Date post: | 15-Dec-2015 |
Category: |
Documents |
Upload: | brayan-ball |
View: | 214 times |
Download: | 1 times |
Copyright © 2007 Prentice-Hall. All rights reserved 1
The Time Value of Money: The Time Value of Money: Present Value of a Bond and Present Value of a Bond and Effective Interest AmortizationEffective Interest Amortization
The Time Value of Money: The Time Value of Money: Present Value of a Bond and Present Value of a Bond and Effective Interest AmortizationEffective Interest Amortization
Appendix to Chapter 15
Copyright © 2007 Prentice-Hall. All rights reserved 2
Time Value of MoneyTime Value of MoneyTime Value of MoneyTime Value of Money
• Interest – cost of using money
• Borrower – interest expense
• Lender – interest revenue
Copyright © 2007 Prentice-Hall. All rights reserved 3
Present ValuePresent ValuePresent ValuePresent Value
1 2 3 4 5 6
$100,000????
Copyright © 2007 Prentice-Hall. All rights reserved 4
Present ValuePresent ValuePresent ValuePresent Value
Depends on three factors:
1. Dollar amounts to be paid in the future
2. Length of time between investment and future payment
3. Interest rate
Computing present value is called discounting
Copyright © 2007 Prentice-Hall. All rights reserved 5
Future ValueFuture ValueFuture ValueFuture Value
1 yr
?????$1,000
10%
Interest = $1,000 x .10 = $100Principal = 1,000Future value $1,100
OrFuture value = 1,000 x 1.10 = $1,100
PresentValue
FutureValue
If you invest $1,000 today and earn 10% interest, you will have $1,100 at the end of one year
Copyright © 2007 Prentice-Hall. All rights reserved 6
Present ValuePresent ValuePresent ValuePresent Value
1 yr
????? $1,100
10%
Present value x 1.10 = $1,100Present value = $1,100/1.10Present value = $1,000
PresentValue
FutureValue
Present value is just taking the interest out. If you can earn 10% interest and want to receive $1,100 in one year, you will have to invest $1,000 today
Copyright © 2007 Prentice-Hall. All rights reserved 7
Present ValuePresent ValuePresent ValuePresent Value
1 yr
????? $1,100
10%
Present value x 1.10 = $1,100Present value = $1,100/1.10Present value = $1,000
PresentValue
FutureValue
2 yrs
Present value x 1.10 = $1,000Present value = $1,000/1.10Present value = $909
What if you would like to receive $1,100 in TWO years instead. How much would you have to invest today?
1,000
Copyright © 2007 Prentice-Hall. All rights reserved 8
Present Value of $1 TablePresent Value of $1 TablePresent Value of $1 TablePresent Value of $1 Table
1 yr
????? $1,100
10%PresentValue
FutureValue
2 yrs
Present Value = Future Value x Table Factor = $1,100 x 0.826 = $909
Look on the Present Value of $1 table. Find the table factor where the percentage rate and the number of periods intersect
Copyright © 2007 Prentice-Hall. All rights reserved 9
Present Value of an AnnuityPresent Value of an AnnuityPresent Value of an AnnuityPresent Value of an Annuity
1 yr
????? $1,100
10%PresentValue
FutureValue
2 yrs
Present Value of $1,100 in one year:$1,100 x 0.909 = $1,000
$1,100
Present Value of $1,100 in two years:$1,100 x 0.826 = $909
$1,000 + $909 = $1,909
Now, what if you would like to receive $1,100 at the end of EACH year for 2 years? How much would you have to invest today?
If you invest $1,909 today and earn 10% interest compounded annually, you can withdraw $1,100 at the end of each year for two yearsThis type of cash flow is called an annuity – equal cash flows over equal periods of time at a constant rate of interest
Copyright © 2007 Prentice-Hall. All rights reserved 10
Present Value of an Annuity TablePresent Value of an Annuity TablePresent Value of an Annuity TablePresent Value of an Annuity Table
1 yr
????? $1,100
10%PresentValue
FutureValue
2 yrs
$1,100
Present Value of an Annuity = Payments x Table Factor = $1,100 x 1.736 = $1,909.60
Copyright © 2007 Prentice-Hall. All rights reserved 11
Present Value of a BondPresent Value of a BondPresent Value of a BondPresent Value of a Bond
1 2 3 4 5 6
$100,000
One type of cash flow is the principal that will be received when the bond matures. (Present value of $1)
Copyright © 2007 Prentice-Hall. All rights reserved 12
Present Value of a BondPresent Value of a BondPresent Value of a BondPresent Value of a Bond
1 2 3 4 5 6
$4,500$4,500$4,500 $4,500 $4,500 $4,500
Another type of cash flow is the interest payments that will be received every six months. (Present value of an annuity)
Copyright © 2007 Prentice-Hall. All rights reserved 13
Present Value of a BondPresent Value of a BondP15A-2aP15A-2a
Present Value of a BondPresent Value of a BondP15A-2aP15A-2a
• What are the future cash flows?– $88,000 lump sum (present value of $1)– $5,280 interest payments based on stated rate
(present value of annuity)
• What is the market rate?– 6% (12%/2)
• How many times is interest compounded?– 20 (10 years x 2)
Copyright © 2007 Prentice-Hall. All rights reserved 14
Present Value of a BondPresent Value of a BondP15A-2a.P15A-2a.
Present Value of a BondPresent Value of a BondP15A-2a.P15A-2a.
Present value of $88,000 to be receivedin 20 interest payment periods at 6% interest $88,000 x 0.312 $27,456
Present value of annuity of $5,280 to be received 20 times at 6% interest$5,280 x 11.470 60,562
Total present value $88,018
Use the present value of annuity table. Find the factor where the number of interest
payment periods = 20 (twice a year for 10 years) and the interest rate = 6% (12%/2
times a year)
This is the amount an investor would be willing to pay in order to receive both
the principal and interest payments in the future
Use the present value of 1 table. Find the factor where the number of interest payment periods = 20 (twice a year for 10 years) and the interest rate = 6% (12%/2 times a year)
Note: the present value should be $88,000.
The difference of $18 is due to rounding to
three decimal places in the present value tables
Copyright © 2007 Prentice-Hall. All rights reserved 15
Present Value of a BondPresent Value of a BondP15A-2bP15A-2b
Present Value of a BondPresent Value of a BondP15A-2bP15A-2b
• What are the future cash flows?– $88,000 lump sum (present value of $1)– $5,280 interest payments based on stated rate
(present value of annuity)
• What is the market rate?– 7% (14%/2)
• How many times is interest compounded?– 20 (10 years x 2)
Copyright © 2007 Prentice-Hall. All rights reserved 16
Present Value of a BondPresent Value of a BondP15A-2bP15A-2b
Present Value of a BondPresent Value of a BondP15A-2bP15A-2b
Present value of $88,000 to be receivedin 20 interest payment periods at 7% interest $88,000 x 0.258 $22,704
Present value of annuity of $5,280 to be received 20 times at 7% interest$5,280 x 10.594 55,936
Total present value $78,640
Copyright © 2007 Prentice-Hall. All rights reserved 17
Present Value of a BondPresent Value of a BondP15A-2cP15A-2c
Present Value of a BondPresent Value of a BondP15A-2cP15A-2c
• What are the future cash flows?– $88,000 lump sum (present value of $1)– $5,280 interest payments based on stated rate
(present value of annuity)
• What is the market rate?– 5% (10%/2)
• How many times is interest compounded?– 20 (10 years x 2)
Copyright © 2007 Prentice-Hall. All rights reserved 18
Present Value of a BondPresent Value of a BondP15A-2cP15A-2c
Present Value of a BondPresent Value of a BondP15A-2cP15A-2c
Present value of $88,000 to be receivedin 20 interest payment periods at 5% interest $88,000 x 0.377 $33,176
Present value of annuity of $5,280 to be received 20 times at 5% interest$5,280 x 12.462 65,799
Total present value $98,975
Copyright © 2007 Prentice-Hall. All rights reserved 19
Effective-Interest AmortizationEffective-Interest AmortizationEffective-Interest AmortizationEffective-Interest Amortization
• Preferred method over straight-line • When amounts are materially different, GAAP
requires effective-interest method • Allocates bond interest expense over life of
bonds in a way that yields constant rate of interest
Copyright © 2007 Prentice-Hall. All rights reserved 20
Effective-Interest MethodEffective-Interest MethodEffective-Interest MethodEffective-Interest Method
• Interest expense = Carrying value x market rate of interest
• Cash = Face x stated rate of interest• Difference is amount of premium or discount to
amortize
Copyright © 2007 Prentice-Hall. All rights reserved 21
Amortization TableAmortization TableAmortization TableAmortization Table
Amortization Table
Semiannual Interest Period
(a) Interest
Payment
(b) Interest Expense
(b-a) Discount
Amortization
Discount Account Balance
Bond Carrying Amount
Copyright © 2007 Prentice-Hall. All rights reserved 22
P15A-5P15A-5P15A-5P15A-5
1. $200,000 x 1.10 = $220,000
2. Interest payments = $200,000 x 4% = $8,000
Copyright © 2007 Prentice-Hall. All rights reserved 23
P15A-5P15A-5P15A-5P15A-5 Amortization Table
Semiannual Interest Period
(a) Interest
Payment
(b) Interest Expense
(a-b) Premium
Amortization
Premium Account Balance
Bond Carrying Amount
$220,0005/31/08 $20,000
$8,000 $6,60011/30/08
5/31/09
$1,400 18,600 218,600
8,000 6,558 1,442 17,158 217,158
Face x Stated Rate
Carrying Value x Market Rate
Copyright © 2007 Prentice-Hall. All rights reserved 24
P15A-5P15A-5P15A-5P15A-5
GENERAL JOURNAL
DATE DESCRIPTION REF DEBIT CREDIT
May 31 Cash 220,000Premium on Bonds Payable 20,000
Bonds Payable 200,000
Nov 30 Interest Expense 6,600Premium on Bonds Payable 1,400
Cash 8,000
Copyright © 2007 Prentice-Hall. All rights reserved 25
P15A-5P15A-5P15A-5P15A-5
GENERAL JOURNAL
DATE DESCRIPTION REF DEBIT CREDIT
2009
May 31 Interest Expense 6,558Premium on Bonds Payable 1,442
Cash 8,000
Copyright © 2007 Prentice-Hall. All rights reserved 26
P15A-8P15A-8P15A-8P15A-8
Present value of $400,000 to be receivedin 20 interest payment periods at 4% interest $400,000 x 0.456 $182,400
Present value of annuity of $14,500 to be received 20 times at 4% interest$14,500 x 13.590 197,055
Total present value $379,455
Copyright © 2007 Prentice-Hall. All rights reserved 27
P15A-8P15A-8P15A-8P15A-8 Amortization Table
Semiannual Interest Period
(a) Interest
Payment
(b) Interest Expense
(b-a) Discount
Amortization
Discount Account Balance
Bond Carrying Amount
$379,45512/31/01 $20,545
$14,500 $15,1786/30/02
12/31/02
$678 19,867 380,133
14,500 15,205 705 19,162 380,838
Copyright © 2007 Prentice-Hall. All rights reserved 28
P15A-8P15A-8P15A-8P15A-8
GENERAL JOURNAL
DATE DESCRIPTION REF DEBIT CREDIT
Dec 31 Cash 379,455Discount on Bonds Payable 20,545
Bonds Payable 400,0002002
Jun 30 Interest Expense 15,178Discount on Bonds Payable 678Cash 14,500
Copyright © 2007 Prentice-Hall. All rights reserved 29
P15A-8P15A-8P15A-8P15A-8
GENERAL JOURNAL
DATE DESCRIPTION REF DEBIT CREDIT
2002
Dec 31 Interest Expense 15,205Discount on Bonds Payable 705Cash 14,500
Copyright © 2007 Prentice-Hall. All rights reserved 30
End of Chapter 15 AppendixEnd of Chapter 15 AppendixEnd of Chapter 15 AppendixEnd of Chapter 15 Appendix