Consumer Products and RetailQuarterly update
Deloitte Corporate Finance LLC | www.investmentbanking.deloitte.com
Q4 2018
Quarterly update | Q4 2018 | Consumer Products and Retail
www.investmentbanking.deloitte.com | Page 2
Consumer Products and Retail trends
Who we are
Deloitte Corporate Finance LLC is a leading global middle market M&A advisor. The firm’s professionals have extensive knowledge of and transaction experience in the Consumer Products and Retail space.
Contacts
Lorin DeMordauntManaging [email protected]+1 (704) 333-0591
Matt PreeceManaging [email protected]+1 (704) 731-7186
Garett PostonManaging [email protected]+1 (213) 593-4544
In the news
October 31, 20186 – In October, PepsiCo, Inc. (NASDAQ: PEP) (Pepsi) purchased Health Warrior, Inc. (Health Warrior) for an undisclosed amount. Health Warrior, a brand of plant-based protein-dense bars, mixes, and snacks will be the first brand to be a part of Pepsi’s new innovation program labeled The Hive, which was designed to focus on small, emerging brands. Management of The Hive plans to continue building the Health Warrior brand at a deliberate and sustainable pace, looking to leverage its entrepreneurial expertise and talents to benefit the broader portfolio.
November 29, 20187 – The Kraft Heinz Company (NASDAQ: KHC) (Kraft Heinz) announced the acquisition of Primal Nutrition, LLC (Primal Nutrition) for approximately $200 million. The young, better-for-you brand that focuses on condiments, sauces, and dressings is expected to generate approximately $50 million in net sales this year, representing a four times forward looking revenue multiple which Kraft Heinz paid for the business. Primal Nutrition will join Kraft Heinz under Springboard, Kraft Heinz’s platform which they created to partner with founders and brands to disrupt the food industry.
In this update
• Consumer trends
• Economic outlook
• Industry analysis
• Select M&A transactions
• Appendix
This update will focus on news and trends in the following areas:
• Food & Beverages
• Products & Durables
• Restaurant & FoodServices
• Specialty RetailSelf-expression5
Many of today’s consumers are aligning with companies that represent similar values to their own. For “Gen Zers” in particular, food is more than sustenance, it is a symbol of personal values and a form of self-expression. With 44 percent of consumers stating that social and cultural factors have gained importance to them over previous years, many companies are listening more to what consumers are saying and beginning to integrate this increased awareness and monitoring of expression into their core marketing processes.
On-the-go1,2
As the boundary between snacking and dining shifts, the ways in which foods are marketed and packaged are changing to accommodate a new generation of on-the-go consumers. Companies across the snacking spectrum have taken note of the uptick in demand for convenience and have responded with new packaging formats designed to make meal preparation and consumption faster and easier. Food manufacturers are feeling the effects of this trend as well, seeing an increase in orders for snacks that can present similar health and nutritional benefits of a complete meal, while offering portability.
Transparency4
The modern US consumer increasingly wants more and more insight into how their food is made, where it comes from, and exactly what the ingredients are, challenging food producers to improve transparency of their operations and production process. With 75 percent of shoppers saying that they are more likely to switch to a brand that provides more in-depth information beyond what is provided on the label, being transparent about what is going into a product is becoming essential for many food and beverage brands.
Artificial Intelligence (AI)3
AI is one of several disruptive technologies that consumer product companies are looking to take advantage of as these technologies continue to evolve. The technology can help strengthen a company’s competitive advantage in the marketplace and enhance the customer experience in a number of ways. Many companies are currently utilizing automated processes to realize greater efficiencies, augment decision-making, efficiently allocate resources, and are even employing AI to generate product and service innovations.
Quarterly update | Q4 2018 | Consumer Products and Retail
Macroeconomic and Consumer Products and Retail Sector Outlook
www.investmentbanking.deloitte.com | Page 3
Macroeconomic and Consumer Products and Retail sector outlook
US Treasury yield curve2
(nominal vs. real)US gross domestic product1
US per capita disposable income5 Monthly total US retail sales6
US unemployment rate3 ISM non-manufacturing indexand consumer confidence index4
Initial jobless claims Unemployment rate (%)
$0.0
$5.0
$10.0
$15.0
$20.0
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
$ in
tril
lion
s
YoY
percen
t ch
an
ge
GDP ($ in trillions) YoY % growth (Adj. for inflation)
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
In
terest ra
te
Real yield (%) Nominal yield (%)
200
250
300
350
400
450
500
550
600
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Jo
ble
ss c
laim
s (th
ou
san
ds)
% u
nem
plo
yed
65.0
75.0
85.0
95.0
105.0
115.0
125.0
135.0
145.0
48.0
50.0
52.0
54.0
56.0
58.0
60.0
62.0
64.0
Co
nsu
mer c
on
fid
en
ce
IS
M N
on
-man
ufa
ctu
rin
g
ISM Non-manufacturing Consumer confidence
$320.0
$330.0
$340.0
$350.0
$360.0
$370.0
$380.0
$390.0
$400.0
$410.0
$420.0
$ i
n b
illi
on
s
$43.8
$48.5
$32.0
$34.0
$36.0
$38.0
$40.0
$42.0
$44.0
$46.0
$48.0
$50.0
$ i
n t
ho
usan
ds
Quarterly update | Q4 2018 | Consumer Products and Retail
(20.0%)
(10.0%)
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
80.0%
S&P 500 index NASDAQ Composite index Consumer index
Consumer Products and Retail sector breakdown and trading statistics1
Public comparables three-year stock market performance2
www.investmentbanking.deloitte.com | Page 4
*Consumer Index companies listed on pages 6 and 7 in the Appendix.
19.22%
28.68%
S&P 500 index
NASDAQ Composite index Consumer index* 10.48%
Last twelve months NTM
SectorNumber of
companies
% of 52
Week high
Median
revenue CAGR
(3 Yr)
Median LTM
EBITDA
($M)
Median
EBITDA
margin
Median
enterprise
value ($M)
EV/
Revenue
EV/
EBITDA
EV/
EBITDA
Beauty & cosmetics 12 82.6 % 2.9 % $836.8 14.9 % $8,782.8 1.6 x 12.3 x 11.2 x
Food & beverage 10 90.6 (1.1) 2,547.9 19.4 31,570.9 2.5 13.7 12.2
Home & garden 10 76.0 3.7 739.2 15.7 8,118.9 1.9 11.0 11.8
Restaurant & food services 18 82.1 3.7 374.4 12.4 4,450.0 1.6 12.4 10.6
Apparel & specialty retail 10 67.6 4.6 414.2 13.6 4,790.5 1.2 9.1 8.2
Consumer products index 60 79.2 % 3.2 % $557.6 14.5 % $6,928.4 1.8 x 11.7 x 10.5 x
Quarterly update | Q4 2018 | Consumer Products and Retail
Select recent Consumer Products and Retail M&A transactions1
www.investmentbanking.deloitte.com | Page 5
Annual Consumer Products and Retail M&A transaction volume2
1,983
2,479
2,772
3,041 2,874
3,213 3,199
2,603
2,369 2,212
0
500
1,000
1,500
2,000
2,500
3,000
3,500
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Num
ber
of de
als
Undisclosed <$100M $100-$250M $250M-$500M $500M-$1,000M >$1,000M
Announce date Target/acquiror Target Business Description
Enterprise
value
(EV)
EV/
EBITDA
PendingHat World, Inc. and Certain assets of GCO Canada and Flagg Bros.
Ames Watson Capital LLC
Hat World, Inc. owns and operates a chain of retail
stores for sports hats, apparels, and accessories in the
United States and Canada.
$100.0 N/A
PendingThe Schwan Food Company, Inc.
CJ Foods America Corp.
The Schwan Food Company, Inc., through its
subsidiaries, produces and sells frozen food products. 2,300.0 N/A
Pending
Bojangles', Inc.
The Jordan Company; Durational Capital Management; The Resolute
Fund IV.
Bojangles', Inc. develops, operates, and franchises
limited service restaurants in the United States.756.1 11.1
PendingTOYS''R''US, SARL
Cyrus Capital Partners, L.P.
TOYS''R''US, SARL owns and operates 30 stores across
France and sells toys and games for children.186.1 N/A
Jan-19JACK WOLFSKIN Ausrüstung für Draussen GmbH & Co. KGaA
Callaway Golf Company
JACK WOLFSKIN Ausrüstung für Draussen GmbH & Co.
KGaA manufactures functional outdoor clothing,
footwear, and equipment.
473.3 11.9
Jan-19Primal Nutrition, LLC
The Kraft Heinz Company
Primal Nutrition, LLC manufactures and markets food
seasonings, such as condiments, sauces, and dressings.200.0 N/A
Dec-18Nineteen brands of Diageo plc
Sazerac Company, Inc.
Diageo plc produces, markets, and sells acoholic
beverages worldwide. Diageo divested 19 brands
including Seagram’s VO, Seagram’s 83, Myers’s, Parrot
Bay, Romana Sambuca, and Goldschlager.
550.0 N/A
Dec-18Jostens, Inc.
Platinum Equity, LLC
Jostens, Inc. provides products, programs, and services
for high schools and universities.1,300.0 N/A
Nov-18SlimFast/Health and Nutrition Systems
Glanbia plc
SlimFast and Health and Nutrition Systems offer weight
management, and health and wellness products.350.0 N/A
Oct-18Health Warrior, Inc.
PepsiCo, Inc.
Health Warrior, Inc. produces and markets chia bar
snacks and seeds.N/A N/A
Quarterly update | Q4 2018 | Consumer Products and Retail
Appendix
Consumer Products and Retail trading multiples1
www.investmentbanking.deloitte.com | Page 6
Historical Last twelve months NTM
Company (ticker)
% of 52
Week high LTM revenue
Revenue
CAGR (3 Yr)
LTM
EBITDA
EBITDA
margin
Enterprise value (EV)
EV/
EBITDA
EV/
EBITDA
($ in millions)
Beauty & cosmetics (12)
Avon Products, Inc. (NYSE:AVP) 62.9 % $5,738.4 0.3 % $573.7 10.0 % $2,026.1 0.4 x 3.5 x 5.6 x
Coty Inc. (NYSE:COTY) 33.6 9,191.0 28.6 1,331.7 14.5 13,046.7 1.4 9.8 9.4
L'Occitane International S.A. (SEHK:973) 86.7 1,587.7 3.3 222.2 14.0 2,376.9 1.5 10.7 9.3
L'Oréal S.A. (ENXTPA:OR) 91.6 30,337.8 2.5 6,733.9 22.2 125,135.1 4.1 18.6 17.2
Nu Skin Enterprises, Inc. (NYSE:NUS) 70.0 2,661.9 5.2 403.4 15.2 3,494.2 1.3 8.7 8.4
Oriflame Holding AG (OM:ORI) 51.1 1,509.8 2.0 222.0 14.7 1,534.3 1.0 6.9 6.3
Revlon, Inc. (NYSE:REV) 89.9 2,609.5 11.3 102.5 3.9 4,518.9 1.7 44.1 15.0
Sally Beauty Holdings, Inc. (NYSE:SBH) 74.1 3,932.6 0.8 567.5 14.4 3,801.5 1.0 6.7 6.8
The Estée Lauder Companies Inc. (NYSE:EL) 78.8 13,933.0 8.2 2,850.0 20.5 46,936.6 3.4 16.5 15.3
The Procter & Gamble Company (NYSE:PG) 95.0 66,869.0 (0.8) 17,608.0 26.3 249,268.5 3.7 14.2 14.3
Ulta Beauty, Inc. (NasdaqGS:ULTA) 86.4 6,529.5 20.8 1,099.9 16.8 16,220.9 2.5 14.7 13.0
Unilever PLC (LSE:ULVR) 90.6 61,068.7 0.7 11,918.1 19.5 164,939.1 2.7 13.8 13.0
Median 82.6 % 2.9 % $836.8 14.9 % $8,782.8 1.6 x 12.3 x 11.2 x
Mean 75.9 % 6.9 % $3,636.1 16.0 % $52,774.9 2.1 x 14.0 x 11.1 x
Food & beverage (10)
Conagra Brands, Inc. (NYSE:CAG) 53.6 % $8,178.8 (7.8) % $1,562.1 19.1 % $21,378.0 2.6 x 13.7 x 10.3 x
General Mills, Inc. (NYSE:GIS) 69.0 16,277.7 (2.0) 3,447.2 21.2 39,726.6 2.4 11.5 11.2
Hormel Foods Corporation (NYSE:HRL) 94.0 9,545.7 1.0 1,319.1 13.8 23,415.3 2.5 17.8 16.2
Mondelez International, Inc. (NasdaqGS:MDLZ) 92.3 26,131.0 (5.6) 4,662.0 17.8 81,418.7 3.1 17.5 15.7
Nestlé S.A. (SWX:NESN) 96.7 91,697.3 (0.2) 18,092.1 19.7 288,155.7 3.1 15.9 14.4
PepsiCo, Inc. (NasdaqGS:PEP) 89.0 64,663.0 0.1 12,714.0 19.7 175,065.8 2.7 13.8 13.2
The Coca-Cola Company (NYSE:KO) 93.6 32,310.0 (10.6) 11,236.0 34.8 228,540.4 7.1 20.3 19.8
The Hain Celestial Group, Inc. (NasdaqGS:HAIN) 45.0 2,429.4 (2.8) 198.6 8.2 2,557.9 1.1 12.9 9.5
The J. M. Smucker Company (NYSE:SJM) 77.4 7,608.6 3.2 1,648.5 21.7 17,840.3 2.3 10.8 10.8
TreeHouse Foods, Inc. (NYSE:THS) 99.8 6,030.9 23.0 507.3 8.4 5,551.5 0.9 10.9 10.5
Median 90.6 % (1.1) % $2,547.9 19.4 % $31,570.9 2.5 x 13.7 x 12.2 x
Mean 81.0 % (0.2) % $5,538.7 18.4 % $88,365.0 2.8 x 14.5 x 13.2 x
Home & garden (10)
Central Garden & Pet Company (NasdaqGS:CENT) 83.8 % $2,215.4 10.3 % $214.5 9.7 % $2,391.3 1.1 x 11.1 x 10.5 x
Helen of Troy Limited (NasdaqGS:HELE) 79.0 1,577.8 0.9 235.4 14.9 3,259.3 2.1 13.8 13.3
iRobot Corporation (NasdaqGS:IRBT) 71.5 1,034.8 22.0 135.7 13.1 2,216.3 2.1 16.3 14.7
Newell Brands Inc. (NasdaqGS:NWL) 63.8 13,969.7 33.4 2,029.5 14.5 17,874.3 1.3 8.8 15.1
Snap-on Incorporated (NYSE:SNA) 85.3 4,089.7 4.4 1,044.1 25.5 9,987.1 2.4 9.6 9.1
Stanley Black & Decker, Inc. (NYSE:SWK) 73.0 13,592.5 6.3 2,227.7 16.4 24,358.3 1.8 10.9 9.9
The Clorox Company (NYSE:CLX) 91.0 6,187.0 2.8 1,280.0 20.7 21,885.3 3.5 17.1 16.2
The Toro Company (NYSE:TTC) 86.8 2,618.7 3.1 434.4 16.6 6,250.7 2.4 14.4 13.2
Tupperware Brands Corporation (NYSE:TUP) 57.1 2,152.4 (3.2) 390.3 18.1 2,656.8 1.2 6.8 6.8
Whirlpool Corporation (NYSE:WHR) 66.1 21,079.0 (0.4) 1,915.0 9.1 14,051.7 0.7 7.3 7.1
Median 76.0 % 3.7 % $739.2 15.7 % $8,118.9 1.9 x 11.0 x 11.8 x
Mean 75.7 % 8.0 % $990.7 15.9 % $10,493.1 1.9 x 11.6 x 11.6 x
EV/
Revenue
Quarterly update | Q4 2018 | Consumer Products and Retail
Consumer Products and Retail trading multiples (cont.)1
www.investmentbanking.deloitte.com | Page 7
Historical Last twelve months NTM
Company (ticker)
% of 52
Week high LTM revenue
Revenue
CAGR (3 Yr)
LTM
EBITDA
EBITDA
margin
Enterprise
value (EV)
EV/
EBITDA
EV/
EBITDA
($ in millions)
Restaurant & food services (18)
Aramark (NYSE:ARMK) 67.6 % $15,789.6 3.3 % $1,416.0 9.0 % $14,736.0 0.9 x 10.4 x 8.8 x
Bloomin' Brands, Inc. (NasdaqGS:BLMN) 78.1 4,179.9 (2.0) 367.5 8.8 2,864.9 0.7 7.8 7.1
Brinker International, Inc. (NYSE:EAT) 88.1 3,149.8 1.0 403.1 12.8 2,989.8 0.9 7.4 8.0
Chipotle Mexican Grill, Inc. (NYSE:CMG) 96.9 4,750.0 1.3 547.8 11.5 13,625.5 2.9 24.9 22.5
Core-Mark Holding Company, Inc. (NasdaqGS:CORE) 68.9 12,853.8 13.9 116.8 0.9 1,636.8 0.1 14.0 9.7
Cracker Barrel Old Country Store, Inc. (NasdaqGS:CBRL) 91.6 3,053.6 2.2 381.3 12.5 4,370.3 1.4 11.5 11.0
Darden Restaurants, Inc. (NYSE:DRI) 86.5 8,297.3 6.3 1,126.6 13.6 14,080.0 1.7 12.5 11.5
Dine Brands Global, Inc. (NYSE:DIN) 79.5 616.5 (2.9) 195.5 31.7 2,639.7 4.3 13.5 10.3
Domino's Pizza, Inc. (NYSE:DPZ) 81.2 3,242.2 15.2 598.6 18.5 13,698.6 4.2 22.9 20.0
Dunkin' Brands Group, Inc. (NasdaqGS:DNKN) 87.0 901.9 4.1 492.7 54.6 8,168.7 9.1 16.6 17.2
Jack in the Box Inc. (NasdaqGS:JACK) 81.7 869.7 (17.3) 260.5 30.0 3,090.9 3.6 11.9 11.8
Recipe Unlimited Corporation (TSX:RECP) 87.3 810.5 50.2 159.8 19.7 1,662.5 2.1 10.4 9.7
SpartanNash Company (NasdaqGS:SPTN) 77.5 8,217.5 1.6 196.4 2.4 1,434.2 0.2 7.3 6.6
Sysco Corporation (NYSE:SYY) 82.5 59,292.2 6.7 3,294.6 5.6 40,569.8 0.7 12.3 11.4
Texas Roadhouse, Inc. (NasdaqGS:TXRH) 88.0 2,396.6 10.9 294.1 12.3 4,586.0 1.9 15.6 14.3
The Cheesecake Factory Incorporated (NasdaqGS:CAKE) 75.8 2,336.6 4.1 231.4 9.9 2,139.4 0.9 9.2 8.7
United Natural Foods, Inc. (NYSE:UNFI) 24.1 10,637.3 8.8 333.1 3.1 4,529.7 0.4 13.6 6.2
YUM! Brands, Inc. (NYSE:YUM) 96.0 5,707.0 (24.3) 1,854.0 32.5 37,712.0 6.6 20.3 18.8
Median 82.1 % 3.7 % $374.4 12.4 % $4,450.0 1.6 x 12.4 x 10.6 x
Mean 79.9 % 4.6 % $681.7 16.1 % $9,696.4 2.4 x 13.4 x 11.9 x
Apparel & specialty retail (10)
Carter's, Inc. (NYSE:CRI) 61.6 % 3,403.7 4.1 % 464.9 13.7 % 4,315.4 1.3 x 9.3 x 8.8 x
Columbia Sportswear Company (NasdaqGS:COLM) 86.4 2,660.8 4.9 % 363.5 13.7 5,265.6 2.0 14.5 13.0
G-III Apparel Group, Ltd. (NasdaqGS:GIII) 63.4 3,024.3 9.1 % 255.8 8.5 2,229.3 0.7 8.7 7.7
Guess?, Inc. (NYSE:GES) 80.3 2,564.7 4.6 % 183.3 7.1 1,653.7 0.6 9.0 7.9
Hanesbrands Inc. (NYSE:HBI) 59.1 6,680.8 4.6 % 1,078.1 16.1 8,956.2 1.3 8.3 8.3
Iconix Brand Group, Inc. (NasdaqGS:ICON) 5.8 197.3 (19.7) % 84.3 42.8 634.2 3.2 7.5 7.8
Oxford Industries, Inc. (NYSE:OXM) 77.3 1,102.1 4.8 % 135.0 12.3 1,299.1 1.2 9.6 9.1
PVH Corp. (NYSE:PVH) 61.7 9,671.7 6.6 % 1,153.6 11.9 10,662.9 1.1 9.2 8.1
Ralph Lauren Corporation (NYSE:RL) 71.8 6,252.5 (5.9) % 962.3 15.4 7,606.1 1.2 7.9 7.5
V.F. Corporation (NYSE:VFC) 74.3 13,215.8 NA % 1,790.6 13.5 31,968.1 2.4 17.9 13.9
Median 67.6 % 4.6 % $414.2 13.6 % $4,790.5 1.2 x 9.1 x 8.2 x
Mean 64.2 % 1.4 % $647.1 15.5 % $7,459.1 1.5 x 10.2 x 9.2 x
EV/
Revenue
Quarterly update | Q4 2018 | Consumer Products and Retail
Recent Consumer Products and Retail M&A transactions1
www.investmentbanking.deloitte.com | Page 8
Target/acquiror Close date
LTM
revenue
LTM
EBITDA
EBITDA
margin
Enterprise
value (EV)
EV/
Revenue
EV/
EBITDA
($ in millions)
Hat World, Inc. and Certain assets of GCO Canada and Flagg Bros. Pending N/A N/A N/A % $100.0 N/A x N/A x
Ames Watson Capital LLC
Blommer Chocolate Company Pending 907.0 56.0 6.2 750.0 0.8 13.4
ARC Group
The Schwan Food Company, Inc. Pending N/A N/A N/A 2,300.0 N/A N/A
CJ Foods America Corp.
Bojangles', Inc. Pending 557.3 68.0 12.2 756.1 1.4 11.1
The Jordan Company; Durational Capital Management; The Resolute Fund IV.
Canadian Natural Cheese Business of Kraft Canada Inc. Pending 426.5 N/A N/A 1,233.8 2.9 N/A
Parmalat Canada, Inc.
Heinz India Private Limited Pending 161.8 N/A N/A 625.2 3.9 N/A
Cadila Healthcare Limited; Zydus Wellness Limited
TOYS''R''US, SARL Pending N/A N/A N/A 186.1 N/A N/A
Cyrus Capital Partners, L.P.
JACK WOLFSKIN Ausrüstung für Draussen GmbH & Co. KGaA Pending 377.9 39.8 10.5 473.3 1.3 11.9
Callaway Golf Company
Primal Nutrition, LLC Pending N/A N/A N/A 200.0 N/A N/A
The Kraft Heinz Company
Nineteen brands of Diageo plc Dec-18 N/A N/A N/A 550.0 N/A N/A
Sazerac Company, Inc.
Pure Fishing, Inc. Dec-18 556.0 N/A N/A 1,300.0 2.3 N/A
Sycamore Partners
Jostens, Inc. Dec-18 768.0 N/A N/A 1,300.0 1.7 N/A
Platinum Equity, LLC
Canyon Bakehouse LLC Dec-18 N/A N/A N/A 205.0 N/A N/A
Flowers Foods, Inc.
Quirch Foods Co. Dec-18 N/A N/A N/A N/A N/A N/A
Palladium Equity Partners
Pet Supplies Plus/U.S.A., Inc. Dec-18 916.0 N/A N/A N/A N/A N/A
Sentinel Capital Partners, L.L.C.
Fresh Direct Produce LLC Dec-18 N/A N/A N/A N/A N/A N/A
Hammond, Kennedy, Whitney & Company Inc.
Campollo S.A. Nov-18 N/A N/A N/A 105.2 N/A N/A
Cargill, Incorporated
AATCO Food Industries/Fleischmann's Vinegar Company Nov-18 170.6 N/A N/A 402.5 2.4 N/A
Kerry Group plc
Greencore Us Holdings, LLC Nov-18 N/A N/A N/A 1,075.0 N/A N/A
Hearthside Food Solutions LLC
SlimFast/Health and Nutrition Systems Nov-18 N/A N/A N/A 350.0 N/A N/A
Glanbia plc
Health Warrior, Inc. Oct-18 N/A N/A N/A N/A N/A N/A
PepsiCo, Inc.
Morley Brands, LLC Oct-18 N/A N/A N/A N/A N/A N/A
Kar Nut Products Company
SFERRA Fine Linens, LLC Oct-18 N/A N/A N/A N/A N/A N/A
Highlander Partners, L.P.
Median 10.5 % 2.0 x 11.9 x
Mean 9.6 % 2.1 x 12.1 x
Last twelve months
Quarterly update | Q4 2018 | Consumer Products and Retail
Select Deloitte Corporate Finance Consumer transactions
www.investmentbanking.deloitte.com | Page 9
The undersigned acted as exclusive financial advisor to Spice World, Inc.
has been acquired
Deloitte Corporate Finance LLC
Spice World, Inc.
has completed a recapitalization with
Gryphon Investors
American ImportingCompany, Inc.
The undersigned acted as
financial advisor to
American Importing Company, Inc.
Deloitte Corporate Finance LLC
The undersigned acted as exclusive financial advisor to
Butterball, LLC.
has been acquired by
Deloitte Corporate Finance LLC
Seaboard Corporation
Butterball, LLC
The undersigned acted as exclusive financial advisor to Kar Nut Products Company.
has completed arecapitalization
Deloitte Corporate Finance LLC
Kar Nut Products Company
Quarterly update | Q4 2018 | Consumer Products and Retail
Sources cited
Page 2:
1. “Capitalizing on the shifting consumer food value equation.” Deloitte.
2. “The Power of Snacking.” Nielson, 7 Dec. 2018.
3. “The adoption of disruptive technologies in the consumer products industry.” Deloitte, 7 Jan. 2019.
4. “Food Retail Study Determines Transparency Yields Greater Brand Loyalty.” FMI, 18 Sep. 2018.
5. “2017 Top Trends in Fresh Foods.” IRI, Sep. 2018.
6. “PepsiCo fights for protein with Health Warrior acquisition.” FoodDive, 31, Oct. 2018.
7. “Kraft Heinz Signs Definitive Agreement to Acquire Primal Kitchen.” BusinessWire, 16 Jan. 2019.
Page 3:
1. U.S. Bureau of Economic Analysis, https://data.oecd.org, accessed January 16, 2019. Data as of December 31, 2019.
2. U.S. Department of the Treasury, https://www.treasury.gov, accessed January 16, 2019. Data as of December 31, 2019.
3. Bureau of Labor Statistics, https://data.bls.gov, accessed January 16, 2019. Data as of January 16, 2019.
4. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019.
5. IBISWorld, https://www.ibisworld.com, accessed January 16, 2019. Data as of January 16, 2019.
6. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019.
Page 4:
1. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019
2. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019
Page 5:
1. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019
2. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019
Page 6:
1. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019
Page 7:
1. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019
Page 8:
1. S&P Capital IQ, https://www.capitaliq.com, accessed January 16, 2019. Data as of January 16, 2019
www.investmentbanking.deloitte.com | Page 10
Quarterly update | Q4 2018 | Consumer Products and Retail
Phil [email protected]+1 704 333 0533
Jonathan [email protected]+1 214 840 1779
Keith [email protected]+1 404 631 3455
Eric [email protected]+1 704 333 0518
Tony Blanchard [email protected]+1 313 396 3738
Doug [email protected]+1 704 731 7219
Hector [email protected]+1 404 631 3015
Nick [email protected]+1 212 436 3273
John [email protected]+1 704 333 0574
Lorin [email protected]+1 704 333 0591
Will [email protected]+1 312 486 4458
Mike [email protected]+1 213 996 4901
Simon Gisby [email protected]+1 212 436 2495
Bill [email protected]+1 980 312 3613
Jamie [email protected]+1 214 840 7057
James [email protected]+1 704 731 8230
Byron [email protected]+1 469 417 2462
Jonathan Ohm [email protected]+1 212 436 2287
Lou [email protected]+1 704 731 7202
Jason [email protected]+1 704 333 0136
Garett [email protected]+1 213 593 4544
Ron [email protected]+1 404 631 3710
Matt [email protected]+1 704 731 7186
Justin [email protected]+1 404 942 6960
Tom [email protected]+1 214 840 7014
Vijay [email protected]+1 212 313 1723
Charlie [email protected]+1 704 731 7201
Deloitte Corporate Finance LLC (DCF)
DCF provides deal execution and lead financial advisory services to large corporate, middle market, private equity and venture capital firms. DCF and its affiliates maintain a presence in key US financial centers.
For additional information or to find out more about how DCF can assist the deal initiation and execution process, please contact one of our DCF Managing Directors:
Brad HestonSenior Vice President [email protected]+1 404 631 3839
Deloitte Corporate Finance Business Development Group:
www.investmentbanking.deloitte.com
John LindseySenior Vice [email protected]+1 469 417 2147
Bill PucciSenior Vice President [email protected]+1 973 602 4542
Quarterly update | Q4 2018 | Consumer Products and Retail
This newsletter is a periodic compilation of certain completed and announced merger and acquisition activity. Information contained in this newsletter should not be construed as a recommendation to sell or a recommendation to buy any security. Anyreference to or omission of any reference to any company in this newsletter shall not be construed as a recommendation to sell, buy or take any other action with respect to any security of any such company. We are not soliciting any action with respect to any security or company based on this newsletter. This newsletter is published solely for the general information of clients andfriends of Deloitte Corporate Finance LLC. It does not take into account the particular investment objectives, financial situation, or needs of individual recipients. Certain transactions, including those involving early stage companies, give rise to substantial risk and are not suitable for all investors. This newsletter is based on information that we consider reliable, but we do not represent that it is accurate or complete, and it should not be relied upon as such. Prediction of future events is inherently subject to both known risks, uncertainties and other factors that may cause actual results to vary materially. We are under no obligation to update the information contained in this newsletter. We and our affiliates and related entities, partners, principals, directors, and employees, including persons involved in the preparation or issuance of this newsletter, may from time to time have “long” and “short” positions in, and buy or sell, the securities, or derivatives (including options) thereof, of companies mentioned herein. The companies mentioned in this newsletter may be: (i) investment banking clients of Deloitte Corporate Finance LLC; or (ii) clients of Deloitte Financial Advisory Services LLP and its related entities. The decision to include any company for mention or discussion in this newsletter is wholly unrelated to any audit or other services that Deloitte Corporate Finance LLC may provide or to any audit services or any services that any of its affiliates or related entities may provide to such company. No part of this newsletter may be copied or duplicated in any form by any means, or redistributed without the prior written consent of Deloitte Corporate Finance LLC.
About Deloitte
Deloitte Corporate Finance LLC, an SEC registered broker-dealer and member of FINRA and SIPC, is an indirect wholly-owned subsidiary of Deloitte Financial Advisory Services LLP and affiliate of Deloitte Transactions and Business Analytics LLP. Investment banking products and services within the United States are offered exclusively through Deloitte Corporate Finance LLC. For more information, visit www.investmentbanking.deloitte.com. Please see http://www.deloitte.com/us/about for a detailed description of our legal structure. Certain services may not be available to attest clients under the rules and regulations of public accounting.
Copyright © 2019 Deloitte Development LLC. All rights reserved.
www.investmentbanking.deloitte.com | Page 12