06 -0.01 0

Shirpur Gold 201112 29.14 1064.34 0.00 2.12 1061.91 4.55 3.52 4.10 -3.07 0.00 -3.07 -3.07 -1.05 0

Shirpur Gold 201203 29.14 903.36 0.00 1.43 895.40 9.39 7.10 4.07 -1.78 -1.70 -0.08 -0.08 -0.03 0

Shirpur Gold 201206 29.14 772.53 0.00 1.86 759.75 14.64 9.53 4.04 1.07 0.08 0.99 0.99 0.34 0

Shirpur Gold 201209 29.14 1014.91 0.00 1.54 1005.38 11.07 8.49 4.08 -1.50 -0.07 -1.43 -1.43 -0.49 0

Shirpur Gold 201212 29.14 1144.94 0.00 1.00 1134.43 11.51 8.45 4.09 -1.03 0.00 -1.03 -1.03 -0.35 0

Simplex Mills 201112 3.00 3.02 0.00 0.09 3.05 0.06 0.02 0.12 -0.08 0.00 -0.08 -0.08 -0.25 0

Simplex Mills 201203 3.00 3.66 0.02 -0.02 3.54 0.12 0.11 0.13 -0.12 -0.51 0.39 0.39 1.29 0

Simplex Mills 201206 3.00 4.64 0.07 0.04 4.45 0.30 0.06 0.12 0.12 0.00 0.12 0.12 0.38 0

Simplex Mills 201209 3.00 3.57 0.01 0.03 3.42 0.19 0.07 0.12 0.00 0.00 0.00 0.00 0.01 0

Simplex Mills 201212 3.00 3.63 0.06 0.03 3.81 -0.09 0.05 0.13 -0.27 0.00 -0.27 -0.27 -0.91 0

Singer India 201112 10.74 37.56 0.05 0.19 36.14 1.66 0.01 0.10 1.55 0.02 1.53 1.53 1.42 0

Singer India 201203 10.74 42.57 0.07 0.18 39.85 2.97 0.01 0.10 2.86 -0.02 2.88 2.88 2.68 0

Singer India 201206 10.74 41.88 0.06 0.29 39.88 2.35 0.02 0.11 2.22 -1.58 3.80 3.80 3.54 0

Singer India 201209 10.74 47.48 0.06 0.32 45.27 2.59 0.00 0.11 2.48 -0.07 2.55 2.55 2.37 0

Singer India 201212 10.74 48.28 0.08 0.21 46.28 2.29 0.00 0.14 2.15 -0.02 2.17 2.17 2.02 0

Smartlink Netwr. 201112 6.00 18.52 0.05 7.77 26.01 0.33 0.02 1.04 -0.73 -1.31 0.58 0.58 0.19 0

Smartlink Netwr. 201203 6.00 23.56 0.12 9.48 31.57 1.59 0.01 0.93 0.65 0.61 0.04 0.04 0.01 0

Smartlink Netwr. 201206 6.00 22.79 0.00 8.85 31.22 0.42 0.00 0.93 -0.51 0.00 -0.51 -0.51 -0.17 0

Smartlink Netwr. 201209 6.00 33.38 0.00 8.45 43.27 -1.44 0.00 0.96 -2.40 0.00 -2.40 -2.40 -0.80 0

Smartlink Netwr. 201212 6.00 27.07 0.00 8.69 35.00 0.76 0.00 0.98 -0.22 0.00 -0.22 -0.22 -0.07 0

Sonal Adhesives 201112 6.06 14.03 0.13 0.00 13.58 0.58 0.28 0.05 0.25 0.07 0.18 0.18 0.29 0

Sonal Adhesives 201203 6.06 14.07 0.10 0.00 13.39 0.78 0.27 0.12 0.39 0.03 0.36 0.36 0.29 0

Sonal Adhesives 201206 6.06 17.91 0.10 0.00 17.22 0.79 0.38 0.06 0.35 0.02 0.33 0.33 0.54 0

Sonal Adhesives 201209 6.06 12.99 0.02 0.00 12.31 0.70 0.45 0.06 0.19 0.03 0.16 0.16 0.26 0

Sonal Adhesives 201212 6.06 13.16 0.00 0.00 12.38 0.78 0.52 0.06 0.20 0.03 0.17 0.17 0.28 0

Page 11: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

SPML Infra 201112 7.33 238.52 3.84 8.47 219.21 31.62 25.08 2.56 3.98 1.08 2.90 2.90 0.79 0

SPML Infra 201203 7.33 282.32 4.88 3.38 260.83 29.75 38.42 2.92 -11.59 -4.22 -7.37 -7.37 0.00 0

SPML Infra 201206 7.33 270.49 3.17 0.60 238.75 35.51 30.43 2.52 2.56 0.12 2.44 2.44 0.67 0

SPML Infra 201209 7.33 233.51 4.19 2.54 204.49 35.75 31.96 2.63 1.16 0.13 1.03 1.03 0.28 0

SPML Infra 201212 7.33 243.90 11.39 1.00 216.02 40.27 36.24 2.68 1.35 0.17 1.18 1.18 0.32 0

Srinivasa Hatch 201112 9.70 33.64 0.09 0.91 28.54 6.10 0.51 1.41 4.18 1.34 2.84 2.84 2.93 0

Srinivasa Hatch 201203 9.70 32.68 0.38 2.78 29.56 6.28 0.46 1.34 4.48 1.60 2.88 2.88 2.97 0

Srinivasa Hatch 201206 9.70 32.86 0.31 2.60 31.78 3.99 0.32 1.28 2.39 1.17 1.22 0.21 1.26 0

Srinivasa Hatch 201209 9.70 33.10 0.03 0.90 31.86 2.17 0.32 1.23 0.62 -0.55 1.17 1.17 1.21 0

Srinivasa Hatch 201212 9.70 34.77 0.12 0.84 35.74 -0.01 0.50 1.16 -1.67 -0.22 -1.45 -1.45 -1.50 0

St Bk of Bikaner 201112 70.00 1682.53 0.00 127.53 520.32 1289.74 1052.96 0.00 236.78 72.84 163.94 163.94 23.42 0

St Bk of Bikaner 201203 70.00 1753.93 0.00 242.86 510.84 1485.95 1132.41 0.00 353.54 105.66 247.88 247.88 35.41 0

St Bk of Bikaner 201206 70.00 1832.55 0.00 153.55 566.44 1419.66 1176.25 0.00 243.41 75.72 167.69 167.69 23.96 0

St Bk of Bikaner 201209 70.00 1899.84 0.00 128.61 562.48 1465.97 1220.46 0.00 245.51 76.30 169.21 169.21 24.17 0

St Bk of Bikaner 201212 70.00 1915.08 0.00 167.17 553.83 1528.42 1242.20 0.00 286.22 71.11 215.11 215.11 30.73 0

Stelco Strips 201112 8.98 2.32 0.00 0.00 2.97 -0.65 0.00 0.63 -1.28 0.00 -1.28 -1.28 0.00 0

Stelco Strips 201203 8.98 1.41 0.00 0.00 2.31 -0.90 0.01 0.38 -1.29 0.00 -1.29 -1.29 0.00 0

Stelco Strips 201206 8.98 0.18 0.00 0.01 0.61 -0.42 0.00 0.40 -0.82 0.00 -0.82 -0.82 0.00 0

Stelco Strips 201209 8.98 0.23 0.00 0.00 0.58 -0.35 0.00 0.77 -1.12 0.00 -1.12 -1.12 -1.25 0

Stelco Strips 201212 8.98 0.71 0.00 0.00 1.32 -0.61 0.00 0.76 -1.37 0.00 -1.37 -1.37 0.00 0

Tanfac Inds. 201112 9.98 36.73 0.14 0.23 39.07 -1.97 2.46 1.51 -5.94 1.78 -7.72 -7.72 -7.74 0

Tanfac Inds. 201203 9.98 33.95 0.27 0.20 40.37 -5.95 2.42 1.52 -9.89 -0.24 -9.65 -5.23 -9.68 0

Tanfac Inds. 201206 9.98 43.32 0.13 0.02 41.30 2.17 2.60 1.50 -1.93 -0.04 -1.89 -1.89 -1.89 0

Tanfac Inds. 201209 9.98 32.35 0.12 3.85 34.19 2.13 3.17 4.29 -5.33 -2.34 -2.99 -6.03 -3.00 0

Tanfac Inds. 201212 9.98 38.18 0.70 2.79 38.94 2.73 3.04 1.51 -1.82 -1.06 -0.76 -3.53 -0.76 0

Tatia Global 201112 15.16 0.25 0.01 0.00 0.34 -0.08 0.00 0.02 -0.10 0.00 -0.10 -0.10 -0.01 0

Tatia Global 201203 15.16 0.25 0.01 0.02 0.38 -0.10 0.00 0.02 -0.12 0.00 -0.12 -0.12 0.00 0

Tatia Global 201206 15.16 3.52 0.01 0.00 3.17 0.36 0.00 0.02 0.34 0.00 0.34 0.34 0.02 0

Tatia Global 201209 15.16 5.34 0.02 0.04 5.15 0.25 0.00 0.02 0.23 0.00 0.23 0.23 0.01 0

Tatia Global 201212 15.16 10.00 0.01 0.00 9.37 0.64 0.00 0.03 0.61 0.00 0.61 0.61 0.04 0

TCI Finance 201112 12.87 2.22 0.70 0.25 0.23 2.94 2.71 0.00 0.23 -0.01 0.24 0.24 0.19 0

TCI Finance 201203 12.87 2.14 0.69 1.32 0.27 3.88 3.33 0.00 0.55 0.10 0.45 -0.45 0.35 0

TCI Finance 201206 12.87 1.99 0.12 0.28 0.29 2.10 2.22 0.01 -0.13 -0.01 -0.12 -0.12 -0.09 0

TCI Finance 201209 12.87 1.88 0.81 0.04 0.18 2.55 1.95 0.00 0.60 -0.01 0.61 0.61 0.47 0

TCI Finance 201212 12.87 1.96 0.75 0.23 0.30 2.64 2.04 0.00 0.60 0.02 0.58 0.58 0.45 0

Technocraf.Inds. 201112 31.53 124.03 11.55 8.75 116.45 27.88 1.25 5.68 20.95 6.82 14.13 11.22 4.48 0

Technocraf.Inds. 201203 31.53 134.53 13.94 2.39 132.09 18.77 1.06 8.91 8.80 4.47 4.33 8.11 1.37 0

Technocraf.Inds. 201206 31.53 153.13 14.08 5.31 131.19 41.33 1.83 6.71 32.79 10.63 22.16 21.93 7.03 0

Technocraf.Inds. 201209 31.53 143.27 17.07 3.98 132.15 32.17 1.50 6.92 23.75 7.42 16.33 17.22 5.18 10

Technocraf.Inds. 201212 31.53 140.83 12.23 10.55 131.71 31.90 1.64 7.07 23.19 6.94 16.25 14.88 5.15 0

Page 12: Co Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. … Results on 010213.pdfCo_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%) 3

Co_Name Year Equity N.Sale O.O.I O.I T.Exp. PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

De

clar

ed

Re

sult

s o

n 0

1 F

eb

ruar

y 2

01

3

TTK Healthcare 201112 7.77 86.69 0.01 1.09 80.44 7.35 0.62 0.59 6.14 2.02 4.12 4.12 5.30 0

TTK Healthcare 201203 7.77 87.81 0.27 1.53 82.70 6.91 0.85 0.60 5.46 1.74 3.72 3.72 4.78 0

TTK Healthcare 201206 7.77 108.49 0.03 1.19 101.31 8.40 0.56 0.60 7.24 2.38 4.86 4.86 6.25 0

TTK Healthcare 201209 7.77 95.43 0.20 1.28 89.49 7.42 0.72 0.68 6.02 1.99 4.03 4.03 5.20 0

TTK Healthcare 201212 7.77 92.18 0.05 2.28 88.59 5.92 0.64 0.71 4.57 1.51 3.06 3.06 3.94 0

TVS Motor Co. 201112 47.51 1745.82 29.63 -9.60 1646.88 118.97 13.90 29.51 75.56 19.03 56.53 56.53 1.19 0

TVS Motor Co. 201203 47.51 1602.90 24.27 8.29 1528.23 107.23 13.31 31.74 62.18 4.95 57.23 57.23 1.20 0

TVS Motor Co. 201206 47.51 1798.20 28.65 -2.05 1712.25 112.55 15.47 30.97 66.11 15.01 51.10 51.10 1.08 0

TVS Motor Co. 201209 47.51 1661.67 28.94 4.13 1589.38 105.36 15.21 31.98 58.17 12.98 45.19 45.19 0.95 0

TVS Motor Co. 201212 47.51 1780.24 18.98 4.58 1692.23 111.57 11.80 32.77 67.00 14.55 52.45 52.45 1.10 60

Uniroyal Marine 201112 6.50 8.90 0.00 0.02 8.21 0.71 0.18 0.10 0.43 0.00 0.43 0.43 0.66 0

Uniroyal Marine 201203 6.50 10.12 0.00 0.03 9.18 0.97 0.33 0.06 0.58 0.50 0.08 0.08 1.34 0

Uniroyal Marine 201206 6.50 8.41 0.00 0.08 8.08 0.41 0.19 0.06 0.16 0.00 0.16 0.16 0.24 0

Uniroyal Marine 201209 6.50 6.29 0.00 0.01 5.97 0.33 0.19 0.06 0.08 0.00 0.08 0.08 0.12 0

Uniroyal Marine 201212 6.50 8.93 0.00 0.01 8.93 0.01 0.24 0.06 -0.29 0.00 -0.29 -0.29 -0.45 0

United Credit 201112 5.33 0.52 0.00 0.04 0.35 0.21 0.00 0.01 0.20 0.08 0.12 0.12 0.23 0

United Credit 201203 5.33 0.52 0.04 0.07 0.25 0.38 0.00 0.01 0.37 0.21 0.16 0.16 0.31 0

United Credit 201206 5.33 0.70 0.00 0.04 0.26 0.48 0.00 0.01 0.47 0.15 0.32 0.32 0.60 0

United Credit 201209 5.33 0.55 0.00 0.04 0.26 0.33 0.00 0.01 0.32 0.11 0.21 0.21 0.39 0

United Credit 201212 5.33 0.42 0.00 0.05 0.27 0.20 0.00 0.01 0.19 0.04 0.15 0.15 0.28 0

Vimta Labs 201112 4.42 20.15 0.00 0.10 19.44 0.81 0.77 3.96 -3.92 -0.15 -3.77 -3.77 -1.71 0

Vimta Labs 201203 4.42 22.41 0.00 2.27 25.75 -1.07 1.92 4.02 -7.01 -0.24 -6.77 -6.77 -3.06 0

Vimta Labs 201206 4.42 26.39 0.00 0.70 21.54 5.55 1.37 3.90 0.28 -0.20 0.48 0.48 0.22 0

Vimta Labs 201209 4.42 27.65 0.00 -0.27 22.33 5.05 0.39 3.93 0.73 -0.16 0.89 0.89 0.40 0

Vimta Labs 201212 4.42 26.54 0.00 0.38 21.56 5.36 0.53 3.37 1.46 0.22 1.24 1.24 0.56 0

Vinati Organics 201112 9.87 116.48 1.63 0.15 90.17 28.09 1.97 1.82 24.30 8.24 16.06 16.06 3.25 0

Vinati Organics 201203 9.87 136.47 1.28 1.05 101.89 36.91 4.50 1.86 30.55 10.28 20.27 20.27 4.11 0

Vinati Organics 201206 9.87 112.68 1.42 0.73 92.34 22.49 2.47 2.20 17.82 5.43 12.39 12.39 2.51 0

Vinati Organics 201209 9.87 126.59 8.89 1.00 99.42 37.06 1.58 2.38 33.10 10.73 22.37 22.37 4.53 0

Vinati Organics 201212 9.87 139.34 2.49 1.03 116.77 26.09 5.28 2.66 18.15 5.71 12.44 12.44 2.52 0

Note : Consolidated Figures in BLACK

Standalone Figures in RED


Recommended