Common Investment Meeting (BERS) · 2019-09-24 · inner mongolia yitai coal co., ltd 900948 94.6...

Common Investment Meeting (BERS)Schedule Thursday, September 19, 2019 9:00 AM — 2:00 PM EDTVenue Office of the New York City Comptroller, 1 Centre Street, 10th

Floor (Room 1005) - Northside, New York, NY 10007Organizer Kim Boston

Public Agenda

PUBLIC SESSION 1

9:00 AM Welcome and Opening

9:05 AM Quarterly Fund Performance Overview: 2

(RISK) Excluded Companies List: 3

CIM_Excluded Companies List_09-19-2019 (BERS).pdf 4

SUPPLEMENTAL MATERIAL - PERFORMANCE REPORTING(Public):

231

Total Fund Overview (Public): 232

BERS 2Q19 Quarterly Report Overview_(Public).pdf 233

ETI Quarterly Report (Public): 287

CIM_ETI 2Q Qtrly Rpt (Public)_09.19.2019 (BERS).pdf 288

Private Equity Quarterly Report (Public): 295

CIM_PE 1Q Qrtly Report (Public)_(BERS).pdf 296

Real Estate Quarterly Report (Public): 324

CIM_RE 1Q Qtrly Rpt (Public)_(BERS).pdf 325

Infrastructure Quarterly Report (Public): 331

CIM_Infra 1Q Qtrly Rpt (Public)_09.19.2019 (BERS).pdf 332

Risk Quarterly Report (Public): 350

CIM_Risk 2Q Quarterly Report_09.19.2019 (BERS).pdf 351

APPENDICES: 392

Basket Clause 393

CIM_Basket Clause Rpt_09.19.19 (BERS).pdf 394

Liquidity Analysis 395

CIM_Liquidity Report_09.19.2019 (BERS).pdf 396

PUBLIC SESSION

Quarterly Fund Performance Overview:

(RISK) Excluded Companies List:

OFFICE OF NEW YORK CITY COMPTROLLER SCOTT M. STRINGER Alex Doñé, Deputy Comptroller - Asset Management / Chief Investment Officer Bureau of Asset Management | 1 Centre Street Room 800, New York, NY 10007-2341 | www.comptroller.nyc.gov Telephone: (212) 669 – 3257 | Email: [email protected]

SEE DISCLOSURE STATEMENTS

TO: Trustees of the Teachers’ Retirement System of the City of New York Trustees of the New York City Employees’ Retirement System Trustees of the New York City Police Pension Fund Trustees of the New York City Fire Pension Fund Trustees of the Board of Education Retirement System of the City of New York FROM: Miles Draycott DATE: September 19, 2019 RE: Excluded Companies List – Annual Update

I. PURPOSE AND BACKGROUND: The purpose of this memorandum is to provide Trustees with recommended updates to the excluded company lists (as of 6/30/2019) and to solicit Board feedback and/or decisions on the proposed changes. The excluded companies list is generated in accordance with various resolutions passed by the System’s Trustees and is produced using MSCI’s ESG data and screening tool. BAM understands these resolutions to limit or prohibit investment in equity securities issued by companies engaged in the activities listed below. Publicly-traded debt securities are issued by both publicly-owned and privately-owned companies. Data/Analytics companies such as MSCI can only obtain data detailing the revenues of publicly-owned companies. Although BAM circulates the excluded companies list to managers of Fixed Income (debt) securities, BAM cannot produce a comprehensive list of companies (publicly-owned and privately-owned) that engage in activities referred to in the resolutions passed by the trustees and which have issued debt securities. Ex ante tracking error is the expected standard deviation of the difference between the portfolio return and the return of a benchmark. The ex-ante tracking error resulting from each resolution and the cumulative ex-ante tracking error resulting from all of the exclusions is detailed below. Please note that the cumulative tracking error resulting from all of the exclusions is de minimus for every system except NYCERS where a country screen preventing investment in China is still in place. The 64 basis points of tracking error resulting from this exclusion is material.

Page 4 of 591

OFFICE OF NEW YORK CITY COMPTROLLER SCOTT M. STRINGER BUREAU OF ASSET MANAGEMENT

SEE DISCLOSURE STATEMENTS | PAGE 2

II. TOBACCO In 1998, the Board of the New York City Employees’ Retirement System (“NYCERS”) passed a resolution prohibiting additional purchases of tobacco stocks in passive domestic equity accounts. As of 6/30/2019 no additional shares in the six companies identified in the resolution had been purchased in the system’s passive domestic equity accounts. BAM Risk screened for U.S. companies that derive more than 50% of their revenues from any one of the four business activities classified as tobacco-related and identified three additional companies. These companies were not included in the list of excluded companies compiled in 1998, but the resolution would seem to prohibit investment in these companies. Equities issued by two of these companies are currently held in NYCERS’ passive domestic equity portfolios. The results of BAM’s review appear below:

BAM recommends three additions to the excluded companies list (highlighted in green): Pyxus International, 22nd Century Group, Inc., and Amcon Distributing Co.

RISK SUMMARY BERS FIRE NYCERS POLICE TRSPortfolio Risk without Exclusions (%) 12.14 12.20 12.12 12.22 12.14

Active Risk by Policy DirectiveTobacco - - 0.08 - -

Thermal Coal 0.01 - 0.01 - 0.01

Civilian Firearms Manufacturers 0.00 - 0.00 - 0.00

Civilian Firearms Retailers 0.00 - 0.00 - 0.00

For-Profit Prisons 0.00 0.00 0.00 0.00 0.00

UN Sanctions 0.00 0.00 0.00 0.00 0.00

Country Screens - - 0.65 - 0.05

Cumulative Tracking Error 0.01 0.01 0.64 0.01 0.05

Portfolio Risk with Exclusions 12.15 12.21 12.76 12.23 12.19

ISSUER TICKER

% Revenue from Activity as of 6/30/2019

Russell Passive

Investments6/30/19

# Shares in Russell Passive

Investments12/31/18

Suggested Action

UNIVERSAL CORPORATION UVV 100.0 1,011 1,011 PHILIP MORRIS INTERNATIONAL INC. PM 100.0 306,093 306,093 TURNING POINT BRANDS, INC. TPB 98.0 - - ALTRIA GROUP, INC. MO 96.8 672,306 672,306 CORE-MARK HOLDING COMPANY, INC. CORE 77.5 2,795 2,795 SCHWEITZER-MAUDUIT INTERNATIONAL, INC. SWM 60.0 2,553 2,553 VECTOR GROUP LTD. VGR 59.4 - - PYXUS INTERNATIONAL PYX 100.0 403 - Add22ND CENTURY GROUP INC XXII 100.0 29,509 - AddAMCON DISTRIBUTING CO DIT 83.8 - - Add

Page 5 of 591



The ex-ante tracking error resulting from the above resolution is set out below:

BAM’s recommends three additions and no deletions to NYCERS’ excluded companies list.

III. THERMAL COAL

In a resolution passed in 2015, the Boards of NYCERS, TRS and BERS prohibited investment in companies engaged in the extraction of thermal coal. The following list shows companies currently deriving at least 50% of revenues from the extraction of thermal coal -- and companies previously thought to derive at least 50% of their revenues from this business activity.

BERS FIRE NYCERS POLICE TRS- - 0.08% - -

Tracking Error Impact from Tobacco Exclusion

Page 6 of 591



BAM recommends six additions to the excluded companies list (highlighted in green): Alliance Resource Partners, LP, Foresight Energy, LP, Geo Energy Resources Limited, New Hope Corporation Limited, Bukit Asam TBK PT, and Yang Quan Coal Industry (Group) Co., Ltd. In addition, BAM recommends one deletion from the list (highlighted in red): Indika Energy TBK PT. Analysis of this company using the MSCI data/screening tool suggests that the company now derives less than 50% of its revenues from the extraction of thermal coal. As a result, BAM is now recommending that they be dropped from the list.

ISSUER TICKER


Suggested Action

PT BUMI RESOURCES TBK BUMI 99.4LUBELSKI WEGIEL BOGDANKA SA LWB 97.2EXXARO RESOURCES LIMITED EXX 96.1PT DELTA DUNIA MAKMUR TBK DOID 95.0INNER MONGOLIA YITAI COAL CO., LTD 900948 94.6WASHINGTON H. SOUL PATTINSON AND COMPANY LIMITED SOL 89.3COAL INDIA LTD COALINDIA 87.8AGRITRADE RESOURCES LIMITED 1131 86.5CONSOL ENERGY INC. CEIX 84.3PT ADARO ENERGY TBK ADRO 83.4WHITEHAVEN COAL LIMITED WHC 80.5GUJARAT MINERAL DEVELOPMENT CORPORATION LIMITED GMDCLTD 78.4BANPU PUBLIC COMPANY LIMITED BANPU 78.0CLOUD PEAK ENERGY INC. CLDPQ 72.3PEABODY ENERGY CORPORATION BTU 70.7YANZHOU COAL MINING COMPANY LIMITED 600188 68.5ARCH COAL, INC. ARCH 57.2PT UNITED TRACTORS TBK UNTR 56.9SEMIRARA MINING AND POWER CORP SCC 55.2ALLIANCE RESOURCE PARTNERS, L.P. ARLP 93.0 AddFORESIGHT ENERGY LP FELP 98.9 AddGEO ENERGY RESOURCES LIMITED RE4 98.3 AddNEW HOPE CORPORATION LIMITED NHC 97.3 AddBUKIT ASAM TBK PT PTBA 96.7 AddYANG QUAN COAL INDUSTRY (GROUP) CO., LTD. 600348 75.3 AddINDIKA ENERGY TBK PT PNKGF ** DeleteINDO TAMBANGRAYA MEGAH PTIZF ** KeepTAMBANG BATUBARA BUKIT PBATF ** KeepHARGREAVES SERVICES PLC HSP ** KeepHALLADOR ENERGY COMPANY HNRG ** KeepPT HARUM ENERGY TBK HRUM ** KeepTHE LANNA RESOURCES PUBLIC CO. LTD LANNA-R ** KeepWESTMORELAND COAL COMPANY WLBAQ ** Keep

Page 7 of 591



Finally, MSCI no longer provides coverage for seven companies previously on the list (highlighted in yellow): Indo Tambangraya Megah, Tambang Batubara Bukit, Hargreaves Services, PLC, Hallador Energy Company, PT Harum Energy Tbk, The Lanna Resources Public Co., Ltd. and Westmoreland Coal Company. Based on information observed on Bloomberg and/or corporate websites, BAM believes it unlikely that these companies have changed their business model. BAM believes that they continue to be engaged in, and derive the majority of their revenues from, the extraction of thermal coal. BAM recommends that those companies remain on the list. The ex-ante tracking error resulting from the above resolution is set out below:

IV. CIVILIAN FIREARMS MANUFACTURERS In a 2013 resolution, the Boards of NYCERS, TRS and BERS prohibited investment in companies engaged in the manufacture of civilian firearms. The following list shows companies deriving at least 5% of their revenues from this business activity.

BERS FIRE NYCERS POLICE TRS0.01% - 0.01% - 0.01%

Tracking Error Impact from Thermal Coal Divestment

ISSUER TICKER

% Revenue from Activity as of

6/30/2019Suggested

ActionREMINGTON ARMS COMPANY, LLC REMIG 90.0STURM RUGER & COMPANY INC. RGR 80.0AMERICAN OUTDOOR BRANDS CORPORATION AOBC 75.0MIROKU CORPORATION 7983 62.8COLT DEFENSE LLC COESE 45.0SIG SAUER INC. SIGSR 45.0VISTA OUTDOOR INC. VSTO 45.0FORJAS TAURUS SA FJTA3 44.0VERNEY CARRON SA MLVER 35.0HECKLER & KOCH GMBH HK 20.0POONGSAN CORPORATION 103140 12.0OLIN CORPORATION OLN 10.0IZHEVSKIY MASHZAVOD OAO ROSTE 10.0HOWA MACHINERY, LTD. 6203 10.0CLARUS CORPORATION CLAR 5.0NORTHRUP GRUMMAN INNOVATIONS SYSTEMS, INC. NOC 5.0 AddS&T MOTIV CO., LTD. 064960 5.0 Add

Page 8 of 591



BAM recommends two additions to the excluded companies list (highlighted in green), Northrup Grumman Innovations Systems, INC., and S&T Motiv Co., Ltd., as revenues derived from the manufacture of civilian firearms exceed the 5% threshold. The ex-ante tracking error resulting from the above resolution is set out below:

V. CIVILIAN FIREARMS RETAILERS In a 2016 resolution, the Boards of NYCERS, TRS and BERS prohibited investment in companies engaged in the retail sale of civilian firearms. The following list shows companies deriving at least 5% of their revenues from this business activity.

BAM recommends two additions to the excluded companies list: Cabela’s Inc. and Sportsman’s Warehouse Holdings, Inc. (highlighted in green), as revenue from the retail sale of civilian firearms exceeds the 5% threshold. BAM also recommends two deletions from the list (highlighted in red): Big 5 Sporting Goods Corp. and Vista Outdoor Inc., since revenue from the retail sale of civilian firearms has fallen below the 5% threshold. The ex-ante tracking error resulting from the above resolution is set out below:


Tracking Error Impact from Civilian Firearms Manufacturers Divestment

ISSUER TICKER

% Revenue from Activity as of

6/30/2019Suggested

ActionDICK'S SPORTING GOODS, INC. DKS 5.0SPORTSMAN'S WAREHOUSE HOLDINGS, INC. SPWH 15.0 AddCABELA'S INCORPORATED BSGRP 5.0 AddBIG 5 SPORTING GOODS CORPORATION BGFV 2.0 DeleteVISTA OUTDOOR INC. VSTO ** Delete

Page 9 of 591



VI. FOR-PROFIT PRISONS

In a 2017 resolution, the Boards of NYCERS, POLICE, FIRE, TRS and BERS prohibited investment in companies engaged in the operation of incarceration facilities. The following list shows companies deriving at least 20% of their revenues from this business activity.

BAM recommends one deletion from the excluded companies list, G4S (highlighted in red), as revenue derived from the operation of private incarceration facilities has dropped below the 20% threshold. The ex-ante tracking error resulting from the above resolution is set out below:

VII. UN Sanctions

In a 2008 resolution and subsequent 2009 investment directive, the Boards of NYCERS, POLICE, FIRE, TRS and BERS prohibited investment in two companies found to be non-compliant with UN sanctions on Iran and Sudan and which were also non-responsive to repeated requests for information from the Comptroller and other institutional investors. These companies are listed below:


Tracking Error Impact from Civilian Firearms Retailers Divestment

ISSUER TICKER


Suggested Action

CORECIVIC, INC. CXW 97.4THE GEO GROUP, INC. GEO 75.0G4S PLC GFS 1.0 Delete

BERS FIRE NYCERS POLICE TRS0.00% 0.00% 0.00% 0.00% 0.00%

Tracking Error Impact from For-Profit Prisons Divestment

Page 10 of 591



The ex-ante tracking error resulting from the above resolution is set out below:

VIII. Country Screens In a 2006 resolution, the Boards of NYCERS and TRS prohibited investment in any company incorporated in China, Russia or Pakistan. In June of this year, TRS’s policy was revised to only prohibit investment in companies incorporated in China, Russia or Pakistan with poor rankings relative to the UN Global Compact Principles and controversies. As a result, the TRS trustees recently approved adding the following companies to TRS’s excluded companies list:

ISSUER COUNTRY TICKERPETROCHINA COMPANY LIMITED CN 601857OIL AND NATURAL GAS CORPORATION LIMITED IN ONGC

BERS FIRE NYCERS POLICE TRS0.00% 0.00% 0.00% 0.00% 0.00%

Tracking Error Impact from UN Sanctions Exclusion

ISSUER COUNTRY TICKERPETROCHINA COMPANY LIMITED CN 601857ZIJIN MINING GROUP COMPANY LIMITED CN 601899JIANGXI COPPER COMPANY LIMITED CN 600362CHINA PETROLEUM & CHEMICAL CORPORATION CN 600028ZTE CORPORATION CN 000063AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED CN 2357CHINA RAILWAY GROUP LIMITED CN 601390CHINA SOUTHERN AIRLINES COMPANY LIMITED CN 600029ALUMINUM CORPORATION OF CHINA LIMITED CN 601600CHINA EASTERN AIRLINES CORPORATION LIMITED CN 600115SEVERSTAL' PAO RU CHMFPJSC MMC NORILSK NICKEL RU GMKNGAZPROM PAO RU GAZPHABIB BANK LIMITED PK HBL

Page 11 of 591



At present NYCERS retains the country screen which prohibits investment in every company incorporated in China, Russia and Pakistan. The ex-ante tracking error resulting from the above resolution is set out below:

DISCLOSURES The information contained in this memo is confidential, may not be distributed to unauthorized persons, and may contain material non-public information pertaining to certain investment activities and portfolio companies. Federal, state, and/or foreign securities laws prohibit any person who has received such information from purchasing or selling such securities based on material non-public information or from communicating such information to any other person under circumstances in which it is reasonably foreseeable that such person is likely to purchase or sell such securities.

BERS FIRE NYCERS POLICE TRS- - 0.65% - 0.05%

Tracking Error Impact from Country Screens Exclusion

Page 12 of 591


Appendix A: Excluded Companies Lists by System and Category

BERS1

Exclusion Category Asset Name Security Ticker

Thermal Coal AGRITRADE RESOURCES LIMITED 1131

Thermal Coal ALLIANCE RESOURCE PARTNERS, L.P. ARLP

Thermal Coal ARCH COAL, INC. ARCH

Thermal Coal BANPU PUBLIC COMPANY LIMITED BANPU

Thermal Coal BUKIT ASAM TBK PT PTBA

Thermal Coal CLOUD PEAK ENERGY INC. CLDPQ

Thermal Coal COAL INDIA LTD COALINDIA

Thermal Coal CONSOL ENERGY INC. CEIX

Thermal Coal EXXARO RESOURCES LIMITED EXX

Thermal Coal FORESIGHT ENERGY LP FELP

Thermal Coal GEO ENERGY RESOURCES LIMITED RE4

Thermal Coal GUJARAT MINERAL DEVELOPMENT CORPORATION LIMITED GMDCLTD

Thermal Coal HALLADOR ENERGY COMPANY HNRG

Thermal Coal HARGREAVES SERVICES PLC HSP

Thermal Coal INDO TAMBANGRAYA MEGAH PTIZF

Thermal Coal INNER MONGOLIA YITAI COAL CO., LTD 900948

Thermal Coal LUBELSKI WEGIEL BOGDANKA SA LWB

Thermal Coal NEW HOPE CORPORATION LIMITED NHC

Thermal Coal PEABODY ENERGY CORPORATION BTU

Thermal Coal PT ADARO ENERGY TBK ADRO

Thermal Coal PT BUMI RESOURCES TBK BUMI

Thermal Coal PT DELTA DUNIA MAKMUR TBK DOID

Thermal Coal PT HARUM ENERGY TBK HRUM

Thermal Coal PT UNITED TRACTORS TBK UNTR

Thermal Coal SEMIRARA MINING AND POWER CORP SCC

Thermal Coal TAMBANG BATUBARA BUKIT PBATF

Thermal Coal THE LANNA RESOURCES PUBLIC CO. LTD LANNA-R

Thermal Coal WASHINGTON H. SOUL PATTINSON AND COMPANY LIMITED SOL

Thermal Coal WESTMORELAND COAL COMPANY WLBAQ

Thermal Coal WHITEHAVEN COAL LIMITED WHC

Thermal Coal YANG QUAN COAL INDUSTRY (GROUP) CO., LTD. 600348

Thermal Coal YANZHOU COAL MINING COMPANY LIMITED 600188

For Profit Prison Companies CORECIVIC, INC. CXW

For Profit Prison Companies THE GEO GROUP, INC. GEO

Iran / Sudan OIL AND NATURAL GAS CORPORATION LIMITED ONG

Iran / Sudan PETROCHINA COMPANY LIMITED PETROCHINA

1. 1In the event the System is invested in commingled vehicles, BAM will make every effort to notify investment managers of the decisions of the Trustees, but may be unable to direct changes to the guidelines.

The above list replaces all prior instruction relating to the divestment of thermal coal companies, for profit prison companies and investment in Iran and Sudan. All managers of public equity or fixed-income accounts for the New York City Board of Education Retirement System are hereby directed: (i) to sell as soon as practicable and in an orderly manner any holdings of the companies listed above, and (ii) to not buy in the future any securities of any kind of the companies listed above. These instructions apply to public market investments where BERS exclusively controls the investment guidelines, excluding securities held in a mutual fund or commingled structure where BERS does not exclusively control investment guidelines.

Page 13 of 591

SUPPLEMENTAL MATERIAL -PERFORMANCE REPORTING (Public):

Total Fund Overview (Public):

New York CityBoard of Education Retirement SystemPerformance Overview as of June 30, 2019

Total Fund Overview

New York City Board of Education Retirement System 1Performance Overview as of June 30, 2019

Page 233 of 591

New York CityBoard of Education Retirement System

Consultant's Commentary & Performance Charts p.3

Appendix A - Consolidated Performance Report p.32

Appendix B - Public Markets Manager Performance Detail p.37

Appendix C - Alternative Assets Manager Performance Detail p.45

Appendix D - Footnotes p.50

Table of Contents:


Page 234 of 591

New York City Board of Education Retirement System (BERS)

Consultant’s Commentary – Through June 30, 2019

Total Fund Performance

The Board of Education Retirement System (BERS) Total Fund returned +3.36% net of fees for the quarter ended June 30, 2019, versus the policy benchmark’s return of +4.09%. For the fiscal year to date as of June 30, 2019, the Total Fund returned +6.99% net of fees, versus the benchmark return of +7.30%.

Total Fund Asset Allocation

As of June 30, 2019, the BERS Total Fund had $6.45 billion, up from $6.24 billion at March 2019. For the quarter, both asset allocation and investment manager selection detracted value relative to the policy index. The largest asset allocation detractions derived from the overweight within U.S. Government Treasuries and domestic equities. From a manager selection perspective, the private equity managers were unable to keep up with the Russell 3000 plus 300 basis points.

On a fiscal year to date perspective, the Fund was behind its policy index primarily due to asset allocation. The largest drag to returns came fromthe Treasury portfolio and to a lesser extent from domestic equity, emerging markets, and investment grade credit.

Active U.S. Equity Commentary

As of June 30, 2019, U.S. Equity was $2.07 billion (32.1%) of the NYBERS Total Fund. The U.S. equity composite was positive in the second quarter of 2019 returning +4.09%. This performance basically matched the Russell 3000 index return of +4.10%.

Active U.S. Equity Managers

• Wellington returned +4.39% during the quarter versus +3.05% for the S&P Midcap 400 index. For the fiscal year to date as of June 30, 2019,Wellington returned +8.11% versus +1.36% for the S&P Midcap 400 index. Wellington is the only active mid cap U.S. manager. BERS is participating in the search to expand the allocation to mid cap U.S. active.

Consultant's Commentary

Through June 30, 2019


Page 235 of 591

• Security selection was a driver of relative outperformance. Strong selection in consumer discretionary was partially offset by selection in health care. Sector allocation, a result of our bottom-up stock selection process, a lso contributed to returns. Allocation effect was driven by our underweight to real estate, but partially offset by our overweight to health care.

• The top two relative contributors were the out of benchmark allocations to Veeva Systems and Ball, while the top two relative detractors wereout of benchmark allocations to 2U and Aerie Pharmaceutical. Shares of Veeva Systems rose during the period as the cloud-computing company reported better-than-expected quarterly results and raised its full-year earnings guidance. 2U Inc's shares dropped during the quarter as they cut their full-year revenue outlook creating concerns going forward. Their core business is a lso struggling due to expectations for lower enrollment.

World ex-USA Commentary

As of June 30, 2019, World ex-USA Equity was $791.2 million (12.3%) of the NYBERS Total Fund. World ex-USA Equity returned +3.37% in the second quarter of 2019 versus +3.50% for the World ex-USA custom benchmark. This asset class relatively underperformed for the quarter.

Active World ex-USA Equity Managers

• Sprucegrove returned +3.43% during the quarter versus +3.79% for NYC Developed Value Benchmark. For the fiscal year to date as of June 30,2019, Sprucegrove returned +1.42% versus +1.29% for the NYC Developed Value Benchmark.

• The portfolio continues to represent high quality value style holdings with a projected ROE of 14.5%, which is higher than the World ex-USAIndex at 11.0% and financial leverage of 2.2x, which is below the World ex-USA Index at 2.6x. The portfolio has had a normalized P/E of 13.3x, a 2.1x P/B and a 3.4% dividend yield. These characteristics are consistent with the historical profile of the manager. The manager believes theportfolio is attractively valued compared to the market.

• The U.K. was the largest country exposure in the Fund at 23.4%, followed by Japan at 11.3%. Exposure to Emerging Markets was 13.6% and cash was 3.6% of the Fund at quarter end.

• Over the quarter, the Fund’s underperformance was mainly due to the Emerging Markets exposure (South Africa, India) and stock selection in Holland (Boskalis Westminster, Fugro). Underperformance was partially offset by positive relative performance due to a combination of an underweight position and stock selection in Japan (Omron, Kubota). Stock selection in Norway (Yara International, TGS) and Canada (CAE, TC Energy) also had a positive impact on relative performance.

• The top 10 holdings represent 23.1% of the portfolio.




Page 236 of 591

• Baillie Gifford returned +3.68% in the quarter versus +3.79% for NYC Developed Growth Benchmark. For the fiscal year to date as of June 30, 2019, Baillie Gifford returned -2.62% versus +1.29% for the NYC Developed Growth Benchmark.

• Ferrari, which designs and manufactures sports cars, was the portfolio’s largest holding at 6.6%.

• At quarter end, the portfolio had +13.7% invested in Emerging Markets.

• The top 10 holdings represent +43.7% of the portfolio.

• Acadian underperformed for the quarter, +2.05% versus +2.37% for the S&P EPAC Small Cap Index. Acadian outperformed for the fiscal year as of June 30, 2019, -6.23% versus -6.38% for the S&P EPAC Small Cap Index.

• Gains realized from stock selection were more than offset by value lost from country allocations. Key sources of negative active return included a combination of stock selection and underweight positions in France and Germany, along with an overweight position in China. A combination of stock selection and underweight positions in Korea and the U.K. were more successful, as was stock selection in Australia. • At quarter end, the portfolio’s emerging markets exposure was 10.7%. The portfolio held 1,189 stocks.

Emerging Markets Equity Commentary

As of June 30, 2019, Emerging Markets Equity was $448.8 million (7.0%) of the NYBERS Total Fund. Emerging Markets outperformed for the quarter, +0.91% versus +0.61% for the MSCI Emerging Markets, net Index. Emerging Markets underperformed for the fiscal year as of June 30, 2019, -0.56% versus +1.21% for the MSCI Emerging Markets, net Index.

Emerging Markets Equity Managers

• Acadian outperformed for the quarter, posting a +1.00% versus +0.61% for the MSCI Emerging Markets, net Index. Acadian underperformed for the fiscal year as of June 30, 2019, -1.42% versus +1.21% for the MSCI Emerging Markets, net Index.




Page 237 of 591

• Gains realized from stock selection were enhanced by value added from country allocations. Key sources of positive active return included a combination of stock selection and an underweight position in China, a combination of stock selection and a market overweight in Brazil, and stock selection in India. Stock selection in Taiwan, Poland, and Colombia proved less successful. • At quarter end, the portfolio held 449 stocks. • CONY GT EM BlackRock returned +0.70% versus +0.61% for the MSCI Emerging Markets, net Index during the quarter. CONY GT EM BlackRock returned +1.42% versus +1.21% for the MSCI Emerging Markets, net Index during the fiscal year as of June 30, 2019.

•Five GICS 1 sectors advanced in the quarter. Financials (+4.43%), consumer staples (+3.43%), and Utilities (+2.76%) led the market. Health care (-6.56%) was the worst performing sector, followed by Communication Services (-2.28%), and Consumer Discretionary (-1.12%).

• In North America, the U.S. administration targeted Mexico by threatening to impose a 5% tariff on all Mexican imports while raising the rate by 5 percentage points a month until it reached a levy of 25%. This pushed the Mexican shares down -7% in May. However, the U.S. later reneged on this threat after finding that Mexico had begun to make progress on stopping the flow of migrants into the U.S. The Mexican component of the MSCI EM Index rallied +1% in the quarter. Eastern Europe gained +11.6% in the quarter, making it the best performing region. Russia (+17%) outperformed as a relatively stable economic backdrop, range-bound crude prices ahead of the early July OPEC+ meeting and growing investor confidence that the U.S. government would not take further actions that would impact Russia’s economy contributed to the outperformance.

Fixed Income – Structured Manager Composite Commentary

As of June 30, 2019, the Total Structured Portfolio was $1.26 billion (19.6%) of the NYBERS Total Fund. Structured Fixed Income returned +3.45% in the second quarter versus +3.92% for the benchmark. For the fiscal year as of June 30, 2019, Structured Fixed Income returned +8.19% versus +9.47% for the benchmark.

Fixed Income – Structured Manager Composite Managers

• BlackRock (mortgages) returned +2.26% in the quarter, outperforming the FTSE Mortgage index return of +2.09%. For the fiscal year as of June 30, 2019, BlackRock (mortgages) returned +6.63% versus +6.39% for the FTSE Mortgage index.

• Sector selection added to performance during the quarter. The portfolio overweight position in CMBS and Agency CMOs benefited the portfolio’ total performance. CMBS had an average weight of 9.33 vs. the FTSE Mortgage Index of 0.0. The overweight to CMBS added +34 basis points to the portfolio’s total performance. Agency CMOs had an average weight of 3.42 vs the the FTSE Mortgage Index of 0.0. The overweight position added +8 basis points to the portfolio’s total performance.




Page 238 of 591

• At quarter end, the portfolio held 1,168 holdings.

• Prudential (credit) returned +4.17% in the quarter, outperforming the Investment Grade Credit index return of +4.07%. For the fiscal year asof June 30, 2019, Prudential (credit) returned +10.14% versus +10.13% for the Investment Grade Credit index.

• SSgA (governments) returned +4.53% in the quarter, slightly below the +4.56% return for its NYC - Treasury Agency plus five index benchmark.For the fiscal year as of June 30, 2019, SSgA (governments) returned +10.29% versus +10.38% for the NYC - Treasury Agency plus five index.

• U.S. rates rallied significantly over the quarter overall, particularly over the months of May and June, driven by dovish comments from the Fed, escalation of US-China trade tension and softer data. The risk-off tone started on the back of escalation in US-China trade tension and implementation of the newest tariff implementation on Mexico. In the beginning of May, U.S. increased tariffs on $200bn Chinese exports from 10% to 25%, and later threatened to impose 25% tariffs on $300bn worth of additional goods. In retaliation, China imposed tariffs on $60bn worth of US goods. However, towards the end of quarter, there was positive development in the trade negotiations as President Trump and President Xi met at the G-20 meeting and announced a truce, implying no further escalation for time being.

• SSgA 1 -3 Yr. Treasury Index returned +1.44% in the quarter, matching the FTSE USBIG Treasury 1 -3 Yr. index return of +1.44%. For the fiscalyear as of June 30, 2019, the SSGA 1-3 Yr. Treasury Index returned +3.95%, matching the FTSE USBIG Treasury 1 -3 Yr. index return of +3.95%.

• Over the reporting period, tracking for the strategy was very tight; therefore, an attribution analysis is not applicable.

• Taplin, Canida & Habacht returned +4.48% in the quarter versus +4.07% for the Investment Grade Credit index. For the fiscal year as of June30, 2019, Taplin, Canida & Habacht returned +10.13%, matching the Investment Grade Credit index of +10.13%.

• Sector and quality selection added to performance during the quarter. The portfolio had an overweight to corporate credit (+104 basis pointsof excess return vs. +23 basis points for non-corporate credit), which benefitted as spreads tightened marginally despite volatility. By sector, the overweight to industrials (+113 basis points of excess return) added to relative performance.

• Security selection was a mild drag on performance in the quarter. Security selection within the pharmaceutical and technology sectorsdetracted from performance, while selection within automotive and telecommunications sectors added to performance for the quarter.




Page 239 of 591

Enhanced Yield Fixed Income & Bank Loans Commentary

As of June 30, 2019, Enhanced Yield Fixed Income & Bank Loans was $413.8 million (6.4%) of the NYBERS Total Fund. This allocation is in line with the investment policy target. The high yield manager search has been completed and Shenkman and Loomis were replaced with Nomura and Mackay Shields.

• Mackay Shields returned +2.43 in the quarter versus +2.50% for Bloomberg Barclays US High Yield – 2% Issuer Cap index.

• The portfolio’s underweight and positive security selection within Energy - Oil Field Services contributed to relative performance, as the portfolio did not own the bonds of Weatherford International, whose bonds fell in price after the company announced its intention to file for Chapter 11 protection. This effect was mitigated by an overweight and security selection in the Exploration & Production sector. Selection was positive within Electric-Integrated as GenOn Energy performed well over the quarter. An underweight to Tenet Healthcare contributed to returns in Health Facilities as the bonds lagged on headlines of “Medicare for all” reform.

• An underweight and positive selection in CCC-rated credits was positive for returns as this segment underperformed the broader market. The portfolio’s underweight to longer maturity BBs was a detractor from performance as long-term rates fell.

• Nomura returned +2.19 in the quarter versus +2.50 for Bloomberg Barclays US High Yield – 2% Issuer Cap index.

• Our US high yield strategy underperformed the index during the quarter due to a few key factors. A significant driver of our underperformance was our legacy overweight to Bs, our underweight to BBs, and our short duration posture. This positioning did not benefit our strategy with the rally in rates and the market’s focus on higher quality bonds. We have mitigated this posture by buying longer duration BB bonds, and we will continue to seek to manage risk in a late-cycle environment.

• On a sector basis, the top contributors to relative performance for the quarter included positive security selection in Electric-Integrated, Oil Field Equipment & Services, and Cons/Comm/Lease Financing. Sector detractors included Energy-Exploration & Production, Wireline Telecom, Cable & Satellite TV, and Specialty Retail. While we have reduced our Energy sector exposure over the course of the quarter, our positioning still caused part of the performance deficit. We had a constructive view on oil prices at the beginning of 2019, given OPEC (+Russia) production restraint, Venezuela and Iran sanctions, and slower North American capital spending. However, the sector continues to see a number of production problems, and the market has become reluctant to fund companies with cash flow deficits.




Page 240 of 591

Enhanced Yield Fixed Income & Bank Loans Managers

• Babson returned +0.95% during the quarter, underperforming the +1.58% return of the Credit Suisse Leveraged Loan Index. For the fiscal year as of June 30, 2019, Babson returned +2.98%, underperforming the +4.15% return of the Credit Suisse Leveraged Loan Index.

• Quarterly attribution analysis indicates that Credit Selection was the primary contributor to the unfavorable performance comparison for the quarter. Industry Sector Allocation had only a modest negative impact. The attribution within Credit Selection highlights a mix of sector specific factors as well as some idiosyncratic issues that impacted performance. Sector specific factors include certain credits in the Healthcare space have traded poorly as regulatory uncertainty emerges as an issue during the early stages of the upcoming presidential election. •Energy issues were in the spotlight during the quarter as volatility in oil prices once again factored into valuations for certain E&P and Service oriented Companies. A look at the Top Ten/Bottom Ten performers reveals issuers Seadrill partners and Fieldwood Energy back in the bottom ten list. Serta Simmons remains a portfolio challenge in the consumer Durables space as the largest North American mattress distributor continues to underperform in the very competitive mattress industry. • Portfolio statistics reflect some of the performance challenges during the quarter. The average price of loans in the portfolio declined by 0.08% from 96.23% of par to 96.15 of par. This compares to an increase in the Index average price of 0.47% during the period. The weighted average spread of the portfolio declined modestly to 365 basis points from 376 basis points. Meanwhile the yield to an assumed 3-year maturity fell by 30 basis points to 7.37% while the 3-year Discount Margin declined 16 basis points to 498 basis points. Note that the portfolio yield decline can largely be attributed to the 26 basis point decline in three-month Libor during the quarter as interest rates across the curve fell following continued dovish signals coming from the Federal Reserve.

TIPS, ETI , Cash Commentary

As of June 30, 2019, Fixed Income – TIPS, ETI and Cash was $391.37 million (6.0%) of the NYBERS Total Fund.

Fixed Income – TIPS Managers

• SSgA (TIPS) returned +2.85% in the quarter, slightly below the +2.86% return for its Barclays Global Inflation Linked Index. SSgA (TIPS) returned +4.83% for the fiscal year as of June 30, 2019, slightly below the +4.84% return for its Barclays Global Inflation Linked Index.




Page 241 of 591

TOTAL BOARD OF EDUCATION - Gross TOTAL BOARD OF EDUCATION - Net Mgr Board of Education Policy Benchmark

Trailing 3 Months

FYTD Trailing 12 Months

Trailing 3 Years Trailing 5 Years Trailing 10 Years

Trailing 15 Years

0.00

1.50

3.00

4.50

6.00

7.50

9.00

10.50

12.00

13.50

Ra

te o

f R

etu

rn

3.42 3.36

4.09

7.23 6.997.30 7.23 6.99

7.30

11.0910.84

9.74

7.32 7.076.62

10.6310.20

7.787.35

TOTAL BOARD OF EDUCATION - Gross TOTAL BOARD OF EDUCATION - Net Mgr Board of Education Policy Benchmark

Trailing 3 Months

FYTD Trailing 12 Months

Trailing 3 Years Trailing 5 Years Trailing 10 Years

Trailing 15 Years

0.00

1.50

3.00

4.50

6.00

7.50

9.00

10.50

12.00

13.50

Ra

te o

f R

etu

rn

3.42 3.36

4.09

7.23 6.997.30 7.23 6.99

7.30

11.0910.84

9.74

7.32 7.076.62

10.6310.20

7.787.35

Plan 3 Years Benchmark 3 Years Plan 5 Years Benchmark 5 Years Plan 10 Years Benchmark 10 YearsStandard Deviation

TOTAL BOARD OF EDUCATION 6.8 6.5 7.3 7.1 8.8 8.7

Market Value (Billions)

TOTAL BOARD OF EDUCATION $6.4

Total Portfolio Returns: June 30, 2019


Page 242 of 591

2.1%

-0.7%

0.0%

-2.5% -1.7% -1.5%

1.0% 1.7%

-8.00%-6.00%-4.00%-2.00%0.00%2.00%4.00%6.00%8.00%

10.00%Relative Mix to New Policy Weights

$2.1 32.1%

Domestic US Equity World ex-USA Emerging Markets Private Equity

$0.8 12.3%

$0.4 7.0%

$0.4 6.5%

$0.3 4.5%

$0.1 2.3%

Private Real Estate– Non Core

Portfolio Asset Allocation – Growth

Asset Allocation

Note: Brackets represent rebalancing ranges versus Policy.

High Yield

Int’l Emerging Managers FoF Global Equity

$0.1 1.7%

$0.1 1.0%

Portfolio Asset Allocation: June 30, 2019


Page 243 of 591

Portfolio Asset Allocation – Growth

Asset Allocation


-1.2%

0.0% 0.2% 0.0% 0.0%

-1.5%

0.0% 0.1%

-8.00%-6.00%-4.00%-2.00%0.00%2.00%4.00%6.00%8.00%

10.00%Relative Mix to Adjusted Policy Weights

Domestic US Equity World ex-USA Emerging Markets Private Equity Private Real Estate– Non Core High Yield

Int’l Emerging Managers FoF Global Equity

$2.1 32.1% $0.8

12.3%

$0.4 7.0%

$0.4 6.5%

$0.3 4.5%

$0.1 2.3% $0.1

1.7%

$0.1 1.0%

Note: On June 28, 2019 BERS' combined Fixed Income and Cash portfolios have a duration of 6.2 years. The duration of the Barclays US Aggregate Index was 5.7 years on that date.



Page 244 of 591

Asset Allocation

US Government Treasuries

3.8%

0.2% 0.1% 0.8%

-8.00%-6.00%-4.00%-2.00%0.00%2.00%4.00%6.00%8.00%

10.00%

Mortgages Investment Grade Credit Short Term

Relative Mix to New Policy Weights

Portfolio Asset Allocation – Deflation Protection

$0.8 12.8%

$0.2 3.6%

$0.2 3.7%

$0.1 0.8%



Page 245 of 591

Asset Allocation

US Government Treasuries Mortgages Investment Grade Credit Short Term

Relative Mix to Adjusted Policy Weights

Portfolio Asset Allocation – Deflation Protection

3.4%

-0.6% -0.7%

0.8%

-8.00%-6.00%-4.00%-2.00%0.00%2.00%4.00%6.00%8.00%

10.00%

$0.8 12.8%

$0.2 3.6%

$0.2 3.7%

$0.1 0.8%




Page 246 of 591

Asset Allocation

Infrastructure US TIPS Real Estate - Core Bank Loans

Relative Mix to New Policy Weights


Portfolio Asset Allocation – Inflation Protection

$0.3 4.7%

$0.2 3.2%

$0.1 1.9%

$0.1 1.8%

-2.2%

0.7%

-1.8%-0.1%

-8.00%-6.00%-4.00%-2.00%0.00%2.00%4.00%6.00%8.00%

10.00%



Page 247 of 591

Asset Allocation

Infrastructure

0.0% 0.2% 0.0%-0.1%

-8.00%-6.00%-4.00%-2.00%0.00%2.00%4.00%6.00%8.00%

10.00%

US TIPS Real Estate - Core Bank Loans

Relative Mix to Adjusted Policy Weights


Portfolio Asset Allocation – Inflation Protection

$0.3 4.7%

$0.2 3.2%

$0.1 1.9%

$0.1 1.8%




Page 248 of 591

3.36

4.09

-0.73

-0.23

-0.50

-1.00

0.00

1.00

2.00

3.00

4.00

5.00

Total Plan Return Policy Index Return Excess Return Allocation Effect Selection Effect

Performance Attribution: Total Plan - Quarter Ending: June 30, 2019


Page 249 of 591

6.99

7.30

-0.31-0.45

0.14

-1.00

0.00

1.00

2.00

3.00

4.00

5.00

6.00

7.00

8.00


Performance Attribution: Total Plan - Fiscal Year To Date: June 30, 2019


Page 250 of 591

10.84

9.74

1.10

-0.02

1.12

-2.00

0.00

2.00

4.00

6.00

8.00

10.00

12.00


Performance Attribution: Total Plan - 3 Years Ending: June 30, 2019


Page 251 of 591

Quarter FYTD 3 Years BenchmarkTOTAL BOARD OF EDUCATION -0.23 -0.45 -0.02 Board of Education Policy Benchmark

TOTAL DOMESTIC EQUITY -0.02 -0.08 -0.03 RUSSELL 3000TOTAL WORLD ex-USA -0.01 0.01 0.06 MSCI World ex USA IMI NetTOTAL GLOBAL EQUITY 0.00 -0.02 0.00 MSCI AC WORLDTOTAL EMERGING MARKETS -0.02 -0.07 -0.05 MSCI Emerging MarketsTOTAL INTERNATIONAL FOF 0.00 0.00 0.00 MSCI ACWI Ex US IMI NetTOTAL PRIVATE EQUITY -0.03 0.00 0.00 Russell 3K + 300bpsTOTAL PRIVATE REAL ESTATE - CORE 0.01 0.01 0.00 NCREIF ODCE netTOTAL PRIVATE REAL ESTATE - NON CORE 0.00 0.00 0.01 NCREIF ODCE net + 200bpsTOTAL INFRASTRUCTURE 0.00 0.00 0.00 CPI + 4%TOTAL US TREASURY SHORT TERM -0.11 -0.02 -0.14 FTSE USBIG Treasury 1-3 Y IndexTOTAL ACTIVE GOVERNMENT -0.03 -0.12 0.21 NYC - Treasury Agency Plus FiveTOTAL INVESTMENT GRADE CREDIT -0.01 -0.04 -0.04 NYC - Investment Grade CreditTOTAL MORTGAGES 0.00 -0.02 0.03 FTSE MORTGAGE INDEXTOTAL ETI 0.00 0.00 0.00 ETI Custom BenchmarkTOTAL HIGH YIELD 0.02 -0.02 0.03 High Yield Custom BenchmarkTOTAL BANK LOANS 0.00 0.00 -0.01 Credit Suisse Lev Loan IndexTOTAL TIPS MANAGERS -0.01 -0.02 0.00 BBG BARC Gbl Inf-Lk: US TIPS (Dly) TOTAL CASH -0.02 -0.05 -0.12

Quarter FYTD 3 Years BenchmarkTOTAL BOARD OF EDUCATION -0.50 0.14 1.12 Board of Education Policy Benchmark

TOTAL DOMESTIC EQUITY 0.00 -0.01 0.16 RUSSELL 3000TOTAL WORLD ex-USA -0.01 -0.14 0.66 MSCI World ex USA IMI NetTOTAL GLOBAL EQUITY 0.05 0.08 0.03 MSCI AC WORLDTOTAL EMERGING MARKETS 0.02 -0.14 0.02 MSCI Emerging MarketsTOTAL INTERNATIONAL FOF 0.01 0.00 0.00 MSCI ACWI Ex US IMI NetTOTAL PRIVATE EQUITY -0.63 0.13 -0.07 Russell 3K + 300bpsTOTAL PRIVATE REAL ESTATE - CORE 0.03 0.10 0.04 NCREIF ODCE netTOTAL PRIVATE REAL ESTATE - NON CORE 0.01 0.07 0.12 NCREIF ODCE net + 200bpsTOTAL INFRASTRUCTURE 0.02 0.09 0.09 CPI + 4%TOTAL US TREASURY SHORT TERM 0.00 0.00 0.00 FTSE USBIG Treasury 1-3 Y IndexTOTAL ACTIVE GOVERNMENT 0.00 -0.01 0.00 NYC - Treasury Agency Plus FiveTOTAL INVESTMENT GRADE CREDIT 0.01 0.00 0.01 NYC - Investment Grade CreditTOTAL MORTGAGES 0.01 0.01 0.01 FTSE MORTGAGE INDEXTOTAL ETI 0.01 0.01 0.00 ETI Custom BenchmarkTOTAL HIGH YIELD -0.01 -0.01 0.00 High Yield Custom BenchmarkTOTAL BANK LOANS -0.01 -0.02 -0.01 Credit Suisse Lev Loan IndexTOTAL TIPS MANAGERS 0.00 0.00 0.00 BBG BARC Gbl Inf-Lk: US TIPS (Dly) TOTAL CASH 0.00 -0.01 0.00

Allocation Effect - Asset Class Breakdown

Selection Effect - Asset Class Breakdown

Total Plan: June 30, 2019


Page 252 of 591

TOTAL MID CAP ACTIVE

TOTAL SMALL CAP PASSIVE

TOTAL RUSSELL 1000 PASSIVE

TOTAL RUSSELL TOP 200 PASSIVE

TOTAL EMERGING MANAGERS

0.6%

21.0%

8.3%

7.0%

63.1%

TOTAL MID CAP ACTIVE

TOTAL SMALL CAP PASSIVE

TOTAL RUSSELL 1000 PASSIVE

TOTAL RUSSELL TOP 200 PASSIVE

TOTAL EMERGING MANAGERS

0.6%

21.0%

8.3%

7.0%

63.1%

Market Value (Billions) % of Plan

TOTAL DOMESTIC EQUITY $2.1 32.1

Policy Weight Actual Weight Under/Over WeightQuarterly Returns

Fund Benchmark Excess

TOTAL MID CAP ACTIVE 7.0 8.3 1.3 4.4 4.1 0.3

TOTAL SMALL CAP PASSIVE 7.1 7.0 (0.1) 2.0 2.1 (0.0)

TOTAL RUSSELL 1000 PASSIVE 67.5 63.1 (4.4) 4.2 4.2 (0.0)

TOTAL RUSSELL TOP 200 PASSIVE 17.9 21.0 3.1 4.3 4.3 (0.0)

TOTAL EMERGING MANAGERS 0.6 0.6 (0.0) 2.0 2.1 (0.1)

Total Domestic Equity Asset Allocations: June 30, 2019

New York City Board of Education Retirement System 21Performance Overview as of June 30, 2019 Totals may not add due to rounding

Page 253 of 591

Asset WeightQuarterly Returns


TOTAL WORLD ex-USA LARGE & MID ACTIVE 87.21 3.56 3.79 (0.23)

TOTAL WORLD ex-USA SMALL CAP ACTIVE 12.79 2.08 2.37 (0.29)

TOTAL WORLD ex-USA 100.00 3.37 3.50 (0.13)

Market Value (Millions) % of Plan

TOTAL WORLD ex-USA $791.2 12.3

TOTAL WORLD ex-USA LARGE & MID ACTIVE

TOTAL WORLD ex-USA SMALL CAP ACTIVE

12.8%

87.2%

TOTAL WORLD ex-USA LARGE & MID ACTIVE

TOTAL WORLD ex-USA SMALL CAP ACTIVE

12.8%

87.2%

World ex-USA Equity Asset Allocation: June 30, 2019


Page 254 of 591

TOTAL ACTIVE EMERGING MARKETS

TOTAL PASSIVE EMERGING MKTS

31.0%

69.0%

TOTAL ACTIVE EMERGING MARKETS

TOTAL PASSIVE EMERGING MKTS

31.0%

69.0%

Asset WeightQuarterly Returns


TOTAL ACTIVE EMERGING MARKETS 69.03 1.00 0.61 0.39

TOTAL PASSIVE EMERGING MARKETS 30.97 0.70 0.61 0.09

TOTAL EMERGING MARKETS 100.00 0.91 0.61 0.30

Market Value (Millions) % of Plan

TOTAL EMERGING MARKETS $448.8 7.0

Emerging Markets Equity Asset Allocation: June 30, 2019


Page 255 of 591

TOTAL TREASURY/AGENCY

TOTAL MORTGAGE

TOTAL INVESTMENT GRADE CREDIT

17.9%

18.5%

63.6%

TOTAL TREASURY/AGENCY

TOTAL MORTGAGE

TOTAL INVESTMENT GRADE CREDIT

17.9%

18.5%

63.6%

Market Value (Billions) % of Plan

TOTAL STRUCTURED + ETI $1.3 20.2

Policy Weight Asset Weight Under/Over WeightQuarterly Returns


TOTAL TREASURY/AGENCY 61.54 63.56 2.02 3.51 4.56 (1.05)

TOTAL MORTGAGE 19.23 18.55 (0.68) 2.48 2.09 0.39

TOTAL INVESTMENT GRADE CREDIT 19.23 17.89 (1.34) 4.31 4.07 0.23

Structured Fixed Income Asset Allocation: June 30, 2019


Page 256 of 591

City of New YorkPerformance Comparison

Total Returns of Master Trusts - Public : Plans > $1 Billion

Cumulative Periods Ending : June 30, 2019

Percentile Rankings 1 Qtr 2 Qtrs 3 Qtrs 1 Year 2 Years 3 Years 4 Years 5 Years 7 Years 10 Years5th 4.68 14.65 7.80 9.22 9.96 11.26 8.52 8.06 10.26 10.7425th 3.48 12.42 4.41 7.44 8.18 9.87 7.66 6.96 9.27 10.3150th 3.14 11.19 3.92 6.77 7.44 9.25 7.06 6.39 8.79 9.6575th 2.95 9.45 2.99 5.90 6.88 8.54 6.56 5.85 8.05 9.0295th 2.42 7.16 1.92 4.90 5.15 5.26 5.14 4.41 5.01 6.54

No. Of Obs 58 58 57 57 57 57 57 57 57 54

Total System - BOE 3.42 (25) 11.95 (30) 4.50 (19) 7.23 (28) 8.90 (13) 11.09 (5) 8.31 (6) 7.32 (9) 9.77 (11) 10.63 (6)Board of Ed Policy Ben 4.09 (9) 11.61 (33) 4.16 (35) 7.30 (26) 7.96 (28) 9.74 (32) 7.42 (30) 6.62 (35) 9.21 (25) 10.20 (25)Public Mkt Equiv 25 3.83 (14) 14.31 (6) 2.98 (75) 6.81 (46) 7.75 (41) 9.82 (28) 7.20 (44) 6.29 (51) 9.28 (23) 9.96 (26)Public Mkt Equiv 35 3.77 (18) 13.34 (11) 3.77 (55) 7.25 (26) 7.44 (50) 8.95 (60) 6.88 (62) 6.07 (62) 8.56 (57) 9.38 (65)

Wilshire Trust Universe Comparison Service® (TUCS®)



Page 257 of 591

City of New YorkPerformance Comparison

Total Returns of Master Trusts - Public : Plans > $1 Billion

Consecutive Time Periods: June 30, 2019

Percentile Rankings Jun 19 Mar 19 Dec 18 Sep 18 Jun 18 Jun 19 Jun 18 Jun 17 Jun 16 Jun 155th 4.68 10.53 -0.08 3.81 1.95 9.22 11.76 15.77 5.71 6.2025th 3.48 8.56 -4.63 3.07 1.65 7.44 9.37 13.27 2.03 4.3050th 3.14 7.41 -6.12 2.70 1.31 6.77 8.59 12.54 1.38 3.4475th 2.95 6.25 -7.82 2.37 0.62 5.90 7.53 11.50 0.51 2.3095th 2.42 4.70 -8.93 1.20 0.17 4.90 3.92 5.41 -1.28 0.98

No. Of Obs 58 58 57 58 58 57 58 58 58 58

Total System - BOE 3.42 (25) 8.24 (35) -6.65 (55) 2.61 (55) 0.85 (71) 7.23 (28) 10.59 (6) 15.60 (5) 0.41 (76) 3.41 (50)Board of Ed Policy Ben 4.09 (9) 7.23 (53) -6.68 (55) 3.02 (25) 0.92 (66) 7.30 (26) 8.63 (46) 13.39 (23) 0.75 (64) 3.46 (48)Public Mkt Equiv 25 3.83 (14) 10.10 (6) -9.91 (99) 3.72 (5) 1.45 (41) 6.81 (46) 8.70 (42) 14.09 (14) -0.30 (87) 2.74 (62)Public Mkt Equiv 35 3.77 (18) 9.22 (14) -8.45 (82) 3.35 (19) 1.35 (44) 7.25 (26) 7.64 (73) 12.03 (66) 0.89 (60) 2.91 (58)

Wilshire Trust Universe Comparison Service® (TUCS®)



Page 258 of 591

Avg. MV FY 2018 ($MM) Mgmt. Fees ($M)

Partnership Expenses ($M)

Mgmt. Fees / Partnership Expenses

in BPS Incentive Fees

in ($M) Incentive Fees in

BPS Total Fees &

Expenses in ($M) Total Fees &

Expenses in BPS Avg. MV FYTD 09-30-

18 ($MM) Mgmt. Fees ($M) Mgmt. Fees in BPS INVESTMENT STYLE (EQUITIES)

Total US Equities 3,118.43 568.55 - 1.82 529.66 - 1,098.20 3.52 1,938.83 615.94 3.18

Mid Cap Active 149.30 442.10 29.61 529.66 35.48 971.75 65.09 167.75 501.57 29.90

Mid Cap Core 149.30 442.10 29.61 529.66 35.48 971.75 65.09 167.75 501.57 29.90

Active Emerging Managers (U.S. Equities) 11.76 54.68 46.50 - - 54.68 46.50 12.56 61.88 49.25

Total US Active Equities 161.06 496.77 30.84 529.66 32.89 1,026.43 63.73 180.32 563.44 31.25

Small Cap Passive

Small Cap Passive 164.10 7.10 0.43 - - 7.10 0.43 157.67 6.61 0.42

Russell / S&P Passive Russell 1000 Growth Passive 566.63 26.76 0.47 - - 26.76 0.47 0.77 - -

Russell 1000 Value Passive 554.15 26.00 0.47 - - 26.00 0.47 0.65 - - Russell 1000 Core Passive 1,285.41 6.74 0.05 - - 6.74 0.05 1,176.24 23.24 0.20

Passive Russell 3000 - - - - - - - - - - Passive S&P 500 - - - - - - - - - -

Passive Russell Top 200 387.09 5.18 0.13 - - 5.18 0.13 423.19 22.65 0.54

Total US Passive Equities 2,957.37 71.78 0.24 - - 71.78 0.24 1,758.51 52.50 0.30

BOARD OF EDUCATION RETIREMENT SYSTEMACTUAL FEES FOR FISCAL YEAR ENDED JUNE 30, 2018 AND ESTIMATED FEES FOR FY 2019 UPDATED THROUGH SEPTEMBER 2018

Actual Estimates 2018 2019

Actual and Estimated Fees


New York City Board of Education Retirement System 27Performance Overview as of June 30, 2019Information Provided by New York City Comptroller

Page 259 of 591






BPS Total Fees &



18 ($MM) Mgmt. Fees ($M) Mgmt. Fees in BPS



Total International Equities 1,317.97 3,501.48 26.57 - - 3,501.48 26.57 1,227.38 3,077.96 25.08

Global Equity 50.05 32.52 - - 32.52 6.50 100.90 450.44 44.64

Total Global Equities 50.05 32.52 - - 32.52 6.50 100.90 450.44 44.64

Active EAFE Equities 780.61 2,101.42 26.92 - - 2,101.42 26.92 720.35 1,778.99 24.70

World Ex-USA Large & Mid Active 662.19 1,715.37 25.90 - - 1,715.37 25.90 612.91 1,426.67 23.28

World Ex-USA Small Cap Active 118.41 386.05 32.60 - - 386.05 32.60 107.42 352.33 32.80

Total World Ex USA 0.01 - - - - - - 0.01 - -

Active Emerging Markets 338.65 1,132.20 33.43 - - 1,132.20 33.43 310.11 1,048.63 33.81

Total Active Int'l Fund of Funds 62.12 215.53 34.70 - - 215.53 34.70 60.81 212.63 34.97

Total Active International Equities 1,181.37 3,449.16 29.20 - - 3,449.16 29.20 1,091.27 3,040.25 27.86

Int’l Passive Equities

World Ex-USA Small Cap Passive - - - - - - - - - -

World Ex-USA Large & Mid Cap Passive - - - - - - - - - -

Passive Global - - - - - - - - - -

Passive Emerging Markets 136.60 52.32 3.83 - - 52.32 3.83 136.11 37.71 2.77

Total Int’l Passive Equities 136.60 52.32 3.83 - - 52.32 3.83 136.11 37.71 2.77

REITS Active Equities - - - - - - - - - -




Page 260 of 591






BPS Total Fees &






INVESTMENT STYLE (FIXED INCOME)

Total Fixed Income 1,884.19 1,818.15 9.65 - - 1,818.15 9.65 2,094.18 1,766.31 8.43 Structured Program

1,023.05 459.17 4.49 - - 459.17 4.49 1,315.40 478.56 3.64 Government Treas/Agency Sector 573.00 164.63 2.87 - - 164.63 2.87 903.28 206.87 2.29

Long Duration Treasury - - - - - - - - Mortgage Sector 184.50 79.45 4.31 - - 79.45 4.31 191.42 83.96 4.39

Investment Grade Credit Sector 265.55 215.09 8.10 - - 215.09 8.10 220.70 187.74 8.51

Developing Managers - - - - - - - - - -

Emerging Managers - - - - - - - - - -

TIPS 266.64 13.08 0.49 - - 13.08 0.49 287.43 14.50 0.50

Active TIPS Managers - - - - - - - - - - Passive TIPS Managers 266.64 13.08 0.49 - - 13.08 0.49 287.43 14.50 0.50

High Yield 388.07 876.53 22.59 - - 876.53 22.59 276.45 788.23 28.51

Bank Loans 117.61 388.22 33.01 - - 388.22 33.01 121.71 402.78 33.09

Convertible Bonds - - - - - - - - - -

ETI - Access - RBC 9.20 16.63 18.08 - - 16.63 18.08 9.58 17.73 18.50

ETI - AFL-CIO HIT 15.97 64.51 40.39 - - 64.51 40.39 15.87 64.51 40.65

Total Public Markets (Externally managed) 6,307.00 5,920.69 9.39 529.66 0.84 6,450.34 10.23 5,293.55 5,910.66 11.17

Other ETI Programs 9.10 - - - - - 9.28 - -

In-House Short Term 54.55 - - - - - - 58.46 - -

Total Public Markets 6,370.64 5,920.69 - 9.29 529.66 0.83 6,450.34 10.13 5,361.29 5,910.66 11.02




Page 261 of 591






BPS Total Fees &






INVESTMENT STYLE (PRIVATE MARKETS)

Private Equity 327.67 4,852.60 1,844.09 204.38 1,404.32 42.86 8,101.02 247.23 367.21 4,909.51 133.70

Private Real Estate 333.61 3,542.06 1,464.12 150.06 2,619.98 78.53 7,626.16 228.59 344.23 3,827.96 111.20

Infrastructure 61.86 1,373.54 604.15 126.78 172.63 27.91 2,150.33 137.84 82.20 1,991.64 115.51

Total Private Markets 723.14 9,768.21 3,912.35 189.18 4,196.93 58.04 17,877.50 247.22 793.64 10,729.11 135.19

Total Overall 5,972.18 15,688.90 3,912.35 32.82 4,726.59 7.91 24,327.84 40.74 6,154.92 16,639.77 27.03

The overall carried interest and incentive fees paid by BOE in Fiscal Year 2018: 7.91 BPS

General Footnotes:

2) Infrastructure’s expense data is based off the total committed amounts rather than current market value due to its early fund life juncture. 3) Estimated Fees for the Public Markets data does not take into account major rebalancing shifts and is calculated at a fixed NAV. Estimates fees for the Private Markets data is based solely off gross management fee data and is not inclusive of any offsets. Both estimates are considered to be equitably conservative and should be construed as such. Estimates for FY 2018 for Private Equity is provided by the Consultant.

1) Private Markets data reflect: carried interest realized and/or Incentive fees as stated by its corresponding partnership. Management fees reported are inclusive of partnership expenses associated with the partnership for the stated fiscal year.




Page 262 of 591

NYC BOARD OF EDUCATION RETIREMENT SYSTEM SECURITIES LENDING INCOME

June 30, 2019

U. S. U. S. INTERNATIONALFIXED INCOME EQUITY EQUITY TOTAL

1989 70,000 - - 70,000 1990 79,000 - - 79,000 1991 111,000 - - 111,000 1992 122,000 11,000 - 133,000 1993 79,000 32,000 15,000 126,000 1994 93,000 77,000 20,000 190,000 1995 112,000 93,000 12,000 217,000 1996 99,000 76,000 27,000 202,000 1997 101,000 126,000 40,000 267,000 1998 111,000 170,000 60,000 341,000 1999 159,000 263,000 100,000 522,000 2000 193,000 310,000 97,000 600,000 2001 295,000 208,000 159,000 662,000 2002 209,000 143,000 152,000 504,000 2003 153,000 158,000 195,000 506,000 2004 226,000 255,000 174,000 655,000 2005 384,000 479,000 217,000 1,080,000 2006 303,000 734,000 246,000 1,283,000 2007 593,000 1,208,000 272,000 2,073,000 2008 2,514,000 2,266,000 451,000 5,231,000 2009 698,000 1,416,000 367,000 2,481,000 2010 246,000 729,000 326,000 1,301,000 2011 340,000 943,000 599,000 1,882,000 2012 516,000 1,144,000 495,000 2,155,000 2013 349,000 1,325,000 446,000 2,120,000 2014 287,000 512,000 1,387,000 2,186,000 2015 338,000 429,000 1,985,000 2,752,000 2016 418,000 1,585,000 1,685,000 3,688,000 2017 686,000 1,015,000 1,215,000 2,916,000 2018 582,738 682,039 954,109 2,218,886

2019 (6 months) 136,631 378,504 443,543 958,678 Since Inception 10,603,369 16,767,543 12,139,652 39,510,564

Securities Lending Income



Page 263 of 591


Appendix A

Consolidated Performance Report


Page 264 of 591

Market Value ($MM)

% of Total 3 Month FYTD CYTD 2018 2017 2016 2015 2014 3 Year 5 Year 10 Year ITD Inception Date

SYSTEM RETURN SUMMARY

5 BERS-TOTAL PORTFOLIO - GROSS 6,446 100.00 3.42 7.23 11.95 (2.81) 19.09 9.44 (0.20) 6.64 11.09 7.32 10.63 8.82 07/01/1987BERS - ESTIMATED INVESTMENT FEES (0.07) (0.24) (0.15) (0.17) (0.27) (0.25) (0.24) (0.25) (0.24) (0.24) EST MANAGEMENT FEES - PUBLIC MARKET (ACCRUAL) (0.04) (0.11) (0.07) (0.10) (0.10) (0.13) (0.14) (0.15) (0.11) (0.12) EST MANAGEMENT FEES - ALTERNATIVE MARKETS (CASH) (0.03) (0.13) (0.08) (0.07) (0.17) (0.12) (0.10) (0.10) (0.13) (0.12) EST INCENTIVE FEES EST OTHER FEES EST FEE OFFSETSBERS-TOTAL PORTFOLIO - NET MGR 3.36 6.99 11.80 (2.98) 18.82 9.19 (0.44) 6.39 10.84 7.07 BOARD OF EDUCATION POLICY BENCHMARK 4.09 7.30 11.61 (3.19) 16.63 8.66 (0.08) 6.93 9.74 6.62 10.20 EXCESS RETURN (0.73) (0.31) 0.19 0.21 2.18 0.53 (0.36) (0.53) 1.10 0.46 0.43

EQUITY RETURN DETAIL

18 BERS-TOTAL EQUITY (INCLUDES PE & RA) - GROSS 4,377 67.90 3.59 7.00 14.75 (4.41) 25.58 10.72 (0.13) 7.08 14.22 8.93 13.00 9.31 08/01/1993ESTIMATED INVESTMENT FEES (0.09) (0.31) (0.20) (0.21) (0.34) (0.30) (0.30) (0.28) (0.31) (0.30) EST MANAGEMENT FEES (0.09) (0.31) (0.20) (0.21) (0.34) (0.30) (0.30) (0.28) (0.31) (0.30) EST INCENTIVE FEES EST OTHER FEES EST FEE OFFSETSBERS-TOTAL EQUITY (INCL PE & RA) - NET MGR 3.51 6.69 14.55 (4.61) 25.24 10.42 (0.43) 6.81 13.91 8.63

26 BERS-TOTAL DOMESTIC EQUITY - GROSS 2,071 32.12 4.15 9.03 19.06 (4.61) 21.47 12.69 0.51 11.27 14.60 10.26 14.73 9.96 09/01/1991ESTIMATED INVESTMENT FEES (0.06) (0.09) (0.08) (0.03) (0.04) (0.12) (0.12) (0.13) (0.07) (0.09)BERS-TOTAL DOMESTIC EQUITY - NET MGR 4.09 8.95 18.99 (4.64) 21.43 12.57 0.39 11.14 14.53 10.17 RUSSELL 3000 (DAILY) 4.10 8.98 18.71 (5.24) 21.13 12.74 0.48 12.56 14.02 10.19 14.67 9.80EXCESS RETURN (0.01) (0.04) 0.28 0.60 0.29 (0.17) (0.09) (1.42) 0.50 (0.02) 0.06 0.15

36 BERS-TOTAL SMALL CAP - GROSS 145 2.25 2.05 (3.27) 16.95 (10.89) 14.47 21.28 (6.44) 3.20 12.29 6.36 12.77 6.90 04/01/2004ESTIMATED INVESTMENT FEES (0.00) (0.00) (0.00) (0.00) (0.00) (0.01) (0.08) (0.15) (0.00) (0.04)BERS-TOTAL SMALL CAP - NET MGR 2.05 (3.27) 16.95 (10.90) 14.47 21.28 (6.52) 3.05 12.28 6.32 RUSSELL 2000 (DAILY) 2.10 (3.31) 16.98 (11.01) 14.65 21.31 (4.41) 4.89 12.30 7.06 13.45 8.05EXCESS RETURN (0.05) 0.04 (0.04) 0.12 (0.18) (0.03) (2.11) (1.85) (0.02) (0.74) (0.67) (1.15)

46 BERS-TOTAL MID CAP - GROSS 172 2.67 5.09 9.09 26.52 (7.09) 25.33 12.90 2.56 10.77 17.28 11.48 14.63 10/01/2010ESTIMATED INVESTMENT FEES (0.70) (0.97) (0.94) (0.28) (0.27) (0.62) (0.55) (0.41) (0.60) (0.56)BERS-TOTAL MID CAP - NET MGR 4.39 8.11 25.58 (7.37) 25.06 12.28 2.01 10.36 16.68 10.92 RUSSELL MIDCAP (DAILY) 4.13 7.83 21.35 (9.06) 18.52 13.80 (2.44) 13.22 12.16 8.63 12.91EXCESS RETURN 0.26 0.29 4.23 1.69 6.54 (1.51) 4.45 (2.86) 4.53 2.29 1.72

56 BERS-TOTAL RUSSELL 1000 - GROSS 1,307 20.27 4.24 10.17 18.80 11.33 04/01/2018ESTIMATED INVESTMENT FEES (0.00) (0.00) (0.00) (0.00)BERS-TOTAL RUSSELL 1000 - NET MGR 4.24 10.17 18.80 11.33RUSSELL 1000 (DAILY) 4.25 10.02 18.84 11.01EXCESS RETURN (0.01) 0.15 (0.04) 0.32

66 BERS-TOTAL RUSSELL TOP 200 PASSIVE - GROSS 435 6.74 4.28 10.91 17.86 12.36 05/01/2018ESTIMATED INVESTMENT FEES (0.00) (0.01) 0.00 (0.01)BERS-TOTAL RUSSELL TOP 200 PASSIVE - NET MGR 4.28 10.90 17.86 12.35RUSSELL TOP 200 INDEX (DAILY) 4.29 10.89 17.91 12.35EXCESS RETURN (0.01) 0.01 (0.05) (0.01)

76 BERS-TOTAL EMERGING MANAGER- GROSS 12 0.18 2.11 0.43 16.88 (7.81) 7.22 05/01/2017ESTIMATED INVESTMENT FEES (0.13) (0.50) (0.29) (0.46) (0.45)BERS-TOTAL EMERGING MANAGER - NET MGR 1.98 (0.06) 16.59 (8.27) 6.77RUSSELL 2000 (DAILY) 2.10 (3.31) 16.98 (11.01) 6.75EXCESS RETURN (0.11) 3.24 (0.39) 2.74 0.02




Page 265 of 591

Market Value ($MM)



88 BERS-TOTAL WORLD ex-USA EQUITY - GROSS 791 12.27 3.43 (0.87) 17.49 (14.67) 35.49 6.19 (4.75) (4.81) 13.68 4.71 9.74 7.74 11/01/1992ESTIMATED INVESTMENT FEES (0.06) (0.24) (0.14) (0.21) (0.32) (0.26) (0.24) (0.24) (0.27) (0.26)BERS-TOTAL WORLD ex-USA EQUITY - NET MGR 3.37 (1.11) 17.35 (14.88) 35.18 5.93 (4.98) (5.04) 13.40 4.46NYC DEVELOPED EQUITY BENCHMARK 3.50 0.16 14.39 (14.68) 25.65 1.00 (0.81) (4.90) 9.02 2.20 6.88 6.01EXCESS RETURN (0.13) (1.27) 2.97 (0.19) 9.53 4.93 (4.17) (0.14) 4.38 2.26 2.87 1.72

98 BERS-TOTAL WORLD ex-USA LARGE & MID ACTIVE - GROSS 690 10.70 3.62 (0.04) 18.25 (13.90) 35.81 6.12 (6.35) (4.83) 14.43 4.83 5.41 11/01/2013ESTIMATED INVESTMENT FEES (0.06) (0.23) (0.13) (0.20) (0.31) (0.25) (0.22) (0.23) (0.26) (0.24) (0.25)BERS-TOTAL WORLD ex-USA LARGE & MID ACTIVE - NET MGR 3.56 (0.27) 18.11 (14.09) 35.51 5.87 (6.57) (5.05) 14.16 4.59 5.16NYC CUSTOM WORLD EX-USA LG & MID ACT INDEX 3.79 1.29 14.64 (14.09) 25.18 1.00 (0.81) (4.90) 9.22 2.31 3.29EXCESS RETURN (0.23) (1.56) 3.48 (0.00) 10.32 4.87 (5.76) (0.15) 4.95 2.28 1.87

118 BERS-TOTAL WORLD ex-USA SMALL CAP ACTIVE - GROSS 101 1.57 2.16 (5.96) 12.68 (18.96) 38.82 6.76 9.04 (4.60) 10.52 5.27 8.29 05/01/2013ESTIMATED INVESTMENT FEES (0.09) (0.31) (0.19) (0.27) (0.44) (0.35) (0.36) (0.32) (0.36) (0.34)BERS-TOTAL WORLD ex-USA SMALL CAP ACTIVE - NET MGR 2.08 (6.27) 12.50 (19.22) 38.38 6.41 8.68 (4.92) 10.16 4.92S&P EPAC SMALL CAP USD NET 2.37 (6.38) 12.53 (18.58) 33.47 1.34 8.58 (3.43) 8.61 4.13 6.71EXCESS RETURN (0.29) 0.10 (0.03) (0.65) 4.91 5.07 0.09 (1.49) 1.55 0.79 1.58

128 BERS-TOTAL ACTIVE EMERGING MARKETS - GROSS 310 4.81 1.08 (1.09) 9.36 (16.99) 40.92 13.14 (14.83) 4.14 11.45 3.38 6.47 8.20 04/01/2004ESTIMATED INVESTMENT FEES (0.08) (0.33) (0.18) (0.28) (0.47) (0.40) (0.31) (0.37) (0.38) (0.36)BERS-TOTAL ACTIVE EMERGING MARKETS - NET MGR 1.00 (1.42) 9.18 (17.27) 40.45 12.74 (15.14) 3.77 11.07 3.03MSCI EMERGING MARKETS 0.61 1.21 10.58 (14.57) 37.28 11.19 (14.92) (2.19) 10.66 2.49 5.81 7.83EXCESS RETURN 0.39 (2.63) (1.40) (2.70) 3.16 1.55 (0.22) 5.96 0.41 0.54 0.66 0.37

138 BERS-TOTAL PASSIVE EMERGING MARKETS - GROSS 139 2.16 0.70 1.44 10.83 (14.45) 37.41 10.79 12/01/2016ESTIMATED INVESTMENT FEES (0.00) (0.02) (0.01) 0.01 (0.15) (0.05)BERS-TOTAL PASSIVE EMERGING MARKETS - NET MGR 0.70 1.42 10.81 (14.45) 37.26 10.75MSCI EMERGING MARKETS 0.61 1.21 10.58 (14.57) 37.28 10.69EXCESS RETURN 0.09 0.21 0.23 0.12 (0.02) 0.05

148 BERS-TOTAL INTERNATIONAL FUND OF FUNDS - GROSS 62 0.95 4.12 0.69 14.63 (14.23) 5.94 05/01/2017ESTIMATED INVESTMENT FEES (0.09) (0.34) (0.19) (0.30) (0.37)BERS-TOTAL INTERNATIONAL FUND OF FUNDS - NET MGR 4.03 0.34 14.44 (14.53) 5.57MSCI ACWI EX USA IMI NET 2.74 0.26 13.33 (14.76) 5.29EXCESS RETURN 1.29 0.08 1.11 0.23 0.28

158 BERS-TOTAL GLOBAL EQUITY - GROSS 109 1.70 6.65 9.85 25.33 8.21 06/01/2018ESTIMATED INVESTMENT FEES (0.15) (0.61) (0.38) (0.60)BERS-TOTAL GLOBAL EQUITY - NET MGR 6.50 9.24 24.95 7.61MSCI AC WORLD (DAILY CONST) 3.61 5.74 16.23 4.77EXCESS RETURN 2.89 3.50 8.73 2.84




Page 266 of 591

Market Value ($MM)



170 BERS-TOTAL PRIVATE EQUITY (TIME WEIGHTED) 422 6.55 4.73 16.26 5.02 20.44 19.22 10.42 14.26 22.16 17.06 15.59 15.34 7.75 07/01/2006NYC R3000 +3% LAGGED 14.85 12.01 (0.80) 21.06 22.22 18.37 2.49 21.24 16.86 13.64 19.77 12.58EXCESS RETURN (10.12) 4.25 5.82 (0.62) (3.00) (7.96) 11.77 0.92 0.21 1.95 (4.43) (4.83)

180 BERS-TOTAL PRIVATE REAL ESTATE (TIME WEIGHTED) 356 5.52 2.04 9.92 4.50 11.95 13.57 10.75 16.06 13.67 11.59 12.56 11.97 12/01/2010NCREIF NFI-ODCE NET + 100 BP 1.02 6.51 2.48 8.43 7.72 8.86 15.08 12.56 7.67 9.84 11.76EXCESS RETURN 1.02 3.41 2.02 3.52 5.85 1.89 0.98 1.10 3.93 2.72 0.21

190 BERS-TOTAL INFRASTRUCTURE (TIME WEIGHTED) 117 1.82 2.96 12.55 5.04 14.77 24.82 9.26 11.63 18.85 16.33 13.94 15.00 12/01/2013CPI + 4% 1.45 5.86 3.02 6.03 6.20 6.17 4.69 4.69 6.16 5.55 5.63EXCESS RETURN 1.52 6.69 2.02 8.73 18.62 3.09 6.94 14.17 10.18 8.39 9.36




Page 267 of 591

Market Value ($MM)


FIXED INCOME RETURN DETAIL

202 BERS-TOTAL FIXED INCOME - GROSS 2,018 31.31 3.07 7.36 6.78 (0.40) 4.47 6.65 (0.68) 5.69 3.69 3.39 5.64 5.17 04/01/2004ESTIMATED INVESTMENT FEES (0.02) (0.10) (0.05) (0.10) (0.13) (0.13) (0.13) (0.16) (0.11) (0.12)

EST MANAGEMENT FEES (0.02) (0.10) (0.05) (0.10) (0.13) (0.13) (0.13) (0.16) (0.11) (0.12)EST INCENTIVE FEESEST OTHER FEESEST FEE OFFSETS

BERS-TOTAL FIXED INCOME - NET MGR 3.05 7.26 6.73 (0.50) 4.34 6.51 (0.81) 5.53 3.57 3.27

210 BERS-TOTAL STRUCTURED FIXED INCOME - GROSS 1,264 19.61 3.46 8.23 6.57 (0.36) 4.19 3.95 0.26 7.66 2.70 3.35 4.92 7.48 01/01/1985ESTIMATED INVESTMENT FEES (0.01) (0.04) (0.02) (0.04) (0.05) (0.06) (0.06) (0.08) (0.05) (0.05)BERS-TOTAL STRUCTURED FIXED INCOME - NET MGR 3.45 8.19 6.55 (0.40) 4.14 3.89 0.20 7.58 2.65 3.29NYC CUSTOM STRUCTURED INDEX-BERS 3.92 9.47 7.46 (0.21) 4.48EXCESS RETURN (0.46) (1.28) (0.91) (0.19) (0.34)

220 BERS-TOTAL TIPS - GROSS 302 4.69 2.86 4.84 6.19 (1.28) 3.05 4.78 (0.83) 3.37 2.08 1.86 3.78 3.87 06/01/2005ESTIMATED INVESTMENT FEES (0.00) (0.01) (0.00) (0.00) (0.01) (0.01) (0.02) (0.10) (0.01) (0.02)BERS-TOTAL TIPS - NET MGR 2.85 4.83 6.18 (1.29) 3.04 4.78 (0.85) 3.27 2.08 1.84BBG BARC GBL INF-LK: US TIPS (DLY) 2.86 4.84 6.15 (1.26) 3.01 4.68 (1.44) 3.64 2.08 1.76 3.64 3.71EXCESS RETURN (0.01) (0.00) 0.03 (0.03) 0.04 0.09 0.58 (0.37) (0.00) 0.08 0.15 0.15

230 BERS-TOTAL HIGH YIELD - GROSS 291 4.51 2.36 7.41 9.53 (1.64) 7.17 15.96 (4.34) 3.09 7.37 4.46 9.12 6.01 08/01/1997ESTIMATED INVESTMENT FEES (0.08) (0.34) (0.18) (0.30) (0.36) (0.36) (0.32) (0.34) (0.34) (0.34)BERS-TOTAL HIGH YIELD - NET MGR 2.28 7.07 9.35 (1.94) 6.81 15.60 (4.66) 2.75 7.03 4.12HIGH YIELD CUSTOM BENCHMARK 2.50 7.48 9.94 (2.34) 7.03 15.48 (4.21) 2.78 7.06 4.41 8.24 6.02EXCESS RETURN (0.22) (0.40) (0.59) 0.40 (0.22) 0.12 (0.45) (0.04) (0.02) (0.29) 0.88 (0.01)

240 BERS- TOTAL BANK LOANS - GROSS 123 1.91 1.03 3.32 4.93 0.71 4.81 8.86 0.46 2.34 5.22 3.87 4.41 12/01/2012ESTIMATED INVESTMENT FEES (0.08) (0.34) (0.17) (0.33) (0.34) (0.38) (0.34) (0.35) (0.35) (0.35)BERS-TOTAL BANK LOANS - NET MGR 0.95 2.98 4.75 0.38 4.47 8.48 0.12 1.99 4.87 3.52CSFB LEVERAGED LOAN INDEX 1.58 4.15 5.42 1.14 4.25 9.88 (0.38) 2.06 5.43 3.85 4.40EXCESS RETURN (0.63) (1.17) (0.66) (0.76) 0.22 (1.39) 0.51 (0.07) (0.55) (0.33) 0.00

250 BERS-TOTAL TARGETED INVESTMENTS (NO CASH) - GROSS 38 0.59 3.75 9.46 6.70 1.08 4.37 2.60 3.60 7.31 3.02 4.16 4.44 6.78 12/01/1984ESTIMATED INVESTMENT FEES (0.05) (0.25) (0.11) (0.25) (0.26) (0.29) (0.30) (0.35) (0.25) (0.28) (0.32) (0.12)BERS-TOTAL TARGETED INVESTMENTS (NO CASH)- NET MGR 3.70 9.21 6.59 0.83 4.11 2.31 3.30 6.96 2.77 3.89 4.12 6.65BERS CUSTOM BENCHMARK (NO CASH) 2.60 7.20 5.16 0.85 3.19 2.43 1.18 5.76 2.40 2.94 3.67EXCESS RETURN 1.10 2.01 1.43 (0.02) 0.92 (0.12) 2.12 1.20 0.37 0.94 0.44

CASH SUMMARY

262 Short Term BERS - GROSS 51 0.80 0.38 2.10 1.00 1.92 1.10 0.55 0.39 0.28 1.41 1.03 0.78 2.00 10/01/2000ESTIMATED INVESTMENT FEES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00Short Term BERS - NET MGR 0.38 2.10 1.00 1.92 1.10 0.55 0.39 0.28 1.41 1.03 0.78

266 Cash Account 0 0.00

268 Securities Lending 0 0.00

270 KKR Cash Account 0 0.00




Page 268 of 591


Appendix B

Public Markets Manager Performance Detail


Page 269 of 591

Market Value ($MM)

%of Total 3 Month FYTD CYTD 2018 2017 2016 2015 2014

EQUITY SUMMARY

US EQUITY

BlackRock US SCG R2000 76 1.17 2.74 (0.36) 20.34 (9.14) 22.26 11.29 (1.30) 5.50

RUSSELL 2000 GROWTH DAILY 2.75 (0.49) 20.36 (9.31) 22.17 11.32 (1.38) 5.60

Excess (0.01) 0.13 (0.02) 0.17 0.09 (0.02) 0.08 (0.11)

BlackRock US SCV R2000 70 1.08 1.31 (6.25) 13.46 (12.79) 7.34 31.71 (7.38) 4.11

RUSSELL 2000 VALUE DAILY 1.38 (6.24) 13.47 (12.86) 7.84 31.74 (7.47) 4.22

Excess (0.06) (0.02) (0.00) 0.08 (0.49) (0.03) 0.09 (0.11)

Wellington US MCC 172 2.67 4.39 8.11 25.58 (7.37) 25.06 12.28 1.76 10.96

S&P MID CAP 400 3.05 1.36 17.97 (11.08) 16.24 20.74 (2.18) 9.77

Excess 1.35 6.75 7.60 3.71 8.82 (8.45) 3.94 1.19

BlackRock US LC R1000 Value 0 0.00 13.66 17.31 (3.81) 13.39

RUSSELL 1000 VALUE (DAILY) 13.66 17.34 (3.83) 13.45

Excess (0.01) (0.03) 0.01 (0.06)

BlackRock US LMC R1000 Core 1,307 20.27 4.24 10.18 18.80

RUSSELL 1000 (DAILY) 4.25 10.02 18.84

Excess (0.01) 0.16 (0.04)

SSGA US LMC Top 200 Core 435 6.74 4.28 10.90 17.86

RUSSELL TOP 200 INDEX (DAILY) 4.29 10.89 17.91

Excess (0.01) 0.01 (0.05)

FUND OF FUNDS

BERS-TOTAL FUNDS OF FUNDS 12 0.18 1.98 (0.06) 16.59 (8.27)

RUSSELL 2000 (DAILY) 2.10 (3.31) 16.98 (11.01)

Excess (0.11) 3.24 (0.39) 2.74


Net Returns Through June 30, 2019


Page 270 of 591

Market Value ($MM)


BERS-TOTAL LEGATO 12 0.18 1.98 (0.06) 16.59 (8.27)

RUSSELL 2000 (DAILY) 2.10 (3.31) 16.98 (11.01)

Excess (0.11) 3.24 (0.39) 2.74

NON - US EQUITY

Sprucegrove WorldxUS LMCC 340 5.27 3.43 1.42 13.15 (13.67) 27.15 11.14 (9.56) (3.19)

NYC Developed Value Benchmark 3.79 1.29 14.64 (14.09) 22.77 5.02 (5.68) (5.39)

Excess (0.36) 0.13 (1.48) 0.42 4.38 6.12 (3.87) 2.21

Baillie Gifford WorldxUS LMCC 350 5.43 3.68 (2.62) 23.42 (15.35) 44.17 0.70 (3.81) (6.66)

NYC Developed Growth Benchmark 3.79 1.29 14.64 (14.09) 27.77 (3.04) 4.09 (4.43)

Excess (0.11) (3.90) 8.79 (1.26) 16.40 3.74 (7.90) (2.23)

Acadian WorldxUS SCC 75 1.16 2.05 (6.23) 12.55 (19.22) 38.38 6.41 8.68 (4.92)

S&P EPAC Small Cap USD NET 2.37 (6.38) 12.53 (18.58) 33.47 1.34 8.58 (3.43)

Excess (0.32) 0.14 0.02 (0.65) 4.91 5.07 0.09 (1.49)

Algert EAFE SCC 27 0.41 2.16

MSCI EAFE SMALL CAP NET (DAILY) 1.71

Excess 0.45

EMERGING MARKETS

Acadian EM 310 4.81 1.00 (1.42) 9.18 (17.27) 40.45 12.74 (15.14) 3.77

MSCI EMERGING MARKETS 0.61 1.21 10.58 (14.57) 37.28 11.19 (14.92) (2.19)

Excess 0.39 (2.63) (1.40) (2.70) 3.16 1.55 (0.22) 5.96

BlackRock MSCI EM Core 139 2.16 0.70 1.42 10.81 (14.45) 37.25

MSCI EMERGING MARKETS 0.61 1.21 10.58 (14.57) 37.28

Excess 0.09 0.21 0.23 0.12 (0.03)




Page 271 of 591

Market Value ($MM)


INTERNATIONAL FOF

BERS-TOTAL INTERNATIONAL FOF 62 0.95 4.03 0.34 14.44 (14.53)

MSCI ACWI ex USA IMI Net 2.74 0.26 13.33 (14.76)

Excess 1.29 0.08 1.11 0.23

BERS-TOTAL INTERNATIONAL FIS 62 0.95 4.03 0.34 14.44 (14.53)

MSCI ACWI ex USA IMI Net 2.74 0.26 13.33 (14.76)

Excess 1.29 0.08 1.11 0.23

GLOBAL EQUITY

Morgan Stanley-Global 53 0.82 6.88 6.70 27.57

MSCI AC WORLD (Daily Const) 3.61 5.74 16.23

Excess 3.27 0.96 11.34

Fiera-Global 56 0.87 6.15 22.58

MSCI World Index 4.00 16.98

Excess 2.15 5.60

FIXED INCOME SUMMARY

STRUCTRED FIXED INCOME

BlackRock Mortgages 204 3.16 2.26 6.63 4.63 1.00 3.06 2.32 1.73

FTSE MORTGAGE INDEX 2.09 6.39 4.30 1.01 2.47 1.59 1.56

Excess 0.17 0.24 0.33 (0.01) 0.59 0.73 0.17

Prudential Credit 125 1.94 4.17 10.14 9.11 (1.95) 6.21 5.86 (0.22) 7.20

NYC - Investment Grade Credit 4.07 10.13 8.99 (1.90) 6.04 5.56 (0.65) 7.04

Excess 0.09 0.02 0.12 (0.05) 0.17 0.30 0.43 0.16

Taplin Credit 108 1.67 4.48 10.13 10.43 (3.42) 7.18 8.02 (3.01) 8.68

NYC - Investment Grade Credit 4.07 10.13 8.99 (1.90) 6.04 5.56 (0.65) 7.04

Excess 0.40 0.00 1.44 (1.52) 1.14 2.46 (2.36) 1.64




Page 272 of 591

Market Value ($MM)


SSGA LI Treasury 574 8.90 4.53 10.29 8.06 (0.18) 4.92 1.23 0.45 12.21

NYC - Treasury Agency Plus Five 4.56 10.38 8.09 (0.05) 4.66 1.21 0.72 12.38

Excess (0.03) (0.09) (0.03) (0.12) 0.27 0.01 (0.27) (0.16)

SSGA IT Treasury 1-10Y 5 0.08 2.33

FTSE USBIG Treasury/Agency 1-10 y 2.33

Excess (0.00)

SSGA ST Treasury 1-3Y 249 3.86 1.44 3.95 2.44 1.51 0.45

FTSE USBIG Treasury 1-3 Y Index 1.44 3.95 2.44 1.56 0.42

Excess 0.00 (0.00) (0.01) (0.05) 0.03

HIGH YIELD

Mackay Shields High Yield 146 2.27 2.43 9.33

BBG BARC US HY - 2% Issr Cap 2.50 9.94

Excess (0.08) (0.61)

Nomura High Yield 145 2.24 2.19 9.53

BBG BARC US HY - 2% Issr Cap 2.50 9.94

Excess (0.31) (0.41)

Shenkman High Yield 0 0.00 6.60 11.62 (1.97) 2.66

High Yield Custom Benchmark 7.03 15.48 (4.21) 2.78

Excess (0.43) (3.85) 2.24 (0.13)

BANK LOANS

Barings Bank Loans 123 1.91 0.95 2.98 4.75 0.38 4.47 8.48 0.12 1.99

CSFB LEVERAGED LOAN INDEX 1.58 4.15 5.42 1.14 4.25 9.88 (0.38) 2.06

Excess (0.63) (1.17) (0.66) (0.76) 0.22 (1.39) 0.51 (0.07)




Page 273 of 591

Market Value ($MM)


TIPS

SSGA TIPS 302 4.69 2.85 4.83 6.18 (1.29) 3.04 4.78

BBG BARC Gbl Inf-Lk: US TIPS (Dly) 2.86 4.84 6.15 (1.26) 3.01 4.68

Excess (0.01) (0.00) 0.03 (0.03) 0.04 0.09

ECONOMICALLY TARGETED INVESTMENTS

RBC Access MBS 10 0.15 2.30 6.83 4.85 0.49 2.64 1.61 1.83 6.66

Access RBC Benchmark 2.16 6.27 4.21 1.17 1.96 1.52 1.40 5.08

Excess 0.14 0.55 0.64 (0.69) 0.69 0.09 0.43 1.58

AFL-CIO Housing Investment Trust 17 0.27 3.28 7.90 6.02 0.16 3.17 1.94 1.13 6.10

BBG BARC Agg (Dly) 3.08 7.87 6.11 0.01 3.54 2.65 0.55 5.97

Excess 0.20 0.03 (0.09) 0.15 (0.38) (0.71) 0.58 0.14

CPC Construction Facility 1 0.01 0.79 4.22 2.12 4.14 6.05 (3.95) 12.90

CPC CONST BENCHMARK 1.06 4.23 2.13 3.99 3.34 3.03 2.90

Excess (0.27) (0.01) (0.01) 0.15 2.72 (6.99) 10.01

BOA PPAR FNMA 1 0.02 5.66 13.51 9.25 2.33 5.21 4.07 42.03 13.31

FNMA Plus 85bps 2.35 7.26 4.73 1.86 3.61 2.38 2.50 7.13

Excess 3.31 6.25 4.52 0.47 1.60 1.69 39.53 6.19

Citibank PPAR FNMA 2 0.03 6.30 15.16 9.75 2.63 5.26 3.71 6.69 25.71

FNMA Plus 85bps 2.35 7.26 4.73 1.86 3.61 2.38 2.50 7.13

Excess 3.96 7.90 5.02 0.77 1.65 1.33 4.20 18.58

Citibank PPAR GNMA 0 0.00 2.53 10.12 5.32 1.90 3.10 2.78 5.08 15.37

GNMA Plus 65bps 2.13 6.90 4.50 1.63 2.53 2.28 2.02 6.65

Excess 0.40 3.21 0.82 0.27 0.57 0.50 3.06 8.72

CFSB PPAR GNMA 0 0.00 2.85 9.78 5.57 0.99 3.83 3.21 5.90 15.34

GNMA Plus 65bps 2.13 6.90 4.50 1.63 2.53 2.28 2.02 6.65

Excess 0.73 2.87 1.07 (0.65) 1.30 0.93 3.88 8.69




Page 274 of 591

Market Value ($MM)


CPC PPAR FNMA 1 0.02 5.94 14.84 9.95 2.31 5.06 6.15 8.96 13.91

FNMA Plus 85bps 2.35 7.26 4.73 1.86 3.61 2.38 2.50 7.13

Excess 3.59 7.58 5.22 0.45 1.45 3.77 6.46 6.78

JPMC PPAR FNMA 3 0.05 6.79 14.75 10.26 1.68 9.96 7.94 6.18 12.06

FNMA Plus 85bps 2.35 7.26 4.73 1.86 3.61 2.38 2.50 7.13

Excess 4.44 7.50 5.52 (0.18) 6.35 5.56 3.68 4.93

LIIF PPAR FNMA 2 0.03 5.72 14.40 9.26 2.27 9.55 5.03 6.29 38.12

FNMA Plus 85bps 2.35 7.26 4.73 1.86 3.61 2.38 2.50 7.13

Excess 3.38 7.15 4.53 0.41 5.94 2.65 3.79 30.99

LIIF PPAR GNMA 0 0.00 2.40 8.01 4.37 2.53 2.52 3.88 3.92 9.74

GNMA Plus 65bps 2.13 6.90 4.50 1.63 2.53 2.28 2.02 6.65

Excess 0.27 1.11 (0.13) 0.89 (0.01) 1.61 1.91 3.09

LISC PPAR FNMA 0 0.00 5.85 9.79

FNMA Plus 85bps 2.35 4.73

Excess 3.50 5.05

NCBCI PPAR FNMA 0 0.00 0.57 8.27 3.10 2.00 1.75 3.46 4.97 14.93

FNMA Plus 85bps 2.35 7.26 4.73 1.86 3.61 2.38 2.50 7.13

Excess (1.78) 1.02 (1.63) 0.15 (1.86) 1.07 2.47 7.81

NCBCI PPAR GNMA 0 0.00 1.40 8.09 3.91 1.23 3.01 3.51 5.53 16.66

GNMA Plus 65bps 2.13 6.90 4.50 1.63 2.53 2.28 2.02 6.65

Excess (0.73) 1.19 (0.59) (0.41) 0.48 1.23 3.52 10.01

Wells Fargo PPAR FNMA 0 0.00 5.80 23.19 16.37

FNMA Plus 85bps 2.35 7.26 4.73

Excess 3.45 15.93 11.64




Page 275 of 591

Market Value ($MM)


CASH

Short Term BERS 51 0.80 0.38 2.10 1.00 1.92 1.10 0.55 0.39 0.28

91 DAY TREASURY BILL (DAILY) 0.64 2.31 1.24 1.87 0.86 0.33 0.05 0.03

Excess (0.26) (0.21) (0.24) 0.05 0.24 0.23 0.34 0.24

Cash Account 0 0.00

Securities Lending 0 0.00

KKR Cash Account 0 0.00




Page 276 of 591


Appendix C

Alternative Assets Manager Performance Detail


Page 277 of 591

Vintage Year (Cash Flow) Commitments Contributions Distributions Market Value

Investment Multiple ITD IRR%

TOTAL PRIVATE EQUITY 833,886,789 488,752,166 291,453,665 413,981,154 1.44 11.8%

TOTAL ACTIVE Mesirow Financial Private Equity Partnership Fund III, L.P. 2005 57,000,000 55,100,648 80,686,991 12,206,857 1.69 8.4%Mesirow Financial Private Equity Partnership Fund IV, L.P. 2006 25,000,000 22,973,154 28,622,289 11,642,509 1.75 10.4%New York Fairview Private Equity Fund, L.P. 2006 19,000,000 17,320,307 18,597,037 4,995,912 1.36 5.6%Mesirow Financial Private Equity Partnership Fund V, L.P. 2009 45,000,000 38,947,655 36,457,954 37,988,230 1.91 16.2%Platinum Equity Capital Partners III, L.P. 2012 15,000,000 14,094,835 19,176,093 5,477,029 1.75 36.1%Warburg Pincus Private Equity XI, L.P. 2012 25,000,000 25,421,162 17,016,506 24,051,304 1.62 14.1%Apollo Investment Fund VIII, L.P. 2013 20,000,000 18,062,936 5,746,531 17,160,899 1.27 10.6%Carlyle Partners VI, L.P. 2013 20,000,000 20,807,096 8,482,982 18,710,948 1.31 11.4%Landmark Equity Partners XV, L.P. 2013 19,000,000 13,106,023 9,585,348 6,836,567 1.25 12.0%Landmark Equity Partners XV, L.P. - Side Car 2013 6,000,000 4,884,692 3,204,054 3,619,204 1.40 15.0%CVC Capital Partners VI, L.P. 2014 20,537,124 17,182,164 4,563,459 17,826,523 1.30 13.1%Crestview Partners III, L.P. 2013 15,000,000 9,813,137 1,788,885 11,380,903 1.34 16.0%Crestview Partners III (Co-Investment B), L.P. 2013 5,000,000 4,582,635 250,760 5,404,120 1.23 10.5%ASF VI, L.P. 2014 15,000,000 10,631,331 5,920,776 9,316,267 1.43 13.5%ASF VI NYC Co-Invest, L.P. 2014 5,000,000 3,862,814 3,009,524 2,341,757 1.39 12.6%Carlyle Partners VI, L.P. - Side Car 2014 2,200,000 1,600,199 92,959 1,544,766 1.02 0.8%Lexington Capital Partners VIII, L.P. 2014 20,000,000 16,944,693 6,312,838 15,473,693 1.29 20.4%Vista Equity Partners Fund V, L.P. 2014 25,000,000 28,903,778 22,614,664 28,808,340 1.78 22.6%Centerbridge Capital Partners III, L.P. 2015 2,500,000 1,405,477 467,111 1,403,878 1.33 13.7%Siris Partners III, L.P. 2015 3,500,000 2,939,689 1,599,722 1,880,040 1.18 10.0%NYCBERS - 2012 Emerging Manager Program 2012 14,650,000 13,995,672 2,125,178 15,911,360 1.29 9.4%American Securities Partners VII, L.P. 2015 8,000,000 6,393,888 1,013,767 4,849,689 0.92 -6.4%ASF VII, L.P. 2015 10,000,000 3,441,285 551,155 3,854,210 1.28 16.8%ASF VII B NYC Co-Invest, L.P. 2015 6,000,000 3,049,764 319,787 4,469,355 1.57 41.1%NYCBERS - 2015 Emerging Manager Program 2015 37,250,000 10,490,467 373,785 11,659,073 1.15 16.0%Warburg Pincus Private Equity XII, L.P. 2015 21,500,000 15,650,340 1,019,437 17,552,085 1.19 11.6%Welsh, Carson, Anderson & Stowe XII, L.P. 2015 10,000,000 7,060,944 1,392,304 9,827,307 1.59 26.4%Bridgepoint Europe V, L.P. 2015 8,573,266 7,780,008 1,061,965 8,749,898 1.26 15.4%Bridgepoint Europe V Co-Invest 2015 2,910,487 2,702,670 270,187 4,107,249 1.62 34.9%EQT VII, L.P. 2015 17,012,857 14,066,812 1,344,195 16,381,736 1.26 14.0%

Information provided by the New York City Board of Education Retirement System Consultants


Through March 31, 2019

New York City Board of Education Retirement System 46Performance Overview as of March 31, 2019

Page 278 of 591

Vintage Year (Cash Flow) Commitments Contributions Distributions Market Value

Investment Multiple ITD IRR%

Vista Equity Partners Fund VI, L.P. 2016 16,000,000 17,280,452 4,164,227 18,541,530 1.31 19.5%Apax IX USD, L.P. 2016 13,000,000 5,886,158 123,294 8,014,247 1.38 N/MAres Corporate Opportunities Fund V, L.P. 2017 10,000,000 5,619,553 172,155 5,676,484 1.04 N/MGreen Equity Investors VII, L.P. 2017 10,000,000 5,088,365 39,598 5,624,389 1.11 N/MBC European Capital X, L.P. 2017 11,391,649 5,676,912 - 5,599,685 0.99 N/MBC European Capital X Metro Co-Investment L.P. 2017 4,604,299 3,011,417 - 3,100,121 1.03 N/MPlatinum Equity Capital Partners IV, L.P. 2016 11,500,000 7,800,671 2,312,758 8,388,823 1.37 N/MCVC Capital Partners VII, L.P. 2018 19,117,446 3,048,070 28,740 3,729,743 1.23 N/MApollo Investment Fund IX, L.P. 2018 32,000,000 2,923,000 331 2,514,519 0.86 N/MKKR Americas Fund XII, L.P. 2017 16,000,000 6,286,470 105,478 6,550,955 1.06 N/MWarburg Pincus Financial Sector, L.P. 2017 13,000,000 3,419,000 679,855 2,384,020 0.90 N/MEQT VIII SCSP 2018 12,918,795 1,869,612 158,561 1,674,704 0.98 N/MSiris Partners IV, L.P. 2018 10,000,000 1,515,726 - 1,409,820 0.93 N/MBridgepoint Europe VI, L.P. 2018 14,023,200 - - (172,414) N/A N/ABridgepoint Europe VI Co-Invest 2018 3,505,800 - - - N/A N/MEQT VIII SCSP (Co-Invest) 2018 4,700,200 712,512 - 796,468 1.12 N/MPlatinum Equity Small Cap Fund, L.P. 2018 10,000,000 760,743 - 598,099 0.79 N/MPlatinum Equity Capital Partners IV, L.P. (Co-Invest) 2018 1,500,000 1,050,000 - 979,938 0.93 N/MCrestview Partners IV (FF), L.P. 2018 2,666,667 - - - N/A N/ACrestview Partners IV, L.P. 2018 8,000,000 - - - N/A N/AWCAS XIII, L.P. 2019 10,000,000 73,353 - 19,777 0.27 N/MPalladium Equity Partners V, L.P. 2017 10,000,000 1,645,967 - 1,255,511 0.76 N/MKKR European Fund V, L.P. - USD 2019 9,950,000 - - - N/A N/ALexington Capital Partners IX, L.P. 2019 12,375,000 - - - N/A N/AASF VIII, L.P. 2019 21,000,000 2,100 - 73,061 34.79 N/MASF VIII B NYC Co-Invest, L.P. 2019 10,500,000 1,050 - 263 0.25 N/MWarburg Pincus Global Growth, L.P. 2019 15,000,000 177,575 - 131,717 0.74 N/MVista Equity Partners Fund VII, L.P. 2018 20,500,000 1,687,187 425 1,657,984 0.98 N/M





Page 279 of 591

Vintage Year Style Sector Original

Commitment Total Contributions Total Distrubutions Market Value Total Value

Multiple Net IRR% TOTAL PRIVATE REAL ESTATE 520,279,218 402,508,511 216,017,320 345,659,927 1.40 11.5%

TOTAL PRIVATE REAL ESTATE LaSalle Property Fund 2010 Core Portfolio 38,600,000 27,600,000 9,703,043 39,301,845 1.78 10.4%UBS Trumbull Property Fund 2011 Core Portfolio 41,400,000 63,368,872 55,565,544 47,068,349 1.62 8.6%NYC Asset Investor #2 2013 Core Portfolio 11,000,000 10,728,942 3,214,303 14,315,709 1.63 14.3%MetLife Core Property Fund 2014 Core Portfolio 15,000,000 15,000,000 2,863,707 18,911,202 1.45 9.7%USAA Eagle Real Estate Fund 2015 Core Portfolio 18,000,000 14,762,864 961,703 16,411,555 1.18 8.6%Artemis Co-Investment1 2016 Core Portfolio 11,000,000 10,728,426 3,941,790 9,027,653 1.21 19.0%Brookfield Premier Real Estate Partners 2016 Core Portfolio 10,000,000 10,811,759 811,759 12,675,900 1.25 11.6%Exeter Core Industrial Club Fund II 2016 Core Portfolio 10,000,000 7,035,000 843,276 7,674,916 1.21 13.3%Jamestown Premier Property Fund 2016 Core Portfolio 6,246,307 5,928,728 2,579,885 4,534,070 1.20 9.0%Lion Industrial Trust 2017 Core Portfolio 18,000,000 18,976,702 976,701 22,166,369 1.22 15.9%Almanac Realty Securities VIII 2018 Core Portfolio 10,500,000 147,482 - 82,420 0.56 NMAlmanac Realty Securities VIII (Sidecar II) 2018 Core Portfolio 7,000,000 114,364 - 117,488 1.03 NMArtemis Income and Growth Fund 2018 Core Portfolio 10,000,000 - - - - NMHeitman Core Real Estate Debt Income Trust 2018 Core Portfolio 10,000,000 10,065,615 65,615 10,197,348 1.02 NMFranklin Templeton Private Real Estate Fund 2011 Non-Core Portfolio 30,000,000 35,801,962 44,464,590 5,930,813 1.41 20.8%Brookfield Strategic Real Estate Partners 2012 Non-Core Portfolio 10,000,000 11,746,644 15,352,802 7,573,663 1.95 21.4%Blackstone Real Estate Partners Europe IV L.P. - USD 2013 Non-Core Portfolio 32,500,000 32,099,760 31,165,511 17,173,246 1.51 15.7%NYC Asset Investor #1 2013 Non-Core Portfolio 10,000,000 11,228,742 4,672,652 9,495,563 1.26 6.7%NYC Asset Investor #3 2013 Non-Core Portfolio 8,000,000 5,046,443 881,994 5,514,241 1.27 8.6%Carlyle Realty Partners VII, L.P. 2014 Non-Core Portfolio 25,000,000 20,905,935 12,850,165 15,722,534 1.37 14.8%H/2 Special Opportunities Fund III 2014 Non-Core Portfolio 15,000,000 15,000,000 11,227,079 8,236,420 1.30 11.9%Blackstone Real Estate Partners VIII L.P. 2015 Non-Core Portfolio 16,500,000 14,322,370 4,796,886 13,552,785 1.28 15.8%Tristan European Property Investors Special Opp IV 2015 Non-Core Portfolio 11,294,657 7,928,004 491,719 8,597,187 1.15 9.5%DivcoWest Fund V 2016 Non-Core Portfolio 10,000,000 4,836,791 7,180 5,112,002 1.06 4.4%Exeter Industrial Value Fund IV, L.P. 2016 Non-Core Portfolio 10,000,000 5,500,000 - 6,083,203 1.11 11.9%H/2 Special Opportunities Fund IV 2016 Non-Core Portfolio 10,000,000 1,947,960 81,350 1,985,773 1.06 4.6%Pramerica Real Estate Capital VI 2016 Non-Core Portfolio 10,601,972 5,229,505 2,329,213 3,870,330 1.19 17.7%PW Real Estate Fund III 2016 Non-Core Portfolio 11,331,409 6,550,789 840,210 8,050,977 1.36 22.4%Westbrook Real Estate Fund X Co-Investment 2016 Non-Core Portfolio 10,000,000 5,898,157 1,144,230 5,496,208 1.13 11.4%DRA Growth and Income Fund IX 2017 Non-Core Portfolio 10,000,000 6,016,034 1,642,645 5,490,612 1.19 18.3%Lone Star Real Estate Fund V 2017 Non-Core Portfolio 13,203,999 3,476,759 1,177,867 1,848,562 0.87 -13.7%NYCRS-KKR CMBS Retention Partners 2017 Non-Core Portfolio 13,000,000 10,225,337 822,522 10,243,977 1.08 8.5%Aermont Capital Real Estate Fund IV 2018 Non-Core Portfolio 10,100,874 - - - - NMBrookfield Strategic Real Estate Partners III, L.P. 2018 Non-Core Portfolio 12,000,000 - - - - NMKKR Real Estate Partners Americas II 2018 Non-Core Portfolio 10,000,000 3,478,564 541,379 3,197,007 1.07 NMBlackstone Real Estate Partners IX L.P. 2019 Non-Core Portfolio 15,000,000 - - - - NM

Information provided by the New York City Retirement Systems Consultants. Interim returns are subject to change and may differ due to differences in accounting and performance methodologies.




Page 280 of 591

Vintage Year Original

Commitment Total Contributions Total Distrubutions Market Value Total Value

Multiple Net IRR% TOTAL INFRASTRUCTURE 228,045,376 109,532,166 22,507,303 112,740,081 1.23 13.6%

TOTAL INFRASTRUCTURE Brookfield Infrastructure Fund II, L.P. 2013 10,000,000 8,207,214 2,261,561 9,921,333 1.48 12.4%IFM Global Infrastructure Fund 2014 15,000,000 20,027,335 7,421,302 21,078,594 1.42 12.4%Global Energy & Power Infrastructure Fund II 2014 15,000,000 12,678,770 7,717,842 10,243,777 1.42 34.8%KKR Global Infrastructure Investors II L.P. 2014 19,000,000 18,262,054 2,148,753 19,868,060 1.21 10.7%Global Infrastructure Partners III-A/B, L.P. 2016 12,000,000 9,113,778 593,936 9,474,971 1.10 8.0%Brookfield Infrastructure Fund III, L.P. 2016 10,000,000 4,774,997 324,973 5,020,871 1.12 9.3%Actis Energy 4 2016 10,600,000 5,535,314 816,395 5,768,428 1.19 18.6%EQT Infrastructure III (No.2) SCSp 2017 9,253,777 8,482,237 385,390 9,209,842 1.13 19.2%ASF VII Infrastructure L.P. 2017 12,000,000 4,741,240 413,278 4,611,899 1.06 27.7%Axium Infrastructure North America 2017 12,221,338 12,308,695 345,685 12,304,156 1.03 7.0%NYCRS EIG Energy Partners, L.P. 2017 11,760,000 2,424,677 78,188 2,490,367 1.06 10.6%NYCRS EIG Energy Partners Co-Investment, L.P. 2018 2,940,000 - - - NM NMKKR Global Infrastructure Investors III L.P. 2018 15,600,000 1,080,898 - 891,311 NM NMGlobal Energy & Power Infrastructure Fund III, L.P. 2018 15,600,000 - - - NM NMCardinal NR Sidecar Holdings L.P. 2018 1,880,000 1,880,000 - 1,946,657 NM NMEQT Infrastructure IV (No.2) USD SCSp 2019 18,000,000 - - (103,910) NM NMArdian Infrastructure Fund V B 2019 14,590,261 14,958 - 13,724 NM NMGlobal Infrastructure Partners IV-A/B, L.P. 2019 22,600,000 - - - NM NM





Page 281 of 591


Appendix D

Footnotes


Page 282 of 591

• The Barclays Capital Aggregate (then known as the Lehman Brothers Aggregate) was used prior to 1/1/89. Effective 1/1/89, in the Government Sector, maturities of less than 5 years were dropped from the Salomon and Lehman indices. From that date until 7/1/99 the benchmark was the NYC Core + 5, from Lehman.

• Effective 7/1/94, the NYC Core + 5 Index includes BBB rated securities.

• Effective 7/1/99, the basis of the NYC Index was changed from Lehman Brothers to Salomon. Also effective 7/1/99, only Salomon indices have been used to compare all fixed income managers.

• Effective 4/1/03, the name of the benchmark provider was changed from Salomon to Citigroup.

• Effective 7/1/03, the “NYC-Loomis” benchmark index for the Loomis Sayles Enhanced Yield portfolio reflects a change from the Citigroup BB&B Index to the more appropriate BofA Merrill Lynch High Yield Master II Index.

• Effective 7/1/09, the Core+5 program was restructured.

• The U.S. Gov’t sector benchmark Index was changed from the Citigroup Core+5 Treasury/Gov’t Sponsored Index to the Citigroup Core+5 Treasury/Agency Index.

• The Corporate and Yankee sectors were combined to form the new Investment Grade Credit sector. The benchmark for the new combined sector is the customized Citigroup Credit Index. For historical performance purposes, the old Corporate sector Index is linked to the new Credit sector Index.

• There were no changes to the Mortgage sector Index.

• The total Core+5 results and benchmark returns combine the three sectors. Historical total Core+5 returns continue to include the old Corporate and Yankee sector returns.

Footnotes



Page 283 of 591

General Notes • Estimated management fees for public market investments are calculated on an accrual basis without adjustment for management fee

caps. Alternative investment fees are recorded on a cash basis. Since not all alternative managers currently provide detailed fee

disclosure, the alternative investment fees noted here are not comprehensive.

• Public Market returns are Net of Manager Fees for periods after January 2014 and Gross of investment advisory fees for other periods

unless otherwise indicated.

• Public market excess returns for periods prior to 2014 are based on Gross performance.

Page Specific Page 11 - 16 - Portfolio Asset Allocation

• Rebalancing Ranges: the minimum and maximum weights that actual Asset Allocation may reach before rebalancing between Asset

Classes is necessary.

Pages 17 - 19 - Performance Attribution: Total Plan

• Plan Return at Policy Weights: the return of the Total Plan assuming actual Asset Class results were maintained at target (Adjusted

Policy) weights. Figure = (Return of Asset Class 1* Target Weight) plus (Return Of Asset Class 2* Target Weight) plus (……)

• Allocation Effect = Total Plan Return minus Plan Return At Adjusted Policy Weights. Allocation is the Contribution to Performance

resulting from an overweight or underweight to an asset class. E.g. an underweight to an Asset Class that under-performs results in a

positive Allocation Effect and vice versa.

• Selection Effect = Equal to the Custom Benchmark (Adjusted Policy Index) Return minus Plan Return at Adjusted Policy Weights. This

illustrates how the Managers have added or removed value based on their Security Selection decisions, e.g., If the manager’s Actual

Returns are higher than the Implied Return there will be a positive Selection Effect.

• Policy Index = Custom Benchmark

The “policy index” is a custom benchmark representing the weighted average return of the weighted benchmark indexes for each major

investment program. Weights may reflect an adjustment of actual policy for outstanding commitments for new or revised programs,

such as for private market programs, which are invested gradually, or for any new or updated program requiring the completion of RFPs

and contracts. The policy index/custom benchmark is calculated monthly based on adjusted policy weights at the beginning of each

month.

Glossary of Terms


New York City Board of Education Retirement System 52Performance Overview as of June 30, 201909/06/2019 01:35:27 PM

Page 284 of 591

The indexes and most recent policy weights are as follows:

U.S. Equity: Russell 3000 * 33.10%

International Developed (EAFE) Markets: MSCI World ex USA IMI Net * 12.05%

International Active – Global Equity: MSCI ACWI * 1.65%

Emerging Markets: MSCI Emerging Markets * 6.80%

International Emerging Managers FOF: MSCI ACWI Ex US IMI Net * 0.94%

Private Equity: Russell 3000 + 300 b.p. per annum * 7.02%

Private Real Estate – Core: NFI - ODCE Net * 3.45%

Private Real Estate – Non Core: NFI - ODCE Net + 200bps* 2.50%

Infrastructure: CPI + 4% * 1.92%

US Treasury Short Term: FTSE USBIG Treasury 1-3Y * 0.00%

Total Active Government: NYC Treasury Agency + 5 * 9.41%

Core Fixed Income: BBG Barc Agg * 0.00%

Progress Fixed: BBG Barc Agg * 0.00%

Mortgage: FTSE Mortgage Index * 3.71%

ETI: ETI Custom Benchmark * 0.61%

Investment Grade Credit: NYC – Investment Grade Credit * 4.32%

High Yield: Bloomberg Barclays US High Yield 2% Issuer Capped * 6.00%

Bank Loans: Credit Suisse Leveraged Loan * 2.00%

TIPS: BBG BARC Gbl Inf-Lk: US TIPS (Dly) * 4.52%

Glossary of Terms



Page 285 of 591

Page 20 – Allocation and Selection Effects - Asset Class Breakdown • This chart aims to break down the Allocation and Selection Effects shown on the Performance Attribution pages. The aim of the Page is

to show the asset classes where Managers are either out performing or under performing their benchmark and to show the basis point

effect that this is having on Plan performance.

Glossary of Terms



Page 286 of 591

ETI Quarterly Report (Public):

BERS Pension Fund - Economically Targeted Investments Quarterly Report

The City of New York - Office of the Comptroller Collateral Benefits as of 6/30/2019

Lenders*Contractual Commitment1

Current Market Value1

Dollars Units Dollars Units Dollars Units Dollars Units Dollars Units Dollars Units Dollars Units Dollars Units Dollars Units Dollars Units Dollars Units Dollars UnitsCommitments Q2(included in total)Bronx $0.00 0 $0.00 0 $0.00 0 $0.02 90 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0Brooklyn 0.00 0 0.00 0 0.00 0 0.02 333 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Manhattan 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Queens 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Staten Island 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Outside of NYC 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0

Total $0.00 0 $0.00 0 $0.00 0 $0.04 423 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0Delivered Q2(included in total)Bronx $0.00 0 $0.00 0 $0.00 0 $0.07 393 $0.13 30 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0Brooklyn 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Manhattan 0.00 0 0.00 0 0.00 0 0.00 0 0.05 54 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Queens 0.00 0 0.00 0 0.00 0 0.00 0 0.22 68 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Staten Island 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Outside of NYC 0.00 0 0.21 41 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0

Total $0.00 0 $0.21 41 $0.00 0 $0.07 393 $0.39 152 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.00 0Total CommitmentsBronx $0.00 0 $0.33 157 $0.00 0 $0.56 1,386 $0.83 339 $0.26 61 $0.00 0 $0.00 0 $0.00 0 $0.00 0 $0.11 101 $0.00 0Brooklyn 0.26 212 0.60 179 0.00 0 0.22 1,152 0.17 156 0.18 95 0.00 0 0.00 0 0.25 130 0.25 156 0.22 359 0.00 0Manhattan 0.00 0 0.00 0 0.05 39 0.20 435 0.00 0 0.45 174 0.00 0 0.00 0 0.39 103 0.45 155 0.21 83 0.00 0Queens 0.00 0 0.00 0 0.00 0 0.09 389 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Staten Island 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Outside of NYC 0.00 0 0.00 0 0.00 0 0.07 254 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0

Total $0.26 212 $0.93 336 $0.05 39 $1.14 3,616 $1.00 495 $0.89 330 $0.00 0 $0.00 0 $0.64 233 $0.69 311 $0.54 543 $0.00 0Historical InvestmentsBronx $0.26 60 $1.05 645 $0.00 0 $0.39 1,715 $2.27 1,377 $0.25 117 $0.00 0 $0.00 0 $0.11 90 $0.11 48 $0.00 0 $0.00 0Brooklyn 0.28 54 0.40 302 0.00 0 0.44 1,241 0.23 137 0.71 401 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Manhattan 0.34 100 0.24 283 0.16 197 0.25 1,204 0.33 333 1.01 407 0.10 123 0.00 0 0.09 100 0.00 0 0.00 0 0.00 0Queens 0.84 293 0.04 54 0.00 0 0.01 38 0.27 164 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0Staten Island 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.04 67 0.00 0 0.00 0 0.00 0Outside of NYC 0.09 39 0.21 41 0.00 0 0.20 461 0.23 123 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0

Total $1.81 546 $1.94 1,325 $0.16 197 $1.30 4,659 $3.33 2,134 $1.97 925 $0.10 123 $0.00 0 $0.24 257 $0.11 48 $0.00 0 $0.00 0*Lenders :

1 Dollar amount listed in millionsSupport Corp Enterprise

Local Initiatives BellwetherAmerica Development Savings Bank Preservation Corp Chase Investment Fund Impact Housing Service

Low Income NCB Capital Neighborhood Wells Fargo

$0.27

Bank of Citi Community Carver Federal The Community JP Morgan

$2.05 $0.13 $1.26 $3.44 $0.13 $0.00$4.00 $4.00 $1.00 $4.00 $5.00 $4.00 $1.00 $1.00 $2.00 $1.00 $1.00

HDC$2.00$0.00

NYC HDC

Public/Private Apartment Rehabilitation Program (PPAR)

BE

$1.31

BOA CCD CFSB CPC JPM LIIF NCBCI NHS WF LISC

$1.95 $0.10 $0.00

Page 288 of 591



Lenders*Contractual Commitment1

Current Market Value1

Dollars UnitsCommitments Q2(included in total)Bronx $0.02 90Brooklyn 0.02 333Manhattan 0.00 0Queens 0.00 0Staten Island 0.00 0Outside of NYC 0.00 0

Total $0.04 423Delivered Q2(included in total)Bronx $0.20 423Brooklyn 0.00 0Manhattan 0.05 54Queens 0.22 68Staten Island 0.00 0Outside of NYC 0.21 41

Total $0.68 586Total CommitmentsBronx $2.08 2,044Brooklyn 2.15 2,439Manhattan 1.75 989Queens 0.09 389Staten Island 0.00 0Outside of NYC 0.07 254

Total $6.14 6,115Historical InvestmentsBronx $4.45 4,052Brooklyn 2.06 2,135Manhattan 2.51 2,747Queens 1.17 549Staten Island 0.04 67Outside of NYC 0.73 664

Total $10.96 10,214

1 Dollar amount listed in millions

$10.65

All Lender Totals$30.00

Public/Private Apartment Rehabilitation Program (PPAR)

Bronx$4.45 (41%) 4,052 Units

Brooklyn$2.06 (19%) 2,135 Units

Manhattan$2.51 (23%) 2,747 Units

Queens$1.17 (11%)

549 Units

Staten Island$0.04 (0%)

67 UnitsOutside of NYC$0.73 (7%) 664 Units

Historical Investments Since Inception AII PPAR Lenders

Bronx$2.08 (34%) 2,044 Units

Brooklyn$2.15 (35%) 2,439 Units Manhattan

$1.75 (29%) 989 Units

Queens$0.09 (2%) 389 Units

Staten Island$0.00 (0%)

0 Units

Outside of NYC$0.07 (1%) 254 Units

Current Commitments AII PPAR Lenders

Page 289 of 591



AFL-CIO Housing Investment Trust (HIT)Market Value $17.11 million¹

NYC Community Investment Initiative (NYCCII)

Borough Investments Units2 Investments Units2 Investments Units2

Bronx $27,600,000 2,010 $52,827,900 761 $80,427,900 2,771Brooklyn 49,501,800 3,230 103,890,446 5,616 153,392,246 8,846Manhattan 172,021,700 6,908 174,075,200 813 346,096,900 7,721Queens 0 0 17,760,000 1,149 17,760,000 1,149Staten Island 0 0 6,414,554 693 6,414,554 693Outside NYC 0 0 100,000,000 137 100,000,000 137Total $249,123,500 12,148 $454,968,100 9,169 $704,091,600 21,317

HIT Home Mortgage Program

Borough $ Amount Loans $ Amount Loans $ Amount LoansBronx $32,544,168 41 $218,082,108 296 $250,626,276 337Brooklyn 116,575,736 138 864,892,271 1,115 981,468,007 1,253Manhattan 10,742,253 12 214,244,680 265 224,986,933 277Queens 82,399,317 64 894,399,418 973 976,798,735 1,037Staten Island 106,039,089 191 359,980,460 439 466,019,549 630Total $348,300,563 446 $2,551,598,937 3,088 $2,899,899,500 3,534

BERS Loans Phase I: 0 Phase II: 13 Total: 13

1Interest is reinvested2Low/Moderate Income Units

NYCCII Phase I: 2002 - 2005

NYCCII Phase II: 2006 - 2013

Grand Total

NYCCII Phase I: 2002 - 2005

NYCCII Phase II: 2006 - 2013

Grand Total

Bronx$80,427,900

11%2,771 Units

Brooklyn$153,392,246

22%8,846 Units

Manhattan$346,096,900

49%7,721 Units

Queens$17,760,000

3%1,149 Units

Staten Island$6,414,554

1%693 Units

Outside NYC$100,000,000

14%137 Units

NYCCII Multifamily Program

Bronx$250,626,276

9%337 Loans

Brooklyn$981,468,007

34%1,253 Loans


8%277 Loans

Queens$976,798,735

34%1,037 Loans


16%630 Loans

Home Mortgage Program

Page 290 of 591



AFL-CIO Housing Investment Trust (HIT)NYC Workforce Housing Initiative: 2009 - 2015

Investments Low/Mod UnitsBorough Since Inception Since InceptionBronx $5,000,000 776Brooklyn 16,051,087 710Manhattan 214,252,488 4,627Queens 58,293,425 3,226Staten Island 0 0Total $293,597,000 9,339

Bronx$5,000,000

2%776 Units

Brooklyn$16,051,087

5%710 Units


73%4,627 Units

Queens$58,293,425

20%3,226 UnitsStaten Island

$00%

0 Units

HIT Workforce Housing Initiative

Page 291 of 591



AFL-CIO Housing Investment Trust (HIT)HIT Housing Investment Strategy: 2015 - Q2 2019

Investments LMI UnitsBorough Q2 Investments Since Inception Q2 LMI Units Since InceptionBronx $52,000,000 $87,980,000 152 646Brooklyn 0 38,300,000 0 144Manhattan 0 211,058,000 0 3,140Queens 0 5,000,000 0 306Staten Island 0 0 0 0Outside NYC 0 18,300,000 0 32Total $52,000,000 $360,638,000 152 4,268

Bronx$87,980,000

24%646 Units

Brooklyn$38,300,000

11%144 Units


59%3,140 Units

Queens$5,000,000

1%306 Units

Staten Island$00%

0 Units

Outside NYC$18,300,000

5%32 Units

HIT Housing Investment Strategy

Page 292 of 591



RBC ACCESS CAPITAL STRATEGIES (Since Inception 2/1/07)

$10.5 million Allocated (2.34% of total account)Market Value $9.56 million

Multifamily Investments DetailQ2 Total Q2 Total

Bronx $0 $1,865,422 0 19,227Brooklyn 0 678,746 0 8,959Manhattan 0 1,761,375 0 6,357Queens 0 442,026 0 902Staten Island 0 130,389 0 75Total BERS Multifamily Investments $0 $4,877,957 0 35,520

Multifamily Total All Systems $0 $208,459,702 0 35,520

Single Family Investments DetailQ2 Total Q2 Total

Bronx $9,619 $1,322,108 1 276Brooklyn 13,320 3,413,846 2 641Manhattan 0 313,973 0 56Queens 0 5,241,797 0 899Staten Island 6,239 3,212,109 1 560Total BERS Single Family Investments $29,178 $13,503,833 4 2,432

Single Family Total All Systems $1,246,914 $577,086,874 4 2,432

Other Investments DetailQ2 Total Q2 Total

Bronx $0 $15,795 0 1Brooklyn 0 126,135 0 8Manhattan 0 56,930 0 5Queens 0 12,716 0 3Staten Island 0 0 0 0Total BERS Other Investments $0 $211,577 0 17

Other Investments Total All Systems $0 $9,041,740 0 17

Grand Total BERS $29,178 $18,593,367

Grand Total All Systems $1,246,914 $794,588,316

1 Certain bond investment amounts are allocated pro rata across boroughs based upon unit count.2 If not indicated otherwise, superintendent units are allocated based on building size.

$ Invested1 Units2

$ Invested Units

$ Invested Loans

Bronx$1,865,422

38%19,227 Units

Brooklyn$678,746

14%8,959 Units

Manhattan$1,761,375

36%6,357 Units

Queens$442,026

9%902 Units

Staten Island$130,389

3%75 Units

RBC Access Multifamily Investments Since Inception BERS

Bronx$1,322,108

10%276 Units

Brooklyn$3,413,846

25%641 Units

Manhattan$313,973

2%56 Units

Queens$5,241,797

39%899 Units


24%560 Units

RBC Access Single Family Investments Since Inception BERS

Page 293 of 591



Equity InvestmentsTotal Market Value $27.18 million

Borough

Gross Capital

InvestedTotal Units

Workforce Units Comm. SF

Gross Capital

InvestedTotal Units


Gross Capital

InvestedTotal Units


Bronx $0.00 0 0 0 $198.87 3,599 3,356 19,635 $72.21 5 2 223,853Brooklyn 125.49 666 666 100,900 65.84 372 212 10,400 48.36 126 61 94,703Manhattan 0.00 0 0 0 0.00 0 0 0 0.00 0 0 0Queens 0.00 0 0 0 24.22 159 151 0 41.91 0 0 143,806Staten Island 0.00 0 0 0 0.00 0 0 0 0.00 0 0 0Outside NYC 0.00 0 0 0 0.00 0 0 0 0.00 0 0 0Totals $125.49 666 666 100,900 $288.93 4,130 3,719 30,035 $162.48 131 63 462,362

*All information is derived from quarterly reports submitted by individual managers. Performance has not been reviewed by consultants or custodial bank.

**Dollar amount listed in millions

Hudson Related Vanbarton (Emmes)Market Value $5.52 million Market Value $12.84 million Market Value $8.82 million

Brooklyn$125.49100%

666 Units100,900 SF

HudsonBronx

$198.8769%

3599 Units19,635 SF

Brooklyn$65.8423%

372 Units10,400 SF

Queens$24.22

8%159 Units

0 SF

RelatedBronx$72.2144%

5 Units223,853 SF

Brooklyn$48.3630%

126 Units94,703 SF

Queens$41.9126%

0 Units143,806 SF

Vanbarton(Emmes)

Page 294 of 591

Private Equity Quarterly Report (Public):

NYC Board of Education Retirement System – Public Material First Quarter 2019 Report

Page 296 of 591

NYC Board of Education Retirement System First Quarter 2019 Report

Proprietary and Confidential | Page 2

Content

Section 1 – Portfolio Update

Section 2 – Portfolio Assessment

Section 3 – Funds-of-Funds Review

Appendix A – Glossary of Terms

Appendix B – Disclosure Statements

Page 297 of 591


Section 1: Portfolio Update

Page 298 of 591

NYC Board of Education Retirement System | 3.31.2019 www.hamiltonlane.com Proprietary and Confidential | 2

Portfolio Snapshot

Hamilton Lane was engaged by the NYC Board of Education Retirement System (“BERS”) in November 2012 to provide alternative investment fund administration services in accordance with the investment objectives of the BERS Private Equity portfolio (the “Portfolio”). This report represents the review by Hamilton Lane of the BERS’s Portfolio and is based on information made available to Hamilton Lane by the general partners sponsoring each of the partnership investments in the Portfolio as of March 31, 2019, with highlights through June 30, 2019.

Private Equity Allocation: BERS has a target allocation of 9.0% +/- 4.0% to Private Equity. As of March 31, 2019, Private Equity constituted 6.6% of BERS total plan. (Plan value is $6.245 billion as of March 31, 2019.)

Performance: As of March 31, 2019, the Portfolio consisted of 71 active partnerships from 35 underlying fund managers. The Portfolio has generated a since inception internal rate of return (“IRR”) of 11.78% and a total value multiple of 1.44x.

Portfolio Exposures: The Corporate Finance/Buyout strategy represents 53% of the Portfolio’s total exposure, Special Situations/Turnaround represents 15%, Growth Equity represents 13%, Secondary represents 11%, Co-Investment accounts for 7% and Venture Capital represents 1%. Strategic exposure takes into account the strategies for each of the underlying partnerships in the funds-of-funds within the BERS Portfolio.

$ millions 12/31/2018 3/31/2019 ChangeActive Partnerships 68 71 3Active GP Relationships 35 35 -

Capital Committed(1) $785.6 $833.9 $48.3Unfunded Commitment $351.8 $377.5 $25.7Capital Contributed $465.1 $488.8 $23.7Capital Distributed $281.4 $291.5 $10.1Market Value $384.6 $414.0 $29.4Total Value Multiple 1.43x 1.44x (0.01x)Since Inception IRR 11.60% 11.78% 18 bpsAvg. Age of Active Commitments 4.9 years 4.3 years (0.6 years)

(1) The "change" in capital committed from the prior quarter reflects currency adjustments from existing foreign denominated funds, as well as three new commitments made during the quarter.

(2) Includes only commited capital in the 2012 and 2015 Emerging M anager Programs

Portfolio Snapshot

Page 299 of 591


Portfolio Overview Commitments

The table below highlights all funds that have closed year-to-date as of March 31, 2019.

During the fourth quarter, the Portfolio closed on four new investments, totaling $38.9 million, which are detailed below:

Warburg Pincus Global Growth, L.P. ($15.0 million) The fund will invest globally across the General Partner's industries of focus: industrial & business services, healthcare & consumer, natural resources, financial services and TMT, allowing for the development of top-down and bottom-up thesis generation. In addition to investing globally across a diversified group of sectors, Warburg maintains the ability to invest across venture, growth and buyout opportunities.

ASF VIII B NYC Co-Invest, L.P. ($10.5 million) The fund, a co-investment sleeve of the flagship fund, will pursue secondary transactions in the United States, Europe and opportunistically in Asia, focusing on limited partner interests in high quality managers. The General Partner’s strong brand name and relationships with institutions as well as its ability to complete large investments differentiate it from peers.

ASF VIII, L.P. ($21.0 million) The fund will pursue secondary transactions in the United States, Europe and opportunistically in Asia, focusing on limited partner interests in high quality managers. The General Partner’s strong brand name and relationships with institutions as well as its ability to complete large investments differentiate it from peers.

1/16/2019 Warburg Pincus Global Growth, L.P. Growth Equity $15.03/1/2019 ASF VIII B NYC Co-Invest, L.P. Co-Investment $10.53/1/2019 ASF VIII, L.P. Secondaries $21.0

Total $46.5

Closing Date Partnership

Year to Date Commitments as of March 31, 2019

Commitment Amount($ in Millions)

Strategy

Page 300 of 591


Subsequent Closings

Lindsay Goldberg V, L.P. ($10.5 million) The fund will pursue founder- and family-owned companies that require long-term capital for institutionalization and growth. The General Partner primarily targets control positions in North America and Europe while working alongside founders to implement value creation initiatives and build sustainable businesses.

LCP IX Co-invest Partners B, L.P. ($4.1 million) The fund, a co-investment sleeve of the flagship fund, will pursue secondary transactions within the United States and Europe, focusing on quality partnership interests managed by high quality sponsors operating across its target strategies: buyout, venture capital and growth equity. Apax X, L.P. ($12.5 million) The fund will invest across four target sectors, primarily in Europe and North American, with smaller exposure to emerging markets. The flexibility of the global mandate allows the General Partner to pursue sector trends without geographic constraint.

4/26/2019 Lindsay Goldberg V, L.P. Corporate Finance/Buyout - Large $10.55/13/2019 LCP IX Co-invest Partners B, L.P. Co-Investment $4.17/16/2019 Apax X, L.P. Corporate Finance/Buyout - Mega $12.5

Total $27.1

Subsequent Commitments After March 31, 2019

Closing Date Partnership StrategyCommitment Amount

($ in Millions)

Page 301 of 591


Portfolio Performance Summary

The chart below is a graphical depiction of the IRR performance of the Portfolio with respect to 3-Month, 6-Month, 1-Year, 3-Year, 5-Year, and Since Inception time periods. The Portfolio is benchmarked against the ThomsonOne/Cambridge Pooled IRR, and ThomsonOne/Cambridge Upper Quartile IRR, as well as the Russell 3000 Total Return Public Market Equivalent (“PME+”) plus 300 bps.

Note: Private Equity benchmark is provided by ThomsonOne/Cambridge and reflects U.S. Buyout Funds Pooled IRR and Upper Quartile IRR as of March 31, 2019, for funds with

vintage years 2005, 2006, 2009, 2012, 2013, 2014, 2015, 2016, 2017, 2018, and 2019. PME+ is the Russell 3000 Total Return Index and incorporates the PME+ methodology.

This calculation includes a 3.0% premium.

As private equity is a long term asset class, the most significant time horizon is the since inception time period. Performance on a since inception basis for the first quarter of 2019 increased 15 basis points from the prior quarter, with the Portfolio generating an IRR of 11.78%.

o Relative to benchmarks, the since inception IRR is outperforming the ThomsonOne/Cambridge Pooled IRR by 179 basis points, but is underperforming the ThomsonOne/Cambridge Upper Quartile IRR by 492 basis points and the Russell 3000 PME+ plus 300 basis points premium by 176 basis points.

Performance on a one-year basis for the first quarter 2019 increased 153 basis points from the prior quarter, with the Portfolio generating an IRR of 12.89%.

o Relative to the benchmarks, the one-year IRR is outperforming the ThomsonOne/Cambridge Pooled IRR by 151 basis points and the Russell 3000 PME+ plus by 104 bps, but is underperforming the ThomsonOne/Cambridge Upper Quartile IRR by 590 basis points.

4.02%

3.67%

12.89%

15.08%

13.89%

11.78%

4.48%

3.57%

11.38%

13.91%

11.46%

9.99%

4.57%

8.83%

18.79%

18.59%

18.18%

16.70%

17.06%

1.22%

11.85%

15.97%

13.50%

13.54%

0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 18.00% 20.00%

3 Month

6 Month

1 Year IRR

3 Year IRR

5 Year IRR

Since Inception IRR

IRR Performancevs. Benchmarks

as of March 31, 2019

IRR Thomson One/Cambridge Pooled IRR

Thomson One/Cambridge Upper Quartile IRR Russell 3000 PME plus 300bps

Page 302 of 591


Quarterly Value Analysis

The table below details quarterly performance of the Portfolio for the year ending March 31, 2019.

Over the past twelve months, the Portfolio has experienced a net value gain of $46.1 million.

Contributions of $89.2 million outpaced distributions of $77.5 million during the twelve months ending March 31, 2019.

The Portfolio experienced a point-to-point IRR of 12.89% over the year.

Year Ended6/30/2018 9/30/2018 12/31/2018 3/31/2019 3/31/2019

Beginning Market Value $356.2 $375.2 $385.8 $384.6 $356.2

Paid-In Capital 14.3 21.8 29.4 23.7 89.2Distributions (13.8) (24.5) (29.1) (10.1) (77.5)

Net Value Change 18.5 13.3 (1.5) 15.8 46.1Ending Market Value $375.2 $385.8 $384.6 $414.0 $414.0Unfunded Commitments $313.1 $337.6 $351.8 $377.5 $377.5Total Exposure $688.3 $723.4 $736.4 $791.5 $791.5Point-to-Point IRR 5.16% 3.57% (0.38%) 4.02% 12.89%Since Inception IRR 11.97% 12.07% 11.60% 11.78% 11.78%

Portfolio Summary

Quarter Ended$ millions

Page 303 of 591


Performance by Strategy

The table below details IRR performance of the Portfolio with respect to Investment Strategy. The Portfolio is benchmarked against the ThomsonONE/Cambridge Median Quartile IRR, and the ThomsonOne/ Cambridge Upper Quartile IRR.

Corporate Finance/Buyout $385,424,336 15.36% 9.58% 19.42%Corporate Finance/Buyout - Mega 190,073,365 13.28% 17.58% 19.52%Corporate Finance/Buyout - Large 123,950,971 18.94% 9.41% 20.10%Corporate Finance/Buyout - Mid 46,500,000 13.01% 9.43% 18.08%Corporate Finance/Buyout - Small 24,900,000 8.48% 9.71% 17.90%

Co-Invest(1) 54,587,453 14.92% 10.95% 18.97%Growth Equity 97,500,000 13.23% 14.32% 25.05%Secondaries 97,375,000 14.96% 14.30% 19.50%Special Situations 180,000,000 11.11% 10.31% 19.37%Venture Capital 19,000,000 5.63% 5.29% 12.09%(1)Co-Invest reflects the ThomsonOne/Cambridge Global All Private Equity benchmark.

Performance by Investment Strategy

Investment StrategyCapital

CommittedIRR

ThomsonOne/Cambridge

Median IRR (2)


Upper IRR (2)

Page 304 of 591


Vintage Year Performance

The table below details IRR performance of the Portfolio with respect to Vintage Year. The Portfolio is benchmarked against the ThomsonOne/Cambridge Median Quartile IRR, the ThomsonOne/Cambridge Upper Quartile IRR, and the Russell 3000 Public Market Equivalent.

2005 $57,000,000 8.36% 8.04% 13.25% 8.61% (0.24%)2006 44,000,000 8.37% 9.27% 14.87% 11.00% (2.63%)2009 45,000,000 16.24% 23.81% 26.74% 12.86% 3.38%2012 40,000,000 18.70% 17.96% 35.16% 12.36% 6.34%2013 93,200,000 12.17% 15.55% 18.81% 11.11% 1.06%2014 94,187,124 17.34% 16.58% 21.16% 11.05% 6.29%2015 93,996,610 16.07% 11.79% 22.61% 11.46% 4.61%2016 40,500,000 23.43% 7.78% 19.01% 11.25% 12.18%2017 87,495,948 N/M N/M N/M N/M N/M2018 159,682,108 N/M N/M N/M N/M N/M2019 78,825,000 N/M N/M N/M N/M N/M

(2) ThomsonOne/Cambridge Benchmark - U.S. Buyouts as of 3/31/2019.(3) PME Return is the Russell 3000 Total Return Index and incorporates the PME+ methodology. (4) PME Spread is the percentage difference between the IRR and PME Benchmark for each respective partnership.

PME Spread (4)

Performance by Vintage Year


Median IRR (2)

Capital Committed

IRR


Upper IRR (2)PME Return (3)Vintage Year

(1) For details regarding Paid-In Capital, Distributions and Market Value by Vintage Year please see Section 3 of the report, Portfolio Assessment.

Page 305 of 591


Performance by Geographic Focus

The table below details IRR performance of the Portfolio with respect to Geographic Focus.

North America $390,266,667 $227,193,260 $103,306,152 $202,687,864 13.21% 1.35xWestern Europe 129,245,122 56,050,177 7,427,107 61,793,715 14.17% 1.23xGlobal/Rest of World 314,375,000 205,508,729 180,720,406 149,499,575 11.05% 1.61x

Total $833,886,789 $488,752,166 $291,453,665 $413,981,154 11.78% 1.44x

Region Capital Committed

(1)Prior to a partnership being 75% drawn, region focus is based on the GP-stated geographic strategy. Subsequent to a partnership being 75% drawn, fund geographic focus is based on actual portfo lio company exposure by to tal invested. Partnerships with less than 75% of to tal invested capital allocated to one geographic region are classified as Global.

(2)Fund Geographic Focus is based on a number o f factors, including the GP-stated geographic focus, the number o f investments within each region, invested capital by region, the location o f the firm’s o ffices and investment professionals, and the underlying fund currency.

Performance Summary by Region(1)(2)

Paid-In Capital Capital DistributedReported Market

ValueIRR

Total Value Multiple

Page 306 of 591


Cash Flow Drivers

The chart below highlights the cash flows of the Portfolio over the past five quarters ended June 30, 2019.

$14.3

$21.8

$29.4

$23.7$19.5

($13.8)

($24.5)($29.1)

($10.1)($12.2)

($40.0)

($30.0)

($20.0)

($10.0)

-

$10.0

$20.0

$30.0

$40.0

$50.0

Second Quarter 2018 Third Quarter 2018 Fourth Quarter 2018 First Quarter 2019 Second Quarter 2019

$ m

illio

ns

Paid-In Capital Capital Distributed

Page 307 of 591


Portfolio Exposures The pie chart below represents the strategic and geographic diversification of the Portfolio as of March 31, 2019. Strategy is measured by total exposure, which is the sum of the market value and the unfunded commitments, providing a snapshot of the Portfolio’s future diversification. Strategic exposure takes into account the strategies for each underlying partnership in the funds-of-funds within the BERS Portfolio. Geography is measured by the Portfolio’s exposed market value of the underlying portfolio holdings.

The Portfolio is focused in the Corporate Finance/Buyout strategy, with 53% of the total exposure attributable to this strategy.

With respect to geography, the Portfolio is concentrated in North America, with 66% of the Portfolio’s underlying market value attributable to this region.

o The remaining 34% of the Portfolio’s exposure is diversified between Western Europe, Asia and ‘Rest-of-World’.

o Roughly 4% of the Portfolio’s current exposed market value is based in New York, with 2% based in New York City companies and fund managers.

As of M arch 31, 2019

Sum of Current Exposed Market Value

% of Total

North America $310.0 66%

Canada $6.3 1%

U.S. (non-NY State) $285.0 61%

U.S. (NY State) $18.7 4%

New York City $8.7 2%

Non-New York City $10.0 2%

Western Europe $99.2 21%

Rest of World $36.7 8%

Asia $24.1 5%

Total $470.0 100%

Corporate Finance/Buyout

53%

Venture Capital

1%

SpecialSituation/

Turnaround15%

Secondaries11%

Growth Equity13%

Co-Invest7%

Strategic Diversificationby Total Exposure

As of March 31, 2019

North America66%

Asia Pacific5%

Western Europe22%

Rest of World7%

Underlying Investment Diversificationby Geographic Location


Page 308 of 591


The pie chart below represents the industry diversification of the Portfolio as of March 31, 2019. Industry diversification is measured by the Portfolio’s exposed market value of the underlying portfolio companies and fund managers.

The Portfolio has a large exposure to the FoF Holding sector (27%). FoF Holding exposure is expected to reduce as the Portfolio continues to make direct private equity fund commitments.

o The Portfolio exposure to FoF holding has decreased from 33% to 27% over the year ended March 31, 2019.

Financials7%

Consumer Staples2%

Consumer Discretionary

7%

Health Care11%Energy & Utilities

4%

Materials4%

Communication Services

3%

Industrials12%

Information Technology

22%

Real Estate1%

FoF Holding27%

Underlying Investment Diversificationby Industry


Page 309 of 591


Section 2: Portfolio Assessment

Page 310 of 591

Vintage Year

Investment First

Drawdown Committed

Capital Paid-In Capital Distributed Capital Market Value Multiple IRR1 PME Return2 PME Spread3

Active Investments2005 Mesirow Financial Private Equity Partnership Fund III, L.P. 7/20/2006 $57,000,000 $55,100,648 $80,686,991 $12,206,857 1.69x 8.36% 8.61% (0.25%)2006 Mesirow Financial Private Equity Partnership Fund IV, L.P. 3/31/2008 25,000,000 22,973,154 28,622,289 11,642,509 1.75x 10.40% 12.19% (1.79%)2006 New York Fairview Private Equity Fund, L.P. 7/14/2006 19,000,000 17,320,307 18,597,037 4,995,912 1.36x 5.63% 9.51% (3.88%)2009 Mesirow Financial Private Equity Partnership Fund V, L.P. 3/7/2011 45,000,000 38,947,655 36,457,954 37,988,230 1.91x 16.24% 12.91% 3.33%2012 Platinum Equity Capital Partners III, L.P. 1/14/2013 15,000,000 14,094,835 19,176,093 5,477,029 1.75x 36.14% 13.19% 22.95%2012 Warburg Pincus Private Equity XI, L.P. 7/17/2012 25,000,000 25,421,162 17,016,506 24,051,304 1.62x 14.14% 12.21% 1.93%2013 Apollo Investment Fund VIII, L.P. 12/11/2013 20,000,000 18,062,936 5,746,531 17,160,899 1.27x 10.59% 11.56% (0.97%)2013 Carlyle Partners VI, L.P. 7/3/2013 20,000,000 20,807,096 8,482,982 18,710,948 1.31x 11.36% 10.86% 0.50%2013 Landmark Equity Partners XV, L.P. 10/30/2013 19,000,000 13,106,023 9,585,348 6,836,567 1.25x 12.01% 11.15% 0.87%2013 Landmark Equity Partners XV, L.P. - Side Car 12/24/2013 6,000,000 4,884,692 3,204,054 3,619,204 1.40x 15.04% 9.54% 5.50%2014 CVC Capital Partners VI, L.P. 2/18/2014 20,537,124 17,182,164 4,563,459 17,826,523 1.30x 13.05% 11.21% 1.84%2013 Crestview Partners III, L.P. 3/3/2015 15,000,000 9,813,137 1,788,885 11,380,903 1.34x 16.01% 11.03% 4.98%2013 Crestview Partners III (Co-Investment B), L.P. 12/17/2015 5,000,000 4,582,635 250,760 5,404,120 1.23x 10.53% 12.84% (2.31%)2014 ASF VI, L.P. 5/9/2014 15,000,000 10,631,331 5,920,776 9,316,267 1.43x 13.53% 11.10% 2.44%2014 ASF VI NYC Co-Invest, L.P. 5/9/2014 5,000,000 3,862,814 3,009,524 2,341,757 1.39x 12.60% 8.74% 3.86%2014 Carlyle Partners VI, L.P. - Side Car 9/23/2014 2,200,000 1,600,199 92,959 1,544,766 1.02x 0.76% 11.08% (10.32%)2014 Lexington Capital Partners VIII, L.P. 1/8/2015 20,000,000 16,944,693 6,312,838 15,473,693 1.29x 20.41% 12.03% 8.38%2014 Vista Equity Partners Fund V, L.P. 9/8/2014 25,000,000 28,903,778 22,614,664 28,808,340 1.78x 22.56% 11.18% 11.39%2015 Centerbridge Capital Partners III, L.P. 5/21/2015 2,500,000 1,405,477 467,111 1,403,878 1.33x 13.75% 11.10% 2.65%2015 Siris Partners III, L.P. 5/4/2015 3,500,000 2,939,689 1,599,722 1,880,040 1.18x 9.96% 11.15% (1.19%)2012 NYCBERS - 2012 Emerging Manager Program* 10/31/2014 14,650,000 13,995,672 2,125,178 15,911,360 1.29x 9.39% 6.42% 2.97%2015 American Securities Partners VII, L.P. 7/8/2016 8,000,000 6,393,888 1,013,767 4,849,689 0.92x (6.43%) 12.66% (19.10%)2015 ASF VII, L.P. 12/29/2015 10,000,000 3,441,285 551,155 3,854,210 1.28x 16.79% 10.77% 6.01%2015 ASF VII B NYC Co-Invest, L.P. 12/29/2015 6,000,000 3,049,764 319,787 4,469,355 1.57x 41.12% 7.51% 33.61%2015 NYCBERS - 2015 Emerging Manager Program** 2/22/2016 37,250,000 10,490,467 373,785 11,659,073 1.15x 15.97% 18.13% (2.16%)2015 Warburg Pincus Private Equity XII, L.P. 12/21/2015 21,500,000 15,650,340 1,019,437 17,552,085 1.19x 11.58% 11.11% 0.48%2015 Welsh, Carson, Anderson & Stowe XII, L.P. 8/26/2015 10,000,000 7,060,944 1,392,304 9,827,307 1.59x 26.35% 12.26% 14.09%2015 Bridgepoint Europe V, L.P. 2/8/2016 8,573,266 7,780,008 1,061,965 8,749,898 1.26x 15.37% 11.59% 3.79%2015 Bridgepoint Europe V Co-Invest 8/16/2016 2,910,487 2,702,670 270,187 4,107,249 1.62x 34.88% 8.49% 26.39%2015 EQT VII, L.P. 1/8/2016 17,012,857 14,066,812 1,344,195 16,381,736 1.26x 14.04% 11.72% 2.32%2016 Vista Equity Partners Fund VI, L.P. 6/28/2016 16,000,000 17,280,452 4,164,227 18,541,530 1.31x 19.45% 12.40% 7.06%2016 Apax IX USD, L.P. 5/12/2017 13,000,000 5,886,158 123,294 8,014,247 1.38x N/M N/M N/M2017 Ares Corporate Opportunities Fund V, L.P. 6/22/2017 10,000,000 5,619,553 172,155 5,676,484 1.04x N/M N/M N/M2017 Green Equity Investors VII, L.P. 5/12/2017 10,000,000 5,088,365 39,598 5,624,389 1.11x N/M N/M N/M2017 BC European Capital X, L.P. 12/14/2017 11,391,649 5,676,912 - 5,599,685 0.99x N/M N/M N/M2017 BC European Capital X Metro Co-Investment L.P. 3/24/2017 4,604,299 3,011,417 - 3,100,121 1.03x N/M N/M N/M2016 Platinum Equity Capital Partners IV, L.P. 3/21/2017 11,500,000 7,800,671 2,312,758 8,388,823 1.37x N/M N/M N/M2018 CVC Capital Partners VII, L.P. 6/30/2018 19,117,446 3,048,070 28,740 3,729,743 1.23x N/M N/M N/M2018 Apollo Investment Fund IX, L.P. 3/15/2019 32,000,000 2,923,000 331 2,514,519 0.86x N/M N/M N/M2017 KKR Americas Fund XII, L.P. 2/27/2018 16,000,000 6,286,470 105,478 6,550,955 1.06x N/M N/M N/M2017 Warburg Pincus Financial Sector, L.P. 1/5/2018 13,000,000 3,419,000 679,855 2,384,020 0.90x N/M N/M N/M2018 EQT VIII SCSP 8/10/2018 12,918,795 1,869,612 158,561 1,674,704 0.98x N/M N/M N/M2018 Siris Partners IV, L.P. 3/15/2019 10,000,000 1,515,726 - 1,409,820 0.93x N/M N/M N/M2018 Bridgepoint Europe VI, L.P. N/A 14,023,200 - - (172,414) N/A N/A N/A N/A2018 Bridgepoint Europe VI Co-Invest 5/7/2019 3,505,800 - - - N/A N/M N/M N/M2018 EQT VIII SCSP (Co-Invest) 11/2/2018 4,700,200 712,512 - 796,468 1.12x N/M N/M N/M2018 Platinum Equity Small Cap Fund, L.P. 6/27/2018 10,000,000 760,743 - 598,099 0.79x N/M N/M N/M2018 Platinum Equity Capital Partners IV, L.P. (Co-Invest) 9/7/2018 1,500,000 1,050,000 - 979,938 0.93x N/M N/M N/M2018 Crestview Partners IV (FF), L.P. N/A 2,666,667 - - - N/A N/A N/A N/A2018 Crestview Partners IV, L.P. N/A 8,000,000 - - - N/A N/A N/A N/A2019 WCAS XIII, L.P. 3/14/2019 10,000,000 73,353 - 19,777 0.27x N/M N/M N/M2017 Palladium Equity Partners V, L.P. 2/11/2019 10,000,000 1,645,967 - 1,255,511 0.76x N/M N/M N/M2019 KKR European Fund V, L.P. - USD N/A 9,950,000 - - - N/A N/A N/A N/A2019 Lexington Capital Partners IX, L.P. N/A 12,375,000 - - - N/A N/A N/A N/A2019 ASF VIII, L.P. 3/15/2019 21,000,000 2,100 - 73,061 34.79x N/M N/M N/M2019 ASF VIII B NYC Co-Invest, L.P. 3/15/2019 10,500,000 1,050 - 263 0.25x N/M N/M N/M2019 Warburg Pincus Global Growth, L.P. 3/26/2019 15,000,000 177,575 - 131,717 0.74x N/M N/M N/M2018 Vista Equity Partners Fund VII, L.P. 2/13/2019 20,500,000 1,687,187 425 1,657,984 0.98x N/M N/M N/M

Total Portfolio $833,886,789 $488,752,166 $291,453,665 $413,981,154 1.44x 11.78% 10.54% 1.24%

Vintage Year

Investment First

Drawdown Committed

Capital Paid-In Capital Distributed Capital Market Value Multiple IRR1 PME Return2 PME Spread3

Commitments Closed Subsequent to March 31, 20192019 Apax X, L.P. N/A $12,500,000 - - - N/A N/A N/A N/A2019 LCP IX Co-invest Partners B, L.P. N/A 4,125,000 - - - N/A N/A N/A N/A2019 Lindsay Goldberg V, L.P. N/A 10,500,000 - - - N/A N/A N/A N/ATotal Commitments Closed Subsequent to as of Date $27,125,000 $0 $0 $0 N/A N/A N/A N/A

NYC Board of Education Retirement SystemPrivate Equity Portfolio

2 The total PME is the Russell 3000 Total Return Index and incorporates the PME + methodology for all partnerships where distributions have occurred, and incorporates the and incorporates the Long Nickel methodologies for those partnerships that have not yet had any distributions to date. The fund PME is the Russell 3000 Total Return Index and incorporates the PME + methodology for all partnerships where distributions have occurred.

*Please note that the NYCBERS - 2012 Emerging Manager Program total commitment amount includes the full amount allocated to the Program, of which $14.7 million has been committed as of March 31,2019.

As of March 31, 2019 (in USD)

**Please note that the NYCBERS - 2015 Emerging Manager Program total commitment amount includes the full amount allocated to the Program, of which $40.4 million has been committed as of March 31, 2019.

3PME Spread is the percentage difference between the IRR and PME Benchmark for each respective partnershipNote: Where available, March 31, 2019 reported valuations were used. In the absence of March 31, 2019 reported values, market values have been adjusted forward using interim cashflows through March 31, 2019. The IRR calculated in the early years of a fund is not meaningful given the j-curve effect. The aggregate portfolio performance figures for IRR and multiple are as of March 31, 2019.

Page 311 of 591

NYC Board of Education Retirement SystemCommitments By Vintage Year


Funded Commitments exclude additional fees.Unfunded Commitments include recallable returns of capital.

$0.0

$20.0

$40.0

$60.0

$80.0

$100.0

$120.0

$140.0

$160.0

2005 2006 2009 2012 2013 2014 2015 2016 2017 2018 2019Funded Commitments $54.7 $39.7 $38.5 $38.2 $78.6 $85.2 $66.5 $31.0 $36.8 $15.4 $0.3

Unfunded Commitments $2.3 $3.5 $6.1 $3.8 $20.9 $22.0 $29.7 $14.8 $51.5 $144.4 $78.6

$ in Millions

Page 312 of 591


Section 3: Funds-of-Funds Review

Page 313 of 591


Mesirow Financial Private Equity Partnership Fund III, L.P.

Fund Overview

The Partnership, a 2005 vintage year Partnership, was formed on April 6, 2005 with the intent of investing capital in various private equity limited partnerships. As of March 31, 2019, the Partnership has invested in 40 underlying funds.

Partnership Summary

NYC Board of Education Retirement System committed $57.0 million to the Mesirow Financial Private Equity Partnership Fund III, L.P. and as of March 31, 2019, has generated a 8.36% IRR and a Total Value Multiple of 1.69x from its investment. The Partnership is well diversified strategically.

*Strategic exposure to ‘Other’ consists of underlying partnerships for which investment strategies are not disclosed in the quarter end financial statements.

Performance Drivers

When compared to global private equity funds of the same vintage, Mesirow Financial Private Equity Partnership Fund III, L.P. is underperforming the upper quartile benchmark1 by 489 bps and is outperforming the median quartile benchmark1 by 32 bps on a since inception basis, as of March 31, 2019.

Outperformance of the median quartile benchmark1 is being driven by ten underlying funds, all of which are being held above a 2.0x total value multiple as of March 31, 2019. The ten funds represent roughly 26.3% of underlying commitments and 47.4% of underlying market value.

Underperformance when compared to the upper quartile benchmark1 is being driven by four underlying funds, both of which are being held below a 1.0x total value multiple as of March 31, 2019 The four funds represent roughly 6.5% of underlying commitments and 3.6% of underlying market value.

1ThomsonOne/Cambridge – Global All Private Equity IRR as of March 31, 2019.

6-Month IRR 1-Year IRR 3-Year IRR 5-Year IRRSince Inception

IRR(1.94%) (0.72%) 2.96% 7.21% 8.36%

Time Horizon PerformanceCorporate

Finance/Buyout44%

Venture Capital

34%

Distressed/Turnaround

12%

Other9%

Co-Invest1%

Strategic Diversificationby Exposed Market Value

As of March 31, 201912/31/2018 3/31/2019 Change

$57.0 $57.0 -

$2.3 $2.3 -

Capital Contributed $55.1 $55.1 -

$79.8 $80.7 $0.9

$12.4 $12.2 ($0.2)

1.67x 1.69x 0.01x

8.31% 8.36% 5 bps

Performance Summary

Capital Commitment

$ in millions

Capital Distributed

Unfunded Commitment

Market Value


Since Inception IRR

Page 314 of 591


Mesirow Financial Private Equity Partnership Fund IV, L.P.

Fund Overview

The Partnership, a 2006 vintage year Partnership, was formed on November 21, 2006 with the intent of investing capital in various private equity limited partnerships. As of March 31, 2019, the Partnership has invested in 46 underlying funds.

Partnership Summary

NYC Board of Education Retirement System committed $25.0 million to the Mesirow Financial Private Equity Partnership Fund IV, L.P. and as of March 31, 2019, has generated a 10.40% IRR and a Total Value Multiple of 1.75x from its investment. The Partnership is well diversified strategically.


Performance Drivers

When compared to global private equity funds of the same vintage, Mesirow Financial Private Equity Partnership Fund IV, L.P. is underperforming the upper quartile benchmark1 by 447 bps and outperforming the median quartile benchmark1 by 113 bps on a since inception basis, as of March 31, 2019.

Outperformance of the median quartile benchmark1 is being driven by fifteen underlying funds, all of which are being held above a 2.0x total value multiple as of March 31, 2019. These fifteen funds represent roughly 25.8% of underlying commitments and 37.8% of underlying market value.

Underperformance when compared to the upper quartile benchmark is being driven by two underlying funds, both of which are being held below a 1.0x total value multiple as of March 31, 2019. The two funds represent roughly 5.6% of underlying commitments and 1.6% of underlying market value.

1ThomsonOne/Cambridge – Global All Private Equity IRR as of March 31, 2019


IRR4.51% 11.75% 12.63% 11.70% 10.40%

Time Horizon Performance Corporate Finance/Buyout

37%

Venture Capital

36%


15%Other12%


As of March 31, 201912/31/2018 3/31/2019 Change

$25.0 $25.0 -

$1.4 $1.4 -


$27.5 $28.6 $1.1

$12.1 $11.6 ($0.5)

1.72x 1.75x 0.03x

10.27% 10.40% 13 bps


Since Inception IRR

Performance Summary

$ in millions

Capital Commitment

Unfunded Commitment

Capital Distributed

Market Value

Page 315 of 591


Mesirow Financial Private Equity Partnership Fund V, L.P.

Fund Overview

The Partnership, a 2009 vintage year Partnership, was formed on November 5, 2008 with the intent of investing capital in various private equity limited partnerships. As of March 31, 2019, the Partnership has invested in 51 underlying funds.

Partnership Summary

NYC Board of Education Retirement System committed $45.0 million to the Mesirow Financial Private Equity Partnership Fund V, L.P. and as of March 31, 2019, has generated a 16.24% IRR and a Total Value Multiple of 1.91x from its investment. The Partnership is well diversified strategically.


Performance Drivers

When compared to global private equity funds of the same vintage, Mesirow Financial Private Equity Partnership Fund V, L.P. is underperforming the upper quartile benchmark1 by 1,050 bps and is underperforming the median quartile benchmark1 by 757 bps on a since inception basis, as of March 31, 2019.

Outperformance of the median quartile benchmark1 is being driven by fifteen underlying funds, all of which are being held above a 2.0x total value multiple as of March 31, 2019. The fifteen funds represent roughly 32.3% of underlying commitments and 41.0% of underlying market value.



IRR7.21% 16.00% 17.68% 16.10% 16.24%

Time Horizon Performance

12/31/2018 3/31/2019 Change

$45.0 $45.0 -

$6.1 $6.1 -


$34.9 $36.5 $1.6

$37.9 $38.0 $0.1

1.87x 1.91x 0.04x

16.17% 16.24% 7 bps


Since Inception IRR

Performance Summary

$ in millions

Capital Commitment

Unfunded Commitment

Capital Distributed

Market Value


50%

Venture Capital

37%


7%Other

6%



Page 316 of 591


New York Fairview Private Equity Fund, L.P.

Fund Overview

The Partnership, a 2006 vintage year Partnership, was formed on May 22, 2006 with the intent of investing in emerging private equity funds with aggregate capital commitments of no more than $300 million. As of March 31, 2019, the Partnership has invested in 6 underlying funds.

Partnership Summary

NYC Board of Education Retirement System committed $19.0 million to the New York Fairview Private Equity Fund, L.P. and as of March 31, 2019 has generated a 5.62% IRR and a Total Value Multiple of 1.36x from its investment. The Partnership is heavily weighted towards Corporate Finance/Buyout, with roughly 97% of the underlying funds exposed market value attributable to this sector.

Performance Drivers

When compared to global private equity funds of the same vintage, New York Fairview Private Equity Fund, L.P. is underperforming the upper and median quartile benchmark1 by 762 bps and 241bps respectively, on a since inception basis, as of March 31, 2019.

Underlying fund performance has been unfavorable, with all six funds being held below 1.0x total value multiple as of March 31, 2019.


12/31/2018 3/31/2019 Change

$19.0 $19.0 -

$2.1 $2.1 -


$18.0 $18.6 $0.6

$5.5 $5.0 ($0.5)

1.36x 1.36x -

5.62% 5.63% 1 bps


Since Inception IRR

Performance Summary

$ in millions

Capital Commitment

Unfunded Commitment

Capital Distributed

Market Value


IRR(0.28%) (1.41%) (0.60%) 4.18% 5.63%

Time Horizon Performance


96%

Growth Equity4%



Page 317 of 591


Appendix A: Glossary of Terms

Page 318 of 591

NYC Board of Education Retirement System

First Quarter 2019 Report

Page A - 1

Additional Fees: The amount of capital an investor pays into a fund/investment that does not count against the investors’ commitment. Additional fees typically consist of management fees or late-closing interest expense.

Capital Committed: An investor’s financial obligation to provide a set amount of capital to the investment.

Capital Contributed: Capital contributed from an investor’s capital commitment to fund partnership investments, organizational expenses and management fees.

Capital Distributed: Cash or stock disbursed to the investors of an investment.

Co/Direct Investment: A direct investment is a purchased interest of an operating company. A co-investment is a direct investment made alongside a partnership.

Corporate Finance/Buyout: Funds seeking to make controlling and non-controlling investments in established companies which have the potential to achieve greater value through improved performance.

Cost Basis: Capital contributions less return of principal.

Fund-of-Funds: An investment vehicle which invests in other private equity partnerships.

Fund/Investment Size: The total amount of capital committed by investors to a fund.

Investment Category: Used to identify investments in one of the following categories: co/direct

investments, fund-of-funds, primary funds, secondary fund-of-funds or secondary purchases.

Investment Strategy: A sub-classification of a partnership’s investment type, such as Co/Direct Investment, Corporate Finance/Buyout, Mezzanine, Real Estate, Special Situation, Venture Capital.

Life Cycle Period: The current stage of a partnership depending on the percentage contributed to date. Life cycle periods are investment and realization.

Mezzanine: An investment strategy involving the purchase of subordinated debt. These securities exist between the senior debt and equity of a holding’s capital structure. Subordinated debt carries a lower level of risk than pure equity structures because they generate current income and have a more senior position in the company's capital structure.

Net Internal Rate Of Return (“IRR”): The discount rate that equates the net present value of the partnership’s cash outflows with its inflows and residual value at the time of calculation. The calculation is net of management fees and the general partner’s carried interest.

Originator: The institution responsible for recommending a client commit to an investment.

Ownership Percentage: The investor’s percent of ownership as measured by capital committed divided by fund/investment size.

Paid-In Capital: The amount of capital an investor has contributed to a partnership, which includes capital contributions and additional fees.

Pooled Average IRR: An IRR calculation which aggregates cash flows (paid-in capital and capital distributed) and the reported market values of each investment within a portfolio to create one portfolio investment and return.

Page 319 of 591

NYC Board of Education Retirement System

First Quarter 2019 Report

Page A - 2

Portfolio Holding Exposure: The limited partner's pro rata allocation to an underlying investment based on the ownership percentage of the partnership.

Primary Fund: Defines when the investor acquired an interest in the partnership. Primary fund is the investment category when an investor participates in a closing at the inception of the partnership.

Private Equity Partnership: A professionally managed pool of capital that generally invests in unlisted companies or securities. Common investment strategies include corporate finance/buyout, mezzanine, special situations and venture capital.

Realized Multiple: Ratio of cumulative distributions to paid-in capital.

Return On Investment ("ROI"): A calculation based on the total value (market value plus distributions) divided by paid-in capital for an investment.

Reported Market Value: The investment’s capital account balance at quarter end, which includes the general partner’s reported value of the underlying holdings and other assets and liabilities.

Secondary Fund-of-Funds: A private equity vehicle formed to purchase active partnership interests from an investor.

Secondary Purchase: A purchase of an existing partnership interest or pool of partnership interests from an investor.

Special Situation: Partnerships that invest using a unique strategy. Examples include distressed and turnaround, industry focused and multi-stage partnerships.

Total Exposure: Calculated by the summation of market value and unfunded commitments.

Venture Capital: An investment strategy that provides start-up or growth capital to companies in the early stages of development. Venture investments generally involve a greater degree of risk, but have the potential for higher returns.

Vintage Year: The year in which a partnership makes its first capital call for an investment into a portfolio company/holding.

Page 320 of 591


Appendix B: Disclosure Statement

Page 321 of 591


Page B - 1

Non-public information contained in this report is confidential and intended solely for dissemination to NYC Board of Education Retirement System and/or its Affiliates. Hamilton Lane has prepared this report to enable NYC Board of Education Retirement System and/or its Affiliates to assess the performance and status of its alternative investment portfolio. The calculations contained in this document are made by Hamilton Lane based on information provided by the general partner (e.g. cash flows and valuations), and have not been prepared, reviewed or approved by the general partners. Hamilton Lane hereby disclaims any liability resulting from any unauthorized dissemination of the attached information.

The information contained in this report may include forward-looking statements regarding the funds presented or their portfolio companies. Forward-looking statements include a number of risks, uncertainties and other factors beyond the control of the funds or the portfolio companies, which may result in material differences in actual results, performance or other expectations. The information presented is not a complete analysis of every material fact concerning each fund or each company. The opinions, estimates and analyses reflect our current judgment, which may change in the future.

All opinions, estimates and forecasts of future performance or other events contained herein are based on information available to Hamilton Lane as of the date of this presentation and are subject to change. Past performance of the investments described herein is not indicative of future results. Certain of the information included in this presentation has not been reviewed or audited by independent public accountants. Certain information included herein has been obtained from sources that Hamilton Lane believes to be reliable but the accuracy of such information cannot be guaranteed.

The past performance information contained in this report is not necessarily indicative of future results and there is no assurance that the funds will achieve comparable results or that they will be able to implement their investment strategy or achieve their investment objectives. The actual realized value of currently unrealized investments will depend on a variety of factors, including future operating results, the value of the assets and market conditions at the time of disposition, any related transaction costs and the timing and manner of sale, all of which may differ from the assumptions and circumstances on which the current unrealized valuations are based.

Any tables, graphs or charts relating to past performance included in this report are intended only to illustrate the performance of the funds or the portfolio companies referred to for the historical periods shown. Such tables, graphs and charts are not intended to predict future performance and should not be used as the basis for an investment decision.

Page 322 of 591


Philadelphia One Presidential Blvd. 4th Floor Bala Cynwyd, PA 19004 USA +1 610 934 2222

London 8-10 Great George Street London SW1P 3AE United Kingdom +44 (0) 207 340 0100

Tel Aviv 6 Hahoshlim Street Hertzelia Pituach, 4672201 Building C 7th Floor P.O. Box 12279 Israel +00 972-73-2716610

San Francisco 201 California Street, Suite 550 San Francisco, CA 94111 USA +1 415 365 1056

New York 610 Fifth Avenue, Suite 401 New York, NY 10020 USA +1 212 752 7667

San Diego 7817 Ivanhoe Avenue Suite 310 La Jolla, CA 92037 USA +1 858 410 9967

Tokyo 17F, Imperial Hotel Tower 1-1-1, Uchisaiwai-cho, Chiyoda-ku Tokyo 100-0011 Japan +81 (0) 3 3580 4000

Miami 999 Brickell Avenue Suite 720 Miami, Florida 33131 USA +1 954 745 2780

Hong Kong Room 1001-3, 10th Floor St. George’s Building 2 Ice House Street Central Hong Kong, China +852 3987 7191

Rio de Janeiro Av. Niemeyer 2, Sala 102 Leblon Rio de Janeiro Brasil 22450-220 +55 21 3520 8903

Las Vegas 3753 Howard Hughes Parkway Suite 200 Las Vegas, NV 89169 USA +1 702 784 7690

Seoul 12F, Gangnam Finance Center 152 Teheran-ro, Gangnam-gu Seoul 06236 Republic of Korea +82 2 6191 3200

Sydney Level 36, Governor Phillip Tower, 1 Farrer Place, Sydney, NSW 2000 Australia +61 2 8823 3741

Munich Leopoldstrasse 8-10 80802 Munich Germany +49 89 954537901

Portland 15350 SW Sequoia Pkwy Suite 260 Portland, OR 97224 USA +1 503 624 9910

Toronto 150 King St. West Suite 200 Toronto, Ontario Canada M5HJ89 +1 647 715 9457

Page 323 of 591

Real Estate Quarterly Report (Public):

Executive Material

Quarterly Real Estate Report

For the period ended March 31, 2019

City of New York Board of Education Retirement System

Page 325 of 591

NYCBERS Quarterly Report Confidential | 2

Significant Valuation Changes During the quarter ended March 31, 2019, net of cash flow activity, 29 investments appreciated and 4 depreciated in value from the prior quarter. Below are the top 15 valuation changes (in terms of the absolute value of impact) that occurred in the portfolio during the quarter.

Change in Value # Fund $ % Comments

1 Lion Industrial Trust $1.0 +7% The appreciation in the Fund was driven by unrealized appreciation due to development projects being completed.

2 LaSalle Property Fund 0.7 +2% The Fund’s increase in valuation was driven by income generated supplemented by an increase in unrealized appreciation.

3 MetLife Core Property Fund

0.4 +2% Appreciation gains provided by the industrial, apartment, and office portfolios helped drive an increase in the Fund’s valuation.

4 H2 Special Opportunities III

0.4 +4% The Fund’s valuation increased primarily as a result of unrealized appreciation of underlying assets.

5 NYCRS-KKR CMBS Retention Partners

0.4 +4% Income generated throughout the portfolio drove the increase in Fund valuation.

6

Blackstone Real Estate Partners Europe IV L.P. - USD

0.3 +2% The increase in Fund valuation was a result of appreciation driven in part by the Spanish Multifamily Portfolio and Obligo and Hembla assets.

7 Carlyle Realty Partners VII, L.P.

0.3 +2% The Fund’s net asset value increased during the quarter primarily due to income generated throughout. Augmenting this increase was unrealized appreciation.

8 USAA Eagle Real Estate Fund

0.3 +2% The increase in Quarter over Quarter valuation was a result of appreciation in the underlying development properties.

9 Brookfield Premier Real Estate Partners

0.3 +2% The Fund experienced increased unrealized appreciation driven by the logistics portfolio, followed by the multifamily and office portfolios.

10

Blackstone Real Estate Partners VIII L.P.

0.2 +2% The increase in Fund valuation was a result of appreciation driven in part by the BioMed Realty Trust, Gramercy Property Trust, and Hembla assets.

11 UBS Trumbull Property Fund

0.2 +0% The Fund increased in valuation as a result of income. Income generation was primarily driven by the apartment sector followed by office, retail, and industrial.

12 Pramerica Real Estate Capital VI

0.2 +5% The increase in Fund valuation was driven by income from underlying assets and partially offset by incentive fees.

13 H2 Special Opportunities IV

0.2 +14% The Fund’s valuation increased during the quarter almost entirely as a result of unrealized appreciation.

14

Heitman Core Real Estate Debt Income Trust

0.2 +4% The Fund generated income throughout the quarter that resulted in an increased valuation.

15 Exeter Industrial Value Fund IV, L.P.

0.1 +3% The Fund’s increase in valuation was driven by unrealized appreciation supplemented by an increase in income generated.

Total Gain/Loss 6.0 2%

Page 326 of 591


Top 10 – Portfolio Holdings The following table shows the Top 10 largest funds in the portfolio in terms of the current market value. These funds comprised approximately 48.2% of the portfolio's market value as of quarter end.

(in USD millions; Active investments only)

% of

# Fund Commitment Contributions Distributions NAV Exposure Portfolio IRR TVM DPI

1 LaSalle Property Fund 38.6 27.6 9.7 39.3 50.3 9% 10.4% 1.78x 0.35x

2 UBS Trumbull Property Fund 41.4 63.4 55.6 47.1 47.1 9% 8.6% 1.62x 0.88x

3 Carlyle Realty Partners VII, L.P. 25.0 20.9 12.9 15.7 29.1 5% 14.8% 1.37x 0.61x

4 Blackstone Real Estate Partners Europe IV L.P. - USD 32.5 32.1 31.2 17.2 23.1 4% 15.7% 1.51x 0.97x

5 Lion Industrial Trust 18.0 19.0 1.0 22.2 22.2 4% 15.9% 1.22x 0.05x

6 USAA Eagle Real Estate Fund 18.0 14.8 1.0 16.4 20.6 4% 8.6% 1.18x 0.07x

7 Blackstone Real Estate Partners VIII L.P. 16.5 14.3 4.8 13.6 19.6 4% 15.8% 1.28x 0.33x

8 MetLife Core Property Fund 15.0 15.0 2.9 18.9 18.9 3% 9.7% 1.45x 0.19x

9 NYC Asset Investor #2 11.0 10.7 3.2 14.3 15.0 3% 14.3% 1.63x 0.30x

10 Blackstone Real Estate Partners IX 15.0 0.0 0.0 0.0 15.0 3% 0.0% - -

Total - Top 10 Funds 231.0 217.8 122.1 204.6 260.9 48% 10.6% 1.50x 0.56x

9.3%

8.7%

5.4%

4.3%

4.1%

3.8%

3.6%

3.5%2.8%

2.8%

51.8%

LaSalle Property Fund (9.3%)

UBS Trumbull Property Fund (8.7%)

Carlyle Realty Partners VII, L.P. (5.4%)

Blackstone Real Estate Partners Europe IV L.P. - USD (4.3%)

Lion Industrial Trust (4.1%)

USAA Eagle Real Estate Fund (3.8%)

Blackstone Real Estate Partners VIII L.P. (3.6%)

MetLife Core Property Fund (3.5%)

NYC Asset Investor #2 (2.8%)

Blackstone Real Estate Partners IX (2.8%)

Other (51.8%)

Page 327 of 591


Performance by Strategy

The following chart illustrates the portfolio's diversification, first by risk (Core vs Non‐Core) and then by underlying strategy within each category.

(in USD millions; Includes liquidated investments)

No. of PME

Strategy Active Inv Commitment Contributions Distributions NAV Unfunded Exposure TVM IRR PME Spread Leverage

Core 14 217 195 82 202 50 252 1.5x 9.8% 6.8% 3.0% 28%

Non-Core 22 304 207 134 143 135 279 1.3x 15.4% 7.7% 7.7% 61%

Total 36 520 403 216 346 185 531 1.4x 11.5% 7.5% 4.0% 48%

Emerging 1 11 11 4 9 2 11 1.2x 19.0% N/A N/A N/A

Debt 6 72 46 16 36 28 64 1.1x 10.1% N/A N/A N/A

$-

$100

$200

$300

$400

$500

$600

$700

Core Non-Core Total

Remaining Debt Emerging IRR

Page 328 of 591


Performance by Vintage Year The following table and graph illustrate the Portfolio's since inception investment performance and exposure by vintage year as of the end of March 31, 2019.

(in USD millions; Includes all investments)

Core Non-Core Total Portfolio

Vintage Year Exposure TVM IRR Quartile Exposure TVM IRR Quartile Exposure TVM IRR Quartile

2010 50.3 1.78x 10.4% N/A - 0.00x 0.0% 4th 50.3 1.78x 10.4% 3rd

2011 47.1 1.62x 8.6% N/A 9.2 1.41x 20.8% 1st 56.3 1.54x 10.3% 3rd

2012 - - - N/A 8.9 1.95x 21.4% 1st 8.9 1.95x 21.4% 1st

2013 15.0 1.63x 14.3% N/A 43.2 1.42x 12.6% 3rd 58.3 1.46x 13.0% 2nd

2014 18.9 1.45x 9.7% N/A 37.4 1.34x 13.6% 2nd 56.3 1.37x 11.8% 2nd

2015 20.6 1.18x 8.6% N/A 32.0 1.23x 13.9% 2nd 52.6 1.21x 11.5% 2nd

2016 40.6 1.22x 12.8% N/A 65.5 1.17x 13.9% 2nd 106.1 1.20x 13.2% 2nd

2017 22.2 1.22x 15.9% N/A 35.2 1.08x 7.9% 2nd 57.4 1.15x 12.6% 2nd

2018 37.6 1.01x 5.2% N/A 32.1 1.07x 15.5% 1st 69.7 1.03x 9.3% 1st

2019 0.0 N/A 0.0% N/A 15.0 N/A 0.0% 2nd 15.0 N/A 0.0% 2nd

Total 252.3 1.45x 9.8% N/A 278.6 1.34x 15.4% 1st 530.9 1.40x 11.5% 2nd

$9

$58 $56 $53

$106

$57

$70

$15

$0

$20

$40

$60

$80

$100

$120

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

Core Exposure Non-Core Exposure

Page 329 of 591


Investments by Vintage Year

(in USD millions)

Vintage First Quartile

Fund Year Cash Flow Commitment Contributions Distributions NAV Unfunded Exposure TVM DPI IRR Ranking

Active Investments

LaSalle Property Fund 2010 12/13/2010 38.6 27.6 9.7 39.3 11.0 50.3 1.78x 0.35x 10.4% N/A

Franklin Templeton Private Real Estate Fund 2011 3/31/2011 30.0 35.8 44.5 5.9 3.3 9.2 1.41x 1.24x 20.8% First

UBS Trumbull Property Fund 2011 4/1/2011 41.4 63.4 55.6 47.1 0.0 47.1 1.62x 0.88x 8.6% N/A

Brookfield Strategic Real Estate Partners 2012 9/20/2012 10.0 11.7 15.4 7.6 1.3 8.9 1.95x 1.31x 21.4% First

Blackstone Real Estate Partners Europe IV L.P. - USD 2013 12/23/2013 32.5 32.1 31.2 17.2 6.0 23.1 1.51x 0.97x 15.7% Second

NYC Asset Investor #1 2013 6/25/2013 10.0 11.2 4.7 9.5 2.1 11.6 1.26x 0.42x 6.7% Fourth

NYC Asset Investor #2 2013 7/9/2013 11.0 10.7 3.2 14.3 0.7 15.0 1.63x 0.30x 14.3% N/A

NYC Asset Investor #3 2013 9/20/2013 8.0 5.0 0.9 5.5 3.0 8.5 1.27x 0.17x 8.6% Fourth

Carlyle Realty Partners VII, L.P. 2014 7/1/2014 25.0 20.9 12.9 15.7 13.4 29.1 1.37x 0.61x 14.8% First

H2 Special Opportunities III 2014 12/29/2014 15.0 15.0 11.2 8.2 0.0 8.2 1.30x 0.75x 11.9% Second

MetLife Core Property Fund 2014 7/1/2014 15.0 15.0 2.9 18.9 0.0 18.9 1.45x 0.19x 9.7% N/A

Blackstone Real Estate Partners VIII L.P. 2015 8/18/2015 16.5 14.3 4.8 13.6 6.0 19.6 1.28x 0.33x 15.8% First

Tristan European Property Investors Special Opp IV 2015 12/18/2015 11.3 7.9 0.5 8.6 3.8 12.4 1.15x 0.06x 9.5% Third

USAA Eagle Real Estate Fund 2015 12/1/2015 18.0 14.8 1.0 16.4 4.2 20.6 1.18x 0.07x 8.6% N/A

Artemis Co-Investment 2016 2/24/2016 11.0 10.7 3.9 9.0 2.5 11.5 1.21x 0.37x 19.0% N/A

Brookfield Premier Real Estate Partners 2016 11/22/2016 10.0 10.8 0.8 12.7 0.0 12.7 1.25x 0.08x 11.6% N/A

DivcoWest Fund V 2016 12/21/2016 10.0 4.8 0.0 5.1 5.2 10.3 1.06x 0.00x 4.4% Third

Exeter Core Industrial Club Fund II 2016 5/20/2016 10.0 7.0 0.8 7.7 3.0 10.6 1.21x 0.12x 13.3% N/A

Exeter Industrial Value Fund IV, L.P. 2016 6/30/2017 10.0 5.5 0.0 6.1 4.5 10.6 1.11x 0.00x 11.9% Second

H2 Special Opportunities IV 2016 11/15/2016 10.0 1.9 0.1 2.0 8.1 10.1 1.06x 0.04x 4.6% Third

Jamestown Premier Property Fund 2016 2/4/2016 6.2 5.9 2.6 4.5 1.2 5.8 1.20x 0.44x 9.0% N/A

Pramerica Real Estate Capital VI 2016 4/20/2017 10.6 5.2 2.3 3.9 7.1 10.9 1.19x 0.45x 17.7% First

PW Real Estate Fund III 2016 10/7/2016 11.3 6.6 0.8 8.1 4.8 12.8 1.36x 0.13x 22.4% First

Westbrook Real Estate Fund X Co-Investment 2016 7/18/2016 10.0 5.9 1.1 5.5 5.3 10.8 1.13x 0.19x 11.4% Second

DRA Growth and Income Fund IX 2017 3/9/2017 10.0 6.0 1.6 5.5 4.9 10.4 1.19x 0.27x 18.3% First

Lion Industrial Trust 2017 1/3/2017 18.0 19.0 1.0 22.2 0.0 22.2 1.22x 0.05x 15.9% N/A

Lone Star Real Estate Fund V, L.P. 2017 9/26/2017 13.2 3.5 1.2 1.8 9.9 11.8 0.87x 0.34x -13.7% Fourth

NYCRS-KKR CMBS Retention Partners 2017 6/30/2017 13.0 10.2 0.8 10.2 2.8 13.0 1.08x 0.08x 8.5% Second

Aermont Capital Real Estate Fund IV 2018 N/A 10.1 0.0 0.0 0.0 10.1 10.1 - - - -

Almanac Realty Securities VIII 2018 12/21/2018 10.5 0.1 0.0 0.1 10.4 10.4 0.56x 0.00x NM N/A

Almanac Realty Securities VIII (Sidecar II) 2018 12/21/2018 7.0 0.1 0.0 0.1 6.9 7.0 1.03x 0.00x NM N/A

Artemis Income and Growth Fund 2018 N/A 10.0 0.0 0.0 0.0 10.0 10.0 - - - -

Brookfield Strategic Real Estate Partners III, L.P. 2018 N/A 12.0 0.0 0.0 0.0 12.0 12.0 - - - -

Heitman Core Real Estate Debt Income Trust 2018 11/7/2018 10.0 10.1 0.1 10.2 0.0 10.2 1.02x 0.01x NM N/A

KKR Real Estate Partners Americas II 2018 2/9/2018 $10.0 $3.5 $0.5 $3.2 $6.8 $10.0 1.07x 0.16x NM -

Blackstone Real Estate Partners IX L.P. 2019 N/A 15.0 0.0 0.0 0.0 15.0 15.0 - - - -

Total: Active Investments 520.3 402.5 216.0 345.7 185.2 530.9 1.40x 0.54x 11.5% N/A

Total: All Investments 520.3 402.5 216.0 345.7 185.2 530.9 1.40x 0.54x 11.5% Second

Page 330 of 591

Infrastructure Quarterly Report (Public):

Infrastructure Monitoring Report

For the period ended March 31, 2019

Report Prepared For:

New York City Board of Education Retirement System

Page 332 of 591

Table of Contents

I. Executive Summary .................................................................................................................................................. 1

Allocation Summary .............................................................................................................................................. 1 Performance Summary ......................................................................................................................................... 2 Portfolio Performance vs. Benchmarks ................................................................................................................. 3 Portfolio Diversification ........................................................................................................................................ 3

II. Infrastructure Market Overview .............................................................................................................................. 4

Market Update ...................................................................................................................................................... 4

III. Portfolio Review ....................................................................................................................................................... 6

Quarterly Highlights .............................................................................................................................................. 6 Performance by Vintage Year .......................................................................................................................... 7 Performance by Strategy and Industry Focus.................................................................................................. 7 Performance by Geographic Focus .................................................................................................................. 7

Portfolio Diversification ........................................................................................................................................ 8 By Strategy, Geography and Industry Focus .................................................................................................... 8 By Investment Manager .................................................................................................................................. 9

Portfolio Cash Flow Analysis ............................................................................................................................... 10 Quarterly Cash Flow Activity ......................................................................................................................... 10 Annual Cash Flow Activity ............................................................................................................................. 10 Net Funded and Unfunded Commitments by Vintage Year .......................................................................... 11

Portfolio Company-Level Analysis ....................................................................................................................... 12 Geographic Exposure and Performance ........................................................................................................ 12 Industry Exposure and Performance ............................................................................................................. 12 Public Market Exposure ................................................................................................................................. 13

IV. Risk Management Matrix ....................................................................................................................................... 14

Page 333 of 591

Important Information This document is meant only to provide a broad overview for discussion purposes. All information provided here is subject to change. This document is for informational purposes only and does not constitute an offer to sell, a solicitation to buy, or a recommendation for any security, or as an offer to provide advisory or other services by StepStone Group LP, StepStone Group Real Assets LP, StepStone Group Real Estate LP, Swiss Capital Invest Holding (Dublin) Ltd, Swiss Capital Alternative Investments AG or their subsidiaries or affiliates (collectively, “StepStone”) in any jurisdiction in which such offer, solicitation, purchase or sale would be unlawful under the securities laws of such jurisdiction. The information contained in this document should not be construed as financial or investment advice on any subject matter. StepStone expressly disclaims all liability in respect to actions taken based on any or all of the information in this document. This document is confidential and solely for the use of StepStone and the existing and potential clients of StepStone to whom it has been delivered, where permitted. By accepting delivery of this presentation, each recipient undertakes not to reproduce or distribute this presentation in whole or in part, nor to disclose any of its contents (except to its professional advisors), without the prior written consent of StepStone. While some information used in the presentation has been obtained from various published and unpublished sources considered to be reliable, StepStone does not guarantee its accuracy or completeness and accepts no liability for any direct or consequential losses arising from its use. Thus, all such information is subject to independent verification by prospective investors.

The presentation is being made based on the understanding that each recipient has sufficient knowledge and experience to evaluate the merits and risks of investing in private market products. All expressions of opinion are intended solely as general market commentary and do not constitute investment advice or a guarantee of returns. All expressions of opinion are as of the date of this document, are subject to change without notice and may differ from views held by other businesses of StepStone. None of StepStone Group LP or any of its affiliates (collectively, “StepStone”) is undertaking to provide impartial investment advice, or to give advice in a fiduciary capacity, in connection with any investor’s continued engagement of StepStone.

All valuations are based on current values calculated in accordance with StepStone’s Valuation Policies and may include both realized and unrealized investments. Due to the inherent uncertainty of valuation, the stated value may differ significantly from the value that would have been used had a ready market existed for all of the portfolio investments, and the difference could be material. The long-term value of these investments may be lesser or greater than the valuations provided.

StepStone Group LP, its affiliates and employees are not in the business of providing tax, legal or accounting advice. Any tax-related statements contained in these materials are provided for illustration purposes only and cannot be relied upon for the purpose of avoiding tax penalties. Any taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Prospective investors should inform themselves and take appropriate advice as to any applicable legal requirements and any applicable taxation and exchange control regulations in the countries of their citizenship, residence or domicile which might be relevant to the subscription, purchase, holding, exchange, redemption or disposal of any investments. Each prospective investor is urged to discuss any prospective investment with its legal, tax and regulatory advisors in order to make an independent determination of the suitability and consequences of such an investment.

An investment involves a number of risks and there are conflicts of interest. Each of StepStone Group LP, StepStone Group Real Assets LP and StepStone Group Real Estate LP is an investment adviser registered with the Securities and Exchange Commission (“SEC”). StepStone Group Europe LLP is authorized and regulated by the Financial Conduct Authority, firm reference number 551580. Swiss Capital Invest Holding (Dublin) Ltd (“SCHIDL”) is an SEC Registered Investment Advisor and Swiss Capital Alternative Investments AG (“SCAI”) (together with SCHIDL, “Swiss Cap”) is registered as a Relying Advisor with the SEC. Such registrations do not imply a certain level of skill or training and no inference to the contrary should be made.

All data is as of March 31, 2019 unless otherwise noted. PAST PERFORMANCE IS NOT NECESSARILY INDICATIVE OF FUTURE RESULTS. ACTUAL PERFORMANCE MAY VARY.

Page 334 of 591

1 of 14

New York City Board of Education Retirement System Infrastructure Monitoring Report

I. Executive Summary New York City Board of Education Retirement System (“NYC BERS”) established the Infrastructure Program (the “Program”) in December of 2012 on behalf of its beneficiaries to participate in attractive long-term investment opportunities and to provide diversification to its overall pension investment portfolio. The inclusion of infrastructure in the NYC BERS pension portfolio allows for global investments in facilities or assets that provide core essential services critical to the operation and development of economies. Typically infrastructure investments have high barriers to entry due to significant capital expenditure requirements, exclusive long term contracts or regulatory requirements. Infrastructure investments are comprised of long useful-life assets with high tangible value and relatively low value erosion over time. The Program seeks to invest in opportunities in a variety of infrastructure sectors, including but not limited to, transportation, energy, power, utilities, water, wastewater, communications and social infrastructure. StepStone Group LP (“StepStone”) was engaged by NYC BERS on October 20, 2014 to provide infrastructure advisory services for prospective investment opportunities and monitoring and reporting services for existing and new investments. Since inception through March 31, 2019, the Program has committed US$228.0 million to 18 partnership investments (the “Portfolio”). This quarterly monitoring report covers the performance of the Portfolio as of March 31, 2019 as well as significant activity that occurred during the first quarter of 2019. Allocation Summary NYC BERS has an Infrastructure allocation target of 4% of total pension assets. As of March 31, 2019, the market value of NYC BERS Infrastructure Program represented approximately 1.8% of total pension assets, a 11-basis point increase from the prior quarter. As the Program matures, the percentage of its market value relative to the total NYC BERS pension assets will continue to increase.

*NYC BERS total Pension Assets are as of quarter-end (or, if not yet available, the most recent month-end prior to quarter-end) as reported by The New York City Comptroller's Office on www.comptroller.nyc.gov

US$ in millions*March 31, 2019 December 31, 2018 March 31, 2018 Quarterly

ChangeYearly

Change

Tota l Pens ion Assets* $6,245.0 $5,752.0 $5,911.0 $493.0 $334.0

Tota l Infrastructure Assets $112.7 $97.6 $67.9 $15.1 $44.8

% Al location to Infrastructure (Target of 4%) 1.8% 1.7% 1.1% +11 bps +66 bps

Page 335 of 591

2 of 14


Performance Summary As of March 31, 2019, the Infrastructure Program has achieved a Total Value to Paid-In multiple of 1.2x invested capital and an IRR of 13.6%. Note that, given the relative immaturity of the Portfolio and underlying fund investments, the current performance to-date is not meaningful.

* Note that amounts may not total due to rounding. Past performance is not necessarily indicative of future results and there can be no assurance that the investment will achieve comparable results or avoid substantial losses. 1 Committed Capital is presented net of any commitment releases or expirations and reflects foreign currency exchange rate fluctuations. Note that the Base/(US$) committed

capital for foreign currency-denominated investments as of respective quarter-end dates is calculated as follows: (total net amount funded in Base currency) + (unfunded commitment in Local currency * quarter-end exchange rate). StepStone utilizes S&P Capital IQ as the source for quarter-end exchange rates to calculate committed capital.

2 Exposure represents the sum of Market Value and Unfunded Commitment. 3 DPI, or Distributed to Paid-In Multiple, is a performance metric that measures distributions received relative to capital invested. DPI is calculated as Distributed Capital divided

by Contributed Capital. 4 TVPI, or Total Value to Paid-In Multiple, is a performance metric that measures total value created by the Portfolio relative to capital invested, without consideration for time.

TVPI is calculated as Total Value, which is comprised of Market Value plus Distributed Capital, divided by Contributed Capital. 5 IRR, or Internal Rate of Return, is a performance metric that is calculated based on the Portfolio’s daily cash flows and market value as of quarter-end. IRR is net of fund managers’

fees, expenses and carried interest. 6 TVPI and IRR Net of StepStone fees represent TVPI and IRR net of fees paid by NYC BERS to StepStone through the quarter-end date.

US$ in millions*March 31, 2019 December 31, 2018 March 31, 2018 Quarterly

ChangeYearly

Change

Number of Managers 10 10 10 0 0

Number of Investments 18 16 13 2 5

Committed Capita l 1 $228.0 $190.8 $156.1 $37.3 $72.0

Contributed Capita l $109.5 $96.4 $65.9 $13.2 $43.7

Dis tributed Capita l $22.5 $20.8 $14.2 $1.7 $8.3

Market Va lue $112.7 $97.6 $67.9 $15.1 $44.8

Tota l Va lue $135.2 $118.5 $82.1 $16.8 $53.1

Tota l Gain/(Loss ) $25.7 $22.1 $16.2 $3.6 $9.5

Unfunded Commitment $129.5 $105.2 $97.4 $24.3 $32.1

Exposure2 $242.3 $202.9 $165.4 $39.4 $76.9

DPI3 0.2x 0.2x 0.2x 0.0x 0.0x

TVPI4 1.2x 1.2x 1.2x 0.0x 0.0x

IRR5 13.6% 13.5% 15.0% 0.1% -1.3%

TVPI Net of StepStone Fees 6 1.2x 1.2x 1.2x 0.0x 0.0x

IRR Net of StepStone Fees 6 13.6% 13.5% 15.0% 0.1% -1.3%

Page 336 of 591

3 of 14


Portfolio Performance vs. Benchmarks The performance benchmark for the Infrastructure Portfolio is to meet or exceed the Consumer Price Index (“CPI”) plus 4% net of fees over a rolling 5-year period. The Infrastructure Portfolio’s performance is also measured against a dollar-weighted public benchmark, which produced the return that would have been earned if NYC BERS’s infrastructure cash flows were invested in an index of 50% Russell 3000® and 50% Barclays U.S. Aggregate®. The Infrastructure Portfolio is expected to generate a total return, net of investment management fees, of at least 6.5%. The following graph illustrates Portfolio IRR performance versus benchmarks as of March 31, 2019. Portfolio Diversification The Program’s objective is to build a Portfolio that is diversified by investment strategy, asset type, and geography. The target investment strategy ranges are as follows:

• Core Infrastructure Investments: 60% to 100%; and

• Non-Core Infrastructure Investments: 0% to 40%.

Actual percentages may differ substantially from these targets during the initial years of the Program. The following table illustrates the current diversification of the Portfolio by fund strategy, geography and industry focus.

1NYC BERS since inception Internal Rate of Return (“IRR”) is calculated based on the Portfolio’s daily cash flows and market value as of quarter-end. IRR is net of fund managers’ fees, expenses and carried interest. Past performance is not necessarily indicative of future results. 2Consumer Price Index ("CPI") benchmark represents the compound annual growth rate of the Consumer Price Index for All Urban Consumers and All Items, as provided by the U.S. Department of Labor: Bureau of Labor Statistics, calculated over a five-year rolling period plus a 4.0% premium. 3Benchmark is a dollar-weighted PME+ calculation of daily changes in 50% of the Russell 3000® Index and 50% of the Barclays U.S. Aggregate® Index. These index comparisons are being provided solely for informational purposes as an indication of returns that could be earned by investors by making similar investments in the indexes and should not be relied upon for any purpose. An investor cannot directly invest in an index. Moreover, indices do not reflect commissions or fees that may be charged to an investment product based on the index, which may materially affect the performance data presented.

Market Value Unfunded Commitment Exposure

As of March 31, 2019. (US$ In millions) $ % of Total $ % of Total $ % of TotalBy Strategy:

Core 97.8 86.7% 122.6 94.6% 220.3 90.9%

Non-Core 15.0 13.3% 7.0 5.4% 21.9 9.1%

Total 112.7 100.0% 129.5 100.0% 242.3 100.0%

By Geographic Focus:

Global 29.9 26.5% 14.5 11.2% 44.4 18.3%

North America 16.7 14.8% 12.4 9.5% 29.1 12.0%

OECD 66.1 58.6% 102.7 79.3% 168.8 69.7%

Total 112.7 100.0% 129.5 100.0% 242.3 100.0%

By Industry Focus:

Divers i fied 94.2 83.6% 91.9 71.0% 186.2 76.8%

Energy 18.5 16.4% 37.6 29.0% 56.1 23.2%

Total 112.7 100.0% 129.5 100.0% 242.3 100.0%

13.6%

5.5%7.0%

0%

2%

4%

6%

8%

10%

12%

14%

16%

NYC BERSIRR ¹

Consumer Price Index (“CPI”) + 4% ²

Russell 3000 (50%)/Barclays US Agg (50%) ³

%

Page 337 of 591

4 of 14


II. Infrastructure Market Overview Market Update1 During the first quarter of 2019, the North American market faced increasing volatility, as concerns around the U.S.-China trade dispute and Brexit continued to cast uncertainty on the economic outlook. While the U.S. equity market regained some ground from the weak end to 2018, North American Central Banks have remained cautious as economic indicators signal the continuous need for expansionary policies. The Federal Reserve is expected to have no rate hikes this year and the Bank of Canada is also slowing the pace of rate hikes in 2019. Against this economic backdrop, infrastructure funds continue to demonstrate strong appetite for North American midstream, telecom, and renewable assets. Multiple significant midstream transactions were announced in Q1 2019. Blackstone acquired Tallgrass Energy (100% GP interest, 44% economic interest) for US$3.3 billion in equity. The transaction implies an acquisition multiple of 14.2x EBITDA. Also in the midstream sector, EQM Midstream Partners acquired Hornet Midstream from Morgan Stanley (North Haven Infrastructure Partners) for US$1.03 billion and Blackstone acquired a 45% interest in Targa Badlands, a crude oil and natural gas gathering and storage business in North Dakota, from Targa Resources for US$1.6 billion. In the telecom space, Brookfield’s US$1.1 billion acquisition of AT&T data centres reached financial close. Additionally, based on public news sources, a consortium comprising Digital Colony and EQT are reportedly in negotiations to acquire Zayo Corporation, a publicly listed US telecommunications provider with an enterprise value of US$13.4 billion. The renewable sector remained active with several large-scale brownfield transactions announced: American Electric Power and KKR led the way with acquisitions of Sempra Energy’s 2.0GW wind portfolio and NextEra’s 1.2GW operating renewable portfolio, respectively.

In Europe, M&A activity in the European transport sector was robust during the first quarter of 2019. In the airports sub-sector, APG, QIC and Swiss Life acquired a 36% stake in Brussels Airport from Macquarie. In the car parking sub-sector, MEAG and Mirova acquired a 49.2% interest in Indigo, a France-based car park operator, from Ardian. Also in the car parking sub-sector, Sumitomo, a Japanese conglomerate, acquired Q-Park’s Nordic assets from KKR. In the ports sub-sector, a consortium led by Monaco Resources, acquired a 100% interest in Euroports from Antin, Brookfield and Arcus, with the transaction implying an acquisition multiple of 11.4x EBITDA. Also in the ports sub-sector, PSA International, the Polish Development Fund and IFM acquired a 100% interest in DCT Gdansk, the largest container terminal in Poland, from Macquarie Infrastructure and Real Assets, MTAA Super, AustralianSuper and Statewide Super. No financial information on the deal was disclosed, however based on public news sources, the deal transacted in the range of 16-18x EBITDA. In the telecommunications sector, Basalt Infrastructure Partners acquired Manx-Telecom, a provider of fixed line, broadband, mobile and data services to customers and businesses on the Isle of Man, in the UK. The transaction values Manx-Telecom at 11.7x EBITDA. Also in the telecommunications sector, Mirova acquired a 49% interest in Axione, a French telecom infrastructure operator. In the utilities sector, German energy group Uniper agreed to sell a 48.2% stake in the Offshore LNG Toscana project to First State for €400 million. Ontario Teachers’ Pension Plan agreed to sell its 50% stake in InterGen to Sev.en Energy. InterGen owns a total installed capacity of 4,000MW across its CCGT plants in the UK, and two coal-fired power stations in Australia. In the renewables sector, Macquarie agreed to acquire a portfolio of geothermal and hydro projects in Iceland from Canadian developer Innergex Renewable Energy in a transaction that valued the assets at an acquisition multiple of 12.7x EBITDA. In the wind sub-sector, Greencoat UK Wind and HSBC UK Pension Scheme agreed to buy a 49.9% stake in two Scottish wind farms from SSE for £635 million. SSE holds the remaining 50.1% and will continue to operate both assets.

In Latin America, transaction activity over the quarter was robust in the power and renewables sectors, and predominantly in greenfield projects. The largest transaction closing over the quarter consisted of the financial close of Gás Natural Açu 1 Data used in this section is Q1 2019 data from InfraNews and Preqin.

Page 338 of 591

5 of 14


(“GNA”)’s Porto de Açu project, an LNG-to-power plant in Brazil. GNA is a joint venture formed by Prumo Logistica, BP, and Siemens. The gas-fired power plant will have a capacity of 1.3GW and is expected to begin commercial operations in 2021. Total construction cost is expected to be US$1.2 billion. Greenfield activity was also strong in the renewables sector, particularly in Mexico due to its energy auctions of power purchase agreements. Such projects reaching financial close during the quarter include: two 150MW solar energy projects in Zacatecas with equity sponsor Helios Generación (a joint venture between Fomento a la Energía e Infraestructura de México 2 and Pattern Energy Group), requiring capex of US$370 million; a 220MW wind farm in Puebla with equity sponsor Iberdola S.A. requiring capex of US$225 million; a 90MW solar power project in Sonora with equity sponsor EDF Renewables requiring capex of US$115 million. Within the transport sector, Brookfield Infrastructure sold a 33% stake of its Chilean highway concessions, Vespucio Norte and Túnel San Cristóbal, to Chilean infrastructure fund Frontal Trust Infraestructura Alpha Fondo de Inversión for a reported US$330 million.

In Australia, there were a number of notable transactions that occurred during the quarter across various sectors. In renewables, Tilt Renewables acquired the Liverpool Range Wind Farm project from Epuron. The greenfield project is in pre-construction phase and has received development approval for up to 267 turbines. Upon completion, the project is anticipated to have a total capacity of ~1,000MW, which would make it the largest wind farm in Australia. Elsewhere in the energy sector, QIC-owned Lochard Energy acquired the Heytesbury depleted gas reservoir assets from Origin Energy. The assets are located near Lochard Energy’s Iona gas storage facility and have potential to be developed for incremental gas storage for Iona. In telecommunications, Brookfield acquired two data centres from Blackstone’s portfolio company DCI for A$253 million. The two data centres are located in Sydney and Adelaide. The transaction implies an acquisition multiple of ~12.6x EBITDA. In ports, Gateway Infrastructure Investments (managed by Corsair Infrastructure Partners) divested its 37.5% interest in DP World Australia to DP World. In social infrastructure, AMP Capital’s Community Infrastructure Fund (“CommIF”) acquired a 50% interest in the Optus Stadium from John Laing. The 60,000-seat stadium is located in Perth and is owned under an availability PPP expiring in 2039.

Page 339 of 591

6 of 14


III. Portfolio Review Quarterly Highlights

• New Investment Commitments – During the first quarter of 2019, the Program closed on two new investments totaling US$37.2 million. This is shown in the table below.

• Subsequent Investment Commitments – Subsequent to quarter-end, the Program closed one new investment commitment totaling US$19.0 million. This is shown in the table below.

• Cash Outflow Increased – During the first quarter of 2019, the Program made US$13.2 million of contributions and received US$1.7 million of distributions, for a net cash outflow of US$11.5 million. This compared to a net cash outflow of US$10.4 million during the prior quarter.

• Valuation Increased – During the first quarter of 2019, net of cash flow activity, the valuation of the Portfolio increased by approximately US$3.6 million, or 3.3%, from the prior quarter. The valuation increase primarily reflects the increase in value of underlying investments in Global Infrastructure Partners III, L.P.

• New Underlying Fund Investments – During the first quarter of 2019, seven investment positions were added to the Portfolio.

• Company Exits – During the first quarter of 2019, one investment position exited the Portfolio.

US$ in millions

Investment Month and Year Closed

Vintage Year

Strategy Geographic Focus Industry Focus Committed Capital

ARDIAN Infrastructure Fund V B S.C.S., SICAV-RAIF March 2019 2019 Infrastructure OECD Divers i fied $14.6

Global Infrastructure Partners IV, L.P. March 2019 2019 Infrastructure OECD Divers i fied 22.6

Total $37.2

US$ in millions

Investment Month and Year Closed

Vintage Year

Strategy Geographic Focus Industry Focus Committed Capital

Brookfield Infrastructure Fund IV, L.P. May 2019 2019 Infrastructure Global Divers i fied $19.0

Total $19.0

US$ in millions

Company Fund(s)Investment

Date Stage Industry CountryExposed Invested Capital

Exposed Market Value

TVM

SemCAMS Midstream ULC KKR Global Infrastructure Investors I I I L.P. Feb-19 Private Midstream Canada 1.2 1.2 1.0x

Kodiak Gas Services EQT Infrastructure II I (No.2) SCSp Feb-19 Private Midstream United States 0.8 0.8 1.0x

Indian Gas Pipel ine Bus iness Brookfield Infrastructure Fund II I , L.P. Mar-19 Private Midstream India 0.6 0.6 1.0x

Axium Aurora Solar Axium Infrastructure Canada II (Intl ) L.P. Feb-19 Private Renewables Canada 0.3 0.3 1.0x

As ia Paci fic Data Center Bus iness Brookfield Infrastructure Fund II I , L.P. Jan-19 Private Uti l i ties Canada 0.1 0.1 1.0x

Altava i r Ai rcraft Leas ing KKR Global Infrastructure Investors I I I L.P. Feb-19 Private Midstream United States 0.1 0.1 1.0x

Blue Racer Midstream NYCRS EIG Energy Partners , L.P. Feb-19 Private Midstream United States 0.0 0.0 1.1x

US$ in millions

Company Fund(s)Investment

DateExit

Date Stage Industry CountryInvested Capital

Total Value TVM

Dominion Midstream Partners Global Energy & Power Infrastructure Fund II Dec-16 Feb-19 Publ ic Midstream United States 0.3 0.4 1.2x

Page 340 of 591

7 of 14


Performance by Vintage Year The following table illustrates the Portfolio’s since-inception investment performance by vintage year as of March 31, 2019. Note that the performance of funds that are less than two years old is not meaningful.

Performance by Strategy and Industry Focus The following table illustrates the Portfolio’s since-inception investment performance by strategy and industry focus as of March 31, 2019.

Performance by Geographic Focus The following table and charts illustrate the Portfolio’s since-inception investment performance by geographic focus as of March 31, 2019.

*Past performance is not necessarily indicative of future results and there can be no assurance that the fund will achieve comparable results or avoid substantial losses.

As of March 31, 2019 (US$ in millions)

Vintage Year

CommittedCapital

Contributed Capital

Distributed Capital

Market Value

TotalValue

Total Gain/(Loss)

UnfundedCommitment

Exposure DPI TVPI IRR

2013 $10.0 $8.2 $2.3 $9.9 $12.2 $4.0 $2.3 $12.2 0.3x 1.5x 12.4%

2014 49.0 51.0 17.3 51.2 68.5 17.5 6.2 57.4 0.3x 1.3x 14.7%

2016 32.6 19.4 1.7 20.3 22.0 2.6 14.7 35.0 0.1x 1.1x 10.8%

2017 45.2 28.0 1.2 28.6 29.8 1.9 18.1 46.8 0.0x 1.1x 14.6%

2018 36.0 3.0 - 2.8 2.8 - 33.1 35.9 NM NM NM

2019 55.2 0.0 - - - - 55.2 55.1 NM NM NM

Total $228.0 $109.5 $22.5 $112.7 $135.2 $25.7 $129.5 $242.3 0.2x 1.2x 13.6%


Strategy/Industry CommittedCapital

Contributed Capital

Distributed Capital

Market Value

TotalValue

Total Gain/(Loss)

UnfundedCommitment


Core $208.2 $95.5 $21.3 $97.8 $119.1 $23.6 $122.6 $220.3 0.2x 1.3x 13.3%

Divers i fied 162.9 80.4 13.5 85.0 98.5 18.1 90.8 175.9 0.2x 1.2x 11.4%

Energy 45.3 15.1 7.8 12.7 20.5 5.4 31.7 44.5 0.5x 1.4x 33.3%

Non-Core 19.9 14.0 1.2 15.0 16.2 2.2 7.0 21.9 0.1x 1.1x 18.9%

Divers i fied 9.3 8.5 0.4 9.2 9.6 1.1 1.1 10.3 0.0x 1.1x 19.2%

Energy 10.6 5.5 0.8 5.8 6.6 1.0 5.9 11.6 0.1x 1.2x 18.6%

Total $228.0 $109.5 $22.5 $112.7 $135.2 $25.7 $129.5 $242.3 0.2x 1.2x 13.6%


Geographic Focus CommittedCapital

Contributed Capital

Distributed Capital

Market Value

TotalValue

Total Gain/(Loss)

UnfundedCommitment


Global $39.9 $27.0 $3.8 $29.9 $33.7 $6.7 $14.5 $44.4 0.1x 1.2x 13.4%

North America 28.8 16.6 0.4 16.7 17.2 0.6 12.4 29.1 0.0x 1.1x 7.8%

OECD 159.4 65.9 18.3 66.1 84.4 18.5 102.7 168.8 0.3x 1.3x 14.0%

Total $228.0 $109.5 $22.5 $112.7 $135.2 $25.7 $129.5 $242.3 0.2x 1.2x 13.6%

Page 341 of 591

8 of 14


Portfolio Diversification By Strategy, Geography and Industry Focus

The Program’s objective is to build a Portfolio that is diversified by investment strategy, asset type, and geography. The target investment strategy ranges are as follows:

• Core Infrastructure Investments: 60% to 100%; and

• Non-Core Infrastructure Investments: 0% to 40%.

Actual percentages may differ substantially from these targets during the initial years of the Program. The following table illustrates the current diversification of the Portfolio by fund strategy, geography and industry focus.

Market Value Unfunded Commitment Exposure

As of March 31, 2019. (US$ In millions) $ % of Total $ % of Total $ % of TotalBy Strategy:

Core 97.8 86.7% 122.6 94.6% 220.3 90.9%

Non-Core 15.0 13.3% 7.0 5.4% 21.9 9.1%

Total 112.7 100.0% 129.5 100.0% 242.3 100.0%

By Geographic Focus:

Global 29.9 26.5% 14.5 11.2% 44.4 18.3%

North America 16.7 14.8% 12.4 9.5% 29.1 12.0%

OECD 66.1 58.6% 102.7 79.3% 168.8 69.7%

Total 112.7 100.0% 129.5 100.0% 242.3 100.0%

By Industry Focus:

Divers i fied 94.2 83.6% 91.9 71.0% 186.2 76.8%

Energy 18.5 16.4% 37.6 29.0% 56.1 23.2%

Total 112.7 100.0% 129.5 100.0% 242.3 100.0%

Page 342 of 591

9 of 14


By Investment Manager

As of March 31, 2019, the Program had made 18 investment commitments to ten managers. NYC BERS seeks to limit its exposure to any single manager to no more than 10% of the total Real Assets Program when fully invested. As the Program matures and closes on additional commitments, the single manager exposure is expected to decline significantly. Below is the Portfolio’s current exposure by manager.

15.6%

14.7%

12.2%

11.6%

11.1%

10.1%

8.7%

6.1%

5.1%4.8%

Kohlberg Kravis Roberts & Co

Global Infrastructure Partners

BlackRock

EQT Partners

Ardian Infrastructure

Brookfield

IFM Investors

EIG Management Company

Axium Infrastructure

Actis Capital, LLP

Page 343 of 591

10 of 14


Portfolio Cash Flow Analysis Quarterly Cash Flow Activity During the first quarter of 2019, the Program made US$13.2 million of contributions and received US$1.7 million of distributions, for a net cash outflow of US$11.5 million. As of March 31, 2019, 15 fund investments in the Portfolio had cash flow activity. As the Program’s commitment and investment activity increases, net cash outflow is expected to increase. The graph below illustrates cash flow activity since inception by calendar quarter.

Annual Cash Flow Activity During 2019, the Program made US$13.2 million of contributions and received US$1.7 million of distributions, for a net cash outflow of US$11.5 million. The graph below illustrates cash flow activity since inception by calendar year.

($0.8)($3.5)

($16.6)

($4.2)($5.7)

($10.6)

($14.2) ($13.2)

$6.7

$1.1 $1.2 $3.0

$0.5 $2.3

$3.8 $1.7

($20.0)

($15.0)

($10.0)

($5.0)

$0.0

$5.0

$10.0

Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019

US$

in m

illio

ns

Calendar Quarter

Contributed Distributed Net Cash Flow

($0.7) ($2.4)

($21.4)

($13.7)

($23.5)

($34.6)

($13.2)

$0.0 $0.2 $0.5 $1.1

$9.4 $9.6

$1.7

($40.0) ($35.0) ($30.0) ($25.0) ($20.0) ($15.0) ($10.0)

($5.0) $0.0 $5.0

$10.0 $15.0

2013 2014 2015 2016 2017 2018 2019

US$

in m

illio

ns

Calendar Year

Contributed Distributed Net Cash Flow

Page 344 of 591

11 of 14


Net Funded and Unfunded Commitments by Vintage Year The following chart illustrates the Portfolio’s net funded commitments (defined as total contributions inside commitment less any returns of excess capital and recallable distributions) as a percentage of total capital commitments, by fund vintage year, as of March 31, 2019. Overall, the Portfolio was 56.8% unfunded as of quarter-end.

Net Funded and Unfunded Commitment by Vintage Year (%)

The following chart illustrates the Portfolio’s net funded commitments relative to total capital commitments, by fund vintage year, as of March 31, 2019. Overall, the Portfolio had US$129.5 million of unfunded commitments as of quarter-end.

Net Funded and Unfunded Commitment by Vintage Year (US$ millions)

22.8%12.6%

45.1% 40.1%

94.1% 100.0%

56.8%

77.2%87.4%

54.9% 59.9%

5.9%

43.2%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

2013 2014 2016 2017 2018 2019 Total

%

Vintage Year Unfunded Commitments Net Funded Commitment

$14.7 $18.1 $47.6 $40.6

$129.5

$7.7

$42.8 $17.9 $27.1

$98.5

$10.0

$49.0 $32.6

$45.2 $50.6 $40.6

$228.0

$0

$50

$100

$150

$200

$250

2013 2014 2016 2017 2018 2019 Total

US$

in m

illio

ns

Vintage Year Unfunded Commitments Net Funded Commitment

Page 345 of 591

12 of 14


Portfolio Company-Level Analysis As of quarter-end, the Portfolio had exposure to 125 unique unrealized portfolio companies/investment positions. As the Portfolio matures, the number of unique portfolio companies/investment positions is expected to increase significantly. On the individual fund level, all current investments are within the single investment limitation of 15% of total fund size. The Program’s individual portfolio investment exposure is relatively concentrated as a result of the relative immaturity of the Program. Geographic Exposure and Performance The following charts illustrate the Portfolio’s current exposure and performance by geographic region at the portfolio company level.

Industry Exposure and Performance The following charts illustrate the Portfolio’s current exposure and performance by industry at the portfolio company level.

*Multiples may not add to total multiple due to rounding

1.3x1.2x

1.0x1.1x

1.5x

1.0x1.2x

0.1x0.1x

0.3x 0.1x0.2x

0.2x

1.4x1.3x 1.3x

1.2x

1.5x

1.1x

1.3x

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

Europe (31) North America(71)

Latin America (12) Asia/Australia (9) Africa (2) Middle East (1) Total Portfolio(126)

Mul

tiple

of I

nves

ted

Capi

tal

Company Performance by Geography

RVPI DPI

0.2x

46.2%

33.3%

13.4%

5.2%1.0% 0.9%

Geography Exposure by Current Market Value

North America Europe

Latin America Asia/Australia

Middle East Africa

1.1x 1.2x 1.2x1.4x

1.3x1.1x 1.2x 1.2x

0.2x0.2x 0.2x

0.3x

0.0x0.2x

0.2x

1.3x1.4x 1.4x

1.7x

1.3x 1.3x1.2x

1.3x

-

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

2.0

Renewables(42)

Transportation(20)

Utilities (16) Other (11) Telecom (12) Midstream (22) ConventionalPower (3)

Total Portfolio(126)

Mul

tiple

of I

nves

ted

Capi

tal

Company Performance by Industry

RVPI DPI

26.8%

25.9%17.5%

13.5%

12.5%

2.1% 1.7%

Industry Exposure by Current Market Value

Renewables TransportationMidstream TelecomUtilities Conventional PowerOther

Page 346 of 591

13 of 14


Public Market Exposure As of quarter-end, publicly traded investments comprised 15.1% of the Portfolio’s exposed market value. The following chart illustrates the current public market exposure at the portfolio company level.

Public Market Exposure Current Market Value

84.9%

15.1%

Private Public

Page 347 of 591

14 of 14


IV. Risk Management Matrix

Category Requirement Status Status Notes

Allocation NYC BERS has an Infrastructure allocation target of 4% of total pension assets.

The market value of NYC BERS Infrastructure Program represents approximately 1.8% of total pension assets. As the Program matures, its market value as a percentage of the total NYC BERS pension assets is expected to increase.

Performance vs. Benchmarks

The performance benchmark for the Infrastructure Portfolio is to meet or exceed: (i) The Consumer Price Index (“CPI”) plus 4% net of fees over a rolling 5-year period and (ii) A dollar-weighted PME+ (“PME”) calculation of daily changes in 50% of the Russell 3000® Index and 50% of the Barclays U.S. Aggregate® Index. The Infrastructure Portfolio is expected to generate a total return, net of investment management fees, of at least 6.5%.

As of March 31, 2019, the Portfolio outperformed the CPI and PME benchmark by 8.1% and 6.6%, respectively. However, given the relative immaturity of the Portfolio, the current performance to-date versus benchmarks is not meaningful.

Strategy Diversification

Core Infrastructure Investments: 60-100% Non-Core Infrastructure Investments: 0-40% Actual percentages may differ substantially from these targets during the initial years of the Program.

The Program is in compliance with the Core/Non-Core allocation ranges. Currently the Program has 90.9% exposure to Core investments and 9.1% exposure to Non-Core investments.

Asset Type & Location Diversification

The Program will seek diversification by asset type, revenue drivers, and geography. The portfolio may include a variety of assets including but not limited to electricity transmission, pipelines, airports, toll roads, communication towers and electric generators, windmills etc. to vary the sources of revenue to the portfolio.

Given the relative immaturity of the Portfolio, it is not yet diversified by asset type. The asset types and geographic location of current Portfolio investments are in compliance with the Program’s Investment Policy Statement and Permissible Markets.

Leverage The average leverage of all investments in the Program is to be no higher than 65%. The Program is in compliance with the average leverage

limitation. The current leverage level is 33.4%1.

Single Investment Size & Manager Diversification

The maximum commitment to a single investment is limited to no more than 15% of the aggregate committed capital of each fund. The maximum commitment to a single manager is limited to 10% of the total Real Assets Program allocation when fully invested.

On the individual fund level, all current investments are in compliance with the single investment limitation of 15% of total fund size. The Program is in compliance with the single manager limitation of 10% of the total Infrastructure Program. The Program’s manager exposure is currently relatively concentrated as a result of the relative immaturity of the Program. Manager diversification is expected to increase as the Program closes on new investment commitments.

1The Program’s leverage level is calculated by using a weighted average of each underlying investment’s leverage and Net Asset Value as of March 31, 2019.

Page 348 of 591

Vintage Year Investment Closing Date Committed

Capital

Contributed

Capital

Distributed

Capital

Market

Value TVPI IRR

Active Investments:

2013 Brookfield Infrastructure Fund II, L.P. 7/8/2013 $10,000,000 $8,207,214 $2,261,561 $9,921,333 1.5x 12.4%

2014 IFM Global Infrastructure Fund 1/2/2014 $15,000,000 $20,027,335 $7,421,302 $21,078,594 1.4x 12.4%

2014 Global Energy & Power Infrastructure Fund II 4/16/2014 $15,000,000 $12,678,770 $7,717,842 $10,243,777 1.4x 34.8%

2014 KKR Global Infrastructure Investors II L.P. 6/12/2015 $19,000,000 $18,262,054 $2,148,753 $19,868,060 1.2x 10.7%

2016 Global Infrastructure Partners III-A/B, L.P. 1/29/2016 $12,000,000 $9,113,778 $593,936 $9,474,971 1.1x 8.0%

2016 Brookfield Infrastructure Fund III, L.P. 4/15/2016 $10,000,000 $4,774,997 $324,973 $5,020,871 1.1x 9.3%

2016 Actis Energy 4 12/16/2016 $10,600,000 $5,535,314 $816,395 $5,768,428 1.2x 18.6%

2017 EQT Infrastructure III (No.2) SCSp 2/18/2017 $9,253,777 $8,482,237 $385,390 $9,209,842 1.1x 19.2%

2017 ASF VII Infrastructure L.P. 4/24/2017 $12,000,000 $4,741,240 $413,278 $4,611,899 1.1x 27.7%

2017 Axium Infrastructure North America 8/14/2017 $12,221,338 $12,308,695 $345,685 $12,304,156 1.0x 7.0%

2017 NYCRS EIG Energy Partners, L.P. 8/14/2017 $11,760,000 $2,424,677 $78,188 $2,490,367 1.1x 10.6%

2018 NYCRS EIG Energy Partners Co-Investment, L.P. 1/12/2018 $2,940,000 - - - NM NM

2018 KKR Global Infrastructure Investors III L.P. 3/29/2018 $15,600,000 $1,080,898 - $891,311 NM NM

2018 Global Energy & Power Infrastructure Fund III, L.P. 7/3/2018 $15,600,000 - - - NM NM

2018 Cardinal NR Sidecar Holdings L.P. 10/5/2018 $1,880,000 $1,880,000 - $1,946,657 NM NM

2019 EQT Infrastructure IV (No.2) USD SCSp 12/20/2018 $18,000,000 - - ($103,910) NM NM

2019 Ardian Infrastructure Fund V B 3/4/2019 $14,590,261 $14,958 - $13,724 NM NM

2019 Global Infrastructure Partners IV-A/B, L.P. 3/11/2019 $22,600,000 - - - NM NM

Total $228,045,376 $109,532,166 $22,507,303 $112,740,081 1.2x 13.6%

New York City Board of Education Retirement System

Infrastructure Portfolio


Note: IRRs presented are interim estimates and may not be indicative of the ultimate performance of fund investments due to a number of factors, such as the lack of industry valuation standards and the differences in the investment pace and strategy of various funds. Until a fund is liquidated, typically over 10 to 12 years,

the IRR is only an interim estimated return. The IRR calculated in the early years of a fund is usually not meaningful given the J-Curve effect. The actual IRR performance of any fund is not known until all capital contributed and earnings have been distributed to the investor. The IRRs contained in this report are calculated by

StepStone Group LP, a consultant to the New York City Retirement Systems, based on information provided by the general partners of each investment (e.g. cash flows and valuations). The IRR calculations and other information contained in this report have not been reviewed or confirmed by the general partners. The result

of the IRR calculation may differ from that generated by the general partner or other limited partners. Differences in IRR calculations can be affected by cash-flow timing, the accounting treatment of carried interest, fund management fees, advisory fees, organizational fees, other fund expenses, sale of distributed stock, and

valuations.

Page 349 of 591

Risk Quarterly Report (Public):

BarraOne Total Plan Summary COMPANY: NYCRS - BERS CURRENCY: USDPORTFOLIO: zTest_BERS_Total Plan ANALYSIS DATE: June 30, 2019

BENCHMARK: zTest_BERS_New_Policy MARKET VALUE: 6,290,418,007POSITIONS: 5,737 ACCEPTED: 5,650

While this Report was prepared using sources, models, information and data believed to be reliable, the information contained herein, including, without limitation, any results or data provided to you by MSCI, Inc. (“MSCI”), are provided to you AS IS. All expressed or implied representations or warranties of any kind withrespect to the Report or the information contained herein, including, without limitation, warranties as to accuracy, completeness, timeliness, suitability, merchantability or use for a particular purpose are hereby disclaimed. Neither MSCI nor MSCI’s software or data providers shall be responsible or liable for results obtainedfrom use of the Report, or any information or analyses contained therein, or any losses, (whether direct, indirect, in contract, tort or otherwise) arising from any decision made or action taken by any party in reliance upon the Report, or for any delays, inaccuracies, errors in, or omissions of the Report.

Total Plan Summary

Risk Summary

Statistic Value

Total Risk 8.44

Benchmark Risk 7.87

Active Risk 1.25

Portfolio Beta 1.06

Effective Duration 2.06

Asset Class Contribution to Risk

Asset Class Mkt Value Weight (%) Total Risk RiskContribution %CR to TR

Total 6,290,418,007 100.00 8.44 8.44 100.00

EQUITY 4,275,789,645 67.97 12.33 8.33 98.69

FIXED INCOME 2,014,628,362 32.03 2.73 0.11 1.31

Asset Class Allocation

0

20

40

60

80

EQUITY FIXED INCOME0

25

50

75

100

Weight (%) %CR to Total Risk

Weights (%)%CR to Total Risk

Risk Factor Breakdown

Risk Decomposition

Portfolio Active

Risk Source Risk Contribution % Risk Correlation Risk Contribution % Risk Correlation

Total Risk 8.44 100.00 1.00 1.25 100.00 1.00

Local Market Risk 8.04 95.28 0.99 1.20 96.02 0.99

Common Factor Risk 8.01 94.92 0.99 1.13 90.29 0.96

Equity 7.60 90.04 0.98 0.43 33.93 0.59

Fixed Income 0.12 1.38 0.13 0.05 3.82 0.29

Private Real Estate 0.20 2.32 0.58 0.00 0.36 0.02

Private Equity 0.10 1.15 0.11 0.65 52.08 0.72

Selection Risk 0.03 0.37 0.06 0.07 5.73 0.24

Currency Risk 0.40 4.72 0.41 0.05 3.98 0.29

Active Risk from Risk Factors

0

20

40

60

Private

Equity

Equity Fixed

Income

Private Real

Estate

Unassigned

Factors

Selection

Risk

Currency

Risk

% C

R t

o A

ctiv

e T

ota

l R

isk

1 of 41

Report Provided by the Office of the New York City Comptroller Bureau of Asset Management

Page 351 of 591




Risk Contribution Breakdown by Risk Type

Risk Contribution

Asset Name Mkt Value Weight (%) Eff Weight (%) Total Risk %CR to Total Risk Port Risk Contribution Equity Fixed Income Hedge Fund Commodity Private Real Estate Private Equity Currency Asset Specific

Total 6,290,418,007 100.00 100.00 8.44 100.00 8.44 7.60 0.12 0.00 0.00 0.20 0.10 0.40 0.03

EQUITY 4,275 ,789 ,645 67 .97 67 .97 12 .33 98 .69 8 .33 7 .60 0 .01 0 .00 0 .00 0 .20 0 .10 0 .40 0 .03

FIXED INCOME 2,014 ,628 ,362 32 .03 32 .03 2 .73 1 .31 0 .11 0 .00 0 .11 0 .00 0 .00 0 .00 0 .00 0 .00 0 .00

0.00 2.00 4.00 6.00 8.00 10.00

FIXED INCOME

EQUITY

Equity Fixed Income Hedge Fund Commodity Private Equity Private Real Estate Currency Asset Specific

2 of 41


Page 352 of 591




Allocation Selection

Allocation Selection Active

Asset Class Active Weight(%) Volatility Correlation Risk Contribution Volatility Correlation Risk Contribution Risk Contribution

Active Total Risk -0.00 1.25 1.25

EQUITY -0.03 3.85 0.45 -0.00 1.79 0.99 1.20 1.20

FIXED INCOME 0.03 8.18 -0.45 -0.00 0.62 0.28 0.05 0.05

-0.04

-0.02

0

0.02

0.04

EQUITY FIXED INCOME-0.5

0

0.5

1

1.5

Active Weight(%) Allocation Risk Contribution Selection Risk Contribution Active Risk Contribution

Weights (%)Risk Contribution

3 of 41


Page 353 of 591




Portfolio Allocation by Region

Weight (%)

Region Portfolio Benchmark Active Total Risk Active Risk CR % of Active TR MC to Total Tracking Error

Total 100.00 100.00 -0.00 8.44 1.25 100.00 0.01

N America 76.77 79.28 -2.51 7.61 0.85 67.72 -0.01

EMEA 12.09 9.94 2.15 13.93 0.30 23.87 0.04

Asia Pacific 9.67 9.38 0.29 13.67 0.11 8.85 0.03

Latin-S America 0.87 1.00 -0.13 21.59 -0.00 -0.03 0.03

Rest of World 0.60 0.40 0.20 3.11 -0.01 -0.41 -0.03

N/A 0.00 0.00 0.00 9.56 -0.00 -0.00 -0.00

-20%

0%

20%

40%

60%

80%

N America EMEA Asia Pacific Latin-S America Rest of World N/A

Portfolio Weight Benchmark Weight Active Weight

4 of 41


Page 354 of 591




Top 30 Countries by Weight%

Weight (%)

Country of Exposure Portfolio Benchmark Active Total Risk Active Risk CR % of Active TR MC to Total TrackingError

Total 100.00 100.00 -0.00 8.44 1.25 100.00 0.01

United States 74 .33 76 .95 -2 .62 7 .52 0 .80 64 .18 -0 .01

China International 3 .35 2 .18 1 .17 19 .53 0 .07 5 .72 0 .06

United Kingdom 3.20 2 .37 0 .83 14 .34 0 .07 5 .88 0 .03

Japan 2 .24 2 .99 -0 .75 15 .85 0 .03 2 .29 0 .01

S. Korea 1 .33 0 .92 0 .41 19 .62 0 .02 1 .80 0 .04

Germany 1 .33 1 .19 0 .14 16 .23 0 .03 2 .52 0 .04

France 1 .15 1 .47 -0 .32 15 .28 0 .00 0 .14 0 .04

Switzerland 1 .00 1 .17 -0 .17 13 .56 0 .02 1 .58 0 .03

India 0 .89 0 .66 0 .23 20 .18 0 .00 0 .37 0 .02

Netherlands 0 .85 0 .62 0 .23 17 .71 0 .03 2 .64 0 .04

Canada 0 .84 1 .68 -0 .85 8 .39 -0 .01 -0 .54 0 .01

Brazil 0 .83 0 .58 0 .25 28 .20 0 .01 1 .19 0 .05

Italy 0 .78 0 .34 0 .43 20 .51 0 .03 2 .72 0 .05

Sweden 0.73 0 .36 0 .37 17 .70 0 .03 2 .08 0 .05

Taiwan 0.65 0 .79 -0 .14 16 .64 0 .00 0 .14 0 .03

Hong Kong 0 .63 0 .46 0 .18 21 .62 0 .01 0 .97 0 .04

Spain 0 .57 0 .38 0 .19 15 .21 0 .01 0 .54 0 .02

Singapore 0 .51 0 .20 0 .31 15 .03 0 .01 0 .72 0 .03

Australia 0 .42 0 .91 -0 .49 14 .80 -0 .01 -0 .82 0 .02

Denmark 0 .41 0 .21 0 .20 19 .00 0 .01 1 .17 0 .04

South Africa 0 .38 0 .44 -0 .06 25 .77 -0 .00 -0 .15 0 .05

Russia 0 .34 0 .32 0 .02 23 .08 0 .00 0 .32 0 .04

Thailand 0 .32 0 .22 0 .11 16 .06 0 .00 0 .21 0 .02

Jersey 0 .32 0 .00 0 .32 0 .00 -0 .01 -0 .78 -0 .03

Norway 0 .31 0 .10 0 .21 22 .89 0 .02 1 .45 0 .06

Turkey 0 .29 0 .04 0 .25 37 .05 0 .02 1 .45 0 .07

Poland 0 .24 0 .09 0 .16 21 .82 0 .01 0 .72 0 .05

Indonesia 0 .23 0 .19 0 .04 22 .07 0 .00 0 .21 0 .01

Belgium 0.18 0 .17 0 .01 21 .35 0 .01 0 .77 0 .04

Ireland 0 .15 0 .12 0 .03 6 .65 -0 .00 -0 .22 -0 .00 -20% 0% 20% 40% 60% 80%

Ireland

Belgium

Indonesia

Poland

Turkey

Norway

Jersey

Thailand

Russia

South Africa

Denmark

Australia

Singapore

Spain

Hong Kong

Taiwan

Sweden

Italy

Brazil

Canada

Netherlands

India

Switzerland

France

Germany

S. Korea

Japan

United Kingdom

China International

United States


5 of 41


Page 355 of 591




Portfolio Allocation by Currency

Exposure by Market Developed Market Currency Emerging Market Currency

-25% 0% 25% 50% 75% 100%

Others

N/A

Frontier MarketEM

US Dollar

Non-Dollar DM

Portfolio Weight Benchmark Weight %CR to Active Risk %CR to Total Risk

Top Five Exposure $ CR to AR(%)

CR to TR(%)

US Dollar 4,894,214,014.90 68.26 66.96

Euro 297,131,356.89 9.33 7.55

Hong Kong Dollar 187,084,054.00 4.22 4.73

British Pound Sterling 174,869,470.34 6.13 4.28

Japanese Yen 139,294,398.69 2.09 2.83

Top Five Exposure $ CR to AR(%)

CR to TR(%)

Korean Won 77,137,709.66 1.29 1.86

Indian Rupee 55,906,229.81 0.37 1.00

Brazilian Real 51,719,039.39 1.17 1.30

New Taiwan Dollar 40,727,863.96 0.14 0.88

South African Rand 23,985,579.80 -0.17 0.73

Top 15 Currencies by Weight%

Weight (%)

Currency of Exposure Portfolio Benchmark Active Total Risk CR to TR CR to TR (%) CR to AR CR to AR (%)

Total 100.00 100.00 -0.00 8.44 8.44 100.00 1.25 100.00

US Dollar 77 .80 80 .01 -2 .21 7 .44 5 .65 66 .96 0 .86 68 .26

Euro 4 .72 3 .88 0 .84 15 .79 0 .64 7 .55 0 .12 9 .33

Hong Kong Dollar 2 .97 2 .06 0 .91 18 .00 0 .40 4 .73 0 .05 4 .22

British Pound Sterling 2 .78 2 .04 0 .74 16 .32 0 .36 4 .28 0 .08 6 .13

Japanese Yen 2 .21 2 .89 -0 .67 16 .05 0 .24 2 .83 0 .03 2 .09

Korean Won 1.23 0 .90 0 .33 19 .18 0 .16 1 .86 0 .02 1 .29

Swiss Franc 0 .95 1 .13 -0 .18 14 .23 0 .11 1 .31 0 .02 1 .61

Indian Rupee 0 .89 0 .65 0 .24 20 .18 0 .08 1 .00 0 .00 0 .37

Brazilian Real 0 .82 0 .56 0 .27 28 .40 0 .11 1 .30 0 .01 1 .17

New Taiwan Dollar 0 .65 0 .79 -0 .14 16 .64 0 .07 0 .88 0 .00 0 .14

Swedish Krona 0 .55 0 .32 0 .22 17 .40 0 .08 0 .91 0 .02 1 .28

Danish Krone 0 .41 0 .21 0 .20 19 .00 0 .05 0 .56 0 .01 1 .17

Canadian Dollar 0 .40 1 .24 -0 .85 15 .52 0 .05 0 .59 -0 .01 -0 .58

Australian Dollar 0 .39 0 .87 -0 .48 15 .56 0 .04 0 .52 -0 .01 -0 .89

South African Rand 0 .38 0 .43 -0 .05 25 .77 0 .06 0 .73 -0 .00 -0 .17

6 of 41


Page 356 of 591

BarraOne Total Plan Macro SummaryMacro factor models attribute the risk of the Barra Integrated Model to a far smaller set of factors. At the highest level, we use just six factors,representing the primary drivers of total risk and return for a global, multi-asset class portfolio that reduces the number of factors in an integratedfactor model by aggregating selected groups of factors into single factors. Tier I is the highlest level of the Macro Factor Scheme which has 6 factors.

COMPANY: NYCRS - BERS CURRENCY: USDPORTFOLIO: zTest_BERS_Total Plan ANALYSIS DATE: June 30, 2019


MODEL: BIM303L (Tier 1 Macro Factors)

For further documentation on Macro factors please refer to the Research Insight, Risk from Any Altitude: Using the BarraOne Macro Factors - March 2014 https://support.msci.com/docs/DOC-8681

Macro Fac tor Exposures

-1

0

1

2

3

Equity Credit Pure Alternatives Interest Rates Inflation Real Assets

Exposure Benchmark Exposure Active Exposure

Macro Fac tor R isk Contr ibut ion

-2

0

2

4

6

8

Equity Credit Pure Alternatives Interest Rates Inflation Real Assets-0.1

0

0.1

0.2

0.3

0.4

Portfolio Risk Contribution Active Portfolio Risk Contribution

Port RiskActive Port Risk

R isk Decomposi t ion

Exposure Contribution

Risk Source Exposure BenchmarkExposure

Active Exposure

Portfolio RiskContribution

% PortfolioRisk

Active Portfolio RiskContribution

% ActiveRisk

Total Risk - - - 8.45 100.00 1.26 100.00

Local Market Risk - - - 8.06 95.30 1.21 96.08

Common Factor Risk - - - 8.03 94.94 1.14 90.38

Equity 0.64 0.62 0.03 7.31 86.53 0.16 12.45

Credit 1.91 1.91 -0.00 0.30 3.54 -0.00 -0.01

Pure Alternatives 0.07 0.00 0.07 0.05 0.54 0.31 24.40

Interest Rates 2.06 2.33 -0.27 -0.13 -1.49 0.03 2.07

Inflation 0.41 0.43 -0.02 0.04 0.45 -0.00 -0.06

Real Assets 0.04 0.07 -0.02 0.25 2.99 -0.08 -6.28

Factor Residual Risk - - - 0.20 2.38 0.73 57.79

Selection Risk - - - 0.03 0.37 0.07 5.70

Currency Risk - - - 0.40 4.70 0.05 3.92

T ier 1 Macro Fac tor Scheme has s ix fac tors

Factor Exposure Type DescriptionEquity Membership (weights) Global Public and Private EquityCredit Sensitivities (durations) Sensitivity to global credit spreadsPure Alternatives Membership (weights) Investment strategy return of Private Equity and

Hedge Funds net of public factor returnsInterest Rates Sensitivities (durations) Sensitivity to global interest ratesInflation Sensitivities (durations) Sensitivity to breakeven inflationReal Assets Membership (weights) Real Estate and Commodities

Fac tor Res idual R isk

Risk Source Portfolio RiskContribution

% PortfolioRisk

Active Portfolio RiskContribution

% ActiveRisk

Commodities 0.00 0.00 0.00 0.00

Equity 0.29 3.46 0.27 21.75

Fixed Income -0.10 -1.13 0.02 1.85

Hedge Fund 0.00 0.00 0.00 0.00

Private Equity 0.05 0.61 0.34 27.43

Private Real Estate -0.06 -0.68 0.08 6.54

Unassigned Factors 0.01 0.12 0.00 0.22

7 of 41


Page 357 of 591



MODEL: BIM303L


Stress Scenarios

Top 10 Best Scenarios Top 10 Worst Scenarios

Scenario Portfolio P&L Benchmark P&L Market Change ($)

$200 per Barrel - Positive Expectation S 6.88 6.33 432,719,012

2001 Fed Rate Cut 5.11 4.78 321,677,952

2003 Iraq War 2.60 2.42 163,565,135

1995 US Dollar Rally 1.65 1.54 103,585,976

1999 Brazilian Real Crisis (Peak) 1.07 1.10 67,093,064

1994 Mexican Peso Crisis 0.58 0.59 36,336,062

1997-1998 Asian Financial Crisis -0.41 0.07 -26,033,035

1998 LTCM Collapse -1.51 -1.31 -95,191,007

2000 Emerging Market Decline -3.16 -2.81 -198,850,054

1989 - 1990 Nikkei Stock Price Correctio -3.44 -3.76 -216,108,506

Scenario Portfolio P&L Benchmark P&L Market Change ($)

2007-2009 Subprime and Credit Crisis -38.99 -36.45 -2,452,826,669

2008 - 2009 Global Financial Crisis -32.06 -30.38 -2,016,824,030

1987 Market Crash (Aug. to Nov.) -12.16 -11.74 -764,808,080

2007-2008 Equity Slow Grind -12.05 -10.70 -757,763,049

$200 per Barrel - Oil Supply Shock -11.56 -11.04 -726,926,805

1998 Russian Financial Crisis -9.42 -8.45 -592,789,417

2001 Sept 11 -8.15 -7.59 -512,844,050

2006 Emerging Market Crash -7.90 -7.29 -496,867,201

1990 Reunification of Germany -6.57 -6.25 -413,018,674

1973 - 1974 Oil Crisis -5.79 -5.58 -364,380,280

-5% -3% 0% 3% 5% 8%

1989 - 1990 Nikkei Stock Price Correction

2000 Emerging Market Decline

1998 LTCM Collapse

1997-1998 Asian Financial Crisis

1994 Mexican Peso Crisis

1999 Brazilian Real Crisis (Peak)

1995 US Dollar Rally

2003 Iraq War

2001 Fed Rate Cut

$200 per Barrel - Positive Expectation Spike

Portfolio P&L Benchmark P&L

-40% -30% -20% -10% 0%

1973 - 1974 Oil Crisis

1990 Reunification of Germany

2006 Emerging Market Crash

2001 Sept 11

1998 Russian Financial Crisis

$200 per Barrel - Oil Supply Shock

2007-2008 Equity Slow Grind

1987 Market Crash (Aug. to Nov.)

2008 - 2009 Global Financial Crisis

2007-2009 Subprime and Credit Crisis

Portfolio P&L Benchmark P&L

8 of 41


Page 358 of 591

BarraOne Equity Summary COMPANY: NYCRS - BERS CURRENCY: USDPORTFOLIO: EQUITY ANALYSIS DATE: June 30, 2019

BENCHMARK: EQUITY MARKET VALUE: 4,275,789,645POSITIONS: 2,980 ACCEPTED: 2,898

MODEL: BIM303L


Total Plan Summary

Risk Summary

Statistic Value

Total Risk 12.33

Benchmark Risk 11.50

Active Risk 1.79

Portfolio Beta 1.06


Asset Class Mkt Value Weight (%) Total Risk Risk Contribution %CR to TR

Total 4,275,789,645 100.00 12.33 12.33 100.00

Alternative 795,726,304 18.61 13.16 2.13 17.31

Public 3,480,063,341 81.39 12.61 10.19 82.69


0%

20%

40%

60%

80%

100%

Alternative Public



Risk Decomposition

Portfolio Active


Total Risk 12.33 100.00 1.00 1.79 100.00 1.00



Equity 11.29 91.60 0.99 0.61 34.37 0.57

Style 0.34 2.78 0.72 0.21 11.49 0.44

Industry 10.95 88.82 0.98 0.41 22.88 0.53

Fixed Income 0.01 0.05 0.11 -0.00 -0.08 -0.03

Nominal Rates -0.02 -0.15 -0.30 -0.01 -0.57 -0.16

Credit 0.02 0.20 0.62 0.01 0.72 0.32


Private Equity 0.14 1.16 0.11 0.99 55.44 0.74

Selection Risk 0.05 0.37 0.06 0.11 6.04 0.25

Currency Risk 0.56 4.51 0.39 0.07 4.04 0.28


0

20

40

60

Equity Private Equity Selection Risk Currency Risk

% C

R t

o A

ctiv

e T

ota

l R

isk

9 of 41


Page 359 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 0.00 12.33 1.79 100.00 0.02

Asia Pacific 14.13 13.39 0.73 13.75 0.14 7.95 0.01

EMEA 16.42 12.79 3.63 14.95 0.37 20.45 0.02

Latin-S America 1.15 1.23 -0.09 23.72 -0.00 -0.06 0.03

N America 68.09 72.40 -4.31 12.53 1.28 71.71 0.00

N/A 0.00 0.00 0.00 9.56 -0.00 -0.00 -0.02

Rest of World 0.21 0.18 0.03 12.07 -0.00 -0.04 -0.02

-0.5

0

0.5

1

1.5

N America EMEA Asia Pacific Latin-S America Rest of World N/A-25

0

25

50

75

Active Risk Contribution Portfolio Weight Benchmark Weight Active Weight

Risk ContributionsWeights (%)

10 of 41


Page 360 of 591



MODEL: BIM303L



Weight (%)

Country of Exposure Portfolio Benchmark Active Total Risk Active Risk CR %CR to Active TR MC to Active TR

Total 100.00 100.00 0.00 12.33 1.79 100.00 0.02

United States 65 .09 69 .61 -4 .52 12 .56 1 .22 68 .16 0 .05


United Kingdom 4.12 3 .00 1 .11 16 .22 0 .09 5 .22 0 .07

Japan 3 .26 4 .24 -0 .99 16 .05 0 .05 2 .95 0 .04

S. Korea 1 .96 1 .32 0 .64 19 .62 0 .02 1 .26 0 .07

Germany 1 .90 1 .58 0 .31 16 .71 0 .04 2 .09 0 .07

France 1 .66 2 .04 -0 .39 15 .58 0 .01 0 .49 0 .07

Switzerland 1 .41 1 .67 -0 .26 14 .18 0 .03 1 .81 0 .06

India 1 .31 0 .96 0 .35 20 .18 0 .00 0 .16 0 .05

Brazil 1 .21 0 .82 0 .39 28 .31 0 .02 0 .88 0 .08

Italy 1 .11 0 .42 0 .69 21 .11 0 .04 2 .10 0 .08

Netherlands 1 .09 0 .65 0 .44 20 .12 0 .04 2 .06 0 .08

Sweden 1.05 0 .48 0 .58 18 .10 0 .03 1 .56 0 .08

Taiwan 0.95 1 .16 -0 .21 16 .64 0 .01 0 .31 0 .06

Hong Kong 0 .93 0 .67 0 .26 21 .73 0 .01 0 .73 0 .07

Spain 0 .83 0 .53 0 .30 15 .52 0 .00 0 .25 0 .05

Singapore 0 .75 0 .28 0 .47 15 .03 0 .01 0 .30 0 .06

Canada 0 .63 1 .83 -1 .20 14 .52 0 .01 0 .53 0 .06

Denmark 0 .60 0 .31 0 .30 19 .00 0 .02 0 .95 0 .07

Australia 0 .58 1 .27 -0 .69 15 .51 -0 .00 -0 .24 0 .05

South Africa 0 .56 0 .64 -0 .08 25 .77 -0 .00 -0 .12 0 .08

Russia 0 .50 0 .43 0 .06 23 .08 0 .00 0 .22 0 .07

Thailand 0 .48 0 .32 0 .16 16 .06 0 .00 0 .08 0 .05

Norway 0 .45 0 .12 0 .33 22 .89 0 .02 1 .07 0 .09

Turkey 0 .43 0 .05 0 .37 37 .05 0 .02 1 .20 0 .10

Poland 0 .36 0 .12 0 .24 21 .82 0 .01 0 .53 0 .08

Indonesia 0 .33 0 .23 0 .10 22 .66 0 .00 0 .09 0 .05

Belgium 0.24 0 .17 0 .06 23 .38 0 .01 0 .62 0 .08

Malaysia 0 .22 0 .23 -0 .01 17 .45 0 .00 0 .06 0 .05

China 0 .14 0 .18 -0 .03 19 .05 -0 .00 -0 .06 0 .06 -20% 0% 20% 40% 60% 80%

China

Malaysia

Belgium

Indonesia

Poland

Turkey

Norway

Thailand

Russia

South Africa

Australia

Denmark

Canada

Singapore

Spain

Hong Kong

Taiwan

Sweden

Netherlands

Italy

Brazil

India

Switzerland

France

Germany

S. Korea

Japan

United Kingdom

China International

United States


11 of 41


Page 361 of 591



MODEL: BIM303L




-20% 0% 20% 40% 60% 80%

Others

N/A

Frontier MarketEM

US Dollar

Non-Dollar DM


Top Five Exposure $ CR to AR (%) CR to TR (%)

US Dollar 2,879,585,652.72 70.25 66.72

Euro 297,131,356.89 8.40 7.66

Hong Kong Dollar 187,084,054.00 3.16 4.77


Japanese Yen 139,294,398.69 2.95 2.87


Korean Won 77,137,709.66 0.92 1.86

Indian Rupee 55,906,229.81 0.16 0.97

Brazilian Real 51,719,039.39 0.88 1.29




Weight (%)


Total 100.00 100.00 0.00 12.33 12.33 100.00 1.79 100.00

US Dollar 67 .35 70 .61 -3 .26 12 .52 8 .22 66 .72 1 .26 70 .25

Euro 6 .95 5 .71 1 .24 15 .79 0 .94 7 .66 0 .15 8 .40

Hong Kong Dollar 4 .38 3 .03 1 .34 18 .00 0 .59 4 .77 0 .06 3 .16


Japanese Yen 3 .26 4 .24 -0 .99 16 .05 0 .35 2 .87 0 .05 2 .95

Korean Won 1.80 1 .32 0 .48 19 .18 0 .23 1 .86 0 .02 0 .92

Swiss Franc 1 .40 1 .67 -0 .26 14 .23 0 .16 1 .33 0 .03 1 .82

Indian Rupee 1 .31 0 .96 0 .35 20 .18 0 .12 0 .97 0 .00 0 .16

Brazilian Real 1 .21 0 .82 0 .39 28 .40 0 .16 1 .29 0 .02 0 .88


Swedish Krona 0 .80 0 .48 0 .33 17 .40 0 .11 0 .92 0 .02 1 .00

Danish Krone 0 .60 0 .31 0 .30 19 .00 0 .07 0 .56 0 .02 0 .95

Canadian Dollar 0 .58 1 .83 -1 .25 15 .52 0 .07 0 .60 0 .01 0 .63

Australian Dollar 0 .57 1 .27 -0 .71 15 .56 0 .06 0 .52 -0 .00 -0 .24


12 of 41


Page 362 of 591



MODEL: BIM303L


Portfolio Allocation by GICS Sector

Weight (%)

GICS Sector Portfolio Benchmark Active Total Risk Active Risk CR %CR to Active TR MC to Active TR

Total 100.00 100.00 0.00 12.33 1.79 100.00 0.02

Communication Services 7.45 7.75 -0.30 13.04 0.05 2.84 0.06

Consumer Discretionary 11.84 9.78 2.06 14.93 0.19 10.58 0.08

Consumer Staples 4.90 6.64 -1.74 10.12 0.06 3.22 0.04

Energy 4.54 5.01 -0.46 19.00 0.04 2.00 0.07

Financials 13.03 14.96 -1.93 13.30 0.07 4.19 0.06

Health Care 11.49 10.72 0.77 14.80 0.35 19.68 0.09

Industrials 10.10 9.47 0.63 14.49 0.14 7.81 0.07

Information Technology 19.06 15.63 3.43 15.93 0.46 25.78 0.10

Materials 4.68 4.11 0.57 16.14 0.07 3.77 0.08

Others 7.55 9.68 -2.14 8.68 0.30 16.80 0.01

Real Estate 2.75 3.35 -0.60 12.10 0.04 2.39 0.04

Utilities 2.61 2.90 -0.29 8.79 0.02 0.94 0.02

-10%

0%

10%

20%

30%

Communication

Services

Consumer

Discretionary

Consumer

Staples

Energy Financials Health Care Industrials Information

Technology

Materials Others Real Estate Utilities

Active Weight

Active Risk Contribution

Weights (%)

13 of 41


Page 363 of 591

BarraOne Equity Summary COMPANY: NYCRS - BERS CURRENCY: USDPORTFOLIO: Public Equity ANALYSIS DATE: June 30, 2019

BENCHMARK: Public MARKET VALUE: 3,480,063,341POSITIONS: 2,834 ACCEPTED: 2,780

MODEL: BIM303L


Total Plan Summary

Risk Summary

Statistic Value

Total Risk 12.61

Benchmark Risk 12.14

Active Risk 0.98

Portfolio Beta 1.04



Total 3,480,063,341 100.00 12.61 12.61 100.00

Emerging Markets 448,845,276 12.90 15.35 1.64 13.01

Global 53,200,336 1.53 14.00 0.20 1.55

International FoF 61,174,139 1.76 11.96 0.19 1.53

U.S. Equity 2,069,452,908 59.47 12.94 7.43 58.96

World ex USA 847,390,682 24.35 13.72 3.15 24.95


0%

20%

40%

60%

Emerging Markets Global International FoF U.S. Equity World ex USA



Risk Decomposition

Portfolio Active


Total Risk 12.61 100.00 1.00 0.98 100.00 1.00



Equity 11.96 94.84 0.99 0.73 74.46 0.87

Style 0.41 3.24 0.72 0.36 36.92 0.67

Industry 11.55 91.60 0.99 0.37 37.54 0.67

Selection Risk 0.06 0.51 0.07 0.22 22.16 0.47

Currency Risk 0.59 4.65 0.39 0.03 3.39 0.20


0

20

40

60

80

Equity Selection Risk Currency Risk

% C

R t

o A

ctiv

e T

ota

l R

isk

14 of 41


Page 364 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 0.00 12.61 0.98 100.00 0.01

Asia Pacific 16.69 16.26 0.43 13.74 0.28 28.96 0.02

EMEA 16.03 15.53 0.50 15.34 0.45 46.48 0.02

Latin-S America 1.31 1.50 -0.19 23.99 -0.01 -0.70 0.02

N America 65.79 66.49 -0.70 12.84 0.25 25.24 0.01

N/A 0.00 0.00 0.00 4.60 -0.00 -0.00 -0.04

Rest of World 0.19 0.22 -0.03 13.01 0.00 0.03 -0.03

-0.2

0

0.2

0.4

0.6

N America Asia Pacific EMEA Latin-S America Rest of World N/A-25

0

25

50

75



15 of 41


Page 365 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 0.00 12.61 0.98 100.00 0.01

United States 62 .42 63 .10 -0 .68 12 .89 0 .14 14 .32 0 .06


Japan 4 .00 5 .15 -1 .15 16 .06 0 .11 11 .55 0 .05

United Kingdom 3.51 3 .65 -0 .13 16 .81 0 .09 8 .94 0 .06

S. Korea 2 .41 1 .61 0 .80 19 .62 0 .04 4 .31 0 .09

Germany 1 .78 1 .92 -0 .14 18 .71 0 .06 6 .19 0 .08

France 1 .60 2 .48 -0 .89 15 .66 0 .00 0 .32 0 .07

Switzerland 1 .57 2 .02 -0 .45 14 .16 0 .05 4 .96 0 .05

Brazil 1 .41 0 .99 0 .41 28 .64 0 .01 1 .28 0 .09

India 1 .40 1 .17 0 .24 20 .23 0 .01 0 .57 0 .06

Taiwan 1.17 1 .41 -0 .24 16 .64 0 .01 1 .05 0 .08

Hong Kong 1 .13 0 .81 0 .32 21 .80 0 .03 2 .72 0 .10

Netherlands 1 .13 0 .78 0 .34 22 .09 0 .06 5 .88 0 .09

Italy 1 .08 0 .50 0 .57 23 .99 0 .06 6 .14 0 .09

Sweden 0.99 0 .58 0 .41 19 .35 0 .02 2 .53 0 .08

Singapore 0 .89 0 .34 0 .55 15 .29 0 .01 0 .89 0 .07

South Africa 0 .69 0 .77 -0 .08 25 .77 -0 .00 -0 .15 0 .09

Spain 0 .68 0 .65 0 .03 19 .57 0 .01 1 .22 0 .05

Australia 0 .65 1 .55 -0 .90 16 .05 0 .01 0 .68 0 .05

Denmark 0 .62 0 .37 0 .24 19 .77 0 .02 1 .82 0 .07

Russia 0 .61 0 .52 0 .08 23 .08 0 .01 0 .82 0 .07

Thailand 0 .59 0 .39 0 .20 16 .06 0 .00 0 .26 0 .06

Turkey 0 .53 0 .07 0 .46 37 .05 0 .03 3 .50 0 .13

Norway 0 .50 0 .15 0 .35 23 .66 0 .02 2 .15 0 .09

Canada 0 .48 2 .22 -1 .74 14 .78 0 .02 1 .74 0 .05

Indonesia 0 .38 0 .28 0 .10 23 .11 0 .00 0 .32 0 .07

Poland 0 .32 0 .14 0 .18 23 .28 0 .01 0 .69 0 .08

Malaysia 0 .27 0 .28 -0 .00 17 .45 0 .00 0 .17 0 .06

Belgium 0.20 0 .21 -0 .01 27 .61 0 .01 1 .05 0 .07

Mexico 0 .12 0 .33 -0 .21 22 .26 -0 .00 -0 .11 0 .06 -20% 0% 20% 40% 60% 80%

Mexico

Belgium

Malaysia

Poland

Indonesia

Canada

Norway

Turkey

Thailand

Russia

Denmark

Australia

Spain

South Africa

Singapore

Sweden

Italy

Netherlands

Hong Kong

Taiwan

India

Brazil

Switzerland

France

Germany

S. Korea

United Kingdom

Japan

China International

United States


16 of 41


Page 366 of 591



MODEL: BIM303L




-20% 0% 20% 40% 60% 80%

Others

N/A

Frontier MarketEM

US Dollar

Non-Dollar DM



US Dollar 2,261,045,127.60 22.39 64.50

Euro 235,649,303.21 21.72 7.67

Hong Kong Dollar 186,568,848.14 11.53 5.82

Japanese Yen 139,165,790.89 11.55 3.50



Korean Won 77,124,695.65 3.12 2.27

Brazilian Real 48,978,414.74 1.28 1.48

Indian Rupee 48,819,510.53 0.57 1.02




Weight (%)


Total 100.00 100.00 0.00 12.61 12.61 100.00 0.98 100.00

US Dollar 64 .97 64 .31 0 .66 12 .86 8 .13 64 .50 0 .22 22 .39

Euro 6 .77 6 .93 -0 .16 16 .50 0 .97 7 .67 0 .21 21 .72

Hong Kong Dollar 5 .36 3 .68 1 .68 18 .01 0 .73 5 .82 0 .11 11 .53

Japanese Yen 4 .00 5 .15 -1 .15 16 .06 0 .44 3 .50 0 .11 11 .55

British Pound Sterling 3 .51 3 .65 -0 .14 16 .81 0 .47 3 .74 0 .09 8 .93

Korean Won 2.22 1 .61 0 .61 19 .18 0 .29 2 .27 0 .03 3 .12

Swiss Franc 1 .57 2 .02 -0 .45 14 .16 0 .18 1 .45 0 .05 4 .96

Brazilian Real 1 .41 0 .99 0 .41 28 .64 0 .19 1 .48 0 .01 1 .28

Indian Rupee 1 .40 1 .17 0 .24 20 .23 0 .13 1 .02 0 .01 0 .57



Swedish Krona 0 .68 0 .58 0 .11 18 .38 0 .10 0 .80 0 .01 1 .02

Australian Dollar 0 .63 1 .55 -0 .92 16 .12 0 .07 0 .58 0 .01 0 .67

Danish Krone 0 .62 0 .37 0 .24 19 .77 0 .07 0 .54 0 .02 1 .82

Thai Baht 0 .59 0 .39 0 .20 16 .06 0 .05 0 .42 0 .00 0 .26

17 of 41


Page 367 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 0.00 12.61 0.98 100.00 0.01

Communication Services 8.69 8.51 0.17 13.11 0.08 7.80 0.06



Energy 4.87 5.62 -0.75 19.34 0.04 4.41 0.06

Financials 15.26 16.83 -1.57 13.35 0.14 14.22 0.07

Health Care 11.01 11.63 -0.63 14.09 0.09 9.53 0.06

Industrials 10.54 10.50 0.04 14.76 0.08 8.48 0.07


Materials 5.37 4.70 0.67 16.14 0.06 6.61 0.08

Others 0.82 0.18 0.64 1.47 -0.04 -3.61 0.00

Real Estate 2.94 3.68 -0.74 12.67 0.05 5.38 0.06

Utilities 2.41 3.21 -0.80 10.80 0.05 5.33 0.02

-10%

0%

10%

20%

30%

Communication

Services

Consumer

Discretionary

Consumer

Staples


Technology


Active Weight


Weights (%)

18 of 41


Page 368 of 591

BarraOne Equity Summary COMPANY: NYCRS - BERS CURRENCY: USDPORTFOLIO: Alternative ANALYSIS DATE: June 30, 2019

BENCHMARK: Alternative MARKET VALUE: 795,726,304POSITIONS: 146 ACCEPTED: 118

MODEL: BIM303L


Total Plan Summary

Risk Summary

Statistic Value

Total Risk 13.16

Benchmark Risk 9.51

Active Risk 8.05

Portfolio Beta 1.10



Total 795,726,304 100.00 13.16 13.16 100.00

Infrastructure 116,038,343 14.58 10.46 1.24 9.45

Private Equity 399,674,999 50.23 20.31 9.98 75.81

Private Real Estate 280,012,961 35.19 8.38 1.94 14.74


0%

20%

40%

60%

80%

Infrastructure Private Equity Private Real Estate



Risk Decomposition

Portfolio Active


Total Risk 13.16 100.00 1.00 8.05 100.00 1.00



Equity 7.24 55.01 0.81 1.07 13.32 0.33

Style 0.09 0.68 0.15 0.06 0.78 0.10

Industry 7.15 54.33 0.81 1.01 12.54 0.32

Fixed Income 0.04 0.32 0.14 -0.00 -0.04 -0.01

Nominal Rates -0.07 -0.50 -0.20 -0.04 -0.45 -0.11

Real Rates 0.00 0.00 0.00 -0.02 -0.20 -0.11

Credit 0.11 0.82 0.50 0.05 0.61 0.23


Private Equity 3.88 29.48 0.54 6.35 78.83 0.89

Unassigned Factors 0.01 0.10 0.32 0.01 0.07 0.14

Selection Risk 0.06 0.42 0.07 0.16 2.04 0.14

Currency Risk 0.36 2.77 0.29 0.25 3.11 0.20


0

20

40

60

80

Equity Private Equity Private Real

Estate

Unassigned

Factors

Selection Risk Currency Risk

% C

R t

o A

ctiv

e T

ota

l R

isk

19 of 41


Page 369 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 13.16 8.05 100.00 0.08

Asia Pacific 2.92 0.00 2.92 17.60 0.07 0.82 0.02

EMEA 18.12 0.00 18.12 16.51 1.18 14.63 0.05

Latin-S America 0.43 0.00 0.43 25.81 0.06 0.73 0.14

N America 78.18 100.00 -21.82 14.07 6.74 83.74 0.03

N/A 0.03 0.00 0.03 9.78 0.00 0.00 0.01

Rest of World 0.33 0.00 0.33 19.47 0.01 0.08 0.02

0

2

4

6

8

N America EMEA Asia Pacific Latin-S America Rest of World N/A-50

0

50

100

150



20 of 41


Page 370 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 13.16 8.05 100.00 0.08

United States 76 .81 100 .00 -23 .19 14 .09 6 .62 82 .23 0 .04

United Kingdom 6.76 0 .00 6 .76 18 .04 0 .47 5 .80 0 .08

Germany 2 .41 0 .00 2 .41 13 .64 0 .11 1 .35 0 .05

France 1 .94 0 .00 1 .94 21 .79 0 .16 1 .95 0 .09

Spain 1 .50 0 .00 1 .50 11 .19 0 .03 0 .40 0 .03

Sweden 1.33 0 .00 1 .33 18 .90 0 .09 1 .12 0 .08

Canada 1 .28 0 .00 1 .28 18 .07 0 .12 1 .44 0 .10

Italy 1 .23 0 .00 1 .23 16 .29 0 .07 0 .81 0 .06


Netherlands 0 .90 0 .00 0 .90 14 .18 0 .04 0 .51 0 .06

India 0 .89 0 .00 0 .89 23 .48 0 .02 0 .19 0 .03

Switzerland 0 .68 0 .00 0 .68 21 .20 0 .05 0 .65 0 .09

Denmark 0 .54 0 .00 0 .54 25 .02 0 .05 0 .57 0 .10

Poland 0 .52 0 .00 0 .52 24 .09 0 .03 0 .41 0 .07

Belgium 0.40 0 .00 0 .40 23 .48 0 .04 0 .46 0 .10

Ireland 0 .40 0 .00 0 .40 8 .68 0 .00 0 .01 0 .01

Brazil 0 .37 0 .00 0 .37 29 .99 0 .06 0 .73 0 .17

Australia 0 .31 0 .00 0 .31 14 .33 0 .00 0 .05 0 .02

China 0 .30 0 .00 0 .30 24 .61 0 .01 0 .08 0 .03

Norway 0 .22 0 .00 0 .22 24 .75 0 .02 0 .21 0 .09

Portugal 0 .21 0 .00 0 .21 18 .11 0 .01 0 .14 0 .06

Vietnam 0.21 0 .00 0 .21 26 .67 0 .00 0 .01 0 .02

Singapore 0 .15 0 .00 0 .15 12 .44 0 .00 0 .01 0 .02

Indonesia 0 .13 0 .00 0 .13 28 .47 0 .00 0 .01 0 .02

United Arab Emirates 0 .11 0 .00 0 .11 25 .42 0 .01 0 .07 0 .06

Finland 0 .10 0 .00 0 .10 27 .16 0 .01 0 .11 0 .10

Greece 0 .07 0 .00 0 .07 43 .98 0 .01 0 .08 0 .11

Czech Rep 0 .05 0 .00 0 .05 13 .29 0 .00 0 .00 0 .02

Israel 0 .04 0 .00 0 .04 33 .93 0 .00 0 .04 0 .09

Hong Kong 0 .03 0 .00 0 .03 25 .47 0 .00 0 .01 0 .04 -50% 0% 50% 100%

Hong Kong

Israel

Czech Rep

Greece

Finland

United Arab Emirates

Indonesia

Singapore

Vietnam

Portugal

Norway

China

Australia

Brazil

Ireland

Belgium

Poland

Denmark

Switzerland

India

Netherlands

China International

Italy

Canada

Sweden

Spain

France

Germany

United Kingdom

United States


21 of 41


Page 371 of 591



MODEL: BIM303L




0% 20% 40% 60% 80% 100%

N/A

Frontier Market

EM

US Dollar

Non-Dollar DM



US Dollar 618,540,525.12 82.21 80.41

Euro 61,482,053.68 5.87 6.48


Swedish Krona 10,589,132.62 1.12 1.24

CNH 8,660,058.11 0.46 0.96


CNH 8,660,058.11 0.46 0.96

Indian Rupee 7,086,719.27 0.19 0.50

Polish Zloty 4,150,628.11 0.41 0.41

Brazilian Real 2,740,624.65 0.73 0.49

Chinese Yuan 1,816,468.56 0.07 0.14


Weight (%)


Total 100.00 100.00 -0.00 13.16 13.16 100.00 8.05 100.00

US Dollar 77 .73 100 .00 -22 .27 13 .95 10 .58 80 .41 6 .62 82 .21

Euro 7 .73 0 .00 7 .73 16 .30 0 .85 6 .48 0 .47 5 .87


Swedish Krona 1 .33 0 .00 1 .33 18 .90 0 .16 1 .24 0 .09 1 .12

CNH 1.09 0 .00 1 .09 24 .59 0 .13 0 .96 0 .04 0 .46

Canadian Dollar 1 .05 0 .00 1 .05 21 .87 0 .17 1 .30 0 .12 1 .46

Indian Rupee 0 .89 0 .00 0 .89 23 .48 0 .07 0 .50 0 .02 0 .19

Swiss Franc 0 .65 0 .00 0 .65 22 .08 0 .09 0 .66 0 .05 0 .65

Danish Krone 0 .54 0 .00 0 .54 25 .02 0 .07 0 .54 0 .05 0 .57

Polish Zloty 0 .52 0 .00 0 .52 24 .09 0 .05 0 .41 0 .03 0 .41

Brazilian Real 0 .34 0 .00 0 .34 31 .80 0 .06 0 .49 0 .06 0 .73

Australian Dollar 0 .31 0 .00 0 .31 14 .33 0 .02 0 .17 0 .00 0 .05

Chinese Yuan 0 .23 0 .00 0 .23 31 .07 0 .02 0 .14 0 .01 0 .07

Vietnamese Dong 0 .21 0 .00 0 .21 26 .67 0 .01 0 .05 0 .00 0 .01

Norwegian Krone 0 .19 0 .00 0 .19 28 .27 0 .03 0 .22 0 .02 0 .21

22 of 41


Page 372 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 13.16 8.05 100.00 0.08

Communication Services 2.06 4.20 -2.14 18.09 0.05 0.60 0.04



Energy 3.14 2.14 0.99 19.11 0.22 2.79 0.09

Financials 3.28 6.26 -2.99 14.34 0.13 1.58 0.05

Health Care 13.60 6.44 7.16 21.93 1.96 24.36 0.12

Industrials 8.16 4.65 3.51 15.62 0.70 8.67 0.09


Materials 1.65 1.37 0.28 20.87 0.16 2.02 0.10

Others 36.97 54.03 -17.06 9.46 1.63 20.24 0.01

Real Estate 1.90 1.81 0.09 11.48 0.07 0.82 0.02

Utilities 3.47 1.48 2.00 5.83 0.01 0.09 0.01

-20%

0%

20%

40%

Communication

Services

Consumer

Discretionary

Consumer

Staples


Technology


Active Weight


Weights (%)

23 of 41


Page 373 of 591

BarraOne Fixed Income Summary COMPANY: NYCRS - BERS CURRENCY: USDPORTFOLIO: Public ANALYSIS DATE: June 30, 2019


MODEL: BIM303L


Total Plan Summary

Risk Summary

Statistic Value

Total Risk 2.73

Benchmark Risk 3.30

Active Risk 0.62

Portfolio Beta 0.83

Cont. to Eff. Duration 6.18

Convexity 0.68

Yield to Worst (%) 2.38

OAS to Swap (bp) 102.07



Total 2,014,628,362 100.00 2.73 2.73 100.00

Alternative Credit 413,844,146 20.54 3.81 0.13 4.58

Fixed Income 1,600,784,216 79.46 3.42 2.61 95.42


0%

20%

40%

60%

80%

100%

Alternative Credit Fixed Income



Risk Decomposition

Portfolio Active


Total Risk 2.73 100.00 1.00 0.62 100.00 1.00



Fixed Income 2.73 99.91 1.00 0.60 97.63 0.99

Nominal Rates 2.29 83.90 0.88 0.59 95.90 0.97

Real Rates 0.49 17.77 0.88 -0.00 -0.68 -0.50

Credit -0.05 -1.76 -0.04 0.01 2.41 0.12

Selection Risk 0.00 0.12 0.03 0.01 2.00 0.14


0

20

40

60

80

100

Fixed Income Selection Risk

% C

R t

o A

ctiv

e T

ota

l R

isk

24 of 41


Page 374 of 591



MODEL: BIM303L


Portfolio by Factor Breakdowns

Top 10 Spread FactorExposure (Residual) Correlation Contribution (Residual)

Spread Factor Volatility Portfolio Benchmark Active MCAR Active Port to TR to AR to AR%

US Conventional 30 yr Mortgage 0.35 0.24 0.48 -0.24 -0.00 -0.23 0.02 0.02 3.12

US Materials B 2.23 0.03 0.02 0.02 0.01 0.40 -0.00 0.01 2.23

US Consumer Discretionary B 1.76 0.08 0.06 0.02 0.01 0.37 -0.00 0.01 1.60

US Industrials B 1.75 0.04 0.03 0.01 0.01 0.44 -0.01 0.01 1.13

US Financials B 1.82 0.03 0.02 0.01 0.00 0.25 0.00 0.01 0.88

US Energy B 3.42 0.04 0.03 0.00 0.01 0.36 -0.01 0.00 0.80

US CCC 2.79 0.01 0.00 0.00 0.01 0.39 -0.00 0.00 0.57

US Health Care BB 1.24 0.03 0.02 0.01 0.00 0.34 -0.00 0.00 0.39

US Health Care B 1.92 0.02 0.02 0.00 0.01 0.36 -0.00 0.00 0.31

US Financials BBB 0.46 0.12 0.10 0.02 0.00 0.25 0.00 0.00 0.30

%CR to Active Risk by Duration Buckets

-25%

0%

25%

50%

75%

-INF to 0 0 to 3 3 to 5 5 to 7 7 to 10 10 to +INF N/A

Porfolio Weight

(%)

Benchmark

Weight (%)

ACR (%)

Top 10 Term StructureExposure (Residual) Correlation Contribution (Residual)

Term Structure Volatility Portfolio Benchmark Active MCAR Active Port to TR to AR to AR%

US Shift 0.49 4.90 5.96 -1.06 -0.00 -0.95 2.08 0.49 78.79

US Twist 0.17 2.03 2.95 -0.93 -0.00 -0.66 0.19 0.10 16.41

US Implied Volatility 16.23 -0.00 -0.00 0.00 0.05 0.31 0.01 0.01 0.84

US Inflation-protected 0.14 -0.23 -0.28 0.05 0.00 0.40 0.01 0.00 0.47

US Butterfly 0.12 -0.14 -0.19 0.05 0.00 0.40 0.01 0.00 0.39

US Municipal Butterfly 0.16 -0.00 -0.00 -0.00 0.00 0.17 0.00 -0.00 -0.01

US Municipal Twist 0.23 0.01 0.00 0.01 -0.00 -0.38 0.00 -0.00 -0.12

US Municipal Shift 0.43 0.01 0.00 0.01 -0.00 -0.72 0.00 -0.00 -0.41

US Inflation-protected 0.31 0.49 0.46 0.03 -0.00 -0.35 0.02 -0.00 -0.49


Key Rate DurationKey Rate Duration

Cont. To Eff. Dur 1 Yr 2 Yrs 5 Yrs 7 Yrs 10 Yrs 15 Yrs 20 Yrs 25 Yrs 30 Yrs 40 Yrs 50 Yrs

Portfolio 6.18 0.11 0.25 0.72 1.09 0.75 0.32 0.57 1.29 0.70 0.01 0.00

Benchmark 7.21 0.08 0.17 0.87 1.30 0.90 0.44 0.81 1.46 0.79 0.01 0.00

Active -1.03 0.03 0.08 -0.16 -0.21 -0.15 -0.13 -0.24 -0.16 -0.09 -0.00 -0.00

-0.5

0.0

0.5

1.0

1.5

1 Yr 2 Yrs 3 Yrs 5 Yrs 7 Yrs 10

Yrs

15

Yrs

20

Yrs

25

Yrs

30

Yrs

40

Yrs

50

Yrs

Portfolio

Benchmark

Active

25 of 41


Page 375 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 2.73 0.62 100.00 0.01

United States 93 .92 92 .53 1 .38 2 .82 0 .60 96 .84 -0 .03

Canada 1 .27 1 .37 -0 .10 3 .34 0 .00 0 .22 -0 .01

United Kingdom 1.24 1 .01 0 .23 3 .10 0 .00 0 .47 -0 .01

Jersey 0 .99 0 .01 0 .99 0 .00 0 .03 4 .88 -0 .00

Luxembourg 0 .46 0 .43 0 .03 5 .16 0 .00 0 .47 0 .01

Netherlands 0 .35 0 .58 -0 .23 3 .62 -0 .00 -0 .77 -0 .00

Ireland 0 .23 0 .17 0 .06 4 .02 0 .00 0 .18 -0 .01

World 0 .15 0 .48 -0 .33 4 .03 -0 .00 -0 .35 -0 .03

Switzerland 0 .15 0 .12 0 .03 3 .78 0 .00 0 .26 -0 .01

Germany 0 .13 0 .36 -0 .23 3 .20 -0 .00 -0 .52 -0 .01

Colombia 0 .12 0 .08 0 .04 9 .65 -0 .00 -0 .19 -0 .04

Japan 0 .09 0 .32 -0 .23 2 .77 -0 .00 -0 .50 -0 .02

France 0 .08 0 .25 -0 .17 5 .67 -0 .00 -0 .66 -0 .01

Italy 0 .08 0 .19 -0 .12 12 .10 -0 .00 -0 .38 -0 .01

Caymans 0 .07 0 .03 0 .04 10 .07 0 .00 0 .48 0 .02

Australia 0 .07 0 .13 -0 .06 8 .73 -0 .00 -0 .01 -0 .01

Venezuela 0 .07 0 .00 0 .07 2 .26 0 .00 0 .35 0 .00

Bermuda 0.07 0 .03 0 .03 4 .57 -0 .00 -0 .05 -0 .01

United Arab Emirates 0 .06 0 .03 0 .04 4 .95 0 .00 0 .18 -0 .02

Mexico 0 .06 0 .25 -0 .19 7 .58 0 .00 0 .20 -0 .03

Sweden 0.05 0 .11 -0 .06 1 .35 -0 .00 -0 .29 -0 .01

Belgium 0.05 0 .15 -0 .10 8 .07 0 .00 0 .28 -0 .05

Israel 0 .04 0 .02 0 .03 18 .42 -0 .00 -0 .03 -0 .03

Panama 0.04 0 .04 -0 .01 5 .00 0 .00 0 .03 -0 .03

Spain 0 .04 0 .06 -0 .03 2 .19 0 .00 0 .13 -0 .02

Indonesia 0 .02 0 .12 -0 .10 14 .84 -0 .00 -0 .10 -0 .04

Macao 0 .02 0 .05 -0 .03 8 .60 -0 .00 -0 .08 -0 .01

New Zealand 0 .02 0 .04 -0 .02 3 .49 -0 .00 -0 .10 0 .01

Finland 0 .01 0 .04 -0 .02 3 .21 -0 .00 -0 .08 -0 .01

Brazil 0 .01 0 .07 -0 .06 5 .52 -0 .00 -0 .17 -0 .01 -25% 0% 25% 50% 75% 100%

Brazil

Finland

New Zealand

Macao

Indonesia

Spain

Panama

Israel

Belgium

Sweden

Mexico


Bermuda

Venezuela

Australia

Caymans

Italy

France

Japan

Colombia

Germany

Switzerland

World

Ireland

Netherlands

Luxembourg

Jersey

United Kingdom

Canada

United States


26 of 41


Page 376 of 591



MODEL: BIM303L




0% 25% 50% 75% 100% 125%

US Dollar

Non-Dollar DM



US Dollar 2,014,628,362.18 100.00 100.00



Weight (%)


Total 100.00 100.00 -0.00 2.73 2.73 100.00 0.62 100.00

US Dollar 100 .00 100 .00 -0 .00 2 .73 2 .73 100 .00 0 .62 100 .00

27 of 41


Page 377 of 591



MODEL: BIM303L


Portfolio Allocation by Bond Sector

Weight (%)

Sector Portfolio Benchmark Active Cont. To Eff. Dur Total Risk Active Risk CR %CR to Active TR MC to Active TR

Total 100.00 100.00 -0.00 6.18 2.73 0.62 100.00 0.01

Government 54 .39 51 .32 3 .07 4 .41 3 .86 0 .50 81 .36 -0 .04

Mortgage Backed Security 8 .11 14 .20 -6 .09 0 .30 2 .60 -0 .03 -5 .37 -0 .02

Financial 6 .81 5 .72 1 .10 0 .20 2 .36 0 .07 10 .51 -0 .01

Consumer Discretionary 6 .42 6 .26 0 .16 0 .20 3 .63 0 .01 1 .68 -0 .00

Health Care 3 .29 3 .33 -0 .04 0 .14 3 .21 0 .01 1 .10 -0 .01

Energy 2 .92 2 .87 0 .05 0 .13 7 .15 0 .01 2 .14 0 .00

Industrial 2 .83 2 .96 -0 .13 0 .08 3 .41 0 .01 1 .19 0 .00

Agency 2 .61 1 .53 1 .08 0 .19 4 .21 -0 .02 -3 .19 -0 .03

Telecommunications 2 .49 2 .68 -0 .19 0 .08 4 .24 -0 .00 -0 .25 -0 .00

Materials 2 .20 1 .85 0 .35 0 .07 4 .48 0 .02 3 .45 0 .00

Technology 1 .83 1 .81 0 .02 0 .10 2 .65 -0 .00 -0 .15 -0 .02

Utility 1 .48 1 .41 0 .06 0 .10 3 .65 0 .00 0 .78 -0 .03

Asset Backed Security 1 .44 0 .12 1 .32 0 .04 2 .57 0 .02 3 .99 -0 .01

Consumer Staples 1 .07 1 .56 -0 .49 0 .06 3 .04 -0 .01 -1 .28 -0 .02

Others 0 .79 0 .02 0 .77 0 .00 0 .21 0 .02 3 .73 -0 .00

Transportation 0 .56 0 .57 -0 .01 0 .02 2 .70 0 .00 0 .52 -0 .02

Commercial Mortgage Backed 0 .40 0 .08 0 .32 0 .02 2 .63 0 .00 0 .79 -0 .02

Supranational 0 .15 0 .48 -0 .33 0 .01 4 .03 -0 .00 -0 .35 -0 .03

Local/Provincial 0 .11 0 .24 -0 .12 0 .01 6 .45 -0 .00 -0 .69 -0 .03

Sovereign 0 .11 1 .01 -0 .90 0 .01 7 .21 0 .00 0 .03 -0 .03

Collateralized Debt Obligat 0 .00 0 .00 -0 .00 0 .00 0 .00 -0 .00 -0 .00 -0 .00

Covered bond 0 .00 0 .00 -0 .00 0 .00 0 .00 -0 .00 -0 .01 -0 .00

-20% 0% 20% 40% 60%

Mortgage Backed Security

Sovereign

Consumer Staples

Telecommunications

Industrial

Health Care

Transportation

Technology

Energy

Utility


Materials

Others

Agency

Financial

Asset Backed Security

Government


28 of 41


Page 378 of 591



MODEL: BIM303L


Portfolio Allocation by Moody's Rating

Weight (%)

Rating Portfolio Benchmark Active Cont. To Eff. Dur Spread Duration Total Risk Active Risk CR %CR to Active TR

Total 100.00 100.00 -0.00 6.18 6.49 2.73 0.62 100.00

Aaa 65.38 67 .18 -1 .79 4 .94 7 .71 3 .62 0 .45 71 .92

Aa1 0.25 0 .26 -0 .02 0 .02 8 .09 4 .16 -0 .00 -0 .35

Aa2 0.15 0 .62 -0 .47 0 .01 8 .60 4 .14 -0 .00 -0 .29

Aa3 0.30 0 .62 -0 .32 0 .02 7 .94 3 .96 -0 .00 -0 .60

A1 0.82 1 .48 -0 .66 0 .05 5 .82 2 .75 0 .01 0 .89

A2 1.15 1 .67 -0 .52 0 .07 6 .48 3 .14 0 .00 0 .53

A3 1.01 2 .02 -1 .02 0 .07 7 .43 3 .75 0 .01 1 .08

Baa1 1.96 2 .14 -0 .18 0 .14 7 .42 3 .66 0 .01 1 .87

Baa2 2.41 2 .42 -0 .01 0 .18 7 .62 3 .80 0 .00 0 .33

Baa3 2.18 1 .88 0 .30 0 .17 7 .79 4 .05 -0 .02 -2 .58

Ba1 1.43 2 .05 -0 .62 0 .05 4 .17 3 .55 -0 .02 -2 .57

Ba2 2.80 2 .27 0 .53 0 .07 3 .08 2 .73 0 .01 2 .24

Ba3 3.71 3 .44 0 .27 0 .08 2 .77 2 .79 0 .01 2 .08

B1 3.15 2 .62 0 .52 0 .06 2 .56 3 .95 0 .02 3 .38

B2 3.80 3 .41 0 .39 0 .05 2 .85 4 .76 0 .02 3 .40

B3 2.67 2 .23 0 .44 0 .07 3 .13 5 .43 0 .02 3 .21

Caa1 1 .12 1 .07 0 .05 0 .02 2 .23 5 .44 0 .00 0 .38

Caa2 0 .90 0 .84 0 .06 0 .02 2 .87 9 .04 0 .00 0 .58

Caa3 0 .03 0 .08 -0 .05 0 .00 1 .85 6 .27 -0 .00 -0 .36

Ca 0.09 0 .13 -0 .04 0 .00 3 .16 15 .30 -0 .00 -0 .16

C 0.00 0 .02 -0 .02 0 .00 2 .04 15 .77 -0 .00 -0 .11

WR 0.15 0 .32 -0 .18 0 .00 3 .60 14 .98 -0 .00 -0 .50

NR 0.00 0 .03 -0 .03 0 .00 0 .00 0 .00 0 .00 0 .05

Not Rated 4 .54 1 .20 3 .34 0 .07 2 .46 1 .06 0 .10 15 .57

-20% 0% 20% 40% 60% 80%

N/A

NR

WR

C

Ca

Caa3

Caa2

Caa1

B3

B2

B1

Ba3

Ba2

Ba1

Baa3

Baa2

Baa1

A3

A2

A1

Aa3

Aa2

Aa1

Aaa


29 of 41


Page 379 of 591

BarraOne Fixed Income Summary COMPANY: NYCRS - BERS CURRENCY: USDPORTFOLIO: Fixed Income ANALYSIS DATE: June 30, 2019


MODEL: BIM303L


Total Plan Summary

Risk Summary

Statistic Value

Total Risk 3.42

Benchmark Risk 3.30

Active Risk 0.75

Portfolio Beta 1.01


Convexity 0.93





Total 1,600,784,216 100.00 3.42 3.42 100.00

Cash 31,265,257 1.95 0.01 0.00 0.00

Credit 234,124,429 14.63 3.52 0.46 13.40

Long Intermediate Treasury 575,586,037 35.96 6.05 2.12 61.95

Mortgages 203,279,840 12.70 2.42 0.22 6.53

Short Term Treasury 249,046,563 15.56 0.78 0.10 2.90

TIPS 302,304,731 18.88 3.34 0.51 15.04


0%

20%

40%

60%

80%

Cash

Credit

Long Intermediate

Treasury

Mortgages

Short Term Treasury

TIPS



Risk Decomposition

Portfolio Active


Total Risk 3.42 100.00 1.00 0.75 100.00 1.00



Fixed Income 3.42 99.98 1.00 0.74 98.67 0.99

Nominal Rates 2.93 85.71 0.97 -0.08 -10.01 -0.39

Real Rates 0.58 16.89 0.83 0.00 0.09 0.00

Credit -0.09 -2.62 -0.20 0.82 108.59 0.98

Selection Risk 0.00 0.04 0.02 0.01 1.48 0.12


0

20

40

60

80

100


% C

R t

o A

ctiv

e T

ota

l R

isk

30 of 41


Page 380 of 591



MODEL: BIM303L





US Consumer Discretionary B 1.76 0.00 0.06 -0.06 -0.02 -0.92 0.00 0.10 12.93

US Energy B 3.42 0.00 0.03 -0.03 -0.03 -0.80 0.00 0.09 11.32

US Telecom B 1.90 0.00 0.03 -0.03 -0.02 -0.86 0.00 0.06 7.53

US Industrials B 1.75 0.00 0.03 -0.03 -0.02 -0.93 0.00 0.04 5.53

US Materials B 2.23 0.00 0.02 -0.02 -0.02 -0.90 0.00 0.03 4.49

US Energy CCC 7.43 0.00 0.01 -0.01 -0.05 -0.72 0.00 0.03 4.29

US Health Care B 1.92 0.00 0.02 -0.02 -0.02 -0.79 0.00 0.03 4.19

US Energy BB 1.33 0.00 0.03 -0.03 -0.01 -0.86 -0.00 0.03 4.08

US Consumer Discretionary CCC 3.16 0.00 0.01 -0.01 -0.03 -0.82 0.00 0.03 3.98

US Financials B 1.82 0.00 0.02 -0.02 -0.01 -0.76 0.00 0.03 3.78


0%

10%

20%

30%

40%


Porfolio Weight

(%)

Benchmark

Weight (%)

ACR (%)



US Inflation-protected 0.31 0.62 0.46 0.15 0.00 0.42 0.05 0.02 2.65


US Municipal Shift 0.43 0.02 0.00 0.01 0.00 0.12 0.00 0.00 0.08

US Inflation-protected 0.14 -0.29 -0.28 -0.01 -0.00 -0.26 0.02 0.00 0.05

US Municipal Twist 0.23 0.01 0.00 0.01 0.00 0.10 0.00 0.00 0.03

US Municipal Butterfly 0.16 -0.00 -0.00 -0.00 -0.00 -0.11 0.00 0.00 0.01

US Twist 0.17 2.73 2.95 -0.22 0.00 0.14 0.28 -0.01 -0.68

US Butterfly 0.12 0.16 -0.19 0.35 -0.00 -0.21 -0.01 -0.01 -1.25


US Shift 0.49 5.65 5.96 -0.31 0.00 0.44 2.65 -0.07 -8.71



Portfolio 7.27 0.10 0.27 0.75 1.25 0.90 0.39 0.71 1.62 0.88 0.01 0.00

Benchmark 7.21 0.08 0.17 0.87 1.30 0.90 0.44 0.81 1.46 0.79 0.01 0.00

Active 0.05 0.02 0.10 -0.12 -0.05 -0.00 -0.05 -0.10 0.17 0.09 0.00 -0.00

-1.0

0.0

1.0

2.0


Yrs

15

Yrs

20

Yrs

25

Yrs

30

Yrs

40

Yrs

50

Yrs

Portfolio

Benchmark

Active

31 of 41


Page 381 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 3.42 0.75 100.00 0.01

United States 96 .04 92 .53 3 .50 3 .49 0 .62 81 .70 0 .00

Jersey 1 .25 0 .01 1 .24 0 .00 -0 .00 -0 .28 -0 .00

United Kingdom 0.93 1 .01 -0 .08 3 .60 0 .02 2 .78 -0 .01

Canada 0 .38 1 .37 -0 .99 3 .51 0 .03 4 .06 -0 .02

World 0 .19 0 .48 -0 .29 4 .03 -0 .00 -0 .28 0 .01

Colombia 0 .15 0 .08 0 .07 9 .65 -0 .00 -0 .33 -0 .03

Switzerland 0 .14 0 .12 0 .02 2 .24 0 .00 0 .38 -0 .01

Ireland 0 .11 0 .17 -0 .06 3 .31 0 .00 0 .63 -0 .02

Japan 0 .11 0 .32 -0 .21 2 .77 0 .00 0 .00 0 .00

Italy 0 .10 0 .19 -0 .10 12 .10 0 .00 0 .54 -0 .05

Bermuda 0.07 0 .03 0 .04 4 .99 0 .00 0 .21 -0 .01

Netherlands 0 .07 0 .58 -0 .50 3 .16 0 .02 2 .42 -0 .03

Mexico 0 .07 0 .25 -0 .19 8 .74 0 .00 0 .60 -0 .03

Sweden 0.06 0 .11 -0 .05 1 .35 0 .00 0 .07 -0 .00

Belgium 0.06 0 .15 -0 .09 8 .07 0 .00 0 .01 0 .00

Germany 0 .06 0 .36 -0 .30 0 .93 0 .00 0 .13 -0 .00

Australia 0 .05 0 .13 -0 .08 0 .75 0 .00 0 .29 -0 .01

Spain 0 .04 0 .06 -0 .02 2 .19 0 .00 0 .10 -0 .01

Israel 0 .04 0 .02 0 .02 21 .52 -0 .00 -0 .27 -0 .05

Panama 0.04 0 .04 -0 .00 5 .51 0 .00 0 .06 -0 .02

Indonesia 0 .03 0 .12 -0 .09 14 .84 0 .00 0 .20 -0 .02

Peru 0 .01 0 .04 -0 .03 11 .08 0 .00 0 .09 -0 .02

Uruguay 0 .01 0 .03 -0 .02 14 .89 0 .00 0 .08 -0 .03

United Arab Emirates 0 .00 0 .03 -0 .03 0 .00 0 .00 0 .10 -0 .02

Austria 0 .00 0 .02 -0 .02 0 .00 -0 .00 -0 .00 0 .00

Bahamas 0.00 0 .00 -0 .00 0 .00 0 .00 0 .01 -0 .04

Brazil 0 .00 0 .07 -0 .07 0 .00 0 .00 0 .34 -0 .04

Chile 0 .00 0 .03 -0 .03 0 .00 0 .00 0 .03 -0 .01

China 0 .00 0 .09 -0 .09 0 .00 0 .00 0 .04 -0 .00

Caymans 0 .00 0 .03 -0 .03 0 .00 0 .00 0 .17 -0 .04 -25% 0% 25% 50% 75% 100%

Caymans

China

Chile

Brazil

Bahamas

Austria


Uruguay

Peru

Indonesia

Panama

Israel

Spain

Australia

Germany

Belgium

Sweden

Mexico

Netherlands

Bermuda

Italy

Japan

Ireland

Switzerland

Colombia

World

Canada

United Kingdom

Jersey

United States


32 of 41


Page 382 of 591



MODEL: BIM303L




0% 25% 50% 75% 100% 125%

US Dollar

Non-Dollar DM



US Dollar 1,600,784,216.38 100.00 100.00



Weight (%)


Total 100.00 100.00 -0.00 3.42 3.42 100.00 0.75 100.00

US Dollar 100 .00 100 .00 -0 .00 3 .42 3 .42 100 .00 0 .75 100 .00

33 of 41


Page 383 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 7.27 3.42 0.75 100.00 0.01

Government 68 .43 51 .32 17 .11 5 .55 3 .86 -0 .01 -1 .82 0 .02

Mortgage Backed Security 10 .20 14 .20 -4 .00 0 .38 2 .60 -0 .01 -1 .84 0 .00

Financial 5 .54 5 .72 -0 .18 0 .21 2 .10 0 .05 7 .03 -0 .01

Agency 3 .28 1 .53 1 .76 0 .24 4 .21 0 .03 4 .40 0 .01

Asset Backed Security 1 .81 0 .12 1 .70 0 .05 2 .57 0 .01 1 .01 0 .01

Health Care 1 .56 3 .33 -1 .77 0 .13 4 .30 0 .07 9 .36 -0 .01

Consumer Discretionary 1 .54 6 .26 -4 .72 0 .13 4 .58 0 .17 22 .21 -0 .03

Utility 1 .25 1 .41 -0 .17 0 .12 4 .76 0 .01 1 .59 0 .00

Technology 1 .24 1 .81 -0 .57 0 .10 3 .94 0 .02 3 .12 -0 .01

Energy 1 .08 2 .87 -1 .79 0 .08 4 .82 0 .14 18 .17 -0 .05

Consumer Staples 0 .85 1 .56 -0 .71 0 .07 4 .33 0 .02 2 .16 -0 .01

Industrial 0 .70 2 .96 -2 .27 0 .04 2 .88 0 .08 10 .46 -0 .02

Commercial Mortgage Backed 0 .50 0 .08 0 .42 0 .02 2 .63 0 .00 0 .33 0 .01

Telecommunications 0 .49 2 .68 -2 .18 0 .05 7 .15 0 .09 12 .54 -0 .04

Others 0 .39 0 .02 0 .37 0 .00 0 .11 0 .00 0 .01 -0 .00

Materials 0 .38 1 .85 -1 .47 0 .03 5 .24 0 .06 7 .73 -0 .03

Transportation 0 .31 0 .57 -0 .27 0 .03 4 .47 0 .01 1 .03 -0 .01

Supranational 0 .19 0 .48 -0 .29 0 .01 4 .03 -0 .00 -0 .28 0 .01

Sovereign 0 .14 1 .01 -0 .88 0 .01 7 .21 0 .02 2 .72 -0 .02

Local/Provincial 0 .12 0 .24 -0 .12 0 .02 7 .33 0 .00 0 .07 0 .01

Collateralized Debt Obligat 0 .00 0 .00 -0 .00 0 .00 0 .00 0 .00 0 .00 0 .00

Covered bond 0 .00 0 .00 -0 .00 0 .00 0 .00 0 .00 0 .00 0 .00

-20% 0% 20% 40% 60% 80%


Mortgage Backed Security

Industrial

Telecommunications

Energy

Health Care

Materials

Sovereign

Consumer Staples

Technology

Financial

Utility

Asset Backed Security

Agency

Government


34 of 41


Page 384 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 7.27 7.44 3.42 0.75 100.00

Aaa 82.28 67 .18 15 .11 6 .22 7 .71 3 .62 0 .01 1 .19

Aa1 0.31 0 .26 0 .05 0 .02 8 .09 4 .16 0 .00 0 .05

Aa2 0.18 0 .62 -0 .43 0 .02 8 .60 4 .14 -0 .00 -0 .12

Aa3 0.38 0 .62 -0 .24 0 .03 7 .94 3 .96 0 .00 0 .51

A1 1.03 1 .48 -0 .45 0 .06 5 .82 2 .75 0 .00 0 .39

A2 1.44 1 .67 -0 .23 0 .09 6 .48 3 .14 0 .00 0 .03

A3 1.27 2 .02 -0 .76 0 .09 7 .43 3 .75 0 .00 0 .57

Baa1 2.47 2 .14 0 .33 0 .18 7 .42 3 .66 -0 .00 -0 .56

Baa2 2.98 2 .42 0 .57 0 .23 7 .67 3 .83 0 .00 0 .06

Baa3 2.35 1 .88 0 .47 0 .20 8 .41 4 .40 0 .00 0 .28

Ba1 0.53 2 .05 -1 .52 0 .04 7 .09 6 .45 0 .04 5 .74

Ba2 0.14 2 .27 -2 .12 0 .01 7 .85 8 .83 0 .05 6 .68

Ba3 0.04 3 .44 -3 .41 0 .00 8 .19 9 .67 0 .10 12 .81

B1 0.00 2 .62 -2 .62 0 .00 0 .00 0 .00 0 .11 13 .96

B2 0.02 3 .41 -3 .39 0 .00 5 .66 3 .15 0 .16 20 .79

B3 0.00 2 .23 -2 .23 0 .00 0 .07 2 .35 0 .12 15 .26

Caa1 0 .00 1 .07 -1 .07 0 .00 0 .00 0 .00 0 .06 8 .43

Caa2 0 .00 0 .84 -0 .84 0 .00 0 .00 0 .00 0 .08 10 .09

Caa3 0 .00 0 .08 -0 .08 0 .00 0 .00 0 .00 0 .00 0 .61

Ca 0.00 0 .13 -0 .12 0 .00 4 .43 16 .47 0 .01 1 .14

C 0.00 0 .02 -0 .02 0 .00 0 .00 0 .00 0 .00 0 .14

WR 0.04 0 .32 -0 .28 0 .00 4 .85 3 .22 0 .00 0 .47

NR 0.00 0 .03 -0 .03 0 .00 0 .00 0 .00 -0 .00 -0 .05

Not Rated 4 .52 1 .20 3 .33 0 .08 2 .49 1 .19 0 .01 1 .53

-25% 0% 25% 50% 75% 100%

N/A

NR

WR

C

Ca

Caa3

Caa2

Caa1

B3

B2

B1

Ba3

Ba2

Ba1

Baa3

Baa2

Baa1

A3

A2

A1

Aa3

Aa2

Aa1

Aaa


35 of 41


Page 385 of 591

BarraOne Fixed Income Summary COMPANY: NYCRS - BERS CURRENCY: USDPORTFOLIO: Alternative Credit ANALYSIS DATE: June 30, 2019

BENCHMARK: Alternative Credit MARKET VALUE: 413,844,146POSITIONS: 1,159 ACCEPTED: 1,157

MODEL: BIM303L


Total Plan Summary

Risk Summary

Statistic Value

Total Risk 3.81

Benchmark Risk 3.97

Active Risk 0.44

Portfolio Beta 0.95


Convexity -0.25





Total 413,844,146 100.00 3.81 3.81 100.00

Bank Loans 123,051,374 29.73 3.83 1.09 28.57

Enhanced 290,792,772 70.27 3.90 2.72 71.43


0%

20%

40%

60%

80%

Bank Loans Enhanced



Risk Decomposition

Portfolio Active


Total Risk 3.81 100.00 1.00 0.44 100.00 1.00



Equity 0.02 0.41 0.60 -0.00 -1.01 -0.17

Style 0.01 0.18 0.53 -0.00 -0.44 -0.15

Industry 0.01 0.23 0.56 -0.00 -0.57 -0.16

Fixed Income 3.75 98.67 1.00 0.13 29.29 0.53

Nominal Rates -0.30 -7.86 -0.29 0.00 0.00 0.00

Credit 4.05 106.53 0.97 0.13 29.29 0.48

Selection Risk 0.03 0.92 0.10 0.32 71.72 0.85


0

20

40

60

80


% C

R t

o A

ctiv

e T

ota

l R

isk

36 of 41


Page 386 of 591



MODEL: BIM303L





US Telecom B 1.90 0.14 0.19 -0.05 -0.01 -0.39 0.22 0.03 7.68

US Telecom CCC 4.46 0.02 0.04 -0.02 -0.02 -0.37 0.07 0.03 6.12

US Financials BB 1.11 0.10 0.17 -0.08 -0.00 -0.30 0.09 0.03 5.86

US Materials BB 1.19 0.05 0.11 -0.06 -0.00 -0.30 0.06 0.02 4.81

US Health Care CCC 2.43 0.05 0.07 -0.02 -0.01 -0.34 0.09 0.02 4.17

US Consumer Staples B-BB 1.12 0.04 0.09 -0.05 -0.00 -0.33 0.04 0.02 3.90

US Telecom BB 1.13 0.10 0.14 -0.04 -0.00 -0.39 0.10 0.02 3.59

US Industrials BB 1.14 0.09 0.12 -0.04 -0.00 -0.33 0.09 0.01 3.09

US Consumer Discretionary BB 0.92 0.11 0.15 -0.04 -0.00 -0.33 0.09 0.01 2.65

US Consumer Discretionary CCC 3.16 0.05 0.06 -0.01 -0.01 -0.25 0.12 0.01 2.63


-20%

0%

20%

40%

60%


Porfolio Weight

(%)

Benchmark

Weight (%)

ACR (%)



US Twist 0.17 -0.69 -0.61 -0.08 -0.00 -0.04 0.01 0.00 0.12


US Butterfly 0.12 -1.32 -1.48 0.16 0.00 0.01 -0.02 0.00 0.02

US Municipal Twist 0.23 -0.00 0.00 -0.00 -0.00 -0.02 0.00 0.00 0.00

US Municipal Butterfly 0.16 -0.00 0.00 -0.00 -0.00 -0.03 -0.00 0.00 0.00

US Municipal Shift 0.43 0.00 0.00 0.00 -0.00 -0.13 -0.00 -0.00 -0.03

US Shift 0.49 1.99 2.18 -0.19 0.00 0.01 -0.30 -0.00 -0.19



Portfolio 1.98 0.15 0.18 0.58 0.47 0.16 0.03 0.02 0.01 0.00 0.00 -0.00

Benchmark 2.16 0.13 0.18 0.63 0.52 0.18 0.07 0.04 0.02 0.00 0.00 0.00

Active -0.18 0.02 -0.01 -0.05 -0.05 -0.02 -0.04 -0.01 -0.01 -0.00 -0.00 -0.00

-0.3

0.0

0.3

0.5

0.8


Yrs

15

Yrs

20

Yrs

25

Yrs

30

Yrs

40

Yrs

50

Yrs

Portfolio

Benchmark

Active

37 of 41


Page 387 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 3.81 0.44 100.00 0.00

United States 85 .72 84 .10 1 .62 3 .83 0 .34 77 .36 -0 .01

Canada 4 .72 4 .34 0 .38 3 .73 0 .02 3 .98 -0 .01

United Kingdom 2.46 2 .32 0 .14 4 .34 0 .02 4 .90 -0 .02

Luxembourg 2 .23 2 .20 0 .03 5 .16 0 .02 5 .10 -0 .02

Netherlands 1 .42 2 .09 -0 .67 4 .11 0 .01 2 .11 -0 .02

Ireland 0 .69 0 .47 0 .22 5 .96 0 .00 0 .65 -0 .02

Germany 0 .41 0 .50 -0 .09 4 .69 -0 .00 -0 .26 -0 .01

France 0 .39 0 .76 -0 .37 5 .67 0 .00 1 .12 -0 .03

Caymans 0 .36 0 .16 0 .20 10 .07 0 .00 0 .03 -0 .01

Venezuela 0 .33 0 .00 0 .33 2 .26 0 .00 1 .11 -0 .00

United Arab Emirates 0 .31 0 .00 0 .31 4 .95 0 .00 0 .92 -0 .00

Switzerland 0 .21 0 .25 -0 .04 11 .61 -0 .00 -0 .15 -0 .02

Australia 0 .16 0 .31 -0 .14 18 .43 -0 .00 -0 .35 -0 .01

Macao 0 .12 0 .20 -0 .09 8 .60 -0 .00 -0 .07 -0 .01

New Zealand 0 .10 0 .19 -0 .09 3 .49 -0 .00 -0 .22 -0 .01

Finland 0 .06 0 .11 -0 .05 3 .21 0 .00 0 .24 -0 .02

Mexico 0 .05 0 .00 0 .05 6 .15 0 .00 0 .14 -0 .01

Brazil 0 .05 0 .15 -0 .10 5 .52 -0 .00 -0 .19 -0 .01

Hong Kong 0 .05 0 .00 0 .05 8 .05 0 .00 0 .15 -0 .00

Bermuda 0.05 0 .06 -0 .01 10 .95 0 .00 0 .47 -0 .04

Israel 0 .05 0 .00 0 .05 8 .28 0 .00 0 .09 -0 .01

Malta 0 .04 0 .04 -0 .00 10 .32 -0 .00 -0 .00 -0 .01

Panama 0.02 0 .06 -0 .04 5 .99 -0 .00 -0 .03 -0 .01

Austria 0 .00 0 .01 -0 .01 0 .00 -0 .00 -0 .03 -0 .00

China 0 .00 0 .04 -0 .04 0 .00 0 .00 0 .01 -0 .02

Spain 0 .00 0 .05 -0 .05 0 .00 0 .00 0 .05 -0 .02

India 0 .00 0 .04 -0 .04 0 .00 -0 .00 -0 .01 -0 .02

Italy 0 .00 0 .96 -0 .96 0 .00 0 .02 4 .30 -0 .04

Jersey 0 .00 0 .04 -0 .04 0 .00 -0 .00 -0 .11 -0 .00

Monaco 0 .00 0 .07 -0 .07 0 .00 -0 .00 -0 .13 -0 .01 -25% 0% 25% 50% 75% 100%

Monaco

Jersey

Italy

India

Spain

China

Austria

Panama

Malta

Israel

Bermuda

Hong Kong

Brazil

Mexico

Finland

New Zealand

Macao

Australia

Switzerland


Venezuela

Caymans

France

Germany

Ireland

Netherlands

Luxembourg

United Kingdom

Canada

United States


38 of 41


Page 388 of 591



MODEL: BIM303L




0% 25% 50% 75% 100% 125%

US Dollar

Non-Dollar DM



US Dollar 413,844,145.80 100.00 100.00



Weight (%)


Total 100.00 100.00 -0.00 3.81 3.81 100.00 0.44 100.00

US Dollar 100 .00 100 .00 -0 .00 3 .81 3 .81 100 .00 0 .44 100 .00

39 of 41


Page 389 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 1.98 3.81 0.44 100.00 0.00

Consumer Discretionary 25 .29 26 .62 -1 .33 0 .47 3 .92 0 .01 2 .93 -0 .01

Financial 11 .74 9 .98 1 .75 0 .19 3 .97 0 .08 17 .32 -0 .01

Industrial 11 .09 11 .89 -0 .81 0 .22 4 .06 0 .01 2 .90 -0 .01

Telecommunications 10 .19 11 .48 -1 .29 0 .21 4 .24 0 .09 21 .16 -0 .02

Energy 10 .01 9 .35 0 .66 0 .31 8 .82 0 .09 21 .32 -0 .02

Health Care 9 .98 10 .68 -0 .71 0 .19 4 .35 0 .05 10 .75 -0 .02

Materials 9 .22 7 .72 1 .50 0 .19 4 .75 0 .03 7 .09 -0 .01

Technology 4 .11 4 .25 -0 .14 0 .09 3 .06 0 .01 2 .10 -0 .01

Utility 2 .37 2 .58 -0 .21 0 .05 5 .24 0 .02 4 .00 -0 .00

Others 2 .34 0 .09 2 .25 0 .01 0 .32 0 .04 8 .74 -0 .00

Consumer Staples 1 .90 3 .52 -1 .62 0 .04 2 .54 -0 .00 -0 .83 -0 .01

Transportation 1 .57 1 .48 0 .09 0 .01 3 .37 0 .01 2 .56 -0 .01

Local/Provincial 0 .10 0 .22 -0 .11 0 .00 9 .70 0 .00 0 .07 -0 .01

Government 0 .09 0 .00 0 .09 0 .00 2 .83 0 .00 0 .36 0 .00

Asset Backed Security 0 .00 0 .13 -0 .13 0 .00 0 .00 -0 .00 -0 .46 -0 .00

-10% 0% 10% 20% 30%

Consumer Staples


Telecommunications

Industrial

Health Care

Utility

Technology

Transportation

Energy

Materials

Financial

Others


40 of 41


Page 390 of 591



MODEL: BIM303L



Weight (%)


Total 100.00 100.00 -0.00 1.98 2.80 3.81 0.44 100.00

Baa2 0.18 0 .09 0 .09 0 .01 4 .36 3 .50 0 .00 0 .17

Baa3 1.55 0 .93 0 .62 0 .06 4 .18 2 .90 0 .02 4 .86

Ba1 4.92 8 .99 -4 .07 0 .12 2 .95 2 .68 0 .02 5 .61

Ba2 13.06 11 .78 1 .28 0 .31 2 .88 2 .60 0 .02 4 .53

Ba3 17.91 18 .36 -0 .45 0 .36 2 .72 2 .76 0 .03 7 .12

B1 15.32 13 .99 1 .33 0 .27 2 .56 3 .95 0 .03 6 .06

B2 18.43 18 .18 0 .25 0 .23 2 .84 4 .78 0 .05 10 .41

B3 13.00 11 .88 1 .12 0 .34 3 .13 5 .43 0 .04 8 .37

Caa1 5 .47 5 .71 -0 .24 0 .11 2 .23 5 .44 0 .08 17 .84

Caa2 4 .40 4 .48 -0 .08 0 .10 2 .87 9 .04 0 .10 23 .35

Caa3 0 .16 0 .44 -0 .27 0 .00 1 .85 6 .27 0 .01 1 .33

Ca 0.41 0 .68 -0 .28 0 .01 3 .12 15 .87 0 .01 1 .56

C 0.01 0 .13 -0 .12 0 .00 2 .04 15 .77 0 .00 1 .05

WR 0.56 1 .54 -0 .98 0 .01 3 .27 18 .93 -0 .00 -0 .01

Not Rated 4 .60 2 .82 1 .78 0 .04 2 .33 1 .39 0 .03 7 .73

-5% 0% 5% 10% 15% 20%

N/A

WR

C

Ca

Caa3

Caa2

Caa1

B3

B2

B1

Ba3

Ba2

Ba1

Baa3

Baa2


41 of 41


Page 391 of 591

APPENDICES:

Basket Clause

BASKET CLAUSE ANALYSIS

PREPARED BY THE NYC COMPTROLLER’S OFFICE FOR TRUSTEES OF THE NEW YORK CITY BOARD OF EDUCATION RETIREMENT SYSTEM

Trustee ReportingAs of 6/30/2019

This analysis shows basket consumption by investment mandate on a security look-through basis.

* Basket Eligible Assets are subject to the following thresholds - above which investment consumes basket capacity: 10% aggregate portfolio weight for investments in non-U.S. listed equities; 10% aggregate portfolio weight for real assets; and 10% aggregate portfolio weight for investments in high yield bonds and foreign debt issues that are registered with the SEC. To theextent that the value of investments in a particular category exceeds a threshold, the excess consumes basket capacity.

In the above table, the investment of cash held as collateral under the system’s securities lending program, is included as aNon-Basket Asset in the Cash/Equivalent line.

Basket Limit 25.00%Basket Consumed 20.08%Remaining Capacity 4.92%

Basket-Eligible Assets*Non-Basket Assets Non-Contributing Contributing Basket Assets Total

FIXED INCOME 28.79% 3.84% --- 2.97% 35.60%

U.S. Fixed 11.29% 3.28% --- 2.47% 17.04%

Cash/Equivalent 5.78% --- --- ---- 5.78%

TIPS 4.45% --- --- ---- 4.45%

High Yield 0.36% 3.23% --- 0.74% 4.33%

Bank Loans 0.11% 0.05% --- 1.71% 1.88%

ETI Investments 0.58% --- --- 0.01% 0.60%

U.S. Structured 17.50% 0.56% --- 0.50% 18.56%

Credit 2.82% 0.51% --- 0.11% 3.43%

Mortgages 2.54% --- --- 0.40% 2.93%

ST Treasury 3.67% --- --- ---- 3.67%

Treasury/Agency 8.41% 0.05% --- ---- 8.45%

MT Treasury 0.08% --- --- ---- 0.08%

EQUITY 30.32% 16.97% 10.57% 6.54% 64.40%

Public Equity 30.32% 10.00% 10.57% 0.35% 51.24%

U.S. Equity 29.00% 0.64% 0.68% 0.19% 30.50%

EAFE 0.35% 5.82% 6.15% 0.08% 12.41%

Emerging Markets 0.01% 3.22% 3.41% 0.08% 6.72%

Global 0.96% 0.32% 0.34% 0.00% 1.61%

Alternative Investments 0.00% 6.97% --- 6.19% 13.15%

Infrastructure 0.00% 1.72% --- ---- 1.72%

Private RE/Core --- 3.03% --- ---- 3.03%

Private RE/Non-Core 0.00% 2.21% --- ---- 2.21%

Private Equity 0.00% --- --- 6.19% 6.19%

TOTAL ASSETS 59.11% 20.80% 10.57% 9.51% 100.00%

Non-Basket: 79.92% Basket: 20.08%

Page 394 of 591

Liquidity Analysis

LIQUIDITY REPORTS Trustee ReportingAs of 6/30/2019


AUM as of June 30, 2019

Liquid AssetsCurrent MV Today 1 Year 2 Years

PUBLIC EQUITY $3,482 $3,482 $3,482 $3,482

U.S. 2,071 2,071 2,071 2,071EAFE Equity 791 791 791 791Emerging Markets 510 510 510 510

109 109 109 109PUBLIC FIXED INCOME $2,070 $2,049 $2,059 $2,059

Short Term Securities 51 51 51 51U.S. Government 828 828 828 828Mortgages

Core Mortgages 204 204 204 204ETI 38 17 28 28

Credit - Investment Grade 233 233 233 233Corporate - Hight Yield 291 291 291 291Corporate - Bank Loans 123 123 123 123UST - Inflation Protected 302 302 302 302

ALTERNATIVE ASSETS $895 $0 $0 $0

Private Equity 422 0 0 0Private Real Estate 356 0 0 0Infrastructure 117 0 0 0

Total Assets $6,446 $5,531 $5,541 $5,541

Total Illiquid $ $915 $905 $905Total Illiquid % 14.2% 14.0% 14.0%

Unfunded INF Commitments $204Unfunded PE Commitments $373Unfunded RE Commitments $220Total commitments $ $797Total commitments % 12.4%

Page 396 of 591

LIQUIDITY REPORTS Trustee ReportingAs of 6/30/2019


BERS Liquidity Profile - Static Analysis 6/30/19

AUM as of June 30, 2019

Denominator Effect - Decrease AUM by One-ThirdTotal Illiquid $ $915 $905 $905Total Illiquid % 21.3% 21.1% 21.1%Note: Assumes zero realizations, no new commitments and a five-year investment period; funded out of liquids

Liquid AssetsCurrent MV Today 1 Year 2 Years

Total Assets $6,446 $5,531 $5,541 $5,541

Private Equity, Real Estate and Infrastructure Fixed Income Stress CaseUnfunded INF Commitments $100 $41 $81Unfunded PE Commitments Drawn $302 $75 $149Unfunded RE Commitments Drawn 162 $44 $88Total commitments $ $564 $159 $319

Total commitments % 9.5% 2.5% 4.9%

Total Illiquid $ $1,065 $1,224Total Illiquid % 16.5% 19.0%Note: Assumes zero realizations, no new commitments and a five-year investment period; funded out of liquidsSee Assumptions Page for Full Details

Denominator Effect - Decrease AUM by One-ThirdTotal Illiquid $ $915 $1,065 $1,224Total Illiquid % 21.3% 24.8% 28.5%Note: Assumes zero realizations, no new commitments and a five-year investment period; funded out of liquids

Page 397 of 591

Date post:	07-Apr-2020
Category:	Documents
Upload:	others
View:	0 times
Download:	0 times

Common Investment Meeting (BERS) · 2019-09-24 · inner mongolia yitai coal co., ltd 900948 94.6...

Documents