2
Table of Contents
Section 1: Overview of the Health Sector Situation in the County .......................................................................................................... 6
1.1. County Population and Demographics ......................................................................................................................................... 7
1.1.1. Population Breakdown and Description ............................................................................................................................... 7
1.1.2. Health Sector Catchment Population for the County ............................................................................................................ 8
1.2. Health Sector Investment Status in the County ............................................................................................................................ 9
1.2.1. Distribution of Tracer Health Infrastructure Elements ......................................................................................................... 9
1.2.2. Distribution of Health Workforce ....................................................................................................................................... 12
1.2.3. Health Commodities, Supplies and Products ...................................................................................................................... 15
1.2.4. Health Management Information Systems/ Monitoring and Evaluation ............................................................................ 18
1.2.5. Previous Financial Year Government Health Expenditure ................................................................................................. 20
1.2.6. Health Sector Management, Coordination, Leadership and Governance ........................................................................... 25
Section 2: Situation Analysis and Priority Setting ................................................................................................................................. 27
2.1. Major Health Conditions/Issues Observed in the County .......................................................................................................... 28
2.2 Problem Analysis and Priority Interventions ............................................................................................................................. 32
3.1 Annual Performance Targets ...................................................................................................................................................... 40
Section 3: Annual Programme Based Work Plan .................................................................................................................................. 40
3.2 Annual Program Based - Service Delivery Work plan .............................................................................................................. 45
Programme 1: Curative and Rehabilitative Health Services............................................................................................................. 45
Programme 2: Preventive and Promotive Health Services ............................................................................................................... 53
Programme 3: General Administration, Planning, Management Support and Coordination ........................................................... 90
4.1 Budget Summary by Programme and Sub-Programme ........................................................................................................... 102
4.2 Budget Summary by Program Area and Source of Funds ....................................................................................................... 103
ANNEX 1:Annual Development Plan pg 106
ANNEX 2: laboratory commodities for primary facilities pg 116
ANNEX 3: PBB pg 117
ANNEX 4: COVID 19budget
3
Executive Summary The development of the Mombasa County Annual Work Plan (AWP) 2020/2021 is anchored on key policy and strategy documents
including the Kenya Health Policy 2014/2030 and the health strategic and investment plan whose overall goal is to attain equitable,
affordable, accessible and quality health care for all.
This Annual Work Plan outlines the service delivery priorities for County Health Department for the financial year 2020/2021. The
plan highlights the resource allocation needs per program and sub-program in line with the department’s program based budget.
For the last seven years, the focus has been on improving accessibility to quality health care through expansion of the existing health
infrastructure, equipping health facilities with modern specialized equipment and recruitment of knowledgeable and specialized
healthcare workers by increasing the health workers’ population ratio through hiring of additional doctors, nurses and other cadres of
qualified and skilled employee.
This plan aims at ensuring sustained focus on the gains we have made in implementing effective high impact health interventions
while emphasizing on delivery of quality healthcare. The development of this Plan involved reviewing of the department’s service
delivery performance and inputs from stakeholder engagements including: community, service delivery partners’, health workers and
health service managers at the various service delivery levels.
The outputs of the service delivery points informed the definition of the priority areas and key outputs outlined in this plan.
This document, therefore, provides the series of activities prioritized for implementation in the forthcoming financial year 2020/2021,
which are envisaged to improve provision of quality service delivery and assist managers to monitor progress towards targets set.
While appreciating the limited resources available, we are committed as a department to ensure additional resource mobilization
through sustained engagement with relevant county agencies and partners. This will ensure continuous expansion of diversified health
interventions with a view to realize the human rights to health as envisaged in the constitution.
4
The plan calls for overall commitment from all stakeholders to accelerate the attainment of the health sector objectives while
observing prudent and efficient resource allocation and utilization to ensure realization of desired health outcomes in the population.
I wish therefore to appeal to all stakeholders and other government agencies to support improve Standards of quality to all citizens
through innovative, efficient and effective health systems.
Hon. Hazel Koitaba
CECM Health Mombasa County
5
Acknowledgement
This report was developed through a process of consultations, information gathering and teamwork. The process involved community,
facility service providers, Sub- County, Partners and County officers.
The Department of Health is very grateful to everyone who contributed to the successful development of this plan. Special thanks go
to the County Executive member for Health Hon Hazel Koitaba, for her support and guidance in the process of development of the
document. We also wish to recognize the commitment and active participation, in the development of this document by the County
Health Management Team (CHMT), sub county teams, and representative from Coast Provincial General Hospital and Port Reitz
hospitals.
We wish to express our sincere gratitude to team tasked with writing this document. We would like to recognize CDH -Dr Shem
Patta, CDHP-Dr Salma Swaleh, Sarah Kayanda, Dr Hanif, Zaituni, Dr. Bruba, Somoe, Dr Sumbi, S. Muhula, J. Waronja, Dr.
Mwanashaa, Pauline Oginga, Selina, Eunice Odero, Austine and I Thoya for their invaluable contributions and commitment in the
process of development of the document. Special gratitude to HP+ for financial and Technical support – (Paul, Aaron Mulaki) and
Options for financial support.
Dr. Khadija Shikely Aisha Abubakar
County Chief Officer Medical Services County Chief Officer PublicaHealth
7
1.1. County Population and Demographics
1.1.1. Population Breakdown and Description
The County has a projected population of 1,238453 persons of which 625,420 and 613,032 are male and female respectively (2020)
according to Census 2019. This is without the inclusion of local and international tourists and unexpected influx. Majority of the
population are under fifteen and adults between 25-59 years of age
Description Population estimates CENCUS 2019
Year 2020
Total population 1,238,453
Total Number of Households HH 399501
Children under 1 year (12 months) 2.50%
30,428
Children under 5 years (60 months) 12.10%
149,458
Under 15 year population 32.10% 397,443
Women of child bearing age (15 – 49 Years) 29.20%
361,859
Estimated Number of Pregnant Women 2.81%
34,764
Estimated Number of Deliveries 2.55% 31,564
8
Estimated Live Births 2.55% 31,564
number of Adolescent (15-24) 19.61% 242,854
Population 25-59 32.16% 398,239
population 60+ 3.90% 47,941
1.1.2. Health Sector Catchment Population for the County
Kisauni and Nyali sub-county has the highest population representing 21 and 20 percent respectively and Jomvu has the lowest
population representing 13 percent of the county population.
Sub-county/Constituency Population at
beginning of FY
Number of new
outpatients
(past twelve months)
Outpatient
utilization per
person
(A) (B) (C) (D = C/B X 100)
1 Changamwe 70,367 146628 208%
2 Jomvu 85,281 118170 138.60%
3 Kisauni 150,679 208416 148.30%
4 Likoni 130,500 222156 170.20%
5 Mvita 77,015 392869 510.10%
6 Nyali 111,578 210714 188.85%
County totals 1,238,453 1298953
105.00%
9
1.2. Health Sector Investment Status in the County
1.2.1. Distribution of Tracer Health Infrastructure Elements
The Mombasa health delivery system is organized into 5 levels of care as per the norms and standards- Community (Level1), primary
(Level 2 &3) Secondary (Level 4&5). The community services focus on demand creation for the services, while the primary care and
referral services focuses on responding to the demand. The table below illustrates the current situation as at the review period and the
desired levels at the end of the period (2018/2019).
Level of care Infrastructure Number Available by Provider Type
2018/19
Baseline
2017/18
Government Private Non-
Profit (NGO,
FBO)
Private for
Profit
Total
Available
2018/19
1 Level V-
National/Regional
Referral Facilities
Total Number of Facilities 1 1 1
Total Bed Capacity 700 700 700
Total functional Specialized Units – ICU 1 1 1
Total functional Specialized Units – Renal unit 1 1 1
Total functional Specialized Units –Cancer Treatment
Centre
1 1 1
Total Number of functional Operating Theatres 8 8 8
Number of functional Specialized Radiology
Services/Centers: Providing MRI
1 1 1
Number of functional Specialized Radiology
Services/Centers: Providing CT-Scan
1 1 1
Number of Specialized/Tertiary Laboratories –
Histopathology
1 1 1
Number of Specialized/Tertiary Laboratories –Micro-
Biology,
1 1 1
Number of Specialized/Tertiary Laboratories – 1 1 1
10
Biochemistry
2 Level IV - County
Referral Facilities
Total Number of Facilities 13 4 3 9 16
Total Bed Capacity 983 231 162 745 1135
Total Number of Operating Centre 22 4 5 17 26
Total of Basic Radiology Services/Centers providing X-
Rays, Ultra-Sound
12 2 3 10 15
Total of Basic Radiology Services/Centers providing ultra-
Sound
13 4 3 9 16
Number with Secondary Laboratory Services –
Hematology and Transfusion
12 2 3 9 14
Number with Secondary Laboratory Services –Micro-
Biology
11 1 3 9 13
Number with Secondary Laboratory Services –
Biochemistry
12 2 3 9 14
3 Level III - Primary
Care Facilities
Total Number of Facilities 23 10 2 12 24
Total Bed Capacity 335 131 11 183 335
Functional Maternity Units 17 8 2 7 17
Functioning Basic Laboratory Services- Rapid Tests,
Microscopy
22 9 2 12 23
4 Level II – Primary
Care Facilities
Total Number of Facilities 180 29 4 147 180
Operational Delivery Rooms 19 3 0 16 19
5 Level I –
Community Units
Number of functional community Units 44 44 44
Number of Moto-Bikes Linked to Community Units 1 1 0 0 1
County level Functional ambulances 18 8 2 8 18
Basic equipment received
Achievements;
During this period of review there was an increase in bed capacity at level IV facilities from 983 to 1135 and increase in radiology/
ultrasound services from 13 to 16.
The county has adequate distribution of health facilities per 5km radius as per requirement with mobile clinic covering hard to reach
areas.
11
Challenges
Some MOH health facilities still have asbestos roofing
Lack of accident and emergency department in level 4 and 3 facilities
Most of the level 2 and 3 facilities do not have designated delivery rooms
There is lack of in-patient facilities in Likoni sub-county
Not all facilities offering laboratory diagnostic services.
Dental X-ray services are inadequate
Priorities (County) for FY 2020/2021
Replacement of the asbestos roof in the affected facilities
Lobby for funds to put up accident and emergency department in level 4 facilities
Identify space and set up delivery rooms
Establish laboratory services in all level 2 facilities
Upgrade Likoni to in-patient facility
Upgrade dental services in level 4 facilities
12
1.2.2. Distribution of Health Workforce
The Health workforce is one of six building blocks within the County. Specifically, it intends to ensure that there is adequate and
equitable distribution of human resources for health. To achieve this, evidence-based health workforce norms and standards for the
different tiers/levels of healthcare are upheld
Norms and standards refer to the minimum and appropriate mix of human resources and infrastructure that is required to serve the
expected populations at the different levels of the system with the defined Health Services. To achieve this intent, the Kenya Health
Sector Strategic and Investment Plan (KHSSP 2014 – 2017) has called for prioritization of a minimum number of health workers in
each facility, based on expected services to be delivered as defined in the Kenya Essential package for Health (KEPH).
These norms and standards are designed in a manner to maintain the advantages of the existing norms, while addressing their
deficiencies. They are a guide to the required staff that different levels of the health care need to work towards having, an effective
delivery of standard and quality health services in the county. They will greatly assist in rationalizing and equitable distribution of the
health workforce across the different tiers/levels of healthcare delivery in the county so that there is fairness and equity.
Staff cadres
Distribution by Provider Type Distribution by Level of Care
Number
Required**
Gap/Surplus Government Private Non-
Profit
(NGO, FBO)
Private for
Profit
Hospitals
(Level
IV&V)
Primary Care
(Level II &
III)
Community
(Level I)
1 Consultants 55 20 24 72 0 0 87 32
2 Medical officers 115 49 0 147 0 0 120 5
3 Dentists 27 2 0 24 0 0 30 3
4 Dental Technologists 4 0 3 7 0 0 4 0
5 Public Health Officers 67 0 1 64 0 0 150 90
6 Pharmacists 45 6 45 42 0 0 45 0
13
Staff cadres
Distribution by Provider Type Distribution by Level of Care
Number
Required**
Gap/Surplus 7 Pharm. Technologist 21 54 1 64 0 0 54 45
8 Lab. Technologist 102 68 14 159 0 0 150 73
9 Orthopedic technologists 7 0 0 4 0 0 15 11
10 Nutritionists 30 12 0 27 0 0 45 30
11 Radiographers 15 14 1 27 0 0 30 15
12 Physiotherapists 27 12 1 35 0 0 40 18
13 Occupational Therapists 22 4 1 21 0 0 25 10
14 Plaster Technicians 3 0 1 4 0 0 10 7
15 Health Records & Information
Officers
8 17 5 26 0 0 68 64
16 Medical engineering technologist 9 10 1 20 0 0 18 9
17 Medical engineering technicians 2 2 1 5 0 0 4 2
18 Mortuary Attendants 8 4 0 7 0 0 10 7
19 Drivers 24 8 1 21 0 0 24 0
20 Accountants 9 62 1 67 0 0 10 7
21 Administrators 16 11 0 16 1 0 20 4
22 Clinical Officers (specialists) 65 0 3 60 0 0 123 66
23 Clinical Officers (general) 150 18 30 108 0 0 150 90
24 Nursing staff (KRCHNs) 663 222 17 689 387 0 1000 515
25 Nursing staff (KECHN) 206 33 19 258 161 0 560 355
26 Laboratory technicians 10 4 6 20 0 0 23 13
27 Community Oral Health Officers 18 0 1 7 0 0 18 0
28 Secretarial staff / Clerks 15 13 2 30 6 0 20 5
29 Attendants / Nurse Aids 2 160 2 164 0 0 0 -2
30 Cooks 1 25 1 27 4 0 20 19
31 Cleaners 0 0 0 0 0 0 0 0
32 Security 2 4 1 7 1 0 13 11
33 Community Health Extension
Workers (PHT’s, social workers,
30 0 1 31 9 0 100 70
14
Staff cadres
Distribution by Provider Type Distribution by Level of Care
Number
Required**
Gap/Surplus etc.)
34 Community Health Workers 1500 0 0 1500 0 0 3000 1500
35 Casual workers/staff 375 0 0 369 0 0 369 0
36 Other (specify) 0 0 0 0 0
Achievements:
During the period of review, it is positively noted that staff offering specialized care were all on permanent and pensionable term
ensuring continuity of care and retention of staff.
Challenges
The department still face the under listed HRH challenges
Understaffing especially across cadres
Inadequate resources to implement HRH strategy
Poor succession planning
Lack of access to short course training data
Lack of communication strategy
Lack of resources for inter-county HRH Forums
Frequent strikes
15
Priorities (County) FY 2020/2021:
Resource mobilization to implement the HRH strategy
Ensure full implementation of succession plan by all officers at all levels.
Timely recruitment and replacement of staff on attrition
The county to engage unions and come up with a common CBA to minimize frequent strikes
To draft and implement communication strategy
Bridge staffing gap across cadres
1.2.3. Health Commodities, Supplies and Products
The department of health Mombasa County has put in measures to ensure continuous supply of essential medicines throughout the year.
Quantification and forecasting is done to inform the budget for commodities and supplies required throughout the year. The county receives
ART, TB, MALARIA, FP, and vaccine commodities through donor support Essential medicines and supplies are procured by the County and health
facilities. The major challenges in commodity supply are debts with KEMSA and low order fill rates from KEMSA.
Commodities Allocation (Ksh) in Government Facilities FY 2018/19
County allocation Actual
Requirements
Gap/Surplus
Pharmaceuticals Supplies 78,989,055 119,504,562 -40,515,507
Non-Pharmaceutical Supplies 114,886,184 129,550,399 -14,664,215
Medical Equipment and Technologies 63,690,000 150,000,000 -86,310,000
16
Indicator Baseline
2017/18
Achieveme
nt 2018/19
Data Source
Average Order fill rate of the 18 tracer
medicines by quantity (%)
73.2 68.7 County Records
Average Order fill rate of the Non-
Pharmaceuticals by quantity (%)
67 70 County Records
Mean availability of essential tracer
medicines per county (HFA Annex Table
14)*
54 43 HFA
Mean availability of essential tracer Non-
Pharmaceuticals per county *
58 63 County Records
Availability of end-to-end visibility of tracer
HPTs through automation
0 0 County Records
Environmental / Public Health Supplies 871,330 3,000,000 -2,128,670
Other Medical Supplies (Oxygen etc) 2,965,000 5,000,000 -2,035,000
Patient Food 72,085,817 90,000,000 -17,914,183
Fuel and Lubricants 750,000 1,000,000 -250,000
Other Fuels – Cooking gas, charcoal,
firewood
11,285,000 15,000,000 -3,715,000
Lab supplies /diagnostics & Radiology 6,000,000 8,000,000 -2,000,000
Total 322,130,918 521,054,961 -198,924,043
17
Challenges
Pending debts
Inadequate allocation of funds
Inconsistence in procurement
Inadequate qualified human resource
Priorities
Settlement of pending bills
Increase funding for HPTs
Regularized quarterly procurement
Employment of pharmaceutical personnel
18
1.2.4. Health Management Information Systems/ Monitoring and Evaluation
The health information system is sometimes equated with monitoring and evaluation but this is too reductionist a perspective. In
addition to being essential for monitoring and evaluation, the information system also serves broader ends, providing an alert and early
warning capability, supporting patient and health facility management, enabling planning, supporting and stimulating research,
permitting health situation and trends analysis, supporting global reporting, and underpinning communication of health challenges to
diverse users. Information is of little value if it is not available in formats that meet the needs of multiple users − policy-makers,
planners, managers, health care providers, communities, individuals. Therefore, dissemination and communication are essential
attributes of the health information system Overall the County HMIS reporting rate has increased from 75% to 98%. DHIS2 (KHIS)
provides information which is used for performance monitoring for healthcare services
Table 6: Reporting targets at level of care
Reporting CU-
Level I
Level II Level
III
Level IV/V Sub-County County
Totals
1 Community Units with updated household Registers 35 0 35
2 Community Units providing monthly reports to
facility
35 0 35
2 Facilities providing monthly reports 98 100% 100% 0 99%
3 Quarterly performance reports prepared, and
discussed by (level) management committee
4 4 4 4 4 4
4 Monthly data review meetings 4 12 12 12 12 12
19
Reporting CU-
Level I
Level II Level
III
Level IV/V Sub-County County
Totals
5 Number of quarterly performance review meetings
held
0 0 0 0 16 20
6 Quarterly cross cutting DQAs 0 4 4 4 4 4
7 Proportion of facilities with an end to end Electronic
Health Records (EHR)
0 0 0 6 0 6
Analysis of performance
Performance by level of care…..trends, HR capacity (Numbers, skills) Functional TWGs/M&E /HIS units
Achievements
During period of review Planning; Policy; HIS /M and E unit performed exceptionally well on all indicators at averagely 100%
Challenges
No Health records & information personnel at level II and III facilities
No comprehensive EHR
Priorities for FY 2020/2021
Printing and Redistribution of MOH tools and capacity building of HCPs
Establish comprehensive EHR
Couching & mentorship on health information management
AWP development and implementation
Mid-term review(CIDP-HEALTH)
PBB 2022/23--24
SWG (MTEF) 2020/2021
Recruitment of qualified 10 HRIOs
20
Data quality audit/cleaning
Data management capacity building/HIS mentorship
Quarterly performance review (AWP)
APR
Bi annual Bulletin
Customization of M and E framework
Customization of RH, Referral strategy policy documents
Development of County Quality policy document
Development of SOPs (HIM)
Development of County Quality policy document
Development of SOPs (HIM)
1.2.5. Previous Financial Year Government Health Expenditure
Mombasa County has continued to direct resources towards accelerated attainment of universal health coverage. Mombasa county
government’s approved budget was about Ksh 13.6 billion in FY 2018/19 an increase of 8 percent from the previous year. Of these
figures, health department was allocated Ksh 3.3 billion. The department also received additional financing from the local revenue
collections which were not counted as part of the total county budget. The local revenue for health was Ksh. 647 million in FY
2018/19. The allocations to health constituted about 24 percent of total county budget. There was increased projections for locally
generated revenue from Ksh. 360 million in the previous year to Ksh 647 million in the year under review. This demonstrates the
potential of local revenue to grow further and cushion the department against any fluctuations in the national exchequer allocations.
Budget absorption for personnel costs (PE) was 99.7 percent, whereas that of Use of Goods and Services including Operations and
Maintenance (O&M) was 98 percent in 2018/19. The total funding from implementing partners was estimated at 4.2 billion.
21
Item
GoK/County Govt
(Equitable
Allocation)
GoK
(Conditional
Grants)
User Fees
Other
Govt
Source
s
Local
Donors/
Partner
s
Total
Program 1:
Curative and
Rehabilitativ
e Services
A. Amount allocated 663,363,182.00 388,439,306 525,235,602 NIL NIL 1,577,038,090.00
B. Amount Received 663,363,182.00 388,439,306 525,235,602 NIL NIL 1,577,038,090.00
C. Expenditure 570,492,337 223,000,000 525,235,602 N/A N/A 1,318,727,939.00
D. Absorption Rate
(C/D)
86% 57% 100% N/A N/A 84%
E. Actual Requirements
F. Gap/Surplus 92,870,845.00 165,439,306 0 N/A
Program 2:
Preventive
and
Promotive
Services
A. Amount allocated 87,054,000.00 66,373,244 122,283,377 167,10
0,000
442,810,621.00
B. Amount received 87,054,000.00 66,373,244 122,283,377 167,10
0,000
442,810,621.00
C. Expenditure 79,219.140 50,443,665 122,283,377 137,10
0,000
309,906,261.14
D. Absorption Rate
(C/D)
91% 76% 100% 82% 70%
E. Actual Requirements
22
Item
GoK/County Govt
(Equitable
Allocation)
GoK
(Conditional
Grants)
User Fees
Other
Govt
Source
s
Local
Donors/
Partner
s
Total
F. Gap/Surplus
Program 3:
General
Administrati
on,
Coordinatio
n, Panning
Budgeting
and M&E
A. Amount allocated 1,542,881,756 NIL NIL NIL NIL 1,542,881,756
B. Amount received 1,542,881,756 N/A N/A N/A N/A 1,542,881,756
C. Expenditure 1,485,094,778 N/A N/A N/A N/A 1,485,094,778
D. Absorption Rate
(C/D)
96% N/A N/A N/A N/A 96%
E. Actual requirements 0 N/A N/A N/A N/A 0
F. Gap/Surplus 0 0 0 0 0 0
Total for
County
Department
of Health
(CDoH)
A. Amount allocated 2,566,171,400 454,812,550 647,518,979 N/A N/A 3,668,502,929
B. Amount received 2,566,171,400 454,812,550 647,518,979 N/A N/A 3,668,502,929
C. Expenditure 2,474,606,715 273,443,665 647,518,979 N/A N/A 3,395,569,359
D. Absorption Rate
(C/D)
96% 60% 100% 0 0 93%
E. Actual requirements 0 0 0 0 0 0
F. Gap/Surplus 0 0 0 0 0 0
23
Item
GoK/County Govt
(Equitable
Allocation)
GoK
(Conditional
Grants)
User Fees
Other
Govt
Source
s
Local
Donors/
Partner
s
Total
Percent of
Total
County
budget
allocated to
Health
Total County Budget
13,591,771,891 0 0 0 0 0
Total County Budget
allocated to Health
3,020,983,950
(24%)
0 0 0 0 0
Total Health Budget
allocated to
Development
0 0 0 0 0 0
Total Health Budget
allocated to Recurrent
0 0 0 0 0 0
Analysis of performance
Achievements:
24
The department through good political goodwill has been able to retain its FIF which has ensured continuity of services within
the department especially where revenue allocation from treasury has delayed procurement of supplies and equipment.
Challenges:
Access of allocated revenue from treasury
Delay disbursement of funds from National
Priorities for FY 2020/2021:
Advocate for timely disbursement of revenue allocation from treasury to the department
FIF trucking
25
1.2.6. Health Sector Management, Coordination, Leadership and Governance
The below table shows the different modules of health sector management, coordination, leadership and governance at the different
levels of care at the county
Table 8: Committee meetings and stakeholder forums held in the fiscal year 2018/19
Intervention County
Level
Sub-County
Level
Level IV/V Level III Level II Level I
1. Percentage of facilities with
Emergency contingency plans
(including referral plans) available
0 0 5 0 0 0
2. Percentage of facilities with
Health service charter available,
and is displayed
44 1 5 8 31 0
3. Proportion of Facilities that
received at least three supportive
supervision in FY 2018/19
4 4 0 0 0 0
4. Proportion of Maternal deaths
audits in FY 2018/19
12 0 0 0 0 0
5. Proportion of functional Facility
Management Committee
1 0 0 0
26
Intervention County
Level
Sub-County
Level
Level IV/V Level III Level II Level I
6. Number of planning units holding
Quarterly stakeholder meetings in
FY 2018/19
4 0
0
7. Annual Work Plan available for
FY 2018/19
1 6 4 8 0 0
8. Proportion of registered
complaints resolved
0 0 0 0 0 0
Analysis of performance
Performance by level of care…..trends, support from county leadership, political influence,,
Priorities for FY 2020/2021:
Scale up maternal death audits at all levels of service delivery
Ensure all facilities have service charters
Ensure all facilities have emergency contingency plans
Functional facility management committees in level IV facilities
Operational grievance redress mechanism
28
2.1. Major Health Conditions/Issues Observed in the County
This section identifies the major health problems during the financial year and proposes that account for the commonest morbidities
and mortalities in the county. An upper respiratory Tract infection is the leading cause of outpatient morbidity in both under 5 years
and over 5years population in the county
Table 9: Disease pattern and morbidity top ten causes of morbidity (Number and proportions)
Top Ten Commonest Health Conditions/Issue/ Challenges
Under 5 Years Over 5 Years
Category Condition/Issue
(In order of priority
relevance to the county)
Occurrence
(Quantitative or
Qualitative Rating
Condition/Issue
(In order of
priority relevance
to the county)
Numbers/Prevalence
Occurrence
(Quantitative or
Qualitative Rating)
Linked to
communicable
conditions
Upper Respiratory Tract
Infections
109422
Upper Respiratory
Tract Infections 184199
Diarrhea 43031
Other Dis. of
Respiratory
System 94097
Other Dis. of Respiratory
System 41802
Urinary Tract
Infection 72789
Diseases of the skin 31204
Diseases of the
skin 68958
Pneumonia 17288 Diarrhea 53457
Confirmed Malaria(only
Positive cases) 15407
Confirmed
Malaria(only
Positive cases) 42738
29
Top Ten Commonest Health Conditions/Issue/ Challenges
Under 5 Years Over 5 Years
Category Condition/Issue
(In order of priority
relevance to the county)
Occurrence
(Quantitative or
Qualitative Rating
Condition/Issue
(In order of
priority relevance
to the county)
Numbers/Prevalence
Occurrence
(Quantitative or
Qualitative Rating)
Linked to the
increasing burden
of non-
communicable
conditions
Dental Disorders 960 Hypertension 37567
Ear Infections/Conditions 8744 Pneumonia 20102
Ear Infections/Conditions 8744 Diabetes 18925
Cardiovascular conditions 88
Cardiovascular
conditions 1725
Mental Disorders 1687
Linked to
Violence &
Injuries
Other injuries 3663 Other Injuries 21959
Road Traffic Injuries 2486
Road Traffic
Injuries 5057
Burns 1513 Burns 2226
Poisoning 527 Poisoning 1981
Sexual Violence 92 Sexual Violence 615
Snake Bites 198 Snake Bites 333
Linked to
essential Medical
services
Pregnancy / childbirth
events
Pregnancy / childbirth events
Birth with deformities 56 Maternal Deaths
20+ years 69
Infants initiated on breast
feeding within 1 hour after
birth
24014 Deliveries 36054
Clients given IPT 35768
30
Top Ten Commonest Health Conditions/Issue/ Challenges
Under 5 Years Over 5 Years
Category Condition/Issue
(In order of priority
relevance to the county)
Occurrence
(Quantitative or
Qualitative Rating
Condition/Issue
(In order of
priority relevance
to the county)
Numbers/Prevalence
Occurrence
(Quantitative or
Qualitative Rating)
2nd Dose
Clients with Hb
<11g/dl 24913
Pregnant women
completing 4 ANC
visits
27747
LLITNs
distributed to ANC
clients
36644
Adult women
health events
CA cervix
screening 8603
Newborn events Adolescent events
Neonatal deaths 526 Adolescent Family
planning uptake
10-14 yrs
268
Preterm babies 1443 Adolescent Family
planning uptake
15-19 yrs
7572
Underweight babies 2149 Adolescents (10-
14 years)
presenting with
pregnancy
88
31
Top Ten Commonest Health Conditions/Issue/ Challenges
Under 5 Years Over 5 Years
Category Condition/Issue
(In order of priority
relevance to the county)
Occurrence
(Quantitative or
Qualitative Rating
Condition/Issue
(In order of
priority relevance
to the county)
Numbers/Prevalence
Occurrence
(Quantitative or
Qualitative Rating)
Macerated still Births 551 adolescents (15-19
years) presenting
with pregnancy
7595
Linked to
common health
risk factors
Anemia 2013 Underweight
mothers
No data
Malnutrition 1020 Alcohol and drug
use
930
Underweight children 26031 Unsafe sex
Stunted Children 13805 Poor breastfeeding
practices
Linked to
collaboration with
health-Related
Sectors
Unsafe water
Poor housing designs
Large population growth
32
2.2 Problem Analysis and Priority Interventions for 2020/2021
Strategic
Area
Key challenges*
Relate to access (demand side) and/or quality (supply
side) of service delivery
Priority Interventions to address identified challenges
(Maximum of 5 per challenge – from list in Annex 1)
Eliminate
Communicabl
e conditions
Malaria
Inadequate test kits
Lack of support for EQA
Poor data quality
Knowledge gap especially in private facilities
Ineffective vector control activities
Malaria
Correct quantification and ordering
Lobby for support for EQA
Conduct regular Data quality audit
Training of private providers on malaria case
management
Improve on larviciding activities
HIV
- Stigma
- low skill delivery by positive mothers
- Low detection rates
- Poor linkage to care
- Unsuppressed viral loads especially for pediatric
patients
HIV
- Community sensitization
- Health education in clinics
- Women empowerment programs
- Creating Youth friendly services in the facilities
- Targeted Outreaches for key populations
- Clinical review meetings
- Improve integration of PMTCT in ANC services
TB
- Low case detection
- High TB defaulters
- Increased number of MDR TB cases
TB
- Intensify ACF
- Improve contact tracing
- Intensify defaulter tracing
- Improve triage
- CME’s to health workers
Diarrheal diseases
- Poor sanitation
- Inadequate safe drinking water
Diarrheal diseases
- water treatment
- Health education
- Intensify household visits by CHVs
- Operationalize ORS corners in facilities and
33
community
- Ensure hand washing facilities in place in schools
and homes
- Encourage proper waste disposals
- CMEs
- Proper use of latrines
- Inspection of food premises and schools
- Inter-sectoral collaboration
Halt, and
reverse
increasing
burden of
Non-
communicabl
e conditions
Hypertension
- Unhealthy life style
- Low screening
- Inadequate monitor machines
- Poor data quality
- High cost of treatment
Hypertension
- Health education on life style change
- Provide adequate screening equipment
- Health educations
- Conduct data quality audit
- Community sensitization on NHIF
Diabetes
- Low screening
- Inadequate monitor machines
- Few treatment sites
- High cost of treatment
Diabetes
- Health education on life style change
- Provide adequate screening equipment
- Health education
- Increase treatment sites
- Community sensitization on NHIF
Cancer
- Inadequate
screening
- Inadequate
reporting tools leading to poor quality of data
- Inadequate
treatment facilities
- Inadequate
specialized trained personnel
- Poor
Cancer
- Intensify
cancer screening
- Develop
reporting tools
- Increase
treatment services
- Train
specialized personnel
- Improve
34
referral system
- High cost
of treatment
referral system
- Community
sensitization on NHIF
- Provide HPV
vaccine
Reduce the
burden of
Violence &
Injuries
Road accidents:
Inadequate knowledge on road safety
Inadequate preparedness of facilities for
emergencies
Un-roadworthy Vehicles
Over speeding
Driving under influence
Poor road conditions
Non-adherence to traffic rules (seat belts, helmets,
reflectors, non-use of Personal protective gear
(PPE)
Road accidents:
Engage inter sectoral Safety training (matatu saccos,
tuk tuk associations, boda boda associations,
Department of transport and Infrastructure)
Institute Emergency preparedness teams at all levels
of care
Collaboration with the Traffic department to enforce
Road Traffic rules
Domestic violence:
Inadequate access to Gender based recovery and
violence services
Under reporting of gender based cases
Inadequate screening of clients for SGBV
Negative Cultural practices
Lack of awareness in the community on the need
of timely reporting incidents of GBV
Poverty
Drug and Substance abuse
Ignorance, myths and misconceptions
Domestic Violence:
Avail 24-hour coverage of GBV centers
Create awareness and need for reporting on domestic
violence at community level
Sensitization and training of HCW and active
screening
Capacity building on gender based violence (CHV
and HCW)
Strengthen programs targeted to reduce Drug abuse
Intensify inter-sectoral collaboration
Strengthen the referral/linkage mechanisms
Set up more GBV centers at health facilities
Establishment of GBVR desk within lower level
facilities
35
Insecurity:
Rise in criminal gangs
Increase in unemployment
High number of school drop outs
Radicalization of youth
Drug and substance abuse
Insecurity:
Inter-sectoral collaboration of key actors (department
of youth gender and sports to look into issues of
unemployment, ministry of interior to look into rise
of radicalization of youth, ministry of education to
deal with increased school drop outs)
Decentralization of drug and substance abuse
treatment centers
Provide
essential
Medical
services
Pregnancy / Childbirth Events:
Inadequate mother child booklets
Fragmentation of maternal child health services in
primary private facilities
Inadequate support for regular supervision
Inadequate knowledge on importance of the 4
ANC visits
Delayed first ANC visit (1st trimester)
Staff shortage/Inadequate Human resource
Inadequate health products and Technologies
Knowledge gap on IMCI
Inadequate laboratory diagnostic services
Low number of public facilities offering delivery
services
Inadequate knowledge and skills on long acting
and reversible methods of family planning by
service providers
Erratic supply of FP commodities
Inadequate RH reporting tools
Inadequate/Weak of CQI teams in facilities
Pregnancy / Childbirth Events:
Source and distribute Mother Child booklets to
MNCH sites
Facilitate integration of maternal child health
services on primary private health facilities
Allocate resources for regular support supervision
Community awareness on importance of the 4 ANC
Use of reminders such as text messages for the ANC
visits
Support groups for antenatal mothers
Advocate for more health care workers
Avail adequate health products and technologies
Capacity build staff on IMCI
Increasing access to Laboratory diagnostic services
Increase number of public facilities offering delivery
Services
Training service providers on long acting and
reversible methods of family planning
Ensure adequate and consistent supply of FP
commodities
Ensure supply of RH reporting tools
Strengthen and Re-activate CQI teams in facilities
Newborn Events: Newborn Events:
36
Inadequate skills to manage newborn conditions
Inadequate equipment for newborn care
Inadequate number of New born units
Low EID for HIV
Inadequate awareness on PSBI (possible serious
bacterial infections)
Inefficient referral systems
Delay in decision making at the community level
Delay in transportation to the facility
Essential newborn care training to HCW
Procure equipment for newborn care
Lobby for establishment of newborn units at PRSCH,
LSCH and TSCH
Advocate for Mentor mothers to enhance recruitment
Incorporate TBAs and CHVs for referrals of mothers
in labor
Community mobilization and referral services
Strengthen facility community linkage and
Community dialogues.
Enhance outreach services to the community
Carry out monthly facility health meetings
Under 1’s Events:
Immunization coverage is below 100%
IMCI not fully implemented
Under-reporting of EPI targeted diseases
Low disease surveillance reporting below 80%
Poor documentation of Vitamin A supplementation
Under 1’s Events:
Conduct Catch up Immunization campaigns
Conduct integrated outreach services
Capacity building of HCW on EPI Operation level
Conduct defaulter tracing
Routine Timely and accurate documentation
Quarterly data review
Quarterly DQA
Supportive supervision
Targeted IMNCI supportive supervision
Mentorship and OJT on Reporting of all suspected
cases of EPI targeted diseases (measles, AFP, NNT)
Obesity due to poor life style Health education on life style change
Provide adequate Anthropometric equipment
Conduct Outreach and In-reach Screening
Adolescent events:
Inadequate youth friendly services
Increased Adolescent pregnancy
Adolescent events:
Establish more youth friendly service centers and
strengthen existing ones
37
Low uptake of FP amongst the youth at 17% Increase training of peer educators on SRH
HCW and community on SRC and SGBV
Training HCW on provision of youth friendly
services
Adult women health event
delayed health seeking behavior
Poor lifestyle habits
Low awareness on screening on NCDs
Low male involvement
Adult women health event
Create awareness to the community on early health
seeking behavior
Improve linkages at all levels of care
Promote healthy lifestyle through all channels of
media
Institute screening and reporting of NCDs in all
Public facilities
Strengthen Public – Private partnerships
Strengthen inter-sectoral collaboration with key
actors (departments of transport, agriculture,
communication and other government departments)
Encourage male involvement through advocacy
Adult men health event
Poor health seeking behavior (delays for care)
Poor lifestyle habits
Adult men health event
Create awareness to the community on early health
seeking behavior
Improve linkages at all levels of care
Promote healthy lifestyle through all channels of
media
Institute screening and reporting of NCDs in all
Public facilities
Strengthen Public – Private partnerships
Strengthen inter-sectoral collaboration with key
actors (departments of transport, agriculture,
communication and other government departments)
Minimize
exposure to Health workers and human resource management:
Lack of dissemination and implementation of
Health workers and human resource management:
Dissemination of policies
38
health Risk
factors
policies and guidelines on OSH and guidelines on OSH
Establish work safety
committees
Train work safety
committees on OSH
Printing and distribution
of occupation safety manuals
Sensitization of health
care workers on occupation safety in health
Constructions and maintenance of buildings:
Incomplete
microwave housing and installation at Port Reitz
SCH
Constructions and maintenance of buildings:
Complete
construction and installation of microwave
Develop an
MoU for public and private facilities on shared cost
and collaboration
Procure
health care waste transportation vehicle
Sensitization
of health care workers on waste management
Identification
of disposal/recycling place for waste treatment
product
Lack of
functional incinerator at Likoni hospital
Construction
of an incinerator at the hospital as per safety
standards
Mobilization
of nearby facilities to process their waste at the
facility
Sensitization
of health workers from nearby facilities on waste
segregation
39
Exposure to
carcinogenic agents from asbestos roofing at Port
Reitz hospital
Replacement
of asbestos with environmental friendly and safe
roofing material
Ensure safe
disposal of asbestos
Strengthen
collaboration
with Health-
Related
Sectors
Health sector planning, budgeting and M&E:
Lack of stakeholders forum Appoint a county stakeholder coordinator
Donor mapping of all stakeholders
Draft partner
reporting tool and TOR
Convene quarterly stakeholders’ forum
Health workers and human resource management:
Lack of HRH strategic plan and costing of human
resources for health
Health workers and human resource management:
Review and draft a 5 year HRH strategic plan
Validation and dissemination of HRH strategic plan
draft
Develop an M&E framework for the strategic plan
Monitor and review implementation of the strategic
plan
Inconsistent inter-county HRH TWG and HRH
stakeholders forum
Allocate resources for inter county HRH TWG
stakeholders’ forum
Collaborate with regional counties and stakeholders
to ensure consistent quarterly inter county HRH
TWG stakeholders forum
41
Eliminate communicable conditions
Baseline
(year X-1
performance)
Eligible population
Target
(year X + 1)
1
HIV+ pregnant mothers receiving
preventive ARV’s to reduce risk of
mother to child transmission (PMTCT) 2461 1,967 1967
2
Number of pregnant women receiving
TT2 plus immunization 24282
34,764
34,764
3
Number of pregnant women receiving
IPT2 35776
34,764
34,764
4
Children under one year of age fully
immunized 33286
30,428
30,428
5
Children under one year of age
distributed with long lasting insecticide
treated nets (LLITNs) in endemic and
epidemic districts
35450 30,428
30,428
6
Number of pregnant women distributed
with LLITNs in endemic and epidemic
districts
36691
34,764
34,764
7
Number of people receiving MDA for
schistosomiasis 36644 21,088 21,088
8
Number of TB patients completing
treatment 3171 3822 3249 (85%)
9 Number of TB Patients tested for HIV 3542 3659 3659 (98%)
10 Number of newly diagnosed TB cases 3734 4000 4000
11
Number of eligible HIV clients on
ARVs 43777 41,599 43900
42
Eliminate communicable conditions
Baseline
(year X-1
performance)
Eligible population
Target
(year X + 1)
12
Number of children under the age of
five treated for diarrhea 43031
149,458
41599
13
Number of school age children de-
wormed 46221 245410 245410
Halt and reverse increase in non-
communicable conditions
Baseline
(year X-1 performance)
Eligible population
Target
(year X + 1)
14
Number of adult OPD clients with
BMI of more than 25 20987
446,180
25,185
15
Number of women of reproductive
age (WRA) screened for cervical
cancer 6782
361,859
36,185
16
Number of new outpatients with
mental health conditions 5014
422594
5515
17
Number of new outpatients found
with high blood pressure 37555
422594
27,852
C
Reduce the burden of violence and
injuries
Baseline
(year X-1 performance)
Eligible population
Target
(year X + 1)
18
Number of new outpatient cases
attributed to gender-based violence 403
7530 1,109
19
Number of new outpatient cases
attributed to road traffic accidents 1066
7530 1,000
43
20
Number of new outpatient cases
attributed to other injuries 6081 7530 5960
21
Number of patients with injury
related conditions dying in the
facility 1152 7530 1095
D Provide essential health care
Baseline
(year X-1 performance)
Eligible population
Target
(year X + 1)
22
Number of pregnant women
attending at least four ANC visits 27755
34,764
41,598
23
Number of WRA receiving family
planning commodity 128425 361,859 134,882
24
Number of pregnant women getting
iron supplements 50413
34,764
65,209
25
Number of deliveries conducted by
skilled attendants in health facilities 36057
31,564
38,538
26
Number of children under five
dying in health facility 1055
149,458
30/1,000
27
Number of fresh still births in the
facility 384
34935
10/1,000
28 Number of facility maternal deaths 69
34935
150/100,000
29
Number of surgical cold cases
operated 1550 3,977 2,900
30
Number of persons with ill health
referred to community units 650
2968
1100
31
Number of newborns with low birth
weight (LBW – less than 2,500
grams)
26031 34935
23,428
32
Number of children under five years
of age attending child welfare
clinics for growth monitoring (new
13805
149,458
149,458
44
cases)
33
Number of households provided
with health promotion messages
31231
399501
40600
34 Number of clients tested for HIV 253280 41599 9,806
E
Strengthen collaboration with health
related sectors
Baseline
(year X-1 performance)
Eligible population
Target
(year X + 1)
35
Number of children under five years
of age attending child welfare
clinics who are under weight
26031
149458
5%
36
Number of children under five years
of age attending child welfare
clinics who are stunted
13805
149458
1.2%
37
Number of households with
functional toilets 391916
399501
65 %
38
Number of households with hand
washing facilities 253280
399501
65 %
F Access
Baseline
(year X-1 performance)
Eligible population
Target
(year X + 1)
39 Number of new outpatients (male) 916,880
625,420
100 %
40 Number of new outpatients (female) 1,022,852
625,420
100 %
41
Number of inpatients (admissions)
under five years of age 14711
122638
2.5 %
42
Number of inpatient (admissions)
over five years of age 72529
422594
3 %
45
3.2 Annual Program Based - Service Delivery Work plan
3.1.1. Programme Based Implementation Plan
This section of the plan outlines the programmes and sub-programs as well as a summary of all the priority activities planned for the
year. It details the activities and expected outputs, implementation timelines and the estimated budget for each of the activities within
a sub-programme and programme.
Programme 1: Curative and Rehabilitative Health Services
Programme Outcome: Effective and efficient curative and rehabilitative health care services to the county citizens
Programme Objective: To provide effective and efficient curative and rehabilitative at hall health service delivery units
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of funds
Sub-Programme 1: Primary health facility services
Output: Equipped primary health facilities.
Primary care
treatment
services
Training primary health facility
committees for 3 days
X X 1,053,000 THs
Primary care
diagnostic
services
Procure 10 infrared Thermometers X 140,000 THs
Procure 14Pulse oximeters X 147000 THs
Procure 15 Stethoscopes15 X 37500 THs
Procurement of 14B.P machines X 449,000 THs
Purchase of 2 haemogram machine for
Jomvu CDF, Mvita clinic
1,800,000 THs
46
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of funds
Procure lab reagents for level 2 and
3Specific Commodities under
Reproductive Health
X 1,700,000 THs/UCP
Other expenses Cross cutting recurrent activities X X X X 50,000,000.00 DANIDA & USER
FEE
Sub-Programme 1: Total 55,326,500.00
Sub-Program 2: Hospital Level Services
Output: Strengthened Clinical governance structure
General
outpatient
services
Quarterly CQI meetings X X X X 1,285,350 CGM
Quarterly sensitization meeting for all
staff on knowledge of the institutional
mass casualty management skills
X X X X 400,000 CGM
Departmental monthly data review
meetings
X X X X 144,000 CGM
Other Operating Expenses
X X X X 34,959,538
CGM
Monthly medicine and therapeutics
committee
X X X X 48,000 CGM
Purchase of Office and General Supplies
and Services
X X X X 2,395,370
CGM
47
Monthly catering committee meetings X X X X 48,000 CGM
Monthly morbidity and mortality meeting X X X X 144,000 CGM
Weekly CME/ meeting X X X X 340,000 CGM
Train 40 staff on trauma and gender-based
violence care and ensure functionality of
the SGBV unit.
X 265,000 CGM
Train 100 staff on emergency
preparedness BLS and ACLS
X X X X 2,500,000 CGM
Develop an Emergency Preparedness plan
& Establish committee
X X X X
172,400
CGM
Conduct bi- annual emergency drills to
manage mass casualties.
X X 400,000 CGM
Provision of laboratory reagents X X X X 5,000,000 CGM
Specialized
outpatient
services
Sensitization of staff on special
services/CME’s
X X X X 200,000 CGM
Creating community awareness /camps X X X X 800,000 CGM
Adopt of standard operating procedures
and sensitization of staff on the same.
X X X X 200,000 CGM
Develop a quality improvement charter X 42,400 CGM
Conduct biannual quality audits
X
X
200,000
CGM
Conduct one benchmarks with other best
performing institutions
X 200,000 CGM & Partners
Sensitization of health care workers on X X 30,000 CGM
48
rehabilitative services and internal
referrals/External referrals
Theatre
services
Theatre users meetings X X X X 80,000 CGM
Conduct monthly post operation review
meeting-M
X X X X 80,000 CGM
Conduct CMEs on pre- op and post-
operative management of patients-M
X X X X 40,000 CGM
Fumigation of theatre and CSSD X X X X 500,000 CGM
Training of CSSD staff on proper
equipment and instrument care-M
X 96,000 CGM
Conduct monthly meeting on nosocomial
infection and wound sepsis rates-M
X X X X 100,000 CGM
Procurement of additional theatre suits,
doctors gown, disposable operation caps,
set wrappers, hand-towels, sanitary
linings, patients theatre gown theatre
scrubs, theatre gum boots-C
X X X X 450,000 CGM /FIF
Procurement of diathermy leads and
plates, surgeon tools, white board
X 200,000 CGM/FIF
Lobby for bacterial filters, primer pore
dressing material and opposite spray-C
X 150,000
CGM/FIF
Purchase of theater changing clothes-FOR
4 SC Hospitals
X 80.000 CGM
Purchase of stools at theatre-Likoni SC
hospital
X 20,000 CGM
Purchase of Office Furniture and General Equipment
X X 7,768,786
CGM
Purchase of oxygen concentrator-Likoni
Sc hospital
X 50.000 CGM
49
In-patient
services
Develop customer-centered quality policy
and guidelines
X 20,000 CGM
Training on patient safety and quality of
care and safe care
X X 66400 CGM
Review patient rights in accessing service
through service charters.
X 100,000 CGM
Set up Customer Care desk in the
maternity wing
X 16,000 CGM
Improve the waiting time for elective
surgeries (Hold Hernia camp)
X 1,000,000 CGM
Purchase of Specialized Materials and Supplies
X 170,344,509
CGM
Purchase of medical equipment 84,500,000 CGM
Procure and install medical equipment and
procure medical and electronic equipment
X X 12,520,000 CGM/FIF
Conduct Monthly departmental surgical
camps for Mvita sub county
X X X X 19,600,000 CGM/FIF
Sensitize 800 HCW on infection
prevention, injection safety and waste
segregation
X X X X 664,000 CGM/FIF
COVID 19 Pandemic service delivery X X 1,200,000,000 CGM/MOH/Partner
s
Conduct monthly surgical audits
meetings-M
X X X X 212,000 CGM/FIF
Laboratory
services
Train lab staff on general laboratory’s
quality management system-M
X X 100,000 CGM/FIF
50
Review and update laboratory service
charter
X 25,000 CGM/FIF
Training program in place for POCT X 50,000 CGM/FIF
Certification of laboratory services X 620,000 CGM/FIF
Conduct laboratory data review
departmental monthly meetings
X X X X 50,000 CGM/FIF
Conduct internal audits as defined in the
quality manual and address areas
important to patient care
X X X X 6,000 CGM/FIF
Conduct customer satisfaction survey X 25,000 CGM/FIF
Train staff on Phlebotomy and Sample
Safety
X X 500,000 CGM/FIF
Conduct Sample Referral strategy training X 200,000 CGM/FIF
Maintenance and repair of machines X X X X 300,000 CGM/FIF
Urine urinalysis, RF, Dengue, H Pylori,
blood glucose levels, Hepatitis A,B,C
screening, salmonella ag rapid screening,
pregnancy test, VDRL syphilis screening
X X X X 320.0000 FIF/County
government
Total blood count, full hemoglobin, ESR,
sickling tests
X X X X 321800 FIF
Blood group X X X X 84000 FIF
GENE EXPERT ANALYSIS
X X X X 13500 FIF
Stool for salmonella
Ag test
Stool for microbiology
Stool H pylori test
X X X X 66500 FIF
urea/electrolytes creatinine, LFTS, Lipid
profile, tumor markers, TFT-L
X X X 733,960
FIF
Introduction of microbiology-C X 250,000 CGM/FIF
Acquire PCR analyzer for Tests eg X 250000 CGM/FIF
51
Thyroid Function
Put Formica Top on Working Tables X 100000 CGM/FIF
Haematology
and blood
transfusion
services
Conduct monthly Haemovigilance
committee meeting for Mvita Sub County
X X X X 120,000 CGM/FIF
Conduct monthly CMEs on Hematology
and blood transfusion Mvita SC safety
X X X X 60,000 CGM/FIF
Training of staff on proper equipment and
instrument care
X X X X 100,000 CGM/FIF
Client/Patient
Movements
Expert/Servic
e Provider
Movements
Conduct quarterly client exit survey X X X 200,000 CGM/FIF
Update hospital signage of service
delivery points
X 250,000 CGM/FIF
Conduct regular sensitization of patients
on their rights
X X X X 25,000 CGM/FIF
Conduct monthly review of patient
feedback and hospital action on service
and quality of care
X X X X 25,000 CGM/FIF
Sensitization of 60 staff on referral
guidelines
X X 25,000 CGM/FIF
Specimen
Movement
Develop internal referral protocol X 25,000 CGM/FIF
Conduct a quality improvement project on
the turnaround time after specimen
collection
X X 25,000 CGM/FIF
Conduct quarterly meeting on specimen
movement audits
X X X X 12,000 CGM/FIF
Client
parameters
Training of staff on use of (ICT),e-referral
tools and guidelines
X X 600,000 Afya Pwani
Training of MRI
radiographers(observatory)
X
1,000,000
CGM/FIF
Training on senior management X 140,000 CGM/FIF
Training in supervisory skills X X 240,000 CGM/FIF
SLDP Training X 167,000 CGM/FIF
Mammography training X 250,000 CGM/FIF
52
Radiology
services
CT training X 250,000 CGM/FIF
Servicing of the ultrasound machine X
X
200,000
CGM
Provision of printing material-M X X X X 100,000 CGM
Acquire 5 extra radiographers-C X X 1,400,000 CGM/FIF
Digitize X-ray services X 2,400,000 CGM/FIF
Lobby for 5 sonographers X 1,400,000 CGM/FIF
Tiling of the radiology department 40,000 FIF
Lobby for CT scan X 7,000,000 National
government
Lobby for CPG & Mammo unit-C X 10,000,000 National
government
Referral
services
Repairs of ambulance X X X 1,000,000 CGM
Fuel for ambulance and generator X X X X 5,000,000 CGM
Routine Maintenance - Vehicles and
Other Transport Equipment
X X X X 11,653,179
CGM
Collaboration with private medical
facilities
X X X X 147,500.00 CGM
Strengthen community-link facility
referrals
X X X X 90,000.00 CGM
Mortuary
services
Procure Mortuary equipment’s X X X X 1,000,000 CGM
Sub-Program 1 Total 1,596,942,642
Program Total 1,652,269,142.00
53
Programme 2: Preventive and Promotive Health Services
Programme outcome: Effective and efficient preventive and promotive health interventions within the county
Programme objective: To provide effective and efficient preventive and promotive health interventions across the county
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of funds
Sub-Programme 1: Reproductive maternal neonatal child health (RMNCH) services
Staffing.
Increased
uptake of
modern
contraceptives
Know your Option Clinics targeting the youth
friendly centers on weekends
(DSA for CHVs 3x2days X 500 x72 sessions = 216,000
Coordinator communication 4X500X4= 8,000
Health workers 1X1X1500X72 =108,000
Total 332,000
X X X X 332,000 MCG
Increased
uptake of
modern
contraceptives
Conduct whole site mentorship for health workers
on Family planning
Lunch for health care workers 5x1x1500x72=540,000.00
Lunch for CHEWs 1x1x1500x72=108,000.00
Driver Lunch 1x1x1000x72=72,000.00
RHC Lunch 1x1x2000x4=8,000.00
CSFP Lunch 1x1x2000x4=8,000.00
Fuel, 1x1x2000x72=144,000.00
Total For Outreaches = 880,000.00
880,000 CGM/Partn
ers
Increased 4th
ANC visit
Facilitate public facilities with monthly airtime for
bulky sms reminders system for Immunization,
PMTCT and ANC clients
Airtime for ANC sms 50x1x500x12 = 300,000.00
printing of ANC Client Tracking Diaries 50x1x50 =
2,500.00
Airtime for MCH Clients Defaulter Tracing
50x1x500x12= 300,000.00
Sub total = 602,500.00
X X X X 602,500 THS-UC
54
Reduced
neonatal deaths
Procure resuscitation equipment
Neonatal ambu bags 33x1x3000x1= 99,000.00
portable room heaters 33x1x5000x1=165,000.00
Oxygen masks 99x1x200x1=19,800.00
Small Oxygen cylinders 33x1x10000x1=330,000.00
Oxygen flow meters 33x1x5000x1x165,000.00
Rescusctaires 20x1x25000x1=500,000.00
Total 1,278,800.00
X X X X 1,278,800 THS-UC
Conduct 3 Day training on MNH to young mother
Venue 4 trainings x3 days x5000 = 60,000.00
Teas &Lunch 136pax 3daysx1000 = 408,000.00
Participants DSA 120paxX3X500 =180,000
Facilitation allowance 12pax x 3days x2000 = 72,000
Airtime for coordination 4paxX1dayx1000=
4,000.00
Stationaries 120pax 1dayX200 =24,000.00
Sub Total 748,000.00
X 748,000 THS-UC
Conduct IMNCI training to 24 HCWs for 5days@
2500*31px *5=387500;transport
24*100*5=120000;facilitation 7px*5000*5=175000
Total=682,500.00
X 682,500.00 THs-UC
Conduct ITAT training to 35 HCWS@
2500*5DAYS=437,500,Transport
@1000*30px*5=150000;
Facilitation@5000*5px*5days=125000
712,500 THs-UC
Procure delivery packs for PHC facilities to support
deliveries
Delivery packs - 125 @20,000.00 = 2,500,000
Total 2,500,000.00
X 2,500,000 THS-UC
Increased
number of
health care
workers with
skills and
Conduct BeMONC training to 30 health care
workers for 5 days 2 classes.
Transport 30px1000x5x2=300,000
Conference package 35x3000x5x2= 1,050,000
Printing of Trainers manuals
X 1,518,000
THS UCP
55
competence in
service
provision.
5x1500x1x2=15,000.00
Printing of participant manuals
35x1300x1x2= 91,000
Stationery 35 x 300 x 1x2=21,000.00
Facilitator transport 4x1000 x 5x2=40,000
Airtime for coordination 1x500x1x2=1,000.00
Total 1,518,000.00
Conduct on job trainings on long term methods on
PAC services (quarterly for 6counties)
X X X X 2,280,000.00 MCG
Repair of maternity wing at Bamburi dispensary
Partitioning = 250,000
Drainage = 150,000
Sluice room with toilet = 267,838
Repair of floor = 265,500
Total = 933,338
X X 933,338 THS UCP
Sensitization of health care workers (Nurses and
clinical officers) on maternal audit review and
community verbal autopsy for 2 days.
Transport 22 x1000 x 2 = 44,000
Conference package 22x 3000 x 1 =132000
Total = 176,000
X
176,000
THS UCP
Conduct cancer training to 30 health care workers
for 5 days
X 2,315,000 MCG
Other expenses world breast cancer day commemoration X 548,000 MCG
56
Staffing.
Increased
number of
health care
workers with
skills and
competence in
service
provision.
Conduct FANC Training to 30 health care workers
(Nurses and clinical officers) for 5 days
X 1,703,000 MCG
Conduct on job trainings on long term methods on
PAC services (quarterly for 6counties)
X X X X 2,280,000.00 MCG
Repair of maternity wing at Bamburi dispensary
Partitioning = 250,000
Drainage = 150,000
Sluice room with toilet = 267,838
Repair of floor = 265,500
Total = 933,338
X X 933,338 THS UCP
Conduct cancer training to 30 health care workers
for 5 days
X 2,315,000 MCG
Other expenses world breast cancer day commemoration
X 548,000 MCG
conduct family planning (FP) TWG quarterly review
meeting for 30 health care workers
X X X X 494,000 MCG
Conduct MPDSR quarterly review meeting X X X X 1,346,000 County
Sub-Programme 1: Total 26,965,976
Sub-Programme 2: Immunization services
Staffing
Increased FIC
coverage
Inputs NO. PAX NO. OF DAYS RATE
Quantity Total Input Cost
Lunch 104 pax x 3days x1,000 = 312,000.00
Transport 104pax x3days @500 =
X 640,600
THS UCP
conduct family planning (FP) TWG quarterly review
meeting for 30 health care workers
X X X X 494,000 MCG
Conduct MPDSR quarterly review meeting X X X X 1,346,000 County
57
156,000.00
Flip Charts 6pcs @300.00 = 1,800.00
Marker pens 12pcs @ 50 = 600.00
Note books 104 pcs @50.00 = 5,200.00
Hall hire 6subcounties x3days@5,000.00
=90,000.00
Transport CHMT and sCHMT 10pax x 3days x
1,000 =30,000.00
Lunch for 10 CHMT/sCHMT - 10x 3days @1,500
= 45,000.00
Sub Total = 640,600.00
Commodities
and supplies
Purchase 2 KEPI Freezers for Kisauni @500,000
each.
X 1,000,000
CGM
Purchase of 3000 safety boxes @180 each pc
X
540,000
CGM
Purchase of 48,000 BCG syringes @ 12 each pc
X 576,000
THS UCP
Purchase of 240,000 AD syringes
0.5mls AD syringes 240,000 @ 9.50 = 2,280,000
X 2,280,000
THS UCP
Purchase of 5 KEPI fridges @500,000 each
X 2,500,000.00
CGM/
Purchase of 2 Standby power Generator for Kisauni
and Mvita @ 4,500,000
X 9,000,000.00
CGM
Other expenses Conduct Quarterly Vaccines and related supplies
distribution
X X X X 570,000
CGM
Sensitization meeting with Wa-frere households on
immunization
X X X
X
150000 THS UCP
Commemorate world immunization week (last week X 215,550.00 CGM
58
of April)
Hold Quarterly community dialogues on
immunization
X X X X 66,200.00
CGM
Conduct quarterly Integrated outreaches in all sub
counties
X X X X 487,800.00
CGM
Conduct home visits on immunization for defaulter
tracing for children defaulting from Immunization.
200 per child traced 12pax x12x6days @200.00 =
172,800.00
Total = 172,800.00
X X X X 172,800
THS UCP
Sub-Programme 2: Total 18,198,950
Sub-Programme 3: Nutrition services
Staffing Conduct training to 30 health care workers on
nutrition management in HIV/AIDS.
X 451,000 Afya
Pwani
Train 30 health care workers on nutrition
management in tb
X 451,000 AMREF
Train 60 Health Care Workers on mother child
booklet usage.
X 902,000 CGM/Partn
es
Train 60 Health Care Workers on imam for 5
days
X X 902,000 KRCS
Establish 2 nutrition counseling rooms for CPGH X X 286,000 CPGH
Commodities
and supplies
Procure nutrition supplements
RUTF, FBF Children, FBF Adults, FBF Pregnant
and Lactating, CSB, RUSF, FIOO, F75,
X X X X 20,720,000 TCGM/Par
tners
59
RESOMAL, Vitamin A 100,000ius, Vitamin A
200,000ius for 160,000 under five years, Iron Folic,
Acid Supplement (IFAS), De wormers for 160,000
children under five years
Other expenses Malezi bora ECD vitamin A supplementation.
county stakeholders meeting
sensitization of ECD teachers
Transport
500 x 600 x1x2=600,000
Venue
6000x4x2=48,000
Stationery
100x600x1x2=120,000
Refreshment
200x600x1x2=240,000
Sub county support supervision
Lunch allowance
1000x120x2x2=480,000
Fuel
100x120x2x2=48,000
Driver
500x4x2x2=8000
COUNTY SUPPORT SUPERVISION
Lunch allowance
2000x6x2x2=48,000
Driver
1000x1x2x2=4.000
Fuel
100x120x1x2=24,000
Total = 1,620,000
X X 1,620,000 THS UCP
60
commemoration of malezi bora weeks
X 349,000 County
Governmen
t
commemoration of world breastfeeding week X 349,000 County
governmen
t/OTHER
PARTNER
S
Commemoration of nutrition week X 399,000 County
governmen
t
Commemoration of world diabetes week. X 489,000 NOVO
NORDISK,
County
governmen
t
Conduct quarterly county nutrition technical forum
meetings (stakeholders meeting)
X X X X 300,000 KRCS
Conduct 4 meeting to advocate for work place
lactation center
conference package
X X X X 400,000 County
Governmen
t
Procure 5 laptops, 1 for county nutrition coordinator
and 4 for the sub county nutrition coordinators.
X X X X 300,000 County
Governmen
t
Procure furniture for workplace lactation centers in
public facilities procure assorted and 4 bioelectrical
impedance fat analysis machine 1 for level 5 and 3
for level 4
X X X X 1,680,000 County
Governmen
t
Procure 5 bio impedance fat analysis machine for
level 5 and 5 hospitals
X X X X 500,000 NOVO
NORDISK
Procure 20 BMI scales for public facilities. X X 1,600,000 County
61
governmen
t
Developing the county nutrition action plan 2 X X 1,650,000 SUNCSA,
KANCO,
KRCS
,Afya
Pwani,
County
Governmen
t
Procure anthropometric equipment for adults and
children
X 1,650,000 UNICEF
Sub-Programme 3: Total
34,998,000.0
0
Sub-Programme 4: Total
Sub-Program 4: Disease Surveillance and Control
Staffing Recruit 3 SCDSCs in three (3) sub counties, Nyali,
Jomvu, Changamwe
X 100,000 CGM
Sensitization of Health Care Workers on disease
surveilance
X X X X 1187010 CGM/Partn
er
Sensitization of CHVs for one day on Integrated
disease Surveillance
X X 1081740 CGM
SCHMTs Update Trainings (IDSR, Community
Surveillance)
X X 654500 CGM
Training of Sub County Rapid Response Teams on
Disease Outbreaks Response
X 992,000 CGM
Commodities
and supplies
Procure specimen carriers. X 48,000 CGM
Purchase office suplies X X X X 982500 CGM
Purchase 4 laptops for Jomvu, Changamwe, Likoni
and Kisauni
X 400,000 CGM
Purchase monthly airtime for 6 Sub County disease
coordinator
X X X X 144000 CGM/MO
H
62
Courier transportation. For Specimen to Reference
lab
X X X X 2855600 CGM
Procure Data Management equipment 1 desk top
computer, 1 printer, 1 modem and 3 pcs of antivirus
software.
X 166000 CGM
Procure specimen carriers. X 48,000 CGM
Support Supervision to Sub Counties X X X X 510,000 CGM
Others
Expenses
Active Case Search X X X X 1546380 CGM
Conduct IDSR Quarterly Review meetings (1 day) X X X X 412,800 CGM
Support supervision to Health Facilities by County
and Sub county DSC.
X X X X 1863400 CGM
Data Review X X X 929280 CGM
Sub-Program 4: Total 13,921,210
Sub-Programme 5: HIV control interventions
Staffing 14) Awards to best performing PMTCT sites X X X X 100,000
CGM
Quarterly Counselor supervision (HTS, Nurse, Lab
& CO)-
X X X X 240,000 CGM
Other expenses
Monthly Review meetings (SC) X X X X 2,424,000.00 CGM
Quarterly Support supervision X X X X 410,000.00 CGM
Quarterly Mentorship to HCW(SC) X X X X 840,000.00 CGM
Quarterly dialogue with the adolescent and youth Living with HIV
X X X X 426,000.00
CGM
Advocacy meetings (MCAs, community dialogues, law enforcers, media briefs)
X X X X 2,112,000
63
integrated outreach to slums and informal settlements/street families (SC)
X X X X 800,000 CGM
Conduct Bi-annual EMTCT stock taking meeting X X 342,000.00
CGM
Sub-Programme 5: Total 7,694,000.00
Sub-Programme 6: TB Control interventions
Staffing Quarterly stakeholders meeting: Transport for 20 pax @ 500, stationery @200 and Lunch @1000 X X X X 136000
County Government
Commodities
and supplies
Defaulter and contact tracing: Field allowance for 30 CHVS per TB sub sub county to trace 240 TB defaulters and 2000 TB contacts per year @ 500/-,and transport @ 200/- X X X X 1,568,000.00
WOFAK/KANCO
Other expenses Biannual TB screening in special population: Field allowance for 20 Health care workers per sub county per quarter @1000/-,Transport for 20 Health care workers per sub county per quarter@500/-,specimen transportation @1000/- per quarter per sub county X X 816,000.00
County Government
Construction & equipping of isolation facility: Cement, Window grills, Timber, Labor, etc@market prices X 15,000,000.00
CHS
Branding of CHV:T-Shirts, Badges and Bags @ 500/-,200/- and 600/- respectively X 520,000.00
CGM
Facility Active TB sensitizations::Teas/Snacks for 60 Health care workers per TB sub county @ 600/-,Facilitation for 2 Facilitators per TB sub county@1500/- X X 1,420,800.00 CHS
Training of Health care workers In Pediatric TB care: Conference allowance @2000/-,Transport allowance@500/- and Facilitation@2500/- per day 570,000.00 CHS
Engagement of cough monitors in Six TB high burden facilities: 6 Cough monitors, Stipends @ 8000 monthly X X X X 576,000.00
WOFAK/KANCO
Quarterly Facility CME's :Teas/Snacks for 32 Health care workers per TB sub county @ 600/-,Facilitation and transport for 2 Facilitators per TB sub county@1000/- X X X X 1,830,400.00
County Government
64
and 500/- respectively, Stationery @200
Training 60 Health care providers on PAL: Conference package @ 2000, facilitation @ 2500 for 4 trainers and transport refund@ 500/- 570,000.00
County Government
Biannual County TB/HIV Steering committee meetings: Lunch, Snacks for 20 HCWS @1000/- ,Stationery @ 200/- x x 96,000.00 CHS
Biannual County TB/HIV/Gene x-pert TWG Meetings: Conference package @ 2000 for 45 persons, facilitation @ 2500 for 2 facilitators and transport refund@ 500/-,Stationery @ 200/- X X 489,000.00 CHS
Quarterly County DR-TB clinical review meetings: Lunch, Teas/Snacks for 23 HCWS @1000/- ,Stationery @ 200/-,Transport @ 500/-,facilitation for 3 hcws @ 2500/- X X X X 178,000.00 CHS
Monthly Sub county TB/HIV Data Review meetings: Conference package @2000/-,Transport @ 500/- X X X X 3,840,000 CHS
Communication: Airtime support @ 1000/- monthly x x x x 108,000 CHS
Procurement of :Lap Top @ 80,000 X X X X 80,000
County Government
Train 60 Health care providers in Drug resistant TB-2 trainings ,each 3 days 2 Trainings, Conference package @ 2000 for 34 persons, facilitation @ 2500 for 4 facilitators and transport refund@ 500/-for 3 days 570,000
TB program/GF
Train 30 Health care workers in 15 Facilities on TB infection prevention and control: 2 trainings, Conference package @ 2000 for 34 persons, facilitation @ 2500 for 4 facilitators and transport refund@ 500/-for 3 days. Stationery for facility plans @2000 per facility X X 630,000
TB program/GF
Monthly Sub county TB/HIV Data Review meetings: Conference package @2000/-,Transport @ 500/- X X 3,840,000 CHS
World TB Day commemoration: Field allowance for Active TB case finding in sub counties-100,000,Transport refund-50,000,Mobilization 150,000,Public address systems 50,000,Fuel cost 100,000,Tent ans seats hire X 800,000
County Government
65
50,000,Bunners purchase 30,000,T-shirts-250,000,mineral water -20,000
Active Leprosy case finding Field allowance @ 1000/-,Transport @ 500/- for 2Health care workers per sub-couny,2 villages per sub county per month,4 sub counties X X 288,000
County Government
Printing TB Data capture tools: 4000 appointment cards@20/=, 5000 record cards @50/=, 5000 booklets for lab requests @ 150/= and 100 TB registers @300/= X 1,110,000
County Government
Monthly support supervision: 7 staff for 12 facilities per month @ 2000/= transport plus lunch X X X X 2,184,000 CHS
Sub-Programme 6: Total 34,508,200.00
Sub-Programme 7: Malaria control interventions
Staffing Training 160 HCWs in Malaria case management X 1,968,000 NMCP
Conduct Quarterly Malaria IPTp CMEs
X X X X 500,000 THs
Commodities
and supplies
Redistribute Malaria commodities as needed. X X X X 259,000 CGM
Procurement of Pesticides X 3,000,000 CGM
Purchase 2 Desktop Computers (Likoni Sub-County
& County Office
X
X
150,000
CGM
Other expenses
Conduct quarterly malaria TWG meetings X X X X 354,000 CGM
Conduct Quarterly vector collection and
identification at selected sites
X X X X 284,000 CGM
Conduct Slides Collection from all laboratories X X X X 700,000 CGM
Conduct quarterly malaria in pregnancy supervision X X X X 275,840 THs
Conduct quarterly review meetings X X X X 424,000 CGM
Conduct a World Malaria Day Commemoration X 625,800 CGM/Mala
ria no
more/Psken
ya/Other
66
Partners
Sub-Programme 7: Total 8,540,640
Sub-Programme 8: Non-communicable disease control
ii).Malezi Bora County Stakeholders Meeting
X X 268,000
CGM
/partners
iii). Malezi Bora ECD Teachers sensitization X
800,000 CGM
/partners
iv).Malezi Bora Vitamin A Administration to ECD Children X X
600,000 CGM
/partners
v) Malezi Bora Sub county supervision X X
536,000 CGM
/partners
vi) Malezi Bora County Supervision X X
58,000 CGM
/partners
vii)Printing of Malezi Bora IEC Material X
66,000 CGM
/partners
5. DISSEMINATION OF NEW IMAM GUIDELINES X
240,000 CGM
/partners
6.TRAINING ON NUTRITIONAL MANAGEMENT IN DIET RELLATED NON COMMUNICABLE DISEASES
X 446,000
CGM
/partners
7.MENTORSHIPS
576,000 CGM
/partners
8.OJT X X X X
576,000 CGM
/partners
10.PROCURE BIO-IMPEDENCE FAT ANALYSIS MACHINES X X X X
400,000 CGM
/partners
WORK PLACE NCD SCREENING X X X X
369,600 CGM
/partners
11.PROCURE BMI SCALES X X X X
1,600,000 CGM
/partners
12) PROCURE WEIGHING SCALES AND HEIGHTOMETRE MACHINES FOR GROWTH MONITORING IN ECDs.
X X X X 416,000
CGM
/partners 13. NUTRITION STAKEHOLDERS MEETING(COUNTY NUTRITION TECHNICAL FORUM)
X X X X 300,000 CGM
67
/partners
14. MEETING TO ADVOCATE FOR WORK PLACE BREASTFEEDING.
X 75,000
CGM
/partners
15.WORK PLACE BREASTFEEDING ROOM FURNITURE X X X X
1,075,000 CGM
/partners
16.PROCURE LAPTOPS FOR NUTRITION CORINATORS X
60,000 CGM
/partners
commodity 17.PROCREMENT OF ANTHROPOMETRIC EQUIPMENTS FOR HEALTH FACILITIES
X X X X 2,000,000
CGM
/partners
18. PROCUREMENT OF DEWORMING TABLETS X X X X
400,000 CGM
/partners
19. PROCUREMENT OF IFAS X X X X
1,120,000 CGM
/partners
Other expenses’ 20.VALIDADTION OF COUNTY NUTRITION ACTION PLAN MEETING
X 150,000
CGM
/partners
21.FINALIZING PRINTING OF COUNTY NUTRITION ACTION PLAN
X 100,000
CGM
/partners
22.DISSEMINATION OF MCANAPII
150,000 CGM
/partners
23.ROAD SHOW NCD AWARENESS CAMPAIGNS X
1,920,000 CGM
/partners 24.CERVICAL CANSER SCREENING OUTREACH X X X X 864,160 THs
staffing 25.CONDUCT QUATERLY NCD SCREENING OUTREACHES
X X X X 635,200
CGM
/partners
26. CONDUCT QUATERLY COMMUITY MALNUTRITION SCREENING FOR UNDER 5's
X X X X 635,200
CGM
/partners
Sub-Programme 8: Total 16,436,160.00
68
Sub-Program 9: Environmental Health, Water and Sanitation Interventions
Staffing Recruitment of 40 PHOs X X 20,160,000 CGM
Training and implementation on food and water
quality testing.
X X X X 800000 CGM/Patn
ers
Conduct Training to 60 PHOs on HACCP
principles.
X 1680000 CGM/Partn
er
Train 400 food handlers on HACCP principles X X 1680000 CGM/Partn
ers
Sensitization of community members on food
fortification
X X X X 3500000 CGM/Partn
er
Bi - annual Staff meeting X X 192000 CGM
Quarterly Review meetings (1 day)
Procurement of 1 Desktop computer, 1 printer, 1
modem and 3 antivirus software for data
management
X X X X 144000 CGM/Partn
ers
Training of County, Sub County & Hospital OHS
committees (3 days)
Conduct training of departmental heads on HCWM
& formation of County TWG
X X 867000 CGM/Partn
ers
Conduct training of departmental heads on HCWM
& formation of County TWG
X 78000 CGM
Conduct sensitization of HWs on HCWM in HFs X 849,000 CGM
Commodities
and supplies
Purchase motorbikes for use by Sub Counties X 9,000,000 CGM
Refurbishment of incinerators
2Burning chamber repair 100,000
3Chimney repairs 150,000
Perimeter fencing of the structure
Ash pit 90000
Placenta pit 105,000
X X 4,657,400 THS UCP
69
Ample/bottle crusher 150,000
Shed 400,000
Thermostat 75000
Perimeter fence 200,000
Procurement of 65%Chlorine powder and
accessories
X X X X 10,160,000
CGM
Purchase of international & Locally administered
vaccines
X X X X 13750000 CGM/Partn
ers
Refurbishment of food and water laboratory and its
accessories
X X X X 100,000,000 CGM/Partn
er
Acreditation of the food and water laboratory X X X X 2000000 CGM/Partn
er
Purchase of food samples in retail/Wholesale and
Supermarkets.
X X X X 300000 CGM/Partn
ers
Procument of Food and water field test kits for
PHOs.
X X X X 350000 CGMPartn
ers
Procurement of 1 Desktop computer, 1 printer, 1
modem and 3 antivirus software for data
management
125000 CGM/Partn
ers
Purchase of vector control chemicals and accessories X X X X 4531500 CGM/partn
er
Sanitary inspection of food premises X
X 1,590,300 CGM/partn
ers
Other Expenses
Household visit for general sanitation X X X X 7947500 CGM/Partn
ers
70
Water Safety and Quality Surveillance
Collect monthly water samples for bacteriological
examination
Chemical/ physical testing.
X X X X 1,200,000 CGM/Partn
ers
Inspection and Certification of medical and other
institutions
X X X X 301000
CGM/Partn
ers
Conduct Quartely Support SUpervision X X X X 2155,000
CGM
Communication (airtime) X X X X 144,000 CGM
Bi - annual Staff meeting
X X 192,000
Quarterly Review meetings (1 day) X X X X 856000 CGM
Sub-Program9: Total 189,209,700
71
Sub-Programme 10: School health interventions
Staffing Train 50 PHOs on WASH X X 1197000 CGM/Partner
Train300 teachers on WASH X 3162000 CGM
Train 100 teachers on Menstral Hygiene X 1626000
Train Youths and Adolescent Mothers
on making reusable sanitary towels
X X X X 3500000 CGM/Partners
Commodities
and supplies
Procure and Distribute 50000
disposable sanitary towels to schools
X 2,000,000 THS UCP
2,070,000
Other expenses Conduct Adolescent Reproductive
Health Debate in Colleges
X X X X 1300000 CGM/Partners
Conduct Hygiene promotion sessions in
240 primary schools
600000 CGM
Commemorate global handwashing
X 578400 CGM/Partners
Commemorate Menstrual Hygiene Day X
812000
CGM/ partner
Sub-Programme 10: Total 16,845,400.00
Sub-Programme 11: Community health – Level 1 interventions
Sub-Programme 11: Total 0
staffing CHEWs Recruitment @30,000*12*PHTs X 12 months =360,000
X X X X 4,320,000 CGM/partner
Commodities
and supplies
Purchase 600,000 aqua tabs @ 10= 6,000,000
X X 6,000,000 CGM/partner
Other expenses Support 30 CHVs from JUNDA CHU
on M- tool reporting
X X X X 11,256,000 CGM/partner
72
Commemoration of world toilet day 600 Chairs @20= 12,000 6 Banners @ 5000 = 30,000 7 100 seater Tents @ 5,000 = 35,000 30 mineral water cartons @300=9,000 Public address @20,000 Power supply @ 3000 10 ground men @ 500= 5000 Transport fuel 20,000/= 2 Drivers @750x2x2 = 3000 20 Chv mobilizationx500x3 = 30,000 2 lunches for CHEWs @ 1000x 3 days=6000 300T shirts @1000 = 300,000 Master of ceremony@ 10000 15 Tables hire @ 400 = 6000 Coordinator lunch 20 x 1000 = 20,000 Coordinator transport 20x 1000 = 2,000 Airtime 20 x 500 = 10,000 Service provider 1500 x 15 = 22500 Beyond zero van driver 1000/= Fuel 3000/= Sub-Total= 547,500
X X X X 547,500
OTHERS NHIF cover for 1500 CHVs 1500 CHVs @ 500x 12 months=9,000,000
X X X X 9,000,000 CGM/partner
Conduct (176) quarterly community health dialogues ( ANC, GBV, FP, Cervical cancer, Diarrhoea , Exclusive breast feeding, Skilled delivery, Communicable diseases) Community Mobilization: 10 CHVs @500= 5000 2 village elder @ 500=1000
X X X X 6,336,000 CGM/KRC/ UNICEF/ UHC/ JIEPIEGO
73
Lunches for 1 Ward Administrator and 1 Chief @ 1000=2000 Lunches for 2 CHEWs @ 1000=2000 Transport for 2 CHEWs @ 1000=2000 Facility transport for 1 staff @1000 =1000 Facility lunch for 1 staff @ 1000 =1000 4 sub county officer (MOH, SPHN, RHC, CSFP) transport @1000 =4000 4 sub county officers (MOH, SPHN, SRHC, SCCSFP) lunches @1000 =4000 Communication 2 officers ( SCCHSFP,SCRHC) @ 500=1000 2County Officers lunches ( CCHSFP, CRHC) Lunches @ 1000=2000 2County Officers transport ( CCHSFP, CRHC) @1000=2000 Communication for 2 County Officers (CCHSFP, CRHC)@ 500=1000 Hire of 100 chairs @20=2000 Hire of 1 Tent 100 seater @ 5000 Hire of PAS @ 3000 Total per 1 community dialogue = 36,000 *176=6,336,000
Conduct monthly action days by 48 CHUs (528 action days- clean up, chlorination, larviciding) Community Mobilization: 1080 CHVs mobilization 15 per sub county x 6 sub counties per month @ 500= 540,000 1500 CHVs lunches @ 500 x 12= 9,000,000 Refreshments: 1 litre bottle water @ 50 x 1500x12 =900,000
X X X X 29,996,000 CGM/partner
74
Sodas 0.5 litre @ 60 x 1500x12 = 1,080,000 CHEWs (field and facility CHEWs) transport 1000 x 88 x 12 =1,056,000 Airtime for coordination ( 6 SCCHSFPs, 44 CHEWs and CCHSFP) 50 pax @ 500x12= 300,000 Larviciding – 9 CHVs x 30 wards x 700/= x 10 days x 4 months = 7,560,000 Lunches for 30 CHEWs @1000x30x 10 days x 4 months =1,200,000 Supervision in 6 sub counties by 6 SCCHSFP @ 1000 X 6 X10 days x 4 months = 240,000/= County coordination / supervision 6 Officers @ 2000x10days x 4 months= 480,000/= Fuel for supervision 25sh//km x 10 days x80 kmX4= 80,000/= Sub-Total= 29,996,000
Training of TBAs on RMNCAH Transport allowance for 180 Participants (30 pax x 6 sub counties) @ 500 x 3 days= 270,000 Two teas and snacks/ lunches/water 200 pax @ 1500 x 3 days = 900,000 Stationery 200 pcs (notebook and pen) @ 150= 30,000 Flip Charts, masking tape and marker pens @ 3000 x 6 sub counties= 18,000 LCD projector hire @ 3000 x 6sub counties x 3days= 54,000 Hall hire @ 5000 x6 x 3 days= 90,000 Airtime for coordination at sub county @
X X X X 1,521,500 THs
75
1000 x 2 pax ( SCCHSFP and SCPHN)= 2000 Airtime County coordination 2 pax ( CPHN and CCHSFP) @ 1000= 2000 Facilitation allowance 3 facilitators @ 2500 x 6 sub counties x 3 days= 135,000 County supervision 3 Officers x 2500 x 3 days=22,500
OTHERS TBAs (24) quarterly review meetings: Transport 180*500*24= 2,160, 000 Lunch/ tea and snacks/ water @ 1000*200 *24= 4,800,000 Stationery ( Flip charts and marker pens @ 1500 *24= 36,000
X X X X 6,996,000 CGM/partner
Formation of 3 CHUs Mobilization for community baraza
1CHEW @ 1,000 X 1 Day= 1000
x x x x 1,478,500.00
THs/UCP
76
1SCCHSFP @ 1,000 X 1 Day= 1,000
1 chief + 1 village elder @ 1,000 *2*1 Day
=2,000
1 Ward administrator @1000*1=1000
Public address system @ 3,000/=
Hire of 100Chairs@20=2,000/=
Hire of Tents (100 sitter) =5,000
Communication 3 Officers SCCHSFP,
CHEW, SCPHO @ 500= 1500
Sub-Total= 16,500 X 3 CHUs= 49,500
Household mapping
Paint 4 tins @ 500 = 2,000/=
Paint brush 3 sets @ 2,500/=
Drinking water 2 litres bottle @50*15*6=
9,000
Allowances
2 CHEWS @ 1,000 X 6 Days = 12,000 2 CHC Members @500*6= 6,000 2 Village elders @ 500 X 6 Days = 6,000/= SCHMT supervision 2 Transport@1000*2 days= 4,000 2 Lunch @1000*2*2= 4,000 County supervision 2 pax Transport@1000*2*2= 4,000 2 Lunch @1000*2*2= 4,000 Communication (airtime) 4 Officers @ 1000= 4,000 Subtotals = 57,500 x 3 CHUs=172,500
Training of CHCs members
Lunch/ teas and snacks/ water @ 1000 x
15 x 7 Days = 105,000/=
1,142,900.00
CGM/Partners
77
Transport @ 500x11 x 7 Days = 38,500/=
Hiring a hall @ 5,000 x7 Days = 35,000/=
Stationary @ 100 x 15 pieces = 1,500/=
Facilitators 3pax x 2500 x 7days=52,500
Supervision 3 CHMT members
Transport@ 1000*3*2 =6,000
Lunch @1000*3*2= 6,000
3 SCHMT members
Transport @1000*3*2 days=6,000
Lunch @1000*3*2 days=6,000
Communication 2 officers @ 1000= 2000
Sub-Total = 258,500 x 3 CHUs =775,500
Training of CHVs
Lunch/ tea and snacks/water @ 1000
x15pax x 10 Days = 150,000/=
Transport @ 500 X 10 X 10 Days =
50,000/=
Hall hire @ 5,000 X 10 Days = 50,000/=
Facilitator allowances 2,500 X 3 X 10 Days
= 75,000
SCHMT supervision
Lunch @1000* 3*3 days= 9,000
Transport 1000*3*3= 9,000
County supervision
Lunch @1000* 3*3 days= 9,000
Transport 1000*3*3= 9,000
Stationary 150 X 10 = 1500/=
Flipcharts 5pcs 1000=5,000/=
Permanent markers pens
24 pcs @200=4,800
Whiteboard markers 10pcs*100=1000
78
Masking tapes 10pcs*100=1000
Certificates 10pcs*200=2000
Name tags 10pcs*100=1,000
Communication 2 officers @ 2000= 4,000
Subtotals = 381,800 x 3CHUs =1,143,900
Procurement and printing of MOH 516
(Chalk board)
Chalk board 120” X 90” @ 25,500/=
Subtotal = 25,500 X 3 CHUs= 76,500
CHVs tool kit
Gumboots 10pcs*1000=10,000
Raincoats 10pcs*1000=10,000
Bags 12pcs @ 1500= 18,000
Reflector jackets 20pcs @2500 = 50,000
Special IDs/badges 10pcsX500=5000
Note book (for reports) 20 X 300=6000
Sub Total= 99,000 x 3 CHUs= 297,000
(,Gloves,Muac tapes Masks) to be
provided.
Essential drugs or RX of minor
ailments to be provided by the link
facility through County Department of
Health/ partner which will be doing
refilling.
Water treatment commodities to be
provided by the DoHs/ partner
Sub-Total= 2,514,900
79
Community to facility 6,600 effective
referrals by CHVs, TBAs for 1ST and 4th
ANC, skilled delivery, Long term FP
methods
150 effective referrals x 44 CHUs x 200shs=
1,320,000
X X X X 1,320,000 TCGM/Partners
Conduct CHVs/ CHCs monthly data review meetings in 6 sub counties Transport 100 CHVs @ 500x 6 sub Counties x 12= 3,600,000 Transport for 5 Field CHEWs and 5 facility CHEWs, Record officer, SCCHSFP, 3 County Officers@ 1000 x 15 pax x 12 x 6= 1,080,000 Refreshments @ 150 x 120 x 12x6= 1,296,000 Sub-Total = 5,976,000
x x x x 5,976,000 CGM / UHC/ JIEPIEGO/ KRC/ PARTNERS
Conduct (4) quarterly CHEWs data review meeting Transport allowance for 72 pax (44 field CHEWs and 16 Facility CHEWs, 4 SCCHSFPs, 4 Records officers, 4 SCPHOs @ 1000 x 4meetings= 288,000 4 Facilitators @ 2500*4*4 meetings=40,000 Lunch/tea/snacks/water 80pax @ 1500x4= 480,000 Transport for county officers 4 pax@ 1000x4meetings=16,000 LCD projector hire @ 5,000x 4 meetings= 20,000 Hall and chair hire @ 5000x 4 meetings= 20,000
X X X X 969,200 CGM
80
Stationery= 52,600 (note books and pen @ 150x 72 pax X 4 meetings=43,200, 4 Flip charts @ 1000=4000, Marker Pens 12 @ 100x 4 meetings=4800, 2pcs masking tapes @ 150 x 4 meetings= 600 Sub-Total = 969,200
Training of CHVs on GBV Transport allowance for 180 Participants (30 pax x 6 sub counties) @ 1000 x 5 days= 900,000 Two teas and snacks/ lunches/water 200 pax @ 1500 x 5 days = 1,500,000 Stationery 200 pcs (notebook and pen) @ 150= 30,000 3Flip Charts, 3masking tape and 24 marker pens @ 5900 x 6 sub counties= 35,400 LCD projector hire @ 3000 x 6sub counties x 5days= 90,000 Hall hire @ 5000 x6 x 5 days= 150,000 Airtime for coordination at sub county @ 1000 x 2 pax ( SCCHSFP and SCPHN)= 2000 Airtime County coordination 2 pax ( CPHN and CCHSFP) @ 1000= 2000 Facilitation allowance 3 facilitators @ 2500 x 6 sub counties x 5 days= 225,000 County supervision 3 Officers x 2500 x 5daysX6=225,000 Sub-Total= 3,129,400
Train 44 (PHOs/ CHEWs), 4 SCCHSFPs, 4 chiefs, 4 ward administrators, 4 community members on CLTS/ CWASH, 5
x x x x 9,470,000 KRC
81
Facilitators Conference package 65pax @ 2500 x 5 days=812,500 Transport for participants 60 pax @ 1000x 5days= 300,000 Facilitation fees 5 pax 2500 x 5 days=62,500 Facilitators transport 5 x 500x 5days=12,500 Stationery 70 pax x 150= 10,500 Fuel for 2 days field work 30litres @100 = 6,000 2 days driver’s lunch allowance @ 1,000 =2000 Sub-Total= 1,206,000 Pre-triggering and triggering (triggering one village per day x 2 villages x 22 CHUs Kisauni, Nyali, Likoni) 65 persons lunch allowance @1000*2= 130,000 Fuel for 44 villages @ 20litres x 100 x two days (one village, one day) = 176,000 3 drivers’ lunch allowance @ KSh750*2 = 4,500 Stationery for 44 villages @ 5,000 = 220,000 Sub-Total= 530,500 Post-triggering/follow-up (for up to three months) Follow-ups done monthly (3 times) 60 officers lunch allowance @ KSh1000 x 3days x 3 months = KSh540,000
82
Fuel for 44 villages @ 40litres x 100 x three days x 3months = 1,584,000 3 drivers’ lunch allowance @ 750*3days*3months = 20,250 Sub-total= 2,144,250 Monitoring & Support supervision ( county/ sub county) 4 persons lunch allowance @ KSh1,000 x 15 days = 60,000 Fuel for 44 villages @ 40 litres x 100 = 176,000 Sub-Total=236,000 Evaluation (done by county staff and partners) 4 persons lunch allowance @ 1,000 x 15 days = 60,000 Fuel for 44 villages @ 40 litres x 100 = 176,000 Sub-Total=236,000 Verification by other county and National 6 persons per diem @12,000 x 15 days = 1,080,000 Fuel for 44 villages @ 40 litres x 100 = 176,000 6 persons transport @3000x 2 days= 36,000 3 Drivers lunch allowance @ 750 x 15 days = 33,750 Sub-Total=1,325,750
83
Celebrations - ODF 70 persons @1000 x 44villages = KSh 3,080,000 Trophy @3,000 x 44 villages = 132,000 Refreshments and snacks @ KSh10,000 x 44 villages = 440,000 Sub-Total= 3,652,000
CHVs Branding 1500 CHVs Purchase of 1500 reflector jackets @ 1500= 2,250,000 Purchase of 1500 bags at 1500= 2,250,000 Sub-Total= 4,500,000
x x x x 4,500,000 CGM/KRC/ JIEPIEGO PARTNERS
Sub-Programme 11:TOTAL 103,713,000
84
Sub-Programme 12: Alcohol Drug and Substance Abuse Control
Staffing Conduct 3 days training of community
health workers 120 on alcohol and
drugs
X X X X 900,000 CGM
Conduct a3 days training of health care
workers 120 alcohol and drugs
X 900,000 CGM
Recruiting addiction counselors 6
Salaries and allowances
X X 7,200,072 CGM
Other expenses Sensitize 120 religious leaders on ADA X X X X 900,000 CGM
Conduct a survey on emerging issues on
drugs and alcohol.
X X 312,000 CGM
Commemoration of international day
for drugs and illicit trafficking
X 231,000 CGM
Sensitize 120 religious leaders on ADA X X X X 60,000 CGM
Establish county ADA secretariat
committee: Conduct quarterly county
ADA secretariat committee meetings
X X X X 118,000 CGM
Conduct 2 ADA stakeholders meeting X X 150,000 CGM
CGM
Sub-Programme 12:TOTAL 10,771,072
Sub Programme 13 QI
staffing Training of health care workers on KQMH Conference package=43 HCWs*2500*5*2= 1,075,000 Transport allowance 43pax*1000*5*2=43,000 Facilitator allowance 3pax*2000*5*2=60,000 Total 1,565,000
X X 1,500,000.00 THs
65,000.00
Inter-facility annual Learning sessions QI X 199,500 CGM/Partners
85
Conference package 50pax@2500*1day=125,000 Transport allowance for 50pax@1000*1day=50,000 Ao printing @1000*15*1=15,000 Winner’s price @5000*1=5,000 Printing certificates of participation@300*15=4,500 Total 199,500
staffing QI Coaches training Conference package@2500*11pax*3days= 82,500 Transport allowance@1000*11pax*3= 33,000 Facilitator’s allowance @2000*3pax*3days=18,000 Total=133,500
X 133,500 CGM
Other expenses Support supervision Lunch allowance @1000*4pax*14day*4 quarters=224,000 Driver lunch allowance@500*1pax*14days*4quarters=28,000 Total=252,000
X X X X 252,000 CGM
Bi-annual review meeting Conference package @2500*30pax*1day*2=150,000 Transport allowance
@1000*30pax*1day*2=60,000
Total=210,000
X X 210,000 CGM
Annual KQMH facility assessment to four facilities Printing of KQMH checklist @850*4 facilities=3400 Sensitization of tool usage-lunch allowance
X 65,400 CGM/Partners
86
@1000*11 11assessors&1supervisor *1day=12,000 4 facility assessments- lunch allowance@1000*11assessors&1supervisorpax*4days=48,000 Driver allowance@500*1pax@4days=2,000 Total= 65,400
Development of a QI dashboard Development of dashboard by 3QMU staff and 3M&E personnel Lunch allowance @1000*6pax*2days=12,000 Printing and framing dashboard@10,000*3 dashboards=30,000 Total= 42,000
X 42,000 CGM
TORS development for QMU Lunch allowance for 3QMU staff and 4SC QIFPs@1000*2days=14,000 Transport allowance for 3QMU staff and 4SC QIFPs@1000*2days=14,000 Total=28,000
X 28,000 CGM/Partners
QMU Policy development Conference package @2500*20pax*5days= 250,000 Transport allowance@1,000*20pax*5days=100,000 Facilitator allowance@2,000*2facilitators per day (chiefs and directors) *5days=20,000 Consultant fee@10,000*5days*1pax= 50,000 Printing draft zero policy for CHMT@1000*20*1=20,000 Validation of final draft -conference package@2500*20*1=50,000 Transport allowance@1000*20*1day=20,000 Printing draft QI policy for validation @1000*20*1=20,000 Final draft printing @1000*5*1=5,000
X X X X 535,000 CGM/Partners
87
Total= 535,000
Purchase of 3 office chairs@
30,000=90,000
90,000 CGM
Purchase of Training material and ICT
materials
3 laptops@ 80,000= 240,000
Projector@ 70,000
Total=310,000
310,000 CGM/Partners
Sub Program 13 Total 3,430,400
Sub Programme 14: Gender Based violence and Adolescent health Services
Key output Activities Q1 Q2 Q3 Q4 Total Kshs
Amount
Source of Funds
Conduct Monthly review meeting with facilities offering GBV/AYP services
X X X X 600,000 CGMSA
Conduct quarterly AYP support
supervision X X X X 279,000 THs/UCP
Conduct mentorship and coaching on
to HCW on GBV management in 10
new GBV facilities
X X 230,000 CGMSA
Conduct Community Dialogue Sessions on GBV
x x x X 660,000 CGMSA
Conduct Advocacy meeting with 60
law enforcement (judiciary, police,
DPP and inspectorate)
X X 420,000 CGMSA
Conduct Advocacy meetings with
360 religious leaders for prevention
of teenage pregnancies
x x x 1,148,000 CGMSA
88
Conduct targeted adolescent and
youth forums
X X X X 1,510,000 CGMSA
staffing Conduct 80 sensitization forums with
parents on prevention of GBV and
teenage pregnancies
X X X X 1,440,000 CGMSA
Conduct 3 days trainings to 120
CHEWs and CHVs on GBV
X X X 4,560,000 CGMSA
Others expenses Community to Facility linkage
meetings on FP/AYSRH (
x x x x 1,560,000.00 Tupange Pamoja
Youth targeted 64 outreaches
x x x x 1,472,000.00
Tupange pamoja
Conduct Youth targeted 64 dialogues prior to Youth Outreaches (including boda boda riders)
x x x x 668,800.00
Tupange pamoja
staffing
Training of 60n youth champions on AYSRH (YAC)
x x x x 757,000.00
Tupange pamoja
Others expenses Quarterly facilitative support (10 facilities per qrt) supervision (FP/AYSRH)
x x x x 128000
Tupange pamoja
Others expenses
Support 2 Quarterly TWG meetings to address and review AYSRH performance
x x x x 250,000
Tupange pamoja
Others expenses Sensitization 24 meetings with gatekeepers on teenage pregnancy reduction (Sub County Level)
x x x x 612,000
Tupange pamoja
staffing Training of 20 AYSRH mentors x 459,500 TUPANGE
89
PAMOJA
Bank charges X X X X 5000 CGMSA
commodities Procure one laptop X 100,000 CGMSA
Sub Programme 14: Total 16,859,300
Sub Programme 14: Health Promotion Program/Communication
Commodities
and supplies
Purchase 3 Laptops X 360,000 THs
Purchase of Flash Disks X 44,000/- CGM
Purchase Public Address System ( 5-
PAS)
X
150,000/- THS
Purchase Internet bundles and
Stationaries
X
X
X
X
192,000/- CGM
Conduct Commemoration of World
Health days
X
X
X
X
2,905,000 CGM
Conduct quarterly Health Promotion
Advisory (HPAC) meetings
X X X X 600,000 CGM/ PSK
Conduct Radio talk shows X X X X 1,140,000.00 THs
1,484,000.00 CGM/Partners
Conduct Advocacy meetings
(Barazas, Community Engagements)
X X X X 592,000 CGM
Conduct quarterly Support
supervision
X X X X 315,250 CGM
Development of IEC materials X X X X 637,750 CGM
Conduct distribution of IEC materials X X X X 60,000 CGM
Conduct communication and Social
Mobilization Through PAS
X X X X 870,000 CGM
Conduct Edutainments X X X X 880,000 CGM
Sub-Programme 7: Total 10,230,000
PROGRAM TOTAL 495,462,708.00
90
Programme 3: General Administration, Planning, Management Support and Coordination
Programme Outcome: Effective and efficient preventive and promotive health interventions within the county
Programme Objective: To provide effective and efficient preventive and promotive health interventions across the county
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of
funds
Sub-Programme 1: Health workers and human resource management
Motivated workforce
Salaries X X X X
2,378,388,832
CGM
Staff Promotions for common establishment X X X X 20,000,000.00 CGM
Recruitment of staff X 40,724,800.00
CGM
Procurement of 5 Laptops, 2 Printers, Shredders,
Scanners, Fibres 4G mobile
X 865,000.00 CGM
Trained
workforce
Training of PAS champions a X X
285,000.00
CGM/part
ners Induction of 150 health workers X X 2,100,000.00 CGM/partn
ers Training of 25retirees on fund and change management (Retirement training
X X X X
700,000.00
CGM/Part
ners –
(Lapfund/
Laptrust/A
fyaPwani)
Conduct Training Need Assessment (TNA) X X
210,000.00 Partners –
Intrahealth
Conduct HRH Audit for 5 days for 10 participants X X 151,000.00 CGM/part
91
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of
funds ners
Conduct HRH Supervision X X X X 342,000.00 CGM/partners
Training of staff on Senior management and supervisory skills
X X X X
5,200,000.00
CGM
IHRM training to earn CPD points 13 staff
X 910,000.00 CGM
Facilitation for IHRM membership and subscriptions for HR staff 13 staff
X 78,000.00 CGM/Partn
ers
Training levy for all staff (NITA) for 1,800 staff. X 1,080,000.00 CGM/Partn
ers
Shared
inter
county best
HR
practices
Hosting of Inter County HRH TWG and HRH
Stakeholders
X 450,000.00 CGM/Partn
ers
Review HRH Policies and guideline. X
210,000.00
CGM
Conduct County Quarterly HRH TWG meetings and
production of Quarterly HRH information
dashboard
X X X X
30,000.00
CGM/Partn
ers
Participation in the inter County HRH TWG and
HRH Stakeholders
X X X
567,600.00
CGM/Partn
ers
Conduct HRIS data cleaning, update and digitization
of staff records for 5 days
X X X X
390,000.00
CGM/Partn
ers
92
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of
funds
Dissemination of policies and guidelines (PAS, OSH)
X X X X
189,600.00
CGM/Partn
ers
Sub-Programme 1: Total 2,452,871,832.00
Sub-Program 2: Construction and Maintenance of Buildings --- ………..SEE ANNEX 1
Improved
hospital
infrastructur
e
Sub-Program 2 Total 1,049,000,000
Sub-Programme 3: Total
Sub-Programme 3: Procurement of medicine, medical and other supplies
Availability
of Health
Products
and
technologies
in all
Facilities
Conduct annual forecasting and quantification X 692,000 CGM/PAR
TNERS
Procurement of health products and Technologies X X X X 380,571,092 CGM/PAR
TNERS
Monthly monitoring of tracer commodities X X X X 516,000 CGM/PAR
TNERS
Adherence
to Policies
and
Guidelines
for Health
Products
Conduct re-distribution of commodities
X X X X 288,000 CGM/PAR
TNERS
implementation of county formulary X X X X 1,125,000 CGM/PAR
TNERS
Train 60 health workers on commodity management
for 5
X X 1,020,000 CGM/PAR
TNERS
93
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of
funds
and
Technologie
s’ us
Conduct quarterly commodity data review meetings X X X X 640,000 CGM/PAR
TNERS
Quarterly commodity security technical working
group Meetings
X X X X 240,000 CGM/PAR
TNERS
Carry out annual disposal of expired unusable
damaged health commodities
X 330,000 County
Sub-Programme 3: Total 385,422,092
Sub Program 4: Procurement and Maintenance of Medical and Other Equipment
Generator maintenance-CHW X X X X 350,000 CGM
Maintenance of motor vehicles and motor bicycles X X X X 250,000 CGM
Procurement of Computer and maintenance. X 260,000 CGM
1Printer, cartridges and maintenance X X X X 175,000 CGM
Procurement of Anthropometric equipment X X X X 420,000 County/UN
ICEF
3 Autoclave machines for Chaani, Magongo & Bokole X X X X 180,000 County/Par
tner
7 Removal set equipment X X X X 70,000 County/Par
tner
10 Delivery trays for Bokole, X X X X 250,000 County/Par
tner
7Stitching set for Bokole X 98,000 County/Par
tner
2 Delivery Coach-CHW X 200,000 County/part
ner
Procurement of medical equipment’s weighing Scales-
LIK
X X X X 1200,000 County/part
ner
94
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of
funds
Procurement of medical equipment’s BP machines -
LIK
X X 100,000 County/part
ner
Procurement of medical equipment’s oxygen
concentrators -LIK
X 300,000 County/part
ner
Procurement of medical thermometers, -LIK X X 50,000 County/part
ner
Procurement of medical equipment’s stitching trays-
LIK
X X 100,000 County/part
ner
Maintenance of medical equipment’s X X X X 800,000 County/part
ner
Procure office furniture X X X X 145,000 County
CG/PART
NER
Routine maintenance of motor vehicle 100,000 County/Par
tner
Procurement of fuel and lubricants X X X X 400,000 County/Par
tner
Preventive maintenance of kepi equipment’s X 180,000 County/Par
tner
Ferry charges-LIK X 40,000 County/Par
tner
Procurement of 8 laptops-KIS X 400,000 County/part
ner
Procurement of 2 printers-KIS X 80,000 County/part
ner
Procurement of 1 photocopy machine X 75,000 County/part
ner
Procurement of PAS X 100,000 County/part
ner
Purchase of office equipment and furniture X 200,000 County/part
95
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of
funds
ner
Purchase of stationeries X X X X 50,000 County/part
ner
Purchase of 2 4WD Utility vehicle for Likoni Sub-
County and CHMT
X 11,000,000 THs/UCP
Procure 2 Microscopes for Maunguja and
Mwakirunge
X 300,000 County/part
ner
Procure medical equipment for Jomvu Sub county X X X X 2,260,000 County/part
ner
Procure medical equipment and other supplies X X X X 42,824,700
County/part
ner
Purchase theater equipment X X X X 2,528,000
CGM
Conduct medical camps for various departments
(surgery, pediatrics, neuro etc.)
X X X X 2,500,000 CGM
Purchase medical equipment for specialized services X X X X 66,356,000.00 CGM
Procure Mortuary equipment X X X X 930,000.00 CGM/partn
ers
Procure radiology equipment X X X X 33,900,000.00
Sub-Programme : Total 170,171,700.00
Sub-Programme 5: Management and coordination of health services
Establishment of hospital management board x 438,000 CGM
Induction of health facilities boards x 556,500 CGM
Facilitation of posting of service delivery charters in
10 Health Facilities
X X X x 100,000 CGM
Support supervision and Inspection
Mvitaa, Likoni, Changamwe /jomvu and
Kisauni/Nyali
X X x x 3,200,000 CGM
Staff Award and Recognition x 400,000.00 CGM
96
Key output Activities Q1 Q2 Q3 Q4 Total amount Source of
funds
Mvita .changamwe, kisauni, Likoni
Procurement of stationery
LIKONI ,MVITA CHANG AND KISAUNI
X X
X
X X 639,680 CGM
Others-
coordination
Facility incharges meeting. Mvita, changamwe kisauni
and likoni
X X
X
X X 600,000 CGM
Hold biannual stakeholders meeting
Mvita, Changamwe, KisauniAND likoni
X X 320,000.00 CGM
Sensitization of VMGs on Grievance Redress
mechanism
X X X X 700000 CGM/Partn
ers
Dialogue meeting on reproductive health with Wafrere X X X X 150000 THS UCP
Sensitization of nyumba kumi ambassadors on VMGs X 200000 CGM/Partn
ers
Targeted Medical outreach at Frere town X X X X 200000 CGM
Conduct sensitization by GRM focal persons in 40
Public Health facilities on complaint management
X X X X 392000 THS UCP
Identify and Sensitize all GRM focal person on
grievance handling mechanisms
X X X X 264000 THS UCP
Conduct sensitization by GRM focal persons in 40
Public Health Facilities on complaint management
X X X X 392000 THS UCP
Conduct quarterly review meetings on Complaint
management
X X X X 381000 THS UCP
Sub-Programme 5: Total 8,933,180.00
97
Sub-Program 6: Health Policy Planning, Health Information, M&E
Staffing HIRING 9 HRIO(DIP) X 9,055,718.19 CGM
Capacity building of Health care providers on ICD 10 X X 6,960,000 PARTNER
S/MCG/M
OH
Capacity building of health care workers on
HMIS/M&E tools
X X 2,040,000 THs
Facility quarterly data review meetings
Mvita , changamwe , kisauni and Likoni
X X
X
X X 808,000.00 CGM
Capacity building in health informatics/analytics for
30 officers
X X X X 2,000,000 PARTNER
S/CGM
Capacity building on Senior Management Course for 5
HRIOs
X X X 600,000 CGM
Purchase /procure HMIS registers X X X X 4,140,000 MCG
Commoditie
s
Purchase /procure mother child booklets X X X X 21,777,300 MCG
Distribution of HMIS tools to health facilities
Lunches: 2 officer x1500 X 4 qrtrs x 3 Days = 36,000
Driver: Lunches 1*750*4 qrtrs *3=9,000
Fuel: 20ltrs x 100 x3x4 qrtrs = 24,000
X X X X 69,000 THS UCP
Purchase /procure maternity files and booklets, X X X X 29,200,000 MCG/fif
Coordination of customization of health committee
policy process
X X 1,500,000 Partner/MC
G
Policies
adopted/Imp
lementation
Coordination of customization of M&E Framework
policy process
X X 1,500,000 Partner/MC
G
Coordination of customization of referral strategy
policy process
X X 1,500,000 Partner/MC
G
Coordination of customization of Reproductive health X X 1,500,000 Partner/MC
98
policy process G
Conduct policy validations process X X X 500,000 Partner/MC
G
PBB development & SWG Review-25 officers x5days
x 11200=1,400,000
Transport 2000*25* 2=100,000
X 1,500,000 Partner/MC
G
PBB coaching and mentorship for X 262,500 Partner/CG
M
Strategies Conduct county health strategic and investment plan
review
X X 500,000 Partner/MC
G
Publish M and E Bulletin X X X X 160,000 THS UCP
M and E TWG meeting
Conference package for 30PX@2500x4
Transport 30PX@1000x4= 120,000
X X X X 420,000 County and
Partners
Conduct quarterly Stakeholders Forum
Conference package for 50PX@2500
Transport 30PX@1000 x4= 120,000
X X X X 620,000 County and
Partners
AWP County consolidation by CHMT for 4 days.
Transport 20 officer X 1000 x 4 = 80,000
Conference package = 2500 x 20 x 4 = 200,000
Total = 280,000
X 280,000 THS UCP
Sub-counties AWP development
Lunch = 6sc*1000*30*4 days = 720,000
Transport = 6*1000*30*4 =720,000
Total= 1,440,000
X 1,440,000 THS UCP
Conduct AWP Validation meeting X 140,000 County
Strengthene
d
Conduct County
Quarterly service delivery Performance review and
X X X X 2,100,000 CGM/Partn
er
99
coordination
and
evidence
based
information
report dissemination (AWP)
Conference pkg = 50 x2500 X 3 Days x 4qrtrs=
1,500,000
Transport = 50 x1000 x 3ays x4qtrs = 600,000
Total = 2,100,000
Conduct Sub-County Quarterly Performance review
and report dissemination (AWP)
(Integrated Data review
X X X X 3,600,000
Partner/
MCG
APR
Developed
Development of Annual Performance Report
DSA for CHMT = 15 x 11,200 x 5 days X1 = 840,000
Transport =15 X 1000 X 2 = 30,000
Sub-counties
Conference Package:6*5*30*1*2500=2,250,000
Transport:6*5*30*1*1000=900,000
Printing:30*100=3000
Total = 4,023,000
X X 4,023,000
THS UCP
Improved
data
collection
and
reporting
Conduct Quarterly MNCAH DQA to 15 facilities per
quarter.
Fuel=20 ltrs 100x10days x4 qtrs = 80,000
Lunch= 7 officers x10 days x1500 x4 qtrs = 420,000
Total = 500,000
X X X X 500,000 THS UCP
Conduct HIV/TB Training to Health care workers for
5 days.
X X X X 930,000 Global
fund
Conduct HIV Quarterly DQA to 20 facilities per
quarter
X X X X 500,000 GLOBAL
FUND
Conduct quarterly data review at S/county level to
review performance
X X X X 1,184,000.00
CGM
100
Conduct malaria Quarterly DQA to 20 facilities per
quarter.
X X X X 500,000 GLOBAL
FUND
Monthly Facility Data reviews at Sub-county. X X X X 8,580,000 Partners/C
GM
Quarterly review meeting for HIV and TB programs. X X X X 590,000 Afya
Pwani
Conduct Quarterly Sub county CHS Support
supervision to CHEW by 5 SCHMT members
(SCRHC, SCCHFSP, SCPHN, SCPHO, SCMOH,
SCPHO
X X X X 422,000 CGM/Partn
ers
Conduct Quarterly County CHS Support supervision
to CHEW by 8 CHMT members
(CRHC, CCHFSP, CNO, CPHO, M&E, CPHO,
CHRIO)
X X X X 1,946,000 CGM/Patrn
ers
Conduct County Data Quality Audit
For 44 Community Health Units
X X X X 1,802,000 CGM/Partn
ers
Purchase Data bundles for data entry in the DHIS @
sub-counties.
6*3,000*12=216,000
Total = 216,000
X X X X 216,000 THS UCP
Procure 8 Laptops for HRIO@120,000 Per laptop X
X
960,000 THS/UCP
Procure 5 HP printers for CHRIOs, SCHRIO X 300,000 CGM
Conduct quarterly Support supervision and market
survey by the Project Accountant, procurement
officer, internal auditor and one sub county and 1
county officer (10 days per quarter)
COUNTY OFFICER/Sub county officer
Lunch = 1500 x 4 x 10 x 1= 60,000
4 (accountant, procurement officer, internal audit and
X X X X 290,000 THS UCP
101
Sub county officer)
Lunch = 4 x 1000x 4x 10 = 160,000
Fuel = 100 x 10days x 10 ltrs x 4 = 40,000
Drivers lunch = 750 x 10 x 4x 1= 30,000
Total = 290,000
Sub Program 6: Total 122,415,518.19
Sub program 7: Health Care financing
Sensitization of financial processes and procedures
training Quarterly
X X X X 600,000 CGM
Financial management training biannually for health
workers
X X 450,000 CGM
Sub program 7: Total 1,050,000
Program 3: Total 4,189,864,322.19
102
4.1 Budget Summary by Programme and Sub-Programme
Programme Sub-programme Total budget
1
Curative and
rehabilitative health
services
Primary facility services 55,326,500.00
Hospital services 1,596,942,642.00
COVID 19 budget (1,200,000,000.00)
4
Special Program
Reproductive maternal neonatal child health (RMNCH)
services 26,965,976.00
Gender Based violence and Adolescent health Services 21,41,300.00
Immunization services 18,198,950.00
HIV control interventions 7,694,000.00
TB control interventions 34,508,200.00
Malaria control interventions 8,540,640.00
Alcohol and drug abuse 10,771,072
THs Coordination Program
2 Preventive and
promotive health
services
Neglected tropical diseases control 0
Non-communicable disease control 16,436,160.00
Environmental health, water and sanitation interventions 189,209,700
School health interventions 11,691,300
Community health – Level I interventions 103,713,000
Disease surveillance and control 13,921,210.00
Nutrition services 34,998,000.00
103
Quality Improvement 3,430,400.00
Health Promotion Program 10,000,000.00
3 General administration,
planning, management
support and
coordination
Health workers and human resource management 2,452,871,832.00
Construction and maintenance of buildings 1,049,000,000
Procurement of medicines, medical and other supplies 385,422,092
Procurement and maintenance of medical and other equipment 174,171,700
Management and coordination of health services 8,933,180.00
Health Sector Planning, Health Information monitoring and
evaluation
122,079,518.19
Health Care financing 1,050,000
GRAND TOTAL 6,3,876,072.19
4.2 Budget Summary by Program Area and Source of Funds
104
Source of funds Budget distribution
Curative and
rehabilitative
health services
Preventive and
promotive health
services
General
administration,
planning, management
support and
coordination
Total
Public
sources
County government 0 0 0 2,657,038,004
Central government
(conditional grants)
0 0 0 388,439,306
User fees 0 0 0 550,000,000
Constituency development
fund
0 0 0 0
Compensation for user fee for
gone
0 0 0 23,385,894
Developme
nt partners
Africa Development Bank 0 0 0 0
Clinton Foundation 0 0 0 0
Danish Government
(DANIDA)
24,562,500 0 0 24,562,500
UK Government (DfID) 0 0 0 0
European Commission 0 0 0 0
German Government (GIZ) 0 0 0 0
Italian Government 0 0 0 0
Japanese Government (JICA) 0 0 0 0
Netherlands Government 0 0 0 0
UN agency (UNAIDS) 0 0 0 0
UN agency (UNFPA) 0 0 0 0
UN agency (UNICEF) 0 0 0 0
UN agency (World Bank –
WB)
0 11,618,038 14,082,000 25,700,038
UN agency (WHO) 0 0 0 0
US Government
(USAID/APHIA)
0 0 0 0
105
SEE ALSO ANNEX: 3 FOR PBB
Other (specify) 0 0 0 0
Community/
NGO
NGO/CSO (specify) 0 0 0 0
Kenya Episcopal Conference
(KEC)
0 0 0 0
Christian Health Association
of Kenya (CHAK)
0 0 0 0
Supreme Council of Kenya
Muslims (SUPKEM)
0 0 0 0
KANCO 0 0 0 4,100,000
Afya Pwani 0 0 0 83,410,493
DSW 0 0 0 3,600,662
WOFAK 0 0 0 11,291,750
OPTIONS kenya 0 0 0 3,658,800
Total 24,562,500 0 0 3,775,187,447
106
ANNEX 1: annual development plan 2020/2021
CAPITAL PROJECTS FOR 2020/2021
Project Name Location/
Ward Objective
Output/
Outcom
e
Performan
ce
Indicators
Time Frame
(Start- End)
Implementi
ng Agencies Cost (Kshs)
Construction of 50 bed private
wing and Doctors plaza at Coast General Teaching & Referral
Hospital (CGTRH)
Mvita/Tononoka
Create inpatients
for clients from
the cooperate and Senior Civil
Servants
Number of corporate
clients and
civil servants
Completer
certificate
July 2018 – December
2022 PPP 200M
Rehabilitation of MAT Centre at
Female Rehabilitation Center
(CGTRH)
Mvita/Tononoka
To improve
specialized
services
improved
infrastructure
number of MAT
cases
July 2020 – June 2021 National 30M
Construction of perimeter wall at Mvita Health Center and
Kaderbouy Health Center
Mvita/Majengo/Old Town
Improve security at the facility
Reduce incidences of
theft and
trespass
No cases
July 2020 – June 2021
CGM/PPP 1.5M
Rehabilitation of sewerage and
Drainage for storm water at Mvita Health Center
Mvita/Majengo Eradicate stench
emanating from the sewage
system and the
drainage for storm water
Fresh air, No
stagnant surface water
Clean
environment
July 2020 – June 2021
CGM/PPP 1.5 M
Rehabilitation of Civil Servants and
Specialized Clinics at Kaderbouy
Health Center
Mvita/Old Town
To improve specialized
services
improved
infrastructure
number of
specialized cases
July 2020 – June 2021
CGM/PPP
10 M
Painting works at Tudor SCH,
Mvita Health Center and Kaderbouy Health Center
Mvita/Majengo/Old
Town
improve
infrastructure
improved
infrastructure
number of
facilities painted
July 2020 – June 2021 July 2020 – June
2021
6 M
Cabro works at Tudor SCH Mvita/Majengo improve work
environment
improved
infrastructure cabro in place July 2020 – June 2021
July 2020 – June
2021 1.5 M
107
Repair leaking roof at Ganjoni Disp Mvita To provide a
conducive working
envornment for
staff
Improved
staff
performance Repaired roof
July 2020 – June 2022
CGM 4.0m
Repair leaking roof at Mwembe Tayari Disp
Mvita To provide a conducive
working
envornment for staff
Improved
staff performance Repaired roof
July 2020 – June 2021
CGM 1.6m
Refurbish laboratory at Mwembe
Tayari Disp
Mvita
To increase
capacity of laboratory
services
Improved
health status
due to correct
diagnosis
Refurbished
laboratory
July 2020 – June 2021
CGM 2.8m
Rehabilitation of drainage system
at Railway Disp
Mvita
To ensure
functional drainage system
Reduced
environment polution due
to blocked
drainage system
Functional drainage system
July 2020 – June 2022
CGM 3.5m
Roofing and repar of cracked walls
at Railway Disp
Mvita To provide a
conducive and
safe working environment for
staff
Improved staff
performance
Repaired roof
and wall
July 2020 – June 2022
CGM 3.8m
Repair of septic tank and roof at
Kingorani Dispensary
Mvita
To provide a conducive
working
envornment for staff
Improved
staff performance
and reduced
environment polution
Functional septic
tank and repaired roof
July 2020 – June 2021
CGM 4.0m
Painting works at Kingorani
Dispensary
Mvita To protect the
wall from
weather destruction
Prolonged
building lifespan Painted buidling
July 2020 – June 2021
CGM 1.8m
Construction of 2 bungalows staff
houses -4 bed-sitters and 2 ;two-
bedrooms at Marimani SCH
Kisauni/Mwakirunge
imrove staff
housing
imroved staff
housing
number of staff
houses
July 2020 – June 2021
CGM/PPP
15M
Construction of waiting bay at
Shimo Annex Disp
Kisauni/Nyali
To provide
shelter for clients and improve on
client flow
Improved
service uptake in the
facility
Constructed
waiting bay
July 2020 – June 2021
CGM 2.5m
108
Procure, equip and install container
for storage and dispensing at Shimo Annex Disp
Kisauni/Nyali
To ensure proper storage of
equipments
Container procured and
installed
Installed
container
July 2020 – June 2022
CGM 6.om
Renovation of Maternity Unit at
Shimo Annex Disp
Kisauni/Nyali
To improve the status of the
maternity unit
Increased
utilization of maternity
unit
Renovated
maternity unit
July 2020 – June 2022
CGM 3.8m
Construction of Theatre at Viwatani SCH
Kisauni/Nyali To improve the
capacity of service delivery
in satelite
facilities
Reduced
mortality
cases
Constructed
theatre
July 2020 – June 2023
CGM 5.0m
Construction of perimeter wall at Maunguja Dispensary
Kisauni/Nyali
To ensure safety
of staff and provide privacy
for clients
Reduced cases of
bugglery and
increased service
uptake
Constructed
perimeter wall
July 2020 – June 2023
CGM 5.4m
Borehole drilling at Maunguja
Dispensary
Kisauni/Nyali
To ensure continuos
availability of
utility water
Borehole
drilled Drilled borehole
July 2020 – June 2021
CGM 3.2m
Setting up a waiting bay at Maunguja Dispensary
Kisauni/Nyali
To provide shelter for clients
and improve on
client flow
Improved service
uptake in the
facility
Constructed
waiting bay
July 2020 – June 2021
CGM 2.8m
Painting works Maunguja Disp Kisauni/Nyali
To protect the
wall from
weather destruction
Prolonged
building lifespan Painted buidling
July 2020 – June 2021
CGM 2.2m
Rehabilitation of staff houses at
Mwakirunge Dispensary
Kisauni/Nyali
Improve status of
staff houses at the dispensary
Timely
response to
emergency cases
Refurbished staff house
July 2020 – June 2023
CGM 7.96m
Setting up a waiting bay at
Mwakirunge Disp
Kisauni/Nyali
To provide
shelter for clients and improve on
client flow
Improved
service uptake in the
facility
Constructed
waiting bay
July 2020 – June 2022
CGM 2.8m
109
Construct Laboratory at
Mwakirunge Disp
Kisauni/Nyali
To increase
capacity of laboratory
services
Improved
health status
due to correct
diagnosis
Refurbished
laboratory
July 2020 – June 2023
CGM 3.8m
Painting works at Mwakirunge
Disp
Kisauni/Nyali
To protect the
wall from weather
destruction
Prolonged building
lifespan Painted buidling
July 2020 – June 2021
CGM 2.2m
Construction of waiting bay at Junda Dispensary
Kisauni/Nyali
To provide shelter for clients
and improve on
client flow
Improved service
uptake in the
facility
Constructed
waiting bay
July 2020 – June 2022
CGM 2.8m
Borehole drilling at Junda Dispensary
Kisauni/Nyali
To ensure continuos
availability of
utility water
Borehole
drilled Drilled borehole
July 2020 – June 2021
CGM 3.4m
Construction of Maternity Unit at
Kongowea HC
Nyali/Kongowea Increase access
to maternity services
mothers seeking
maternity
services
Number of
deliveries July 2020 – June 2021
CGM 30 M
Construction of perimeter wall and painting at Mlaleo Health Center
and Kongowea Health Center
Kisauni/Nyali improve security
and work
environment
Reduce
incidences of theft and
trespass
No cases July 2020 – June 2021 CGM/PPP 10 M
Construction of perimeter wall at
Kisauni Disp
Kisauni/Nyali improve security
and work
environment
Reduce incidences of
theft and
trespass
No cases July 2020 – June 2021 CGM/PPP 3 M
Construction of model dispensary
at Utange Dispensary
Kisauni/Nyali To establish a
comprehensive service delivery
facility in the
community
Increased
service delivery
uptake
Constructed
Model fcility July 2020 – June 2022
CGM 4m
Replace asbestos roofing at Bamburi Disp
Kisauni/Nyali To reduce exposure to
poisonous
affluent from asbestos roof
Improved health status
due to
correct diagnosis
Replaced roofing material
July 2020 – June 2023
CGM 3.8m
110
Renovate maternity Unit at
Bamburi Disp
Kisauni/Nyali
To improve the
status of the
maternity unit
Increased utilization of
maternity
unit
Renovated
maternity unit
July 2020 – June 2022
CGM 4m
Increase size of perimeter wall at Bamburi Disp
Kisauni/Nyali
To ensure safety
of staff and provide privacy
for clients
Reduced cases of
bugglery and
increased service
uptake
Constructed
perimeter wall
July 2020 – June 2023
CGM 4m
Place a prefabricated container at
the facility with a room for TB clinic and a store at Bamburi Disp
Kisauni/Nyali To provide
adequate working space in
the facility
Container
procured and
installed
Installed
fabricated container July 2020 – June 2022
CGM/PPP 3.8m
Painting works at Bamburi Disp Kisauni/Nyali To protect the
wall from
weather destruction
Prolonged
building lifespan Painted buidling
July 2020 – June 2021
CGM 2.2m
Construction of perimeter wall at
Maweni Dispensary
Kisauni/Nyali
To ensure safety of staff and
provide privacy
for clients
Reduced
cases of
bugglery and increased
service
uptake
Constructed
perimeter wall
July 2020 – June 2022
CGM/PPP 5.0m
Roofing at Maweni Disp Kisauni/Nyali To provide a
conducive
working envornment for
staff
Improved
staff
performance
Constructed roof
July 2020 – June 2021
CGM 4.0m
Construction of perimeter wall and
painting at Bokole and Jomvu Model Health Centers
Changamwe/Jomvu
improve security
and work environment
Reduce incidences of
theft and
trespass
No cases July 2020 – June 2021 CGM/PPP 3 M
purchase Medical waste vehcle all improve medical
waste disposal
improved
medical
waste management/
dispasal
utilization of
PRSC micro
wave July 2020 – June 2021
MCG 7M
Paint works at Miritini CDF Health
Center
Changamwe/Jomvu
improve infrastructure
infrastructure improved
painting done July 2020 – June 2021 CGM/PPP 2 M
111
Drainage for storm water at Jomvu
Model HC
Changamwe/Jomvu Open up
channels to drain
storm water during storm
water during the
rainy season
Drainage channels
No stagnant
water & floods in
the facility
July 2020 – June 2021
Dept of
infrastructure and
public works/PPP
3 M
Roofing at Jomvu Model HC Changamwe/Jomvu
improve infrastructure
infrastructure improved
new roofing done July 2020 – June 2022 CGM/PPP 5 m
Construction of integrated
maternity and NBU at Port Reitz Hosp.
Changamwe/Jomvu
Increase access
to maternity services
Increase the
number of people
seeking
maternity services
Number of
Deliveries and CS / section
July 2020 – June 2021
MS - PPP (50%)
50M
Construction of Perimeter wall and
Painting at Port Reitz SCH
Changamwe/Jomvu improve security
and work
environment
Reduce incidences of
theft and
trespass
No cases July 2020 – June 2021 CGM/PPP 5 M
Removal of asbestos and re-roofing
at Port Reitz SCH
Changamwe/Jomvu
improve work
environment
reduced
exposure
risks to
asbestoe
new roofing
done
July 2020 – June 2021
CGM
30 M
Construction of Accident and
Emergency Unit at Port Reitz SCH
Changamwe/Jomvu Improve access to emergency
services
improved
infrastructure
new accident and
emergency unit July 2020 – June 2021
CGM
5 M
Cabro works at Port Reitz SCH Changamwe/Jomvu
improve work
environment
imroved
environment cabro in place July 2020 – June 2021
CGM
5 M
Construction of Theatre at Chaani
SCH
Changamwe/Jomvu Increase access
to quality of
health care services
reduced referrals to
CGTRH
number of C/s July 2020 – June 2021
CGM
Conditional grand
expantion of maternity and
consultation rooms at Miritini CDF
HC
Changamwe/Jomvu Increase access
to quality of health care
services
reduced
referrals to
PRSCH
number of deliveries
July 2020 – June 2021
CGM
5 M
Construction of perimeter wall at Mikindani MCM Disp
Changamwe/Jomvu
improve security
and work
environment
Reduce incidences of
theft and
trespass
No cases July 2020 – June 2021
CGM/PPP
3 M
112
Roofing for out-patient and
maternity unit at Mikindani Disp
Changamwe/Jomvu
Improve
infrastructure
improved
infrastructure new roofing done July 2020 – June 2021 CGM 4.0m
Borehole drilling at Mikindani Disp Changamwe/Jomvu To ensure
continuos availability of
utility water
Borehole
drilled Drilled borehole
July 2020 – June 2022 CGM 3.2m
Rehabilitation of drainage system,
plumbing works and incinerator at Mikindani Disp
Changamwe/Jomvu To ensure
functional drainage system
and safe disposal
of waste
Constructed
drainage
system and incinerator
Functional
drainage system
and constructed incinerator
July 2020 – June 2023 CGM 5.0m
Painting works at Mikindani Disp Changamwe/Jomvu To protect the
wall from weather
destruction
Prolonged building
lifespan Painted buidling
July 2020 – June 2021 CGM 2.2m
Demolish and Construction of model dispensary at Miritini MCM
Disp with perimeter wall
Changamwe/Jomvu To establish a comprehensive
service delivery
facility in the community
Increased service
delivery
uptake
Constructed Model fcility
July 2020 – June 2023 CGM 6.0m
Replace asbestos roofing at Miritini MCM Disp
Changamwe/Jomvu To reduce exposure to
poisonous
affluent from asbestos roof
Improved health status
due to
correct diagnosis
Replaced roofing material
July 2020 – June 2023 CGM 3.6m
Construction of perimeter wall at
Miritini MCM Disp
Changamwe/Jomvu
To ensure safety
of staff and
provide privacy
for clients
Reduced
cases of
bugglery and
increased
service
uptake
Constructed
perimeter wall
July 2020 – June 2023 CGM 4.6m
Construction of perimeter wall at Jomvu Kuu Disp
Changamwe/Jomvu
To ensure safety
of staff and provide privacy
for clients
Reduced cases of
bugglery and
increased service
uptake
Constructed
perimeter wall
July 2020 – June 2022 CGM/PPP 6.5m
Borehole drilling at Jomvu Kuu
Disp
Changamwe/Jomvu To ensure continuos
availability of
utility water
Borehole
drilled Drilled borehole
July 2020 – June 2021 CGM 3.4m
113
Construction of incinerator at
Jomvu Kuu Disp
Changamwe/Jomvu To ensure safe
waste disposal of medical waste
material
Incinerator constructed
Constructed incinerator
July 2020 – June 2021 CGM 0.9m
Completion of Shika Adabu S. C.
Hospital
Likoni/Shika Adabu
Increase access
of health care services to
people of Likoni
Improve
status of health of the
people
Complete of the project
July 2020 – June 2021 Consultant - Dept. of infrastructure
and Public Works
17m
Perimeter wall at Mtongwe S. C.
Hospital
Likoni/Mtongwe
Improve security
at the facility
Secured
facility July 2020 – June 2021
Dept. of infrastructure and
Public Works
Construction of Perimeter wall and Painting at Likoni SCH
Likoni improve security
and work
environment
Reduce incidences of
theft and
trespass
No cases July 2020 – June 2021
CGM/PPP
5 M
Roofing at Likoni SCH Likoni Increase access of health care services
improve infrastructure new foofing done
July 2020 – June 2022
CGM/PPP 5 M
Construction of Accident and Emergency Unit at Likoni SCH
Likoni
Improve access
to emergency
services
improved infrastructure
new accident and emergency unit
July 2020 – June 2021
CGM 5 M
Cabro works at Likoni SCH Likoni improve work
environment
imroved
environment cabro in place July 2020 – June 2021
CGM/PPP 3 M
Construction of Perimeter wall and Painting at Mbuta Health Center
Likoni improve security
and work
environment
Reduce
incidences of theft and
trespass
No cases July 2020 – June 2021
CGM/PPP 7 M
Water connection/Borehole drilling
at Mbuta Health Center
Likoni
increase facility safe water
increased
access safe water borehole in place
July 2020 – June 2021
CGM/PPP 1.5 M
……………………………………
…………………………………………………………………………
……………………………………
……………………………………
Kisauni,Likoni,Mvita
&CHMT
support
supervision
strengthened
governanace
number of
support
supervision July 2020 – June 2022
MCG 22M
114
……………………………………
……………………………….
……………..
Furnish and placement of MAT dispensing at LIKONI(2)
LIKONI Increase MAT Dispensing
stations to
Decongest Kisauni Mat
Clinic
Decongest Kisauni
MAT clinic
Number of MAT cases
July 2019 – June 2020
MCG 2.5M
Human resource recruitment and
promotions
county
to improve
quality service
delivery
imroved quality of
service
delivery
number of health care workers
recruited/promot
ed
July 2019 – June 2021
MCG
30 M
Cabro works at Mrima SCH Likoni
to improve
facility
environment
environment
improved cabro in place
July 2020 – June 2022
CGM/PPP 10 M
Increase size of perimeter wall at Mrima SCH
Likoni
to improve facility security
security improved
perimeter wall done
July 2020 – June 2022
CGM/PPP 7 M
Construction of HDU and NBU at
Mrima SCH
Likoni
to improve
maternaal neonatal health
reduced
maternal
/perinatal deaths HDU/NBU unit
July 2020 – June 2022
CGM/PPP 15M
Renovation of health information
resource centre
PHD -MVITA
IMPROVE
ACCES TO
INFORMATION
TIMELY
INFORMAT
ION SHARED
NUMBER OF HCP
ACCESSING
UPDATES
July 2020 – June 2022
CGM 10 M
Construction and installation of cathlab at CGTRH
Mvita/Tononoka IMPROVE SPECIALIZED
SERVICES
REDUCED
MORT
MOU signed
CGM
100M
Procure Utility vehicles (Port Reitz
SCH, Likoni SCH, Mrima SCH & Tudor SCH) and one 14-seater for
CHMT
Improved
transportation
reduced
transport
turn arround time
number of
hospital utility
vehcles
July 2020 – June 2022 CGM 15 M
115
Radiotherapy Bunker at CPGH Mvita/Tononoka improve quality
of specialised
services
specialized
services
improved
june
2Radiotherapy banker in place
July 2019 – June 2020 CGM/National GK
200M
Infectious Disease center at current
railway Dispensary
Mvita/Tononoka improve quality infectious
services
infectious
specialized
services improved
infectious centre in place
July 2020 – June 2022 CGM 10 M
Establishment of Emergency
Ambulance VHF System (using
inspectorate system)
MVITA
improve referral services
referral
servises improved
EEA VHF system in place
July 2020 – June 2021
CGM 10M
TOTAL
1,049,000,000
Staff will need to be recruited for the following areas:
Cathlab at CGTRH
Radiotherapy Department at CGTRH
Civil Servants and Specialized Clinics at Kaderbouy Health Center
Maternity Unit at Kongowea HC
Accident and Emergency Unit at Port Reitz SCH and Likoni SCH
116
Annex 2: Laboratory Commodities for Health centres and dispensaries
S/N Item Description Unit Quantity Unit Cost Total Cost
1. Stool container with spoons Pcs 4000 35 140,000
2. Urine containers (Plastic Screw Capped) Pcs 4000 15 60,000
3. Pregnancy Test Strips 50s Per Box 200 1000 200,000
4. VDRL Strips 50s Per Box 200 1500 300,000
5. Haemoglobin Cuvettes Kit 200 2000 400,000
6. Anti A Solution 10ml bottle 200 500 100,000
7. Anti B solution 10ml bottle 200 500 100,000
8. Anti D solution 10ml bottle 200 1000 200,000
9. Urinalysis Strips 3 pairs 200 1000 200,000
1,700,000
117
Annex 3: PBB 2020/21-2022/23
. Summary of Expenditure by Programmes (Kshs.)
PROGRAMME Estimates
2020/2021
Projected Estimates
2021/2022 2021/2023
P1 General Administration,
Planning and Support Services
2,605,408,096
3,088,381,075
2,691,547,566
P2 Preventive and Promotive Health
services
200,875,500 226,471,850
249,119,035
P3 Curative and Rehabilitative
services 625,492,884 686,077,849 710,341,935
P4 Special Programs
80,256,400 86,632,040 95,295,244
TOTAL 3,512,032,880 4,087,562,814 3,746,303,780
118
F. Summary of Expenditure by Economic Classification (Kshs.)
PROGRAMME estimate
2020/2021
Projected Estimates
2021/2022 2022/2023
P1 General Administration,
Planning and Support
Services
2,605,408,096
3,088,381,075
2,691,547,566
Recurrent Expenditure
2,563,459,860
3,042,238,016
2,649,599,330
Development Expenditure
41,948,236
46,143,059
50,757,365
P2 Preventive and
Promotive Health
services
200,875,500 226,471,850
249,119,035
Recurrent Expenditure 179,380,700 202,827,570
223,110,327 Development Expenditure
21,494,800 23,644,280
26,008,708 P3 Curative and
Rehabilitative services 625,492,884 686,077,849 710,341,935
Recurrent Expenditure 354,427,144 449,774,959 492,810,258
Development Expenditure 271,065,740 236,302,890 217,531,676
P4 Special Programs 80,256,400 86,632,040 95,295,244
Recurrent Expenditure 63,123,400 67,785,740 74,564,314
Development Expenditure 17,133,000 18,846,300 20,730,930
Total for Vote 3,512,032,880 4,087,562,814 3,746,303,780