Clemson, south Carolina
Comprehensive Annual Financial ReportFor the Year Ended June 30, 2019
A component unit of the State of South Carolina
Comprehensive Annual Financial ReportA component unit of the State of South Carolina
For the Year Ended June 30, 2019
Prepared by the Controller's Office
~ 3 ~
TABLE OF CONTENTS
TITLE
Introductory Section: Clemson Forward Strategic Plan ..
PAGE
...... 7..................................................................................................... President's Letter ..................................................................................................................................... 9 Letter of Transmittal ................................................................................................................................ 10 CertificateofAchievement ...................................................................................................................... 14 ClemsonUniversityBoardofTrustees ................................................................................................... 15 ClemsonUniversityOrganizationChart ................................................................................................. 16
Financial Section: IndependentAuditor'sReport .................................................................................................................. 19 Management'sDiscussionandAnalysis ................................................................................................. 22 BasicFinancialStatements: ClemsonUniversity-StatementofNetPosition ................................................................................ 30 ClemsonUniversity-StatementofRevenues,ExpensesandChangesinNetPosition ..................... 31 ClemsonUniversity-StatementofCashFlows .................................................................................. 32 ClemsonUniversityFoundation-StatementofFinancialPosition ................................................... 33 ClemsonUniversityFoundation-StatementofActivities ................................................................. 34 ClemsonUniversityLandStewardshipFoundation-StatementofFinancialPosition ..................... 35 ClemsonUniversityLandStewardshipFoundation-StatementofActivities ................................... 36 IPTAY-StatementofFinancialPosition............................................................................................. 37 IPTAY-StatementofActivities .......................................................................................................... 38 NotestoFinancialStatements: Note 1 - SummaryofSignificantAccountingPolicies ................................................................ 39 Note 2 -CashandCashEquivalents,DepositsandInvestments ................................................. 44 Note 3- Receivables .................................................................................................................... 45 Note 4 -CapitalAssets ................................................................................................................. 47 Note 5 -UnearnedRevenues,DepositsandFundsHeldforOthers ............................................ 47 Note 6-BondsPayable ................................................................................................................ 48 Note 7 - LeaseObligations ........................................................................................................... 51 Note 8 - PensionPlans ................................................................................................................. 53 Note 9 -Post-EmploymentBenefitsOtherthanPensions ........................................................... 58 Note10 -DeferredCompensationPlans ........................................................................................ 63 Note11 -Long-TermLiabilities .................................................................................................... 63 Note12 -ConstructionCostsandCommitments........................................................................... 64 Note13 -RelatedParties ............................................................................................................... 65 Note14 -TransactionswithStateEntities ..................................................................................... 66 Note15 -RiskManagement .......................................................................................................... 67 Note16 -ContingenciesandLitigation ......................................................................................... 68 Note17 -OperatingExpensesbyFunction ................................................................................... 68 Note18 -Donor-RestrictedEndowments ...................................................................................... 69 Note19 -DetailsofRestrictedAssets ........................................................................................... 69 Note20 -ComponentUnits ........................................................................................................... 69
~ 4 ~
TABLE OF CONTENTS (continued)
TITLE Financial Section (continued): RequiredSupplementaryInformation: ScheduleofUniversity'sProportionateShareoftheNetPensionLiability ..............................
PAGE
.......... 71 ScheduleofUniversityContributionstoPensionPlans ...................................................................... 72 ScheduleofUniversity'sProportionateShareoftheNetRetireeHealthBenefitsLiability ............... 73 ScheduleofUniversityContributionstoRetireeHealthBenefitsPlan ............................................... 74
Statistical Section: ScheduleofRevenuesbySource ............................................................................................................ 78 ScheduleofExpensesbyUse ................................................................................................................ 80 ScheduleofExpensesbyFunction ......................................................................................................... 81 ScheduleofNetPositionandChangesinNetPosition .......................................................................... 82 ScheduleofRatiosofOutstandingDebt ................................................................................................. 83 ScheduleofBondCoverage .................................................................................................................... 84 Admissions,EnrollmentandDegreeStatistics ....................................................................................... 86 UndergraduateAverageAnnualTuitionandFees ................................................................................... 88 FacultyandStaffStatistics ...................................................................................................................... 90 ScheduleofCapitalAssetInformation ................................................................................................... 91 DemographicStatistics............................................................................................................................ 92 TenLargestEmployers ............................................................................................................................ 93
Supplementary Information to the Financial Statements: ScheduleofPledgedNetRevenues-AuxiliaryRevenueBonds(Series2005,2015and2015B) ................... 96 ScheduleofPledgedNetRevenues-AthleticFacilitiesRevenueBonds (Series2012,2014A,2014B,2014C,2015,2015Band2018A) ............................................................................ 97 ClemsonUniversityReportingEntity-CombinedStatementofNet/FinancialPosition ....................... 98 ClemsonUniversityReportingEntity-CombinedStatementofRevenues,Expenses, ActivitiesandChangesinNetPosition ............................................................................................... 100
Introductory Section(unaudited)
~ 7 ~
ClemsonForward Strategic Plan
ClemsonForward is built on four key foundations: Research, Engagement, the Academic Core and Living, which spells the acronym REAL. Specific goals and tactics will guide each of those four areas.
RESEARCHClemsonForwardsetsanewbarforresearchfundingandscholarlywork.Clemson’sgoalistocontinuouslyimprove its research quality, quantity and impact; to foster a rich, curiosity-driven intellectualenvironment; to solve real problems; and to create more opportunities for graduates and alumni.This includes continuing unique public/private partnerships driven by the University’s InnovationCampuses, building a culture of innovation and entrepreneurship, and focusing on six strategicinnovationareas—advancedmaterials;cyberinfrastructureandbigdatascience;energy,transportationand advanced manufacturing; human resilience; health innovation; and the sustainable environment.
ENGAGEMENTEngagementwas a cornerstone of the 2020RoadMap and is at the heart of the land-grantmission.ClemsonForwardcapitalizesonexistingstrengthsandopportunitiestoemphasizehigh-impact,evidence-basedacademicandglobalengagement.Italsoemphasizesrigorousassessmentsothatwearebetterabletounderstandandmeasurethelinksbetweentheseengagementexperiencesandstudentlearningandsuccess.
ACADEMIC COREWewillcreateanoptimalpathforacademicprograms—bothundergraduateandgraduate—toachievenational prominence.ClemsonForward enhances the undergraduate academic corewith initiatives ininterdisciplinarycurricula,anewapproachtogeneraleducation,andenhancedadvising.ClemsonForwardalsoextendsthefocusonqualitytothearenaofgraduateeducationandcontainsagreatercommitmenttograduateeducationandthegraduatestudentexperienceatboththemaincampusandtheinnovationcampuses.
LIVINGClemsonForwardwillstrengthenthecherishedsenseofcommunityandconnectednessthatdefinestheClemsonFamilybycreatinganenvironmentthatisdiverse,respectfulandinclusive,furtherenhancingthequalityofstudentlifeanddevelopingpolicies,facilitiesandsupportsystemsthatwillmakeClemsonagreatplacetowork,studyandlive.
KEY ENABLERSTogetherthesepieceswillsupporttherealimpact,realexperience,realintellect,andrealfamilythatmakeuptheheartoftoday’sClemson.Theresearch,engagement,academicandlivinggoalsofClemsonForwardplanrestonfourcriticalenablers:
• Strategic Revenue Growth—Manageenrollment,entrepreneurialactivities,developmentpriorities,operationalefficienciesandrevenueallocationtosupportClemsonForwardinitiatives.
• College reorganization —Enhancethelearningandworkingenvironmentinthesevenacademiccolleges.
• Building Futures —Buildstate-of-the-artnewfacilities,renovateagingstructuresandcreatemulti-functionspacesthatprovideavibrantacademicenvironment.
• Accountability and Leadership —Prudentlymanageexistingresources.Concentratemetricsonmeasuringimpactratherthanactivity.
~ 9 ~
President’s Letter2019
DearFriendsofClemson:
ItisagreattimetobeatClemsonUniversity!Clemsonisexcellingatthehighestlevelinallareasofhighereducation.Thispastyearwasanotherrecord-settingyearforClemsoninadmissions,enrollment,graduationandretentionrates,researchfunding,privatefundraising,athletics,andfacilitiesdevelopment.Wewererankedamongthetop-25publicuniversitiesbyU.S.News&WorldReportfortheeleventhconsecutiveyear,andwewerereaffirmedasaResearch1UniversitybyCarnegieClassificationforInstitutionsofHigherEducation.WearealsorankedintheTop10nationallybyPrincetonReviewinsevencategories—careerservices,studentslovetheircollege,alumninetwork,town-gownrelations,happieststudents,bestschoolsforinternships,andstudentsplayintramuralsports.
TheClemsoncampuscontinuestoevolveandgrow.Constructioniswellunderwayforournewbuildingforbusinesseducation,aswellasthenewoutdoorrecreationbuildingattheSnowFamilyOutdoorFitnessandWellnessCenter,thesoftballstadium,andthenewIPTAYoffice.WealsobrokegroundfortheSamuelJ.CaddenChapelandachilddevelopmentcenter.
WearecontinuingtomakeprogressunderournewClemsonForwardStrategicPlan.Theplan,endorsedbytheBoardofTrustees,buildsuponthestrongfoundationoftheexisting2020RoadMapandfocusesonenhancingfourprimaryareas—research,theacademiccore,engagement,andliving.Theplanadvancestheuniversity’sland-grantmissionofprovidingapracticalandintellectualeducationandservingasa“highseminaryoflearning”fortheStateofSouthCarolina,asoriginaloutlinedinThomasGreenClemson’swill.Italsoprovidestheflexibilityandforwardthinkingthatwillallowtheuniversitytoevolvetomeettheneedsofthegenerationsthatfollow.
TheprioritiesofClemsonForwardwillbefunded,inpart,bythemoneyraisedthroughprivategifts.PrivategiftstoClemsonUniversityandIPTAYthisfiscalyearsetannualfundraisingrecordsforanotheryear.Infact,thisistheeighthconsecutiveyearthatannualfundraisingatClemsonhasexceeded$100millionandthirdstraightyearittopped$150million.Themoneyraisedwillbenefitstudents,faculty,andstaffforgenerationstocome.
ThankyouforsupportingClemsonUniversityasweworktogetherinthecomingfiscalyear.
Sincerely,
JamesP.Clements,Ph.D.President
~ 10 ~
LETTER OF TRANSMITTAL
September27,2019
ToPresidentClements,MembersoftheBoardofTrustees,andCitizensofSouthCarolina
WearepleasedtopresenttoyoutheComprehensiveAnnualFinancialReportofClemsonUniversityfor theyear ended June30, 2019. The report providesfinancial information about theUniversity’soperationsduringtheyearanddescribesitsfinancialpositionattheendoftheyear. Management assumes full responsibility for the completeness and reliability of the informationcontainedinthisreport,baseduponacomprehensiveframeworkofinternalcontrolsthatwasestablishedforthispurpose.Becausethecostofinternalcontrolsshouldnotexceedtheanticipatedbenefits,theobjectiveistoprovidereasonable,ratherthanabsolute,assurancethatthefinancialstatementsarefreeof material misstatements. Statelaw,federalguidelines,andcertainbondcovenantsrequirethattheUniversity’saccountingandfinancialrecordsbeauditedeachyear.ForthefiscalyearendedJune30,2019,theUniversitycontractedwiththeindependentcertifiedpublicaccountingfirmofElliottDavis,LLC,toperformtheUniversity’sannualaudit.Theauditorshaveissuedanunmodifiedopinion,themostfavorableoutcomeoftheauditprocess.Theindependentauditor’sreportislocatedatthefrontofthefinancialsection. Management’sdiscussionandanalysis(MD&A)immediatelyfollowstheindependentauditor’sreportandprovidesanarrativeintroduction,overview,andanalysisofthebasicfinancialstatements.MD&Acomplementsthisletteroftransmittalandshouldbereadinconjunctionwithit.
Profile of the University ClemsonUniversitywas founded in1889, a legacyofThomasGreenClemson,whowilledhisFortHillplantationhome,itssurroundingfarmlandsandforest,andotherpropertytothestateofSouthCarolinatoestablishatechnicalandscientificinstitutionforSouthCarolina.Clemsonopeneditsdoorsto446studentsasamilitarycollegein1893. Today,ClemsonisclassifiedbytheCarnegieFoundationasaResearch/HighUniversity,acategoryattainedbyapproximately4percentofalluniversitiesinAmerica.Studentscanchoosefrommorethan80undergraduateandover110graduatedegreeprogramsinsevencolleges.Asthestate’sland-grantuniversity,Clemsonreachesouttocitizens,communities,andbusinessesalloverSouthCarolinathroughcounty-basedCooperativeExtensionoffices,fiveoff-campusResearchandEducationCenters,andcriticalregulatoryresponsibilitiesforplantandanimalhealth. ClemsonUniversityisgovernedbyaboardofthirteenmembers,includingsevensuccessormembersandsixmemberselectedbytheStateGeneralAssembly.ClemsonUniversityoperatesasaunitoftheStateofSouthCarolina(theprimarygovernment)asastateassistedinstitutionofhighereducation. TheStaterequirestheUniversitytosubmitanannualbalancedbudgetforbothitsEducationalandGeneralandExtensionandPublicServicecomponents.EachrecognizedcollegeorbudgetcenteroftheUniversityisprovidedwithalevelofappropriation.Thisappropriationlimitstotalannualexpenditures.BudgetarycontrolsareincorporatedintoboththeUniversity’saccountingsystemandtheState’sfinancialmanagementsystem toensure that imposedexpenditureconstraintsareobserved. PeriodicfinancialreportscomparingactualresultswithbudgetedamountsareprovidedatboththeUniversityandStatelevel.
~ 11 ~
GovernmentalAccounting StandardsBoard (GASB)CodificationSection2100:Defining the Financial Reporting Entity,andSection2600:Reporting Entity and Component Unit Presentation and Disclosure,providescriteriaforwhethercertainorganizationsshouldbereportedascomponentunitsbased on the nature and significance of their relationshipto the related entity. Basedon this criteria, theUniversitydetermined that theClemsonUniversity Foundation, theClemsonUniversity Research Foundation, the ClemsonUniversity Land Stewardship Foundation and IPTAY areindeedcomponentunitsoftheUniversity.Consequently,thefinancialstatementsincludetheaccountsofthesefourentitiesasdiscretelypresentedcomponentunits.
Local Economy SouthCarolina’sunemploymentratewas3.5%attheendofJune–lowerthanthenationalaverageof3.7%and0.3%lowerthanJune2018.TheSouthCarolinaEconomicOutlook,publishedbytheSouthCarolinaDepartmentofCommerce,boastsa51,000increaseofnonfarmjobs,withthemostgrowthinthemanufacturing,professionalandbusinessservices,andconstructionindustries.TheEconomicOutlookalsoreportsa1.2%increaseinstatepersonalincomeanda12.2%increaseintheSouthCarolinastockindex. Whileemploymentandwageshaveimproved,thehousingmarketinSouthCarolinahashadsomefluctuation.Mediansalespriceincreasedby5.5%fromJune2018whileclosings,foreclosures,residentialbuildingspermits,andthevaluationofresidentialbuildingpermitsalldecreasedby5.1%,15.9%,19.3%,and19.6%,respectively,forthesameperiod. For the ninth consecutive year, South Carolina hasreportedrecordexportsales-ranking14thinthenationwith$34.6millioninexportsalesfor2018.The2018InternationalTradeReport,publishedbytheSouthCarolinaDepartmentofCommerce(S.C.Commerce),quotesSecretaryofCommerceBobbyHitt as saying that the state “…will continue toprioritizethegrowthofourinternationaltradefootprintandwillencouragecompaniesofallsizestoexpandtheirreachintonewmarketsoverseas.”Tohelpachievethisgoal,S.C.Commerce has implemented the South Carolina ExportIncentivesprogram,whichreimbursessmallandmedium-sizedbusinessesfortheirparticipationinmajortradeexhibitionsandinternationalmatchmakingandalsofinancesexporttrainingandotherexport-relatedinitiativesbyS.C.Commerce.
Long-Term Financial PlanningTheUniversity’s long-termfinancial plan centers on a
commitmenttotheClemsonForwardPlanwithinvestmentsinkeyareas,including:
l Providing core academic and living investmentsto ensure quality education, programming, studentengagement,andleadership
l Investing in academic programs andworld-classeducators,studentsuccess,retentionandgraduation,andstudentengagement
l Securing state, federal, and private scholarshipopportunitiesforstudents
l Managing state-mandated and inflationary costincreases
l Enhancing safety and securitywith investments inPolice,Fire,EMSinfrastructure,andstaffingaswellasbuildingcontrolandmonitoringsystemstoensureasafelearningcampusenvironment
l ProtectingClemson’sphysicalassetswithastrategiccapitalplan,maintenanceandstewardshipoffacilities,safetyenhancements,andpreventativemaintenance
l Supporting researchandengagement investments torecruit and retain top researchers, grow externallyfunded research, and build aworld-class researchenvironment
TheUniversityplansforinvestmentstotaling$19.7millionin core academic and living environments on campus.Investmentsof$3.8millionwillsupportacademicprogramsandresourcesgearedtowardsstudentsuccess,retentionandgraduation,andstudentengagement.Scholarshipopportunitiesforstudentswillrequire$4.7millionininvestments.State-mandatedandinflationarycostsrelatedtoretirementfunding,regulatory and compliance costs, and rising space andutilitycostsrequire$11.4millionininvestments.Additionalinvestmentstotaling$5.9millionwillsupportcampussecuritymeasures aswell as theUniversity’s facility stewardshipand capital plans to protect physical assets. Investmentsof $2.2millionwill help theUniversity recruit and retainresearchersaswellassupportresearchinitiatives. TheStateLegislaturehasdemonstratedsupportoftheseprioritieswithrenewedinvestmenttosupportacademicandagriculture programs. State appropriations are expected togrowby$17.4millioninthecomingfiscalyear.$5.2millioninrecurringfundingwillbeprovidedforStatewideExtensionprograms,AgricultureandNaturalResourcesresearch,cost-of-livingandretirementincreasesforemployees,andLivestock-PoultryHealth andRegulatory programs.Additionally, theStatehasprovided$12.2innonrecurringfundingforSafetyandSecurity Infrastructure andEnhancements,AdvancedMaterials and STEM equipment, andHealth InnovationExtensionProgramming. TheUniversityissuedGeneralObligationStateInstitutionBonds,totaling$5,635,000,during2019tofundconstructionoftheSnowFamilyOutdoorFitnessandWellnessCenter.
~ 12 ~
Major Initiatives Clemsonhas continued to raise the bar in admissions,enrollment, research, facilities development, athletics,graduationandretentionrates,andfundraising. The 2018-19 academic and fiscal yearwas anotherproductive year for Clemson, a reaffirmed Research 1universityby theCarnegieClassification for InstitutionsofHigherEducation.ClemsonwasonceagainrankedintheTop25ofallnationalpublicuniversitiesasannouncedbyU.S.News&WorldReportfortheeleventhconsecutiveyear. PresidentClementswelcomedAnthonyWagner to hisleadershipteamasthenewexecutivevicepresidentforfinanceandoperationsand thesearchbeganforanewdeanof theCollegeofArchitecture,ArtsandHumanities. All university departments and programs continue tomakegreatprogressinfulfillingthevisionandmissionassetforthintheClemsonForwardStrategicPlanwhichfocusesonresearch,engagement,academiccore,andliving,andservestofurtherthevisionofClemsonasaTop20university. PrivategiftstoClemsonUniversityandIPTAYthisfiscalyearsetannualfundraisingrecordsforanotheryear.Infact,thisistheeighthconsecutiveyearthatannualfundraisingatClemsonhasexceeded$100millionandthirdstraightyearittopped$150million–thisyearraisingmorethan$176million.WealsoheldourthirdannualGiveDayduringwhich4,125donorsmadecontributionstotaling$2,087,947. Highlights,newsandmajormilestonesoftheyearinclude:
l GroundbreakingceremonieswereheldfortheSamuelJ.CaddenChapelandtheChildDevelopmentCenter.Additionally, construction iswell underway for theCollegeofBusinessbuilding,thenewsoftballstadiumandtheIPTAYoffice.
l Ribboncuttingswereheldforthenewstudentveterancenter inVickeryHall and theClemsonUniversity/DukeEnergyMobileEngineeringLab.
l ClemsonwelcomedseveralnotablespeakersincludingNobel Prizewinning chemist, Sir Fraser Stoddart;Convocation keynote speaker,ThomasChapman,retiredchairmanandchiefexecutiveofficerofEquifax,Inc.;andtheMartinLutherKingJr.commemorativeservicespeaker,MayaWiley,NBCNewsandMSNBClegalanalyst.
l Clemson hosted the thirdNationalMen of ColorSummit.The two-day event designed to close theachievementgapforAfrican-AmericanandHispanicmales from the cradle to their careerswas attendedby2,000highschoolandcollegestudents,businessprofessionals, educators, government officials andcommunityleadersfromaroundthecountry.
l ClemsonreceivedoursecondExcellenceinDiversityAwardandwasrecognizedasaDiversityChampionbyINSIGHTIntoDiversitymagazineforourprogramsincludingCallMeMISTER,PEER/WISEandTigerAlliance.
tatewide Initiativesl Clemson’s School of Nursing unveiled a new$31.5million education building inGreenville atPrismaHealth-Upstatewhichwill positively impactthehealthcare industrybyproducingmorequalifiednurses.
l Clemson University and GE pushed advancedmanufacturingforwardatGE’sadditivemanufacturinglaboratoryinGreenville.
l ClemsonandArthrex Inc. launchedapilotprogramto support students and thegrowing surgicaldeviceindustry.
l ClemsonandSouthCarolinaStateUniversitypartneredto provide STEMeducation to at-risk youth.Bothuniversities receivedafive-year$1.28milliongrantfromtheU.S.DepartmentofAgriculture.
l InFebruary,ClemsonDayattheStateHousewasheldinColumbia.Theeventservedasawaytosay“thankyou”tothemembersoftheGeneralAssemblyfortheirsupport,butalsoallowedthecontingentfromClemsontohighlightbudgetprioritiesforClemson.
l ClemsonUniversityenvironmentaleconomicsexpertsmetwithstateofficialsandotherstakeholderstodiscussbringingasystemtoSouthCarolinathatpaysfarmersand landowners to help conserve natural resources.ThePayments forEcosystemServiceswill first beimplementedintheSanteeRiverbasin.
S
~ 13 ~
Awards and Acknowledgements TheGovernment FinanceOfficersAssociation of theUnited States andCanada (GFOA) awarded aCertificateofAchievement forExcellence in FinancialReporting toClemsonUniversity for its comprehensive annualfinancialreportforthefiscalyearendedJune30,2018.TheCertificateofAchievementisaprestigiousnationalawardrecognizingconformancewiththehigheststandardsforpreparationofstateandlocalgovernmentfinancialreports. InordertobeawardedaCertificateofAchievement,agovernmentunitmustpublishaneasilyreadableandefficientlyorganized comprehensive annual financial report (CAFR),whosecontentsconformtoprogramstandards.SuchaCAFRmustsatisfybothgenerallyacceptedaccountingprinciplesandapplicablelegalrequirements. A Certificate ofAchievement is valid for a periodof one year only. ClemsonUniversity has received theCertificate ofAchievement annually since the fiscal yearendedJune30,1993.Webelieveourcurrentreportcontinuesto conform to the Certificate ofAchievement programrequirements,andwearesubmittingittotheGFOA. ThepreparationoftheComprehensiveAnnualFinancialReport in a timelymannerwould not have been possiblewithoutthecoordinatedeffortsoftheComptroller’sOfficeandotherUniversityfinancialstaff.Eachmemberhasoursincereappreciationfortheircontributionsinthepreparationofthereport.
Sincerely,
AnthonyE.WagnerExecutive Vice President for Finance and Operations
~ 14 ~
~ 15 ~
CLEMSON UNIVERSITYBOARD OF TRUSTEES(asofJune30,2019)
TRUSTEES
E.SmythMcKissick,III,ChairmanCEO,AliceManufacturingCompany,Inc.
Ronald(Ronnie)D.Lee,Vice ChairmanRonaldD.Lee,DMD,P.C.
DavidE.DukesPartner,NelsonMullinsRiley&ScarboroughLLP
LouisB.LynnPresident,ENVIROAgScience,Inc.
Patricia(Patti)H.McAbeeVicePresident,CustomDevelopmentSolutions
JohnN.(Nicky)McCarter,Jr.President,DefenderServices,Inc.
Robert(Bob)L.PeelerManager,CommunityandMunicipalRelationsWaste Management Inc. CheriM.PhyferPresidentandGeneralManager,DiversiefiedBrandsTheSherwin-WilliamsCompany
MarkS.RichardsonOwner,MARRealEstate,LLC
William(Bill)C.Smith,Jr.CEO,RedRockDevelopments
Joseph(Joe)D.SwannPresident,RetiredRockwellAutomationPowerSystems
KimWilkersonPresident,SouthCarolinaBankofAmerica
DavidH.WilkinsPartner,NelsonMullinsRiley&ScarboroughLLP
TRUSTEE EMERITI
LouisP.Batson,Jr.Chairman,RetiredLouisP.BatsonCompany
J.J.BrittonSumterFamilyHealthCenter
FletcherC.Derrick,Jr.Urologist
Leon(Bill)J.Hendrix,Jr.Chairman,RetiredRemingtonArmsCompany
HaroldD.(Doug)KingsmoreChairmanoftheBoard,SouthernWeavingCompany
Thomas(Tom)B.McTeer,Jr.President,McTeerRealEstate,Inc.
AllenWoodRetiredMosley,Wilkins,WoodAssociates,Ltd.
~ 16 ~
CLEMSON UNIVERSITY BOARD OF TRUSTEES
EXECUTIVE SECRETARYTO THE BOARD
Angela LeidingerPRESIDENT
James Clements
EXECUTIVE VICE PRESIDENTOF ACADEMIC AFFAIRS AND PROVOST
Robert Jones
CLEMSON UNIVERSITYORGANIZATION CHART
ATHLETIC DIRECTORDaniel Radakovich
EXECUTIVE VICE PRESIDENTFOR FINANCE AND OPERATIONS
Anthony E. Wagner
DIRECTORINTERNAL
AUDITCathy Howe
CHIEF FINANCIAL
OFFICERSteven Crump
CHIEF HUMAN RESOURCES OFFICER
Emily Watrous
VICE PRESIDENTUNIVERSITY RELATIONS
Mark Land
VICE PRESIDENT FOREXTERNAL AFFAIRS
Angela Leidinger
VICE PRESIDENT FOR PUBLIC SERVICE AND AGRICULTURE
George Askew
CHIEF INFORMATION
OFFICERussell Kaurloto
VICE PRESIDENTFOR RESEARCHTanju Karanfil
VICE PRESIDENTFOR STUDENT AFFAIRS
Almeda Jacks
VICE PRESIDENTDEVELOPMENT AND ALUMNI RELATIONS
Brian O’Rourke
CHIEF INCLUSION ANDEQUITY OFFICER
Lee Gill
ASSISTANT VICE PRESIDENTACCESS AND EQUITY
Lewis Knighton, Jr.
CHIEF OF STAFFMaxwell Allen
GENERAL COUNSELChip Hood Jr.
Financial Section
~ 19 ~
Independent Auditor’s Report
Members of the Board of Trustees Clemson University Clemson, South Carolina
Report on the Financial Statements
We have audited the accompanying financial statements of the business-type activities and the aggregate discretely presented component units of Clemson University (the University), a component unit of the State of South Carolina, as of and for the year ended June 30, 2019, and the related notes to the financial statements, which collectively comprise the University's basic financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We did not audit the financial statements of the Clemson University Foundation (a discretely presented component unit), the Clemson University Land Stewardship Foundation (a discretely presented component unit), and IPTAY (a discretely presented component unit). The Clemson University Foundation, the Clemson University Land Stewardship Foundation, and IPTAY represent 100% of total assets, 100% of net assets or position, and 100% of total revenues of the discretely presented component units. Those statements were audited by other auditors whose reports have been furnished to us, and our opinions, insofar as they relate to the amounts included for these discretely presented components units, are based solely on the reports of the other auditors. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. The financial statements of the Clemson University Foundation, the Clemson University Land Stewardship Foundation and IPTAY were not audited in accordance with Government Auditing Standards, issued by the Comptroller General of the United States.
elliottdavis.com
~ 20 ~
Auditor's Responsibility
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Opinions
In our opinion, based on our audit and the reports of other auditors, the financial statements referred to above present fairly, in all material respects, the respective financial position of the business-type activities and the aggregate discretely presented component units of the University as of June 30, 2019, and the respective changes in financial position and, where applicable, cash flows thereof for the year then ended in accordance with accounting principles generally accepted in the United States of America.
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that Management’s Discussion and Analysis on pages 22-29, Schedule of University’s Proportionate Share of Net Pension Liability on page 71, Schedule of University Contributions to Pension Plans on page 72, Schedule of University’s Proportionate Share of Net Retiree Health Benefits Liability on page 73, and Schedule of University Contributions to Retiree Health Benefits Plan on page 74 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s response to our inquiries, the basic financial statements and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient audit evidence to express an opinion or provide any assurance.
~ 21 ~
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the University’s basic financial statements. The Introductory Section, Statistical Section, Schedule of Pledged Net Revenues – Auxiliary Revenue Bonds (Series 2005, 2015 and 2015B), Schedule of Pledged Net Revenues – Athletic Facilities Revenue Bonds (Series 2012, 2014A, 2014B, 2014C, 2015, 2015B and 2018A), Clemson University Reporting Entity – Combined Statement of Net/Financial Position, and Clemson University Reporting Entity – Combined Statement of Revenues, Expenses, Activities and Changes in Net Position, as listed in the accompanying table of contents are presented for purposes of additional analysis and are not a required part of the financial statements. Such information has not been subjected to the auditing procedures applied in the audit of the basic financial statements, and accordingly, we do not express an opinion or provide any assurance on it.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated September 27, 2019 on our consideration of the University's internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the University's internal control over financial reporting and compliance.
Greenville, South Carolina September 27, 2019
UNAUDITED
~ 22 ~
MANAGEMENT’S DISCUSSION AND ANALYSIS
Overview of the Financial Statements and Financial Analysis ClemsonUniversity is pleased to present its financialstatements for fiscal year 2019. While audited financialstatements forfiscal year 2018 are not presentedwith thisreport,condensedoperationsandfinancialpositiondatawillbepresentedinthissectioninordertoillustratecertainincreasesanddecreases.However,theemphasisofdiscussionsaboutthesestatementswillbeoncurrentyeardata. There are three financial statements presented: theStatement of Net Position; the Statement of Revenues,ExpensesandChangesinNetPosition;and,theStatementofCashFlows.Thesestatementspresentfinancialinformationinaformatsimilartothatusedbyprivatecorporations. ThisdiscussionandanalysisoftheUniversity’sfinancialstatementsprovidesanoverviewofitsfinancialactivitiesfortheyear.
Statement of Revenues, Expenses and Changes in Net Position TheStatementofRevenues,ExpensesandChangesinNetPositionpresentstherevenuesearnedandexpensesincurredduringtheyear.Activitiesarereportedaseitheroperatingornonoperating.Allthingsbeingequal,apublicUniversity’sdependency on state aid and giftswill result in operatingdeficits. TheGASBrequires stateappropriationsandgiftstobeclassifiedasnonoperatingrevenues.Theutilizationoflong-livedassets,referredtoasCapitalAssets,isreflectedinthefinancialstatementsasdepreciation,whichamortizesthecostofanassetoveritsexpectedusefullife. ChangesintotalnetpositionaspresentedontheStatementofNet Position is based on the activity presented in theStatementofRevenues,Expenses,andChangesinNetPosition.Thepurposeofthestatementistopresenttherevenuesreceivedbytheinstitution,bothoperatingandnonoperating,andtheexpensespaidbytheinstitution,operatingandnonoperating,andanyotherrevenues,expenses,gainsandlossesreceivedorspentbytheinstitution. Generallyspeaking,operatingrevenuesarereceivedforprovidinggoodsand services to thevariouscustomersandconstituenciesoftheinstitution.Operatingexpensesarethoseexpensespaidtoacquireorproducethegoodsandservicesprovided in return for theoperating revenues, and to carryout themission of the institution. Nonoperating revenuesarerevenuesreceivedforwhichgoodsandservicesarenotprovided. State capital appropriations and capital grantsandgiftsareconsideredneitheroperatingnornonoperatingrevenuesandarereportedafter“Incomebeforeotherrevenues,expenses,gainsorlosses.” TheCondensedStatement ofRevenues,Expenses andChangesinNetPositionreflectsapositiveyearwithanincreaseinNetPositionattheendoftheyear.SomehighlightsoftheinformationpresentedonthisStatementareasfollows:
Total Revenues – increase of $111.7 millionl Operatingrevenuesincreased$75.9million,basedonthefollowing: Student tuition and fees increased$27.5million, the
resultofaBoardapprovedincreaseof1.75percentforin-statestudents,3percentfornonresidentstudents,andnewacademicprogramfeesforcertainmajors.Growthinprofessional,graduate,online,anddistanceeducationalsocontributedtotheincrease.
Sales and services revenues increased$28.4million.Sales and services of pledged auxiliaries increased$25.5million.Athleticrevenueincreased$6.5million,primarilyduetoticketsales.TheopeningofDouthitHills,movingBridgestudentstocampus,andmodestincreases in housing and dining rates resulted inincreasesof$14.3millioninhousingrevenueand$4.9millionindiningrevenue.Non-pledgedauxiliarysalesandservices increased$2.5million. Thisrevenue isgenerated from Information SystemsDevelopmentcontractualcommitmentswiththeDepartmentofHealthandHumanServices.Salesandservicesofeducationalactivities increased $400,000, primarily due to anincreaseinYouthLearningInstitutecamprevenues.
Grantsandcontractsrevenuesincreased$18million.Revenuesfromfederalgrantsandcontractsincreased$6.9million. Grants from the National ScienceFoundation,DepartmentofHealthandHumanServices,and federal scholarship programs contributed to theincrease.Stategrantsandcontractsrevenueincreased$10million. Allocated revenue from the PublicEmployeeBenefitAuthority related to pension andretiree health plans increased $4.4million. LotteryfundedPalmettoFellows,Life,andHopescholarshipsincreasedby$3million.Statefundedresearchgrantsincreasedby$2.6million.Aslightincreaseincountyprogramfundsledtoanincreaseof$191,000inlocalgrants.Nongovernmentalgrantsandcontractsincreased$843,000 due to an increase in grants fromprivatefoundations.
Other operating revenues increased $2 million.Increases in study abroad fees, student health fees,contractincomeforpostaloperations,andregistrationrevenueforvariousUniversityprogramscontributedtotheincrease.
l Nonoperatingrevenuesincreased$35.8million,basedonthefollowing: State appropriations increased$12.6million. Base
appropriations for Educational&General (E&G)activitiesincreased$3.8million.Baseappropriationsfor Public ServiceActivities (PSA) increased $2.9million.Allocationsforhealth,dental,andretirementincreased$552,000.OnetimeappropriationsforSTEMandAdvancedMaterialsequipmenttotaled$5.3million.
UNAUDITED
~ 23 ~
Federalappropriationsdecreased$93,000.AnincreaseinfederalgovernmentfundingfortheUniversity’sland-grantMcIntireStennisandHatchprogramswereoffsetbyadecreaseinSmithLeverappropriations.
Giftsandgrantsincreased$9.8millionastheresultofIPTAYgiftsforqualifyingscholarshipsandoperatingexpenses. Investmentincomeincreased$9.8million.EarningsoncashbalancesheldbytheStateTreasurer’sOfficeincreased$15.7
million.Endowmentincomedecreased$5.9millionduetounrealizedlossesoninvestedendowmentbalances. Othernonoperatingrevenuesincreased$2.5millionduetocontinuedsettlementpaymentsreceivedfromacontractorfor
workperformedatDouthitHillsandinsuranceproceedsforthefireattheSnowFamilyOutdoorFitnessandWellnessCenter.
Proceedsfromthesaleofcapitalassetsincreased$1.1millionduetosignificantsurplussalesproceeds.
Condensed Summary of Net Revenues, Expensesand Changes in Net Position (thousands of dollars)
Description 2019 2018Increase/Decrease
Percent Change
Revenues:Student tuition and fees, net $ 425,219 $ 397,740 $27,479 6.91%Sales and services, net 212,271 183,860 28,411 15.45%Grants and contracts 182,259 164,237 18,022 10.97%Other operating revenues 40,605 38,648 1,957 5.06% Total operating revenues 860,354 784,485 75,869 9.67%State appropriations 136,487 123,914 12,573 10.15%Federal appropriations 11,115 11,208 (93) (0.83)%Gifts and grants 94,905 85,056 9,849 11.58%Investment income 27,909 18,066 9,843 54.48%Other nonoperating revenues 4,665 2,150 2,515 116.98%Proceeds from the sale of capital assets 1,283 189 1,094 578.84%
Total nonoperating revenues 276,364 240,583 35,781 14.87%Total revenues 1,136,718 1,025,068 111,650 10.89%
Expenses:Compensation and employee benefits 632,151 617,355 14,796 2.40%Services and supplies 319,566 278,228 41,338 14.86%Utilities 20,548 20,593 (45) (0.22)%Depreciation 59,346 57,491 1,855 3.23%Scholarships and fellowships 33,579 30,668 2,911 9.49% Total operating expenses 1,065,190 1,004,335 60,855 6.06%Interest on capital asset related debt 23,416 22,056 1,360 6.17%Loss on disposal of capital assets 1,540 826 714 86.44%Refunds to grantors 499 90 409 454.44%Facilities and administrative remittances to the State 280 252 28 11.11%
Total nonoperating expenses 25,735 23,224 2,511 10.81%Total expenses 1,090,925 1,027,559 63,366 6.17%
Income before other revenues, expenses, gains or losses 45,793 (2,491) 48,284 1938.34%
State capital apppropriations 9,850 — 9,850 100.00%Capital grants and gifts 24,094 17,561 6,533 37.20%Additions to permanent endowments 38 101 (63) (62.38)% Change in net position 79,775 15,171 64,604 425.84%
Net position, beginning of year as originally stated 220,239 783,114 (562,875) (71.88)% Cumulative effect of accounting changes — (578,046) 578,046 100.00%
Net position, ending $ 300,014 $ 220,239 $ 79,775 36.22%
UNAUDITED
~ 24 ~
Total Revenues$1,136,718 (thousands of dollars)
Student Tuition and Fees $425,219
Federal Grantsand Contracts
$90,469
State Grants and Contracts $78,533
Local and Nongovernmental Grants and Contracts - $13,257
Sales and Services of Educational and Other Activities - $22,587
Sales and Services of Auxiliary Enterprises
$189,684
Other OperatingRevenues
$40,605
State Appropriations $136,487
Federal Appropriations $11,115
Gifts and Grants$94,905
Interest Income and Endowment Income
$27,909
Non Operating Revenues and Sale of Capital Assets - $5,948
NONOPERATING$276,364
Total Expenses – increase of $63.4 millionl Operatingexpensesincreased$60.9million,basedonthefollowing: Compensationandemployeebenefitsincreased$14.8
million.Fringebenefitexpensesincreased$16.6milliondue to statemandatedhealth, dental, and retirementbenefitcost increases. Graduateassistantandotherstudent related compensation increased$4.4million.PensionandretireehealthbenefitexpensesrelatedtotheamortizationoftheUniversity’sproportionateshareofthestate’snetpensionliabilityandnetretireehealthbenefitliabilitydecreasedby$5.5million.
Servicesandsuppliesexpensesincreased$41.3million.Instruction costs related to the School ofNursing’scollaborationwithPrismaHealth,distanceeducationandrelatedinformationtechnologycostsincreased$4.2million. Research costs increased$6.8millionovertheprioryearrelatedtofederalandprivatesponsoredresearchprojects.Public servicecosts related to4-Hprogramsandbeefanddairyfarmcostsincreased$1.3million.Academicsupportcostsincreased$17.2millionrelatedtothereallocationofcostrecoveriesrelatedtocontractualcommitmentswiththeDepartmentofHealthandHumanServices.Theoffsetofthisreclassificationis reflected in compensation and benefits. StudentServiceexpensesincreased$2.1millionandincludedfitnessequipmentforDouthitHills,anupgradeoftheBanner student system, and increased student healthcentercosts.Theinstitutionalsupportincreaseof$1.5million is the result of IT systems initiatives, costsrelatedtorelocationofstafftooffcampusleasedofficespace, andHumanResources recruiting initiatives.Operation andmaintenance of plant costs related to
non-capitalizedrepairsandrenovationsdecreased$7.5million. ScholarshipandFellowshipcosts increased$88,000. Auxiliary services costs increased $15.5million.IncreasedAthleticcostsrelatedtopost-seasonplay,increasedfoodserviceandhousingcosts,andanincreaseinthecampusshuttlecontractcontributedtotheincrease.
Utilityexpensesdecreased$45,000.Increasedpowercostswereoffsetbyreductionsintelecommunicationexpenses.
Depreciation expense increased $1.9million as theresultofthecapitalizationofmajorconstructionprojectsincludingDouthitHills.
Scholarshipand fellowshipexpenses increased$2.9millionduetoincreasesinstatefundedLife,Hope,andPalmettoFellowsprogramsandfederalPellandSEOGscholarships.
l Nonoperatingexpensesincreased$2.5millionbasedonthefollowing: Interest expense increased$1.4million. A full year
of interestwasdueonState Institutionbonddebtof$120,885,000 andAthletic FacilitiesRevenue bonddebtof$11,300,000issuedintheprioryear.AdditionalStateInstitutionBondsof$5,635,000wereissuedinthecurrentyear.
Lossesondisposalofcapitalassetsincreased$714,000.ContributingfactorsincludethedemolitionoftheSloanTennisCenterandsurplusequipmentsoldatauction.
Refunds tograntors increased$409,000due tofixedpaymentamountsthathadtobereturnedtosponsorswhenthecostofworkperformedwaslessthanamountspreviouslyreceived.
UNAUDITED
~ 25 ~
Total Expenses by Function$1,090,925 (thousands of dollars)
Instruction$283,898
Research$184,301
Public Service$73,932
AcademicSupport$67,447
Student Services$48,969
Institutional Support$52,493
Operation and Maintenance of Plant
$71,087
Scholarships and Fellowships$31,306
Auxiliary Enterprises$ 192,410
Depreciation$59,346
Interest on Capital Asset Related Debt
$23,416
Loss on Disposal of Capital Assets
$1,541
Refunds to Grantors
$499Facilities and Administrative
Remittances to the State - $280
NONOPERATINGEXPENSES
$25,735
Facilities and administrative costs remitted to theStateincreased$28,000.TheStaterequiressuchcostscollectedfornon-researchsponsoredprojectsinexcessof$200,000toberemitted.
l TheStatecapitalappropriationsincreaseof$9.8millionwasattributableto$6.8millioninlotteryfundsreceivedfortheGarrisonArenaconstructionand$3millionincapitalreservefundingforinfrastructureandrenovationoftheResearchEducationCenter.
l Capital grants and gifts increased $6.5million. Privatecontributionstotaling$4millionwerereceivedtofundtheconstructionofachapeloncampus. Additional receiptsincludedsignificantgiftstoinvestinequipmentforfederalsponsoredprojects.
l The$63,000decreaseinadditionstopermanentendowmentswastheresultofprivatedonorgiftsintheprioryear.
Compensation and Employee Benefits
$632,151
Utilities$20,548
Depreciation $59,346
Scholarships and Fellowships$33,579
Services and Supplies$319,566 Interest on Capital
Asset Related Debt$23,416
Loss on Disposal of Capital Assets
$1,540
Refunds to Grantors -
$499Facilities and Administrative
Remittances to the State - $280
NONOPERATING EXPENSES
$25,735
Total Expenses by Natural Classification$1,090,925 (thousands of dollars)
UNAUDITED
~ 26 ~
Statement of Net Position The Statement of Net Position presents the assets,deferredoutflowsof resources, liabilities, deferred inflowsofresources,andnetpositionoftheUniversityasoftheendofthefiscalyear.TheStatementofNetPositionisapointoftimefinancialstatement.ThepurposeoftheStatementofNetPositionistopresenttothereadersofthefinancialstatementsafiscalsnapshotofClemsonUniversity.TheStatementofNetPositionpresentsend-of-yeardataconcerningAssets(propertythatwe own andwhatwe are owed by others),DeferredOutflowsofResources(consumptionofnetpositionbytheUniversity that is applicable to a future reporting period),Liabilities(whatweowetoothersandhavecollectedfromothersbeforewehaveprovidedtheservice),DeferredInflowsofResources(acquisitionofnetpositionbytheUniversitythatisapplicabletoafuturereportingperiod),andNetPosition(AssetsandDeferredOutflowsofResources,minusLiabilitiesandDeferredInflowsofResources).Itispreparedundertheaccrualbasisof accounting,where revenues andassets arerecognizedwhen the service is provided and expenses andliabilitiesarerecognizedwhenothersprovidetheservicetous,regardlessofwhencashisexchanged. From the data presented, readers of the Statement ofNet Position are able to determine the assets available tocontinue the operations of the institution. They are alsoable to determinehowmuch the institutionowes vendors,investors,andlendinginstitutions.Finally,theStatementofNetPositionprovidesapictureofthenetposition(assetsanddeferredoutflowsofresourcesminusliabilitiesanddeferredinflowsofresources)andtheiravailabilityforexpenditurebytheinstitution.
Netpositionisdividedintothreemajorcategories.Thefirstcategory,net investment incapitalassets,provides theinstitution’sequityinproperty,plant,andequipmentownedbytheinstitution.Thenextcategoryisrestrictednetposition,which is divided into two categories, nonexpendable andexpendable.RestrictednonexpendablenetpositionconsistssolelyoftheUniversity’spermanentendowmentfundsandisonlyavailableforinvestmentpurposes.Expendablerestrictednetpositionisavailableforexpenditurebytheinstitutionbutmustbespentforpurposesasdeterminedbydonorsand/orexternalentitiesthathaveplacedtimeorpurposerestrictionsontheuseoftheassets.Thefinalcategoryisunrestrictednetposition.Unrestrictednetpositionisavailabletotheinstitutionforanylawfulpurposeoftheinstitution.Althoughunrestrictednetpositionisnotsubjecttoexternallyimposedstipulations,substantiallyalloftheUniversity’sunrestrictednetpositionhasbeendesignatedforvariousacademicandresearchprogramsandinitiatives.
Assets and Deferred Outflows of Resources– increase of $121.5 millionl Current assets increased $33.8million. Unrestrictedcashbalancesincreased$42.1millionandrestrictedcashdecreased$25.7million.Theunrestrictedcashincreasewasdrivenbyanincreaseinstudentfeecollections,maintenance,repairs, and renovation funding, and an increase ininvestmentincomeearnings.RestrictedcashdecreasedasaresultofspendingofRevenueandAthleticFacilitiesBondsissuedintheprioryear.Accountsreceivableincreased$9.9millionasaresultofcorporatesponsorshipandlicensingrevenue not receivedprior to the endof thefiscal year.
Condensed Summary of Net Position (thousands of dollars)
Description 2019 2018 Increase/(Decrease)
PercentChange
Assets Current assets 643,989 $ 610,158 $ 33,831 5.54% Capital assets, net 1,401,595 1,335,129 66,466 4.98% Other noncurrent assets 223,022 217,345 5,677 2.61%Total assets 2,268,606 2,162,632 105,974 4.90%
Deferred outflows of resources 145,750 130,258 15,492 11.89%
Total assets and deferred outflows of resources 2,414,356 2,292,890 121,466 5.30%
Liabilities Current liabilities 162,886 155,774 7,112 4.57% Noncurrent liabilities 1,899,152 1,863,090 36,062 1.94%Total liabilities 2,062,038 2,018,864 43,174 2.14%
Deferred inflows of resources 52,304 53,787 (1,483) (2.76)%
Total liabilities and deferred inflows of resources 2,114,342 2,072,651 41,691 2.01%
Net Position Net investment in capital assets 814,368 789,141 25,227 3.20% Restricted - nonexpendable 58,979 59,002 (23) (0.04)% Restricted - expendable 183,297 150,070 33,227 22.14% Unrestricted (756,630) (777,974) 21,344 (2.74)%Total net position $ 300,014 $ 220,239 $ 79,775 36.22%
UNAUDITED
~ 27 ~
Grantsandcontractsreceivableincreased$1.9millionduetoreceivablesforgrantsandcontractsonsponsoredprojects.Contributionsreceivableincreased$534,000.Anincreaseinpledgesof$2millionwasoffsetbythepaymentofexistingpledges.InterestincomereceivableoncashbalancesheldbytheStateTreasurer’sOfficeincreased$623,000.Inventoriesdecreased$94,000.Increasesincomputerstoreinventorywereoffsetbydecreasesintelecommunicationsuppliesandbluecheeseinventory.Prepaiditemsincreased$276,000primarily due to IT license andmaintenance agreementpayments.Othercurrentassetsincreased$4.3millionasaresultofanunder-recoveryofpooledfringesforthefiscalyearendingJune30,2018thatwillbeabsorbedthroughtheapprovedpooledfringerateestablishedforthefiscalyearendingJune30,2020.
l Netcapitalassetsincreased$66.5million.Non-depreciableassetsdecreased$170.5millionasconstructionwasfinalizedonmajor campus projects includingDouthitHills andtheTennisCenter. Depreciable capital assets increased$237million.Anincreaseof$209.6millioninbuildingswasdrivenbythecapitalizationofDouthitHillsandtheTennisCenter. Multiple parking lot expansions, sewerinfrastructure projects, and construction of a newwatertower resulted in an increase of $27million in utilitiesand other non-structural improvements.The decrease insoftware of $1.2millionwas driven by depreciation ofcurrentsoftwareassets.Equipmentincreased$1.7million.Additionstotaling$24.7millionwereoffsetbydisposalsanddepreciationexpense.Vehiclesdecreased$386,000asaresultofdepreciationexpenseanddisposalsortrade-insofpreviouslyowneddepartmentalvehicles.
l Othernoncurrentassetsincreased$5.7million.Thebalanceon loan to theClemsonUniversity Foundation (CUF)increased$8million. Transfers fromCUF totaling$3.5millionwereoffsetbyappreciation,income,andrealizedgains. Noncurrent contributions receivable increased$369,000.Anincreaseinpledgesof$2millionwasoffsetbythepaymentofexistingpledges.Investmentsincreased$25,000. Restricted noncurrent cash balances increased$1.3millionasaresultoftheallocationofendowmentcashbalances to funddeficits in endowment spending funds.Student loans receivable decreased $1.2million due tocollectionsofPerkinsFederalstudentloans.Otherassetsdecreased$2.8millionduetotheunder-recoveryofpooledfringebenefitcoststhatwillbeabsorbed/adjustedthroughtheapprovedpooledfringerateestablishedfor thefiscalyearendingJune30,2021.
l Deferred outflows of resources increased $15.5million.Deferredlossesonbondrefundingsdecreased$451,000duetoamortizationofexistinglosses.Deferredoutflowsrelatedto theUniversity’s proportionate share of the state’s netpensionliabilitydecreased$2.3million.DeferredoutflowsrelatedtotheUniversity’sproportionateshareofthestate’sretireehealthbenefitsliabilityincreased$18.2million.
Liabilities and Deferred Inflows of Resources – increase of $41.7 millionl Currentliabilitiesincreased$7.1million.Thedecreaseinaccountspayableof$2.7millionwaslargelyattributabletoamountsdueattheendofthepriorfiscalyearforcapitalprojects includingDouthitHills and theTennisCenter.Accruedpayrollandrelatedliabilitiesincreased$2millionastheresultofincreasedsalariesandfringebenefitsappliedtothefinalpayrollofthefiscalyear.Currentcompensatedabsencesincreased$615,000,alsotheresultofincreasedsalaries.Accruedinterestpayabledecreased$170,000duetothepaydownofexistingdebt.Theincreaseinunearnedrevenuesof$7.6millionwasattributabletoticketsalesfortheupcomingfootballseason,deferredstudentpaymentsforthesummersemester,andgrantsandcontractsfundingreceivedinadvanceofexpenditures.Theincreasesinthecurrent portion of long-term debt totaling $1.5millionresultedfromthe issuanceofState Institutionbonds thisyear.Current deposits decreased $1.8million due to adecrease in amounts held for awaygame football ticketsales at year-end. The currentportionof fundsheld forothersincreased$75,000duetoanincreaseinagencyfundbalances.
l Noncurrent liabilities increased by $36.1million. TheUniversity’sproportionateshareofthenetpensionliabilityincreasedby$21.6million.TheUniversity’sproportionateshare of the state’s liability for retiree health benefitsincreasedby$31million.Netinvestmentincomeandplancontributionswerenotsubstantialenoughtooffsettheplan’sbenefitpaymentsandadministrativecosts,resultinginanincreasetotheplans’overallnetliability.Long-termdebtdecreased$18.2million.TheissuanceofStateInstitutionbondsthisfiscalyearwasoffsetbythepaydownofexistingdebt.Thelong-termliabilityforcompensatedabsencesandrelatedliabilitiesincreased$1.6million.Thenoncurrentportionof fundsheld for others related toPerkins loansdecreased$81,000.
l Deferred inflows of resources decreased $1.5million.DeferredinflowsofresourcesrelatedtotheUniversity’snetpensionliabilityincreasedby$3.1million.TheUniversity’sproportionateshareofnetretireehealthbenefitsdecreasedby $4.6million. Deferred inflowsof resources includethe calculated difference between actual and projectedinvestmentearningsonthestate’spensionandretireehealthbenefitplans.
Net Position – increase of $79.8 millionl Net investmentofcapitalassets increased$25.2million.Thisincreaseresultedfromanincreaseincapitalassetsof$66.5million,adecreaseincapitaldebtof$16.7million,adecreaseinunspentbondproceedsof$57.5million,anda$451,000 increase indeferredoutflowsof resourcesasdiscussedabove.
UNAUDITED
~ 28 ~
l Restricted–nonexpendablenetpositionforscholarshipsandfellowshipsdecreased$23,000astheresultofinvestmentlossesonendowmentbalancesheldbyWellsFargo.
l Restrictedforexpendablenetpositionincreased$33.2million,basedonthefollowing: Restricted–expendablenetpositionforscholarshipsandfellowshipsincreased$4.6millionduetoanincreaseingifts
andpledgedscholarshipfundingandanincreaseininvestmentearningsonfundsheldbytheStateTreasurer’sOffice. Restricted–expendablenetpositionforresearchdecreased$169,000resultingprimarilyfromSponsoredProgramresearch
projects. Restricted–expendablenetpositionforinstructional/departmentalusedecreased$917,000duetothefundingforamobile
medicalunitintheprioryearandadecreaseincontributions. Restricted–expendablenetpositionforstudentloansincreased$83,000astheresultofaslightincreaseinClemson
studentloansandinvestmentincomeearnings. Restricted–expendablenetpositionforcapitalprojectsincreased$27.6millionresulting,inlargepart,fromanincrease
inoperating transfers to thehousing,dining, andathletic improvement funds, increases inmaintenance stewardshipfunding,andcapitalappropriationsforGarrisonArena.
Restricted–expendablenetposition fordebt service increased$2millionas the resultofdebt service reserve fundrequirementsforRevenueandStateInstitutionbonddebt.
l Unrestrictednetpositionincreased$21.3million,basedonthefollowing: TheUniversity’s proportionate share of the state’s net pension liability and net retiree health benefit liability and
accompanyingdeferredinflowsandoutflowsofresourcesresultedina$32.2millionreductionofunrestrictednetposition. Unrestricted - educational andgeneral increased$29.6million as the result of increased student fee revenues, state
appropriations,andinvestmentincomeearnings. Unrestricted–unexpendedplantincreased$14milllionastheresultoftransfersforfacilitiesplannedmaintenanceprojects
andinvestmentincomeearnings. Unrestricted–boarddesignatedendowmentsincreased$5millionastheresultofanincreaseinendowmentgiftsand
investmentincomeearnings. Unrestricted–publicservicesnetpositionincreased$1.8million. Unrestricted–auxiliariesnetpositionincreased$3.1million.Increasedrevenuesinathletics,housing,anddiningwere
offsetbytransferstorespectivecapitalimprovementfunds.
Statement of Cash Flows ThefinalstatementpresentedistheStatementofCashFlows.TheStatementofCashFlowspresentsdetailedinformationaboutthecashactivityoftheinstitutionduringtheyear.Thestatementisdividedintofiveparts.Thefirstpartdealswithoperatingcashflowsandshowsthenetcashusedbytheoperatingactivitiesoftheinstitution.Thesecondsectionreflectscashflowsfromnoncapitalfinancingactivities.Thissectionreflectsthecashreceivedandspentfornonoperating,noninvesting,andnoncapitalfinancingpurposes.Thethirdsectiondealswithcashflowsfromcapitalandrelatedfinancingactivities.Thissectiondealswiththecashusedfortheacquisitionandconstructionofcapitalandrelateditems.Thefourthsectionreflectsthecashflowsfrominvestingactivitiesandshowsthepurchases,proceeds,andinterestreceivedfrominvestingactivities.ThefifthsectionreconcilesthenetcashusedtotheoperatingincomeorlossreflectedontheStatementofRevenues,ExpensesandChangesinNetPosition.
Capital Assets Capitalassets,netofaccumulateddepreciation,atJune30,2019andJune30,2018wereasfollows:
Capital Assets (net of accumulated depreciation)
Description 2019 2018Increase/Decrease
PercentChange
Capital Assets:Land and improvements 34,372,728 $ 34,276,726 $ 96,002 0.28%Construction in progress 109,126,867 279,696,208 (170,569,341) (60.98)%Utilities systems and other non-structural
improvements 67,696,972 40,564,714 27,132,258 66.89%Buildings and improvements 1,058,023,659 848,374,367 209,649,292 24.71%Computer software 11,514 1,206,472 (1,194,958) (99.05)%Equipment 126,800,853 125,061,906 1,738,947 1.39%Vehicles 5,562,510 5,948,883 (386,373) (6.49)%
Total Capital Assets $ 1,401,595,103 $ 1,335,129,276 $ 66,465,827 4.98%
UNAUDITED
~ 29 ~
Landincreased$96,000.Atotalof3.23acresadjoiningtheCoastalResearchandEducationCenterinCharlestonwaspurchasedforapproximately$110,000.Atotalof0.163acresinRichlandCountywassoldtotheSouthCarolinaDepartmentofTransportationforapproximately$14,000. The$170.6milliondecreaseinnon-depreciablecapitalassetswas attributable to a decrease in Construction inProgress.ConstructionendedonmajorUniversityprojects,includingDouthitHillsandtheTennisCenter. UtilitiesSystemsandOtherNon-StructuralImprovementsincreasedapproximately$27.1million.Sewerinfrastructureprojects,anewwatertower,aswellasparkinglotexpansionprojectswere offset by depreciation expense on new andexistingassets. Buildingsincreased$209.6millionduetothecapitalizationof severalmajor projects, includingDouthitHills and theTennisCenter. CapitalizedComputerSoftwaredecreased$1.2millionasaresultofdepreciationonexistingsoftware. Equipmentincreased$1.7million.Netadditionstotalingapproximately$24.7millionwereoffsetbydepreciationanddisposals. Vehiclesdecreased$386,000asaresultofdepreciationexpense and disposals or trade-ins of previously owneddepartmentalvehicles. Formoredetailedinformationoncapitalassetactivity,please refer toNote4–CapitalAssets in theNotes to theFinancialStatements.
Debt AdministrationTheUniversity’sfinancialstatementsindicate$664,696,457inbondspayableand$11,687,905incapitalleasespayableatJune30,2019. TheUniversity’s bonded indebtedness consisted of:GeneralObligationBondsof$232,262,012,AthleticFacilitiesRevenueBond issues totaling $139,539,389, andRevenueBonds of $292,895,056. GeneralObligationBonds areobligationsoftheStateofSouthCarolinaandaresecuredastoprincipalandinterestbyapledgeofthefullfaith,credit,andtaxingpoweroftheStateandarepaidwithtuitionandmatriculation fees. Athletic FacilitiesRevenueBonds arepayable solely from the net revenues of theUniversity’sAthleticDepartmentandgrossreceiptsfromtheimpositionofanyadmissionsfeeandanyspecialstudentfee.RevenuebondsarepayablesolelyfromandsecuredbyapledgeofrevenuesoftheUniversity’shousingfacilities,bookstore,diningservices,parking,vendingandfromadditionalfundsfromtheacademic“Universityfee”imposedbytheBoardofTrustees.InMay2019,theUniversityissuedGeneralObligationBondstotaling$5,635,000fortheconstructionofanewoutdoorfitnessandwellnesscenter.
Capitalleasestotaling$11,687,905includeacapitalleasewiththeClemsonUniversityLandStewardshipFoundation(CULSF),itscomponentunit,forspaceintheGreenvilleOneBuildingindowntownGreenville,SCandmultipleequipmentleases for printers and copiers. The outstanding liabilityon the capital lease for theGreenvilleOne building as ofJune30,2019was$10,710,141.Theoutstandingliabilityonequipmentleaseswas $977,764asofJune30,2019. Foradditionalinformation,seeNotes6and7inthenotestothefinancialstatements.
Economic Outlook As a state-supported higher education institution, theUniversity’seconomicpositioniscloselytiedtotheStateofSouthCarolina.TheStateendedfiscalyear2019witha$350millionbudgetarysurplus.Inhisyear-endpressrelease,StateComptrollerGeneralRichardEckstromnoted thatGeneralFundrevenuesincreased8.6percentoverthepreviousyear.Aportionoftheincreaseinrevenueswenttowards“supplementalspending”($344million)and$50taxrebates($61million).TheComptrollerbelieveslawmakersshoulddevotesomeofthesurplustotheState’s$24billionpensionfundingshortfall,whichhebelievesis“themostseriousproblemweface.” State appropriations to fundUniversity operationsincreased$12.6millionforfiscalyear2019,anincreaseof9.2percentfromthepreviousyear.AppropriationsforEducationalandGeneral activities accounted for $3.8million of thisincreaseandPublicServiceactivitiesincreased$2.9million.TheUniversityreceivedAdvancedMaterialsappropriationsof$5million,whichalsocontributedtotheincreaseinstateappropriations. Statescholarshipprogramsfundedwithlotteryproceedsincreasedbyapproximately$3million,to$63millionfor2019.Inaddition, theUniversity received$1.75millionfromtheStateCommissiononHigherEducationtofundtheScience,Technology,Engineering,andMath(STEM)program.Statecapitalappropriationsincreased$9.8millionasaresultofStateCapitalReserveFundsfortheResearchEducationCenterandGarrisonArenaEducation/ConferenceCenter. TheUniversity’sBoardofTrusteesadoptedabudgetfor2020 that included a 1 percent tuition increase for in-stateundergraduatestudents,thelowestpercentagein-stateincreasein21years,anda3.8percenttuitionincreaseforout-of-stateundergraduate students.Thebudget also includes revenuesfromasecondclassofacademicprogramfees.Revenuesfromauxiliaryenterprisesareexpected to increaseasa resultofcorporatesponsorships,athleticticketsales,anda4.5percentincreaseinhousinganddiningfees.
~ 30 ~
CLEMSON UNIVERSITYSTATEMENT OF NET POSITIONJune30,2019
Description Amount ASSETS AND DEFERRED OUTFLOWS OF RESOURCES Current Assets: Cash and cash equivalents .............................................................................................................................................................................................................. $ 299,332,574 Restricted Assets - Current: Cash and cash equivalents ......................................................................................................................................................................................................... 266,200,289 Accounts receivable (net of provision for doubtful accounts of $627,021) .............................................................................................................. 27,765,438 Grants and contracts receivable ................................................................................................................................................................................................... 26,865,858 Contributions receivable, net ........................................................................................................................................................................................................ 1,011,361 Interest and income receivable .................................................................................................................................................................................................... 2,836,579 Student loans receivable ................................................................................................................................................................................................................. 3,382 Inventories ............................................................................................................................................................................................................................................ 3,065,126 Prepaid items ....................................................................................................................................................................................................................................... 12,139,640 Other current assets .......................................................................................................................................................................................................................... 4,768,681 Total current assets ................................................................................................................................................................................................................. 643,988,928 Noncurrent Assets: Notes receivable .................................................................................................................................................................................................................................. 207,692,844 Contributions receivable, net ........................................................................................................................................................................................................ 1,160,076 Investments .......................................................................................................................................................................................................................................... 3,448,164 Restricted Assets - Noncurrent: Cash and cash equivalents ......................................................................................................................................................................................................... 2,562,769 Student loans receivable ............................................................................................................................................................................................................ 6,171,497 Other assets .......................................................................................................................................................................................................................................... 1,986,705 Capital assets, not being depreciated ........................................................................................................................................................................................ 143,499,595 Capital assets, net of accumulated depreciation ................................................................................................................................................................... 1,258,095,508 Total noncurrent assets .............................................................................................................................................................................................................. 1,624,617,158 Total assets ................................................................................................................................................................................................................................. 2,268,606,086 Deferred Outflows of Resources: Deferred losses on bond refunding ............................................................................................................................................................................................ 4,585,005 Deferred outflows on net pension liability.............................................................................................................................................................................. 102,552,455 Deferred outflows on net retiree health benefits liability ................................................................................................................................................ 38,612,311 Total deferred outflows of resources .............................................................................................................................................................................. 145,749,771 Total assets and deferred outflows of resources ............................................................................................................................... $ 2,414,355,857
LIABILITIES AND DEFERRED INFLOWS OF RESOURCES Current Liabilities: Accounts and retainages payable ................................................................................................................................................................................................ $ 35,740,476 Accrued payroll and related liabilities ...................................................................................................................................................................................... 24,085,043 Accrued compensated absences and related liabilities ..................................................................................................................................................... 14,561,607 Accrued interest payable ................................................................................................................................................................................................................ 4,545,623 Unearned revenues............................................................................................................................................................................................................................ 56,788,829 Bonds payable ...................................................................................................................................................................................................................................... 24,135,558 Capital leases payable ...................................................................................................................................................................................................................... 850,243 Deposits .................................................................................................................................................................................................................................................. 1,019,252 Funds held for others ....................................................................................................................................................................................................................... 1,159,172 Total current liabilities .......................................................................................................................................................................................................... 162,885,803 Noncurrent Liabilities: Accrued compensated absences and related liabilities ..................................................................................................................................................... 13,794,393 Funds held for others ....................................................................................................................................................................................................................... 6,951,851 Net pension liability .......................................................................................................................................................................................................................... 638,844,884 Net retiree health benefits liability............................................................................................................................................................................................. 588,163,078 Bonds payable ...................................................................................................................................................................................................................................... 640,560,899 Capital leases payable ...................................................................................................................................................................................................................... 10,837,662 Total noncurrent liabilities ........................................................................................................................................................................................................ 1,899,152,767 Total liabilities ........................................................................................................................................................................................................................... 2,062,038,570 Deferred Inflows of Resources: Deferred inflows on net pension liability ................................................................................................................................................................................ 4,189,669 Deferred inflows on net retiree health benefits liability ................................................................................................................................................... 48,114,018 Total deferred inflows of resources ................................................................................................................................................................................. 52,303,687 Total liabilities and deferred inflows of resources ........................................................................................................................... $ 2,114,342,257
NET POSITION Net investment in capital assets ....................................................................................................................................................................................................... $ 814,367,624 Restricted for nonexpendable purposes: Scholarships and fellowships ........................................................................................................................................................................................................ 58,978,506 Restricted for expendable purposes: Scholarships and fellowships ........................................................................................................................................................................................................ 22,591,621 Research ................................................................................................................................................................................................................................................. 491,893 Instructional/departmental use .................................................................................................................................................................................................. 12,659,930 Loans ..................................................................................................................................................................................................................................................... 2,185,987 Capital projects.................................................................................................................................................................................................................................... 133,638,729 Debt service .......................................................................................................................................................................................................................................... 11,729,406 Unrestricted ............................................................................................................................................................................................................................................... (756,630,096) Total net position .......................................................................................................................................................................................... $ 300,013,600
See accompanying notes to basic financial statements.
~ 31 ~
CLEMSON UNIVERSITY STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITIONFortheyearendedJune30,2019
Description Amount REVENUES Operating Revenues: Student tuition and fees (net of scholarship allowances of $110,275,074) .......................................................................... $ 425,218,585 Federal grants and contracts ...................................................................................................................................................................... 90,469,102 State grants and contracts ........................................................................................................................................................................... 78,533,200 Local grants and contracts .......................................................................................................................................................................... 967,895 Nongovernmental grants and contracts ................................................................................................................................................ 12,289,778 Sales and services of educational and other activities .................................................................................................................... 22,586,900 Sales and services of auxiliary enterprises - pledged for revenue bonds (net of scholarship allowances of $17,608,605) ........................................................................................................................... 153,447,756 Sales and services of auxiliary enterprises - not pledged.............................................................................................................. 36,236,294 Other operating revenues ............................................................................................................................................................................ 40,604,766 Total operating revenues .................................................................................................................................................................... 860,354,276
EXPENSES: Operating Expenses: Compensation and employee benefits ................................................................................................................................................... 632,151,025 Services and supplies .................................................................................................................................................................................... 319,566,429 Utilities ................................................................................................................................................................................................................ 20,547,574 Depreciation .................................................................................................................................................................................................... 59,346,439 Scholarships and fellowships ..................................................................................................................................................................... 33,578,665 Total operating expenses .................................................................................................................................................................... 1,065,190,132 Operating (loss) ........................................................................................................................................................................................... (204,835,856)
NONOPERATING REVENUES (EXPENSES) State appropriations .......................................................................................................................................................................................... 136,487,314 Federal appropriations ..................................................................................................................................................................................... 11,115,310 Gifts and grants .................................................................................................................................................................................................... 94,904,687 Interest income .................................................................................................................................................................................................... 18,079,366 Endowment income ........................................................................................................................................................................................... 9,829,214 Interest on capital asset related debt ......................................................................................................................................................... (23,415,655) Other nonoperating revenues ........................................................................................................................................................................ 4,665,185 Gain/loss on disposal of capital assets ...................................................................................................................................................... (257,972) Refunds to grantors ............................................................................................................................................................................................ (499,029) Facilities and administrative remittances to the State ........................................................................................................................ (279,601) Net nonoperating revenues ............................................................................................................................................................... 250,628,819
Income before other revenues, expenses, gains or losses ......................................................................................................... 45,792,963
State capital appropriations ........................................................................................................................................................................... 9,849,574 Capital grants and gifts ..................................................................................................................................................................................... 24,094,118 Additions to permanent endowments ....................................................................................................................................................... 38,230 Increase in net position ............................................................................................................................................................................ 79,774,885
NET POSITION Net position, beginning of year ..................................................................................................................................................................... 220,238,715 Net position, end of year ............................................................................................................................................... $ 300,013,600
See accompanying notes to basic financial statements.
~ 32 ~
CLEMSON UNIVERSITY STATEMENT OF CASH FLOWSFortheyearendedJune30,2019
DESCRIPTION AMOUNT CASH FLOWS FROM OPERATING ACTIVITIES Payments from customers ................................................................................................................................................................................................................ $ 615,375,507 Grants and contracts ........................................................................................................................................................................................................................... 173,417,504 Payments to suppliers ........................................................................................................................................................................................................................ (325,498,061) Payments to employees ..................................................................................................................................................................................................................... (460,607,084) Payments for benefits ......................................................................................................................................................................................................................... (139,638,956) Payments to students ......................................................................................................................................................................................................................... (47,717,765) Inflows from Stafford loans.............................................................................................................................................................................................................. 70,281,859 Outflows from Stafford loans .......................................................................................................................................................................................................... (7,590,915) Loans to students ................................................................................................................................................................................................................................. (52,073) Collection of loans ................................................................................................................................................................................................................................ 1,245,141 Net cash provided (used) by operating activities ...................................................................................................................................................... (120,784,843)
CASH FLOW FROM NONCAPITAL FINANCING ACTIVITIES State appropriations ........................................................................................................................................................................................................................... 136,487,314 Federal appropriations ...................................................................................................................................................................................................................... 10,702,283 Gifts and grants ..................................................................................................................................................................................................................................... 94,751,904 Net cash flow provided (used) by noncapital financing activities ...................................................................................................................... 241,941,501
CASH FLOW FROM CAPITAL AND RELATED FINANCING ACTIVITIES Proceeds from capital debt .............................................................................................................................................................................................................. 6,383,890 State capital appropriations ............................................................................................................................................................................................................ 9,849,574 Capital grants and gifts received .................................................................................................................................................................................................... 22,826,984 Proceeds from sale of property ...................................................................................................................................................................................................... 1,282,537 Purchases of capital assets ............................................................................................................................................................................................................... (122,104,204) Capital lease payments ...................................................................................................................................................................................................................... (344,716) Principal payments and redemption premiums on long term debt ............................................................................................................................... (20,165,000) Interest and fees .................................................................................................................................................................................................................................. . (25,551,172) Net cash provided (used) by capital activities ............................................................................................................................................................ (127,822,107)
CASH FLOWS FROM INVESTING ACTIVITIES Interest on investments ..................................................................................................................................................................................................................... 20,633,643 Proceeds from notes receivable with Clemson University Foundation ........................................................................................................................ 3,500,000 Proceeds from stock sales ................................................................................................................................................................................................................ 126,523 Net cash flows provided (used) by investing activities ........................................................................................................................................... 24,260,166
Net change in cash ............................................................................................................................................................................................................................... 17,594,717 Cash beginning of year ....................................................................................................................................................................................................................... 550,500,915 Cash end of year ............................................................................................................................................................................................ $ 568,095,632
RECONCILIATION OF NET OPERATING INCOME (LOSS) TO NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES: Operating income (loss) .................................................................................................................................................................................................................... $ (204,835,856) Adjustments to reconcile operating income (loss) to net cash provided (used) by operating activities: Depreciation expense ................................................................................................................................................................................................................... 59,346,439 Amortization of net pension liability ..................................................................................................................................................................................... 27,304,836 Amortization of net retiree health benefit liability ......................................................................................................................................................... 12,637,389
Change in asset and liabiliites: Receivables, net ............................................................................................................................................................................................................................... (7,016,033) Grants and contracts receivable .............................................................................................................................................................................................. (1,957,609) Student loans receivable ............................................................................................................................................................................................................. 1,811,079 Prepaid items ................................................................................................................................................................................................................................... (273,619) Inventories ........................................................................................................................................................................................................................................ 94,386 Pooled fringe adjustment ........................................................................................................................................................................................................... (1,580,537) Accounts and retainages payable ............................................................................................................................................................................................ (8,307,510) Accrued payroll and related liabilities .................................................................................................................................................................................. (2,564,624) Accrued compensated absences and related liabilities ................................................................................................................................................. 2,227,000 Unearned revenue ......................................................................................................................................................................................................................... 3,983,703 Deposits held for others .............................................................................................................................................................................................................. (1,653,887) Net cash provided (used) by operating activities .............................................................................................................................. $ (120,784,843)
NON-CASH TRANSACTIONS Increase in fair value of investments and notes receivable ................................................................................................................................................ $ 14,430,837 Assets acquired through gifts.......................................................................................................................................................................................................... 1,267,134 State capital appropriations receivable ..................................................................................................................................................................................... 4,252,229 Collection of capital gift receivable ............................................................................................................................................................................................... 2,009,592 Loss on disposal of capital assets .................................................................................................................................................................................................. 1,540,509 Assets acquired through capital lease ......................................................................................................................................................................................... 605,528
RECONCILIATION OF CASH AND CASH EQUIVALENT BALANCES Current assets: Cash and cash equivalents .......................................................................................................................................................................................................... $ 299,332,574 Restricted cash and cash equivalents .................................................................................................................................................................................... 266,200,289 Noncurrent assets ................................................................................................................................................................................................................................ 2,562,769 Total cash and cash equivalent balances $ 568,095,632
See accompanying notes to basic financial statements.
~ 33 ~
CLEMSON UNIVERSITY FOUNDATION NON-GOVERNMENTAL DISCRETELY PRESENTED COMPONENT UNITSTATEMENT OF FINANCIAL POSITIONJune30,2019
DESCRIPTION AMOUNTASSETS Cash and cash equivalents................................................................................................................................................................................. $ 66,260,869 Contributions receivable, net ........................................................................................................................................................................... 26,919,204 Trusts held by other ............................................................................................................................................................................................. 6,106,646 Due from related organizations ...................................................................................................................................................................... 2,109,804 Investments ............................................................................................................................................................................................................. 523,817,422 Investments held for Clemson University .................................................................................................................................................. 207,692,844 Cash surrender value of life insurance ........................................................................................................................................................ 2,058,456 Land held for resale ............................................................................................................................................................................................. 11,900 Land, buildings and equipment, net ............................................................................................................................................................. 9,253,595 Funds held in trust for affiliates: Non-pooled assets, net ................................................................................................................................................................................... 6,827,590 Pooled investments .......................................................................................................................................................................................... 49,642,462 Contributions receivable, net ...................................................................................................................................................................... 22,122,542 Other assets ............................................................................................................................................................................................................. 424,898 Total assets .......................................................................................................................................................................... $ 923,248,232
LIABILITIES AND NET ASSETS Liabilities: Accounts payable and accrued liabilities ............................................................................................................................................... $ 1,265,537 Due to related organizations ........................................................................................................................................................................ 485,748 Accrued liability to Clemson University due to net investment appreciation ........................................................................ 146,677,655 Note payable to Clemson University ......................................................................................................................................................... 61,015,189 Actuarial liability of annuities payable .................................................................................................................................................... 3,881,688 Funds administered for affiliates ............................................................................................................................................................... 78,592,594 Total liabilities ........................................................................................................................................................................................ 291,918,411
Net Assets: Without donor restrictions ...................................................................................................................................................................... 36,984,922 With donor restricitons ............................................................................................................................................................................. 594,344,899 Total net assets ....................................................................................................................................................................................... 631,329,821 Total liabilities and net assets ...................................................................................................................................... $ 923,248,232
See accompanying notes to basic financial statements.
~ 34 ~
CLEMSON UNIVERSITY FOUNDATION NON-GOVERNMENTAL DISCRETELY PRESENTED COMPONENT UNITSTATEMENT OF ACTIVITIESFortheyearendedJune30,2019
DESCRIPTION
WITHOUTDONOR
RESTRICTIONS
WITHDONOR
RESTRICTIONS TOTALREVENUES, GAINS AND OTHER SUPPORT: Gifts and bequests................................................................................................................. $ 1,399,749 $ 33,482,429 $ 34,882,178 Income (loss) on investments.......................................................................................... 5,407,874 1,570,657 6,978,531
Net realized and unrealized gains on investments................................................. 2,151,457 26,554,660 28,706,117 Program income.................................................................................................................... 1,810,705 560,589 2,371,294 Other income (loss)............................................................................................................. 3,257,244 36,160 3,293,404 Change in value of split-interest agreements........................................................... 60,244 408,054 468,298 Reclassification of donor intent..................................................................................... 1,587,670 (1,587,670) — Total........................................................................................................................... 15,674,943 61,024,879 76,699,822 Net assets released from restrictions.......................................................................... 31,531,460 (31,531,460) — Total revenues, gains and other support................................................... 47,206,403 29,493,419 76,699,822
EXPENSES: Program expenses in support of Clemson University........................................... 33,921,239 — 33,921,239 General and administrative.............................................................................................. 3,574,398 — 3,574,398 Fundraising............................................................................................................................. 5,479,187 — 5,479,187 Total expenses....................................................................................................... 42,974,824 — 42,974,824
Change in net assets before other changes......................................................... 4,231,579 29,493,419 33,724,998
OTHER CHANGES: Contributions to/from a related entity........................................................................ (2,300) 664,584 662,284
Total other changes............................................................................................. (2,300) 664,584 662,284
Change in net assets................................................................................................. 4,229,279 30,158,003 34,387,282 Net assets at beginning of year............................................................................ 32,755,643 564,186,896 596,942,539 Net assets at end of year....................................................................... $ 36,984,922 $ 594,344,899 $ 631,329,821
See accompanying notes to basic financial statements.
~ 35 ~
CLEMSON UNIVERSITY LAND STEWARDSHIP FOUNDATIONNON-GOVERNMENTAL DISCRETELY PRESENTED COMPONENT UNITSTATEMENT OF FINANCIAL POSITIONJune30,2019
DESCRIPTION AMOUNTASSETS Cash and cash equivalents ........................................................................................................... $ 3,541,475 Receivables ......................................................................................................................................... 85,023 Real estate investments ................................................................................................................. 46,659,274 Real estate and equipment, net .................................................................................................. 11,968,136 Direct financing lease .................................................................................................................... 10,743,899 Development costs .......................................................................................................................... 1,335,452 Total assets ............................................................................................................. $ 74,333,259
LIABILITIES AND NET ASSETS Liabilities: Accounts payable ........................................................................................................................ $ 298,547 Accrued interest payable ......................................................................................................... 28,754 Deposits held for others .......................................................................................................... 28,495 Unearned revenue ...................................................................................................................... 33,658 Deferred rent revenue .............................................................................................................. 2,186,041 Due to Clemson University Foundation ............................................................................ 20,932,472 Notes payable ............................................................................................................................... 21,723,980 Total liabilities ..................................................................................................................... 45,231,947
Unrestricted net assets ................................................................................................................. 29,101,312 Total net assets .................................................................................................................... 29,101,312 Total liabilities and net assets .......................................................................... $ 74,333,259
See accompanying notes to basic financial statements.
~ 36 ~
CLEMSON UNIVERSITY LAND STEWARDSHIP FOUNDATION NON-GOVERNMENTAL DISCRETELY PRESENTED COMPONENT UNITSTATEMENT OF ACTIVITIESFortheyearendedJune30,2019
DESCRIPTION AMOUNTREVENUES, GAINS AND OTHER SUPPORT: Gifts and contributions at fair value ........................................................................................ $ 150,000 Rental revenues ................................................................................................................................ 4,189,705 Direct financing................................................................................................................................. 3,682 Common area fees ........................................................................................................................... 389,892 Income on short-term investments.......................................................................................... 30,557 Total revenues and gains ................................................................................................... 4,763,836
EXPENSES: Program expenses: Administrative and other ........................................................................................................ 431,646 Greenville One .............................................................................................................................. 372,152 CU-ICAR campus ......................................................................................................................... 1,345,723 Total program expenses ..................................................................................................... 2,149,521 Interest expense .......................................................................................................................... 906,154 Total expenses ........................................................................................................................ 3,055,675
Change in unrestricted net assets before other changes ..................................... 1,708,161
Other changes: Contributions to a related entity, net ................................................................................. (92,675)
Change in net assets without donor restrictions ............................................................... 1,615,486 Unrestricted net assets, beginning of year ............................................................................ 27,485,826 Unrestricted net assets, end of year ............................................................... $ 29,101,312
See accompanying notes to basic financial statements.
~ 37 ~
IPTAY NON-GOVERNMENTAL DISCRETELY PRESENTED COMPONENT UNITSTATEMENT OF FINANCIAL POSITIONJune30,2019
DESCRIPTION AMOUNTASSETS Cash and cash equivalents ........................................................................................................... $ 13,401,692 Due from related organizations ................................................................................................. 26 Annual fund receivable, net ......................................................................................................... 593,403 Investments ........................................................................................................................................ 22,368,053 Funds held in trust by an affiliate: Non-pooled assets ...................................................................................................................... 6,135,554 Pooled investments ................................................................................................................... 35,258,853 Contributions receivable, net ................................................................................................ 21,952,256 Total assets ............................................................................................................. $ 99,709,837
LIABILITIES AND NET ASSETS Liabilities: Accounts payable and accrued expenses ......................................................................... $ 106,912 Due to related organizations ................................................................................................. 2,609,904 Total liabilities ..................................................................................................................... 2,716,816
Net assets Without donor restrictions .................................................................................................... 68,222,183 With donor restrictions ........................................................................................................... 28,770,838 Total net assets .................................................................................................................... 96,993,021 Total liabilities and net assets .......................................................................... $ 99,709,837
See accompanying notes to basic financial statements.
~ 38 ~
IPTAY NON-GOVERNMENTAL DISCRETELY PRESENTED COMPONENT UNITSTATEMENT OF ACTIVITIESFortheyearendedJune30,2019
DESCRIPTION
WITHOUTDONOR
RESTRICTIONS
WITH DONOR
RESTRICTIONS TOTALREVENUES, GAINS AND OTHER SUPPORT: Contributions from the public ................................................................. $ 46,410,880 $ 12,527,012 $ 58,937,892 Net realized and unrealized gains on investments ......................... 3,821,639 145,121 3,966,760 Investment income ....................................................................................... 543,519 28,093 571,612 Interest income .............................................................................................. 187,762 — 187,762
50,963,800 12,700,226 63,664,026 Net assets released from restrictions - Satisfaction of time restrictions ........................................................ 7,823,843 (7,823,843) — Satisfaction of purpose restrictions ................................................ 2,088,381 (2,088,381) —Total revenues, gains and other support ................................................. 60,876,024 2,788,002 63,664,026
EXPENSES: Program services: Support of Clemson University: Athletic operations ................................................................................. 33,032,118 — 33,032,118 Football operations building .............................................................. 477,537 — 477,537 Debt service ............................................................................................... 7,005,132 — 7,005,132 Other construction costs ...................................................................... 12,505,000 — 12,505,000 Other ......................................................................................................... 4,547,856 — 4,547,856 Management and general ..................................................................... 776,169 — 776,169 Total expenses ..................................................................................... 58,343,812 — 58,343,812
Excess (deficit) of revenues over expenses ...................................... 2,532,212 2,788,002 5,320,214
Contributions of net assets from a related party (Note 7) ............... 100 3,342 3,442
Change in net assets ............................................................................... 2,532,312 2,791,344 5,323,656 Net assets, beginning of year .............................................................. 65,689,871 25,979,494 91,669,365 Net assets, end of year .......................................................... $ 68,222,183 $ 28,770,838 $ 96,993,021
See accompanying notes to basic financial statements.
NOTES TO FINANCIAL STATEMENTS
~ 39 ~
NOTE 1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Organization ClemsonUniversityisaState-supported,coeducationalinstitutionofhighereducation.TheUniversityisgrantedanannualappropriationforoperatingpurposesasauthorizedbytheSouthCarolinaGeneralAssembly.Theappropriationasenactedbecomesthelegaloperatingbudgetfortheinstitution.TheAppropriationAct authorizes expenditures from fundsappropriatedfromtheGeneralFundoftheStateandauthorizesexpendituresoftotaloperatingfunds.ThelawsoftheStateandthepoliciesandproceduresspecifiedbytheStateforStateagenciesandinstitutionsareapplicabletotheactivitiesoftheUniversity.TheUniversitywasestablishedasaninstitutionofhighereducationbySection59-119-20oftheCodeofLawsofSouthCarolinainaccordancewiththewillofThomasGreenClemsonandtheActofAcceptanceoftheGeneralAssemblyofSouthCarolina.TheUniversityisacomponentunitoftheStateofSouthCarolinaanditsfinancialstatementsareincludedintheComprehensiveAnnualFinancialReportoftheStateofSouthCarolina.TheUniversityisgovernedbyaboardofthirteenmembers,includingsixelectedbytheStateLegislatureand seven self-perpetuating lifemembers. Accordingly, assuchitadministers,hasjurisdictionover,andisresponsibleforthemanagementoftheUniversity.
Reporting Entity Thefinancialreportingentity,asdefinedbyGovernmentalAccountingStandardsBoard (GASB)CodificationSection2100,Defining theFinancialReportingEntity, consists oftheprimarygovernment,organizationsforwhichtheprimarygovernmentisfinanciallyaccountableandotherorganizationsforwhichthenatureandsignificanceoftheirrelationshipwiththeprimarygovernmentaresuchthatexclusioncouldcausethefinancialstatementstobemisleadingorincomplete.GASBCodificationSection2600,ReportingEntityandComponentUnit Presentation andDisclosure, provides criteria fordeterminingwhethercertainorganizationsshouldbereportedascomponentunitsbasedonthenatureandsignificanceoftheirrelationshipwithaprimarygovernmentandclassifiesreportingrequirementsforthoseorganizations.Basedonthesecriteria,thefinancialstatementsincludetheUniversityanditsblendedcomponentunitastheprimarygovernment,andotherrelatedentitiesasdiscretelypresentedcomponentunits. TheClemsonResearchFacilitiesCorporation(CRFC)isaseparatelycharterednot-for-profitcorporationestablishedtoconstructcertainfacilitiesfortheUniversity.CRFCisafully blended component unit of theUniversity. AlthoughlegallyseparatefromtheUniversity,CRFC’sactivitiesaresointertwinedwiththeUniversity’sthattheyare,insubstance,thesameastheprimaryentity.CRFC’sactivitiesaregovernedbyitsBoardofDirectorswhichiswhollycomprisedofUniversityrepresentatives.ItsbalancesandtransactionsareblendedwiththoseoftheUniversityandreportedasiftheywerebalancesandtransactionsoftheUniversity.
TheClemsonUniversityFoundation(CUF)isaseparatelychartered corporation organized exclusively to promotethe development andwelfare ofClemsonUniversity in itseducational and scientific purposes. CUF’s activities aregoverned by itsBoard ofDirectors. CUF is considered acomponentunit,and isdiscretelypresented in thefinancialstatements, because the nature and significance of itsrelationshipwiththeUniversityissuchthatexclusionfromthe reporting entitywould render the financial statementsincomplete.CUFisconsideredanongovernmentalcomponentunitsinceitdoesnotmeetthedefinitionofagovernmentalentity.NoneofthefollowingcharacteristicsofagovernmentalentityapplytoCUF:a)Organizationisapubliccorporation;b)Organizationisabodycorporateandpolitic;c)Acontrollingmajorityof themembersof theorganizationareelectedorappointed by governmental officials; d)There is potentialforunilateraldissolutionbyagovernmentwiththenetassetsreverting to the government; and e)The organization hasthepowertoenactandenforceataxlevy.BecauseCUFisdeemednottobeagovernmentalentityandusesadifferentreportingmodel,itsbalancesandtransactionsarereportedonseparatefinancialstatements.Copiesoftheseparatelyissuedfinancial statements of theClemsonUniversityFoundationcanbeobtainedbysendingarequesttothefollowingaddress:ClemsonUniversityFoundation,110DanielDrive,Clemson,SC,29634. TheClemsonUniversityLandStewardshipFoundation(CULSF)isaseparatelycharteredcorporation,establishedtoservetheneedsofClemsonUniversityinthemanagement,development, and investment of real property and related assets. CULSF’s activities are governed by itsBoard ofDirectors. CULSF is considered a component unit, and isdiscretelypresentedinthefinancialstatements,becausethenatureandsignificanceofitsrelationshipwiththeUniversityissuchthatexclusionfromthereportingentitywouldrenderthefinancial statements incomplete. CULSF is considereda nongovernmental component unit since it does notmeetthedefinitionofagovernmentalentity(asdescribedabove).Copies of the separately issuedfinancial statements of theClemsonUniversityLandStewardship Foundation can beobtained by sending a request to the following address:ClemsonUniversityLandStewardshipFoundation,P.O.Box1889,Clemson,SC29633. IPTAYisaseparatelycharteredcorporationestablishedexclusively to support University athletics. IPTAY’sactivitiesaregovernedbyitsBoardofDirectors.IPTAYisconsideredacomponentunit,andisdiscretelypresentedinthefinancialstatements,becausethenatureandsignificanceofitsrelationshipwiththeUniversityissuchthatexclusionfromthereportingentitywouldrenderthefinancialstatementsincomplete. IPTAY is considered a nongovernmentalcomponent unit since it does notmeet the definition of agovernmental entity (as described above). Copies of theseparately issued financial statements of IPTAY can beobtainedbysendingarequesttothefollowingaddress:IPTAY,P.O.Box1529,Clemson,SC29633.
NOTES TO FINANCIAL STATEMENTS
~ 40 ~
TheUniversity’s discretely presented component unitsarediscussedinNote20. TheClemsonUniversityResearchFoundation(CURF)nolongermeetsthecriteriaforinclusionasacomponentunit.TransactionsbetweentheUniversityandCURFarereportedinNote13–RelatedParties.
Financial Statement Presentation Thefinancial statementpresentation for theUniversitymeetstherequirementsofGASBCodificationSections2100-2900, FinancialReportingEntity, andCo5,Colleges andUniversities.Thefinancialstatementpresentationprovidesacomprehensive, entity-wide perspective of theUniversity’sassets, liabilities,netposition, revenues, expenses, changesinnetposition,andcashflows.
Use of Estimates The preparation of financial statements in conformitywith generally accepted accounting principles requiresmanagement tomakeestimatesandassumptions thataffectthereportedamountsofassets, liabilities,deferred inflows,deferredoutflows,revenuesandexpenses,andaffectdisclosureofcontingentassetsandliabilitiesatthedateofthefinancialstatements.Significantestimatesincludeseparationofaccruedcompensatedabsencesbetweencurrentandnon-currentanddepreciationexpense.Actualresultscoulddifferfromthoseestimates.
Basis of Accounting Forfinancialreportingpurposes,theUniversity,alongwithClemsonResearchFacilitiesCorporation, its fully blendedcomponentunit,isconsideredaspecial-purposegovernmentengagedonly in business-type activities. Accordingly, theUniversity’s financial statements are presented using theeconomicresourcesmeasurementfocusandtheaccrualbasisofaccounting.Undertheaccrualbasis,revenuesarerecognizedwhenearned,andexpensesarerecordedwhenanobligationhasbeenincurred.Studenttuitionandauxiliaryenterprisefeesarepresentednetofscholarshipsandfellowshipsappliedtostudentaccounts,whilepaymentsmadedirectlyarepresentedasscholarshipandfellowshipexpenses.Allsignificantintra-agencytransactionshavebeeneliminated. TheClemsonUniversityFoundation(CUF),theClemsonUniversity Land Stewardship Foundation (CULSF), andIPTAYareprivatenonprofitorganizationsthatreportunderFinancialAccountingStandardsBoard (FASB) standards,includingAccounting StandardsCodificationTopic 958,Not-for-ProfitEntities.Assuch,certainrevenuerecognitioncriteria and presentation features are different fromGASBrevenue recognition criteria andpresentation features. NomodificationshavebeenmadetoCUF,CULSF,orIPTAY’sfinancial information in theUniversity’sfinancial reportingentityforthesedifferences.
Cash and Cash Equivalents The amounts shown in the financial statements inUniversityfundsas“cashandcashequivalents”representpettycash,cashondepositinbanks,cashondepositwiththeStateTreasurer,cashinvestedinvariousinstrumentsbytheStateTreasureraspartoftheState’sinternalcashmanagementpool,cashinvestedinvariousshort-terminstrumentsbytheStateTreasurerandheldinseparateagencyaccounts,andcertainfundsinvestedwithWellsFargo. MostStateagencies,includingtheUniversity,participatein the State’s internal cashmanagement pool. Becausethe cashmanagement pool operates as a demand depositaccount,amountsinvestedinthepoolareclassifiedascashand cash equivalents. TheStateTreasurer administers thecashmanagementpool. Thepoolincludessomelong-terminvestmentssuchasobligationsoftheUnitedStatesandcertainagenciesoftheUnitedStates,obligationsoftheStateofSouthCarolinaandcertainofitspoliticalsubdivisions,certificatesofdeposit,collateralizedrepurchaseagreements,andcertaincorporatebonds.Forcreditriskinformationpertainingtothecashmanagementpool,seethedepositsdisclosuresinNote2. TheState’sinternalcashmanagementpoolconsistsofageneraldepositaccountandseveralspecialdepositaccounts.TheStaterecordseachfund’sequity interest in thegeneraldeposit account; however, all earningson that account arecredited to theGeneralFundof theState. TheUniversityrecordsandreportsitsdepositsinthegeneraldepositaccountatcost.Itrecordsandreportsitsspecialdepositaccountatfairvalue.Investmentsheldbythepoolarerecordedatfairvalue.InterestearnedbytheUniversity’sspecialdepositaccountsispostedtoitsaccountattheendofeachmonthandisretained.Interest earnings are allocated based on the percentage oftheUniversity’saccumulateddailyincomereceivabletothetotalincomereceivableofthepool.Reportedinterestincomeincludes interest earnings at the stated rate, realizedgains/losses,andunrealizedgains/lossesarisingfromchangesinthefairvalueofinvestmentsheldbythepool.Realizedgainsandlossesareallocateddailyandareincludedintheaccumulatedincomereceivable.Unrealizedgainsandlossesareallocatedatyearendbasedonthepercentageofownershipinthepool. SomeStateTreasurer accounts are not included in theState’sinternalcashmanagementpoolbecauseofrestrictionsontheuseofthefunds.Forthoseaccounts,cashequivalentsinclude investments in short-term, highly liquid securitieshaving an internalmaturity of threemonths or less at thetimeofacquisition.Forpurposesofthestatementsofcashflows,theUniversityconsidersallhighlyliquidinvestmentswithanoriginalmaturityofthreemonthsorlesstobecashequivalents.FundsinvestedthroughtheStateTreasurer’sCashManagementProgramareconsideredtobecashequivalents.
NOTES TO FINANCIAL STATEMENTS
~ 41 ~
Receivables Accountsreceivableconsistsoftuitionandfeechargestostudentsandauxiliaryenterpriseservicesprovidedtostudents,facultyandstaff, themajorityofeach residing in theStateofSouthCarolina.Accountsreceivablearerecordednetofestimateduncollectibleamounts. Grants and contracts receivable include amounts duefromtheFederalgovernment,stateandlocalgovernments,orprivatesources,inconnectionwithreimbursementofallowableexpendituresmade pursuant to theUniversity’s grant andcontracts. Also includedareamountsdue forFederal loanandscholarshipsprogramsand reimbursements forFederalland-grantexpenditures. Contributions receivable are accounted for at theirestimatednetrealizablevalue.Theestimatednetrealizablevalue comprehends the present value of long-termpledgesandreductionsforanyallowanceforuncollectiblepledges.PledgesvaryfromonetotenyearsandareusedtosupportspecificallyidentifiedUniversityprogramsandinitiatives. AmountsduefromtheClemsonUniversityFoundationarepursuanttoaMemorandumofUnderstandingbetweentheUniversityandthatentitypromptedbya1999changeintheSouthCarolinaCodeofLaws that allowed state-supporteduniversitiestolendendowmentbalancestoseparatelycharterednot-for-profitentitieswhoseexistenceisprimarilyprovidingfinancialassistanceandothersupporttotheinstitutionanditseducationalprograms.Foradditionalinformationregardingthisloan,seeNote3. Student loansreceivableconsistsofamountsduefromthe Federal PerkinsLoan Program, and from other loansadministeredbytheUniversity. Interestandincomereceivableconsistsofamountsduefrom theStateTreasurer relating to holdings in theState’sinternalcashmanagementpoolandcashinvestedinvariousshort-terminvestmentsbythatagency.
Inventories Inventoriesforinternalusearevaluedatcost.Inventoriesforresalearecarriedat thelowerofcostormarket. Itemsaccounted for asUniversity inventories using themovingweighted averagemethod include:maintenance supplies,housing supplies, janitorial and auto supplies, printingand graphic supplies, office supplies, computer parts andaccessories,telecommunicationssupplies,medicalsupplies,andClemsonbluecheeseproduction.
Prepaid Items Expendituresforinsuranceandsimilarservicespaidforinthecurrentorpriorfiscalyearsandbenefitingmorethanoneaccountingperiodareallocatedamongaccountingperiods.FortheUniversity,amountsreportedinthisassetaccountconsistprimarilyofprepaidinsurance,prepaidpostage,prepaidairlinetickets,andadvancepaymentsformaintenanceandserviceagreements.
Investments TheUniversityaccountsforitsinvestmentsatfairvalue
inaccordancewithGASBStatementNo.31,AccountingandFinancialReportingforCertainInvestmentsandforExternalInvestmentPools.Changesinunrealizedgain(loss)onthecarryingvalueofinvestmentsarereportedasacomponentofinvestmentincomeinthestatementofrevenues,expenses,andchangesinnetposition.
Noncurrent Cash and Investments Noncurrent cash and investments primarily consist ofpermanentlyendowedfundsandfederalstudentloanfunds.These funds are externally restricted and are classified asnoncurrentassetsinthestatementofnetposition.
Other Assets TheUniversity submits a pooled fringe benefit rateproposaltoitscognizantagency,theU.S.DepartmentofHealth&HumanServicestwoyearsinadvanceofactualcharges.Under-recoveriesofactualcostsarerecognizedasanOtherAsset.Theseunder-recoverieswillbeconsideredintherateproposalforthenextreviewperiod.
Capital Assets Capitalassetsarerecordedatcostatthedateofacquisitionorfairmarketvalueatthedateofdonationinthecaseofgifts.TheUniversityfollowscapitalizationguidelinesestablishedbytheStateofSouthCarolina.Alllandiscapitalized,regardlessofcost.Qualifyingimprovementsthatrestinoronthelanditselfarerecordedasdepreciablelandimprovements.Majoradditionsandrenovationsandotherimprovementsthataddtotheusablespace,prepareexistingbuildingsfornewuses,orextendtheusefullifeofanexistingbuildingarecapitalized.TheUniversitycapitalizesmovablepersonalpropertywithaunitvalueinexcessof$5,000andausefullifeinexcessofoneyearanddepreciablelandimprovements,buildingsandimprovements, and intangible assets, including internallydevelopedsoftware,costinginexcessof$100,000.Routinerepairs andmaintenance and library materials, exceptindividual items costing in excess of $5,000, are chargedtooperatingexpensesintheyearinwhichtheexpensewasincurred. Depreciationiscomputedusingthestraight-linemethodovertheestimatedusefullivesoftheassets,generally15to40yearsforbuildingsandimprovementsandlandimprovementsand5 to 20years formachinery, equipment, andvehicles.Internallydevelopedsoftwareisdepreciatedusingthestraight-linemethodoverathreeyearperiod.Depreciationexpenseischargedmonthly,withamid-monthconventionutilizedfortheinitialmonththattheassetisplacedinservice.
Unearned Revenues Unearnedrevenuesincludeamountsreceivedfortuitionandfeesandcertainauxiliaryactivitiespriortotheendofthefiscalyearbut related to thesubsequentaccountingperiod.Unearnedrevenuesalsoincludeamountsreceivedfromgrantandcontractsponsorsthathavenotyetbeenearned.
NOTES TO FINANCIAL STATEMENTS
~ 42 ~
Deposits Deposits represent football-related guarantees andconference settlement amounts, andvarious student-relatedamountsincluding:dormitoryroomdeposits,securitydepositsforpossibleroomdamageandkeyloss,otherdeposits,andstudentfeerefunds.Studentdepositsarerecognizedasrevenueduringthesemesterforwhichthefeeisapplicableandearnedwhen thedeposit isnonrefundable to thestudentunder theforfeittermsoftheagreement.
Funds Held for Others CurrentbalancesinFundsHeldforOthersresultprimarilyfromtheUniversityactingasanagent,orfiduciary,foranotherentity.Theseincludeamountsduetootherentitiesandamountsdueforvariousstudyabroadprograms.NoncurrentbalancesrepresenttheFederalliabilityforthePerkinsLoanProgram.
Internal Service and Auxiliary Enterprise Activities Both revenue and expenses relating to internal service(including information technology costs) and auxiliaryenterprise activities includingprint shop, office equipment,maintenance, transportation services, telecommunications,institutionalcomputing,bookstores,andcafeteriashavebeeneliminated.
Compensated Absences Generally all permanent full-time State employeesandcertainpart-timeemployeesscheduled toworkat leastone-half of the agency’sworkweek are entitled to accrueand carry forward at calendar year-endmaximumsof 180days sick leave and45days annual vacation leave, exceptthat facultymembers do not accrue annual leave. UponterminationofStateemployment,employeesareentitledtobepaidforaccumulatedunusedannualvacationleaveuptothemaximum,butarenotentitledtoanypaymentforunusedsickleave.Thecompensatedabsencesliabilityincludesaccruedannual leave and compensatory overtime leave earned forwhichtheemployeesareentitledtopaidtimeofforpaymentat termination. TheUniversity calculates the compensatedabsencesliabilitybasedonrecordedbalancesofunusedleaveforwhich the employer expects to compensate employeesthroughpaidtimeofforcashpaymentsattermination.Thatliabilityisinventoriedatfiscalyear-endcurrentsalarycostsandthecostofthesalary-relatedbenefitpaymentsnetchangeintheliabilityisrecordedinthecurrentyearintheapplicablefunctionalexpenditurecategories.
Noncurrent Liabilities Noncurrent liabilities include (1) principal amounts ofrevenue bonds payable and capital lease obligationswithcontractualmaturities greater than one year; (2) estimatedamountsforaccruedcompensatedabsencesandotherliabilitiesthatwillnotbepaidwithinthenextfiscalyear;and(3)otherliabilitiesthat,althoughpayablewithinoneyear,aretobepaidfromfundsthatareclassifiedasnoncurrentassets.
Net Pension Liability For purposes ofmeasuring the net pension liability,deferred outflows of resources and deferred inflowsof resources related to pensions, and pension expense,information about the fiduciary net position of the SouthCarolinaRetirementSystem(SCRS)andtheSouthCarolinaPoliceOfficersRetirementSystem(PORS)andadditionsto/deductions fromSCRS’s andPORS’fiduciarynet positionhavebeendeterminedonthesamebasisastheyarereportedbySCRSorPORS.Forthispurpose,benefitpayments(includingrefundsofemployeecontributions)arerecognizedwhendueandpayableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.
Other Postemployment Benefits Liability Forpurposesofmeasuringthenetpostemploymentbenefitliability,deferredoutflowsofresourcesanddeferredinflowsofresourcesrelatedtopostemploymentbenefits,andbenefitexpense,informationaboutthefiduciarynetpositionoftheSouthCarolinaPublicEmployeeBenefitAuthority’sRetireeHealthCare Plan andLong-TermDisability IncomePlanand additions to/deductions from thefiduciary net positionoftheplanshavebeendeterminedonthesamebasisastheyarereportedbytheSouthCarolinaPublicEmployeeBenefitAuthority. For this purpose, benefit payments (includingrefundsofemployeecontributions)arerecognizedwhendueandpayableinaccordancewiththebenefitterms.Investmentsarereportedatfairvalue.
Deferred Outflows of Resources and Deferred Inflows of Resources Deferredoutflowsof resources represent consumptionofnetpositionthatisapplicabletoafutureperiod.Deferredinflowsofresourcesrepresentacquisitionofnetpositionthatisapplicabletoafutureperiod.FortheUniversity,refundsrelatedtodebtdefeasanceareincludedindeferredoutflowsofresources.Thedeferredamountwillbeamortizedovertheremaininglifeofthedebtrefunded.Changesinnetpensionliabilityandnetpostemploymentbenefitliabilitynotincludedin expense are reported as deferred outflows of resourcesor deferred inflows of resources. Employer contributionssubsequenttothemeasurementdateofthenetpensionliabilityand net postemployment benefit liability are reported asdeferredoutflowsofresources.
Net Position TheUniversity’scomponentsofnetpositionareclassifiedasfollows:
Net Investment in Capital Assets: This represents theUniversity’s total investment in capital assets, net ofoutstandingdebtobligationsrelatedtothosecapitalassets.Totheextentdebthasbeenincurredbutnotyetexpendedforcapitalassets,suchamountsarenotincludedasacomponentofnetinvestmentincapitalassets.
NOTES TO FINANCIAL STATEMENTS
~ 43 ~
Restricted Net Position - Nonexpendable: Nonexpendablerestrictednetpositionconsistsofendowmentandsimilartypefundsinwhichdonorsorotheroutsidesourceshavestipulated, as a conditionof thegift instrument, that theprincipal is tobemaintained inviolate and inperpetuity,andinvestedforthepurposeofproducingpresentandfutureincome,whichmayeitherbeexpendedoraddedtoprincipal.
Restricted Net Position - Expendable:RestrictedexpendablenetpositionincludesresourcesinwhichtheUniversityislegally or contractually obligated to spend resources inaccordancewith restrictions imposed by external thirdparties.
Unrestricted Net Position: Unrestricted net positionrepresentsresourcesderivedfromstudenttuitionandfees,stateappropriations,andsalesandservicesofeducationaldepartments and auxiliary enterprises.These resourcesare used for transactions relating to the educational andgeneraloperationsoftheUniversityandmaybeusedatthediscretionofthegoverningboardtomeetcurrentexpensesfor anypurpose. These resources also include auxiliaryenterprises,whicharesubstantiallyself-supportingactivitiesthatprovideservicesforstudents,facultyandstaff.
Whenanexpenseisincurredthatcanbepaidusingeitherrestrictedorunrestrictedresources,theUniversity’spolicyistofirstapplytheexpensetowardsunrestrictedresourcesandthentowardsrestrictedresources.
Income Taxes TheUniversity is a political subdivision of the StateofSouthCarolinaandisconsequentlyexemptfromfederalincometaxesunderSection115(1)of theInternalRevenueCode,asamended. The InternalRevenueService has determined that theClemsonUniversity Foundation, theClemsonUniversityResearch Foundation, the Clemson University LandStewardship Foundation, and IPTAY qualify as exemptorganizationsunderInternalRevenueCodeSection501(c)(3)andassuchareexemptfromtaxationonrelatedincome.
Classification of Revenues and Expenses TheUniversityhasclassifieditsrevenuesandexpensesaseitheroperatingornonoperatingaccordingtothefollowingcriteria:
Operating revenues and expenses:Operatingrevenuesincludeactivitiesthathavethecharacteristicsofexchangetransactions,suchas(1)studenttuitionandfees,netofscholarshipdiscountsandallowances,(2)salesandservicesofauxiliaryenterprises,netofscholarshipdiscountsandallowances,(3)mostFederal,state and local grants and contracts, and (4) interest oninstitutional loans. Operatingexpenses includeallexpensetransactionsincurredotherthanthoserelatedtoinvesting,capitalornoncapitalfinancingactivities.
Nonoperating revenues and expenses: Nonoperatingrevenuesincludeactivitiesthathavethecharacteristicsofnonexchangetransactions,suchasgiftsandcontributions,andotherrevenuesourcesthataredefinedasnonoperatingrevenues byGASB StatementNo. 9, Reporting CashFlows of Proprietary andNonexpendableTrust FundsandGovernmental EntitiesThatUse Proprietary FundAccounting, andGASBStatementNo. 34, such as stateand federal appropriations and investment income.Nonoperating expenses include interest paid on capitalassetrelateddebt,lossesonthedisposalofcapitalassets,andrefundstograntors.
Educational Activities Revenue Revenuesfromsalesandservicesofeducationalactivitiesgenerally consist of amounts received from instructional,laboratory, research, and public service activities thatincidentallycreategoodsandserviceswhichmaybesoldtostudents,faculty,staff,andthegeneralpublic.TheUniversityreceives such revenues primarily from various activitiesrelatedtotheUniversity’sagriculturalpublicservicemission,includingpesticideregistrationandlicensingfees,livestock,poultry and health test fees, extension service fees, forestproduct sales, and youth camp fees. These unrestrictedrevenues are collectively labeled “Sales and Services ofEducationalDepartments”.
Scholarship Discounts and Allowances Studenttuitionandfeerevenues,andcertainotherrevenuesfromstudents,arereportednetofscholarshipdiscountsandallowancesinthestatementofrevenues,expensesandchangesinnetposition.Scholarshipdiscountsandallowancesarethedifferencebetweenthestatedchargeforgoodsandservicesprovidedby theUniversity,and theamount that ispaidbystudentsand/orthirdpartiesmakingpaymentsonthestudents’behalf.Certaingovernmentalgrants,suchasPellgrants,andotherFederal,stateornongovernmentalprogramsarerecordedaseitheroperatingornonoperatingrevenuesintheUniversity’sfinancialstatements.Totheextentthatrevenuesfromsuchprogramsareusedtosatisfytuitionandfeesandotherstudentcharges, theUniversityhasrecordedascholarshipdiscountandallowance.
Adoption of New Accounting Standards Effective for thefiscal year ended June 30, 2019, theUniversityadoptedGASBStatementNo.83,CertainAssetRetirementObligations.This statement establishes criteriafor determining the timing andpattern of recognitionof aliability anda correspondingdeferredoutflowof resourcesforassetretirementobligations.Italsorequiresdisclosureofinformationaboutthenatureofassetretirementobligations,themethodsandassumptionsused for the estimatesof theliabilities, and the estimated remaining useful life or theassociatedtangiblecapitalassets.TheadoptionofthisstandardhadnoeffectontheUniversity’sfinancialstatementsinthecurrentfiscalyear.
NOTES TO FINANCIAL STATEMENTS
~ 44 ~
TheUniversityalsoadoptedGASBStatementNo.88,CertainDisclosuresRelatedtoDebt,includingDirectBorrowingsandDirectPlacements.Thisstatementimprovestheinformationthatisdisclosedinnotestothefinancialstatementsrelatedtodebt,includingdirectborrowingsanddirectplacements.Italsoclarifieswhichliabilitiesshouldbeincludedwhendisclosinginformationrelatedtodebt.TheadoptionofthisstandardhadnoeffectontheUniversity’sfinancialstatementsinthecurrentfiscalyear.
NOTE 2.CASH AND CASH EQUIVALENTS, DEPOSITS AND INVESTMENTS AlldepositsandinvestmentsoftheUniversityareunderthecontroloftheStateTreasurerwho,bylaw,hassoleauthorityforinvestingStatefunds.Certainmoniesaredepositedorinvestedwithormanagedbyfinancialinstitutionsandbrokers. Thefollowingschedulereconcilesdepositsandinvestmentswithinthefootnotestothebalancesheetamounts:
Reconciliation of Deposits and Investments
Statement of Net Position AmountCash and cash equivalents: Current - unrestricted $ 299,332,574 Current - restricted 266,200,289 Noncurrent - restricted 2,562,769Investments 3,448,164 Total $ 571,543,796
Footnotes AmountCash on hand $ 230,061Deposits held by State Treasurer 567,737,984Other deposits 127,587Investments held by State Treasurer 154,439Other investments 3,293,725 Total $ 571,543,796
Deposits Held by State Treasurer StatelawrequiresfullcollateralizationofallStateTreasurerbankbalances.TheStateTreasurermustcorrectanydeficienciesincollateralwithinsevendays. WithrespecttoinvestmentsintheState'sinternalcashmanagementpool,alloftheStateTreasurer'sinvestmentsareinsuredorregisteredorareinvestmentsforwhichthesecuritiesareheldbytheStateoritsagentintheState'sname.Informationpertainingto thereportedamounts, fairvalues,andcreditriskof theStateTreasurer's investments isdisclosedin theComprehensiveAnnualFinancialReportoftheStateofSouthCarolina.ForthefiscalyearendingJune30,2019,anunrealizedappreciationof$5,399,495isincludedinthe$567,737,984identifiedaboveas“DepositsheldbyStateTreasurer.”
Other Deposits TheUniversity'sotherdepositsatyear-endwereentirelycoveredbyfederaldepositoryinsuranceorcollateralheldbycustodialbanks.
Investments Held by State Treasurer InvestmentsheldbyStateTreasurercompriseinvestmentsheldfortheUniversityandtheStateofSouthCarolinawhicharelegallyrestricted,andearningsthereonbecomerevenueofthespecificfundfromwhichtheinvestmentwasmade.Theseinvestmentsarespecific,identifiableinvestmentsecurities.InvestmentsconsistofAgriculturalCollegestockwithacarryingamountof$95,900andPerpetualstockwithacarryingamountof$58,539heldbytheStateTreasurerasTrusteeinPerpetuityonwhichtheyarerequiredtopaytheUniversitysixpercentperyear.Sincethereisnoreadilydeterminablefairvaluefortheseinvestments,theyhavebeenassignedafairvalueequaltotheirhistoricalcostvalue.
Other Investments TheUniversityhasinvestmentsinmutualfundsasauthorizedbyasingledonor.Themutualfundswithafairvalueof$2,395,168areheldandinvestedbyWellsFargo,astrusteeinaccordancewiththeendowmentagreementspecifiedbythedonor.Theseinvestmentsarestatedatfairvalueandincludeunrealizedappreciationof$1,583,711.Purchasesandsalesareaccountedforonthetradedate.Bothunrealizedandrealizedgainsandlossesoninvestmentshavebeenrecorded.Earningsarerecordedonanaccrualbasis. DuringthefiscalyearendingJune30,2018,theUniversityenteredintoasplitdollarlifeinsurancepolicywithanathleticscoach.TheUniversityhasrecordedinvestmentswithafairvalueof$898,557relatedtothispolicy.
NOTES TO FINANCIAL STATEMENTS
~ 45 ~
TheUniversityhasadoptedapplicableaccountingstandardsforitsfinancialassetsandliabilitieswhichclarifythatfairvalueisanexitprice,representingthepricethatwouldbereceivedtosellanassetorpaidtotransferaliabilityinanorderlytransactionbetweenmarketparticipantsatthemeasurementdate.TheUniversityutilizesmarketdataorassumptionsthatmarketparticipantswoulduseinpricingtheassetorliability.Thestandardsestablishathreetierfairvaluehierarchy,whichprioritizestheinputsusedinmeasuringfairvalue.Thesetiersinclude:Level1,definedasobservableinputssuchasquotedpricesinactivemarkets;Level2,definedasinputsotherthanquotedpricesinactivemarketsthatareeitherdirectlyorindirectlyobservable;andLevel3,definedasunobservableinputsaboutwhichlittleornomarketdataexists,thereforerequiringanentitytodevelopitsownassumptions.TheUniversity'sinvestmentsconsistentirelyofmutualfundsandotherinvestmentswithreadilyterminablefairvaluesinanactivemarket.TheseinvestmentshavebeencategorizedasLevel1. TheUniversitydoesnothaveaformalinvestmentpolicythat limitsinvestmentmaturitiesasameansofmanagingitsexposuretofairvaluelossesarisingfromincreasinginterestrates. OtherinvestmentsasofJune30,2019wereasfollows:
Other Investments
Description Effective Fair Value
Maturity (Years)
Credit Rating
Domestic bond fund $ 434,032 6.4 N/AInternational bond fund 153,696 14.7 N/AEquity funds 1,807,440 N/A N/ASplit dollar life insurance 898,557 N/A AA- Total other investments $ 3,293,725
NOTE 3.RECEIVABLES UniversityreceivablesreportedintheStatementNetPositionasofJune30,2019,wereasfollows:
University Receivables
Description Current Noncurrent Total Accounts receivable $ 27,765,438 $ — $ 27,765,438Grants and contracts receivable 26,865,858 — 26,865,858Notes receivable — 207,692,844 207,692,844Contributions receivable, net 1,011,361 1,160,076 2,171,437Interest and income receivable 2,836,579 — 2,836,579Student loans receivable 3,382 6,171,497 6,174,879 Total university receivables $ 58,482,618 $ 215,024,417 $ 273,507,035
Accountsreceivablearereportednetofallowancesfordoubtfulaccountsof$627,021basedoncreditlossesexperiencedinprioryearsandevaluationofcurrentportfolios.Studentpaymentallowancesof$314,000,parkingservicesallowancesof$262,585,emergencymedicalserviceallowancesof$37,463,SullivanCenterallowancesof$7,973,andtelecommunicationsallowancesof$5,000comprisethisamount.Contributionsreceivablearereportednetofallowancesforcurrentuncollectiblepledgesof$277,326andallowancesfornoncurrentuncollectiblepledgesof$197,226. AccountsreceivablefortheyearendedJune30,2019,werecomprisedofthefollowingbalances:
Accounts ReceivableDescription AmountStudents/scholarships $ 7,184,739State capital appropriations 4,253,757Auxiliaries 13,394,914Fees 1,284,416Computer services 88,446Educational programs 991,598Other 567,568 Total accounts receivable $ 27,765,438
NOTES TO FINANCIAL STATEMENTS
~ 46 ~
Grants and contracts receivable are comprised of amounts due for sponsored research projects, federal land-grantappropriations,andfederalscholarshipprograms. Grantsandcontracts receivable for theyearendedJune30,2019,werecomprisedofthefollowingbalances:
Grants and Contracts Receivable
Description Federal State Local Nongovernmental TotalSponsored research $ 19,037,176 $ 1,368,235 $ 94,172 $ 2,306,838 $ 22,806,421Land-grant appropriations 1,425,082 — — — 1,425,082Scholarship programs 2,634,355 — — — 2,634,355 Total grants and contracts receivable $ 23,096,613 $ 1,368,235 $ 94,172 $ 2,306,838 $ 26,865,858
ContributionsreceivablearecomprisedofpledgesforgiftstosupportspecificallyidentifiedUniversityprogramsandtoprovideathleticscholarships.Contributionsreceivableareaccountedforattheirestimatednetrealizablevalue,orthepresentvalueoflong-termpledgesandreductionsforallowancesforuncollectiblepledges.Pledgesvaryfromonetotenyears.
Contributions Receivable
Description Current Noncurrent Total University programs $ 1,011,361 $ 1,160,076 $ 2,171,437 Total contributions receivable $ 1,011,361 $ 1,160,076 $ 2,171,437
Part II, Section 9 of the 1998-99StateAppropriationsActamendedtheSouthCarolinaCodeofLawsbyaddingSection59-101-410.Thisamendmentallowedthegoverningboardsofstate-supporteduniversitiestolendtheirendowmentandauxiliaryenterprisefundsondepositwiththeStateTreasurer’sOfficetoseparatelycharterednot-for-profitlegalentitieswhoseexistenceisprimarilyprovidingfinancialassistanceandothersupporttotheinstitutionanditseducationalprogram. Accordingly, as of June 30, 2019, theUniversity hadnotesreceivablefromtheClemsonUniversityFoundation,arelatedparty, totaling$207,692,844. Thisamount includestheoriginalloanof$35,358,188,additionalnetcontributionstotaling $47,913,092 since the fiscal year 1999 originalloan, plus related income and appreciation. Funds loanedto theClemsonUniversityFoundationwillbepaidbacktotheUniversitywith interestata rateequal to thatwhich isnecessarytoproduceasumwhichisequaltothetotalreturn(consistingofappreciationandincome),provided,however,suchratewillnotbelessthanzero. TheMemorandumofUnderstandingbetweenClemsonUniversityandtheClemson
UniversityFoundationisforaten-yearperiod.Itisreviewedannuallybybothpartiesandmaybeextendedautomaticallyforanadditionaltwelve-monthperiodunlesseitherpartyprovideswrittennoticeofobjection to theextension, inwhichcase,theMemorandumofUnderstandingwill not automaticallyextendforanadditionaltwelve-monthperiod.Theabovenot-withstanding,eitherpartymayterminatetheMemorandumofUnderstandingatanytimewithoutcauseupononehundredeightydayswrittennoticetotheotherparty. Withminorexceptions,lossesforloanstostudentsarenot estimated or recorded in allowances for uncollectibleaccounts.Atthetimealoanisconsidereduncollectibleitischargedtoprincipal.Anyaccountsreceivablewrittenoffisrecognizedintheperiodinwhichthereceivableisconsidereduncollectible.Basedonpastexperience,potentiallossesarenotdeemedmaterial. Interestandincomereceivableconsistsofamountsduefrom theStateTreasurer relating to holdings in theState’sinternalcashmanagementpoolandcashinvestedinvariousshort-terminvestmentsbythatagency.
NOTE 4.CAPITAL ASSETS CapitalassetactivityfortheyearendedJune30,2019,issummarizedasfollows:
Capital Assets
Description
BeginningBalance
July 1, 2018 Increases Decreases Transfers
EndingBalance
June 30, 2019
Capital assets not being depreciated: Land and improvements $ 34,276,726 $ 110,602 $ 14,600 $ — $ 34,372,728 Construction in progress* 279,696,208 81,087,313 1,297,557 (250,359,097) 109,126,867 Total capital assets not being depreciated 313,972,934 81,197,915 1,312,157 (250,359,097) 143,499,595
Depreciable capital assets: Utilities systems and other non-structural
improvements 77,397,052 2,440,270 — 27,931,163 107,768,485 Buildings and improvements 1,280,698,168 19,046,945 787,356 222,427,934 1,521,385,691 Computer software 24,283,309 — — — 24,283,309 Equipment 333,935,798, 24,726,258 9,983,752 — 348,678,304 Vehicles 18,989,678 1,230,612 456,987 — 19,763,303 Total depreciable capital assets at
historical cost 1,735,304,005 47,444,085 11,228,095 250,359,097 2,021,879,092
Less accumulated depreciation for: Utilities systems and other non-structural
improvements 36,832,338 3,239,175 — — 40,071,513 Buildings and improvements 432,323,801 31,394,086 355,855 — 463,362,032 Computer software 23,076,837 1,194,958 — — 24,271,795 Equipment 208,873,892 21,901,235 8,897,676 — 221,877,451 Vehicles 13,040,795 1,616,985 456,987 — 14,200,793 Total accumulated depreciation 714,147,663 59,346,439 9,710,518 — 763,783,584
Depreciable capital assets, net 1,021,156,342 (11,902,354) 1,517,577 250,359,097 1,258,095,508
Capital assets, net $ 1,335,129,276 $ 69,295,561 $ 2,829,734 $ — $ 1,401,595,103
*Includescurrentfiscalyearcapitalizedinterestof$8,065,871 NOTE:TheUniversityreceived$1,282,537 inproceedsfromthesaleofcapitalassets
NOTE 5.
NOTES TO FINANCIAL STATEMENTS
UNEARNED REVENUES, DEPOSITS AND FUNDS HELD FOR OTHERS Unearnedrevenuesconsistprimarilyofathleticticketsalesandrelatedfeesandunearnedstudentrevenuesforsummersession and fall semester. Thesemonieswere collected inadvanceandwerenotearnedatJune30,2019. Athleticsalesandrelatedeventreceiptsinclude:advancesales of football tickets and program advertising fees.Unearnedstudentrevenuesconsistmainlyofstudenttuitionandfees,roomandboard,andotherfeesrelatedtothelongsummersessionandfallsemester.Alsoincludedareamountsreceivedinadvanceforsponsoredresearchprograms. Feescollectedinadvanceformunicipalservices,contractcreditcourses,andvariousdepartmentalaccountscomprisetheremainingbalanceofunearnedrevenues.
Asummarylistingofunearnedrevenuefollows:
Unearned Revenues
Description Amount Athletic event receipts $ 27,055,600 Sponsored research programs 9,671,116 Academic and other fees 18,957,448 Educational programs 445,911 Public service programs 85,360, Other 573,394 Total unearned revenues $ 56,788,829
~ 47 ~
NOTES TO FINANCIAL STATEMENTS
~ 48 ~
Currentdepositsarecomprisedof:footballgameguaranteesandamountsduetotheAtlanticCoastConference,studentcampuscardbalances,fundsheldondepositforconcertpromoters,andmiscellaneousdepartmentalamounts.
Deposits
Description Current AmountAthletics $ 639,075Student campus card balances 234,360Miscellaneous departmental 145,817 Total deposits $ 1,019,252
Fundsheldforothersconsistofanoncurrentcomponent.ThefederalPerkinsloanliabilitybalancerepresentsthenoncurrentfundsheldforothers.
Funds Held for Others
Description Current Amount
Noncurrent Amount
Federal Perkins Loans $ — $ 6,951,851Amounts held in trust 1,159,172 — Total funds held for others $ 1,159,172 $ 6,951,851
NOTE 6. BONDS PAYABLE AtJune30,2019,bondspayableconsistedofthefollowing:
BONDS PAYABLE
DescriptionOriginal
DebtInterest Rate(outstanding)
MaturityDates
June 30, 2019Balance
Debt Retired inFiscal Year 2019
General Obligation Bonds Bonds dated 4/01/07 (Series 2007B) $ 14,000,000 2.50-4.00% 6/1/2021 $ 2,420,000 $ 1,125,000 Bonds dated 3/01/11 (Series 2011B) 62,370,000 4.125-5.00% 3/1/2031 10,000,000 2,430,000 Bonds dated 6/1/14 (Series 2014B) 33,030,000 3.00-5.00% 4/1/2034 27,100,000 1,245,000 Bonds dated 10/01/16 (Series 2016F) 52,395,000 2.00-5.00% 6/1/2036 48,590,000 1,950,000 Bonds dated 8/24/17 (Series 2017A) 120,885,000 2.25-5.00% 4/1/2037 115,855,000 2,665,000 Bonds dated 5/23/19 (Series 2019A) 5,635,000 3.00-5.00% 4/1/2039 5,635,000 —
209,600,000Revenue Bonds Bonds dated 12/1/05 (Series 2005) 22,130,000 4.25% 5/1/2020 705,000 680,000 Bonds dated 5/1/15 (Series 2015) 90,285,000 4.00-5.00% 5/1/2045 86,965,000 1,700,000 Bonds dated 12/1/15 (Series 2015B) 191,000,000 2.75-5.00% 5/1/2046 186,800,000 4,200,000
274,470,000Athletic Facilities Revenue Bonds Bonds dated 2/1/12 (Series 2012) 12,335,000 2.00-3.00% 5/1/2023 3,855,000 880,000 Bonds dated 12/1/14 (Series 2014A) 30,695,000 3.00-5.00% 5/1/2045 30,695,000 — Bonds dated 12/1/14 (Series 2014B) 9,240,000 2.40-4.00% 5/1/2027 5,985,000 860,000 Bonds dated 12/1/14 (Series 2014C) 10,545,000 2.00-5.00% 5/1/2025 8,035,000 815,000 Bonds dated 5/1/15 (Series 2015) 60,695,000 4.00-5.00% 5/1/2045 56,370,000 1,125,000 Bonds dated 12/1/15 (Series 2015B) 18,875,000 3.00-5.00% 5/1/2046 17,490,000 490,000 Bonds dated 1/1/18 (Series 2018A) 11,300,000 3.00-5.00% 5/1/2047 11,300,000 —
133,730,000 Subtotal bonds payable 617,800,000 20,165,000Plus unamortized bond premium 46,896,457 2,613,113Total Bonds Payable $ 664,696,457 $ 22,778,113
NOTES TO FINANCIAL STATEMENTS
~ 49 ~
BondsissuedbytheUniversityincludecertainrestrictivecovenants.GeneralObligationBondsoftheStatearebackedbythefullfaith,creditandtaxingpoweroftheState.Tuitionandmatriculation fees paid to theUniversity are pledgedfor the payment of principal and interest on these bonds.AuxiliaryRevenueBondsarepayablesolelyfromandsecuredbyapledgeofrevenuesoftheUniversity’shousingfacilities,bookstores,diningservices,parkingandvending,andfromadditionalfundsfromtheacademic“University”feeimposedbytheBoardofTrustees.AthleticFacilitiesRevenueBondsarepayablesolelyfromthenetrevenuesoftheUniversity’sAthleticDepartmentandthegrossreceiptsfromtheimpositionofanyadmissionsfeeandanyspecialstudentfee. TheUniversitypurchasedabondinsurancepolicypayabletothebondtrusteefortheRevenueBondsSeries2005.Theinsuranceguaranteespaymentofprincipalandinterestuntilalldebthasbeenretired. TuitionfeesforthefiscalyearendedJune30,2018were$42,004,109,whichresultsinalegalannualdebtservicelimitatJune30,2019of$37,803,698.Thisamountisequalto90%oftuitionfeescollectedforthepriorfiscalyear. TheSeries2005ImprovementandRefundingRevenueBondsmaturingpriortoMay1,2017,shallnotbesubjecttoredemptionpriortotheirstatedmaturities.TheSeries2005BondsmaturingonorafterMay1,2017,shallbesubjecttoredemptionattheoptionoftheBoardofTrustees.onorafterMay1,2016,inwholeorpart,atanytime,andifinpartinthosematuritiesdesignatedbytheUniversityandbylotwithinamaturity(butonlyinintegralmultiplesof$5,000)upon30daysnoticeattheparamountoftheprincipaltoberedeemed,plusaccruedinterestthereon. TheSeries2007BGeneralObligationBondsmaturingonandafterJune1,2018,aresubjecttoredemption,inwholeorinpart,atanytimeinanyorderofmaturitytobedeterminedbytheState,onandafterJune1,2017,atparplusaccruedinteresttothedatefixedforredemption. TheSeries 2011BGeneralObligationState InstitutionBondsmaturingonandafterMarch1,2022,aresubject toredemption,inwholeorinpart,atanytimeinanyorderofmaturitytobedeterminedbytheState,onandafterMarch1, 2021 at par plus accrued interest to the date fixed forredemption. TheSeries2012AthleticFacilitiesRefundingRevenueBondsmatureasserialbondsonMay1ofeachoftheyears2012through2023andarenotsubjecttoredemptionpriortomaturity.
TheSeries 2014BGeneralObligationState InstitutionBondsmatureonApril1ineachoftheyears2015through2034andarenotsubjecttoredemptionpriortomaturity. The Series 2014AAthletic FacilitiesRevenueBondsmatureonMay1ineachoftheyears2015through2045andaresubjecttoredemptionpriortomaturity. TheSeries 2014BTaxableAthleticFacilitiesRevenueBondsmatureonMay1ineachof theyears2015through2027andaresubjecttoredemptionpriortomaturity. TheSeries2014CAthleticFacilitiesRevenueRefundingBondsmatureonMay1ineachof theyears2015through2025andaresubjecttoredemptionpriortomaturity. The Series 2015BAthletic FacilitiesRevenueBondsmatureonMay1ineachoftheyears2016through2046andaresubjecttoredemptionpriortomaturity. The Series 2015BHigher EducationRevenueBondsmatureonMay1ineachoftheyears2016through2046andaresubjecttoredemptionpriortomaturity. TheSeries 2016FGeneralObligationState InstitutionBondsmatureonJune1ineachof theyears2018through2036andaresubjecttoredemptionpriortomaturity. TheSeries 2017AGeneralObligationState InstitutionBondsmatureonApril1ineachoftheyears2018through2037andaresubjecttoredemptionpriortomaturity. The Series 2018AAthletic FacilitiesRevenueBondsmatureonMay1ineachoftheyears2022through2047andaresubjecttoredemptionpriortomaturity. DuringthefiscalyearendingJune30,2019,theStateofSouthCarolina issuedonbehalfof theUniversity,GeneralObligation State InstitutionBonds, Series 2019A, in theamountof$5,635,000.TheSeries2019AGeneralObligationStateInstitutionBondswereissuedto(i)defraythecostsofconstructingandequippinganoutdoorfitnessandwellnesscenterand(ii)topaythecostsofissuanceofthebonds.TheSeries2019AbondsmaturingonorpriortoApril1,2029arenotsubjecttooptionalredemptionpriortotheirmaturity.TheSeries2019AbondsmaturingafterApril1,2029aresubjectto redemptionprior tomaturity.TheSeries2019AGeneralObligationBondsaresecuredbyapledgeof the full faith,credit, and taxing power of theState and are additionallysecuredbyapledgeoftherevenuesderivedfromthetuitionfeesoftheUniversity.The$748,890bondpremiumassociatedwiththisissuanceisbeingamortizedoverthetwenty-yearlifeofthebondsusingthestraight-linemethod.
NOTES TO FINANCIAL STATEMENTS
~ 50 ~
Allofthebondsarepayableinsemiannualinstallmentsplusinterest.AmountsincludinginterestrequiredtocompletepaymentoftheRevenuebonds,AthleticFacilitiesRevenuebonds,andGeneralObligationsbondsasofJune30,2019,areasfollows:
Revenue Bonds
Description Principal Interest Total Year Ending June 30 2020 $ 6,900,000 $ 11,232,164 $ 18,132,164 2021 6,505,000 10,892,451 17,397,451 2022 6,825,000 10,567,201 17,392,201 2023 7,170,000 10,225,951 17,395,951 2024 7,530,000 9,867,452 17,397,452 2025 through 2029 41,475,000 43,476,231 84,951,231 2030 through 2034 47,535,000 34,415,301 81,950,301 2035 through 2039 56,375,000 25,567,113 81,942,113 2040 through 2044 68,375,000 13,575,000 81,950,000 2045 through 2046 25,780,000 1,448,200 27,228,200 Total Revenue Bonds $ 274,470,000 $ 171,267,064 $ 445,737,064
Description Principal Interest Total Year Ending June 30 2020 $ 4,345,000 $ 5,253,704 $ 9,598,704 2021 4,535,000 5,063,554 9,598,554 2022 4,850,000 4,879,984 9,729,984 2023 5,040,000 4,718,784 9,758,784 2024 5,350,000 4,517,271 9,867,271 2025 through 2029 20,240,000 19,404,311 39,644,311 2030 through 2034 22,015,000 15,203,931 37,218,931 2035 through 2039 26,355,000 10,870,781 37,225,781 2040 through 2044 31,690,000 5,514,700 37,204,700 2045 through 2047 9,310,000 449,250 9,759,250 Total Athletic Facilities Revenue Bonds $ 133,730,000 $ 75,876,270 $ 209,606,270
Athletic Facilities Revenue Bonds
General Obligation Bonds
Description Principal Interest Total Year Ending June 30 2020 $ 10,240,000 $ 8,307,011 $ 18,547,011 2021 10,450,000 7,840,712 18,290,712 2022 10,770,000 7,349,212 18,119,212 2023 11,310,000 6,810,712 18,120,712 2024 11,875,000 6,245,213 18,120,213 2025 through 2029 68,510,000 22,098,213 90,608,213 2030 through 2034 62,550,000 9,215,994 71,765,994 2035 through 2039 23,895,000 1,384,819 25,279,819 Total General Obligation Bonds $ 209,600,000 $ 69,251,886 $ 278,851,886
NOTES TO FINANCIAL STATEMENTS
~ 51 ~
TheUniversityreportednetprincipalretirementsandinterestexpendituresrelatedtothebondsasfollowsfortheyearendedJune30,2019:
Principal Retirements and Interest Expenses
Bond Type Net Principal InterestGeneral obligation bonds $ 9,415,000 $ 7,034,745Revenue bonds 6,580,000 10,729,010Athletic facilities revenue bonds 4,170,000 5,001,870 Total Net Principal Retirements and Interest Expenses $ 20,165,000 $ 22,765,625
NOTE 7.LEASE OBLIGATIONS TheUniversityisobligatedundervariousoperatingleasesfortheuseofrealproperty(land,buildings,officespace)andequipmentandalsoisobligatedundercapitalleasesandinstallmentpurchaseagreementsfortheacquisitionofrealproperty.Allcapitalandoperatingleasesarewithpartiesoutsidestategovernment. Futurecommitmentsforcapitalleases(whichhereandontheStatementofNetPositionincludeotherinstallmentpurchaseagreements)andfornon-cancellableoperatingleaseshavingremainingtermsinexcessofoneyearasofJune30,2019,wereasfollows:
Capital and Operating Lease Commitments
Description Capital Leases
Operating Leases
Year Ending June 30: 2020 $ 919,125 $ 3,470,103 2021 914,381 2,978,058 2022 898,429 1,589,321 2023 690,925 1,303,411 2024 574,408 659,438 2025 through 2029 2,872,040 193,612 2030 through 2034 2,872,040 — 2035 through 2038 2,127,781 — Total minimum lease payments 11,869,129 $ 10,193,943 Less: Interest 181,224 Principal outstanding - Clemson University $ 11,687,905
Capital Leases TheCapitalLeasesarepayableinmonthlyinstallmentsandwillexpirein2038.Expendituresforfiscalyear2019were$919,125ofwhich$832,731wasprincipaland$86,394wasinterest.ThefollowingisasummaryofthecarryingvaluesoftheassetsheldundercapitalleasesatJune30,2019:
Assets Held Under Capital Lease
Description Value at Lease Inception
Accumulated Depreciation Net
Buildings $ 14,300,000 $ 3,455,834 $ 10,844,166 Equipment 1,391,260 302,749 1,088,511 Total assets held under capital lease $ 15,691,260 $ 3,758,583 $ 11,932,677
NOTES TO FINANCIAL STATEMENTS
~ 52 ~
Certaincapitalleasesprovideforrenewaland/orpurchaseoptions.Generallypurchaseoptionsatbargainpricesofonedollarareexercisableattheexpirationoftheleaseterms. InOctober 2012, theUniversity entered into a capitalleaseof$14,300,000atlessthan.1percentinterestwherebytheUniversity leasesspace in theGreenvilleOneBuildingfor a twenty-five year periodwhich began inMarch 2013andextendstoMarch2038.TheGreenvilleOneBuildingislocatedindowntownGreenville,SCandthespaceconsistsoffourfloorsandspaceonthegroundfloorandexclusiveuseofanexteriorgreenroof. TheUniversity entered into this leasewithClemsonUniversityLandStewardshipFoundation, Inc. (CULSF), acomponentunit.TheoutstandingliabilityonthisleaseasofJune30,2019is$10,710,141. In2018,theUniversityenteredintomultipleequipmentleaseswithPresidioTechnologyCapital. The outstandingliabilityontheseleasesasofJune30,2019total$483,972. In2019,theUniversityenteredintomultipleequipmentleaseswith PresidioTechnologyCapital.The outstandingliabilityontheseleasesasofJune30,2019total$493,792.
Operating Leases TheUniversity'snon-cancelableoperatingleaseshavingremaining terms ofmore than one year expire in variousfiscal years from 2019 through 2025. Certain operatingleasesprovide for renewaloptions forperiods fromone tofiveyearsattheirfairrentalvalueatthetimeofrenewal.AllagreementsarecancelableiftheStateofSouthCarolinadoesnotprovideadequatefundingbutthatisconsideredaremotepossibility.Inthenormalcourseofbusiness,operatingleasesaregenerallyrenewedorreplacedbyotherleases.Operatingleasesaregenerallypayableonamonthlybasis. InJanuary2012,ClemsonUniversityoriginallyenteredintoarealpropertyoperatingleasewithCULSF,acomponentunit, for space locate in the building at 3ResearchDrive,Greenville,SC,attheCU-ICARCampus.ThisagreementtoestablishacomponenttestinglaboratoryhasbeenextendedthroughApril 2022. Under this lease, theUniversity paidCULSF$151,074inthecurrentfiscalyear. In September 2011, the University entered into anagreementwithCULSF,acomponentunit,forspaceinthebuildinglocatedat3ResearchDrive,Greenville,SC,attheCU-ICARCampus.Thisagreementisonamonth-to-monthbasisandextendsindefinitely.Underthislease,theUniversitypaid$12,000inthecurrentfiscalyear.
InJune2014,theUniversityenteredintoarealpropertyoperatingleasewithCULSFforspaceinthebuildinglocatedat110DanielDrive,Clemson,SC.ThisleaseextendsthroughJune 2024.Under this lease, theUniversity paidCULSF$97,665thisfiscalyear. InJune2014,theUniversityenteredintoarealpropertyoperatingleasewithCULSFforspaceinthebuildinglocatedat114DanielDrive,Clemson,SC.ThisleaseextendsthroughJune 2024.Under this lease, theUniversity paidCULSF$42,500thisfiscalyear. InDecember 2015, theUniversity entered into a realpropertyoperatingleasewithCULSFforspaceinthebuildinglocatedat1ResearchDr.,Greenville,SC.Thisleaseextendsthrough June 2019. Under this lease, theUniversity paidCULSF$512,085thiscurrentfiscalyear. InOctober 2017, theUniversity entered into a realpropertyoperatingleasewithCULSFforspaceinthebuildinglocatedat1ResearchDr.,Greenville,SC.ThisleaseextendsthroughMarch2021.Underthislease,theUniversitypaidCULSF$296,168thiscurrentfiscalyear. InJune2018,theUniversityenteredintoarealpropertyoperatingleasewithCULFforpropertylocatedinSunset,SC.ThisleaseextendsthroughJune2025.Underthislease,theUniversitypaidCULSF$115,000thiscurrentfiscalyear. In thecurrentfiscalyear,ClemsonUniversity incurredexpensesof$97,807forofficecopiercontingentrentalsonacost-per-copybasis.
NOTES TO FINANCIAL STATEMENTS
~ 53 ~
NOTE 8. PENSION PLANS TheSouthCarolinaPublicEmployeeBenefitAuthority(PEBA),whichwas created July 1, 2012, administers thevariousretirementsystemsandretirementprogramsmanagedbyitsRetirementDivision.PEBAhasan11-memberBoardofDirectors,appointedbytheGovernorandGeneralAssemblyleadership,which serves as co-trustee and co-fiduciary ofthe systems and the trust funds. By law, theState FiscalAccountabilityAuthority (SFAA),which consists of fiveelectedofficials,alsoreviewscertainPEBABoarddecisionsregarding the funding of the SouthCarolinaRetirementSystems(Systems)andservesasaco-trusteeoftheSystemsinconductingthatreview.EffectiveJuly1,2017,theRetirementSystemFundingandAdministrationActof2017assignedthePEBABoardofDirectorsastheCustodianoftheRetirementTrust Funds and assigned SC PEBA and theRetirementSystemsInvestmentCommission(RSIC)asco-trusteesoftheRetirementTrustFunds. For purposes ofmeasuring the net pension liability,deferredoutflowsandinflowsofresourcesrelatedtopensions,and pension expense, information about the fiduciary netpositionoftheSystemsandadditionsto/deductionsfromtheSystemsfiduciarynetpositionhavebeendeterminedontheaccrualbasisofaccountingastheyarereportedbytheSystemsinaccordancewithgenerallyacceptedaccountingprinciples(GAAP). For this purpose, revenues are recognizedwhenearnedandexpensesarerecognizedwhenincurred.Benefitandrefundexpensesarerecognizedwhendueandpayableinaccordancewiththetermsoftheplan.Investmentsarereportedatfairvalue. PEBA issues a ComprehensiveAnnual FinancialReport(CAFR)containingfinancialstatementsandrequiredsupplementaryinformationfortheSouthCarolinaRetirementSystems’PensionTrustFunds.TheCAFRispubliclyavailablethroughtheRetirementBenefits’linkonPEBA’swebsiteatwww.peba.sc.gov,oracopymaybeobtainedbysubmittingarequesttoPEBA,202ArborLakeDrive,Columbia,SC29223.PEBAisconsideredadivisionoftheprimarygovernmentofthestateofSouthCarolinaandtherefore,retirementtrustfundfinancial informationisalsoincludedinthecomprehensiveannualfinancialreportofthestate.
Plan Descriptions TheSouthCarolinaRetirementSystem(SCRS),acost-sharingmultiple-employerdefinedbenefitpensionplan,wasestablishedeffectiveJuly1,1945,pursuanttotheprovisionsofSection9-1-20oftheSouthCarolinaCodeofLawsforthepurposeofprovidingretirementallowancesandotherbenefitsfor employees of the state, its public school districts, andpoliticalsubdivisions. The StateOptional Retirement Program (ORP) is adefinedcontributionplanthatisofferedasanalternativetocertainnewlyhiredstate,publicschool,andhighereducationemployees.StateORPparticipantsdirecttheinvestmentoftheirfundsintoaplanadministeredbyoneoffourinvestmentproviders.
TheSouthCarolinaPoliceOfficersRetirementSystem(PORS), a cost-sharingmultiple-employer defined benefitpensionplan,wasestablishedeffectiveJuly1,1962,pursuanttotheprovisionsofSection9-11-20oftheSouthCarolinaCodeofLawsforthepurposeofprovidingretirementallowancesandotherbenefitsforpoliceofficersandfiremenofthestateanditspoliticalsubdivisions.
Membership Membership requirements are prescribed inTitle 9 oftheSouthCarolinaCodeofLaws.Abriefsummaryoftherequirementsundereachsystemispresentedbelow. SCRS–Generally,allemployeesofcoveredemployersarerequiredtoparticipateinandcontributetothesystemasaconditionofemployment.Thisplancoversgeneralemployeesand teachers and individuals newly elected to the SouthCarolinaGeneralAssembly beginningwith theNovember2012generalelection.AnemployeememberofthesystemwithaneffectivedateofmembershippriortoJuly1,2012isaClassTwomember.AnemployeememberofthesystemwithaneffectivedateofmembershiponorafterJuly1,2012isaClassThreemember. StateORP –As an alternative tomembership in theSCRS,newlyhiredstate,publicschool,andhighereducationemployees and individuals newly elected to the SouthCarolinaGeneralAssembly beginningwith theNovember2012general electionhave the option to participate in theStateOptionalRetirementProgram(StateORP),whichisadefinedcontributionplan.StateORPparticipantsdirecttheinvestmentoftheirfundsintoaplanadministeredbyoneoffour investment providers. PEBAassumesno liability fortheStateORPbenefits.Rather,thebenefitsaretheliabilityof the investment providers. For this reason, StateORPprogramsarenotconsideredpartof the retirementsystemsforfinancial statementpurposes. Employee andEmployercontributionstotheStateORPareatthesameratesasSCRS.A direct remittance is required from the employers to themember’saccountwithinvestmentprovidersfortheemployeecontribution and a portionof the employer contribution (5percent). Adirect remittance is also required toSCRS forthe remainingportionof the employer contribution and anincidentaldeathbenefitcontribution,ifapplicable,whichisretainedbySCRS. PORS – To be eligible for PORSmembership, anemployeemustberequiredbythetermsofhisemployment,byelectionorappointment,topreservepublicorder,protectlifeandproperty,anddetectcrimes in thestate; topreventand control property destruction by fire; or to serve as apeaceofficeremployedbytheDepartmentofCorrections,theDepartmentofJuvenileJustice,ortheDepartmentofMentalHealth.ProbatejudgesandcoronersmayelectmembershipinPORS.MagistratesarerequiredtoparticipateinPORSforserviceasamagistrate.PORSmembers,otherthanmagistratesandprobate judges,mustalsoearnat least$2,000peryearanddevoteatleast1,600hoursperyeartothiswork,unlessexemptedby statute. An employeemember of the systemwithaneffectivedateofmembershippriortoJuly1,2012,
NOTES TO FINANCIAL STATEMENTS
~ 54 ~
isaClassTwomember.AnemployeememberofthesystemwithaneffectivedateofmembershiponorafterJuly1,2012isaClassThreemember.
Benefits Benefit terms are prescribed inTitle 9 of the SouthCarolinaCodeofLaws.PEBAdoesnothavetheauthoritytoestablishoramendbenefittermswithoutalegislativechangeinthecodeoflaws.Keyelementsofthebenefitcalculationincludethebenefitmultiplier,yearsofservice,andaveragefinalcompensation.Abriefsummaryofbenefittermsforeachsystemispresentedbelow.
SCRS –AClassTwomemberwhohasseparatedfromservicewithatleastfiveormoreyearsofearnedserviceiseligibleforamonthlypensionatage65orwith28yearscreditedserviceregardlessofage.Amembermayelectearlyretirementwithreducedpensionbenefitspayableatage55with25yearsofservicecredit.AClassThreememberwhohasseparatedfromservicewithatleasteightormoreyearsofearnedserviceiseligible for amonthlypensionupon satisfying theRule of90 requirement that the total of themember’s age and themember’screditableserviceequalsat least90years. BothClassTwoandClassThreemembersareeligibletoreceiveareduceddeferredannuityatage60iftheysatisfythefive-or eight-year earned service requirement, respectively. Anincidentaldeathbenefit is alsoavailable tobeneficiariesofactiveandretiredmembersofemployerswhoparticipateinthedeathbenefitprogram. Theannual retirementallowanceofeligible retireesortheir surviving annuitants is increasedby the lesser of onepercent or five hundred dollars every July 1. Only thoseannuitantsinreceiptofabenefitonJuly1oftheprecedingyearareeligibletoreceivetheincrease.Memberswhoretireundertheearlyretirementprovisionsatage55with25yearsofservicearenoteligibleforthebenefitadjustmentuntilthesecondJuly1afterreachingage60orthesecondJuly1afterthedatetheywouldhavehad28yearsofservicecredithadtheynotretired.
PORS–AClassTwomemberwhohasseparatedfromservicewithatleastfiveormoreyearsofearnedserviceiseligibleforamonthlypensionatage55orwith25yearsofserviceregardlessofage.AClassThreememberwhohasseparatedfromservicewithatleasteightormoreyearsofearnedserviceiseligibleforamonthlypensionatage55orwith27yearsofserviceregardlessofage.BothClassTwoandClassThreemembersareeligibletoreceiveadeferredannuityatage55withfiveoreightyearsofearnedservice,respectively. Anincidentaldeathbenefit is alsoavailable tobeneficiariesofactiveandretiredmembersofemployerswhoparticipateinthedeathbenefitprogram.Accidentaldeathbenefitsarealsoprovideduponthedeathofanactivememberworkingforacoveredemployerwhosedeathwasanaturalandproximateresultofaninjuryincurredwhileintheperformanceofduty.
The retirement allowance of eligible retirees or theirsurvivingannuitantsisincreasedbythelesserofonepercentoffivehundreddollarseveryJuly1.OnlythoseannuitantsinreceiptofabenefitonJuly1oftheprecedingyearareeligibletoreceivetheincrease.
Contributions Contributions are prescribed inTitle 9 of the SouthCarolina Code of Laws. Upon recommendation by theactuary in the annual actuarial valuation, thePEBABoardmayadoptandpresenttotheSFAAforapprovalanincreaseintheSCRSandPORSemployerandemployeecontributionrates,butanysuch increasemaynot result inadifferentialbetween theemployeeand totalemployercontribution ratethatexceeds2.9percentofearnablecompensationforSCRSand5percentforPORS.AnincreaseinthecontributionratesadoptedbytheBoardmaynotprovideforanincreaseofmorethanone-halfofonepercentinanyoneyear.IfthescheduledemployeeandemployercontributionsprovidedinstatuteortherateslastadoptedbytheBoardareinsufficienttomaintainathirtyyearamortizationscheduleoftheunfundedliabilitiesoftheplans,theBoardshallincreasethecontributionratesinequalpercentageamountsfortheemployerandemployeeasnecessarytomaintainthethirty-yearamortizationperiod;and,thisincreaseisnotlimitedtoone-halfofonepercentperyear. IfthemostrecentannualactuarialvaluationoftheSystemsforfundingpurposesshowsaratiooftheactuarialvalueofsystemassetstotheactuarialaccruedliabilityofthesystem(thefundedratio)thatisequaltoorgreaterthanninetypercent,thentheboard,effectiveonthefollowingJulyfirst,maydecreasethethencurrentcontributionratesuponmakingafindingthatthedecreasewillnotresultinafundedratiooflessthanninetypercent.Anydecreaseincontributionratesmustmaintainthe2.9and5percentdifferentialsbetweentheSCRSandPORSemployer and employee contribution rates respectively. Ifcontributionratesaredecreasedpursuanttothisprovision,andthemostrecentannualactuarialvaluationofthesystemshowsafundedratiooflessthanninetypercent,theeffectiveonthefollowingJulyfirst,andannuallythereafterasnecessary,theboardshallincreasethethencurrentcontributionratesuntilasubsequentannualactuarialvaluationofthesystemshowsafundedratiothatisequaltoorgreaterthan90percent. TheRetirementSystemFundingandAdministrationActincreases employer contribution rates to 14.41 percent forSCRSand16.84percent forPORS,effectiveJuly1,2017.Italsoremovesthe2.9percentand5percentdifferentialandincreasesandestablishesaceilingonemployeecontributionrates at 9 percent and 9.75 percent for SCRS and PORSrespectively.Theemployercontributionrateswillcontinuetoincreaseannuallyby1percentthroughJuly1,2022.Thelegislation’sultimatescheduledemployerrateis18.56percentforSCRS and21.24 percent forPORS. The amortizationperiod is scheduled tobe reducedoneyear foreachof thenext10yearstoatwenty-yearamortizationperiod.Therecentpensionreformlegislationalsochangesthelong-termfundedratiorequirementfromninetytoeighty-five.
NOTES TO FINANCIAL STATEMENTS
~ 55 ~
obe
Requiredemployeecontributionrates(1)areasfollows:Contribution Plan Fiscal Year 2019 Fiscal Year 2018SCRS EmployeeClassTwo 9.00% 9.00% EmployeeClassThree 9.00% 9.00%State ORP Employee 9.00% 9.00%PORS EmployeeClassTwo 9.75% 9.75% EmployeeClassThree 9.75% 9.75%
Requiredemployercontributionrates(1)areasfollows:Contribution Plan Fiscal Year 2019 Fiscal Year 2018SCRS EmployerClassTwo 14.41% 13.41% EmployerClassThree 14.41% 13.41% EmployerIncidentalDeathBenefit 0.15% 0.15%State ORP EmployerContribution(2) 14.41% 13.41% EmployerIncidentalDeathBenefit 0.15% 0.15%PORS EmployerClassTwo 16.84% 15.84% EmployerClassThree 16.84% 15.84% EmployerIncidentalDeathBenefit 0.20% 0.20% EmployerAccidentalDeathProgram 0.20% 0.20%
(1) CalculatedonearnablecompensationasdefinedinTitle9oftheSouthCarolinaCodeofLaws.(2) Of thisemployercontribution,5%ofearnablecompensationmustberemittedbytheemployerdirectly to theORPvendor t
allocatedtothemember’saccountwiththeremainderoftheemployercontributionremittedtotheSCRS.
For theyearendedJune30,2019, theUniversity’sSCRScontributions totaled$24,298,427. TheUniversity’sPORScontributionstotaled$795,272.TotalcontributionsdirectlytotheORPswereapproximately$9,089,634(excludingthesurcharge)fromClemsonUniversityasemployerandapproximately$16,361,341fromitsemployeesasplanmembers.TheremainingemployercontributionamountssenttoSCRS(excludingthesurcharge)were$17,386,625.
Net Pension Liability AtJune30,2019,theUniversityreportedliabilitiesof$630,618,329and$8,226,555foritsproportionatesharesoftheSCRSandPORSnetpensionliabilities,respectively.ThenetpensionliabilitiesweremeasuredasofJune30,2018,andthetotalpensionliabilitiesusedtocalculatethenetpensionliabilitiesweredeterminedbyanactuarialvaluationasofJuly1,2017projectedforwardtoJune30,2018.TheUniversity’sproportionatesharesofthenetpensionliabilitieswerebasedonaprojectionoftheUniversity’slong-termshareofcontributionstothepensionplansrelativetotheprojectedcontributionsofallparticipatingemployers,actuariallydetermined.TheUniversity’sproportionateshareoftheSCRSplanincreasedby0.108207%overtheprioryear.TheUniversity’sproportionateshareofthePORSplandecreasedby0.004022%fromtheprioryear.AtJune30,2019,theUniversity’sproportionatesharesoftheSCRSandPORSplanswere2.814404%and0.290328%respectively. FortheyearendedJune30,2019,theUniversityrecognizedpensionexpenseof$71,588,453and$1,177,502forSCRSandPORS,respectively. Thenetpensionliability(NPL)iscalculatedseparatelyforeachsystemandrepresentsthatparticularsystem’stotalpensionliabilitydeterminedinaccordancewithGASBNo.67lessthatSystem’sfiduciarynetposition.NPLtotals,asofJune30,2018,forSCRSandPORSarepresentedbelow.
System
TotalPensionLiability
Plan Fiduciary Net
Position
Employers’Net Pension
Liability (Asset)
Plan FiduciaryNet Position as a Percentageof the Total Pension Liability
SCRS $ 48,821,730,067 $ 26,414,916,370 $ 22,406,813,697 54.1%PORS 7,403,972,673 4,570,430,247 2,833,542,426 61.7%
NOTES TO FINANCIAL STATEMENTS
~ 56 ~
ThetotalpensionliabilityiscalculatedbytheSystems’actuary,andeachplan’sfiduciarynetpositionisreportedintheSystems’financialstatements.ThenetpositionliabilityisdisclosedinaccordancewiththerequirementsofGASB67intheSystems’notestothefinancialstatementsandrequiredsupplementaryinformation.LiabilitycalculationsperformedbytheSystems’actuaryforthepurposeofsatisfyingtherequirementsofGASBNos.67and68arenotapplicableforotherpurposes,suchasdeterminingtheplans’fundingrequirements.
Deferred Outflows of Resources and Deferred Inflows of Resources related to Pensions AtJune30,2019,theUniversityreporteddeferredoutflowsofresourcesanddeferredinflowsofresourcesrelatedtopensionsfromthefollowingsources:
South Carolina Retirement System
DescriptionDeferred Outflows
of ResourcesDeferred Inflows
of ResourcesUniversitycontributionssubsequenttothemeasurementdate $41,685,052 $—Differencesbetweenexpectedandactualexperience 1,138,343 3,711,014Assumptionchanges 25,019,408 —Netdifferencebetweenprojectedandactualearningsonpensionplaninvestments 10,017,385 —Differencesduetochangesinproportionateshareofcontributions 22,678,889 399,502 Totaloutflowsandinflowsofresources $ 100,539,077 $ 4,110,516
Police Officers Retirement System
DescriptionDeferred Outflows
of ResourcesDeferred Inflows
of ResourcesUniversitycontributionssubsequenttothemeasurementdate $795,272 $—Differencesbetweenexpectedandactualexperience 253,473 —Assumpitoncharges 542,417 —Netdifferencebetweenprojectedandactualearningsonpensionplaninvestments 164,512 —Differenceduetochangesinproportionateshareofcontributions 257,704 79,153 Totaloutflowsandinflowsofresources $ 2,013,378 $ 79,153
The$41,685,052and$795,272reportedasdeferredoutflowsofresourcesrelatedtopensionsresultingfromUniversitycontributionspaidsubsequent to themeasurementdatefor theSCRSandPORSplans,respectively,duringtheyearendedJune30,2019willberecognizedasareductionofthenetpensionliabilitiesintheyearendingJune30,2019. OtheramountsreportedasdeferredoutflowsofresourcesanddeferredinflowsofresourcesrelatedtopensionswillbeamortizedasfollowsfortheSCRSandPORSplans,respectively:
SCRS PORS Year ended June 30: 2020 $ 32,816,030 $ 612,307 2021 23,945,477 444,607 2022 (1,408,100) 79,059 2023 (609,898) 2,980
Actuarial Assumptions and Methods Actuarialvaluationsinvolveestimatesofthereportedamountsandassumptionsabouttheprobabilityofoccurrenceofeventsfarintothefuture.Examplesincludeassumptionsaboutfutureemployment,mortality,andfuturesalaryincreases.Actuarialassumptionsandmethodsusedduringtheannualvaluationprocessaresubjecttoperiodicrevision,typicallywithanexperiencestudy,asactualresultsoveranextendedperiodoftimearecomparedwithpastexpectationsandnewestimatesaremadeaboutthefuture.SouthCarolinastatestatuterequiresthatanactuarialexperiencestudybecompletedatlastonceineachfive-yearperiod.AnexperiencereportontheSystemswasmostrecentlyissuedasofJuly1,2015. TheJune30,2018totalpensionliability,netpensionliability,andsensitivityinformationweredeterminedbytheSystems’consultingactuary,Gabriel,Roeder,SmithandCompany (GRS)andarebasedon theactuarialvaluationperformedasofJuly1,2017.Thetotalpensionliabilitywasrolled-forwardfromthevaluationdatetotheSystems’fiscalyearendedJune30,2018,usinggenerallyacceptedactuarialprinciples.
NOTES TO FINANCIAL STATEMENTS
~ 57 ~
ThefollowingtableprovidesasummaryoftheactuarialassumptionsandmethodsusedtocalculatethetotalpensionliabilityasofJune30,2018.
Actuarial cost method SCRS PORSActuarialassumptions: Actuarialcostmethod Entryagenormal Entryagenormal Investmentrateofreturn(1) 7.25% 7.25% Projectedsalaryincreases 3.0%to12.5%(variesbyservice)(1) 3.5%to9.5%(variesbyservice)(1)
Benefitadjustments lesserof1%or$500annually lesserof1%or$500annually
(1) includesinflationat2.25%
Thepost-retireemortality assumption is dependent upon themember’s job category andgender. Thebasemortalityassumptions, the2016PublicRetireesofSouthCarolinaMortality table (2016PRSC),wasdevelopedusing theSystems’mortalityexperience.ThesebaseratesareadjustedforfutureimprovementinmortalityusingpublishedScaleAAprojectedfromtheyear2016.AssumptionsusedindeterminationoftheJune30,2018totalpensionliabilityareasfollows:
Former Job Class Males FemalesEducators 2016-PRSC-Malesmultipliedby92% 2016-PRSC-Femalesmultipliedby98%
GeneralEmployeesandMembersof theGeneralAssembly 2016-PRSC-Malesmultipliedby100% 2016-PRSC-Femalesmultipliedby111%
PublicSafetyandFirefighters 2016-PRSC-Malesmultipliedby125% 2016-PRSC-Femalesmultipliedby111%
Long Term Expected Rate of Return Thelong-termexpectedrateofreturnonpensionplaninvestments,asusedintheJuly1,2015,actuarialvaluations,wasbaseduponthe30yearcapitalmarketsoutlookattheendofthethirdquarter2015.Thelong-termexpectedrateofreturnsrepresentassumptionsdevelopedusinganarithmeticbuildingblockapproachprimarilybasedonconsensusexpectationsandmarketbasedinputs.Expectedreturnsarenetofinvestmentfees. Theexpectedreturns,alongwiththeexpectedinflationrate,formthebasisfortherevisedtargetassetallocationadoptedbeginningJanuary1,2018.Thelong-termexpectedrateofreturnisproducedbyweightingtheexpectedfuturerealratesofreturnbythetargetallocationpercentageandaddingexpectedinflationandissummarizedinthetablebelow.Foractuarialpurposes,the7.25percentassumedannualinvestmentrateofreturnsetinstatuteandusedinthecalculationofthetotalpensionliabilityincludesa5.00percentrealrateofreturnanda2.25percentinflationcomponent.
Asset ClassTarget AssetAllocation
ExpectedArithmetic RealRate of Return
Long TermExpected
Portfolio RealRate of Return
GlobalEquity 47.0% GlobalPublicEquity 33.0% 6.99% 2.31% PrivateEquity 9.0% 8.73% 0.79% EquityOptionsStrategies 5.0% 5.52% 0.28%RealAssets 10.0% RealEstate(Private) 6.0% 3.54% 0.21% RealEstate(REITs) 2.0% 5.46% 0.11% Infrastructures 2.0% 5.09% 0.10%Opportunistic 13.0% GTAA/RiskParity 8.0% 3.75% 0.30% HedgeFunds(non-PA) 2.0% 3.45% 0.07% OtherOpportunisticStrategies 3.0% 3.75% 0.11%DiversifiedCredit 18.0% MixedCredit 6.0% 3.05% 0.18% EmergingMarketsDebt 5.0% 3.94% 0.20% PrivateDebt 7.0% 3.89% 0.27%ConservativeFixedIncome 12.0% CoreFixedIncome 10.0% 0.94% 0.09% CashandShortDuration(Net) 2.0% 0.34% 0.01% TotalExpectedRealReturn 100.0% 5.03% InflationforActuarialPurposes 2.25% TotalExpectedNominalReturn 7.28%
NOTES TO FINANCIAL STATEMENTS
~ 58 ~
Discount Rate Thediscountrateusedtomeasurethetotalpensionliabilitywas7.25percent.TheprojectionofcashflowsusedtodeterminethediscountrateassumedthatcontributionsfromparticipatingemployersinSCRSandPORSwillbemadebasedontheactuariallydeterminedratesbasedonprovisionsintheSouthCarolinaCodeofLaws.Basedonthoseassumptions,theSystem’sfiduciarynetpositionwasprojectedtobeavailabletomakeallprojectedfuturebenefitpaymentsofcurrentplanmembers.Therefore,thelong-termexpectedrateofreturnonpensionplaninvestmentswasappliedtoallperiodsofprojectedbenefitpaymentstodeterminethetotalpensionliability.
Sensitivity Analysis ThefollowingtablepresentstheUniversity’sproportionateshareofthenetpensionliabilitycalculatedusingthediscountrateof7.25percent,aswellaswhattheUniversity’sproportionateshareofthenetpensionliabilitywouldbeifitwerecalculatedusingadiscountratethatis1percentagepointlower(6.25percent)or1percentagepointhigher(8.25percent)thanthecurrentrate:
Sensitivity of the Net Pension Liability to Changes in the Discount Rate
System 1.00% Decrease (6.25%) Current Discount Rate (7.25%) 1.00% Increase (8.25%)SCRS $805,813,118 $630,618,329 $505,370,836PORS 11,090,426 8,226,555 5,880,806
Additional Financial and Actuarial Information DetailedinformationregardingthefiduciarynetpositionoftheplansadministeredbyPEBAisavailableintheSystems’auditedfinancialstatementsforthefiscalyearendedJune30,2018(includingtheunmodifiedauditopiniononthefinancialstatements).AdditionalactuarialinformationisavailableintheaccountingandfinancialreportingactuarialvaluationasofJune30,2018.
NOTE 9. POST-EMPLOYMENT BENEFITS OTHER THAN PENSIONS TheSouthCarolinaPublicEmployeeBenefitAuthority(PEBA)wascreatedbytheSouthCarolinaGeneralAssemblyaspartofActNo.278effectiveJuly1,2012.PEBAisastateagency responsible for theadministrationandmanagementof the state’s employee insurance programs, other post-employmentbenefitstrustsandretirementsystemsandispartoftheStateofSouthCarolinaprimarygovernment. ThegoverningboardofPEBAisaboardof11members.Themembership composition is threemembers appointedby theGovernor, twomembers appointedby thePresidentProTemporeof theSenate, twomembersappointedbytheChairmanof theSenateFinanceCommittee, twomembersappointedby theSpeaker of theHouse ofRepresentativesandtwomembersappointedbytheChairmanoftheHouseWaysandMeansCommittee. Individualsappointed to thePEBAboardmustpossesscertainqualifications.MembersofthePEBAboardservefortermsoftwoyearsanduntiltheirsuccessorsareappointedandqualify. TermscommenceonJulyfirstofevennumberedyears.ThePEBAboardappointstheExecutiveDirector.ThelawsoftheStateandthepoliciesandproceduresspecifiedbytheStateforStateagenciesareapplicabletoallactivitiesofPEBA.Bylaw,theStateFiscalAccountabilityAuthority (SFFA),which consists of fiveelectedofficials,alsoreviewscertainPEBABoarddecisionsinadministeringtheStateHealthPlanandotherpost-employmentbenefits(OPEB).
Plan Descriptions TheOtherPost-EmploymentBenefitsTrustFunds(OPEBTrusts),collectivelyreferstotheSouthCarolinaRetireeHealthInsuranceTrust Fund (SCRHITF) and theSouthCarolinaLong-TermDisability InsuranceTrust Fund (SCLTDITF),wereestablishedbytheStateofSouthCarolinaasAct195,whichbecameeffectiveonMay2008. TheSCRHITFwascreatedtofundandaccountfortheemployercostsoftheState’sretireehealthanddentalplans.TheSCLTDITFwascreatedtofundandaccountfortheemployercostsoftheState’sBasicLong-TermDisabilityIncomeBenefitPlan. In accordance withAct 195, the OPEBTrusts areadministeredbythePEBA,InsuranceBenefitsandtheStateTreasureristhecustodianofthefundsheldintrust.TheBoardofDirectorsofPEBAhasbeendesignatedastheTrustee. TheOPEBTrusts are cost-sharingmultiple-employerdefinedbenefitplans. Article5of theStateCodeofLawsdefines the twoplans and authorizes theTrustee to at anytimeadjusttheplans,includingitsbenefitsandcontributions,as necessary to insure thefiscal stability of the plans. Inaccordancewith the South Carolina Code of Laws andthe annualAppropriationsAct, the State provides post-employmenthealthanddentalandlong-termdisabilitybenefitstoretiredStateandschooldistrictemployeesandtheircovereddependents.
NOTES TO FINANCIAL STATEMENTS
~ 59 ~
Benefits TheSCRHITF is a healthcare plan that covers retiredemployees of the State of SouthCarolina, including allagencies,andpublicschooldistricts.TheSCRHITFprovideshealth and dental insurance benefits to eligible retirees.Generally,retireesareeligibleforthehealthanddentalbenefitsiftheyhaveestablishedatleasttenyearsofretirementservicecredit.FornewhiresbeginningemploymentMay2,2008andafter,retireesareeligibleforbenefitsiftheyhaveestablished25years of service for 100%employer funding and15-24yearsofservicefor50%employerfunding. TheSCLTDITFisalong-termdisabilityplanthatcoversemployees of the State of SouthCarolina, including allagenciesandpublicschooldistrictsandallparticipatinglocalgovernmental entities. TheSCLTDITFprovides disabilitypaymentstoeligibleemployeesthathavebeenapprovedfordisability.
Contributions and Funding Policies Section1-11-710of theSouthCarolinaCodeofLawsof 1976, as amended, requires these postemployment andlong-term disability benefits to be funded through annualappropriationsbytheGeneralAssemblyforactiveemployeesto thePEBA, InsuranceBenefits andparticipating retireestoPEBA,exceptfortheportionfundedthroughthepensionsurchargeandprovidedfromtheotherapplicablesourcesofthePEBA,InsuranceBenefits.ForactiveemployeeswhoarenotfundedbyStateGeneralFundappropriations,participatingemployers aremandatedbyState statute to contribute at arateassessedeachyearbytheDepartmentofAdministrationExecutiveBudgetOffice.ThecoveredpayrollsurchargefortheyearendedJune30,2019was5.50percent.TheSouthCarolinaRetirementSystemcollectsthemonthlysurchargefor all participating employers and remits it directly to theSCRHITF. Other sources of funding for the SCRHITFincludemandatorytransfersofaccumulatedPEBA,InsuranceBenefits’ reserves and incomegenerated from investments.Employer contributions also include the implicit subsidy,or age-related subsidy inherent in thehealthcarepremiumsstructure. The implicit subsidy represents a portionof thehealth care expenditures paid on behalf of the employer’sactiveemployees.ForpurposesofGASBStatementNo.75,thisexpenditureonbehalfoftheactiveemployeeisreclassifiedas a retiree health care expenditure so that the employer’scontributions towards the plan reflect the underlying age-adjusted,retireebenefitcosts. Basiclongtermdisabilitybenefitsarefundedthroughaperson’s premiumcharged toState agencies, public schooldistricts and other participating local governments.Themonthlypremiumperactiveemployeewas$3.22forthefiscalyearendedJune30,2019.TheSCLTDITFpremiumisbilledmonthlybyPEBA,InsuranceBenefitsandtransferredmonthlytotheSCLTDITF.Itisalsofundedthroughinvestmentincome. In accordancewithpart (b)ofparagraph69ofGASBStatementNo.75,participatingemployersshouldrecognize
revenueinanamountequaltotheemployer’sproportionateshareofthechangeinthecollectivenetOPEBliabilityarisingfromcontributionstotheOPEBplanduringthemeasurementperiodfromnon-employercontributingentitiesforpurposesotherthantheseparatefinancingofspecificliabilitiestotheOPEBplan.Therefore,employersshouldclassifythisrevenueinthesamemannerasitclassifiesgrantsfromotherentities. ForpurposesofmeasuringthenetOPEBliability,deferredoutflows and inflows of resources related toOPEB, andOPEBexpense,informationaboutthefiduciarynetpositionof theOPEBTrusts, and additions to anddeductions fromtheOPEBTrustsfiduciarynetpositionhavebeendeterminedonthesamebasisastheywerereportedbytheOPEBTrusts.Forthispurpose,revenuesarerecognizedwhenearnedandexpensesarerecognizedwhenincurred.Therefore,benefitandadministrativeexpensesarerecognizedwhendueandpayable.Investmentsarereportedatfairvalue. PEBA, Insurance Benefits issues audited financialstatements and required supplementary information for theOPEBTrustFunds. This information ispublicly availablethrough the InsuranceBenefits’ linkonPEBA’swebsite atwww.peba.sc.govoracopymaybeobtainedbysubmittingarequesttoPEBA,InsuranceBenefits,202ArborLakeDrive,Columbia, SC 29223. PEBA is considered a division oftheprimarygovernmentof thestateofSouthCarolinaandtherefore,OPEBTrust fund financial information is alsoincludedinthecomprehensiveannualfinancialreportofthestate. For the year ended June 30, 2019, theUniversity’sSCRHITFcontributionstotaled$22,614,074.TheUniversity’sSCLTDITFcontributionstotaled$178,729.TheUniversity’sproportionateshareoftheimplicitsubsidyrecognizedfortheyearendedJune30,2019was$65,127.
Net OPEB (Retiree Health Benefit) LiabilityAt June30, 2019 theUniversity reported liabilities of
$588,089,053and$74,025foritsproportionatesharesoftheSCRHITFandSCLTDITFnetOPEBliabilities,respectively.At June 30, 2019, theUniversity’s proportionate shares oftheSCRHITF andSCLTDITFplanswere 4.150069%and2.418150%respectively.FortheyearendedJune30,2019,theUniversityrecognizedOPEBexpenseof$35,133,223and$194,014fortheSCRHITFandSCLTDITFplans,respectively. TheNetOPEBLiability(NOL)iscalculatedseparatelyfor eachOPEBTrust Fund and represents that particularTrust’sTotalOPEBLiability(TOL)determinedinaccordancewithGASBNo. 74 less thatTrust’sfiduciarynet position.The allocation of each employer’s proportionate share ofthe collectiveNetOPEBLiability and collectiveOPEBExpensewasdeterminedusingtheemployer’spayroll-relatedcontributions over themeasurement period. Thismethodis expected to be reflective of the employer’s long-termcontribution effort aswell as be transparent to individualemployersandtheirexternalauditors.
NOTES TO FINANCIAL STATEMENTS
~ 60 ~
ThefollowingtablerepresentsthecomponentsofthenetOPEBliabilityasofJune30,2019:
OPEB TrustTotal
OPEB LiabilityPlan Fiduciary
NetPositionNet OPEBLiability
Plan Fiduciary Net Position as a Percentage of the Total OPEB Liability
SCRHITF $ 15,387,115,010 $ 1,216,530,062 $ 14,170,584,948 7.91%SCLTDITF 39,261,091 36,199,863 3,061,228 92.20%
TheTOLiscalculatedbytheTrusts’actuary,andeachTrust’sfiduciarynetpositionisreportedintheTrust’sfinancialstatements.TheNOLisdisclosedinaccordancewiththerequirementsofGASBNo.74intheTrusts’notestothefinancialstatementsandrequiredsupplementaryinformation.LiabilitycalculationsperformedbytheTrusts’actuaryforthepurposeofsatisfyingtherequirementsofGASBNos.74and75andarenotapplicableforotherpurposes,suchasdeterminingtheTrusts’fundingrequirements.
Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB AtJune30,2019,theUniversityreporteddeferredoutflowsofresourcesanddeferredinflowsorresourcesrelatedtopensionsfromthefollowingsources.
South Carolina Retiree Health Insurance Trust Fund (SCRHITF)
DESCRIPTION Deferred Outflows
of ResourcesDeferred Inflows
of ResourcesUniversity contributions subsequent to the measurement date $ 22,614,074 $ —Investment experience 2,254,962 —Liability experience 8,809,840 204,907Assumption changes — 47,888,190Outstanding inflow balance between contribution and proportionate share 4,711,704 6,691 Total outflows and inflows of resources $ 38,390,580 $ 48,099,788
South Carolina Long-Term Disability Insurance Trust Fund (SCLTDITF)
DESCRIPTION Deferred Outflows
of ResourcesDeferred Inflows
of ResourcesUniversity contributions subsequent to the measurement date $ 178,729 $ —Investment experience 43,002 —Liability experience — 4,527Assumption changes — 4,823Outstanding inflow balance between contribution and proportionate share — 4,880 Total outflows and inflows of resources $ 221,731 $ 14,230
ThenetamountofdeferredoutflowsofresourcesanddeferredinflowsofresourcesrelatedtoretireehealthbenefitswillbeamortizedasfollowsfortheSCRHITFandSCLTDITFplans,respectively:
SCRHITF SCLTDITF Year ended June 30: 2020 $ (6,263,042) $ 10,471 2021 (6,263,042) 10,471 2022 (6,263,042) 10,471 2023 (6,504,512) 5,190
2024 and thereafter (7,029,645) (7,831)
Actuarial Assumptions and Methods Actuarialvaluationsofanongoingplaninvolveestimatesofthevalueofreportedamountsandassumptionsabouttheprobabilityofoccurrenceofeventsfarintothefuture. Examplesincludeassumptionsaboutfutureemployment,mortality,andthehealthcarecosttrend.Actuariallydeterminedamountsaresubjecttocontinualrevisionasactualresultsarecomparedwithpastexpectationsandnewestimatesaremadeaboutthefuture.Theschedulesoffundingprogress,presentedasrequiredsupplementaryinformationfollowingthenotestothefinancialstatements,presentmulti-yeartrendinformationaboutwhethertheactuarialvaluesofplanassetsareincreasingordecreasingovertimerelativetotheactuarialaccruedliabilitiesforbenefits. Projectionsofbenefitsforfinancialreportingpurposesarebasedonthesubstantiveplans(asunderstoodbytheemployerandplanparticipants)andincludethetypesofbenefitsprovidedatthetimethevaluationandthehistoricalpatternofsharingofbenefitcostsbetweentheemployerandplanmemberstothatpoint.Theactuarialmethodsandassumptionsusedincludetechniquesthataredesignedtoreducetheeffectsofshort-termvolatilityinactuarialaccruedliabilitiesandtheactuarialvalueofassets,consistentwiththelong-termperspectiveofthecalculations.
NOTES TO FINANCIAL STATEMENTS
~ 61 ~
AdditionalinformationasofthelatestactuarialvaluationforSCRHITF:
Actuarial Assumptions SCRHIFTValuationdate: June30,2017
Actuarialcostmethod: Entryagenormal
Inflation: 2.25%
Investmentrateofreturn: 4.00,netofOPEBPlaninvestmentexpense,includinginflation
Singlediscountrate: 3.62%asofJune30,2018
Demographicassumptions: BasedontheexperiencestudyperformedfortheSouthCarolinaRetirementSystemsforthe5-yearperiodendingJune30,2015
Mortality:
Forhealthyretirees,the2016PublicRetireesofSouthCarolinaMortalityTableforMalesandthe2016RublicRetireesofSouthCarolinaMortalityTableforFemalesareusedwithfullygenerationalmortalityprojectionsbasedonScaleAAfromtheyear2016.Multipliersareappliedtothebasetablesbasedongenderandemploymenttype.
Healthcaretrendrate: Initial trendstartingat6.75%andgraduallydecreasing toanultimate trendrateof4.15%overaperiodof14years
Agingfactors: Basedonplanspecificexperience
Retireeparticipation79%forretireeswhoareeligibleforfundedpremiums59%participationforretireeswhoareeligibleforPartialFundedPremiums20%participationforretireeswhoareeligibleforNon-FundedPremiums
Notes: Therewerenobenefitchangesduringtheyear.Thediscountratechangedfrom3.59%asofJune30,2017to3.62%asofJune30,2018.
AdditionalinformationasofthelatestactuarialvaluationforSCLTDITF:
Actuarial Assumptions SCLTDITFValuationdate: June30,2017
Actuarialcostmethod: Entryagenormal
Inflation: 2.25%
Investmentrateofreturn: 4.00,netofPlaninvestmentexpense,includinginflation
Singlediscountrate: 3.91%asofJune30,2018
Salary, Termination, and RetirementRates:
BasedontheexperiencestudyperformedfortheSouthCarolinaRetirementSystemsforthe5-yearperiodendingJune30,2015
DisabilityIncidence: TheratesusedinthevaluationarebasedontheratesdevelopedfortheSouthCarolinaRetirementSystems pension plans
DisabilityRecovery: Forparticipantsinpayments,1987CGDTGroupDisability,foractiveemployees,60%wereassumedtorecoverafterthefirstyearand92%wereassumedtorecoverafterthefirsttwoyears
Offsets: 40%areassumedtobeeligibleforSocialSecuritybenefits;assumedpercentagewhowillbeeligibleforapensionplanoffsetvariesbasedonemployeegroup
Expenses: Thirdpartyadministrativeexpensesareincludedinthebenefitprojections
Notes: Therewerenobenefitchangesduringtheyear.Thediscountratechangedfrom3.87%asofJune30,2017to3.91%asofJune30,2018
TheactuarialvaluationwasperformedasofJune30,2017.UpdateprocedureswereusedtorollforwardthetotalOPEBliabilitytoJune30,2018.
NOTES TO FINANCIAL STATEMENTS
~ 62 ~
Long Term Expected Rate of Return Thelong-termexpectedrateofreturnsrepresentassumptionsdevelopedusinganarithmeticbuildingblockapproachprimarilybasedonconsensusexpectationsandmarketbasedinputs.Theexpectedreturns,alongwiththeexpectedinflationrate,formthebasisforthetargetassetallocationadoptedatthebeginningofthe2017fiscalyear.Thelong-termexpectedrateofreturnisproducedbyweightingtheexpectedfuturerealratesofreturnbythetargetallocationpercentageandaddingexpectedinflation.Thisinformationissummarizedinthefollowingtable:
AssetClassTargetAssetAllocation
Long-TermExpectedRealRateofReturn
AllocationWeightedLong-TermExpectedRealRateofReturn
U.S.DomesticFixedIncome 80.00% 2.09% 1.67%Cash 20.00% 0.84% 0.17% Total 100.00% 1.84%ExpectedInflation 2.25% TotalReturn 4.09%
InvestmentReturnAssumption 4.00%
Discount Rate TheSingleDiscountRateof3.62%wasusedtomeasurethetotalOPEBliabilityfortheSCRHITF.TheaccountingpolicyforthisplanistosettheSingleDiscountRateequaltotheprevailingmunicipalbondrate.Duetotheplan’sinvestmentandfundingpolicies,thedifferencebetweenablendeddiscountrateandthemunicipalbondratewouldbelessthanseveralbasispoints(severalhundredthsofonepercent). ASingleDiscountRateof3.91%wasusedtomeasurethetotalOPEBliabilityfortheSCLTDITF.ThisSingleDiscountRatewasbasedonanexpectedrateofreturnonplaninvestmentsof4.00%andamunicipalbondrate3.62%.TheprojectionofcashflowstodeterminethisSingleDiscountRateassumedthatemployercontributionswillremain$38.64peryearforeachcoveredactiveemployee.Basedontheseassumptions,theplan’sFiduciaryNetPositionandfuturecontributionsweresufficienttofinancethebenefitpaymentsthroughtheyear2037.Asaresult,thelong-termexpectedrateofreturnonplaninvestmentswasappliedtoprojectbenefitpaymentsthroughtheyear2037,andthemunicipalbondratewasappliedtoallbenefitpaymentsafterthatdate.
Sensitivity Analysis ThefollowingtablepresentstheUniversity’sproportionateshareoftheSCRHITFnetotherpostemploymentbenefits(OPEB)liabilitycalculatedusingthediscountrateof3.62percent,aswellaswhattheUniversity’sproportionateshareofthenetOPEBliabilitywouldbeifitwerecalculatedusingadiscountratethatis1percentagepointlower(2.62percent)or1percentagepointhigher(4.62percent)thanthecurrentrate:
Sensitivity of the SCRHITF Net OPEB Liability to Changes in the Discount Rate1.00% Decrease (2.62%)
$692,825,399Current Discount Rate (3.62%)
$588,089,0531.00% Increase (4.62%)
$503,663,266
RegardingthesensitivityoftheSCRHITF’snetOPEBliabilitytochangesinthehealthcarecosttrendrates,thefollowingtablepresentstheUniversity’sproportionateshareoftheSCRHITF’snetOPEBliability,calculatedusingtheassumedtrendratesaswellaswhattheUniversity’sproportionateshareoftheSCRHITF’snetOPEBliabilitywouldbeifwerecalculatedusingatrendratethatisonepercentloweroronepercenthigher.
1.00% Decrease$483,902,343
Current Healthcare CostTrend Rate$588,089,053
1.00% Increase$722,783,173
ThefollowingtablepresentstheUniversity’sproportionateshareoftheSCLTDITFnetOPEBliabilitycalculatedusingthediscountrateof3.91percent,aswellaswhattheUniversity’sproportionateshareofthenetOPEBliabilitywouldbeifitwerecalculatedusingadiscountratethatis1percentagepointlower(2.91percent)or1percentagepointhigher(4.91percent)thanthecurrentrate:
Sensitivity of the SCLTDITF Net OPEB Liability to Changes in the Discount Rate1.00% Decrease (2.91%)
$110,630
Current Discount Rate (3.91%)$74,025
1.00% Increase (4.91%)$38,300
NOTES TO FINANCIAL STATEMENTS
~ 63 ~
Additional Financial and Actuarial Information InformationcontainedintheseNotestotheSchedulesofEmployerAllocationoftheNetOPEBLiability,ContributionsfromNon-employerContributingEntities,andImplicitSubsidyandtheSchedulesofEmployerAllocationoftheOPEBExpenseandDeferredOutflowsandInflowsofResourcesRelatedtoOPEB(theSchedules)werecompiledfromtheOPEBTrustFundsauditedfinancialstatementsforthefiscalyearendedJune30,2018,andtheaccountingandfinancialreportingactuarialvaluationasofJune30,2018.AdditionalfinancialinformationsupportingthepreparationoftheSchedules(includingtheunmodifiedauditopiniononthefinancialstatementsandrequiredsupplementaryinformation)isavailableintheOPEBTrustFundsauditedfinancialstatements.EmployersareencouragedtoreviewIllustrationIIinAppendixCofGASBStatementNo.75,whichprovidesasamplefootnotedisclosureandrequiredsupplementaryinformationforacost-sharingmultiple-employerdefinedbenefitplan.
NOTE 10.DEFERRED COMPENSATION PLANS SeveraloptionaldeferredcompensationplansareavailabletoStateemployeesandemployersofitspoliticalsubdivisions.AllClemsonUniversityemployeesmayparticipateinthedeferredcompensationplans,exceptthoseinstudentemploymentpositions.CertainemployeesoftheUniversityhaveelectedtoparticipate.Themultiple-employerplans,createdunderInternalRevenueCodeSections457,401(k),and403(b),areadministeredbythirdpartiesandarenotincludedintheComprehensiveAnnualFinancialReportoftheStateofSouthCarolina.CompensationdeferredundertheSection401(k),457and403(b)plansisplacedintrustforthecontributingemployee.TheStatehasnoliabilityforlossesundertheplans.EmployeesmaywithdrawthecurrentvalueoftheircontributionswhentheyterminateStateemploymentifpermittedbytheplan.Eligibilityrulesandpenaltiesmayapply.Employeesmayalsowithdrawcontributionspriortoterminationiftheymeetrequirementsspecifiedbytheapplicableplan.InaccordancewithIRSregulationseffectiveJanuary1,2009,ClemsonUniversityadopteda403bplandocument.Undertheplan,loansandfinancialhardshipdistributionsarepermitted.Fifteenyearsofservicecatch-upcontributionsarenotpermitted.
NOTE 11.LONG-TERM LIABILITIES Long-termliabilityactivityfortheyearendedJune30,2019wasasfollows:
Long-Term Liabilities
Description July 1, 2018 Additions Reductions June 30, 2019Due WithinOne Year
Bonds payable and capital lease obligations: General obligation bonds $ 213,380,000 $ 5,635,000 $ 9,415,000 $ 209,600,000 $ 10,240,000 Revenue bonds 281,050,000 — 6,580,000 274,470,000 6,900,000 Athletic facilities revenue bonds 137,900,000 4,170,000 133,730,000 4,345,000 Subtotal bonds payable 632,330,000 5,635,000 20,165,000 617,800,000 21,485,000 Unamortized revenue bond premium 48,760,680 748,890 2,613,113 46,896,457 2,650,558 Total bonds payable 681,090,680 6,383,890 22,778,113 664,696,457 24,135,558 Capital leases payable 11,991,334 605,528 908,958 11,687,905 850,243 Total bonds and capital leases payable 693,082,014 6,989,418 23,687,071 676,384,362 24,985,801
Other liabilities: Accrued compensated absences 26,129,000 15,168,680 12,941,680 28,356,000 14,561,607 Funds held for others 6,871,002 80,849 — 6,951,851 — Net pension liability 617,272,251 105,849,432 84,276,798 638,844,885 — Net postemployment benefit liability 557,175,950 54,742,251 23,755,123 588,163,078 — Total other liabilities 1,207,448,203 175,841,212 120,973,601 1,262,315,814 14,561,607 Total long-term liabilities $ 1,900,530,217 $ 182,830,630 $ 144,660,672 $ 1,938,700,175 $ 39,547,408
AdditionalinformationregardingBondsandNotesPayableisincludedinNote6.AdditionalinformationregardingCapitalLeaseObligationsisincludedinNote7.Thebalanceinthelong-termliabilityaccount“Fundsheldforothers”representstheFederalliabilityforthePerkinsLoanprogram.
NOTES TO FINANCIAL STATEMENTS
~ 64 ~
NOTE 12.CONSTRUCTION COSTS AND COMMITMENTS Capitalized TheUniversityhasobtainedorhasplanstoobtainthenecessaryfundingfortheacquisition,construction,renovation,andequippingofcertainfacilitieswhichwillbecapitalizedintheapplicablecapitalassetcategoriesuponcompletion.ManagementestimatesthattheUniversityhassufficientresourcesavailableand/orfutureresourcesidentifiedtosatisfactorilycompletetheconstructionofsuchprojectswhichareexpectedtobecompletedinvaryingphasesoverthenext2or3yearsatanestimatedcostof$642,928,065The$642,928,065includesestimatedcostsof$236,738,905forcapitalprojectscurrently inprogressplus$406,189,160estimatedcostsforothercapitalprojectsalreadyinservice.Ofthetotalestimatedcost,$142,325,477wasunexpendedatJune30,2019.OfthetotalexpendedthroughJune30,2019,theUniversityhascapitalizedsubstantiallycompleteandinuseprojectsintheamountof$271,846,312.OftheunexpendedbalancetheUniversityhasremainingcommitmentbalancesof$66,148,660withcertainpropertyowners,engineeringfirms,constructioncontractors,andvendorsrelatedtotheseprojects.RetainagespayableonthesecapitalizedprojectsasofJune30,2019,was$2,140,289.CapitalprojectsatJune30,2019whichconstituteconstructioninprogressthataretobecapitalizedwhencompletedarelistedbelow.
Construction Costs and Commitments Approximate Cost
Amount ExpendedProject
College of Business School construction $ 87,500,000 $ 53,357,062Calhoun Energy Building addition 460,000 25,366Center for Human Genetics 950,000 807,143Chapel construction 5,000,000 341,321Child care facility construction 5,000,000 597,765Clemson Center renovations and upfit 995,000 157,661CURI EIC voltage capacity increase 1,242,600 837,313Daniel renovation and expansion 1,000,000 599,345Douthit Hills shell space upfit 250,000 43,034Duke Innovation Building upfit 125,000 32,517Electrical distribution upgrade 75,290,932 24,506,283Electrical infrastructure maintenance and improvements 1,118,674 1,118,674IPTAY Center expansion and renovation 12,000,000 6,939,347Jervey Championship Plaza 808,000 769,181Manufacturing Innovation Building 4,000,000 1,865,759Newman Road widening and construction 1,590,464 864,318Outdoor Fitness Wellness construction 12,500,000 5,858,396Perimeter Zeta Theta intersection 694,100 504,667Perimeter/Newman Road signalization 627,135 512,183Recycle operations 500,000 74,443Reeves Football Operations Center renovation 567,200 556,662SCBG Duck pond dock renovation 674,800 512,250SCDOT Bike Trail cost share 500,000 250,000Soccer Operations Complex construction 8,000,000 292,579Softball Complex construction 13,000,000 5,922,678WEP Tower and Chiller addition 1,470,000 1,341,719West Energy Plant Chiller #4 A 875,000 439,200 Total construction costs and commitments $ 236,738,905 $ 109,126,866
TheamountexpendedincludesonlycapitalizedprojectexpensesandcapitalizedinterestonconstructiondebtforprojectslessthansubstantiallycompleteandnotinserviceatJune30,2019.Nononcapitalizedexpendituresareincludedinthesetotals.
Non-Capitalized AtJune30,2019theUniversityhadinprogressothercapitalprojectswhichwillnotbecapitalizedwhencomplete.Theseprojectsareforreplacements,repairs,and/orrenovationstoexistingfacilities.Estimatedcostsonthesenon-capitalizedprojectstotal$70,456,965.Thisamountincludescostsincurredtodateof$40,510,190andestimatedcoststocompleteof$29,946,775.TheUniversityhasremainingcommitmentbalanceswithcertainpartiesrelatedtotheseprojectsof$6,436,971.Retainagespayableonthenon-capitalizedprojectsasofJune30,2019,was$147,900.TheUniversityanticipatesfundingtheseprojectsoutofcurrentresources,currentandfuturebondissues,statecapitalimprovementbondproceeds,privategiftsandstudentfees.
NOTES TO FINANCIAL STATEMENTS
~ 65 ~
NOTE 13.RELATED PARTIES CertainseparatelycharteredlegalentitieswhoseactivitiesarerelatedtothoseoftheUniversityexistprimarilytoprovidefinancialassistanceandothersupporttotheUniversityanditseducationalprogram. The activities of these entities are not included in theUniversity’sfinancialstatements.However,theUniversity’sstatementsincludetransactionsbetweentheUniversityanditsrelatedparties. In accordancewithGovernmentalAccountingStandardsBoard (GASB)Codification Sections 2100,Defining theFinancialReportingEntity,andSection2600,ReportingEntityandComponentUnitPresentationandDisclosure,managementannually reviews its relationshipswith the related partiesdescribedinthisnote.TheUniversityexcludedtheserelatedpartiesfromthereportingentitybecauseitisnotfinanciallyaccountableforthem. Followingisamoredetaileddiscussionofeachoftheseentities and a summary of significant transactions (if any)betweentheseentitiesandClemsonUniversity.
Clemson University Research Foundation TheClemsonUniversityResearchFoundation(CURF)is a separately chartered corporation established to solicitresearchgrantsandcontractsandthencontracttheUniversitytoperformtheresearch.CURF’sactionsaregovernedbyitsBoardofDirectors. TheUniversityperformsresearchanddevelopmentunderperformanceagreementsforCURF,andreceivespaymentforalldirectandindirectcostswhichareincurredinaccordancewith the terms of the performance agreements. Revenuestotaling$116,898fromCURFwererecordedbytheUniversityin the Statement ofRevenues, Expenditures andChangesinNet Position as operating nongovernmental grants andcontracts.GrantsandcontractsreceivableintheStatementofNetPositioninclude$52,055duefromCURFatJune30,2019. TheUniversity remitted $290,654 toCURF per theoperating agreement between the two entities. CURFreimbursedtheUniversity$35,478forsalariesfortimedevotedbyUniversityemployeestoCURF.
Clemson Alumni Association TheClemsonAlumniAssociationisaseparatelycharteredcorporationestablishedtoserveClemsonUniversityalumniand promote thewelfare and future development of theUniversity in its educational, scientific, and programmaticpurposes. TheAlumniAssociation contributed $1,080,445 totheUniversity, recognized as nonoperating gifts, to fundadministration, engagement,marketing, and events relatedto theAlumniAssociation. TheAlumniAssociation alsoreimbursedtheUniversity$15,971forsalariesfortimedevotedbyUniversityemployeesand$7,741ofotherexpenditures.TheUniversity administers contracts for licensingof classringsandsportsapparel.TheUniversityremitted$414,331totheAlumniAssociation,primarilyconsistingoflicensingroyalties,forthefiscalyearendingJune30,2019. Clemson University Continuing Education and Conference Complex Corporation The ClemsonUniversity Continuing Education andConferenceComplexCorporation(FinanceCorporation),isaseparatelycharteredcorporationestablishedinSeptember,1993,toconstruct,operateandmanagethegolfcourseandhotelcomponentsoftheClemsonUniversityContinuingEducationandConferenceComplex.TheFinanceCorporation’sactionsaregovernedbyitsBoardofDirectors.TheUniversitybilledtheFinanceCorporation$48,590forsalariesfortimedevotedbyUniversityemployeestotheFinanceCorporation.
Clemson Architectural Foundation The ClemsonArchitectural Foundation (CAF) is aseparatelycharteredeleemosynarycorporationestablishedtosupportandenrichtheprofessionalprogramsintheCollegeofArchitecture,Arts andHumanities. CAF’s actions aregovernedbyitsBoardofTrustees. TheUniversity’s financial statements reflect $854,804inexpensesprimarilytoreimburseCAFforadministrative,educational, and facilities expenses incurred at theCharlesE.DanielCenterforBuildingResearchandUrbanStudiesinGenoa,Italy,whichisownedbyCAF.
Clemson University Real Estate Foundation TheClemsonUniversityRealEstateFoundation, Inc.,isaseparatelycharteredentityorganizedtohold,andinvestacquiredrealestateproperty.TheRealEstateFoundation’sactionsaregovernedbyitsBoardofDirectors.ThisentityhadnotransactionswiththeUniversityanddidnotsignificantlyrequirethetimeorserviceofanyUniversityemployees.
NOTES TO FINANCIAL STATEMENTS
~ 66 ~
NOTE 14.TRANSACTIONS WITH STATE ENTITIES TheUniversityisgrantedanannualappropriationforoperatingpurposesasauthorizedbytheGeneralAssemblyoftheStateofSouthCarolina.Stateappropriationsarerecognizedasrevenuewhenreceivedandavailable.Amountsthatarenotexpendedbyfiscalyear-endlapseandarerequiredtobereturnedtotheGeneralFundoftheStateunlesstheUniversityreceivesauthorizationfromtheGeneralAssemblytocarrythefundsovertothenextyear. TheoriginalappropriationistheUniversity'sbasebudgetamountpresentedintheGeneralFundscolumnofSections14and45ofPartIAofthe2018-19AppropriationAct.ThefollowingisareconciliationoftheoriginalappropriationasenactedbytheGeneralAssemblytostateappropriationsrevenuereportedinthefinancialstatementsforthefiscalyearendedJune30,2019:
State Appropriations
Description Educational and General
Public Service Total
Original appropriation $ 85,303,811 $ 42,957,592 $ 128,261,403Allocation for health and dental plan contributions 726,943 263,734 990,677Allocation for SCRS and POS retirement contributions 602,793 300,423 903,216Appropriation allocations from the State Commission on Higher Education: For Academic Endowment Match 32,772 — 32,772 STEM Equipment Appropriation 290,993 — 290,993 Advanced Materials Appropriation 5,000,000 — 5,000,000 For Clemson Agriculture Education Teachers - teacher recruitment — 1,008,253 1,008,253 Total state appropriations $ 91,957,312 $ 44,530,002 $ 136,487,314
TheUniversityreceivedsubstantialfundingfromtheCommissiononHigherEducation(“CHE”)forscholarshipsonbehalfofstudentsthatareaccountedforasoperatingstategrantsandcontracts.AdditionalamountsreceivedfromCHEareaccountedforasbothoperatingandnonoperatingrevenues,dependingupontherequirementofdeliverableswithacurrentorpotentialfutureeconomicvalue.TheUniversityalsoreceivesStatefundsfromvariousotherStateagenciesforsponsoredresearchandpublicserviceprojects.FollowingisasummaryofamountsreceivedfromStateagenciesforscholarships,sponsoredresearch,capitalandpublicserviceprojectsforthefiscalyearendedJune30,2019:
Other Amounts Recognized from State Agencies
Description Operating Revenues
Nonoperating Revenues
Capital and Endowment
Proceeds TotalReceived from the Commission on Higher Education (CHE): LIFE Scholarships $ 29,356,764 $ — $ — $ 29,356,764 Palmetto Scholarships 31,109,136 — — 31,109,136 Need-Based Grants 2,590,991 — — 2,590,991 HOPE Scholarships 26,600 — — 26,600Received from the Department of Education - STEM 1,750,000 — — 1,750,000Received from the Department of Education - Other 635,897 — — 635,897Received from various other state agencies 4,791,456 — — 4,791,456Received from agencies outside South Carolina 493,162 — — 493,162Received from PEBA (nonemployer contributions for retiree health
care and LTD plans) 7,779,194 — — 7,779,194Lottery fund proceeds for Garrison Arena — — 6,800,000 6,800,000Capital reserve funding for Research Infrastructure — — 3,000,000 3,000,000State appropriated funds for CURI Grid Simulator — — 49,574 49,574 Total other amounts recognized from state agencies $ 78,533,200 $ — $ 9,849,574 $ 88,382,774
TheUniversityprovidednosignificantservicesfreeofchargetoanyStateagencyduringthefiscalyear;however,theUniversitydidprovidecomputerservicesandinformationsystemsdevelopmentforafeetootherStateagenciesduringthefiscalyear.Totalfeesreceivedwere$32,147,664comprisedof$449,937infeesforcomputerservicesclassifiedasotheroperatingrevenues,and$31,697,727ininformationandsystemsdevelopmentfeesclassifiedassalesandservicesofauxiliaryenterprises. Also,theUniversitycollectedandremitted$11,175inpesticidepenaltiesandotherfeestotheStateGeneralFund. ServicesreceivedatnocostfromStateagenciesincludemaintenanceofcertainaccountingrecordsbytheComptrollerGeneral;banking,bondtrusteeandinvestmentservicesfromtheStateTreasurer;legalservicesfromtheAttorneyGeneral;andgrantsservicesfromtheGovernor'sOffice.
NOTES TO FINANCIAL STATEMENTS
~ 67 ~
OtherservicesreceivedatnocostfromthevariousofficesoftheStateBudgetandControlBoardincludepensionplanadministration,insuranceplansadministration,auditservices,personnelmanagement,assistanceinthepreparationoftheStateBudget,reviewandapprovalofcertainbudgetamendments,procurementservices,andothercentralizedfunctions. TheUniversityhadfinancialtransactionswithvariousStateagenciesduringthefiscalyear.SignificantpaymentsweremadetodivisionsoftheStateBudgetandControlBoardforpensionandinsuranceplansemployeeandemployercontributions,insurancecoverage,officesupplies,andinteragencymail.Significantpaymentswerealsomadeforunemploymentandworkers'compensationcoverageforemployeestotheEmploymentSecurityCommissionandStateAccidentFund.Theamountsof2019expendituresapplicabletorelatedtransactionswithstateentitiesarenotreadilyavailable.
NOTE 15.RISK MANAGEMENT TheUniversity is exposed tovarious risksof loss andmaintainsStateorcommercialinsurancecoverageforeachofthoserisks.Managementbelievessuchcoverageissufficienttoprecludeanysignificantuninsuredlossesforthecoveredrisks.Therewerenosignificant reductions in insurancecoveragefromcoverageintheprioryear.Thecostsofsettledclaimshavenotexceededthiscoverageinanyofthepastthreeyears.TheUniversitypaysinsurancepremiumstocertainotherStateagenciesandcommercialinsurerstocoverrisksthatmayoccurinnormaloperations.Theinsurerspromisetopaytooronbehalfoftheinsuredforcoveredeconomiclossessustainedduringthepolicyperiodinaccordwithinsurancepolicyandbenefitprogramlimits. Statemanagement believes it ismore economical tomanagecertainrisksinternallyandsetasideassetsforclaimsettlement.SeveralStatefundsaccumulateassetsandtheStateitselfassumessubstantiallyallrisksforthefollowing:
(1) Claims of State employees for unemploymentcompensation benefits (Employment SecurityCommission);
(2) Claims of covered employees for workers’compensation benefits for job-related illnesses orinjuries(StateAccidentFund);
(3) Claims of covered public employees for healthand dental insurance benefits (Officeof InsuranceServices);and
(4) Claimsofcoveredpublicemployees for long-termdisability andgroup-life insurance benefits (OfficeofInsuranceServices).
EmployeeselecthealthcoveragethrougheitherahealthmaintenanceorganizationorthroughtheState’sself-insuredplan. All of the other coverages listed above are throughtheapplicableStateself-insuredplanexceptdependentandoptionallifepremiumsareremittedtocommercialcarriers. TheUniversityandotherentitiespaypremiums to theState’sInsuranceReserveFund(IRF)whichissuespolicies,accumulatesassetstocovertherisksofloss,andpaysclaimsincurredforcoveredlossesrelatedtothefollowingUniversityassets,activities,and/orevents:
(1) Theftof,damageto,ordestructionofassets;(2) Realproperty,itscontents,andotherequipment;(3) Motor vehicles, aircraft, andwatercraft (inland
marine);
(4) Torts;(5) Businessinterruptions;(6) Naturaldisasters;and(7) Medicalmalpracticeclaimsagainstcoveredinfirmaries
andemployees.
The IRF is a self-insurer andpurchases reinsurance tobtaincertainservicesandspecializedcoverageandtolimitossesintheareasofproperty,boilerandmachinery,automobileiability,andmedicalprofessionalliabilityinsurance.Also,heIRFpurchasesreinsuranceforcatastrophicpropertyandedicalprofessionalliabilityinsurance.Reinsurancepermitsartialrecoveryoflossesfromreinsurers,buttheIRFremainsrimarily liable. The IRFpurchases insurance for aircraftndoceanmarinecoverage.TheIRF’sratesaredeterminedctuarially.
State agencies and other entities are the primaryarticipantsintheState’sHealthandDisabilityInsuranceFundndintheIRF.
TheUniversity obtains coverage through commercialnsurersforemployeefidelitybondinsurance.Allemployeesre covered for $1,000,000 forCommercialCrime. Thisoverageincludesthefollowing:
(1) Blanketemployeedishonesty;(2) Forgery/alterations;(3) Theft,disappearanceofmoneyandsecurity;(4) Computerfraud;and(5)FaithfulPerformanceofduty
olltmppaapaiac
Inaddition,theCUExecutiveVicePresidentandChiefFinancialOfficeriscoveredfor$250,000underaspecificpublicofficialbond. CUManagerCash&TreasuryServices,CUDirectorofAccountingforRelatedOrganizations,PresidentandCEOforClemsonUniversityFoundation,ChiefFinancialOfficer andTreasurer forClemsonUniversityFoundation,SeniorFinancialAnalystandProjectManagerforClemsonUniversity Foundation,CUDirector of Student FinancialServices,BusinessOfficer for Finance andAdministrationforCUFoundationandCUExecutiveVicePresident&ChiefFinancialOfficerareeachcoveredundera$2,000,000bond. TheUniversityhasrecordedinsurancepremiumexpensesandexpensesfordeductiblesinapplicablefunctionalexpensecategories. TheUniversityhasnottransferredtheportionoftheriskof loss related to insurance policy deductibles, and policylimits for all coverage to a State or commercial insurer.
NOTES TO FINANCIAL STATEMENTS
~ 68 ~
TheUniversity has not reported an estimated claims lossexpenditure,andtherelatedliabilityatJune30,2019,basedontherequirementsofGASBStatement’sNo.10andNo.30,whichstatethataliabilityforclaimsmustbereportedonlyif information prior to issuance of thefinancial statementsindicatesthatitisprobablethatanassethasbeenimpairedoraliabilityhasbeenincurredonorbeforeJune30,2019,andtheamountofthelossisreasonablyestimable. Inmanagement’s opinion, claims losses in excess ofinsurance coverage are unlikely and, if incurred,wouldbe insignificant to the University’s financial position.Furthermore,thereisnoevidenceofassetimpairmentorotherinformation to indicate thata lossexpenditureand liabilityshouldberecordedatyear-end.Thereforenolossaccrualhasbeenrecorded.
Enterprise Risk Management Initiative ClemsonUniversity engages in an Enterprise RiskManagement(ERM)programdefinedbyTheCommitteeofSponsoringOrganizations(COSO)asa“process,effectedbyanentity’sboardofdirectors,managementandotherpersonnel,appliedinstrategy-settingandacrosstheenterprise,designedto identify potential events thatmay affect the entity, andmanagerisktobewithinitsriskappetite,toprovidereasonableassurance regarding the achievement of entity objectives”.TheBoardofTrusteesensuresappropriateERMframeworkis in place and functional to appropriatelymanage risks atanenterpriselevel.ThePresidentandExecutiveLeadershipTeamestablishesandmanagestheframeworkforasustainableenterpriseriskmanagementprocess.TheUniversity’sERMprocessincorporatesthefundamentalsofriskidentification,riskassessment,risktreatment,riskmonitoringandriskreview.
NOTE 16.CONTINGENCIES AND LITIGATION TheUniversityisinvolvedinanumberoflegalproceedingsandclaimswithvariouspartieswhicharoseinthenormalcourseofbusinessandcoverawiderangeofmatters.Because,intheopinionofmanagementandcounsel,theriskofmateriallossinexcessofinsurancecoveragefortheseitemsisremote,theoutcomeofthelegalproceedingsandclaimsisnotexpectedtohaveamaterialeffectonthefinancialpositionoftheUniversity.Therefore,anestimatedliabilityhasnotbeenrecorded. ThevariousfederalprogramsadministeredbytheUniversityforfiscalyear2019andprioryearsaresubjecttoexaminationbythefederalgrantoragencies.Atthepresenttime,amounts,ifany,whichmaybeduefederalgrantorshavenotbeendeterminedbuttheUniversitybelievesthatanysuchamountsintheaggregatewouldnothaveamaterialadverseeffectonthefinancialpositionoftheUniversity.Therefore,anestimatedlosshasnotbeenrecorded.
NOTE 17.OPERATING EXPENSES BY FUNCTION OperatingexpensesbyfunctionalclassificationfortheyearendedJune30,2019aresummarizedasfollows:
Operating Expenses by Function
Description
Compensation and Employee
Benefits
Servicesand
Supplies Utilities Depreciation
Scholarshipsand
Fellowships TotalInstruction $ 244,641,001 $ 37,311,219 $ 1,641,475 $ — $ 304,703 $ 283,898,398Research 122,979,917 57,430,690 2,051,277 — 1,838,722 184,300,606Public Service 52,913,336 19,346,935 1,455,440 — 216,250 73,931,961Academic Support 51,477,313 15,143,596 816,330 — 10,160 67,447,399Student Services 31,994,227 16,564,456 325,139 — 84,714 48,968,536Institutional Support 38,996,374 13,042,065 454,834 — — 52,493,273Operation and Maintenance 20,643,987 44,860,638 5,582,491 — — 71,087,116of PlantScholarships and Fellowships 4,816 177,223 — — 31,124,116 31,306,155Auxiliary Enterprises 68,500,054 115,689,607 8,220,588 — — 192,410,249Depreciation — — — 59,346,439 — 59,346,439
Total Operating Expenses by Function $ 632,151,025 $ 319,566,429 $ 20,547,574 $ 59,346,439 $ 33,578,665 $ 1,065,190,132
NOTES TO FINANCIAL STATEMENTS
~ 69 ~
NOTE 18.DONOR-RESTRICTED ENDOWMENTS Ifadonorhasnotprovidedspecificinstructions,statelawpermitstheBoardofTrusteestoauthorizeforexpensethenetappreciation(realizedandunrealized)oftheinvestmentsofendowmentfunds.Anynetappreciationthatisspentisrequiredtobespentforthepurposesforwhichtheendowmentwasestablished. InaccordancewiththespendingpolicyadoptedbytheClemsonUniversityBoardofTrusteesin1998,endowment-derivedprogramexpensesarebasedontheendowmentcarryingvaluefromthepreviousyearatapercentagesetbytheBoard.Forfiscalyear2019,thisratewas4.0%.AtJune30,2019,netappreciationgainsof$25,840,303wererecorded,andwerereportedintheStatementofNetPositionasunrestricted.
NOTE 19.DETAILS OF RESTRICTED ASSETS ThepurposesandamountsofRestrictedAssetsareasfollows:
Details of Restricted Assets
Description AmountCurrent: Cash and cash equivalents: As specified by sponsors/donors $ 22,546,488 University administered loans 354,754 Payment of maturing debt 15,966,933 Unspent bond proceeds 84,571,876 Amounts restricted for capital projects 142,919,905 Funds held for others (159,667) Total current restricted assets $ 266,200,289
Noncurrent: Cash and cash equivalents: Endowments $ (23,417) Federal Perkins Loan Program 2,586,186 Total noncurrent restricted cash and cash equivalents $ 2,562,769
Student Loans Receivable: Total Federal Perkins Loan Program $ 6,171,497
NOTE 20. COMPONENT UNITS
Clemson University Foundation TheClemsonUniversityFoundation(CUF)isaseparatelycharteredcorporationorganizedexclusivelytopromotethedevelopmentandwelfareofClemsonUniversityinitseducationalandscientificpurposes. AsdiscussedinNote1,CUFhasbeenincludedinthereportingentityasacomponentunit.BecauseCUFisdeemednottobeagovernmentalentityandusesadifferentreportingmodel,itsbalancesandtransactionsarereportedonseparatefinancialstatements. CUFtransfersfundsearmarkedfromprivatecontributionstotheUniversitytosupportUniversityscholarship,fellowship,professorship,andresearchprogramsandtoreimbursetheUniversityforanypurchasesmadebyCUF.Thesetransfersforfiscalyear2019wererecordedbytheUniversityasnonoperatinggiftrevenuestotaling$26,301,087.CUFalsoreimbursedtheUniversity$946,903forsalariesfortimedevotedbyUniversityemployeestoCUFandtofundotherUniversityinitiatives. CUFhastwooperatingleaseswiththeUniversityandpaidatotalof$140,165forofficespaceduringfiscalyear2019.EquipmentdonatedbyCUFtotheUniversitytotaled$277,634andwasrecordedascapitalgrantsandgiftsintheStatementofRevenues,ExpensesandChangesinNetPosition.AlsorecordedascapitalgrantsandgiftsuponreceiptwereCUFdonationstotaling$4,041,189forUniversitybuildingprojects.AsofJune30,2019,CUFhadremainingcommitmentsofapproximately$1,587,400forUniversitybuildingprojects.
NOTES TO FINANCIAL STATEMENTS
~ 70 ~
AsreferencedinNote3,a1999amendmenttotheSouthCarolinaCodeofLawsallowedstate-supporteduniversitiestolendendowmentbalancesondepositwiththeStateTreasurertoentities(likeCUF)whoseexistenceisprimarilyprovidingfinancialassistanceandothersupporttotheinstitutionanditseducationalprogram.Atfiscalyearend,theamountloaned,including income and appreciation, totaled $207,692,844.Current year income, gains, and appreciation on the loantotaled$11,524,608. CUFchargesanannualfeeof1.25percentformanagingtheUniversity’sendowments.ForthefiscalyearendingJune30, 2019, themanagement feewas $1,903,903. At fiscalyear-end,$475,976wasduetoCUFandrecordedinaccountspayable.Themanagementfeeisincludedinthecurrentyearincome,gainsandappreciationrecordedontheCUFloan. CUFinvestmentsecuritiesanddonatednegotiableassetsarestatedatfairvalueasdeterminedbyquotedmarketprices.Real estate investments are stated primarily at the currentappraisedvalue. CUF investment income, net of external and internalmanagementexpensesandfees,andgainsandlossesarisingfromthesaleorotherdispositionof investmentsandothernoncashassetsisdistributedtothevariousendowmentsusingapooledincomeapproach.Thisapproachdistributesincomefollowingthemarketvalueunitmethod,whichisbasedonthenumberofunitseachfundownsinthemanagedinvestmentpool. CUFEndowmentandboard-designatedfundsareinvestedonthebasisofatotalreturnpolicytoprovideincomeandtorealizeappreciationininvestmentvalues.Underthispolicy,earnings,nottoexceedaspecifiedpercentage,couldbeusedtosupporttheintendedpurposes.Anysuchearningsusedtosupporttheintendedpurposesareallocatedonlyfromthosefundswhichhaveamarketvalueinexcessofhistoricalvalue. AsummaryofinvestmentsatfairvalueatJune30,2019follows:
Investments
Description AmountMoney market funds $ 6,568,907Treasury/agency 48,213,193Mortgage backed securities 14,827,210Corporate bonds 17,437,839International bonds 742,824U.S. Equities 334,046,713Global equities 113,509,227Commodities 15,371,811Public real assets 399,995Hedge funds 117,375,743Private equity 75,226,202Private real assets 13,722,859Other 3,710,205 Subtotal - marketable investments 761,152,728Subordinated note receivable from Clemson University Real Estate Foundation, Inc. 20,000,000
Total Investments $ 781,152,728
Clemson University Land Stewardship Foundation TheClemsonUniversityLandStewardshipFoundation(CULSF)isaseparatelycharteredcorporationestablishedtoservetheneedsofClemsonUniversityinthemanagement,development, and investment of real property and related assets. CULSF’s activities are governed by itsBoard ofDirectors. As discussed inNote 1,CULSFhas been included inthereportingentityasacomponentunit.BecauseCULSFisdeemednottobeagovernmentalentityandusesadifferentreportingmodel,itsbalancesandtransactionsarereportedonseparatefinancialstatements. TheUniversity leases and utilizes several facilitiesowned and operated byCULSF. TheUniversity enteredintoacapitalleasewithCULSFforspaceintheGreenvilleOneBuilding indowntownGreenville. For thefiscalyearendingJune30,2019,$215,889waspaidbytheUniversitytoCULSFforcommonareamaintenancecostsand$1,064,613foroperatingleasesattheCU-ICARcampus.Capitallease-relatedprincipal, interest, andoperating expensepaymentstotaling$1,154,201werepaidtoCULSFfortheGreenvilleOne building.Additionally, $231,700was paid for spaceatCampHannonthatwillbeleasedbytheClemsonYouthLearningInstitute. CULSFreimbursedtheUniversity$223,626forsalariesfor time devoted by University employees to CULSF,managementservices,andotheroperatingexpenses.
IPTAY IPTAYisaseparatelycharteredcorporationestablishedexclusivelytosupportUniversityathletics.IPTAY’sactivitiesaregovernedbyitsBoardofDirectors. As discussed inNote 1, IPTAYhas been included inthereportingentityasacomponentunit.BecauseIPTAYisdeemednottobeagovernmentalentityandusesadifferentreportingmodel,itsbalancesandtransactionsarereportedonseparatefinancialstatements. InthefiscalyearbeginningJuly1,2014,IPTAYbeganoperating as an independent entity. Previously, althoughrecognized as a tax-exempt organization by the InternalRevenueService,allIPTAYreceiptsweredepositedthroughtheUniversityintoStateTreasurerbankaccountsandrelateddisbursementswerealsomadefromtheseaccounts.Duringthe fiscal year ended June 30, 2019, IPTAY contributed$57,567,642 to the University for qualifying athleticscholarships, operating expenses, capital project funding,anddebt serviceobligations. Asof June30,2019, IPTAYhadremainingcommitmentsofapproximately$3,516,967forUniversitybuildingprojects. AtJune30,2019,theStatementofNetPositionincludesaccountsreceivablefromIPTAYof$1,078,853andaccountspayableof$1,531,051duetoIPTAY.
~ 71 ~
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF THE UNIVERSITY'S PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
South Carolina Retirement System (SCRS)
University’s Proportionate
Share of the NetPension Liabillity
University’s Proportionate
Share of the NetPension Liability
University’s Covered Employee Payroll During the
MeasurementPeriod
University’s Proportionate Share of the Net PensionLiabillity as a Percentage
of its Covered Payroll
Plan Fiduciary NetPosition as a
Percentage of the Total Pension
LiabilityFor the
Year2019 2.814404% $ 630,618,329 $ 377,798,791 166.92% 54.10%2018 2.706197% 609,208,463 359,507,113 169.46% 53.30%2017 2.649480% 565,925,017 336,425,269 168.22% 52.90%2016 2.657194% 503,949,653 326,390,137 154.40% 56.99%2015 2.601067% 447,817,506 308,864,854 144.99% 59.92%
Police Officers Retirement System (PORS)
University’s Proportionate
Share of the NetPension Liabillity
University’s Proportionate
Share of the NetPension Liability
University’s Covered Employee Payroll During the
MeasurementPeriod
University’s Proportionate Share of the Net PensionLiabillity as a Percentage
of its Covered Payroll
Plan Fiduciary NetPosition as a
Percentage of the Total Pension
LiabilityFor the
Year2019 0.29033% $ 8,226,555 $ 4,095,825 200.85% 61.70%2018 0.29435% 8,063,788 3,991,757 202.01% 60.90%2017 0.28558% 7,243,538 3,716,102 194.92% 60.40%2016 0.26576% 5,792,207 3,358,977 172.44% 64.57%2015 0.26743% 5,119,734 3,238,913 158.07% 67.55%
~ 72 ~
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF UNIVERSITY CONTRIBUTIONS TO PENSION PLANS
South Carolina Retirement System (SCRS)
Statutorily RequiredContribution
Contributions Recognized by the
PlanContribution
Deficiency (excess)University’s Covered
Payroll
Contributions as a Percentage of Covered
PayrollFor the Year2019 $ 41,685,052 $ 41,685,052 $ — $ 392,634,667 10.62%2018 36,234,136 36,234,136 — 377,798,791 9.59%2017 31,566,642 31,566,642 — 359,507,113 8.78%2016 28,386,836 28,376,288 10,548 336,425,269 8.44%2015 27,147,096 27,156,699 (9,603) 326,390,137 8.32%2014 25,031,158 25,031,158 — 308,864,854 8.10%2013 24,089,283 24,089,283 — 292,367,473 8.24%2012 19,221,300 19,221,300 — 263,508,916 7.29%2011 18,869,713 18,869,713 — 258,961,093 7.29%2010 19,245,843 19,245,843 — 263,089,467 7.32%
Police Officers Retirement System (PORS)
Statutorily RequiredContribution
Contributions Recognized by the
PlanContribution
Deficiency (excess)University’s Covered
Payroll
Contributions as a Percentage of Covered
PayrollFor the Year2019 $ 1,087,404 $ 1,087,404 $ — $ 4,852,489 22.41%2018 614,762 614,762 — 4,095,825 15.01%2017 564,457 564,457 — 3,991,757 14.14%2016 500,233 500,233 — 3,716,102 13.46%2015 441,480 441,508 (28) 3,358,977 13.14%2014 412,997 412,997 — 3,238,913 12.75%2013 364,346 364,346 — 2,973,675 12.25%2012 275,212 275,212 — 2,343,277 11.74%2011 247,568 247,568 — 2,143,665 11.55%2010 242,692 242,692 — 2,193,276 11.07%
~ 73 ~
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF THE UNIVERSITY'S PROPORTIONATE SHARE OF THE NET RETIREE HEALTHBENEFITS LIABILITY
South Carolina Retiree Health Care Plan
University’s Proportionate
Share of the NetRetiree Health
BenefitsLiabillity
University’sProportionate
Share of the NetRetiree Health
BenefitsLiability
University’sCovered Employee Payroll During the
MeasurementPeriod
University’s Proportionate Share of the Net Retiree
Health BenefitsLiabillity as a Percentage
of its Covered Payroll
Plan Fiduciary NetPosition as a
Percentage of the Total Retiree Health
Benefit LiabilityFor the
Year2019 4.150069% $ 588,089,053 $ 381,894,616 153.99% 7.91%2018 4.113249% 557,132,840 363,498,870 153.27% 7.60%
South Carolina Basic Long-Term Disability Plan
University’s Proportionate
Share of the NetRetiree Health
Benefits Liabillity
University’sProportionate
Share of the NetRetiree Health
BenefitsLiability
University’sCovered Employee Payroll During the
MeasurementPeriod*
University’s Proportionate Share of the Net Retiree
Health BenefitsLiabillity as a Percentage of its Covered Payroll*
Plan Fiduciary NetPosition as a
Percentage of the Total Retiree Health
Benefit LiabilityFor the
Year2019 2.41815% $ 74,025 N/A N/A 92.20%2018 2.37784% 43,110 N/A N/A 95.29%
*Because contributions to the LTD plan are not based on a measure of pay, no measure of payroll should be presented (see paragraph 13 of GASB 85).
~ 74 ~
REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE OF UNIVERSITY CONTRIBUTIONS TO RETIREE HEALTH BENEFIT PLANS
South Carolina Retiree Health Care Plan
Statutorily RequiredContribution
Contributions Recognized by the
PlanContribution
Deficiency (excess)University’s Covered
Payroll
Contributions as a Percentage of Covered
PayrollFor the Year2019 $ 22,614,074 $ 22,614,074 $ — $ 397,487,156 5.69%2018 19,241,272 19,241,272 — 381,894,616 5.15%2017 16,929,079 16,929,079 — 363,498,870 5.09%2016 16,371,391 16,371,391 — 340,141,371 4.81%2015 15,850,629 15,850,629 — 329,749,114 4.81%2014 14,783,300 14,783,300 — 312,103,767 4.74%2013 12,988,807 12,988,807 — 295,341,148 4.40%2012 11,039,467 11,039,467 — 265,852,193 4.15%2011 9,955,435 9,955,435 — 261,104,758 3.81%2010 9,083,100 9,083,100 — 265,282,743 3.42%
South Carolina Basic Long-Term Disability Plan
Statutorily RequiredContribution
Contributions Recognized by the
PlanContribution
Deficiency (excess)University’s Covered
Payroll*
Contributions as a Percentage of Covered
Payroll*For the Year2019 $ 178,729 $ 178,729 $ — N/A N/A2018 169,114 169,114 — N/A N/A2017 167,768 172,122 (4,354) N/A N/A2016 164,606 164,606 — N/A N/A2015 171,980 171,980 — N/A N/A2014 166,203 166,203 — N/A N/A2013 145,840 145,840 — N/A N/A2012 142,137 142,137 — N/A N/A2011 133,365 133,365 — N/A N/A2010 137,466 137,466 — N/A N/A
*Because contributions to the LTD plan are not based on a measure of pay, no measure of payroll should be presented (see paragraph 13 of GASB 85).
Statistical Section(unaudited)
~ 77 ~
Statistical Section This section of the Comprehensive Annual Financial Report provides additional information as a context for understanding what the information in the financial statements and note disclosures says about the University’s and the State of South Carolina’s overall financial health.
Contents
Financial Trends These schedules contain trend information to help the reader understand how the University’s financial
performance and well-being have changed over time.
Page
78
Debt Capacity 83 These schedules present information to help the reader assess the affordability of the University’s current
levels of outstanding debt and the University’s ability to issue additional debt in the future.
Operating Information 86 These schedules contain service and capital asset data to help the reader understand how the information in
the University’s financial report relates to the services the University provides and the activities it performs.
Demographic and Economic Information 92 These schedules offer demographic and economic indicators to help the reader understand the environment
within which the University’s and the State’s financial activities take place.
~ 78 ~
SCH
EDU
LE O
F R
EVEN
UES
BY
SOU
RC
E
For t
he Y
ear E
nded
Jun
e 30
,(a
mou
nts
expr
esse
d in
thou
sand
s)20
18-1
920
17-1
820
16-1
720
15-1
620
14-1
520
13-1
420
12-1
320
11-1
220
10-1
120
09-1
0Re
venu
es:
Stud
ent t
uitio
n an
d fe
es
(n
et o
f sch
olar
ship
allo
wan
ces)
$ 4
25,2
19$
397
,740
$ 36
4,12
6$
341,
077
$ 31
6,89
3$
300,
711
$ 28
8,77
8$
269,
671
$ 25
2,92
4$
223,
036
Fe
dera
l gra
nts a
nd co
ntra
cts
90,4
6983
,570
81,9
2471
,500
63,5
4062
,079
64,4
6763
,962
65,0
4563
,792
St
ate
gran
ts a
nd co
ntra
cts
78,5
3368
,444
62,0
5558
,828
57,3
5253
,189
51,3
7746
,868
50,6
7948
,683
Lo
cal g
rant
s and
cont
ract
s96
877
61,
772
912
882
1,64
079
669
075
795
9
Nong
over
nmen
tal g
rant
s and
cont
ract
s12
,289
11,4
4711
,616
12,8
4411
,223
11,1
749,
446
8,22
66,
913
8,72
7Sa
les a
nd se
rvic
es o
f edu
catio
nal a
nd
othe
r act
iviti
es22
,587
22,1
9321
,303
20,4
4120
,104
18,7
7817
,203
15,8
4515
,843
15,9
17Sa
les a
nd se
rvic
es o
f aux
iliar
y en
terp
rises
(n
et o
f sch
olar
ship
allo
wan
ces)
189,
684
161,
667
169,
527
163,
635
129,
119
121,
927
114,
618
106,
181
95,0
9689
,129
Ot
her o
pera
ting
reve
nues
40,6
0538
,648
34,0
3731
,638
38,3
2234
,840
31,3
7227
,771
27,3
9628
,851
To
tal o
pera
ting
reve
nues
860,
354
784,
485
746,
360
700,
875
637,
435
604,
338
578,
057
539,
214
514,
653
479,
094
St
ate
appr
opria
tions
136,
487
123,
914
119,
309
108,
812
106,
345
99,5
9192
,784
88,7
8091
,917
114,
120
Fe
dera
l app
ropr
iatio
ns11
,115
11,2
0812
,240
11,6
3211
,338
10,5
6610
,948
11,5
0711
,744
11,2
69
Gifts
and
gra
nts
94,9
0585
,056
67,5
5248
,189
33,5
8662
,951
56,4
0359
,126
68,7
9759
,473
In
tere
st in
com
e18
,080
2,39
73,
700
4,07
167
03,
077
1,07
36,
948
7,75
212
,408
En
dow
men
t inc
ome
(loss
)9,
829
15,6
6919
,955
(2,9
79)
4,08
623
,664
14,7
44(1
,114
)22
,236
10,0
85
Othe
r non
oper
atin
g re
venu
es4,
665
2,15
033
078
340
648
310
1,27
150
23,
192
Pr
ocee
ds fr
om th
e sal
e of c
apita
l ass
ets
1,28
318
91,
397
252
188
376
458
636
137
57
Tota
l non
oper
atin
g re
venu
es27
6,36
424
0,58
322
4,48
317
0,05
515
6,55
320
0,87
317
6,72
016
7,15
420
3,08
521
0,60
4
Tota
l rev
enue
s$
1,13
6,71
8$
1,02
5,06
8$
970,
843
$ 87
0,93
0$
793,
988
$ 8
05,2
11$
754,
777
$ 70
6,36
8$
717,
738
$ 68
9,69
8
~ 79 ~
For t
he Y
ear E
nded
Jun
e 30
,(p
erce
nt o
f tot
al re
venu
es)
2018
-19
2017
-18
2016
-17
2015
-16
2014
-15
2013
-14
2012
-13
2011
-12
2010
-11
2009
-10
Reve
nues
:
Stud
ent t
uitio
n an
d fe
es
(net
of s
chol
arsh
ip a
llow
ance
s)37
.3%
38.7
%37
.4%
39.3
%40
.0%
37.4
%38
.2%
38.2
%35
.2%
32.3
%
Fede
ral g
rant
s and
cont
ract
s8.
0%8.
2%8.
4%8.
2%8.
0%7.
7%8.
5%9.
1%9.
1%9.
2%
Stat
e gr
ants
and
cont
ract
s6.
9%6.
7%6.
4%6.
8%7.
2%6.
6%6.
8%6.
6%7.
1%7.
1%
Loca
l gra
nts a
nd co
ntra
cts
0.1%
0.1%
0.2%
0.1%
0.1%
0.2%
0.1%
0.1%
0.1%
0.1%
N
ongo
vern
men
tal g
rant
s and
cont
ract
s1.
1%1.
1%1.
2%1.
5%1.
4%1.
4%1.
3%1.
2%1.
0%1.
3%
Sale
s and
serv
ices
of e
duca
tiona
l and
ot
her a
ctiv
ities
2.0%
2.2%
2.2%
2.3%
2.5%
2.3%
2.3%
2.2%
2.2%
2.3%
Sa
les a
nd se
rvic
es o
f aux
iliar
y
en
terp
rise
s (n
et o
f sch
olar
ship
allo
wan
ces)
16.7
%15
.8%
17.5
%18
.8%
16.3
%15
.1%
15.2
%15
.0%
13.2
%12
.9%
Ot
her o
pera
ting
reve
nues
3.6%
3.8%
3.5%
3.6%
4.8%
4.3%
4.2%
3.9%
3.8%
4.2%
To
tal o
pera
ting
reve
nues
75.7
%76
.6%
76.8
%80
.6%
80.3
%75
.0%
76.6
%76
.3%
71.7
%69
.4%
St
ate
appr
opri
atio
ns12
.0%
12.1
%12
.3%
12.5
%13
.5%
12.5
%12
.3%
12.6
%12
.8%
16.5
%
Fede
ral a
ppro
pria
tions
1.0%
1.1%
1.3%
1.3%
1.4%
1.3%
1.5%
1.6%
1.6%
1.6%
Gi
fts a
nd g
rant
s8.
3%8.
3%7.
0%5.
5%4.
2%7.
8%7.
4%8.
4%9.
6%8.
6%
Inte
rest
inco
me
1.6%
0.2%
0.4%
0.4%
0.1%
0.4%
0.1%
1.0%
1.1%
1.8%
En
dow
men
t inc
ome
(loss
)0.
9%1.
5%2.
1%(0
.3)%
0.5%
2.9%
2.0%
(0.2
)%3.
1%1.
5%
Othe
r non
oper
atin
g re
venu
es0.
4%0.
2%0.
0%0.
0%0.
0%0.
1%0.
0%0.
2%0.
1%0.
5%
Proc
eeds
from
the
sale
capi
tal a
sset
s0.
1%0.
0%0.
1%0.
0%0.
0%0.
0%0.
1%0.
1%0.
0%0.
1%
Tota
l non
oper
atin
g re
venu
es24
.3%
23.4
%23
.2%
19.4
%19
.7%
25.0
%23
.4%
23.7
%28
.3%
30.6
%
Tota
l rev
enue
s10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%
Sour
ce:
Cle
mso
n U
nive
rsity
Com
preh
ensi
ve A
nnua
l Fin
anci
al R
epor
ts.
~ 80 ~
SCH
EDU
LE O
F EX
PEN
SES
BY
USE
For t
he Y
ear e
nded
Jun
e 30
,(a
mou
nts
expr
esse
d in
thou
sand
s)20
18-1
920
17-1
820
16-1
720
15-1
620
14-1
520
13-1
420
12-1
320
11-1
220
10-1
120
09-1
0Ex
pens
es:
Compensationandem
ployeebenefits
$
632,
151
$ 6
17,3
55$
556
,537
$ 51
3,40
1$
478,
991
$ 44
4,91
3$
419,
665
$ 38
4,70
3$
382,
789
$ 38
5,51
9
Serv
ices
and
supp
lies
319,
566
278,
228
265,
758
267,
423
262,
955
243,
893
219,
962
198,
747
182,
049
174,
958
Ut
ilitie
s20
,548
20,5
9319
,730
18,9
1019
,783
20,3
4417
,961
16,9
4617
,013
17,7
33
Depr
ecia
tion
59,3
4657
,491
51,7
5949
,872
49,3
1642
,974
32,7
1537
,162
35,0
0935
,164
Sc
hola
rshi
ps a
nd fe
llow
ship
s33
,579
30,6
6827
,269
27,7
2625
,411
23,8
4626
,380
20,9
4223
,402
9,17
5
Tota
l ope
ratin
g ex
pens
es1,
065,
190
1,00
4,33
592
1,05
387
7,33
283
6,45
677
5,97
071
6,68
365
8,50
064
0,26
262
2,54
9
Inte
rest
on
capi
tal a
sset
rela
ted
debt
23,4
1622
,056
21,4
7117
,091
7,34
15,
512
5,87
55,
799
6,03
45,
799
(G
ain)
loss
on
disp
osal
of c
apita
l ass
ets
1,54
082
61,
965
340
4,34
3(1
,200
)25
42,
255
791
464
Re
fund
s to
gran
tors
499
9012
071
137
178
515
381
296
95
Faci
litie
s and
adm
inis
trat
ive
rem
ittan
ces t
o th
e St
ate
280
252
317
450
375
413
339
386
450
185
To
tal n
onop
erat
ing
expe
nses
25,7
3523
,224
23,8
7317
,952
12,1
964,
903
6,98
38,
821
7,57
16,
543
Tota
l exp
ense
s$
1,09
0,92
5$
1,02
7,55
9$
944,
926
$ 89
5,28
4$
848,
652
$ 78
0,87
3$
723,
666
$ 66
7,32
1$
647,
833
$ 62
9,09
2
For t
he Y
ear E
nded
Jun
e 30
,(p
erce
nt o
f tot
al e
xpen
ses)
2018
-19
2017
-18
2016
-17
2015
-16
2014
-15
2013
-14
2012
-13
2011
-12
2010
-11
2009
-10
Expe
nses
:Compensationandem
ployeebenefits
58.1
%60
.1%
58.9
%57
.3%
56.5
%57
.0%
58.0
%57
.6%
59.2
%61
.3%
Se
rvic
es a
nd su
pplie
s29
.3%
27.2
%28
.1%
29.9
%31
.0%
31.2
%30
.4%
29.8
%28
.1%
27.8
%
Utili
ties
1.9%
2.0%
2.1%
2.1%
2.3%
2.6%
2.5%
2.5%
2.6%
2.8%
De
prec
iatio
n5.
4%5.
6%5.
5%5.
6%5.
8%5.
5%4.
5%5.
6%5.
4%5.
6%
Scho
lars
hips
and
fello
wsh
ips
3.1%
3.0%
2.9%
3.1%
3.0%
3.1%
3.7%
3.1%
3.6%
1.5%
To
tal o
pera
ting
expe
nses
97.8
%97
.8%
97.5
%98
.0%
98.6
%99
.4%
99.1
%98
.6%
98.9
%99
.0%
In
tere
st o
n ca
pita
l ass
et re
late
d de
bt2.
1%2.
1%2.
3%1.
9%0.
9%0.
7%0.
8%0.
9%0.
9%0.
9%
(Gai
n) lo
ss o
n di
spos
al o
f cap
ital a
sset
s0.
1%0.
1%0.
2%0.
0%0.
5%(0
.2)%
0.0%
0.3%
0.1%
0.1%
Re
fund
s to
gran
tors
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.1%
0.1%
0.0%
0.0%
Fa
cilit
ies a
nd a
dmin
istr
ativ
e
re
mitt
ance
s to
the
Stat
e0.
0%0.
0%0.
0%0.
1%0.
0%0.
1%0.
0%0.
1%0.
1%0.
0%
Tota
l non
oper
atin
g ex
pens
es2.
2%2.
2%2.
5%2.
0%1.
4%0.
6%0.
9%1.
4%1.
1%1.
0%To
tal e
xpen
ses
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
Sour
ce:
Cle
mso
n U
nive
rsity
Com
preh
ensi
ve A
nnua
l Fin
anci
al R
epor
ts.
~ 81 ~
SCH
EDU
LE O
F EX
PEN
SES
BY
FUN
CTI
ON
For t
he Y
ear E
nded
Jun
e 30
,(a
mou
nts
expr
esse
d in
thou
sand
s)20
18-1
920
17-1
820
16-1
720
15-1
620
14-1
520
13-1
420
12-1
320
11-1
220
10-1
120
09-1
0Ex
pens
es:
In
stru
ctio
n$
28
3,89
8$
26
8,18
8$
246
,756
$ 23
3,58
9$
227,
482
$ 21
6,97
7$
201,
731
$ 18
1,14
6$
178,
644
$ 17
5,24
9
Rese
arch
184,
301
171,
718
157,
485
146,
516
139,
399
133,
562
130,
787
123,
594
124,
837
126,
972
Pu
blic
serv
ice
73,9
3272
,480
68,7
6365
,362
65,8
1463
,542
59,8
3757
,890
59,0
8362
,390
Ac
adem
ic su
ppor
t67
,447
63,1
9753
,723
46,0
1847
,633
42,2
3138
,926
36,7
1535
,321
37,1
81
Stud
ent s
ervi
ces
48,9
6945
,581
40,6
7836
,540
37,3
4535
,578
26,6
9424
,685
27,2
8225
,316
In
stitu
tiona
l sup
port
52,4
9349
,605
41,3
8139
,267
42,3
8838
,019
34,6
4028
,925
25,4
9026
,389
Op
erat
ion
and
mai
nten
ance
of p
lant
71,0
8775
,139
68,4
4270
,664
77,1
5664
,116
62,7
5447
,505
42,9
0537
,435
Sc
hola
rshi
ps a
nd fe
llow
ship
s31
,306
28,4
6125
,467
26,0
0623
,773
22,1
1525
,179
19,5
0322
,143
8,12
4
Auxi
liary
ent
erpr
ises
192,
410
172,
475
166,
599
163,
498
126,
150
116,
856
103,
420
101,
375
89,5
4888
,329
De
prec
iatio
n59
,346
57,4
9151
,759
49,8
7249
,316
42,9
7432
,715
37,1
6235
,009
35,1
64
Inte
rest
on
capi
tal d
ebt
23,4
1722
,056
21,4
7117
,091
7,34
15,
512
5,87
55,
799
6,03
45,
799
(G
ain)
loss
on
disp
osal
of c
apita
l ass
ets
1,54
082
61,
965
340
4,34
3(1
,200
)25
42,
255
791
464
Re
fund
s to
gran
tors
499
9012
071
137
178
515
381
296
95
Faci
litie
s and
adm
inis
trat
ive
rem
ittan
ces t
o th
e St
ate
280
252
317
450
375
413
339
386
450
185
Tota
l exp
ense
s$
1,09
0,92
5$
1,02
7,55
9$
944,
926
$ 89
5,28
4$
848,
652
$ 78
0,87
3$
723,
666
$ 66
7,32
1$
647,
833
$ 62
9,09
2
For t
he Y
ear E
nded
Jun
e 30
,(p
erce
nt o
f tot
al e
xpen
ses)
2018
-19
2017
-18
2016
-17
2015
-16
2014
-15
2013
-14
2012
-13
2011
-12
2010
-11
2009
-10
Expe
nses
:
Inst
ruct
ion
26.2
%26
.1%
26.1
%26
.0%
26.8
%27
.8%
27.8
%27
.1%
27.7
%27
.9%
Re
sear
ch16
.9%
16.7
%16
.7%
16.4
%16
.4%
17.1
%18
.1%
18.5
%19
.3%
20.2
%
Publ
ic se
rvic
e6.
8%7.
1%7.
3%7.
3%7.
8%8.
1%8.
3%8.
7%9.
1%9.
9%
Acad
emic
supp
ort
6.2%
6.2%
5.7%
5.1%
5.6%
5.4%
5.4%
5.5%
5.5%
5.9%
St
uden
t ser
vice
s4.
5%4.
4%4.
3%4.
1%4.
4%4.
6%3.
7%3.
7%4.
2%4.
0%
Inst
itutio
nal s
uppo
rt4.
8%4.
8%4.
4%4.
4%5.
0%4.
9%4.
8%4.
3%3.
9%4.
2%
Oper
atio
n an
d m
aint
enan
ce o
f pla
nt6.
5%7.
3%7.
2%7.
9%9.
1%8.
2%8.
7%7.
1%6.
6%6.
0%
Scho
lars
hips
and
fello
wsh
ips
2.9%
2.8%
2.7%
2.9%
2.8%
2.8%
3.5%
2.9%
3.4%
1.3%
Au
xilia
ry e
nter
pris
es17
.6%
16.8
%17
.6%
18.3
%14
.9%
15.0
%14
.3%
15.2
%13
.8%
14.0
%
Depr
ecia
tion
5.4%
5.6%
5.5%
5.6%
5.8%
5.5%
4.5%
5.6%
5.4%
5.6%
In
tere
st o
n ca
pita
l deb
t2.
1%2.
2%2.
3%1.
9%0.
9%0.
7%0.
8%0.
9%0.
9%0.
9%
(Gai
n) lo
ss o
n di
spos
al o
f cap
ital a
sset
s0.
1%0.
1%0.
2%0.
0%0.
5%(0
.2)%
0.0%
0.3%
0.1%
0.1%
Re
fund
s to
gran
tors
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.1%
0.1%
0.0%
0.0%
Fa
cilit
ies a
nd a
dmin
istr
ativ
e
re
mitt
ance
s to
Stat
e0.
0%0.
0%0.
0%0.
1%0.
0%0.
1%0.
0%0.
1%0.
1%0.
0%To
tal E
xpen
ses
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
100.
0%10
0.0%
Sour
ce:
Cle
mso
n U
nive
rsity
Com
preh
ensi
ve A
nnua
l Fin
anci
al R
epor
ts.
~ 82 ~
SCH
EDU
LE O
F N
ET P
OSI
TIO
N A
ND
CH
AN
GES
IN N
ET P
OSI
TIO
N
For t
he F
isca
l Yea
r(a
mou
nts
expr
esse
d in
thou
sand
s)20
18-1
920
17-1
820
16-1
720
15-1
620
14-1
520
13-1
420
12-1
320
11-1
220
10-1
120
09-1
0To
tal r
even
ues (
from
sche
dule
of re
venu
es b
y so
urce
)$
1,13
6,71
8$
1,02
5,06
8$
970
,843
$ 8
70,9
30$
793
,988
$
805,
211
$ 7
54,7
77$
70
6,36
8$
717,
738
$ 68
9,69
8To
tal e
xpen
ses (
from
sche
dule
of e
xpen
ses b
y us
e an
d fu
nctio
n)(1
,090
,925
)(1
,027
,559
)(9
44,9
26)
(895
,284
)(8
48,6
52)
(1,2
27,4
96)
(723
,666
)(6
67,3
21)
(647
,833
)(6
29,0
92)
Inco
me
(loss
) bef
ore
othe
r
re
venu
es, e
xpen
ses,
gain
s or l
osse
s45
,793
(2,4
91)
25,9
17(2
4,35
4)(5
4,66
4)(4
22,2
85)
31,1
1139
,047
69,9
0560
,606
Stat
e ca
pita
l app
ropr
iatio
ns9,
850
—
5,24
015
,886
4,45
79,
397
9,61
29,
468
6,64
33,
736
Capi
tal g
rant
s and
gift
s24
,094
17,5
6156
,006
37,5
806,
448
6,19
821
,945
28,3
5038
,376
31,1
48Ad
ditio
ns to
per
man
ent e
ndow
men
ts38
101
2056
720
912
32,
710
4,25
92,
765
11,8
46
Tota
l cha
nges
in n
et p
ositi
on79
,775
15,1
7187
,183
29,6
79(4
3,55
0)(4
06,5
67)
65,3
7881
,124
117,
689
107,
336
Net
pos
ition
, beg
inni
ng22
0,23
920
5,06
869
5,93
166
6,25
270
9,80
21,
116,
369
1,05
0,99
196
9,86
785
2,17
874
4,84
2
Net
pos
itio
n, e
ndin
g$
30
0,01
4$
220
,239
$ 78
3,11
4$
695,
931
$ 66
6,25
2$
70
9,80
2$
1,11
6,36
9$
1,05
0,99
1$
969,
867
$ 85
2,17
8
Net
inve
stm
ent i
n ca
pita
l ass
ets
$ 8
14,3
68$
789
,141
$ 7
70,3
25$
759,
323
$ 68
0,33
1$
63
9,23
6$
60
4,85
4$
53
5,28
1$
462,
861
$ 48
3,92
4Re
stri
cted
- ex
pend
able
183,
297
150,
070
144,
460
99,0
6212
6,83
418
4,82
819
2,76
520
1,48
422
1,59
314
7,71
4Re
stri
cted
- no
nexp
enda
ble
58,9
7959
,002
58,8
6758
,698
58,3
2358
,241
57,8
8055
,045
50,9
5947
,853
Unre
stri
cted
(756
,630
)(7
77,9
74)
(190
,538
)(2
21,1
52)
(199
,236
)(1
72,5
03)
260,
870
259,
181
234,
454
172,
687
To
tal
$ 3
00,0
14$
220
,239
$ 78
3,11
4$
695,
931
$ 66
6,25
2$
70
9,80
2$
1,11
6,36
9$
1,05
0,99
1$
969,
867
$ 85
2,17
8
Sour
ce:
Cle
mso
n U
nive
rsity
Com
preh
ensi
ve A
nnua
l Fin
anci
al R
epor
ts.
~ 83 ~
SCH
EDU
LE O
F R
ATIO
S O
F O
UTS
TAN
DIN
G D
EBT
For t
he F
isca
l Yea
r(a
mou
nts
expr
esse
d in
thou
sand
s ex
cept
for o
utst
andi
ng d
ebt p
er s
tude
nt)
2018
-19
2017
-18
2016
-17
2015
-16
2014
-15
2013
-14
2012
-13
2011
-12
2010
-11
2009
-10
Gene
ral O
blig
atio
n Bo
nds
$ 20
9,60
0$
213,
380
$ 1
50,3
50$
104,
435
$ 11
0,61
5$
116,
770
$ 8
8,42
0$
93,
075
$ 9
9,61
0$
41,
550
Plan
t Im
prov
emen
t Bon
ds
—
—
—
—
—
—
—
—
—82
0Re
venu
e Bo
nds
274,
470
281,
050
289,
205
295,
600
110,
860
26,5
8532
,350
37,6
2042
,090
46,9
00At
hlet
ic F
acili
ties R
even
ue B
onds
133,
730
137,
900
130,
605
134,
450
118,
875
22,6
8024
,150
25,6
0030
,045
31,7
70
Su
btot
al b
onds
pay
able
617,
800
632,
330
570,
160
534,
485
340,
350
166,
035
144,
920
156,
295
171,
745
121,
040
Unam
ortiz
ed b
ond
prem
ium
s46
,896
48,7
6136
,097
33,9
8420
,425
9,38
77,
145
8,07
84,
954
1,30
1
To
tal b
onds
pay
able
664,
696
681,
091
606,
257
568,
469
360,
775
175,
422
152,
065
164,
373
176,
699
122,
341
Not
es P
ayab
le
—
—
—
—
—
—15
047
596
41,
256
Capi
tal L
ease
Obl
igat
ions
11,6
8811
,991
11,9
9012
,967
13,9
9314
,963
15,9
11
—
—43
0
To
tal o
utst
andi
ng d
ebt
$ 67
6,38
4$
693,
082
$ 61
8,24
7$
581,
436
$ 37
4,76
8$
190,
385
$ 16
8,12
6$
164,
848
$ 17
7,66
3$
124,
027
Full-
time
equi
vale
nt st
uden
ts23
,663
23,2
1522
,307
21,6
5420
,823
20,2
0219
,800
18,9
8018
,417
18,2
37
Outs
tand
ing
debt
per
stud
ent
$ 2
8,58
4$
29,
855
$ 2
7,71
5$
26,
851
$ 1
7,99
8$
9
,424
$
8,4
91$
8
,685
$
9,6
47$
6
,801
Not
e: O
utst
andi
ng d
ebt p
er st
uden
t cal
cula
ted
usin
g fa
ll se
mes
ter f
ull-t
ime
equi
vale
nt st
uden
t enr
ollm
ent d
ata
for t
he la
st te
n ac
adem
ic y
ears
(pag
e 86
). So
urce
: C
lem
son
Uni
vers
ity C
ompr
ehen
sive
Ann
ual F
inan
cial
Rep
orts
, Cle
mso
n U
nive
rsity
Offi
ce o
f Ins
titut
iona
l Res
earc
h
~ 84 ~
SCH
EDU
LE O
F B
ON
D C
OVE
RA
GE
Last
Ten
Fis
cal Y
ears
(am
ount
s in
thou
sand
s)
Gen
eral
Obl
igat
ion
Bon
dsTu
ition
and
Mat
ricul
atio
nFe
es
Tota
l Rev
enue
Avai
labl
e fo
rD
ebt S
ervi
ce
Deb
t Ser
vice
Req
uire
men
tsPr
inci
pal
Inte
rest
To
tal
C
over
age
R
atio
Fi
scal
Yea
r
Ende
d Ju
ne 3
0
2019
$ 43
,244
$ 43
,244
$ 9,
415
$ 7,
035
$ 16
,450
2.63
20
1842
,066
42,0
666,
950
5,5
5312
,503
3.36
20
1735
,823
35,8
236,
480
5,05
811
,538
3.10
20
1633
,740
33,7
406,
180
4,21
710
,397
3.25
20
1529
,579
29,5
796,
155
4,54
410
,699
2.76
20
1427
,487
27
,487
4,68
03,
484
8,16
43.
37
2013
24,
703
24,7
034,
655
3,82
38,
478
2.91
20
1222
,440
22,4
404,
690
3,43
88,
128
2.76
20
1121
,028
21,0
284,
310
2,74
67,
056
2.98
20
10 2
0,49
320
,493
4,1
351,
845
5,98
03.
43
Rev
enue
Bon
ds
Rev
enue
sO
pera
ting
Expe
nses
Net
Rev
enue
Avai
labl
e fo
rD
ebt S
ervi
ceD
ebt S
ervi
ce R
equi
rem
ents
Prin
cipa
l In
tere
st
Tota
l
Cov
erag
e
Rat
ioFi
scal
Yea
rEn
ded
June
30
2019
$ 90
,776
$ 52
,687
$ 38
,089
$ 6,
580
$ 10
,729
$ 17
,309
2.20
2018
70,1
0745
,143
24,9
648,
155
10,8
1918
,974
1.32
2017
68,1
8542
,855
25,3
306,
395
10,9
7017
,365
1.46
2016
62,3
1739
,103
23,2
146,
260
7,91
714
,177
1.64
2015
58,6
53
38,6
67
19,9
866,
010
890
6,90
02.
9020
1456
,749
36,3
1020
439
5,76
569
16,
456
3.17
2013
55,4
5235
,233
20,2
195,
270
1,13
76,
407
3.16
20
1250
,466
31,6
3618
,830
5,32
01,
968
7,28
82.
5820
1149
,363
32,0
5717
,306
4,81
01,
875
6,68
52.
59
2010
49,
943
32,3
8617
,557
4,5
902,
293
6,88
32.
55
~ 85 ~
Ath
letic
Fac
ilitie
s R
even
ue B
onds
Ath
letic
Rev
enue
s
Ath
letic
Ope
ratin
gEx
pens
esN
et A
thle
ticR
even
ues
Adm
issi
ons
Fee
Tota
l Rev
enue
Avai
labl
e fo
rD
ebt S
ervi
ceD
ebt S
ervi
ce R
equi
rem
ents
Pr
inci
pal
Inte
rest
To
tal
Cov
erag
e
Rat
ioFi
scal
Yea
rEn
ded
June
30
2019
$ 14
5,16
7$
121,
902
$ 23
,265
$ 2,
252
$ 25
,517
$ 4,
170
$ 5,
002
$ 9,
172
2.78
2018
128,
631
109,
270
19,3
612,
179
21,5
404,
005
4,97
08,
975
2.40
2017
117,
150
101,
322
15,8
282,
214
18,0
423,
845
4,94
68,
791
2.05
2016
112,
996
92,2
7420
,722
1,92
722
,649
3,30
04,
752
8,05
22.
8120
1585
,185
77,0
528,
133
2,04
610
,179
1,38
01,
616
2,99
63.
4020
1482
,087
72,7
629,
325
667
9,99
21,
470
802
2,27
24.
4020
1376
,099
65,5
8810
,511
2,03
112
,542
1,45
095
3 2,
403
5.22
2012
73,1
5166
,988
6,16
32,
015
8,17
897
51,
054
2,02
94.
0320
1156
,551
54,4
412,
110
1,98
04,
090
1,72
51,
392
3,11
71.
3120
1053
,175
51,4
741,
701
1,88
33 ,
584
1,64
01,
460
3,10
01.
16
Not
e: T
he re
venu
e bo
nds a
re se
cure
d by
reve
nues
from
five
sour
ces:
din
ing
serv
ices
, ven
ding
ope
ratio
ns, t
he u
nive
rsity
boo
ksto
re, s
tude
nt h
ousi
ng a
nd p
arki
ng.
Sour
ce:
Cle
mso
n U
nive
rsity
Com
preh
ensi
ve A
nnua
l Fin
anci
al R
epor
ts
~ 86 ~
AD
MIS
SIO
NS,
EN
RO
LLM
ENT
AN
D D
EGR
EE S
TATI
STIC
SLa
st T
en A
cade
mic
Yea
rs
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Adm
issi
ons-
Fres
hman
Ac
cept
ed a
s a p
erce
ntag
e of
app
licat
ions
47
.2%
47
.2%
52
.3%
51
.3%
51
.5%
57
.2%
57
.9%
60
.0%
57
.7%
62
.8%
En
rolle
d as
a p
erce
ntag
e of
acc
epte
d
27.8
%
29.5
%
36.2
%
30.0
%
32.5
%
30.9
%
32.3
%
28.7
%
31.0
%
33.1
%
SAT
scor
es-to
tal
1,
307
1,
302
1,
242
1,
251
1,
252
1,
246
1,
246
1,
229
1,
231
1,
225
Verb
al
649
65
0
611
61
3
611
60
9
610
59
9
599
59
7
M
ath
65
8
652
63
1
638
64
1
637
63
6
630
63
2
628
So
uth
Caro
lina
aver
age
SAT
scor
e-to
tal
1,
070
1,
064
98
7
978
97
8
971
96
9
972
97
9
982
Adm
issi
ons
—
Fres
hman
App
lied,
A
ccep
ted
and
Enro
lled
28,845
26,243
23,506
25,358
22,396
20,757
18,604
18,500
17,016
16,865
13,613
12,380
11,891
13,273
11,483
10,692
10,645
10,706
10,215
9,724
3,789
3,650
3,685
4,804
3,488
3,475
3,289
3,463
2,933
3,016
0
5,0
00
10
,000
15
,000
20
,000
25
,000
30
,000
35
,000
20
182
017
20
162
015
20
142
013
20
122
011
20
102
009
App
licat
ions
Acc
epte
dEn
rolle
d
NO
TES:
Ap
plic
atio
ns A
pplie
d, A
ccep
ted
and
Enro
lled
for 2
015
and
befo
re in
clud
e tr
ansf
er st
uden
ts. A
pplic
atio
ns fo
r 201
6 an
d fo
rwar
d in
clud
e on
ly F
resh
man
ent
erin
g Cl
emso
n.
Th
e N
atio
nal C
olle
ge B
oard
chan
ged
the
scor
ing
for 2
017
SAT'
s fro
m V
erba
l and
Mat
h to
Rea
ding
/Wri
ting
and
Mat
h fr
om a
160
0 sc
ale
to a
240
0 sc
ale
whi
ch in
crea
ses t
he to
tal s
core
s.
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Enro
llmen
t
Unde
rgra
duat
e an
d gr
adua
te F
TE
23,6
63
23,2
15
22,3
07
21,6
54
20,8
23
20,2
02
19,8
00
18,9
80
18,4
17
18,2
37
Unde
rgra
duat
e an
d gr
adua
te h
eadc
ount
24
,932
24
,387
23
,406
22
,698
21
,857
21
,303
20
,768
19
,914
19
,453
19
,111
Pe
rcen
tage
of m
en
50.9
%
51.3
%
52.1
%
52.9
%
53.5
%
54.3
%
53.9
%
54.3
%
54.3
%
54.2
%
Perc
enta
ge o
f wom
en
49.1
%
48.7
%
47.9
%
47.1
%
46.5
%
45.7
%
46.1
%
45.7
%
45.7
%
45.8
%
Perc
enta
ge o
f bla
ck
6.3%
6.
3%
6.6%
6.
3%
6.2%
6.
0%
6.1%
6.
1%
6.1%
6.
7%
Perc
enta
ge o
f whi
te
77.2
%
78.5
%
77.8
%
77.6
%
77.2
%
76.6
%
78.1
%
78.2
%
78.3
%
78.0
%
Perc
enta
ge o
f oth
er
16.5
%
15.2
%
15.7
%
16.1
%
16.6
%
17.4
%
15.8
%
15.7
%
15.6
%
15.3
%
~ 87 ~
Enro
llmen
t —U
nder
grad
uate
an
d G
radu
ate
Hea
dcou
nt
1,574
1,540
1,535
1,419
1,347
1,270
1,272
1,215
1,186
1,277
19,243
19,136
18,204
17,626
16,876
16,324
16,218
15,562
15,239
14,910
4,115
3,711
3,667
3,653
3,634
3,709
3,278
3,137
3,028
2,924
12,6
8912
,506
12,2
0612
,016
11,6
9711
,574
11
,205
10
,808
10
,563
10
,368
12
,243
11,8
8111
,200
10,6
8210
,160
9,72
9 9,
563
9,10
6 8,
890
8,74
3
0
5,00
0
10,0
00
15,0
00
20,0
00
25,0
00
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Bla
ckW
hite
Oth
erM
enW
omen
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
D
egre
es E
arne
d*
Ba
ccal
aure
ate
4,
521
4,18
24,
003
3,75
43,
747
3,75
53,
449
3,31
43,
416
3,25
5
M
aste
rs**
1,
478
1,37
51,
423
1,26
41,
282
1,18
91,
131
983
1,00
279
4
Do
ctor
ate
23
922
623
024
221
721
120
820
317
617
3
*
Incl
udes
May
and
Aug
ust o
f the
cur
rent
yea
r and
Dec
embe
r gra
duat
ion
from
the
prev
ious
yea
r.
** M
aste
rs a
war
ds in
clud
e sp
ecia
list d
egre
es.
4,521
4,182
4,003
3,754
3,747
3,755
3,449
3,314
3,416
3,255
1,478
1,375
1,423
1,264
1,282
1,189
1,131
983
1,002
794
239
226
230
242
217
211
208
203
176
173
0
500
1,0
00
1,5
00
2,0
00
2,5
00
3,0
00
3,5
00
4,0
00
4,5
00
5,0
00
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Ba
cca
lau
rea
teM
ast
ers
Do
cto
rate
Sour
ce:
Cle
mso
n U
nive
rsity
Offi
ce o
f Ins
titut
iona
l Res
earc
h (h
ttps:
//ww
w.cl
emso
n.ed
u/in
stitu
tiona
l-effe
ctiv
enes
s/oi
r/fac
tboo
k/)
~ 88 ~
UN
DER
GR
AD
UAT
E AV
ERA
GE
AN
NU
AL
TUIT
ION
AN
D F
EES
Cle
mso
n U
nive
rsity
in C
ompa
rison
to T
en P
eer L
and-
Gra
nt In
stitu
tions
Last
ten
fisca
l yea
rs
For t
he F
isca
l Yea
r20
18-1
920
17-1
820
16-1
720
15-1
620
14-1
520
13-1
420
12-1
320
11-1
220
10-1
120
09-1
0In
stit
utio
n - R
esid
ent
Au
burn
Uni
vers
ity$
11,2
79$
10,9
68$
10,6
96$
10,4
24
$ 1
0,20
0$
9,8
52$
9,4
46$
8,6
98$
7,9
00$
6,9
72
Clem
son
Uni
vers
ity
14,9
7014
,712
14,3
1813
,882
13
,446
13,0
5412
,774
12,4
04
11,9
0811
,078
Ge
orgi
a In
stitu
te o
f Tec
hnol
ogy
12,4
2412
,418
12,2
1212
,204
11
,394
10,6
5010
,098
9,65
28,
716
7,50
6
Iow
a St
ate
Univ
ersi
ty8,
988
8,63
68,
219
7,73
6
7,73
17,
726
7,72
67,
486
6,99
76,
651
M
ichi
gan
Stat
e Un
iver
sity
14,5
2114
,460
14,0
6313
,560
13
,200
12,8
6312
,623
12,2
0311
,153
10,
880
M
issi
ssip
pi S
tate
Uni
vers
ity8,
650
8,31
87,
780
7,50
2
7,14
06,
772
6,26
45,
805
5,46
15,
151
N
orth
Car
olin
a St
ate
Univ
ersi
ty9,
101
9,05
88,
880
8,58
1
8,29
68,
206
7,78
87,
018
6,52
95,
474
Pu
rdue
Uni
vers
ity9,
992
9,99
210
,002
10,0
02
10,0
029,
992
9,90
09,
478
9,07
08,
638
Te
xas A
& M
Uni
vers
ity -
Mai
n Ca
mpu
s10
,968
10,4
0310
,030
9,42
8
9,17
98,
506
8,50
68,
421
8,38
78,
177
Un
iver
sity
of C
alifo
rnia
- Da
vis
14,4
6214
,419
14,0
4713
,952
13
,896
13,8
9615
,257
15,1
2313
,080
10,4
05
Virg
inia
Tec
h13
,620
13,2
3012
,852
12,4
85
12,0
1711
,455
10,9
2310
,509
9,45
98,
605
Und
ergr
adua
te T
uitio
n an
d Fe
es -
Res
iden
t — F
Y 20
18-1
9
Auburn University$11,276
Clemson University$14,970
Georgia Institute of Technology$12,424
Iowa State University$8,988
Michigan State University$14,521
Mississippi State University$8,650
North Carolina State University
$9,101
Purdue University$9,992
Texas A & M University -Main Campus$10,968
University of California -Davis$14,462
Virginia Tech$13,620
$0
$2,0
00
$4,0
00
$6,0
00
$8,0
00
$10,
000
$12,
000
$14,
000
$16,
000
~ 89 ~
For t
he F
isca
l Yea
r20
18-1
920
17-1
820
16-1
720
15-1
620
14-1
520
13-1
420
12-1
320
11-1
220
10-1
120
09-1
0In
stit
utio
n - N
on R
esid
ent
Au
burn
Uni
vers
ity$
30,5
24$
29,6
40$
28,8
40$
28,0
40
$ 2
7,38
4$
26,
364
$ 22
,977
$ 2
3,29
0$
21,
916
$ 1
9,45
2
Clem
son
Uni
vers
ity
36,7
2435
,654
34,2
0032
,800
31
,462
30,4
8829
,700
28,5
6227
,420
25,3
88
Geor
gia
Inst
itute
of T
echn
olog
y33
,020
33,0
1432
,404
32,3
96
30,6
9829
,954
29,4
0227
,862
26,9
2625
,716
Io
wa
Stat
e Un
iver
sity
23,3
9222
,472
21,5
8320
,856
20
,617
20,2
7819
,838
19,3
5818
,563
17,8
71
Mic
higa
n St
ate
Univ
ersi
ty39
,826
39,4
0537
,890
36,3
60
34,9
6533
,750
32,5
8031
,148
29,1
0827
,343
M
issi
ssip
pi S
tate
Uni
vers
ity23
,250
22,3
5820
,900
20,1
42
18,4
7816
,960
15,8
2814
,670
13,8
0113
,021
N
orth
Car
olin
a St
ate
Univ
eris
ty28
,444
27,4
0626
,399
24,9
32
23,5
5121
,661
20,9
5319
,853
19,0
6417
,959
Pu
rdue
Uni
vers
ity28
,794
28,7
9428
,804
28,8
04
28,8
0428
,794
28,7
0227
,646
26,6
2225
,118
Te
xas A
& M
Uni
vers
ity -
Mai
n Ca
mpu
s36
,636
37,1
5430
,208
28,0
21
26,3
5625
,126
25,0
3623
,811
22,8
1722
,607
Un
iver
sity
of C
alifo
rnia
- Da
vis
43,4
5442
,433
40,7
2938
,660
36
,774
36,7
7438
,135
38,0
0135
,959
33,0
74
Virg
inia
Tec
h31
,908
31,0
1429
,975
29,1
29
28,0
4827
,211
25,9
1524
,480
23,2
1721
,878
Und
ergr
adua
te T
uitio
n an
d Fe
es -
Non
Res
iden
t — F
Y 20
18-1
9
Auburn University$30,524
Clemson University$36,724
Georgia Institute of Technology$33,020
Iowa State University$23,392
Michigan State University$39,826
Mississippi State University$23,250
North Carolina State University$28,444
Purdue University$28,794
Texas A & M University -Main Campus$36,636
University of California -Davis$43,454
Virginia Tech$31,908
$0
$5,0
00
$10,
000
$15,
000
$20,
000
$25,
000
$30,
000
$35,
000
$40,
000
$45,
000
$50,
000
Thes
e fig
ures
are
for u
nder
grad
uate
firs
t-tim
e, fu
ll-tim
e st
uden
ts w
ith a
n ac
adem
ic y
ear o
f 24
sem
este
r hou
rs o
r 30
quar
ter h
ours
.So
urce
: U
nive
rsity
of W
yom
ing
(ww
w.uw
yo.e
du/o
ia/tf
rb/)
~ 90 ~
FAC
ULT
Y A
ND
STA
FF S
TATI
STIC
SLa
st T
en F
isca
l Yea
rs
Num
bers
are
Bas
ed o
n th
e O
ctob
er 1
st F
reez
e D
ate
from
the
Cle
mso
n U
nive
rsity
Bus
ines
s Sy
stem
For t
he F
isca
l Yea
r20
1820
1720
1620
1520
1420
1320
1220
1120
1020
09
Facu
lty
Part
-tim
e
122
13
2
287
24
4
217
17
2
196
21
5
248
23
8
Fu
ll-tim
e
1,46
8
1,41
5
1,19
9
1,18
7
1,17
1
1,15
7
1,11
1
1,11
0
1,15
0
1,15
3
Pe
rcen
tage
tenu
red
43
.5%
41
.6%
43
.5%
43
.4%
45
.3%
46
.7%
46
.7%
43
.8%
42
.3%
42
.7%
St
aff a
nd a
dmin
istr
ator
s
wit
h fa
cult
y ra
nk
Pa
rt-t
ime
24
5
282
1,
085
98
2
921
85
6
783
68
2
668
68
7
Fu
ll-tim
e
3,55
7
3,43
9
2,65
1
2,65
0
2,59
1
2,54
2
2,47
5
2,38
8
2,48
6
2,65
7
To
tal e
mpl
oyee
s
Pa
rt-t
ime
36
7
414
1,
372
1,
226
1,
138
1,
028
97
9
897
91
6
925
Full-
time
5,
025
4,
854
3,
850
3,
837
3,
762
3,
699
3,
586
3,
498
3,
636
3,
810
St
uden
ts p
er fu
ll-ti
me
Facu
lty
17
.0
17.2
19
.5
19.1
18
.7
18.4
18
.7
17.9
16
.9
16.8
Staf
f
7.0
7.
1
8.8
8.
6
8.4
8.
4
8.4
8.
3
7.8
5.
0
Av
erag
e an
nual
facu
lty
sala
ry*
$
99,1
57
$ 95
,413
$
94,5
10
$ 92
,110
$
91,9
84
$ 89
,788
$
89,4
74
$ 80
,200
$
78,2
57
$ 78
,038
*Ful
l-tim
e, p
erm
anen
t, in
stru
ctio
nal i
n A
cade
mic
dep
artm
ents
(AA
UP
defin
ition
)
Not
e: F
ull t
ime
incl
udes
all
regu
lar f
ull t
ime
empl
oyee
s, an
d pa
rt tim
e in
clud
es a
ll pa
rt-tim
e an
d al
l tem
pora
ry e
mpl
oyee
s. So
urce
: C
lem
son
Uni
vers
ity O
ffice
of I
nstit
utio
nal R
esea
rch
(http
s://w
ww.
clem
son.
edu/
inst
itutio
nal-e
ffect
iven
ess/
oir/f
actb
ook/
)
~ 91 ~
SCH
EDU
LE O
F C
API
TAL
ASS
ET IN
FOR
MAT
ION
Last
Ten
Fis
cal Y
ears
For t
he F
isca
l Yea
r20
18-1
920
17-1
820
16-1
720
15-1
620
14-1
520
13-1
420
12-1
320
11-1
220
10-1
120
09-1
0Ac
adem
ic b
uild
ings
:
Net
ass
igna
ble
squa
re fe
et (i
n th
ousa
nds)
1,36
2,52
8 1,
347,
951
1,34
7,95
1 1,
326,
740
1,37
0,47
6 1
,427
,870
1,
391,
955
1,
292,
391
1,
286,
350
1,
675,
560
Adm
inis
trat
ive
and
supp
ort b
uild
ings
:
Net
ass
igna
ble
squa
re fe
et (i
n th
ousa
nds)
76
2,52
3
589,
243
58
9,24
3
579,
205
53
4,61
7
533,
047
57
0,86
7
529,
590
61
5,53
9
731,
487
Labo
rato
ries
:
Net
ass
igna
ble
squa
re fe
et (i
n th
ousa
nds)
60
5,67
1
604,
448
60
4,44
8
597,
556
59
7,54
0
674,
059
60
4,04
5
644,
171
59
8,76
3
986,
055
Auxi
liary
and
inde
pend
ent o
pera
tions
bui
ldin
gs:
N
et a
ssig
nabl
e sq
uare
feet
(in
thou
sand
s) 1,
954,
624
1,69
2,58
0 1,
692,
580
1,64
4,62
2 1,
644,
622
1,7
19,2
02
1,72
6,20
7
1,61
8,67
1
1,52
7,39
7
1,67
4,42
7St
uden
t hou
sing
:
Resi
denc
e ha
lls
22
20
20
23
23
23
23
23
23
23
Suite
s
5
5
5
3
3
3
3
3
3
3
Apar
tmen
ts
8
4
4
4
4
4
4
4
4
4
Units
ava
ilabl
e
7,57
9
6,47
3
6,46
9
6,23
6
6,27
5
6,24
8
6,16
2
6,08
0
6,07
4
6,14
5
Units
in u
se
7,40
1
6,32
5
6,46
9
6,12
2
6,14
0
6,11
3
6,30
3
5,72
4
5,84
5
6,30
3
Perc
ent o
ccup
ancy
97
.7%
97
.7%
10
0.0%
98
.2%
97
.8%
97
.8%
10
2.3%
94
.1%
96
.2%
10
2.6%
Dini
ng fa
cilit
ies:
Lo
catio
ns
22
19
19
17
17
17
17
17
17
17
Aver
age
daily
cust
omer
s
21,1
20
19,4
56
18,7
01
18,3
16
18,0
20
17,7
46
17,6
67
17,2
00
16,2
77
15,6
51Pa
rkin
g fa
cilit
ies:
Pa
rkin
g sp
aces
ava
ilabl
e
14,2
90
14,4
04
12,7
84
12,1
25
12,4
57
12,3
03
12,1
59
12,5
33
11,9
39
12,6
79
Park
ing
perm
its is
sued
to st
uden
ts
15,9
34
15,8
34
15,8
12
15,6
25
17,1
88
16,0
07
15,5
47
16,2
94
15,3
79
13,2
92
Park
ing
perm
its is
sued
to fa
culty
/sta
ff
4,91
2
4,97
6
5,10
6
5,00
1
5,09
3
5,06
9
4,97
3
4,81
4
4,98
3
4,73
0
Sour
ces:
Bui
ldin
g sq
uare
foot
age
Cle
mso
n U
nive
rsity
Offi
ce o
f Ins
titut
iona
l Res
earc
h S
tude
nt h
ousi
ng
C
lem
son
Uni
vers
ity H
ousi
ng D
inin
g fa
cilit
ies
C
lem
son
Uni
vers
ity B
usin
ess S
ervi
ces
Par
king
faci
litie
s
Cle
mso
n U
nive
rsity
Par
king
Ser
vice
s
~ 92 ~
DEM
OG
RA
PHIC
STA
TIST
ICS
Stat
e of
Sou
th C
arol
ina
Pers
onal
Inco
me
as o
fJu
ne 3
0 (a
)
Popu
latio
nat
July
1 (b
)
Per
Cap
itaIn
com
e (c
)
Ave
rage
Ann
ual
U
nem
ploy
men
t
Rat
e (d
)Ye
ar
2018
217,
275,
251,
000
5,08
4,12
7$
42,7
363.
4%
20
1720
3,08
7,62
7,00
05,
024,
369
40,4
214.
3%
20
1619
8,76
2,65
1,00
04,
987,
575
39,8
524.
8%
20
1518
6,28
5,74
6,00
04,
869,
991
38,2
526.
0%
20
1417
8,48
5,00
1,00
04,
832,
482
36,
934
6.6%
20
1316
9,28
2,71
3,00
04,
774,
839
35,4
537.
6%
20
1216
1,59
5,07
9,00
04,
723,
723
35,0
569.
1%
20
1115
9,74
7,33
0,00
04,
673,
348
34,1
8310
.3%
20
1015
1,53
6,77
2,00
04,
635,
835
32,6
8811
.2%
20
0914
8,60
2,98
0,00
04,
589,
872
32,3
7611
.7%
(a) S
ourc
e: U
.S. B
oard
of E
cono
mic
Adv
isor
s(b
) Sou
rce:
U.S
. Boa
rd o
f Eco
nom
ic A
dvis
ors
(c) S
ourc
e: U
.S B
oard
of
Econ
omic
Adv
isor
s(d
) Sou
rce:
U.S
. Dep
artm
ent o
f La
bor
Sour
ce: S
outh
Car
olin
a C
ompt
rolle
r Gen
eral
's O
ffice
~ 93 ~
TEN
LA
RG
EST
EMPL
OYE
RS
Stat
e of
Sou
th C
arol
ina
Late
st C
ompl
eted
Cal
enda
r Yea
r and
Ten
Yea
rs P
rior
(Lis
ted
Alp
habe
tical
ly)
20
18
BMW
Man
ufac
turi
ng C
orp.
De
part
men
t of D
efen
se
Lo
wes
Hom
e Ce
nter
s, In
c.
M
iche
lin N
orth
Am
eric
a, In
c
Pa
lmet
to H
ealth
Sc
hool
Dis
tric
t of G
reen
ville
Cou
nty.
Un
iver
sity
of S
outh
Car
olin
a
UpstateAffiliateOrganization
US
Pos
tal S
ervi
ce
W
al-M
art A
ssoc
iate
s, In
c.
20
08
Bi-L
o, In
c.
Bl
ue C
ross
Blu
e Sh
ield
of S
outh
Car
olin
a
De
part
men
t of D
efen
se
Gr
eenv
ille
Hel
ath
Syst
em.
M
iche
lin N
orth
Am
eric
a, In
c.
Pa
lmet
to H
ealth
Sc
hool
Dis
tric
t of G
reen
ville
Cou
nty
Un
iver
sity
of S
outh
Car
olin
a
U.
S. P
osta
l Ser
vice
W
al-M
art A
ssoc
iate
s, In
c.
Not
e: D
ue to
con
fiden
tialit
y is
sues
, the
num
ber o
f em
ploy
ees f
or e
ach
com
pany
is n
ot a
vaila
ble,
and
the
empl
oyer
s are
list
ed a
lpha
betic
ally
rath
er th
an in
ord
er o
f siz
e.So
urce
: Sou
th C
arol
ina
Dep
artm
ent o
f Em
ploy
men
t and
Wor
kfor
ce
Supplementary Informationto the Financial Statements
(unaudited)
~ 96 ~
CLE
MSO
N U
NIV
ERSI
TYSC
HED
ULE
OF
PLED
GED
NET
REV
ENU
ES
AU
XILI
AR
Y R
EVEN
UE
BO
ND
S (S
ERIE
S 20
05 ,
2015
and
201
5B)
For t
he y
ear e
nded
June
30,
201
9
D
escr
iptio
n D
inin
g Se
rvic
es
Ven
ding
O
pera
tions
B
ooks
tore
P
arki
ng S
ervi
ces
Hou
sing
Tota
l
Reve
nues
:
St
uden
t mea
l pla
ns$
25,7
70,6
52
$
—
$
—
$
—
$
—
$ 25
,770
,652
Food
serv
ice
com
mis
sion
s2,
478,
988
—
—
—
—
2,
478,
988
Othe
r
—20
1,49
0
—2,
625
44,4
2524
8,54
0
Re
side
nce
halls
—
—
—
—
52,8
59,9
7352
,859
,973
Cam
pus v
endi
ng m
achi
nes
—
227,
099
—
—
—
227,
099
ATM
rent
al
—18
7,15
9
—5,
748
—
192,
907
Cont
ract
reve
nue
142,
244
125,
000
1,14
0,48
818
9,72
4
—1,
597,
456
Park
ing
perm
its
—
—
—3,
540,
285
—
3,54
0,28
5
Tr
ansi
t fee
s
—
—
—1,
897,
895
—
1,89
7,89
5
Pa
rkin
g ci
tatio
ns
—
—
—97
2,15
8
—97
2,15
8
M
eter
reve
nue
—
—
—
698,
542
—
698,
542
Inve
stm
ent i
ncom
e57
,395
3,97
59,
174
13,5
2320
7,80
529
1,87
2
Tota
l rev
enue
s28
,449
,279
744,
723
1,14
9,66
27,
320,
500
53,1
12,2
0390
,776
,367
Ex
pens
es:
Sala
ries
426,
081
—
65,6
961,
060,
352
7,09
2,64
98,
644,
778
Fringebenefits
172,
291
—
26,5
3241
9,97
42,
343,
949
2,96
2,74
6
Tr
avel
7,73
4
—
—13
,927
134,
759
156,
420
Cont
ract
ual s
ervi
ces
17,6
20,7
30
—
—2,
967,
110
1,04
7,56
521
,635
,405
Repa
irs
370,
288
—
3,68
613
6,91
094
8,89
31,
459,
777
Tele
com
mun
icat
ions
3,54
1
—
—8,
511
118,
359
130,
411
Hea
t, lig
ht, a
nd p
ower
1,10
0,30
9
—21
,400
70,6
133,
913,
098
5,10
5,42
0
W
ater
, sew
er a
nd g
arba
ge22
2,57
1
—
2,00
048
,066
766,
567
1,03
9,20
4
Re
nts
27,7
59
—75
34,7
6248
,874
111,
470
Supp
lies a
nd m
ater
ials
176,
812
350
—
50,0
101,
159,
154
1,38
6,32
6
In
sura
nce
7,61
936
3
—27
,583
488,
777
524,
342
Univ
ersi
ty d
ebit
card
fees
282,
314
591
—
—
7,00
028
9,90
5
Ca
ble
tele
visi
on
—
—
—
—30
6,01
930
6,01
9
Ot
her o
pera
ting
expe
nses
2,17
0,39
969
,476
100,
900
1,15
3,83
95,
238,
559
8,73
3,17
3
Ca
pita
l out
lay
110,
128
—
—
—
91,4
3020
1,55
8
Tota
l exp
ense
s22
,698
,576
70,7
8022
0,28
95,
991,
657
23,7
05,6
5252
,686
,954
N
et r
even
ues
$ 5
,750
,703
$ 67
3,94
3$
929,
373
$ 1,
328,
843
$ 29
,406
,551
$ 38
,089
,413
~ 97 ~
CLE
MSO
N U
NIV
ERSI
TYSC
HED
ULE
OF
PLED
GED
NET
REV
ENU
ESAT
HLE
TIC
FA
CIL
ITIE
S R
EVEN
UE
BO
ND
S (S
ERIE
S 20
12, 2
014A
, 201
4B, 2
014C
, 201
5, 2
015B
and
201
8A)
For t
he y
ear e
nded
June
30,
201
9
Des
crip
tion
Foot
ball
Bas
ketb
all
Oth
erSp
orts
Non
Pro
gram
Spec
ific
Tota
lRe
venu
es:
Ti
cket
sale
s$
25,9
53,6
67$
1,8
18,4
71$
933
,607
$
11,
492
$ 2
8,71
7,23
7
Dire
ct in
stitu
tiona
l sup
port
1,67
5,63
258
7,87
43,
338,
934
—
5,60
2,44
0
Guar
ante
es a
nd a
way
gam
e sa
les
—
30,0
004,
000
—
34,0
00
Cont
ribu
tions
5,43
2,51
61,
386,
236
5,43
0,36
043
,055
,801
55,3
04,9
13
In k
ind
car l
ease
s58
,179
27,5
5233
,500
40,8
5016
0,08
1
Med
ia ri
ghts
- br
oadc
ast,
tele
visi
on, r
adio
and
inte
rnet
14,9
40,0
004,
980,
000
—
—
19,9
20,0
00
NCA
A di
stri
butio
ns in
clud
ing
all t
ourn
amen
t rev
enue
s2,
500,
255
833,
418
—
—
3,33
3,67
3
Conf
eren
ce d
istr
ibut
ions
incl
udin
g al
l tou
rnam
ent r
even
ues
2,79
4,09
563
5,30
018
0,31
472
6,41
24,
336,
121
Pr
ogra
m sa
les,
conc
essi
ons,
nove
lty sa
les a
nd p
arki
ng1,
100,
780
111,
369
104,
206
377,
065
1,69
3,42
0
Roya
lties
, adv
ertis
emen
ts a
nd sp
onso
rshi
ps96
0,00
034
3,00
094
1,00
014
,668
,569
16,9
12,5
69
Spor
ts ca
mp
reve
nues
1,22
2,96
4
—
—
—1,
222,
964
En
dow
men
t and
inve
stm
ent i
ncom
e90
,324
106,
340
76,6
3848
6,18
375
9,48
5
Othe
r rev
enue
—
—
168,
225
435,
262
603,
487
Bo
wl r
even
ues
6,56
6,39
6
—
—
—6,
566,
396
To
tal r
even
ues
63,2
94,8
0810
,859
,560
11,2
10,7
8459
,801
,634
145,
166,
786
Ope
rati
ng E
xpen
ditu
res:
At
hlet
ic st
uden
t aid
5,72
6,61
71,
791,
303
8,84
5,93
21,
259,
409
17,6
23,2
61
Guar
ante
es1,
460,
000
765,
846
43,0
00
—2,
268,
846
Coachingsalaries,benefitsandbonusespaidbytheinstitutionandrelatedentities
14,6
94,5
924,
506,
648
5,22
6,10
0
—24
,427
,340
Supportstaff/administrativesalaries,benefitsandbonusespaidbytheinstitutionand
rela
ted
entit
ies
6,23
4,37
11,
171,
306
604,
052
15,3
89,2
3923
,398
,968
Re
crui
ting
2,23
4,17
348
6,22
856
5,60
7
—3,
286,
008
Te
am tr
avel
2,69
3,36
81,
215,
886
2,67
2,83
4
—6,
582,
088
Eq
uipm
ent,
unifo
rms a
nd su
pplie
s1,
479,
968
375,
764
1,27
5,35
931
1,29
93,
442,
390
Ga
me
expe
nses
3,00
8,89
363
3,22
776
7,32
425
8,63
24,
668,
076
Fu
nd ra
isin
g, m
arke
ting
and
prom
otio
n26
8,44
429
0,93
311
3,20
45,
400,
066
6,07
2,64
7
Spor
ts ca
mp
expe
nses
1,22
5,99
3
—
—
—1,
225,
993
Sp
irit
grou
p ex
pens
es
—
—
—20
2,68
020
2,68
0
Dire
ct fa
cilit
ies,
mai
nten
ance
and
rent
al1,
476,
978
750,
985
675,
582
3,23
3,50
96,
137,
054
M
edic
al a
nd in
sura
nce
expe
nses
110,
238
35,5
9226
9,89
521
5,59
863
1,32
3
Dues
and
mem
bers
hip
expe
nses
7,49
32,
461
9,75
537
,287
56,9
96
Stud
ent-A
thle
te m
eals
(non
-tra
vel)
1,50
8,80
715
4,59
118
2,81
756
4,74
72,
410,
962
Ot
her o
pera
ting
expe
nses
4,31
1,21
454
3,58
172
6,03
64,
593,
649
10,1
74,4
80
Bow
l exp
ense
s6,
587,
302
—
—
—
6,58
7,30
2
Bow
l bon
uses
2,70
5,58
0
—
—
—2,
705,
580
To
tal o
pera
ting
expe
nditu
res
55,7
34,0
3112
,724
,351
21,9
77,4
9731
,466
,115
121,
901,
994
Net
Rev
enue
s$
7,5
60,7
77$
(1,8
64,7
91)
$ (1
0,76
6,71
3)
$ 2
8,33
5,51
9 $
23,2
64,7
92
~ 98 ~
CLE
MSO
N U
NIV
ERSI
TY R
EPO
RTI
NG
EN
TITY
CO
MB
INED
STA
TEM
ENT
OF
NET
/FIN
AN
CIA
L PO
SITI
ON
June
30,
201
9
Des
crip
tion
Cle
mso
nU
nive
rsity
Cle
mso
nU
nive
rsity
Foun
datio
n
Cle
mso
nU
nive
rsity
Land
Stew
ards
hip
Foun
datio
nIP
TAY
Subt
otal
Elim
inat
ions
FY19
Tota
lFY
18To
tal
Asse
ts::
Cu
rren
t Ass
ets:
Cash
and
cash
equ
ival
ents
$ 29
9,33
2,57
4
$ 6
6,26
0,86
9$
3,5
41,4
75$1
3,40
1,69
2 $
382
,536
,610
$
—$
38
2,53
6,61
0$
34
1,04
1,28
9
Re
stri
cted
Ass
ets -
Cur
rent
:
Cash
and
cash
equ
ival
ents
266,
200,
289
—
—
—
266,
200,
289
—
266,
200,
289
291,
943,
705
Acco
unts
rece
ivab
le27
,765
,438
8,21
6,45
085
,023
2636
,066
,937
(4,0
18,3
52)
32,0
48,5
8522
,749
,375
Gran
ts a
nd co
ntra
cts r
ecei
vabl
e26
,865
,858
—
—
26,8
65,8
58
—26
,865
,858
24,9
28,9
64
Co
ntri
butio
ns re
ceiv
able
, net
1,01
1,36
126
,919
,204
—
22,5
45,6
5950
,476
,224
—
50,4
76,2
2443
,536
,517
Inte
rest
and
inco
me
rece
ivab
le2,
836,
579
—
—
—
2,83
6,57
9
—2,
836,
579
2,21
3,59
1
St
uden
t loa
ns re
ceiv
able
3,38
2
—
—
—3,
382
—
3,38
215
,654
Not
es re
ceiv
able
—
—
—
—
—
—
—
—
Inve
ntor
ies
3,06
5,12
6
—
—
—3,
065,
126
—
3,06
5,12
63,
159,
512
Prep
aid
item
s12
,139
,640
—
—
—
12,1
39,6
40
—12
,139
,640
11,9
16,9
12
Ot
her c
urre
nt a
sset
s4,
768,
681
—
—
—
4,76
8,68
1
—4,
768,
681
406,
169
Tota
l cur
rent
ass
ets
643,
988,
928
101,
396,
523
3,62
6,49
835
,947
,377
784,
959,
326
(4,0
18,3
52)
780,
940,
974
741,
911,
688
No
ncur
rent
Ass
ets:
Not
es re
ceiv
able
207,
692,
844
207,
692,
844
—
—
415,
385,
688
(207
,692
,844
)20
7,69
2,84
419
9,66
8,23
7
Le
ase
oblig
atio
n re
ceiv
able
—
—
10
,743
,899
—
10,7
43,8
99(1
0,74
3,89
9)
—
—
Co
ntri
butio
ns re
ceiv
able
, net
1,16
0,07
6
—
—
—1,
160,
076
—
1,16
0,07
679
0,95
1
In
vest
men
ts3,
448,
164
602,
410,
016
46,6
59,2
7463
,762
,460
716,
279,
914
(98,
592,
594)
617,
687,
320
581,
890,
869
Cash
surr
ende
r val
ue o
f life
insu
ranc
e
—2,
058,
456
—
—
2,05
8,45
6
—2,
058,
456
1,99
9,90
6
Re
stri
cted
Ass
ets -
Non
curr
ent
Ca
sh a
nd ca
sh e
quiv
alen
ts2,
562,
769
—
—
—
2,56
2,76
9
—2,
562,
769
1,30
4,03
4
Stud
ent l
oans
rece
ivab
le6,
171,
497
—
—
—
6,17
1,49
7
—6,
171,
497
7,38
9,80
9
Ot
her a
sset
s1,
986,
705
424,
898
1,33
5,45
2
—3,
747,
055
—
3,74
7,05
57,
308,
630
Real
est
ate
held
for r
esal
e
—11
,900
11,9
68,1
36
—11
,980
,036
—
11,9
80,0
3610
,810
,105
Capi
tal a
sset
s, no
t bei
ng d
epre
ciat
ed14
3,49
9,59
5
—
—
—14
3,49
9,59
5
—14
3,49
9,59
531
3,97
2,93
4
Ca
pita
l ass
ets,
net o
f acc
umul
ated
dep
reci
atio
n1,
258,
095,
508
9,25
3,59
5
—
—1,
267,
349,
103
—
1,26
7,34
9,10
31,
030,
446,
809
Tota
l non
curr
ent a
sset
s1,
624,
617,
158
821,
851,
709
70,7
06,7
6163
,762
,460
2,58
0,93
8,08
8(3
17,0
29,3
37)
2,26
3,90
8,75
12,
155,
582,
284
Tota
l ass
ets
2,26
8,60
6,08
692
3,24
8,23
274
,333
,259
99,7
09,8
373,
365,
897,
414
(321
,047
,689
)3,
044,
849,
725
2,89
7,49
3,97
2
Def
erre
d ou
tflo
ws
of r
esou
rces
:
Defe
rred
loss
es o
n bo
nd re
fund
ing
4,58
5,00
5
—
—
—4,
585,
005
—
4,58
5,00
55,
036,
064
Deferredoutflowsonnetpensionliability
102,
552,
455
—
—
—
102,
552,
455
—
102,
552,
455
104,
832,
759
Deferredoutflowsonnetretireehealthbenefitsliability
38,6
12,3
11
—
—
—38
,612
,311
—
38,6
12,3
11
20,3
88,4
68
Totaldeferredoutflow
sofresources
145,
749,
771
—
—
—
145,
749,
771
—
145,
749,
771
130,
257,
291
Tota
l ass
ets
and
defe
rred
out
flow
s of
res
ourc
es$
2,41
4,35
5,85
7 $
923,
248,
232
$ 74
,333
,259
$ 99
,709
,837
$
3,51
1,64
7,18
5$
(321
,047
,689
) $
3,19
0,59
9,49
6$
3,0
27,7
51,2
63
~ 99 ~
Des
crip
tion
Cle
mso
nU
nive
rsity
Cle
mso
nU
nive
rsity
Foun
datio
n
Cle
mso
nU
nive
rsity
Land
Stew
ards
hip
Foun
datio
nIP
TAY
Subt
otal
Elim
inat
ions
FY19
Tota
lFY
18To
tal
Liab
iliti
es:
Cu
rren
t Lia
bilit
ies
Acco
unts
and
reta
inag
es p
ayab
le$
35,
740,
476
1,75
1,28
5$
298
,547
$ 2
,716
,816
$
40,
507,
124
$
(3,0
85,8
80)
$
37,
421,
244
$
39,
425,
534
Accr
ued
payr
oll a
nd re
late
d lia
bilit
ies
24,0
85,0
43
—
—
—24
,085
,043
—
24,0
85,0
4322
,090
,494
Accr
ued
com
pens
ated
abs
ence
s and
rela
ted
liabi
litie
s14
,561
,607
—
—
—
14,5
61,6
07
—14
,561
,607
13,9
46,2
53
Ac
crue
d in
tere
st p
ayab
le4,
545,
623
—
28,7
54
—4,
574,
377
—
4,57
4,37
74,
743,
700
Unea
rned
reve
nues
56,7
88,8
29
—2,
219,
699
—
59,0
08,5
28
—59
,008
,528
52,1
64,3
66
Bo
nds p
ayab
le24
,135
,558
—
—
—
24,1
35,5
58
—24
,135
,558
22,7
78,1
13
Ca
pita
l lea
ses p
ayab
le85
0,24
3
—
—
—85
0,24
3(5
74,4
08)
275,
835
141,
775
Depo
sits
1,01
9,25
2
—28
,495
—
1,04
7,74
7
—1,
047,
747
2,81
9,03
5
Fu
nds h
eld
for o
ther
s1,
159,
172
—
—
—
1,15
9,17
2
—1,
159,
172
1,08
3,63
8
To
tal c
urre
nt li
abilt
ies
162,
885,
803
1,75
1,28
52,
575,
495
2,71
6,81
616
9,92
9,39
9(3
,660
,288
)16
6,26
9,11
115
9,19
2,90
8
No
ncur
rent
Lia
bilit
ies:
Accr
ued
com
pens
ated
abs
ence
s and
rela
ted
liabi
litie
s13
,794
,393
—
—
—
13,7
94,3
93
—13
,794
,393
12,1
82,7
47
Du
e to
the
Univ
ersi
ty
—20
7,69
2,84
4
—
—20
7,69
2,84
4(2
07,6
92,8
44)
—
—
Fund
s hel
d fo
r oth
ers
6,95
1,85
178
,592
,594
20,9
32,4
72
—10
6,47
6,91
7(9
9,52
5,06
6)6,
951,
851
6,87
1,00
2
N
et p
ensi
on li
abili
ty63
8,84
4,88
4
—
—
—63
8,84
4,88
4
—63
8,84
4,88
461
7,27
2,25
1
Netretireehealthbenefitsliability
588,
163,
078
—
—
—
588,
163,
078
—
588,
163,
078
557,
175,
950
Bond
s pay
able
640,
560,
899
—
—
—
640,
560,
899
—
640,
560,
899
658,
312,
567
Capi
tal l
ease
s pay
able
10,8
37,6
62
—
—
—10
,837
,662
(10,
169,
491)
668,
171
531,
252
Not
es p
ayab
le
—
—21
,723
,980
—
21,7
23,9
80
—21
,723
,980
22,0
71,0
54
An
nuiti
es p
ayab
le
—3,
881,
688
—
—
3,88
1,68
8
—3,
881,
688
4,01
8,22
9
To
tal n
oncu
rren
t lia
bilit
ies
1,89
9,15
2,76
729
0,16
7,12
642
,656
,452
—
2,23
1,97
6,34
5(3
17,3
87,4
01)
1,91
4,58
8,94
41,
878,
435,
052
Tota
l lia
bilit
ies
2,06
2,03
8,57
029
1,91
8,41
145
,231
,947
2,71
6,81
62,
401,
905,
744
(321
,047
,689
)2,
080,
858,
055
2,03
7,62
7,96
0
Def
erre
d in
flow
s of
res
ourc
es:
Deferredinflowsonnetpensionliability
4,18
9,66
9
—
—
—4,
189,
669
—
4,18
9,66
91,
108,
499
Deferredinflowsonnetretireehealthbenefitsliability
48,1
14,0
18
—
—
—48
,114
,018
—
48,1
14,0
1852
,678
,359
Totaldeferredinflowsofresources
52,3
03,6
87
—
—
—52
,303
,687
—
52,3
03,6
8753
,786
,858
Tota
l lia
bilit
ies
and
defe
rred
inflo
ws
of r
esou
rces
$ 2,
114,
342,
257
$ 29
1,91
8,41
1 $
45,2
31,9
47$
2,7
16,8
16
$ 2,
454,
209,
431
$ (3
21,0
47,6
89)
$2,1
33,1
61,7
42$2
,091
,414
,818
Net
Pos
itio
n
Net
inve
stm
ent i
n ca
pita
l ass
ets
$
814,
367,
624
$
9,25
3,59
5
$
—
$
—
$ 8
23,6
21,2
19
$
—
823,
621,
219
798,
431,
842
Re
stri
cted
for
non
expe
ndab
le p
urpo
ses:
Scho
lars
hips
and
fello
wsh
ips
58,9
78,5
06
—
—
—58
,978
,506
—
58,9
78,5
0638
0,35
1,42
3
Rest
rict
ed fo
r ex
pend
able
pur
pose
s:
Sc
hola
rshi
ps a
nd fe
llow
ship
s22
,591
,621
594,
344,
899
—
—
616,
936,
520
—
616,
936,
520
260,
792,
081
Rese
arch
491,
893
—
—
—
491,
893
—
491,
893
660,
766
Inst
ruct
iona
l/de
part
men
tal u
se12
,659
,930
—
—
—
12,6
59,9
30
—12
,659
,930
13,5
76,8
05
Lo
ans
2,18
5,98
7
—
—
—2,
185,
987
—
2,18
5,98
72,
103,
295
Capi
tal p
roje
cts
133,
638,
729
—
—
—
133,
638,
729
—
133,
638,
729
106,
027,
540
Debt
serv
ice
11,7
29,4
06
—
—
—11
,729
,406
—
11,7
29,4
069,
746,
845
Un
rest
rict
ed(7
56,6
30,0
96)
27,7
31,3
2729
,101
,312
96,9
93,0
21(6
02,8
04,4
36)
—
(602
,804
,436
)(6
35,3
54,1
52)
Tota
l net
pos
itio
n$
30
0,01
3,60
0 $
631,
329,
821
$ 29
,101
,312
$ 96
,993
,021
$ 1
,057
,437
,754
$
—$
1,0
57,4
37,7
54$
9
36,3
36,4
45
~ 100 ~
CLE
MSO
N U
NIV
ERSI
TY R
EPO
RTI
NG
EN
TITY
CO
MB
INED
STA
TEM
ENT
OF
REV
ENU
ES, E
XPEN
SES,
AC
TIVI
TIES
AN
D C
HA
NG
ES IN
NET
PO
SITI
ON
For t
he y
ear e
nded
June
30,
201
9
Des
crip
tion
Cle
mso
nU
nive
rsity
Cle
mso
nU
nive
rsity
Foun
datio
n
Cle
mso
nU
nive
rsity
Land
Stew
ards
hip
Foun
datio
nIP
TAY
Subt
otal
Elim
inat
ions
FY19
Tota
lFY
18To
tal
Reve
nues
:
Ope
ratin
g Re
venu
es:
Stud
ent t
uitio
n an
d fe
es (n
et o
f sch
olar
ship
allo
wan
ces o
f $1
10,2
75,0
74)
$ 4
25,2
18,5
85
$
—
$
— $
—42
5,21
8,58
5
$
—$
42
5,21
8,58
5$
397
,740
,296
Fede
ral g
rant
s and
cont
ract
s90
,469
,102
—
—
—
90,4
69,1
02
—90
,469
,102
83,5
70,2
07
St
ate
gran
ts a
nd co
ntra
cts
78,5
33,2
00
—
—
—78
,533
,200
—
78,5
33,2
0068
,444
,581
Loca
l gra
nts a
nd co
ntra
cts
967,
895
—
—
—
967,
895
—
967,
895
776,
396
Non
gove
rnm
enta
l gra
nts a
nd co
ntra
cts
12,2
89,7
78
—
—
—12
,289
,778
—
12,2
89,7
7811
,446
,825
Sale
s and
serv
ices
of e
duca
tiona
l and
oth
er a
ctiv
ities
22,5
86,9
00
—
—
—22
,586
,900
—
22,5
86,9
0022
,193
,163
Sale
s and
serv
ices
of a
uxili
ary
ente
rpri
ses -
ple
dged
fo
r rev
enue
bon
ds (n
et o
f sch
olar
ship
allo
wan
ces o
f $1
7,60
8,60
5)15
3,44
7,75
6
—
—
—15
3,44
7,75
6
—15
3,44
7,75
612
7,89
8,53
9
Sa
les a
nd se
rvic
es o
f aux
iliar
y en
terp
rise
s - n
ot p
ledg
ed36
,236
,294
—
—
—
36,2
36,2
94
—36
,236
,294
33,7
67,7
69
Ot
her o
pera
ting
reve
nues
40,6
04,7
665,
664,
698
4,58
3,27
9
—50
,852
,743
(1,4
20,6
67)
49,4
32,0
7644
,654
,692
Tota
l ope
ratin
g re
venu
es86
0,35
4,27
65,
664,
698
4,58
3,27
9
—87
0,60
2,25
3(1
,420
,667
)86
9,18
1,58
679
0,49
2,46
8
Expe
nses
:
Ope
ratin
g Ex
pens
es:
Compensationandem
ployeebenefits
632,
151,
025
—
—
—
632,
151,
025
1,17
0,52
963
3,32
1,55
461
8,60
4,91
0
Se
rvic
es a
nd su
pplie
s31
9,56
6,42
942
,974
,824
2,14
9,52
158
,343
,812
423,
034,
586
(90,
778,
748)
332,
255,
838
292,
787,
149
Utili
ties
20,5
47,5
74
—
—
—20
,547
,574
—
20,5
47,5
7420
,593
,273
Depr
ecia
tion
59,3
46,4
39
—
—
—59
,346
,439
—
59,3
46,4
3957
,490
,750
Scho
lars
hips
and
fello
wsh
ips
33,5
78,6
65
—
—
—33
,578
,665
—
33,5
78,6
6530
,668
,499
Tota
l ope
ratin
g lia
bilit
ies
1,06
5,19
0,13
242
,974
,824
2,14
9,52
158
,343
,812
1,16
8,65
8,28
9(8
9,60
8,21
9)1,
079,
050,
070
1,02
0,14
4,58
1
Op
erat
ing
inco
me/
(loss
)(2
04,8
35,8
56)
(37,
310,
126)
2,43
3,75
8(5
8,34
3,81
2)(2
98,0
56,0
36)
88,1
87,5
52(2
09,8
68,4
84)
(229
,652
,113
)
~ 101 ~
Des
crip
tion
Cle
mso
nU
nive
rsity
Cle
mso
nU
nive
rsity
Foun
datio
n
Cle
mso
nU
nive
rsity
Land
Stew
ards
hip
Foun
datio
nIP
TAY
Subt
otal
Elim
inat
ions
FY19
Tota
lFY
18To
tal
Non
oper
atin
g Re
venu
es (E
xpen
ses)
:
Stat
e ap
prop
riat
ions
136,
487,
314
—
—
—
136,
487,
314
—
136,
487,
314
123,
913,
793
Fe
dera
l app
ropr
iatio
ns11
,115
,310
—
—
—
11,1
15,3
10
—11
,115
,310
11,2
07,6
49
Gifts
and
gra
nts
94,9
04,6
8734
,882
,178
150,
000
58,9
37,8
9218
8,87
4,75
7(7
1,22
3,90
8)11
7,65
0,84
910
5,67
2,99
0
Inte
rest
inco
me
18,0
79,3
666,
978,
531
30,5
5775
9,37
425
,847
,828
—
25,8
47,8
287,
640,
580
En
dow
men
t inc
ome
9,82
9,21
429
,174
,415
—
3,96
6,76
042
,970
,389
—
42,9
70,3
8955
,825
,945
In
tere
st o
n ca
pita
l ass
et re
late
d de
bt(2
3,41
5,65
5)
—(9
06,1
54)
—
(24,
321,
809)
—
(24,
321,
809)
(22,
992,
636)
Ot
her n
onop
erat
ing
reve
nues
4,66
5,18
5
—
—
—4,
665,
185
—
4,66
5,18
52,
150,
270
Ga
in/l
oss o
n di
spos
al o
f cap
ital a
sset
s(2
57,9
72)
—
—
—
(257
,972
)
—(2
57,9
72)
(637
,076
)
Refu
nds t
o gr
anto
rss
(499
,029
)
—
—
—(4
99,0
29)
—
(499
,029
)(9
0,53
4)
Faci
litie
s and
adm
inis
trat
ive
rem
ittan
ces t
o th
e St
ate
(279
,601
)
—
—
—(2
79,6
01)
—
(279
,601
)(2
51,7
21)
Net
non
oper
atin
g re
venu
es25
0,62
8,81
971
,035
,124
(725
,597
)63
,664
,026
384,
602,
372
(71,
223,
908)
313,
378,
464
282,
439,
260
In
com
e be
fore
oth
er re
venu
es, e
xpen
ses,
gain
s or
loss
es45
,792
,963
33,7
24,9
981,
708,
161
5,32
0,21
486
,546
,336
16,9
63,6
4410
3,50
9,98
052
,787
,147
St
ate
capi
tal a
ppro
pria
tions
9,84
9,57
4
—
—
—9,
849,
574
—
9,84
9,57
4
Capi
tal g
rant
s and
gift
s24
,094
,118
—
—
—
24,0
94,1
18(1
6,30
1,36
0)7,
792,
758
6,42
1,91
3
Intr
a-en
tity
cont
ribu
tions
—
662,
284
(92,
675)
3,44
257
3,05
1(6
62,2
84)
(89,
233)
19,9
97
Addi
tions
to p
erm
anen
t end
owm
ents
38,2
30
—
—
—38
,230
—
38,2
3010
0,86
7
In
crea
se in
net
pos
ition
79,7
74,8
8534
,387
,282
1,61
5,48
65,
323,
656
121,
101,
309
—
121,
101,
309
59,3
29,9
24
Net
Pos
itio
n:
Net
pos
ition
, beg
inni
ng o
f yea
r as o
rigi
nally
stat
ed22
0,23
8,71
559
6,94
2,53
927
,485
,826
91,6
69,3
6593
6,33
6,44
5
—93
6,33
6,44
51,
455,
052,
642
Re
stat
emen
t
—
—
—
—
—
—(5
78,0
46,1
21)
N
et p
ositi
on, b
egin
ning
of y
ear a
s res
tate
d22
0,23
8,71
559
6,94
2,53
927
,485
,826
91,6
69,3
6593
6,33
6,44
5
—93
6,33
6,44
587
7,00
6,52
1
Net
pos
itio
n, e
nd o
f yea
r$
30
0,01
3,60
0$
631,
329,
821
$ 29
,101
,312
$ 96
,993
,021
$ 1
,057
,437
,754
$
—
$ 1
,057
,437
,754
$ 9
36,3
36,4
45
This Comprehensive Annual Financial Report is also available on the Clemson University Comptroller Office website located at
http://www.clemson.edu/finance/controller/cafr
Prepared by:Controller’s OfficeAdministrative Services BuildingP.O. Box 345321Clemson, SC 29634-5321Tel: (864) 656-0586 FAX: (864) 656-5600
Sherri RowlandAssociate Vice President and Controller