157
CHAPTER V
COST AND RETURNS ANALYSIS
5.1. Introduction
5.2. The Establishment Cost of Coconut Cultivation
5.3. Cost of Coconut Cultivation
5.4. Productivity and Unit Cost of Production of Coconut
5.5. Income Measures Over Different Cost Concepts
5.6. Functional Analysis
5.7. Estimated Production Function of Coconut for Marginal
Farmers
5.8. Estimated Production Function of Coconut for Small Farmers
5.9. Estimated Production Function of Coconut for Large Farmers
5.10. Returns to Scale
5.11. Resource Use Efficiency
5.12. Capital Productivity Analysis
158
CHAPTER V
COST AND RETURNS ANALYSIS
5.1 INTRODUCTION
An economic analysis of cost and returns, is an indicator of
profitability in farming activity. However, a general descriptive
analysis of costs and returns, is no substitute for a vigorous
production function analysis which serves well as an indicator of
the efficiency of factors’ proportion in production. Nevertheless, a
study of costs and returns, throws useful light on aspects which
need careful scrutiny in a vigorous analysis. With this in view, an
attempt was made to analyse cost and returns of coconut in the
study region of Kanyakumari District.
5.2 THE ESTABLISHMENT COST OF COCONUT CULTIVATION
The average establishment cost of coconut cultivation for
different farm groups, per acre, was worked out and the results are
presented in Table 5.1
159
TABLE 5.1
ESTABLISHMENT COST OF PRODUCTION OF COCONUT
Sl.
No Particulars
Marginal
farmers
Small
farmers
Large
farmers
Rs./Acre % Rs./Acre % Rs./Acre %
I A. Variable Cost
1. Seedlings 1003.84 0.79 926.50 0.73 712.50 0.57
2 Labour 34400.00 27.05 32160.20 25.52 29898.25 24.05
3 Manure 14418.43 11.34 12615.70 9.91 10129.29 8.15
4 Fertilizer 2660.32 2.09 2510.64 1.97 2267.98 1.82
5 Pesticide 750.15 0.59 715.78 0.56 690.60 0.56
6 Interest on Working capital
9315.73 7.33 8562.54 6.72 7647.26 6.15
7 Total Variable
Cost 62548.47 49.19 57491.36 45.14 51345.88 41.30
II B. Fixed Cost
8 Land revenue tax 750.00 0.59 750.00 0.59 750.00 0.60
9 Rental Value of land
45000.00 35.39 45000.00 35.33 45000.00 36.19
10 Other Fixed
Cost 18853.35 14.83 24117.25 18.94 27242.50 21.91
11 Total Fixed Cost 64603.35 50.81 69867.25 54.86 72992.50 58.70
12 Total
Establishment
cost
127151.82 100.00 127358.61 100.00 124338.38 100.00
13 Less Misc. Receipts
7475.81 11009.95 15762.6
14 Net
establishment
cost
11967.01 116348.66 108475.78
15
Annual share of net
establishment cost
1595.68 1551.32 1447.68
Source: Primary data
It could be observed from Table 5.1 that the average total
establishment cost of coconut cultivation for the first five years
worked out to Rs. 127151.82 per acre in the case of marginal
farmers, Rs. 127358.61 in the case of small farmers and
Rs. 124338.38 in the case of large farmers. The net establishment
160
cost, calculated by deducting the miscellaneous receipts from the
total establishment cost, worked out to Rs. 11967.01 per acre in the
case of marginal farmers, Rs. 116348.66 in the case of small
farmers and Rs. 108475.78 in the case of large farmers.
The annual share of net establishment cost, in the case of
marginal farmers was Rs. 1595.68, where as it was Rs. 1551.32 in
the case of small farmers and Rs. 1447.68 in the case of large
farmers. While comparing the net establishment cost and the
annual share of net establishment cost, it was found that the
marginal farmers ranked first followed by the small and large
farmers.
The total variable cost worked out to Rs. 62548.47,
Rs. 57491.36 and Rs. 51345.88 respectively for marginal, small and
large farmers. In other words, the total variable cost accounted for
49.19 per cent in the case of marginal farmers, 45.14 percent in the
case of small farmers and 41.30 per cent in the case of large
farmers. The contribution of fixed cost to the total establishment
cost was Rs. 64603.35 (50.81%) for marginal farmers, Rs. 69867.25
(54.86%) for small farmers and Rs. 72992.50 (58.70%) for large
farmers.
In the case of marginal farmers, of the total variable costs,
human labour accounted for the maximum share of Rs. 34400
(27.05%) followed by cost of manure that accounted for
Rs. 14418.43 (11.34%). The interest on working capital, borrowed
161
for the purpose of cultivation, was estimated to be Rs. 9315.73
(7.33%) followed by cost of fertilizers amounting to Rs. 2660.32
(2.09%) and seedlings amounted to Rs. 1003.84 (0.79%). Besides
these factors, the cost of pesticides accounted for about Rs. 750.15,
which constituting 0.59 per cent of the total variable costs.
In the case of small farmers, of the total variable costs,
human labour accounted for the maximum share of Rs. 32160.20
(25.25%) followed by cost of manure amounting to Rs. 12615.70
(9.91%). The interest on working capital, borrowed for the purpose
of cultivation was estimated to be Rs. 8562.54 (6.72%) followed by
cost of fertilizer which amounted to Rs. 2510.64 (1.97%) and
seedlings amounting to Rs. 926.50 (0.73%). Besides these factors,
the cost of pesticides accounted for about Rs. 715.78 which was
0.56 per cent of the total variable costs.
In the case of large farmers, of the total variable costs, human
labour accounted for the maximum share of Rs. 29898.25 (24.05%)
followed by cost of manure Rs. 10129.29 (8.15%). The interest on
working capital borrowed for the purpose of cultivation was
estimated to be Rs. 7647.26 (6.15%) followed by cost of fertilizers
amounting to Rs. 2267.98 (1.82%) and seedlings amounting to
Rs. 712.50 (57%). Besides these factors the cost of pesticides
accounted for about Rs. 690.60 which constituted 0.56 per cent of
the total variable costs.
162
On the whole, it was found that, human labour accounted for
the maximum share of variable costs in the case of all the three
categories of farmers.
The total fixed cost worked out to Rs. 64603.35,
Rs. 69867.25 and Rs. 72992.50 respectively for marginal farmers,
small and the large farmers. In other words, the total fixed cost
accounted for 50.81 per cent in the case of marginal farmers, 54.86
per cent in the case of small farmers and 58.70 per cent in case of
the large farmers. The contribution of fixed cost to the net
establishment cost was Rs. 11967.01 for marginal farmers,
Rs. 116348.66 for small farmers and Rs. 108575.78 for large
farmers.
In the case of marginal farmers, of the total fixed costs, rental
value of land accounted for the maximum share of Rs. 45000
(35.39%) followed by other fixed costs for Rs. 18853.35 (14.83%).
Besides these factors, land revenue tax accounted for about Rs. 750
constituting 0.59 per cent of the total fixed costs. In the case of
small farmers, of the total fixed costs, rental value of land
accounted for the maximum share of Rs. 45000 (35.33%) followed
by other fixed costs for Rs. 24117.25 (18.94%). Besides these
factors land revenue tax accounted for about Rs. 750 constituting
0.59 per cent of the total fixed costs. In the case of large farmers, of
the total fixed costs, rental value of land accounted for the
maximum share of Rs. 45000 (36.19%) followed by other fixed costs
163
for Rs. 27242.50 (21.91%). Besides these factors, land revenue tax
accounted for about Rs. 750 constituting 0.60 per cent of the total
fixed costs.
5.3 COST OF COCONUT CULTIVATION
The average cost of coconut cultivation for different farm
groups per acre was worked out and the results are presented in
Table 5.2.
TABLE 5.2
COST OF PRODUCTION OF COCONUT
Sl.
No Particulars
Marginal
farmers
Small
farmers
Large
Farmers
Rs./Acre % Rs./Acre % Rs./Acre %
I A. Variable Cost
1. Labour cost 11814.10 36.65 10478.13 33.57 8871.64 29.14
2 Cost of manure 3649.20 11.32 3010.61 9.65 3338.79 10.97
3 Fertilizer cost 1298.50 4.03 1147.25 3.68 1199.66 3.94
4 Cost of pesticide 355.00 1.10 520.98 1.67 500.07 1.64
5 Interest on working
Capital 599.09 1.86 530.49 1.70 486.86 1.60
6 Total Operation
and maintenance cost
17715.89 54.96 15687.46 50.26 14397.02 47.29
II B. Fixed Cost
7 Land revenue tax 150.00 0.47 150.00 0.48 150.00 0.49
8 Rental Value of land
9000.00 27.92 9000.00 28.83 9000.00 29.56
9 Other Fixed Cost
3770.67 11.70 4823.45 15.45 5448.50 17.90
10 Annual share of
net establishment cost
1595.68 4.95 1551.32 4.97 1447.68 4.76
11 Total fixed cost 14516.35 45.04 15524.77 49.74 16046.18 52.71
12 Total cost of production
32232.24 100.00 31212.23 100.00 30443.20 100.00
Source : Primary data
164
It could be observed from Table 5.2, that the average total
cost of coconut production worked out to Rs. 32232.24 per acre in
the case of marginal farmers, Rs. 31212.23 in the case of small
farmers and Rs. 30443.20 in the case of large farmers. In other
words, the total cost of coconut production was maximum in the
case of marginal farmers, followed by small farmers and large
farmers.
The total operational and maintenance costs worked out to
Rs. 17715.89, Rs. 15687.46 and Rs. 14397.02 respectively for
marginal, small and large farmers. In other words, the total
operational and maintenance cost accounted for 54.96 per cent in
the case of marginal farmers, 50.26 per cent in the case of small
farmers and 47.29 per cent in the case of large farmers. The
contribution of fixed cost to the total operational and maintenance
cost was Rs. 14516.35 (45.04%) for marginal farmers, Rs. 15524.77
(49.74%) for small farmers and Rs. 16046.18 (52. 71%) for large
farmers.
In the case of marginal farmers, of the total operational and
maintenance cost, human labour cost accounted for the maximum
share of Rs. 11814.10 (36.65%) followed by cost of manure for
Rs. 3649.20 (11.32%). The cost of fertilizer was found to be
Rs. 1298.50 (4.03%) and the interest on working capital borrowed
for the purpose of cultivation was estimated to be Rs. 599.09
(1.86%). Besides these factors, the cost of pesticides accounted for
165
about Rs. 355.00 which was 1.10 per cent of the total operational
and maintenance costs.
In the case of small farmers, among the total operational and
maintenance costs, human labour cost accounted for the maximum
share of Rs.10478.13 (33.57%) followed by cost of manure for
Rs.3010.61 (9.65%). The cost of fertilizer was found to be
Rs.1147.25 (3.68%) and the interest on working capital borrowed
for the purpose of cultivation was estimated to be Rs.530.49
(1.70%). Besides these factors, the cost of pesticides, accounted for
about Rs.520.98 which constituted 1.67 per cent of the total
operational and maintenance costs.
In the case of large farmers, of the total operational and
maintenance costs, human labour cost accounted for the maximum
share of Rs. 8871.64 (29.14%) followed by cost of manure for
Rs. 3338.79 (10.97%). The cost of fertilizer was found to be
Rs. 1199.66 (3.94%) and the cost of pesticides used during
cultivation was estimated to be Rs. 500.07 (1.64%). Besides these
factors, the interest on working capital, borrowed for the purpose of
cultivation, accounted for about Rs. 486.86 which constituted 1.60
per cent of the total operational and maintenance costs.
To sum up, human labour accounted for the maximum share
of operational and maintenance cost in all the three categories of
farmers.
166
The total fixed costs, per acre, worked out to Rs. 14516.35,
Rs. 15524.77 and Rs. 16046.18 respectively for marginal, small and
the large farmers. In other words, the total fixed cost accounted for
45.04 per cent in the case of marginal farmers, 49.74 per cent in
the case of small farmers and 52.71 per cent in the case of the large
farmers. The contribution of fixed cost to the total cost of
production was Rs. 32232.24 for marginal farmers, Rs. 31212.23
for small farmers and Rs. 30443.20 for larger farmers.
In the case of marginal farmers, of the total fixed costs, rental
value of land accounted for the maximum share of Rs. 9000.00
(27.92%) followed by other fixed costs of Rs. 3770.67 (11.70%) and
the annual share of net establishment cost accounted for
Rs.1595.68(4.95). Besides these factors, land revenue tax
accounted for about Rs. 150.00 which contributed 0.47 per cent of
the total fixed costs. In the case of small farmers, of the total fixed
costs, rental value of land accounted for the maximum share of
Rs. 9000 (28.83%) followed by other fixed costs of Rs. 4823.45
(15.45%) and the annual share of net establishment cost accounted
for Rs. 1551.32 (4.97%). Besides these factors, land revenue tax
accounted for about Rs. 150 which contributed 0.48 per cent of the
total fixed costs. In the case of large farmers, of the total fixed costs,
rental value of land accounted for the maximum share of Rs. 9000
(29.56%) followed by other fixed costs of Rs. 5448.50 (17.90%) and
the annual share of net establishment cost accounted for
167
Rs.1447.68 (4.7%). Besides these factors, land revenue tax
accounted for about Rs. 150 which contributed 0.49 per cent of the
total fixed costs.
5.4 PRODUCTIVITY AND UNIT COST OF PRODUCTION OF
COCONUT
The average annual productivity and cost of production of
coconut were worked out and the results are presented in Table 5.3.
TABLE 5.3
AVERAGE ANNUAL PRODUCTIVITY AND UNIT COST OF
PRODUCTION
Sl.
No Particulars Marginal
farmers Small
farmers Large
farmers
1 Trees (nos/acre) 91 85 75
2 Yield (nuts/acre) 6972 7125 7724
3 Yield per tree (nuts
per annum) 77 84 103
4 Total Cost of
cultivation (Rs./acre) 32232.24 31212.23 30443.2
5 Cost of Production
(Rs /nut) 4.62 4.38 3.94
Source: Primary data
It is evident from Table 5.3, that the total number of trees in
an acre ranged from 75 trees in the case of large farmers to 91 trees
in the case of marginal farmers. With regard to yield, number of
nuts from one acre of coconut plantation, ranged from 7724 nuts
per acre in the case of large farmers, to 6972 nuts per acre in the
168
case of marginal farmers. The yield of coconut per tree, in terms of
number of nuts per annum was the maximum in the case of large
farmers with 103 nuts, followed by 84 nuts in the case of small
farmers and 77 for marginal farmers.
The results of the analysis also indicated that the total cost of
cultivation of coconut ranged from Rs. 32232.24 per acre in the
case of marginal farmers to Rs. 30443.2 in the case of large
farmers. The cost of production per nut, was Rs. 4.62 for marginal
farmers, 4.38 for small farmers and Rs. 3.94 for large farmers.
Scientific method of cultivation, adopted by large farmers
must have been the main reason for increasing output and
reducing the cost of production.
5.5 INCOME MEASURES OVER DIFFERENT COST CONCEPTS
The various measures of return (income) over different cost
concepts were measured and the details are presented in Table 5.4.
169
TABLE 5.4
STATEMENT OF INCOME IN COCONUT CULTIVATION
(Rs./Acre/annum)
Sl. No Particulars Marginal farmers
Small farmers
Large farmers
1 Gross sales 39740.40 40897.50 44413.00
2 Less –Marketing cost 847.35 802.69 763.29
3 Gross returns 38893.05 40094.81 43649.71
4 Less-Variable cost 17715.89 15687.46 14397.02
5 Contribution 21177.16 24407.35 29252.69
6 Less-Fixed cost 14516.35 15524.77 16046.18
7 Net Profit 6660.81 8882.58 13206.51
8 Net profit ratio 17.13 22.15 30.26
9 Gross selling price 5.70 5.74 5.75
10 Net Selling price 5.58 5.63 5.65
Source: Primary data
It could be observed from Table 5.4, that the gross sales
proceeds of coconut ranged from Rs. 44413 in the case of large
farmers to Rs. 39740.40 in the case of marginal farmers with the
highest gross return of Rs. 43649.71 for large farmers, followed by
Rs. 40094.81 for small farmers and Rs. 38893.05 for marginal
farmers in the study area. Both the marketing cost and variable
cost were the highest i.e Rs. 847.35 and Rs. 17715.89 respectively
for marginal farmers and Rs. 802.69 and Rs. 15687.46 respectively
for small farmers.
170
The amount of contribution was estimated to be the
maximum of Rs. 29252.69, Rs. 24407.35 and Rs. 21177.16
respectively in the case of large farmers, small farmers and
marginal farmers. Similarly, the amount of fixed cost of production
of coconut also ranged from Rs. 16046.18 in the case of large
farmers and Rs. 14516.35 in the case of the marginal farmers. But
the amount of Rs. 15524.77 was contributed as fixed cost for the
small farmers.
The net profit ranged between Rs. 13206.51, the highest
among large farmers, and the lowest of Rs. 6660.81 among
marginal farmers. The net profit ratio was the highest in the case of
large farmers i.e 30.26 and the lowest of 17.13, in the case of
marginal farmers and 22.15 in the case of the small farmers. The
gross selling price and the net selling price were calculated as 5.70,
5.74, 5.75 and 5.58, 5.63 and 5.65 respectively in the case of
marginal farmers, small farmers and large farmers.
5.6 FUNCTIONAL ANALYSIS
5.6.1. Production Function Analysis
The costs and return analysis showed that cultivation of
coconut was profitable. The question whether there was any scope
to increase the net returns per acre, could be answered by
analyzing the resource-use-efficiency.
171
Among the different types of production functions, Cobb-
Douglas Type Production Function (log-linear) was chosen, as it has
the following advantages:-
1. It was convenient to find out the elasticity of production
which indicates the percentage change in input.
2. The sum of production elasticities (bi) indicates the nature of
returns to scale.
5.6.2 Functional Analysis
The relationship between yield of coconut and different inputs
was studied using multiple regression analysis
The function log form is as follows:
Log Y = log a + b1 log x1 + b2logx2+……+ b6logx6 + eu
where
Y = Yield in nuts per acre
X1 = Cost of seedlings
X2 = Labour in man days, per acre
X3 = Cost of manure in rupees, per acre
X4 = Cost of fertilizer in rupees, per acre
X5 = Cost of pesticides in rupees, per acre
X6= Number of coconut trees.
U = Error term
In order to test the significance of the estimated parameters,
t-test using the following formula was used:
172
t = i
i
b
SE(b )
where
bi = Parameters to be estimated
SE(bi) = Standard Error of bi
(i.e.) ∑ bi, i = 1,2,3,4,5
if
∑ bi<1 decreasing returns to scale
∑ bi = 1 constant returns to scale
∑ bi > 1 increasing returns to scale
5.7 ESTIMATED PRODUCTION FUNCTION OF COCONUT FOR
MARGINAL FARMERS
The Cobb-Douglas Type Production Function was fitted for
marginal farmers. The results are presented in Table 5.5.
173
TABLE 5.5
ESTIMATED PRODUCTION FUNCTION OF COCONUT FOR
MARGINAL FARMERS
Sl.
No Variables Symbol
Regression
co-efficient
Standard
Error
1 Yield in nuts, per acre Y - -
2 Constant b0 3.173* 0.826
3 Cost of Seedlings X1 0.139NS 0.091
4 Labour in man days, per acre X2 0.389* 0.057
5 Cost of manure in rupees, per acre X3 0.147* 0.020
6 Cost of fertilizer in rupees, per acre X4 0.258* 0.037
7 Cost of pesticides in rupees, per acre X5 0.281NS 0.193
8 Number of coconut trees X6 -0.0657* 0.0286
Sum of elasticity co-efficients 1.1483
R2 0.819
F-test 18.759*
Source: Computed Data Note: 1. * Significant at five per cent level 2. N.S. – Not significant
Table 5.5 shows, that the value of co-efficient of multiple
determination (R2) was 0.819 indicating that 82 percent of variation
in the yield could be explained by the independent variables that
are included in the function. The regression co-efficients are partial
elasticities of production of coconut, with respect to the inputs
concerned. The yield of coconut was significantly influenced by the
level of the labour utilized. One per cent increase in the level of
labour used, keeping all other factors constant, would increase the
yield by 0.389 per cent, in its mean level. The coconut yield was
also significantly influenced by the level of total cost of fertilizer and
174
total cost of manure. The analysis indicates that every one per cent
increase in the level of fertilizer applied, ceteris paribus, could
increase the yield by 0.258 per cent from its mean level. While one
per cent increase in the level of manures used, ceteris paribus,
could increase the yield by 0.147 per cent from its mean level. The
analysis also indicates that relationship between cost of seedling
and yield was positive, but not significant statistically. Therefore,
the cost of seedling had no significant influence on the yield. The
relationship between total number of coconut trees and yield was
negative and statistically significant. It implies that one per cent
increase in the number of trees would decrease the yield by 0.0657
per cent from its mean level.
5.8 ESTIMATED PRODUCTION FUNCTION OF COCONUT FOR
SMALL FARMERS
The long-linear production function was estimated for small
farmers and the results are presented in Table 5.6.
175
TABLE 5.6
ESTIMATED COBB-DOUGLAS PRODUCTION FUNCTION FOR
SMALL FARMERS
Sl.
No Variables Symbol
Regression
co-efficient
Standard
Error
1 Yield in nuts, per acre Y - -
2 Constant b0 6.611 0.92
3 Cost of Seedlings X1 0.392NS 0.438
4 Labour in man days, per acre X2 0.241* 0.081
5 Cost of manure in rupees, per acre X3 0.295* 0.111
6 Cost of fertilizer in rupees, per acre X4 0.199* 0.065
7 Cost of pesticides in rupees, per acre X5 0.573NS 0.524
8 Number of coconut trees X6 -0.0972* 0.041
Sum of elasticity co-efficients 1.6028
R2 0.873
F-test 14.201*
Source: Computed Data Note: 1. * Significant at five per cent level 2. N.S. – Not significant
Table 5.6 shows that the value of co-efficient of multiple
determinations (R2) was 0.873 which indicated that 87 per cent of
variation in the yield, could be explained by the independent
variables, that are included in the function. The regression
co-efficients are partial elasticities of production of coconut, with
respect to the inputs concerned. The yield of coconut was
significantly influenced by the level of the labour utilized. One per
cent increase in the level of labour used, keeping all other factors
constant, would increase the yield by 0.241 per cent in its mean
level.
176
The coconut yield was also significantly influenced by the
level of cost of fertilizer and cost of manure. The analysis indicates
that every one per cent increase in the level of fertilizer applied,
ceteris paribus could increase the yield by 0.199 per cent from its
mean level while one per cent increase in the level of manures used,
ceteris paribus, could increase the yield by 0.295 per cent from its
mean level. The analysis also indicates that the relationship
between the cost of seedlings and yield was positive, but not
significant statistically. Therefore, the cost of seedlings had no
significant influence on the yield. The relationship between the
total number of coconut trees and yield was negative and
statistically significant. It implies that one percent increase, in the
number of trees, would decrease the yield by 0.0972 per cent from
its mean level.
5.9 ESTIMATED PRODUCTION FUNCTION OF COCONUT FOR
LARGE FARMERS
The long-linear production function was estimated for large
farmers and the results are presented in Table 5.7.
177
TABLE 5.7
ESTIMATED COBB-DOUGLAS PRODUCTION FUNCTION FOR
LARGE FARMERS
Sl.
No Variables Symbol
Regression
co-efficient
Standard
Error
1 Yield in nuts, per acre Y - -
2 Constant b0 0.912 0.294
3 Cost of Seedlings X1 0.331NS 0.262
4 Labour in man days, per acre X2 0.89* 0.024
5 Cost of manure in rupees, per acre X3 0.143* 0.033
6 Cost of fertilizer in rupees, per acre X4 0.237* 0.079
7 Cost of pesticides in rupees, per acre X5 0.731NS 0.698
8 Number of coconut trees X6 0.0606NS 0.246
Sum of elasticity co-efficients 1.4704
R2 0.846
F-test 26.74*
Source: Computed Data Note: 1. * Significant at five per cent level 2. N.S. – Not significant
Table 5.7 shows that the value of co-efficient of multiple
determinations (R2) was 0.846 which indicates that 85 per cent of
variation in the yield could be explained by the independent
variables, that are included in the function. The regression
co-efficients are partial elasticities of production of coconut with
respect to the inputs concerned. The yield of coconut was
significantly influenced by the level of the labour utilized. One
percent increase in the level of labour used, keeping all other
factors constant, would increase the yield by 0.89 per cent in its
mean level.
178
The coconut yield was also significantly influenced by the
level of cost of fertilizer and cost of manure. The analysis indicates
that every one per cent increase in the level of fertilizer applied
ceteris paribus, could increase the yield by 0.237 per cent from its
mean level, while one per cent increase in the level of manures used
ceteris paribus, could increase the yield by 0.143 per cent from its
mean level. The analysis also indicates that the relationship
between the cost of seedlings and yield was positive, but not
significant statistically. Therefore, the cost of seedlings had no
significant influence on the yield. The relationship between the
total number of coconut trees and yield was positive but statistically
not significant. Therefore, the total number of coconut trees had no
significant influence on the yield.
5.10 RETURNS TO SCALE
The sum of elasticities of resources is an indicator of the
returns to scale. The analysis of the returns to scale, for different
groups, were worked out and the results are presented in Table 5.8.
179
TABLE 5.8
NATURE OF RETURN TO SCALE
Category Sum of Production
Elasticities
Nature of returns to
scale
Marginal farmers 1.1483 Increasing
Small farmers 1.6028 Increasing
Large farmers 1.4704 Increasing
Source: Computed Data Table 5.8 shows, that the sum of the elasticities were 1.1483
in marginal farmers, 1.6028 in small farmers and 1.4704 in large
farmers, in coconut cultivation in the study region. It has been
found that, there is no farm which has less than unity of elasticity.
On the other hand, the sum of elasticities was greater than unity in
all categories. The results showed that there was increasing return
to scale in all categories of farmers in the study region.
5.11 RESOURCE USE EFFICIENCY
The marginal value productivity of resources and the cost of
those resources, would give an indication for the reallocation of
resources to maximize returns. Optimization principle in resource
allocation, suggests that the application of the resources should be
increased or decreased, till marginal value product of a resource
equates its marginal cost. In the present study, marginal value
product was calculated by using the following formula:
180
MVPj = Y
bj PXj
,
where,
MVP = Marginal value product for inputs (Xj)
b = Estimated elasticity co-efficient of variable (Xj)
Y = Geometric mean of yield (kg)
X = Geometric mean value of variable (Xj)
P = Mean net selling price of coconut (Rs./nut)
For j = 1, 2, 3, … 5
After computing MVP of various inputs, it was divided by
marginal input cost or factor cost, to arrive at the ratio of marginal
value product to the input cost.
5.11.1 Resource Use Efficiency Among Marginal Farmers
The marginal value productivity of the resource use efficiency
among marginal farmers, was worked out from the production
function analysis and the results are presented in Table 5.9.
182
The results indicate that the marginal physical products of
labour, cost of manure and cost of fertilizers were 58.872, 0.306
and 1.714 respectively. The marginal value of inputs were also
Rs. 328.50, Rs. 1.71 and Rs. 9.56 respectively. It is inferred from
Table 5.9, that there was scope for increasing use of labour,
fertilizers and manures, to increase the yield of coconut further in
the case of marginal farmers, as the ratio of marginal value product
to factor cost was more than unity. It also revealed that every rupee,
additionally spent on those variables, would increase the value of
yield further by Rs. 1.53, Rs. 1.71 and Rs. 9.56 respectively.
5.11.2. Resource Use Efficiency in Small Farmers
The resource use efficiency was worked out for the small
farmers and the results are presented in Table 5.10.
184
The results indicate that the marginal physical products of
labour, cost of manure and cost of fertilizers were 41,470, 0.725
and 1.523 respectively. The marginal value of inputs were also
Rs. 233.48, Rs. 4.08 and Rs. 8.57 respectively. It is inferred from
the Table 5.10 that there was scope for increasing use of labour,
fertilizers and manures to increase the yield of coconut further in
the case of small farmers as the ratio of marginal value product to
factor cost was more than unity. It also revealed that every rupee
additionally spent on those variables, would increase the value of
yield further by Rs. 1.09, Rs. 4.08 and Rs. 8.57 respectively.
5.11.3. Resource Use Efficiency In Large Farmers
The resource use efficiency for large farmers was analysed
and the results are presented in Table 5.11.
186
The results indicate, that the marginal physical products of
labour, cost of manure and cost of fertilizers were 17.891, 0.356
and 1.935 respectively. The marginal value of inputs were also
Rs. 101.09, Rs. 2.01 and Rs. 10.93 respectively. It is inferred from
Table 5.11, that there was scope for increasing the use of labour,
fertilizers and manures to increase the yield of coconut further, in
the case of large farmers, as the ratio of marginal value product to
factor cost was more than unity, except labour. It is also revealed
that every rupee additionally spent on those variables, would
increase the value of yield further by Rs. 0.47, Rs.1.01 and
Rs. 10.93 respectively. In total, it can be concluded that there is
scope for increasing the coconut yield by better utilization of these
variables.
5.12 CAPITAL PRODUCTIVITY ANALYSIS
Coconut being a perennial, commercial and a food crop, the
commercial production starts from the fourth year onwards. So,
considerable investments need to be made over several years, before
the crop starts to yield. Moreover, the benefits are realized as a
stream, over a long period of time. Therefore, it is necessary to
know the present value of the expected future income, to justify the
investments made. A sound appraisal technique should be used, to
measure the economic worth of the investments made in coconut
farms.
187
5.12.1 The Analytical Frame Work
In the present study, the following capital budgeting
techniques are used to measure the economic worth of the
investments in coconut production.
To compute the pay-back period, net present value and
internal rate of return for coconut cultivation, incremental cost,
present value of cost and returns at 10 per cent discount factor
were calculated.
5.12.1.1 Pay-back Period
It measures the number of years required, to recover the
original cash outlay invested in the project. The maximum
acceptable pay back period is fixed by taking into account the
reciprocal of the cost of capital. This can be termed as the cut-off
point. The cut off year at 10 per cent cost of capital is 10 years.
Generally, a project having a pay-back period, more than the cut-off
point, is not entertained. The Pay-back period of coconut cultivation
is calculated and presented in Table 5.12.
TABLE 5.12
PAY-BACK PERIOD OF COCONUT CULTIVATION
Sl.
No
Type of
farmers
Pay-back
Period (year)
Cut off period
(year)
Accept or
reject criterion
1 Marginal 10.43 10 Acceptable
2 Small 9.75 10 Acceptable
3 Large 8.19 10 Acceptable
Source: Computed Data
188
It could be inferred from Table 5.12, that the pay-back period
of coconut cultivation was 10.43 years in the case of marginal
farmers 9.75 years in the case of small farmers and only 8.19 years
in the case of large farmers. The pay-back period has been less
than 10 years, in all the categories of farmers, except the marginal.
As the pay-back period is less than the cut-off period, in the case of
small and large farmers, it can be decided that coconut cultivation
is viable. It is also viable in marginal farmers as the difference is
very meagre.
5.12.1.2 Net Present Value
The Net Present Value is found, by subtracting the present
value of cost from the present value of returns. A project, whose
net present value, is greater or equal to zero, is considered as a
worthy investment.
Net present value = Present value of returns – Present value of costs
Symbolically
NPV = n
t 1
Bt Ct
(1 i)t=
−
+∑ ,
where the symbols used are the same, as in the case of
benefit-cost ratio.
It is the most valid technique of evaluating an investment
project. It is generally consistent with the objective of maximizing
189
wealth. The Net Present Value of coconut cultivation was computed
and is presented in Table 5.13.
TABLE 5.13
NET PRESENT VALUE OF COCONUT CULTIVATION
Sl. No Type of farmers
Net present value
(in Rs. Per acre)
Nature of Net Present Value
1 Marginal 36329.94 Positive
2 Small 61511.31 Positive
3 Large 95988.79 Positive
Source: Computed Data
It is observed from Table 5.13, that the net present value was
estimated to be Rs. 36329.94 at 10 per cent discount rate, in the
case of marginal farmers, followed by Rs. 61511.31 in the case of
small farmers and the highest of Rs. 95988.79 in the case of large
farmers. Since the net present value is positive and large, it is
inferred that the capacity to generate more wealth is large in
coconut farms. Therefore, the investment in coconut cultivation is
economically beneficial.
5.12.1.3 Internal Rate of Return
The Internal Rate of Return is the rate of discount, at which
NPV is zero. If the IRR exceeds the cut off rate (opportunity cost of
capital) the investment is economically viable.
Symbolically,
IRR = n
t 1
Bt Ct0
(1 i)t=
−=
+∑
190
The Internal Rate of Return of Coconut Cultivation is the rate
at which the sum of discounted cash inflows, equals the sum of
discounted cash outflows. It is the maximum rate of interest, which
an organization can afford, to pay on the capital invested in a
project. The results of the Internal Rate of Return of coconut
cultivation are presented in Table 5.14.
TABLE 5.14
INTERNAL RATE OF RETURN OF COCONUT CULTIVATION
Sl. No Type of
farmers
Internal
Rate of
Return (%)
Opportunity
cost of
capital (%)
Accept or
reject
criterion
1 Marginal 14.88 10 Acceptable
2 Small 16.60 10 Acceptable
3 Large 18.96 10 Acceptable
Source: Computed Data
It is evident from Table 5.14, that the computed value of
Internal Rate of Return of Coconut cultivation was 14.88 per cent
for the marginal farmers, followed by 16.60 per cent for small
farmers and 18.96 for large farmers. As compared to the
opportunity cost of capital (cut off rate) which was taken as 10 per
cent, the rate of return on investment, made in coconut cultivation
is high. It indicates that there is economic viability of investment in
coconut cultivation.