+ All Categories
Home > Documents > Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking...

Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking...

Date post: 20-May-2020
Category:
Upload: others
View: 6 times
Download: 0 times
Share this document with a friend
38
May 2020 Corporate Presentation
Transcript
Page 1: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

May 2020

Corporate Presentation

Page 2: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

1

Disclaimer

IMPORTANT: The information contained herein is preliminary and subject to change without notice, its accuracy is not guaranteed, has not been independently verified and may not

contain all material information concerning Vincom Retail Joint Stock Company (the “Company”) and its subsidiaries (the “Group”). You should not rely upon it or use it to form the

basis for any investment decision or commitment whatsoever.

None of the Company, its shareholders, or any of their respective affiliates, directors, officers, employees, agents, advisers or any other person makes any representation or warranty

(express or implied) or accepts any responsibility or liability for the accuracy or completeness of this presentation or any or all of the information in this presentation or otherwise made

available. It is not the intention to provide, and you may not rely on these materials as providing, a complete or comprehensive analysis of the financial or trading position or prospects

of the Group. No part of this presentation shall form the basis of or be relied upon in connection with any contract or commitment whatsoever. Further, nothing in this presentation

should be construed as constituting legal, business, tax or financial advice. You should conduct such independent investigations and analysis of the Group as you deem necessary or

appropriate in order to make an independent determination of the suitability, merits and consequences of investment in the Company.

This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond the

Company’s control and all of which are based on management’s current beliefs and expectations about future events. Forward-looking statements are sometimes identified by the use

of forward-looking terminology such as “believe”, “expects”, “may”, “will”, “could”, “should”, “shall”, “risk”, “intends”, “estimates”, “aims”, “targets”, “plans”, “predicts”, “continues”,

“assumes”, “positioned” or “anticipates” or the negative thereof, other variations thereon or comparable terminology. These forward-looking statements include all matters that are not

historical facts. Forward-looking statements are not guarantees of future performance. These forward-looking statements speak only as at the date of this presentation, and none of

the company, its shareholders, or any of their respective affiliates, directors, officers, employees, agents, advisers or any other person undertakes to update or revise any forward-

looking statements as a result of new information or to reflect future events or circumstances.

Page 3: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

2

Vincom Retail (“VRE”) is the largest and fastest growing retail developer, owner

and operator in Vietnam

Key investment highlights are as follows:

Market leader in terms of the shopping mall GFA in Vietnam’s major cities…

…the direct proxy for consumer demand

Proven Track Record of

Highly Scalable Platform

with Strong Operating

Performance

Vietnam economy

remains resilient amidst

Covid-19 outbreak

Ability to Leverage the

Best-in-Country

Vingroup Ecosystem

Modern Retail Set to

Take Off

Experienced

Management Team with

Strong Corporate

Governance

Largest and Most

Dominant Retail Platform

The Dominant and Fastest Growing Retail Platform in Vietnam

Executive Summary

2

Page 4: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

3

Residential

Premium

and large

scale real

estate

developer

Largest in

Vietnam

60,100 units

pre-sold(2)

(Contracted

sales of VND

91 trillion(3))

Hospitality

Leading

hospitality

operator in

Vietnam

Apprx.

16,800

rooms

owned &

managed

Education

Leading

private

school

operator

About

28,000

students

registered at

31 facilities(1)

Healthcare

Leading

hospital

operator

About 750

beds under

operation

7 full-service

general

hospitals

and 5 clinics

3

Vingroup & Vincom Retail: Market Leaders in Vietnam

Full Suite of Leading Retail Brands

1.6mmRetail GFA

(sqm)

79Operational

Malls

Hanoi

Ho Chi Minh

Vincom Retail is the Ultimate Consumer Play for Vietnam

Note: Based on USD/VND of 23,420 as at 31 March 2020.

(1) Refers to Vinhomes’ residential landbank (2) For FY2019, including Vinhomes’ residential units (apartments, villas, townhouses, and shophouses) . # unit rounded to nearest ’00 (3) Estimated pre-sale under SPAs and pre-sale

bookings under deposits in FY2019. Including retails and bulk sales transaction value. Doesn’t include certain bulk sales transactions at advanced stage of discussion at the time of reporting (4) As of 31 March 2020

Vincom RetailA Key Subsidiary of

Vingroup JSC

Ecosystem of Complementary Businesses

Largest Retail

Developer, Owner and

Operator in Vietnam

VinMart:

Vietnam’s largest modern

grocery retail chain by

presence

Vincom Retail

VinID: ~9.6 mm Members, Largest Loyalty Program in Vietnam(4)

Largest Listed Company in Vietnam

Largest Real Estate Developer in Vietnam

Vincom Mega MallNo. of Malls: 3

Retail GFA: 388,082 sqm

(24% total)

Vincom PlazaNo. of Malls: 54

Retail GFA: 857,517 sqm

(53% total)

Vincom CenterNo. of Malls: 7

Retail GFA: 280,026 sqm

(18% total)

Vincom+No. of Malls: 15

Retail GFA: 71,936 sqm

(5% total)

Unique Multi format ModelVinFast:

Flagship electric motorcycle

and automobile showrooms

(1)

(1)

c. 165 mm sqm of Landbank(1)

Page 5: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

4

42 93 467 499

8511,023

1,173

1,4481,598 1,598

5,000

1,927 2,427

3,805

4,455

5,506

7,017

1,449

-20

980

1980

2980

3980

4980

5980

6980

7980

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,000

2,200

2,400

2,600

2,800

3,000

2004 2010 2013 2014 2015 2016 2017 2018 2019 1Q2020 2026

1 2 5 6 23 31 46 66

Emergence of Vincom Retail as a Clear Market Leader

Early Years & FormationEstablishing Platform

For Growth

Accelerating Growth With

Dominant Market Share

2017 Listed on HOSE in

November

H&M opened 2 stores

in Hanoi and Ho Chi

Minh City

Zara opened first store

in Hanoi

Key tenants added:

Inditex brands

(Stradivarius, Massimo

Dutti, Pull & Bear),

H&M and Old Navy

2014 First Vincom

shopping mall

outside Hanoi &

HCMC

− VCP Ha Long

First Robins

department store

in Vietnam

opened in Royal

City in April 2014

16 Years of Operating Experience Achieving ~1.6 mm sqm of Retail GFA (~35x Increase Since 2004)

2015 Vincom Mega

Mall Thao Dien

launched

US$100mm

follow-on

investment

10 new Vincom

shopping malls &

Acquisition of 5

Maximark malls

No. of Malls

2016 10 new Vincom

shopping malls

Introduction

of Vincom+ format

First Zara flagship

store in Vietnam

opened at Vincom

Center Dong Khoi in

HCMC

c.US$390mm Vingroup

follow on investment

2004 - 2013 Royal City launched

Times City launched

US$200 million

investment

Best Retail

Developer in

Vietnam” by

Euromoney in 2012

Note: As of 31 March 2020

Note: Leasing revenue is based on Vietnam Accounting Standard (VAS) Audited Consolidated Financial Statements for respective years and Unaudited Consolidated Financial Statements for 1Q2020

Retail GFA (‘000 sqm)

Vincom Center

Ba TrieuVincom Center

Dong Khoi

1st Retail

Mall in

Vietnam

1st Integrated

Project in

Vietnam

Leasing Revenue (VND bn)

Inflection

point:

Investment

by Warburg

Pincus

2014 – 19 CAGR:

Leasing revenue:

30.0%

GFA: 26.7%

2018 Launched 20

shopping malls,

including Landmark

81

Signed leasing

contracts for

approximately

191,000 sqm NLA

and over 1,200

advertising contracts

4

79

2019 Launched 13

shopping malls and

expanded our

international tenant

portfolio across key

malls (Uniqlo,

Decathlon, CGV,

tiNiWorld, H&M,

Mango, Pizza 4P’s,

Haidilao)

Pioneer in

experiential

retail-tainment in

Vietnam

79 158

Page 6: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

55

Retail Consolidates Around the Dominant Local Landlord

Global examples clearly demonstrate retail consolidation around the

dominant local landlord

Significant parallels seen between VRE and regional retail leaders

Vietnam's current position at an early, higher growth stage of the retail

cycle translates to a stronger growth profile and a more dominant market

share

Vincom Retail

Vietnam’s largest retail developer, owner and

operator

Scentre Group

Australia’s largest retail owner and

operator

SM Prime

Philippines’ largest retail real estate developerCentral Pattana

Thailand’s largest shopping mall developer arm of

Central Group

CapitaLand

Singapore’s largest retail mall owner and

manager

Simon Property

US’s largest shopping mall operator

Vietnam

Thailand

Singapore

Indonesia

Philippines

Australia

United States

1.0

2016 1Q2020

GFA (mm sqm)

2007 2016 2007 2016

GFA (mm sqm)(3)

Market Share by GFA(2)

2008 2017

Market Share by NLA(3)

1996 2007

2002 2008

Market Share by GLA(5)

Source: Company filings, Colliers, Statista, Urban Redevelopment Authority, Savills, Urbis.

1. Based on Central Pattana’s retail NLA in Bangkok Metropolitan Area and total shopping mall NLA in Bangkok Metropolitan Area.

2. Based on SM Prime’s retail GFA in Metro Manila and total retail GFA in Metro Manila.

3. Malls greater than 100,000 sq ft NLA. CapitaLand’s market share includes directly owned as well as owned through CapitaLand Mall Trust.

4. Based on Lippo Karawaci’s retail GFA in Indonesia, and combined shopping mall GFA of Jakarta, Greater Jakarta and Surabaya. Total Indonesian Retail GFA unavailable.

5. Based on Westfield Holdings’ GLA in Australia in 2002 and 2008, divided by total Australia shopping center GLA in 2001 and 2007. Westfield Holdings was restructured into Scentre Group in 2014.

6. Based on Simon Property’s retail GLA in the U.S, and total shopping mall GLA in the U.S.

Lippo Karawaci

Indonesia’s largest mall owner and operator

arm of Lippo Group

Market Share by GFA(4)

11.1mm

Total Market Size (GLA sqm)(6)

502mm 657mm

14.9mm

Total Market Size (GLA sqm)(5)

10.7mm7.8mm

Market Share by GLA(6)

Total Market Size (NLA sqm)(3)

3.2mm 3.3mm

Total Market Size (GFA sqm)(2)

2013 2019 2013 2019

GFA (mm sqm)(1)

Market Share by GFA(1)

Total Market Size (GFA sqm)(1)

20.5mm5.6mm

Total Market Size (GFA sqm)(4)

6.8mm 8.5mm

0.9

15%

4.7

23%

13%

17%

32%39%

2.23.5

28%

33%19%

25%

2.1%3.4%

1.6

2012 2017

Page 7: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

Key Investment Highlights

Page 8: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

7

Key Investment Highlights

Vietnam economy remains resilient amidst Covid-19 outbreak

Huge Potential for Further Expansion in Vietnam’s Retail Space

Modern Retail Set to Take Off

Only Retail Platform With Nationwide Access

Metro Infrastructure Will Accelerate Retail Mall Footfall

1

2

Multi Format Model Covers a Larger Market Opportunity

Solidified Position as Dominant Retail Platform in Vietnam

Ability to Leverage the Best-in-Country Vingroup Ecosystem4

Institutional Level Corporate Governance

3

5

Page 9: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

8

4.4%

1.4%

3.0%

6.2%

5.1%

6.7%

-2.0%-1.2% -1.0%

2.0%

3.8%

5.0%

Malaysia Singapore Thailand Philippines Indonesia Vietnam

Pre Covid-19 Post Covid-19

Vietnam economy remains resilient amidst Covid-19 outbreak

Key retail trends

Vietnam GDP 2020 projected to be the least impacted in the region

● Brick and mortar remains

the primary way to

reach consumer

● Retailers will continue to

invest in physical stores

● Several new overseas

brands are expected to

enter Vietnam in 2020

● Entertainment and

experienced based

retailers are expected to

be a stronger demand

in 2020

● Malls are seen to

incorporate features

such as virtual

reality zones, smart

pick-up, experienced

based restaurants

● Live streaming is an

increasingly popular

strategy to market

products

● Retailers are required to

make significant

investments in technology

and logistics facilities to

improve fulfilment

capacity

● This segment of

population drives the

increasing spending in

entertainment, fashion

and F&B

● This trend is expected

to continue in the

coming years

● Building management are

expected to continue to

ensure high standard of

cleanliness post outbreak

● Features like temperature

check may become

standard procedure

during the flu season

● Retailers are advised to

invest in customer

analytics tools to better

understand customer

behaviour and tailor

service offerings

Brick and

mortal retail

remains upbeat1

Retailers venture

into omni-channel

strategy2

Shopping malls

continue to evolve

into activity centres3

Young population

to drive lifestyle

retail expansion4

Customisation

set to emerge as

key focus5

Stronger emphasis

on hygiene and

sanitation6

Fastest Urban Population Growth in Southeast Asia, with significant room

to run

Vietnam’s Urbanization Rate by

Year

(%)

Proportion of urban households in

Vietnam set to increase at a CAGR

of 2.6% p.a. over 2019 – 2026E

35.9% 36.6%

41.6%

2018 2019 2026E

0.8%

1.5%1.8% 1.9%

2.1%

2.6%

Sin

gap

ore

Tha

iland

Mala

ysia

Phili

ppin

es

Indo

ne

sia

Vie

tnam

Middle Income Population(1)

Growth2019 – 2021E CAGR (%)

17.0%

8.1% 7.1%

5.3%

2.9% 1.4%

Vie

tnam

Ph

ilippin

es

Indonesia

Th

aila

nd

Ma

laysia

Sin

ga

pore

Urban Population 2019A – 2026E Growth (%)

1

Source:

(1) Pre-Covid: FactSet consensus 31 Dec 2019; Post-Covid: FactSet consensus mid April 2020

(2) HIS Market Forecast 2020

(3) CBRE Real Estate Market Outlook 2020, April 2020

Page 10: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

9

930

2,774

2004 2020E

999

6,881

1990 2020E

Huge Potential for Further Expansion in Vietnam’s Retail Space

Low and fast growing disposable income per capita compared to neighboring countries, coupled with low

mall GFA, presents an opportunity to enlarge Vietnam’s retail mall space to close the regional gap.

Modern Retail is still at a Nascent Stage… …With the Growing Middle Class Set to Drive

Next Wave of Consumption

Disposable income per capita (US$)

Vietnam’s Disposable Income per Capita is similar to Philippines in

2004 and Thailand in 1990, implying huge growth potential (1)

Source: EIU, Colliers, CBRE

Vietnam

Philippines

Thailand

2019 GFA per capita (sqm)

950 1,018 1,122

?

2017 2018 2019 Future

9

2

Vietnam has a Low Mall GFA compared to Thailand and

Philippines(1) which is Compounded on a Per Capita Basis

GFA (mm sqm)

0.1

1.0

0.5

Hanoi/ HCMC Bangkok Metro Manila

7.9x

4.4x~ 2.1

~ 8.5

~ 7.0

Hanoi/ HCMC Bangkok Metro Manila

3.3x4.0x

Strong supply which validates the market’s potential, backed by

high occupancy rates and high rental growth (2)

(‘000 sqm) Annual rental rate (US$/sqm/month)

Note: (1) As of 31 Dec 2019 (2) As of 31 Mar 2020

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

0

2

4

6

8

10

12

20

13

20

14

20

15

20

16

20

17

20

18

20

19

1Q

20

x 1

00000

NLA Hanoi NLA HCMC

Occupancy HN Occupany HCMC

(‘000 sqm)

0

20

40

60

80

20

13

20

14

20

15

20

16

20

17

20

18

20

19

1Q

20

HCMC Hanoi

Page 11: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

10

Source: EIU, Euromonitor, Vietnam Investment Review, Inside Retail Asia, CBRE Vietnam

(1) % E-commerce penetration represented by internet retailing over retailing.

Modern Retail Set to Take Off

Vietnam is Starved for Modern Retail Format E-Commerce More Catalyst Than Threat

E-Commerce Penetration(1)

28%

11%9%

4% 5% 4%2%

40%

21%

15%13%

11% 10%

3%

China Indonesia Singapore Philippines Malaysia Thailand Vietnam

2019A 2024E(%)

Vincom Retail Further Consolidates Leadership

Position

Malls are centres of gravity for all entertainment activities

High proportion of non-discretionary spend in malls

Malls will be platform and beneficiary of e-commerce penetration,

given nascent and under-developed logistics in Vietnam

Attractiveness of Modern

Retail to Consumers

Attractiveness of Modern

Retail to Tenants

Modern Retail Format an Attractive Solution in Vietnam

Significantly Underpenetrated Modern Non-Discretionary Retail Remains

Malls: A Key

Activity Hub

Providing the

Infrastructure

Vincom Retail’s Disruption Has Already Leapfrogged the “Department Store” Phase

Low Penetration

vs Peers

Limited alternatives for

entertainment and social activities

One stop platform for discretionary +

non-discretionary consumption

Significantly higher footfall and sales

psm achieved compared to

unorganized retail

Provides quality control with

guaranteed infrastructure and logistics

that helps to build brand equity

Stand-alone Department Store Formats have Lost Out

Lotte Vietnam on losing streak

since operations began

…However, during its ten years of

operation in Vietnam, Lotte Mart has

never closed a year with profit…

Parkson Vietnam shutters store

…Parkson Vietnam has closed another

of its stores as it continues to struggle

to make its business profitable…

10

2

10.7 9.3 7.7 6.2 5.2 3.1 1.1 0.9

0.4 0.4

0.91.1

0.5 0.4

0.1 0.1

Shanghai Beijing Bangkok Singapore Jakarta KualaLumpur

HCMC Hanoi

Current supply (m sqm NLA)Supply per capita 2019 (sqm)

Digital

transformation

Progressively applying digital transformation to enhance customers’

experience

Page 12: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

1111

Only Retail Platform With Nationwide Access

Portfolio Leasing Creates Significant Bargaining Power… … and Ability to Attract Best-in-Class Tenant Portfolio, with

more than 1,000 Unique Tenants(1)

Source: Inside Retail Asia.

(1) As of 31 March 2020.

(2) First large format flagship store in Vietnam.

(3) Based on Inside Retail Asia.

(4) Non-controlling interest in a subsidiary of Masan Group which owns MasanConsumerHoldings, the largest manufacturer of consumer products by revenue, and VinCommerce, the largest consumer retail network in terms

of number of grocery retail stores

2

CAN

THO

DONG

NAI

HCMC

DA

NANG

HANOI HAI

PHONG

• 79 malls across 43

cities and

provinces(1)

• 4 retail formats for

specific areas

• Proven and

scalable retail

development

platform

VRE’s dominant position and nationwide scale makes it Vietnam’s “Go-to” platform

for international and established local brands

Fa

sh

ion

& B

ea

uty

Vietnam

First Stores in

Vietnam for Zara,

H&M, Mango,

Decathlon(2)

1st Zara in Vietnam

…VND 5.5 billion(3) on opening day, believed to

be one of the most successful Zara opening

days internationally by turnover…

Inditex Brands

F&

B a

nd

En

tert

ain

me

nt

An

ch

or

(4)

Page 13: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

12

Metro Infrastructure Will Accelerate Retail Mall Footfall

CBD

Under Construction Planned Lines

District 6

District 5

District 8

District 4

District 7

District 3

District 1Phú Nhuận

Bình Thạnh

Gò Vấp Thủ Đức

Ho Chi

Minh City Airport

4

2

6

3

5

Tân Bình

District 10

CBD

Ho Chi Minh CityVINCOM PLAZA

SAIGON RES

VINCOM PLAZA3/2

VINCOM MEGA MALLTHAO DIEN

VINCOM CENTERNGUYEN CHI THANH

VINCOM MEGA MALLROYAL CITY

VINCOM CENTER DONG KHOI

VINCOM MEGA MALLTIMES CITY

VINCOM CENTERBA TRIEU

3

8

5

2

67

4

1

3

Trung Văn

Dương Nội

Mai Dịch

Nhổn

Bách Khoa

Giáp Bát

Khu đô thị

Xa La

p. Long Biên

Phú Thượng

Nhật Tân

Ngoc Thuy

phường Xuân

Đỉnh

Phú Đô

Đại Mỗ

Văn Điển

Thanh Trì

Đông Ngàn

Trung Thôn

Ngọc Lâm

Metro Lines

Most of VRE malls are covered by the upcoming metro lines in Ho Chi Minh City and Hanoi – significant boost

in connectivity and footfall expected.

Hanoi

With urban metro lines opening for the first time in Ho

Chi Minh City and Hanoi, the shift from street retail to

organized retail (malls) will accelerateVingroup mixed use and VRE mall models are suited

to tap on this trend, given their targeted positioning

and proximity to the stations

1

5km

`

5km

2

Page 14: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

1313

Multi Format Model Covers a Larger Market Opportunity

Household Annual

Income

Distribution

(% of Households

in Vietnam)(1)

Target Segment:

City Center/

CBD consumers

Middle & upper

middle incomeTarget Segment:

Integrated

development

catchment area

Targets families

across all

income segments Target Segment:

Heart of provincial

town plus urban

non-CBD

consumers of

key cities

Family &

activity hub

Middle income

Target Segment:

Regional &

non-CBD

catchment areas

Low to

middle income

Lotte

Target

Segment:

Upper middle

income

Holistic Segment Coverage Across Formats Competitors

Vincom Center Vincom Mega Mall Vincom Plaza Vincom+

AEON

Target

Segment:

Middle

income /

Upper middle

income

Vincom Retail has access

to addressable market

segment of over US$160bn

of retail revenue

Above

US$25,000

p.a

(1.6%)

US$3,000

p.a and

below

(17.5%)

US$3,000 –

US$5,000

p.a

(29.2%)

US$5,000 –

US$10,000

p.a

(38.3%)

US$10,000 –

US$25,000

p.a

(13.4%)

Source: EIU

Based on EIU estimates for year 2018. Definition refers to percentage of households with nominal disposable income per annum of various buckets.

3

Page 15: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

14

VCC18%

VMM24%

VCP53%

VC+5%

Prime Urban and High Growth Areas in Key Cities Unique Multi-Format Retail Model

4 retail

formatsProven and scalable

retail development

platform

Vincom CenterLocation: City-center, CBD

Retail GFA: 40,000 – 60,000 sqm

No. of Malls: 7

Total GFA: 280,026 sqm

Vincom Mega MallLocation: In integrated, mixed-use projects

Retail GFA: 60,000 – 150,000+ sqm

No. of Malls: 3

Total GFA: 388,082 sqm

Vincom PlazaLocation: High-density, CDB of cities

ex. Hanoi and HCMC

Retail GFA: 10,000 – 40,000 sqm

No. of Malls: 54

Total GFA: 857,517 sqm

Vincom+Location: Medium-density, non-CBD

Retail GFA: 3,000 – 5,000 sqm

No. of Malls: 15

Total GFA: 71,936 sqm

(Segmentation by GFA)

Hanoi

10 Vincom Malls

5 Vincom Centers

2 Vincom Mega Malls

3 Vincom Plazas

Ho Chi Minh City

13 Vincom Malls

2 Vincom Center

1 Vincom Mega Mall

7 Vincom Plazas

3 Vincom+

North Vietnam (ex. Hanoi)

19 Vincom Malls

16 Vincom Plazas

3 Vincom+

Central Vietnam

20 Vincom Malls

13 Vincom Plazas

7 Vincom+

South Vietnam (ex. HCMC)

17 Vincom Malls

15 Vincom Plazas

2 Vincom+

Key Cities

79Operational

Malls

43Cities/

Provinces

~1.6mmRetail GFA

(sqm)

Note: As at 31 March 2020

Solidified Position As Dominant Retail Platform In Vietnam

Distinguished retail formats and focused on wide range of lifestyle oriented consumers

158+Operational

MallsBy 2026

~5.0mmRetail GFA

(sqm)

3

Page 16: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

1515

Ability to Leverage the Best-in-Country Vingroup Ecosystem

Largest Loyalty Programme in

Vietnam Reinforces

Captive Spending

Integrated Developments Provide

Mega Malls with Natural Catchment

Access to Landbank from

Vietnam’s Biggest Developer

c.30 years

worth for

development

pipeline for

Vinhomes

Unparalleled

land sourcing

expertise

Vinhomes’s Landbank Breakdown

mm sqm

Single card,

nationwide access

Benefits lock in

repeat spending

Guaranteed

Footfall for

Malls

Market Leading Retail Brands Form

Immediate Tenant Foundations

Accelerates concept

to completion

Drives consumer

footfall

c.165mm sqm of

Landbank(1)

Up to

100,000Residents(2)

4% NLA leased to

internal tenants(2)

9.6m Members(2)

Note:

1. Refers to Vinhomes’ residential landbank

2. As of 31 March 2020

3. Non-controlling interest in a subsidiary of Masan Group which owns MasanConsumerHoldings, the largest manufacturer of

consumer products by revenue, and VinCommerce, the largest consumer retail network in terms of number of grocery retail

stores

13

152

Launched Pipeline projects

Times City

(opened: 4Q2013)

Vinhomes Ocean Park

(expected opening: 2020)

4

(3)

Page 17: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

16

Institutional Level Corporate Governance

Conflict Area Description Control

Decision Making• Vingroup will continue to be VRE’s majority

shareholder following the Offering

• All transactions must be entered into on commercially reasonable

basis as a statutory requirement.

• Significant related party transactions must be approved by the board

of directors or the general meeting of shareholders

• Interested parties must abstain from voting

Competition• Both Vingroup and VRE are in the business of property

development

• Non-compete from Vingroup on retail; VRE has a clear Right of First

Refusal (“ROFR”) for all stand-alone retail projects, retail

components and select mixed-use projects with well-defined criteria

Land Bank Access • Vingroup holds much larger land bank than VRE

• The ROFR above gives VRE economy of scale in land sourcing, and

delaying early-stage development costs

• VRE has ROFR on land that can be used for retail, at cost

• VRE has an independent land sourcing team and primarily focuses

on different types of projects than Vingroup

Related Party Tenants • VRE has related party-tenants (Vingroup entities)

• Allows VRE to expand faster with the key anchor tenants in place in

advance of commencing construction

• Leases are negotiated on an arms’ length commercial terms

• Governed by related party rules under “Decision Making”

Management Services

Contracts

• VRE has contracts with Vingroup entities such as

Vinpearl and Vinmec for non-core services such as

lodging rental and periodic health check for

employees, and Vingroup for headquarters services

such as marketing, treasury and corporate HR

• Fees are calculated based on comparable third-party service

providers and Vingroup fees are allocated based on number of man

hours and assets under management

• Helps VRE to manage expansion with minimum overhead as it can

share resources and costs with the rest of Vingroup

• Governed by related party rules16

5

Page 18: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

1Q2020 Operational Update

Page 19: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

18

● VinPro closure has impact of c.5.3% on blended OCC

- VCC not affected while VMM, VCP and VC+ saw

decrease in occupancy rate

● There was no material tenant contract liquidation in 1Q2020

Key Operational Metrics

(‘000 sqm) 1Q2019 1Q2020 Change (%)

Vincom Center 246 280 13.8

Vincom Mega

Mall(1) 395 388 1.8

Vincom Plaza 751 858 14.0

Vincom+ 63 72 15.0

Total 1,455 1,598 9.7

1Q2019 1Q2020 Change (bps)

Vincom Center 90.9% 92.1% 1.2

Vincom Mega Mall 90.5% 87.6% 2.9

Vincom Plaza 88.5% 82.2% 6.3

Vincom+ 84.5% 76.5% 8.0

Total 89.2% 84.9% 4.3

Note: As at 31 March 2020

(1) Due to re-categorizing some shop-offices from Investment Property to Inventory for sales

Retail GFA Average Occupancy

Page 20: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

19

Operational And Marketing Highlights – 1Q2020

Selected Anchor tenants

(Expected opening June 2020)

2 marketing

campaigns

Vincom Center Pham Ngoc Thach reopened on

6 March 2020Occupancy 98%

Lunar New Year Campaign 2020

International Women's Day Celebration Campaign

1

2

8 million footfalls

100 million media reach

Page 21: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

20

0

100

200

300

400

500

600

0

50

100

150

200

250

300

350

Daily confirmed cases (RHS) Total number of confirmed cases (RHS) Footfall (LHS)

Strict nationwide

social distancing

extended to 22 April

Strict nationwide social

distancing easing on April 23

in most cities and provinces

8 Vincom malls in Low

risk provinces resumed

on April 18

Most Vincom

malls reopened

on April 23, and

all reopened on

April 24

Public holiday

with picked up

footfall

Source: chinhphu.vn, CBRE Research, 1Q 2020

Suspended entry for

all foreign nationals

Suspended all

flights between

Korea and

Vietnam

Hanoi & HCMC shut down

bars, karaoke Suspended all visas

and entry for

travelers from 27

European countries

HCMC

closed

restaurants,

gyms, spas

Strict nationwide social

distancing for 15 days

Patient

N17

Phase 1: Beginning

Feb 5 – Mar 5

● 16 patients and all were

cured from Covid-19

● No new confirmed cases for

21 consecutive days

● On Mar 6, Patient 17 started

the second phase of Covid-

19 breakout

● Footfall: decreased 30%

compared to the same

period 2019

Phase 2: Breakout

Mar 5 – Mar 27

● # of new cases increased to

200

● Most were imported from

overseas

● Footfall: decreased 54%

compared to the same period

2019

● Reduced operating hours:

11am – 9pm

Phase 3: Social Distancing

Mar 28 – Apr 22

● Apr 1 – 15: mandatory social

distancing nationwide;

temporary closure of all 79

malls (non-essential stores

were closed). Essential-only

stores remained opened:

(VinMart supermarkets,

Medicare, and banks)

● Social distancing was extended

to Apr 22 for 10+ cities

● April 23: social distancing

order was lifted

Status of operations

● Since April 24, all 79 malls nationwide reopened

● Reduced operating hours:

Weekday: 11am – 9pm (Previously 9.30am – 10pm)

Weekend: 10am – 9pm (Previously 9.30am – 10pm)

• As the situation is more stabilized, Vincom Retail will

resume normal operating hours.

• Footfall: from Apr 23-May 17, average FF is ~50-60%

compared to the same period last year.

Updates on Impact of Covid-19

Confirmed Covid-19 cases in Vietnam

thousand

Page 22: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

21

Customers

Tenants

Employees

Shareholders

Ensure a safe shopping environment:

● Disinfect stores and entire mall every week, disinfect all contact

surfaces in the mall every 2 hours. Provide hand sanitizer in all stores.

● Thermal screening of 100% staff and customers. 100% staff and

customers wearing masks in the mall

● By April 15: Announced total support package of maximum VND 600b

(USD 25.5m) in 2020

● Connect tenants with online service providers and online platforms:

~48,000 vouchers issued by tenants via VinID app. Supported ~170

tenants with online sale. Cooperated with OneID, Grabfood, Now

During mandatory social distancing period from April 1 – April 23:

● Reallocate workforces, adjust shifts

● Provide employees being asked to take leave partial pay (70% monthly

payment)

● Deploy work-from-home protocols, enforce effective work program to

reduce OT and excessive expenditures

● Preserve cash to support operations during the impacted period

● Implement maximum cost saving measures at all organization levels

● Revisit investment plan to ensure financial viability in near-term

Public engagement

Together WIN COV with

Vincom

Creative video campaign on social media

to spread positivity and inspiration

3 million media reach

Our initiatives during Covid-19

Page 23: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

22

On 24 January 2020, Vietnam activated the Public Health Emergency Operations Centre to coordinate all information and

direction to control the outbreak, right after two Covid-19 infection cases were confirmed on 23 January 2020 and much earlier

than WHO’s recommendation

Since then, the Government of Vietnam has ordered strict and vigorous application of infection prevention and control

measures since the first confirmed cases

Vietnam continues to ensure that it is well prepared for a potential increase in demand for healthcare facilities by enhancing

surveillance of its health care facilities and community

The Government of Vietnam has also implemented various measures aimed at containing the spread of the virus, such as

enforcing social distancing, putting a stop to social events and gatherings of over 20 people, and regular disinfection of public

places such as shopping centers, parks, and tourist areas. Vincom Retail has been in compliance with these preventive

measures to help minimize the spread of the virus within its facilities / locations / operations

On 23 April 2020, the Government of Vietnam eased on social distancing measures

As of 18 May 2020, the Covid-19 situation has been relatively under control with 324 confirmed cases, 263 recovered cases

and 0 fatality. It is also the 32th consecutive day that Vietnam does not have any new confirmed cases within the community.

Source: WHO, MOH, public information as of 15 May 2020

1

2

3

4

5

6

Early, decisive and effective actions by the Government of Vietnam is expected to help Vietnam resume its normal operations

sooner than other countries

Effective Management of the Covid-19 Situation in Vietnam

Page 24: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

23

Source: FactSet, EIU, public information.

(Indexed chart)

1.6 1.9

6.8

9.9

2016 2017 2018 2019

(Trade surplus, US$ bn)

50.3

48.4

45.9

42.2

2016 2017 2018 2019

(Public debt as % of GDP, %)

36.5

49.155.5

72.9

2016 2017 2018 2019

(Foreign exchange reserves, US$ bn)

Vietnam enjoys strong and stable macroeconomic fundamentals which will not only give it considerable flexibility to absorb any

external or fiscal shocks due to Covid-19 impact, but also enable the Government to provide necessary concession or subsidy

to help the companies and its people to withstand the present situation

Vietnam’s exchange rate has been among the most stable in the region Continued strong trade surpluses

Stable Vietnam Macroeconomic Developments

Steady growth in foreign exchange reserves Improving fiscal position over the years with falling % of public debt

80

90

100

110

Apr-19 Jun-19 Jul-19 Sep-19 Oct-19 Dec-19 Jan-20 Mar-20 Apr-20

Vietnam Dong per U.S. Dollar Malaysia Ringgit per U.S. DollarThailand Baht per U.S. Dollar Singapore dollar per U.S. DollarIndonesia Rupiah per U.S. Dollar Philippines Peso per U.S. Dollar

(2.29%)(0.95%)

(5.21%)(4.63%)

(8.99%)

1.69%

Page 25: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

24

Potential benefits from government’s supporting policies

Tax Interest Rate ElectricityTAX

April 8, 2020

Government issued Decree 41/2020 / ND-CP

on extension of payment of Value-Added

Tax (VAT), Corporate Income Tax (CIT),

Personal Income Tax and land rental:

1. Deferred tax payment of CIT and VAT for

the months of April-July and the following

5 months.

2. Deferred land rental payment in the first

period of 2020 (due on May 31, 2020) for

5 months.

March 13, 2020

The State Bank of Vietnam issued Circular

01/2020-TT-NHNN on exemption and

reduction of interest rates to support

businesses affected by Covid-19 pandemic.

1. VCR now has outstanding debt of VND 2.6

trillion (USD 110.6m) with interest rate of

9.8% p.a.

2. VCR has sent official request letter to the

bank to sign up for 1.5% pa reduction in

interest rate

.

April 12, 2020

The government announced its agreement

with the Ministry of Industry and Trade's

proposal to reduce electricity price for the

period of April - June

Estimated increase in cashflow of

VND 483b (USD 20.5m) during the

4 months April-July of deferred tax

payment and land rental payment

Expected at least 0.5% pa

reduction in interest rate.

Saving of VND 6.5b (USD 277k)

interest expenses in minimum

Estimated saving of VND 10.8b

(USD 460k) electricity cost

Page 26: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

25

Updates and Highlights on Vincom Mega Malls

Modern and inspiring exterior and

interior designs

Synchronize exterior and interior

design

Harmonize with the surrounding

Innovative architectural features

Key outdoor attraction

Optimize tenant mix, attracting

quality tenants1

2

3

4

Upgrade tenant mix for better customer

experience

Increasing F&B kiosks and Food

Street at 1st floor

Diversification in Entertainment

formats

Customer’s experience highlight

Natural environment with light effect

Highly interactive entertainment

Experience modern technology

The mega projects where Vincom

Mega Malls are located offer green

living spaces and premium

amenities, and are ideal weekend

destinations

Ocean Park: central lake and

salted water lagoon, safari,

Vinpearl Land

Smart City: Japanese Garden,

central lake, theme park

Grand Park: riverside park, light

park

Pioneers in experiential

retail-tainment in Vietnam

VMM Smart City

VMM Ocean Park

VMM Grand Park

Leverage on immediate captive

population of VHM mega projects to

attract quality tenants

Tenanting started 18 months in advance

Page 27: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

3. Strategy Update

Page 28: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

27

2Q 2020 Plan

Tenants review and lease plan

● Engage in tenant discussion regarding

difficulties after resuming businesses in

order to offer appropriate policies

● Continue lease plan for 3 projects

including Vincom Mega Mall Ocean Park.

Large stimulus and promotional

campaign post-Covid-19

● Launch stimulus and promotional campaign

“Victory presents – Proudly Vietnam”

(May 2020)

● Launch Summer Campaign (June 2020)

and Vietnam Red Sales Carnival 2020

(July 2020)

Upgrade IT infrastructure

● Customer Relationship Management:

Management of centralized database and

leasing activities, Management of

operational activities

● Facility Management: Assets

management, Maintenance and

Renovation, Supplies management and

Mobile App, Management of warranty

information

Tenants Mix

Chain tenants commit to expand in

Vincom malls in 1Q2020New tenants

Chain tenants in negotiation for

network expansion

ACFC+3 +1+1

+3+3 +3 +5

+5 +2 +4

Page 29: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

28

2020

2026

2020 Plan and Development Roadmap Until 2026

2017

(IPO)2019 2020 … 2026

2017-20

CAGR

2020-26

CAGR

# of malls 40 79 82 … 158 27% 12%

GFA

(‘000

sqm)

1,120 1,600 1,770 … 5,000 17% 19%

Cities/

provinces

covered

24

(38%)

43

(68%)

43

(68%)…

63

(100%)

Target mall network

Strategy

In light of the current Covid-19 situation, we will delay the launch of 7 out of 10 malls originally scheduled to open in 2020 to 2021

For-sale business is expected to quickly pick up due to pent-up demand after Covid-19

Vincom Retail has identified a strong pipeline to follow nationwide expansion strategy, anchored around marque mega mall projects

1. Nationwide expansion strategy to reach 158+ malls, representing 5m sqm GFA and cover all of 63 cities and provinces by 2026

2. Solid pipeline of 79+ projects, all of which have been identified and paperwork are under way

3. Portfolio expansion anchored around 15+ mega malls located in Hanoi, HCMC and select top-tier cities, and Vincom plazas in CBD area of 2nd tier cities

4. Selected upgrades (from VC+ to VCP and VCP to VCC) when supported by local market conditions

5. Opportunistic M&A strategy to complement organic development by securing attractive locations in top-tier cities

VCC10%

VMM51%

VCP37%

VC+2%

Expected format breakdown by 2026

Total GFA

(sqm):

5.0 mm

Page 30: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

29

Liquidity Position is Healthy, Management is Focused On Preserving Cash

Based on VAS Audited Consolidated Financial Statements for respective years and VAS Consolidated Financial Statements for 1Q2020

Note: (1) i. EBITDA is accumulated EBITDA in 12 months up to the reporting date; ii. Interest expense is accumulated interest expense in 12 months up to the reporting date; iii. Net Debt =Total Debt – Total Cash, Cash equivalents

&ST investment where ST investment includes termed deposits under VAS

Healthy Credit Metrics(1)

● Credit metrics remain healthy, reflecting the

company's low leverage and stable earnings

● VRE is fully compliant with outstanding borrowings

which often contains standard customary covenants.

No covenants related to EBITDA

0.52x

0.11x

0.54x

Debt/EBITDA Net Debt/EBITDA

31-Dec-19 31-Mar-20

18.0x 17.0x

EBITDA/Interest Expense

1. Covenants • Local loans and bonds do not carry any covenants linked to EBITDA

2. Cost Initiatives during

Covid-19 social

distancing

● Reduce non-essential expenses such as Advertising & Promotion and variable expenses such as utility costs

● Reduce operating hours of retail malls nationwide

● Rotate shifts to utilize human resources

● Apply for deferral in VAT, CIT, annual land fee payments, and lower interest rate from bank as a part of the government’s support on

Covid-19 impact

3. Capex saving for

2020

• Defer new mall construction and mall renovation

• Delay non-essential maintenance

• Delay some non-essential digitalization/transformation phases that do not affect operations

-0.06x

Page 31: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

Financial Highlights

Page 32: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

31

Financial Performance – 1Q2020

Revenue from Leasing

VND1,449 billion 9.4%YoY

Note: Based on VAS Consolidated Financial Statements for 1Q2020

(1) NOI for leasing investment properties and rendering of related services is calculated by taking total income from leasing activities and from other property-related services less any property-related operating expenses

which include land lease costs but exclude management expenses allocated from parent company.

Gross Profit

VND759 billion 21.9%YoY

EBITDA

VND1,068 billion 11.1%YoY

Leasing NOI(1)

VND999 billion 13.8%YoY

Page 33: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

32

Figures in VND billion 1Q 2019 1Q 2020 Change (%) Commentary

Leasing of Investment

Properties and Rendering of

Related Services1,599 1,449 9.4

In 1Q2020 VRE issued part of the supporting package of

VND300 billion (USD12.7m) for tenants in our retail malls

nationwide who are impacted by Covid-19

Sale of Inventory Properties 601 201 66.6In 1Q2019, VRE delivered units in a big project Shophouse

Ca Mau

Other revenue 83 36 57.3

Total Revenue 2,284 1,686 26.2

Gross Profit(1) 972 759 21.9 Decreased in accordance with decreased in revenue

Operating Profit / (Loss) 771 575 25.4

Profit / (Loss) before Tax 778 619 20.4

Profit / (Loss) after Tax for

the Period611 492 19.5

Profit / (Loss) after Tax

and Minority Interest612 492 19.6

Financial Performance In 1Q 2020 vs 1Q 2019

Note: VAS Consolidated Financial Statements for 1Q2020

(1) Gross profit already subtracted D&A relating to investment properties under VAS.

Page 34: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

33

1,905

2,4042,851

612 492

2017 2018 2019 1Q2019 1Q2020

3,089

3,829

4,955

1,159 999

2017 2018 2019 1Q.2019 1Q.2020

Note: Based on VAS Audited Consolidated Financial Statements for respective years and VAS Consolidated Financial Statements for 1Q2020

(1) Depreciation and amortization relating to investment properties is below the graph and should be added back (to Gross Profit) under IFRS. Since 2018, “Other” segment includes results from management of Da Nang condotels

which was incurring loss as the property was still ramping up after launch in May 2018.

(2) NOI for leasing investment properties and rendering of related services is calculated by taking total income from leasing activities and from other property-related services less any property-related operating expenses which

include land lease costs but exclude management expenses allocated from parent company.

VNDbn

Total Revenue Gross Profit(1)

VNDbn

Financial Performance

4,4555,506

7,017

1,599 1,449

951

3,4332,027

601 201

112

185 215

8336

5,518

9,124 9,259

2,284 1,686

2017 2018 2019 1Q2019 1Q2020

Leasing of Investment Properties Sale of Inventory Properties Other revenue

2,342 2,882

3,752

870 668

411

806

735

140 135

48

(47)

(84)

(38)(44)

2,801

3,641

4,404

972 759

2017 2018 2019 1Q2019 1Q2020

Leasing of Investment Properties Sale of Inventory Properties Other revenue

50.8% 39.9% 47.6% 42.6% 45.0%

Gross Profit Margin (%)

Leasing Net Operating Income (NOI)(2) Profit After Tax and Minority Interest

VNDbn VNDbn

Depreciation & amortization of investment properties (VNDbn)

829 1,042 1,331 320 339

Leasing NOI Margin (%)

69.3% 69.5% 70.6% 72.5% 69.0%

Page 35: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

34

VNDbn

Total Assets Total Borrowings, Cash and Cash Equivalents

Balance Sheet

Total Equity (Net Debt / (Net Cash))(4) / Equity

VNDbn

VNDbn VNDbn

21,481 27,773 28,718 28,677

16,652 10,911 7,121 8,238

38,133 38,684 35,839 36,916

31-Dec-17 31-Dec-18 31-Dec-19 31-Mar-20

Investment Properties and Investment Properties Under Construction Other Assets

5,974

2,780 2,785 2,786

4,095

3,133

2,177

3,093

31-Dec-17 31-Dec-18 31-Dec-19 31-Mar-20

Total Borrowings Cash and Cash Equivalents

26,094 28,509

26,954 27,446

31-Dec-17 31-Dec-18 31-Dec-19 31-Mar-20

7.2%

-1.2%

2.3%

-1.1%

31-Dec-17 31-Dec-18 31-Dec-19 31-Mar-20

(3)

(3)

(2)

(2) (2)

(1)

Note: Based on VAS Audited Consolidated Financial Statements for respective years and VAS Consolidated Financial Statements for 1Q2020

(1) Investment Properties and Investment Properties Under Construction (IP/IPUC) are valued at development cost minus depreciation and amortization and are not fair valued

(2) Decline in other assets, cash and cash equivalents, total equity as well as increase in gearing ratio as of 31 December 2019 was due to the payment of cash dividends of VND 2,445bn declared in April 19 and buy back 56.5

mil treasury shares completed in December 2019

(3) Cash and Cash Equivalents include loan receivables

(4) Net Debt / (Net Cash) = (Short-term Borrowings + Long-term Borrowings) – (Cash & Cash Equivalents + ST Investments + Loan receivables)

Page 36: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

Appendix

Page 37: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

36

Bridging VAS to IFRS

Note: Based on VAS Consolidated Financial Statements for 1Q2020 and conversion to IFRS by management, excluding impact from Investment Property and Investment Property Under Construction (IP/IPUC) revaluation

gain/loss

Unit: VND Billion

VAS

1Q2020

Adj. IFRS

1Q2020

Commentary on Adjustments

Leasing revenue and other related

services1,449 34 1,483

Realized unearned revenue of deposit from customer in relation to

amortization of deposit

Sale of inventory properties 201 201

Other revenue 36 36

Total revenue 1,686 34 1,720

Cost of leasing activities and other related

services(781) 361 (421) Mostly depreciation of malls included in VAS; excluded under IFRS

Cost of inventory properties sold (66) (66)

Others (79) (79)

Cost of goods & services (927) 361 (566)

Gross profit 759 395 1,153

Selling expenses (61) (61)

General and administrative expenses (90) 18 (72) Amortization of Goodwill included in VAS; excluded under IFRS

Other income 45 45

Other expense (1) (1)

Finance expense (79) (142) (222) Amortization of deposit from customer

Finance income 47 127 174 Amortisation of deposit under BCC and deposit from customer

Profit before tax 619 398 1,018

Tax expense (127) (2) (129)

Profit after tax 492 396 889

Page 38: Corporate Presentation - ir.vincom.com.vn · This presentation contains “forward-looking statements”. These forward-looking statements involve known and unknown risks and uncertainties,

Investor Relations Department

Vincom Retail JSC

7 Bang Lang 1, Vinhomes Riverside, Viet Hung Ward

Long Bien District, Hanoi, Vietnam

Tel: +84 (24) 3974 9999 ext. 9852

Fax: +84 (24) 3974 8888

Website: ir.vincom.com.vn/en

E-mail: [email protected]


Recommended