+ All Categories
Home > Documents > Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl...

Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl...

Date post: 21-Jul-2020
Category:
Upload: others
View: 8 times
Download: 0 times
Share this document with a friend
197
Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT OF JUSTICE COMMERCIAL LIST IN THE MATTER OF AN APPLICATION UNDER SECTION 192 OF THE CANADA BUSINESS CORPORATIONS ACT, R.S.C. 1985, c. C-44, AS AMENDED. AND RULES 14.05(2) AND 14.05(3) OF THE RULES OF CIVIL PROCEDURE AND IN THE MATTER OF A PROPOSED ARRANGEMENT OF CONCORDIA INTERNATIONAL CORP. AND CONCORDIA HEALTHCARE (CANADA) LIMITED AND INVOLVING CONCORDIA LABORATORIES INC., S.A.R.L., CONCORDIA PHARMACEUTICALS INC., S.A.R.L., CONCORDIA INVESTMENTS (JERSEY) LIMITED, CONCORDIA FINANCING (JERSEY) LIMITED, AMDIPHARM HOLDINGS S.A.R.L., AMDIPHARM AG, AMDIPHARM AMDIPHARM LIMITED, AMDIPHARM MERCURY HOLDCO UK LIMITED, AMDIPHARM MERCURY UK LTD., CONCORDIA HOLDINGS (JERSEY) LIMITED, AMDIPHARM MERCURY INTERNATIONAL LIMITED, CONCORDIA INVESTMENT HOLDINGS (UK) LIMITED, MERCURY PHARMA GROUP LIMITED, CONCORDIA INTERNATIONAL RX (UK) LIMITED, ABCUR AB, MERCURY PHARMACEUTICALS LIMITED, FOCUS PHARMA HOLDINGS LIMITED, FOCUS PHARMACEUTICALS LIMITED, MERCURY PHARMA (GENERICS) LIMITED, MERCURY PHARMACEUTICALS (IRELAND) LIMITED, AND MERCURY PHARMA INTERNATIONAL LIMITED CONCORDIA INTERNATIONAL CORP. AND CONCORDIA HEALTHCARE (CANADA) LIMITED Applicants MOTION RECORD VOLUME 2 OF 2 (Motion for Interim Order returnable May 2, 2018) GOODMANS LLP Barristers & Solicitors Bay Adelaide Centre West Tower 333 Bay Street, Suite 3400 Toronto, Canada M5H 2S7 Robert J. Chadwick LSUC#: 35165K [email protected] Brendan O'Neill LSUC#: 433313 [email protected] Caroline Descours LSUC#: 58251A [email protected] Ryan Baulke LSUC#: 661890 [email protected] Tel: 416.979.2211 Fax: 416.979.1234 Lawyers for the Applicants
Transcript
Page 1: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Court File No. CV-17-584836-00CL

ONTARIOSUPERIOR COURT OF JUSTICE

COMMERCIAL LIST

IN THE MATTER OF AN APPLICATION UNDER SECTION 192 OF THE CANADA

BUSINESS CORPORATIONS ACT, R.S.C. 1985, c. C-44, AS AMENDED. AND RULES

14.05(2) AND 14.05(3) OF THE RULES OF CIVIL PROCEDURE

AND IN THE MATTER OF A PROPOSED ARRANGEMENT OF CONCORDIAINTERNATIONAL CORP. AND CONCORDIA HEALTHCARE (CANADA) LIMITEDAND INVOLVING CONCORDIA LABORATORIES INC., S.A.R.L., CONCORDIAPHARMACEUTICALS INC., S.A.R.L., CONCORDIA INVESTMENTS (JERSEY)LIMITED, CONCORDIA FINANCING (JERSEY) LIMITED, AMDIPHARM HOLDINGS

S.A.R.L., AMDIPHARM AG, AMDIPHARM AMDIPHARM LIMITED,AMDIPHARM MERCURY HOLDCO UK LIMITED, AMDIPHARM MERCURY UKLTD., CONCORDIA HOLDINGS (JERSEY) LIMITED, AMDIPHARM MERCURYINTERNATIONAL LIMITED, CONCORDIA INVESTMENT HOLDINGS (UK) LIMITED,MERCURY PHARMA GROUP LIMITED, CONCORDIA INTERNATIONAL RX (UK)LIMITED, ABCUR AB, MERCURY PHARMACEUTICALS LIMITED, FOCUS PHARMAHOLDINGS LIMITED, FOCUS PHARMACEUTICALS LIMITED, MERCURY PHARMA(GENERICS) LIMITED, MERCURY PHARMACEUTICALS (IRELAND) LIMITED, ANDMERCURY PHARMA INTERNATIONAL LIMITED

CONCORDIA INTERNATIONAL CORP. AND CONCORDIAHEALTHCARE (CANADA) LIMITED

Applicants

MOTION RECORDVOLUME 2 OF 2

(Motion for Interim Order returnable May 2, 2018)

GOODMANS LLPBarristers & SolicitorsBay Adelaide Centre — West Tower333 Bay Street, Suite 3400Toronto, Canada M5H 2S7

Robert J. Chadwick LSUC#: [email protected] O'Neill LSUC#: [email protected] Descours LSUC#: [email protected] Baulke LSUC#: [email protected]: 416.979.2211Fax: 416.979.1234

Lawyers for the Applicants

Page 2: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

INDEX

Page 3: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

INDEX

Tab Document

I Notice of Motion dated May 2, 2018

2 Notice of Application issued October 20, 2017

3 Draft Interim Order

4 Affidavit of David Price, sworn May 1, 2018

A Form of the Support Agreement (redacted)

B Form of Subscription Agreement (redacted)

C Circular

D Affidavit of David Price, sworn October 19, 2017 (without exhibits)

E Press Release issued October 20, 2017

F Press Release issued December 15, 2017

G 2017 Fiscal Year-End Consolidated Audited Financial Statements of Concordia

International Corp. dated March 8, 2018

H Press Release issued November 14, 2017

I Press Release issued March 8, 2018

J Letter dated May 1 from the CBCA Director

5 Preliminary Interim Order issued October 20, 2017

Page 4: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Tab Document

6 Written reasons of the Honourable Regional Senior Justice Morawetz issued on October27, 2017 in connection with the Preliminary Interim Order

Page 5: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

D

Page 6: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

This is Exhibit "D" referred to in the Affida it of

DAVID PRICE, affirmed before me this day

of May, 2018.

A Co fissiorr for Taking AffidiPtits e

Page 7: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Court File No. CV-17-584836-00CL

ONTARIO

SUPERIOR COURT OF JUSTICE

COMMERCIAL LIST

IN THE MATTER OF AN APPLICATION UNDER SECTION 192 OF THECANADA BUSINESS CORPORATIONS ACT, R.S.C. 1985, c. C-44, ASAMENDED, AND RULES 14.05(2) AND 14.05(3) OF THE RULES OF CIVILPROCEDURE

AND IN THE MATTER OF A PROPOSED ARRANGEMENT OFCONCORDIA INTERNATIONAL CORP. AND CONCORDIA HEALTHCARE(CANADA) LIMITED AND INVOLVING CONCORDIA LABORATORIESINC., S.A.R.L., CONCORDIA PHARMACEUTICALS INC., S.A.R.L.,CONCORDIA INVESTMENTS (JERSEY) LIMITED, CONCORDIAFINANCING (JERSEY) LIMITED, AMDIPHARM HOLDINGS S.A.R.L.,AMDIPHARM AG, AMDIPHARM B.V., AMDIPHARM LIMITED,AMDIPHARM MERCURY HOLDCO UK LIMITED, AMDIPHARMMERCURY UK LTD., CONCORDIA HOLDINGS (JERSEY) LIMITED,AMDIPHARM MERCURY INTERNATIONAL LIMITED, CONCORDIAINVESTMENT HOLDINGS (UK) LIMITED, MERCURY PHARMA GROUPLIMITED, CONCORDIA INTERNATIONAL RX (UK) LIMITED, ABCUR AB,MERCURY PHARMACEUTICALS LIMITED, FOCUS PHARMA HOLDINGSLIMITED, FOCUS PHARMACEUTICALS LIMITED, MERCURY PHARMA(GENERICS) LIMITED, MERCURY PHARMACEUTICALS (IRELAND)LIMITED, AND MERCURY PHARMA INTERNATIONAL LIMITED

CONCORDIA INTERNATIONAL CORP. AND CONCORDIA HEALTHCARE(CANADA) LIMITED

Applicants

AFFIDAVIT OF DAVID PRICE(sworn October 19, 2017)

Page 8: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

TABLE OF CONTENTS

I. OVERVIEW 3

II. BACKGROUND REGARDING THE COMPANY 7

(a) Corporate Structure 7

(b) History of the Company 8

(c) Overview of the Company's Business 11

(d) Business Challenges 17

(e) Capital Structure 21

(f) . Equity Incentive Plans 30

III. BACKGROUND TO THE ARRANGEMENT AND THE RECAPITALIZATIONTRANSACTION 32

(a) The 2016 Strategic Review 32

(b) 2017 Long-Term Growth Strategy 32

(c) Development of the Recapitalization Transaction 35

IV. REASONS FOR PROCEEDING BY WAY OF A CBCA PLAN OFARRANGEMENT 38

(a) CHCL is Solvent and, Following the Completion of the RecapitalizationTransaction, the Applicants will be Solvent 38

(b) It is Not Practicable to Proceed in Another Manner 39

V. THE PRELIMINARY INTERIM ORDER 39

(a) The Stay of Proceedings 39

(b) Notice to CBCA Director 41

VI. CONCLUSION 41

( )

Page 9: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Court File No.

ONTARIO

SUPERIOR COURT OF JUSTICE

COMMERCIAL LIST

IN THE MATTER OF AN APPLICATION UNDER SECTION 192 OF THECANADA BUSINESS CORPORATIONS ACT, R.S.C. 1985, c. C-44, ASAMENDED, AND RULES 14.05(2) AND 14.05(3) OF THE RULES OF CIVILPROCEDURE

AND IN THE MATTER OF A PROPOSED ARRANGEMENT OFCONCORDIA INTERNATIONAL CORP. AND CONCORDIA HEALTHCARE(CANADA) LIMITED AND INVOLVING CONCORDIA LABORATORIESINC., S.A.R.L., CONCORDIA PHARMACEUTICALS INC., S.A.R.L.,CONCORDIA INVESTMENTS (JERSEY) LIMITED, CONCORDIAFINANCING (JERSEY) LIMITED, AMDIPHARM HOLDINGS S.A.R.L.,AMDIPHARM AG, AMDIPHARM B.V., AMDIPHARM LIMITED,AMDIPHARM MERCURY HOLDCO UK LIMITED, AMDIPHARMMERCURY UK LTD., CONCORDIA HOLDINGS (JERSEY) LIMITED,AMDIPHARM MERCURY INTERNATIONAL LIMITED, CONCORDIAINVESTMENT HOLDINGS (UK) LIMITED, MERCURY PHARMA GROUPLIMITED, CONCORDIA INTERNATIONAL RX (UK) LIMITED, ABCUR AB,MERCURY PHARMACEUTICALS LIMITED, FOCUS PHARMA HOLDINGSLIMITED, FOCUS PHARMACEUTICALS LIMITED, MERCURY PHARMA(GENERICS) LIMITED, MERCURY PHARMACEUTICALS (IRELAND)LIMITED, AND MERCURY PHARMA INTERNATIONAL LIMITED

CONCORDIA INTERNATIONAL CORP. AND CONCORDIA HEALTHCARE(CANADA) LIMITED

Applicants

AFFIDAVIT OF DAVID PRICE(sworn October 19, 2017)

I, David Price of the city of Toronto, in the Province of Ontario, MAKE OATH AND SAY:

1. I am the Chief Financial Officer of Concordia International Corp. ("CIC") and a director

and the Chief Financial Officer and Secretary of Concordia Healthcare (Canada) Limited

("CHCL" and, together with CIC, the "Applicants"). I joined CIC as Chief Financial Officer on

Page 10: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

2

May 15, 2017, and I have knowledge of the matters deposed to herein. Where I have relied upon

other sources of information, I have stated the source of that information and I believe such

information to be true. The Applicants do not, and do not intend to, waive privilege by any

statement herein.

2. I swear this affidavit in support of an application by the Applicants for a proposed

arrangement (the "Arrangement") pursuant to section 192 of the Canada Business Corporations

Act, R.S.C. 1985, c. C-44, as amended (the "CBCA") and for an order pursuant to section 192(4)

of the CBCA substantially in the form to be attached as Tab 3 to the Applicants' Motion Record

(the "Preliminary Interim Order"), which shall, among other things:

(a) provide a stay of proceedings in respect of the Applicants and the other entities

in the Concordia Group (as defined below) on the terms set out in the proposed

Preliminary Interim Order;

(b) deem service of the motion for the Preliminary Interim Order to be good and

sufficient;

(c) set out the persons entitled to notice of, and to appear and be heard in, the

Arrangement proceedings;

(d) provide for a comeback hearing permitting any interested party that wishes to

amend or vary the Preliminary Interim Order to bring a motion before the Court

on seven business days' notice to the Applicants and any other party or parties

likely to be affected by the order to be sought by such interested party; and

(e) such further and other relief as this Court deems just.

Page 11: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

3

3. Unless otherwise stated, all monetary amounts contained herein are expressed in U.S.

dollars.

I. OVERVIEW

4. As described in further detail below, CIC, together with its subsidiaries (collectively, the

"Concordia Group" or the "Company"), is a diverse, international specialty pharmaceutical

company primarily focused on off-patent pharmaceutical products. The Concordia Group has an

international footprint with sales in more than 90 countries, and has a diversified portfolio of

more than 200 established, off-patent products. CIC's common shares (the "Common Shares")

are listed for trading on the Toronto Stock Exchange (the "TSX") under the symbol "CXR" and

the NASDAQ Global Select Market (the "NASDAQ") under the symbol "CXRX".

5. The purpose of the Arrangement is to give effect to a recapitalization transaction (the

"Recapitalization Transaction") involving the Secured Term Loans, the Secured Notes, the

Secured FX Swaps, the Unsecured Bridge Loans and the Unsecured Notes (each as defined

below, and collectively, the "Affected Debt" and the documents governing and/or related to the

Affected Debt, the "Affected Debt Instruments") and the Common Shares.

6. In addition to the Applicants, these proceedings also involve the entities listed on

Schedule "A" hereto (collectively, the "Subsidiary Guarantors"), each of which is a holly-

owned direct or indirect subsidiary of CIC. The Subsidiary Guarantors collectively own a

significant portion of the assets of the Company's business and are guarantors under the Affected

Debt Instruments.

Page 12: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

4

7. In early 2017, the Company engaged in a process to develop a long-term growth strategy

to address certain business challenges facing the Company and improve its capital structure, with

debt reduction as a priority. This process led to the development of a five-year strategic plan

known as the DELIVER Strategy.

8. A key component of the DELIVER Strategy is the strengthening of the Company's

financial foundation by right-sizing its capital structure. In June of 2017, the Company engaged

Perella Weinberg Partners LP ("PWP") to provide the Company with financial advisory services

in connection with the development and execution of its long-term growth strategy. These

services include, but are not limited to, helping the Company explore and evaluate potential

transactional alternatives, including initiatives to optimize its capital structure.

9. In the summer of 2017, the Company and its advisors commenced discussions regarding

transactions to improve the Company's capital structure with (i) a committee comprised of

certain Secured Term Loan Lenders and certain Secured Noteholders (each as defined below)

(the "Secured Debtholders Committee"), (ii) a committee comprised of certain Unsecured

Noteholders (as defined below) (the "Unsecured Debtholders Committee and, together with

the Secured Debtholders Committee, the "Debtholder Committees"), and (iii) each of the

respective legal and financial advisors for the Secured Debtholders Committee (the "Secured

Debtholder Committee Advisors") and for the Unsecured Debtholders Committee (the

"Unsecured Debtholder Committee Advisors" and, together with the Secured Debtholder

Committee Advisors, the "Debtholder Committee Advisors").

10. Since the summer of 2017, the Company and its advisors have been engaged in

discussions with the Debtholder Committees and the Debtholder Committee Advisors in

Page 13: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

5

connection with the potential Recapitalization Transaction. The Company has entered into

confidentiality agreements with the Debtholder Committee Advisors. The Company has also

executed engagement letters with the legal advisors to the Secured Debtholders Committee and

the Unsecured Debtholders Committee in which it has agreed to pay the reasonable fees and

expenses of these advisors in connection with the potential Recapitalization Transaction.

11. The Company believes that it needs to reduce its debt obligations in order to have a

sustainable capital structure. The Company's view is that, based on the size and nature of its

existing capital structure, an arrangement is required to reduce its debt obligations. The

Company and its advisors are continuing to work to advance and finalize the terms of the

Recapitalization Transaction on a consensual basis with the Debtholder Committees and the

Debtholder Committee Advisors. It is the Company's expectation under the Recapitalization

Transaction to reduce the Company's outstanding indebtedness by more than $2 billion in the

aggregate, significantly reduce its annual interest costs, improve its capital structure and put the

Company on a strong financial footing in order to execute on its long-term growth strategy

moving forward.

12. As described in greater detail below, CIC did not make its October 7.00% Unsecured

Notes Payment (as defined below) due on October 16, 2017 and does not intend to make the

October Unsecured Bridge Loan Payments (as defined below) due on October 20 and 23, 2017 at

this time as the foregoing payments form part of the Affected Debt that is expected to be affected

under the Recapitalization Transaction.

13. The Company intends to continue to satisfy in the ordinary course its scheduled interest

and amortization payments, as applicable, under the Secured Debt and all of its trade and

Page 14: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

6

employee obligations. As at September 30, 2017, the Company had approximately $342 million

of cash on hand, giving it sufficient liquidity to satisfy these obligations. With the exception of

the October Unsecured Debt Payments (as defined below), the Company is otherwise current on

its payment obligations under all of the Affected Debt and is not, other than in connection with

the commencement of these proceedings and the non-payment of the October Unsecured Debt

Payments, otherwise in default under any of the Affected Debt Instruments.

14. The Applicants require the Preliminary Interim Order and the stay of proceedings

contemplated therein (the "Stay of Proceedings") to maintain the overall stability for their

business and provide the Company and the Debtholder Committees with a meaningful

opportunity to continue to advance and finalize the terms of the Recapitalization Transaction.

With the benefit of the Stay of Proceedings, the Applicants will have the stability needed to

finalize and execute the Recapitalization Transaction, the Support Agreements (as defined

below) and all other documentation required to implement the Recapitalization and the

Arrangement.

15. The Applicants are continuing to negotiate the terms of the Recapitalization Transaction

and proposed Arrangement with the Debtholder Committees. Upon finalizing these terms, the

Applicants intend to bring forward a motion for an interim order for purposes of, among other

things, calling and holding meetings to vote on the proposed Arrangement (the "Interim

Order"). It is anticipated that, as part of the process to develop the Arrangement and the

Recapitalization Transaction contemplated thereby, the Applicants would enter into definitive

support agreements with the members of the Debtholder Committees (the "Support

Agreements") prior to returning to Court to seek the Interim Order.

Page 15: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

7

IL BACKGROUND REGARDING THE COMPANY

(a) Corporate Structure

(i) CIC

16. CIC is the parent corporation of the Concordia Group. A corporate chart showing the

structure of the Company is attached as Exhibit A.

17. CIC is a corporation formed pursuant to the Ontario Business Corporations Act (the

"OBCA") having its registered and head office at 277 Lakeshore Rd. East, Suite 302, Oakville,

Ontario, L6J 1H9 and its records office at 333 Bay St., Suite 2400, Toronto, Ontario M56 2T6.

18. In connection with the Recapitalization Transaction, it is anticipated that CIC will

continue from the OBCA to the CBCA prior to the date that the Applicants seek a final order

approving the Arrangement pursuant to a plan of arrangement (the "Plan of Arrangement").

(ii) CHCL

19. CHCL is a corporation incorporated pursuant to the CBCA having its registered and head

office at 277 Lakeshore Rd. East, Suite 302, Oakville, Ontario, L6J 1H9.

20. CHCL is a direct wholly-owned subsidiary of CIC and does not carry on any operations

or have any liabilities.

(iii) The Subsidiary Guarantors and the Other Subsidiaries

21. The Company operates its global business through a number of direct and indirect

subsidiaries of CIC around the world. Each of the Subsidiary Guarantors is organized under the

Page 16: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

8

laws of the jurisdiction set forth beside its name on Schedule "N' hereto. In addition to CHCL

and the Subsidiary Guarantors, CIC has a number of other subsidiaries around the world that are

not involved in these proceedings and are not guarantors under the Affected Debt Instruments.

(b) History of the Company

22. CIC was incorporated on January 20, 2010 as "Mercari Acquisition Corp." Mercari

Acquisition Corp. completed an initial public offering on May 6, 2010 and was listed on the TSX

Venture Exchange as a capital pool company. On December 18, 2013, Mercari Acquisition Corp.

changed its name to "Concordia Healthcare Corp." and, on December 20, 2013, completed a

qualifying transaction (the "Qualifying Transaction") by way of a reverse takeover by the

shareholders of Concordia Healthcare Inc. ("Concordia Private Co."). Prior to the Qualifying

Transaction, Mercari Acquisition Corp. did not own any assets other than cash and had not

conducted any active business operations. Following completion of the Qualifying Transaction,

the Common Shares began trading on the TSX and, subsequently, the NASDAQ.

23. On January 1, 2016, Concordia Private Co. amalgamated with Concordia Healthcare

Corp. The amalgamated entity's name remained Concordia Healthcare Corp. until June 27, 2016,

when it was changed to Concordia International Corp.

24. Since completing the Qualifying Transaction in 2013, the Company has established its

pharmaceutical product portfolio through a number of significant acquisitions. Certain of the

Company's material acquisitions are described below.

Page 17: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

9

Legacy Products Acquisition

25. In May of 2013, Concordia Pharmaceuticals Inc., S.A.R.L. ("CPI"), one of the Subsidiary

Guarantors, acquired certain rights to certain legacy pharmaceutical products from Shionogi Inc.

("Shionogi"). The product rights acquired from Shionogi were comprised of three drugs

approved by the United States Food and Drug Administration (the "FDA"): (i) Kapvay®, which

is used to treat Attention Deficit Hyperactivity Disorder; (ii) Orapred ODT®, an anti-

inflammatory used in the treatment of certain pulmonary diseases such as asthma; and (iii)

Ulesfia®, which is a topical treatment for pediculosis (head lice). The consideration payable to

Shionogi for these legacy pharmaceutical product rights included cash on closing and certain

post-closing royalty payments by CPI.

(ii) Photofrin® Acquisition

26. In December of 2013, Concordia Private Co., through its subsidiaries, acquired 100% of

the shares of Pinnacle Biologics, Inc. and its affiliates (collectively, "Pinnacle"). Through this

acquisition, the Concordia Group acquired the rights to the drug Photofrin®, which is used to

treat certain forms of rare cancer and may have potential through further development to be used

to treat additional conditions. The consideration payable for the acquisition of Pinnacle included

cash consideration payable on closing, common shares of Concordia Private Co. and annual

fixed and contingent post-closing cash payments.

(iii) Donnatal® Acquisition

27. In May of 2014, CPI completed the acquisition of the drug Donnatal® from PBM

Pharmaceuticals Inc. Donnatal® is an adjunctive therapy in the treatment of irritable bowel

Page 18: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 10 -

syndrome and acute enterocolitis. The consideration payable for the acquisition of Donnatal®

was comprised of a combination of cash consideration and Common Shares.

(iv) Zonegran® Acquisition

28. In September of 2014, CPI acquired certain rights to market Zonegran® in the United

States from Eisai, Inc. for cash consideration. Zonegran® is an antiepileptic first approved by the

FDA in March 2000. The consideration payable for the acquisition of certain rights to market

Zonegran® in the United States was comprised of cash consideration.

(v) Covis Portfolio Acquisition

29. In April of 2015, CPI completed the acquisition of substantially all of the commercial

assets of Covis Pharma S.a.r.1 and Covis Injectables S.a.r.l. (collectively, "Covis") for $1.2

billion in cash (the "Covis Acquisition"). The drug portfolio acquired from Covis (the "Covis

Portfolio") consisted of branded products and authorized generic pharmaceutical contracts

which treat various medical conditions in various areas including cardiovascular, central nervous

system, oncology and acute care markets. The consideration payable for the acquisition of the

Covis Portfolio was comprised of cash consideration.

(vi) AMCo Acquisition

30. In October of 2015, the Company completed its acquisition (the "AMCo Acquisition")

of Amdipharm Mercury Limited ("AMCo") from Cinven Capital Management (V) General

Partner Limited and its associated limited partnerships (collectively, "Cinven") and certain other

vendors. The AMCo Acquisition provided the Company with entry into new areas such as

endocrinology, neurology, ophthalmology and urology. The purchase price for the AMCo

Page 19: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Acquisition was satisfied through a combination of cash consideration and Common Shares. In

addition, the AMCo Acquisition required the Company to make certain post-closing earn-out

payments to Cinven and the other vendors.

(c) Overview of the Company's Business

31. The Company is a diverse, international specialty pharmaceutical company primarily

focused on off-patent pharmaceutical products. The Company generates revenue through the sale

of a diversified portfolio of more than 200 established, off-patent products in more than 90

countries.

32. The Company specializes in the acquisition, licensing and development of off-patent

prescription medicine products, many of which are niche, hard to make products. The Company

operates through a business model that focuses on the registration and regulatory maintenance of

acquired and in-licensed products, with products being manufactured through an out-sourced

manufacturing network of contract manufacturing organizations ("CMOs"). This structure

allows the Company to avoid fixed research and development and manufacturing infrastructure

costs and provides the Company with an efficient and variable cost structure.

33. The Concordia Group is managed from its head office in Oakville, Ontario. Corporate-

level decision making for the Concordia Group is undertaken by the executive management of

CIC, which are located at the Oakville office. In addition, a substantial portion of the

administrative functions of the Company, including general accounting, financial reporting,

budgeting, legal, global tax planning, interacting with the TSX and NASDAQ, managing aspects

of human resources, and certain medical regulatory activities, are conducted out of the Oakville

office.

t

Page 20: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

-12-

34. The Company has two operating segments, in addition to its corporate cost centre in

Oakville, Ontario and its Centre of Excellence in Mumbai, India (described below): (i) the

Company's international pharmaceutical segment selling branded and generic prescription

products that are sold to wholesalers, hospitals and pharmacies in over 90 countries ("Concordia

International") and (ii) the Company's North American legacy pharmaceutical segment, which

also includes its orphan drugs business ("Concordia North America"). Concordia International

and Concordia North America receive additional business support from the Company's Centre of

Excellence located in Mumbai, India (the "Centre of Excellence"). Each of these segments and

the Centre of Excellence is discussed in detail below.

(ii) Concordia International

35. Concordia International is the Company's international specialty pharmaceutical

segment, owning or licensing a broad portfolio of branded and generic prescription products that

are sold to wholesalers, hospitals and pharmacies in over 90 countries around the world.

36. The Concordia International business segment focuses on products at the end of a typical

pharmaceutical product lifecycle. These products typically have lengthy prescription histories

which reduces the risk of any new undetected side-effects that could materially alter prescribing

habits. Concordia International's top products benefit from historically stable demand in most

circumstances, are complex to manufacture and register with applicable drug product regulatory

authorities, and face a lower risk of innovation due to the off-patent stage of their life cycle.

37. Concordia International's medicines are predominantly manufactured by a number of

CMOs located in Western Europe. For the vast majority of its products, Concordia International

Page 21: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 13 -

owns and controls the intellectual property giving it the ability to launch its products in various

geographies, to develop new formulations and to select CMOs of its choice.

38. Concordia International's products are sold and distributed through two models: the

direct presence (regional hubs) model and the distributor markets model. Concordia International

has a direct sales presence and commercial teams with full control over its sales and marketing

efforts in the United Kingdom, Ireland, Australia, Asia and the Nordic region. In markets where

Concordia International uses distributors for sales and distribution, Concordia International

utilizes area/country managers who manage distributors, train and monitor third-party sales

forces and identify portfolio optimization opportunities.

39. Concordia International's business represented approximately 72.83% of the Company's

total consolidated revenue for the first half of 2017 and 68.24% of the Company's total

consolidated revenue for the 2016 fiscal year.

40. Concordia International's operations are conducted through Concordia Investments

(Jersey) Limited ("CUL", which is one of the Subsidiary Guarantors) and certain other

subsidiaries. Concordia International's operations are managed by core management teams in

Ireland, Jersey and the United Kingdom and supported by commercial and regulatory teams in

certain international markets. In addition, the Centre of Excellence provides Concordia

International with support on key business functions ranging from regulatory, quality, supply

chain, medical marketing, customer service, human resources, information technology and

finance.

Page 22: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 14 -

(iii) Concordia North America

41. Concordia North America is the Company's North American pharmaceutical segment,

owning or licensing a portfolio of legacy pharmaceutical products consisting of branded and

authorized generic products, including Zonegran®, Donnatal®, Photofrin® and products in the

Covis Portfolio. Concordia North America's business is focused primarily on the United States

pharmaceutical market.

42. The Concordia North America business segment focuses on branded and authorized

generic products that are in the maturity or legacy stage of the pharmaceutical product lifecycle.

Similar to Concordia International's products, Concordia North America's products typically

have a well-established record of safety and efficacy.

43. Concordia North America's product offering also includes Photofrin®, a product for the

treatment of certain forms of rare cancer, which was previously part of the Company's "Orphan

Drugs" segment before being combined with the Concordia North America business segment.

44. Concordia North America's products are manufactured by CMOs in North America and

Western Europe.

45. Concordia North America's business represented approximately 27.17% of the

Company's total consolidated revenue for the first half of 2017 and 31.76% of the Company's

total consolidated revenue for the 2016 fiscal year.

46. Concordia North America's operations are conducted through CPI and Concordia

Laboratories Inc., S.A.R.L. ("CLI") (each of which are Subsidiary Guarantors) and certain other

subsidiaries. CPI has a portfolio of branded products and authorized generic contracts and CLI

Page 23: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 15 -

owns Photofrin®. Concordia North America's operations, including supplier relationships, are

managed from offices in Barbados and supported by the Centre of Excellence and by internal

and external advisors.

(iv) Centre of Excellence

47. The Company operates the Centre of Excellence in Mumbai, India. The Centre of

Excellence employs personnel with various backgrounds to provide a range of business support

to its European and North American based teams, including key business functions of finance,

human resources, information technology, supply chain and regulatory, quality and medical

affairs.

(v) Employees

48. As at October 19, 2017, the Company employed 443 employees worldwide, 165 of which

were employed in the Concordia International segment (other than Mumbai), 33 of which were

employed in the Concordia North America segment (including the United States and Barbados)

and 219 of which were employed at the Centre of Excellence.

49. The Company employs 26 employees at its headquarters in Oakville, Ontario. The

Company's Canadian employees include senior management and employees engaged in

management, financial, legal and administrative roles within the business.

50. None of the Company's employees are unionized.

Page 24: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 16 -

(vi) Competition

51. Competitors in the pharmaceutical market range from large multinational pharmaceutical

and development corporations to small, single product companies that may focus their business

activities on a specific therapeutic area, region or territory. The Company competes with a

variety of other pharmaceutical companies, and there are other products in the market that

compete with many of the products in the Company's portfolio. In recent years, the Company

has experienced an increase in competition as a result of new market entrants and new products

that compete directly with the Company's existing products.

0 Customers

52. As described above, Concordia International's products are sold and distributed through

two models: the direct presence (regional hubs) model in major markets and the distributor

markets model in other smaller markets. Customers in the United Kingdom account for a

significant portion of Concordia International's sales, with sales in over 90 other countries

accounting for the balance. Concordia International has a range of wholesale and retail customers

in the United Kingdom, with the primary customer in the United Kingdom being the National

Health Service.

53. Concordia North America sells substantially all of its products directly to three major

wholesalers in the United States, who account for approximately 90% of gross sales. Concordia

North America's other customers include smaller wholesalers and distributors as well as health

professionals, pharmacists, patients and third-party payors such as group purchasing

organizations and governmental health agencies.

Page 25: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

-17-

54. For certain of the Company's products, a significant portion of sales are made to a

relatively small number of customers.

(ii) Suppliers

55. The Company enters into long-term contracts for the supply and third-party manufacture

of its products. This business model allows the Company to maintain a variable cost structure

and avoid significant fixed costs typically associated with the production of pharmaceutical

products.

56. The Company outsources its product manufacturing services to a number of third-party

CMOs. The Company is partnered with a number of well-known, reputable CMOs such as Haupt

Pharma, Cenexi, B Braun Medical UK and Aesica, among others. The Company's

manufacturing partners are primarily located in Western Europe and, to a lesser extent, North

America.

(d) Business Challenges

57. The Company currently faces challenges posed by the decline in its operating

performance, high leverage and foreign exchange risks, in addition to business environment

challenges in both the North American and International markets.

N Increased Competition and Industry Changes

58. In recent years, the Company has faced increased pressure on its product pricing as a

result of increasing competition and new entrants into the market. In both the Concordia North

America and Concordia International business segments, the launch of directly competing

Page 26: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 18 -

generic products, as well as new products that treat the same conditions as the Company's

existing products, have resulted in decreasing revenues.

59. Concordia North America's primary customer base is comprised of wholesalers and retail

drug chains who have undergone, and continue to undergo, significant consolidation. This

consolidation has led to additional purchasing leverage for these groups and pricing pressure on

Concordia North America.

(ii) Regulatory Matters

60. The Company has faced certain regulatory challenges in recent years, and is currently

subject to certain ongoing regulatory investigations being conducted by the United Kingdom

Competition and Markets Authority (the "CMA").

61. On October 25, 2016, the Company announced that the CMA had commenced an

investigation into various matters in relation to the United Kingdom pharmaceutical sector and

that Concordia International was part of the investigation (the "CMA Pricing Investigation").

The CMA Pricing Investigation includes matters that pre-date the AMCo Acquisition and the

Company's ownership of the Concordia International business segment and relate to the

Company's pricing of certain products. Since commencing the CMA Pricing Investigation, the

CMA has been in the process of information gathering and analysis and the Company has

cooperated with the investigation. The CMA has not reached a decision as to whether or not it

will proceed with a finding of infringement in the CMA Pricing Investigation.

62. On March 3, 2017, the Company announced that the CMA had issued a statement of

objections to Actavis UK Limited, Allergen plc, Cinven (Luxco 1) S.A., Cinven Capital

Page 27: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 19 -

Management (V) General Partner Limited, Cinven Partners LLP, each third parties, and to CIC,

Amdipharm Limited, Concordia International (Rx) (UK) Limited and Concordia International

(Jersey) Limited (since dissolved), each, other than Concordia International (Jersey) Limited,

either a borrower/issuer or a Subsidiary Guarantor under the Affected Debt Instruments and part

of the Concordia International business segment, in relation to the supply of 10mg

hydrocortisone tablets in the United Kingdom between 2013 and 2016 (the "CMA

Hydrocortisone Investigation"). A statement of objections is a formal statement by the CMA

that it considers that a competition infringement may have occurred. The CMA Hydrocortisone

Investigation also involves matters that predate the AMCo Acquisition and the Company's

ownership of the Concordia International business segment, and alleges that the parties entered

into agreements under which AMCo (as defined in the statement of objection) was incentivized

not to enter the market with its own competing version of hydrocortisone tablets.

63. The Company responded to the statement of objections and attended an oral hearing to

present the key points of its response to the CMA Hydrocortisone Investigation to the CMA

decision panel. The Company is currently awaiting the CMA's decision as to whether it may

issue an infringement decision.

64. On October 11, 2017, the Company announced that the CMA commenced additional

investigations in relation to the United Kingdom pharmaceutical sector and that Concordia

International and certain of its products are part of that investigation (the "October 2017 CMA

Investigation" and, collectively with the CMA Pricing Investigation and the CMA

Hydrocortisone Investigation, the "CMA Investigations"). The October 2017 CMA

Investigation also involves matters that predate the AMCo Acquisition and the Company's

ownership of the Concordia International business segment. The October 2017 CMA

Page 28: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 20 -

Investigation is at an early information gathering stage and the CMA has confirmed that, at this

time, it has not reached a conclusion on whether competition law may have been infringed.

65. In addition to the CMA Investigations, on April 27, 2017, the United Kingdom Health

Service Medical Supplies (Cost) Act 2017 (the "HSMS Ace) received Royal Assent in the

United Kingdom. The HSMS Act introduces provisions in connection with controlling the cost

of health service medicines and other medical supplies in the United Kingdom. The HSMS Act

also regulates the provision of pricing and other information by manufacturers, distributors and

suppliers of those medicines and medical supplies. It is anticipated that the Department of Health

will issue new regulations under the HSMS Act in early 2018. The Company continues to

monitor the implementation of the HSMS Act to understand how it will affect the Company's

business and the pricing of its current products.

(iii) Leverage

66. The Company has expanded significantly since the completion of the Qualifying

Transaction through the acquisitions of companies and portfolios of pharmaceutical products that

resulted in the accumulation of approximately $3.7 billion of long-term debt.

67. Although the majority of the Company's long-term debt does not mature until 2021 to

2023, the servicing of the long-term debt obligations requires significant cash and the

Company's high leverage and declining EBITDA have restricted debt and equity funding options

available to the Company, hindering its ability to execute on its long-term growth strategy.

Page 29: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

-21 -

68. In addition, the Company has been affected by negative foreign exchange movement

between the USD and GBP attributed in large part to the vote by the United Kingdom to leave

the European Union.

(e) Capital Structure

69. CIC's capital structure consists primarily of the Common Shares, the Secured Term

Loans, the Secured Notes, the Secured FX Swaps, the Unsecured Bridge Loans and the

Unsecured Notes, all as further discussed below.

70. As at September 30, 2017, the Company had cash on hand in the amount of

approximately $342 million.

(i) Equity

71. The authorized capital of CIC consists of an unlimited number of Common Shares. As at

October 19, 2017, there were 51,282,901 Common Shares issued and outstanding. As discussed

above, the Common Shares are listed on the TSX and the NASDAQ. Cinven is CIC's largest

shareholder, holding approximately 14% of the issued and outstanding Common Shares as a

result of the Common Shares issued to Cinven as part of the AMCo Acquisition.

(ii) Secured Term Loans

72. CIC is the borrower under a credit agreement dated October 21, 2015 among CIC, as

borrower, the Subsidiary Guarantors, as guarantors, Goldman Sachs Bank USA, as

administrative agent and collateral agent (the "Secured Term Loan Agent"), the lenders party

thereto (the "Secured Term Loan Lenders") and the other arrangers, bookrunners and agents

party thereto (as amended, restated and supplemented from time to time, the "Secured Term

Page 30: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 22 -

Loan Credit Agreement"). Pursuant to the Secured Term Loan Credit Agreement, the Secured

Term Loan Lenders agreed to provide secured term loans to CIC in aggregate amounts of $1.1

billion in one tranche (the "USD Secured Term Loan") and £500 million in another tranche (the

"GBP Secured Term Loan" and, together with the USD Secured Term Loan, the "Secured

Term Loans"), and made available to CIC a secured revolving loan in the aggregate principal

amount of up to $200 million (the "Revolving Loan"). The proceeds of the Secured Term Loans

were used to pay a portion of the purchase price of, and costs related to, the AMCo Acquisition

and to refinance certain of the Company's indebtedness and certain indebtedness held by AMCo

as at the closing date of the AMCo Acquisition. A copy of the Secured Term Loan Credit

Agreement is attached hereto as Exhibit B.

73. The Secured Term Loans mature on October 21, 2021 and require fixed quarterly

principal amortization payments equal to a percentage of the original principal amount of the

Secured Term Loans (such percentage subject to certain adjustments over time) as well as

mandatory repayments based on CIC's excess cash flow. Mandatory fixed amortization

payments on the Secured Term Loans of approximately $27.5 million and £12.5 million are due

over the next twelve months. Interest rates on the Secured Term Loans are variable and are

calculated based on LIBOR plus applicable margins, with a LIBOR floor of 1%. Interest on the

Secured Term Loans is payable on the last business day of each of March, June, September and

December for each Base Rate Loan or Canadian Prime Rate Loan (as defined in the Secured

Term Loan Credit Agreement), and on the last day of the applicable one, two, three, six or 12

The versions of the various Affected Debt Instruments attached as exhibits to this affidavit are the versions thathave been previously publicly filed by the Company, with any applicable redactions for certain sensitiveinformation.

Page 31: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 23 -

month interest period as agreed to by the Secured Term Lenders in respect of Eurocurrenc y Rate

Loans (as defined in the Secured Term Loan Credit Agreement).

74. All obligations under the Secured Te Loans and the Revolving Loan are guaranteed by

the Subsidiary Guarantors and are secured by first priority security interests in the assets of CIC

and the Subsidiary Guarantors, with the exception of certain Excluded Property (as defined in the

Secured Term Loan Credit Agreement).

75. As at October 19, 2017, there was approximately $1.068 billion of principal amount

outstanding under the USD Secured Term Loan, plus accrued and unpaid interest, and

approximately £485.63 million of principal amount outstanding under the GBP Secured Term

Loan, plus accrued and unpaid interest, with no amounts drawn and certain letters of credit

issued under the Revolving Loan.

(iii) Secured Notes

76. CIC is the issuer under a senior secured first lien notes indenture dated October 13, 2016

(as amended, restated and supplemented from time to time, the "Secured Notes Indenture)

among CIC, as issuer, the Subsidiary Guarantors, as guarantors, and U.S. Bank National

Association, as trustee and collateral agent (the "Secured Notes Trustee) pursuant to which

CIC issued $350 million of 9.00% senior secured first lien notes due April 1, 2022 (the "Secured

Notes"). A copy of the Secured Notes Indenture is attached hereto as Exhibit C.

77. Interest on the Secured Notes is payable semi-annually in arrears on October 1, and April

1 of each year at a rate of 9.00% per annum. The Secured Notes are guaranteed by the Subsidiary

Guarantors and are secured by the same first priority security interests in the same or

Page 32: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 24 -

substantially the same assets of CIC and the Subsidiary Guarantors that secure the Secured Term

Loans.

78. The Secured Notes were issued in connection with the Company's 2016 Strategic Review

(as defined below). Proceeds from the Secured Notes issuance were, and continue to be, used for

general corporate purposes.

79. CIC, the Subsidiary Guarantors, the Secured Term Loan Agent and the Secured Notes

Trustee are party to an intercreditor agreement dated October 13, 2016 (the "Intercreditor

Agreement"). The Intercreditor Agreement provides that the Secured Term Loan Lenders and

the holders of the Secured Notes (the "Secured Noteholders") will share rateably on any

proceeds generated from the collateral securing the Secured Term Loans and the Secured Notes.

Pursuant to the Intercreditor Agreement, notwithstanding the equal priority of the liens securing

the Secured Term Loans and the Secured Notes, only the Applicable Authorized Representative

(as defined in the Intercreditor Agreement) will have the right to act or refrain from acting with

respect to any collateral securing the Secured Term Loans and Secured Notes. The Applicable

Authorized Representative will be the Secured Term Loan Agent until the Secured Term Loans

have been repaid and discharged or until the expiration of a specified period after an event of

default under the Secured Notes during which period the Secured Term Loan Agent has not

taken and pursued enforcement action.

(iv) Secured FX Swaps

80. The majority of the Company's long-term debt obligations are denominated in USD other

than the GBP Secured Term Loan. On August 17, 2016, CIJL entered into a cross-currency swap

(the "August 2016 Swap") under the 2002 Master ISDA Agreement dated August 15, 2016 (the

Page 33: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 25 -

"ISDA Agreement") between Goldman Sachs International (the "Swap Lender") and CIJL in

order to reduce the Company's exposure to exchange rate fluctuations between GBP and USD on

certain repayments of its long-term debt agreements. The August 2016 Swap has a principal

amount of $382 million and a maturity date of April 15, 2023. The Swap Lender, the Secured

Term Loan Lenders and the Secured Noteholders are collectively referred to herein as the

"Secured Debtholders". The Secured Debtholders and the Unsecured Debtholders (as defined

below) are collectively referred to herein as the "Debtholders".

81. On November 3, 2016, CIJL entered into a cross-currency swap (the "November 2016

Swap" and, together with the August 2016 Swap, the "Secured FX Swaps", and collectively

with the Secured Term Loans and the Secured Notes, the "Secured Debt") under the ISDA

Agreement in order to reduce the Company's exposure to exchange rate fluctuations associated

with the Secured Notes. The November 2016 Swap has a principal amount of $350 million and a

maturity date of April 1, 2022, being the same as the maturity on the Secured Notes.

82. The Secured FX Swaps are guaranteed by the Subsidiary Guarantors and secured by the

same first priority security interests in the assets of CIC and the Subsidiary Guarantors that

secure the Secured Term Loans.

(v) Unsecured Bridge Loans

83. On October 21, 2015, concurrent with the closing of the AMCo Acquisition, CIC, as

borrower, entered into: (i) an Extended Equity Bridge Credit and Guaranty Agreement with the

Subsidiary Guarantors, as guarantors, Goldman Sachs Bank USA, as administrative agent, the

lenders party thereto (the "Extended Unsecured Bridge Loan Lenders") and the other

arrangers, bookrunners and agents party thereto (as amended, restated and supplemented from

Page 34: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 26 -

time to time, the "Extended Unsecured Bridge Loan Agreement") pursuant to which the

Extended Unsecured Bridge Loan Lenders made available to CIC a senior unsecured extended

equity bridge loan facility in the principal amount of $135 million (the "Extended Unsecured

Bridge Loan"); and (ii) a Two Year Equity Bridge Credit and Guaranty Agreement with the

Subsidiary Guarantors, as guarantors, Goldman Sachs Bank USA, as administrative agent, the

lenders party thereto (the "Equity Unsecured Bridge Loan Lenders") and the other arrangers,

bookrunners and agents party thereto (the "Equity Unsecured Bridge Loan Agreement" and,

together with the Extended Unsecured Bridge Loan Agreement, the "Unsecured Bridge Loan

Agreements") pursuant to which the Equity Unsecured Bridge Loan Lenders made available to

CIC a senior unsecured equity bridge loan facility in the principal amount of $45 million (the

"Equity Unsecured Bridge Loan" and, together with the Extended Unsecured Bridge Loan, the

"Unsecured Bridge Loans"). Copies of the Extended Unsecured Bridge Loan Agreement and

the Equity Unsecured Bridge Loan Agreement are attached hereto as Exhibit "D" and Exhibit

"E", respectively. Goldman Sachs Bank USA has advised the Company that it is resigning from

its position as administrative agent under each of the Unsecured Bridge Loans and the Company

is in the process of transitioning to a new administrative agent for the Unsecured Bridge Loans.

84. The Extended Unsecured Bridge Loan matures on October 21, 2022. Interest on the

Extended Unsecured Bridge Loan is 9.50% per annum for the first two years from issuance (i.e.

October 21, 2017), payable quarterly in arrears. If the Extended Unsecured Bridge Loan is not

repaid on or prior to October 21, 2017, the interest rate will increase to 11.5% per annum. On or

after October 21, 2017, until October 21, 2018, lenders holding the Extended Unsecured Bridge

Loan may make a proposal for an offering of new securities ("Refinancing Securities") which

Refinancing Securities may carry a weighted average effective yield that is up to 150 basis points

Page 35: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 27 -

greater than 11.5% per annum. On or after October 21, 2018 the Extended Unsecured Bridge

Loan Lenders may request the exchange of the Extended Unsecured Bridge Loan into bonds with

a maturity date of October 21, 2022 and bearing interest of 11.5%.

85. The Equity Unsecured Bridge Loan matures on October 20, 2017. Interest on the Equity

Unsecured Bridge Loan is 9.50% per annum, payable quarterly in arrears.

86. The Unsecured Bridge Loans are unsecured obligations of CIC and the Subsidiary

Guarantors and are effectively pari passu with the Unsecured Notes. The proceeds of the

Unsecured Bridge Loans were used to pay a portion of the purchase price of, and costs related to,

the AMCo Acquisition.

87. The Unsecured Bridge Loans permit voluntary prepayments of the borrowings

thereunder. On December 18, 2015, CIC repaid $11.25 million of the Equity Unsecured Bridge

Loan and $33.75 million of the Extended Unsecured Bridge Loan. As at October 19, 2017, there

was approximately $33.61 million outstanding under the Equity Unsecured Bridge Loan, plus

accrued and unpaid interest, and approximately $100.83 million outstanding under the Extended

Unsecured Bridge Loan, plus accrued and unpaid interest.

88. On October 20, 2017, approximately $0.81 million of interest and approximately $33.61

million of principal are due and payable in respect of the maturity of the Equity Unsecured

Bridge Loan (the "October Equity Unsecured Bridge Loan Payments"), and on October 23,

2017, approximately $2.5 million in interest is due and payable under the Extended Unsecured

Bridge Loan (the "October Extended Unsecured Bridge Loan Payment", together with the

October Equity Unsecured Bridge Loan Payments, the "October Unsecured Bridge Loan

Payments"). As discussed herein, the Company does not intend to make these payments at this

Page 36: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 28 -

time as it is expected that the Unsecured Bridge Loans will form part of the Arrangement. There

have been certain limited discussions with the Equity Unsecured Bridge Loan Lender and its

advisor in advance of the maturity under the Equity Unsecured Bridge Loan.

(vi) Unsecured Notes

(A) 7.00% Unsecured Notes Indenture

89. CIC is the issuer under the senior unsecured notes indenture dated April 21, 2015 (as

amended, restated and supplemented from time to time, the "7.00% Unsecured Notes

Indenture") among CIC, as issuer, the Subsidiary Guarantors, as guarantors, and U.S. Bank

National Association, as trustee, pursuant to which CIC issued $735 million of senior unsecured

notes due April 15, 2023 (the "7.00% Unsecured Notes"). A copy of the 7.00% Unsecured

Notes Indenture is attached hereto as Exhibit F.

90. Interest on the 7.00% Unsecured Notes is payable semi-annually in arrears on April 15

and October 15 of each year at a rate of 7.00% per annum. The 7.00% Unsecured Notes are

guaranteed by the Subsidiary Guarantors and are unsecured obligations that rank senior in right

of payment to all of CIC's and the Subsidiary Guarantors' subordinated indebtedness (which

subordinated indebtedness, for clarity, does not include the Unsecured Bridge Loans which rank

part passu with the Unsecured Notes). The proceeds of the 7.00% Unsecured Notes were used to

pay a portion of the purchase price of, and costs related to, the Covis Acquisition.

91. On October 16, 2017 (the first business day following October 15, 2017), approximately

$25.73 million of interest became due and payable under the 7.00% Unsecured Notes (the

"October 7.00% Unsecured Notes Payment" and, together with the October Unsecured Bridge

Page 37: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 29 -

Loan Payments, the "October Unsecured Debt Payments"). The Company did not pay the

October 7.00% Unsecured Notes Payment as, similar to the Unsecured Bridge Loans, it is

expected that the 7.00% Unsecured Notes will form part of the Arrangement. The non-payment

of the October 7.00% Unsecured Notes Payment does not result in an Event of Default under the

7.00% Unsecured Notes Indenture until the expiry of the 30-day grace period. CIC issued a press

release on October 16, 2017, announcing that in connection with ongoing discussions with its

lenders it determined to defer making the October 7.00% Unsecured Notes Payment and would

continue its discussions with its lenders with the goal of reaching a consensual agreement that

would significantly reduce the Company's debt and interest payments to create a financial

foundation able to support the Company's long-term growth. A copy of the October 16, 2017

press release is attached as Exhibit "G" hereto.

(B) 9.50% Unsecured Notes Indenture

92. CIC is the issuer under the senior unsecured notes indenture dated as of October 21, 2015

(as amended, restated and supplemented from time to time, the "9.50% Unsecured Notes

Indenture" and, together with the 7.00% Unsecured Notes, the "Unsecured Notes", and the

Unsecured Notes collectively with the Unsecured Bridge Loans, the "Unsecured Debt") among

CIC, as issuer, the Subsidiary Guarantors, as guarantors, and U.S. Bank National Association, as

trustee, pursuant to which CIC issued $790 million of 9.50% senior unsecured notes due October

21, 2022 (the "9.50% Unsecured Notes"). A copy of the 9.50% Unsecured Notes Indenture is

attached hereto as Exhibit H. The holders of the Unsecured Notes are referred to collectively

as the "Unsecured Noteholders", and collectively with the Extended Unsecured Bridge Loan

Lenders and the Equity Unsecured Bridge Loan Lenders, the "Unsecured Debtholders".

Page 38: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

-30-

93. Interest on the 9.50% Unsecured Notes is payable semi-annually in arrears on June 15

and December 15 of each year at a rate of 9.50% per annum. The 9.50% Unsecured Notes are

guaranteed by the Subsidiary Guarantors and are unsecured obligations that rank senior in right

of payment to all of CIC's and the Subsidiary Guarantors' subordinated indebtedness. The

proceeds of the 9.50% Unsecured Notes were used to pay a portion of the purchase price of, and

costs related to, the AMCo Acquisition.

94. On December 15, 2017, approximately $38 million in interest is due and payable under

the 9.50% Unsecured Notes.

(f) Equity Incentive Plans

95. CIC has a stock option plan (the "Stock Option Plan") and a Long Term Incentive Plan

(the "LTIP") pursuant to which additional equity securities are issued to officers, directors,

employees or consultants of the Company as a form of compensation. Under the Stock Option

Plan and the LTIP, the maximum number of Common Shares which may be reserved and set

aside for issue shall not exceed 10% of the Common Shares issued and outstanding from time to

time.

(i) Stock Option Plan

96. The purpose of the Stock Option Plan is to allow employees and directors of the

Company to participate, through share ownership, in the growth of the business of the Company

and to enhance the Company's ability to attract, retain and motivate key personnel and reward

significant performance achievements. The issued options entitle the holder to acquire one

Common Share at an exercise price of not less than the value of the Common Shares on the date

Page 39: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 31 -

of the grant, which is the lesser of the volume-weighted average trading price of the Common

Shares on the TSX for the five trading days immediately preceding the issuance of the applicable

options and the closing trading price of the Common Shares on the TSX on the date of issuance

of the applicable options. The vesting schedule of the options is determined by the Board of

Directors of CIC at the time of the grant.

97. As at October 19, 2017, there were 1,812,185 options to purchase 1,812,185 Common

Shares under the Stock Option Plan. As at October 19, 2017, all issued and outstanding options

have an exercise price that is above the market price of the Common Shares (in other words, the

options are "out-of-the-money").

LTIP

98. The purpose of the LTIP is to advance the interests of the Company through the

motivation, attraction and retention of key employees and directors, align the interests of

participants in the LTIP with the interests of shareholders and further incentivize participants in

their efforts on behalf of the Company. Under the terms of the LTIP, participants may be granted

either restricted share units ("RSUs") or deferred share units ("DSUs").

99. Officers, directors, employees and consultants of the Company are eligible to receive

RSUs under the LTIP. RSUs are settled for cash or Common Shares or a combination of cash

and Common Shares, at CIC's election. Unless otherwise approved by the Board of Directors of

CIC, the RSUs will vest as to 1/3 on each of the first, second and third anniversary dates of the

grant date. From time to time RSUs which vest based upon achievement of various performance

metrics may also be granted. As at October 19, 2017, there were 2,434,745 issued and unvested

RSUs.

Page 40: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

-32-

100. Directors of CIC are eligible to receive DSUs under the LTIP. DSUs are settled for cash

or Common Shares or a combination of cash and Common Shares, at CIC's election. All DSUs

awarded to a DSU participant will vest on the date on which the participant ceases to be a

director of CIC. As at October 19, 2017, there were 30,033 issued and unvested DSUs.

III. BACKGROUND TO THE ARRANGEMENT AND THE RECAPITALIZATIONTRANSACTION

101. Since early 2016, the Company has been focused on improving its business and

operations to achieve its objectives and has explored and reviewed various alternatives to

improve its capital structure.

(a) The 2016 Strategic Review

102. On April 21, 2016, the Company announced the formation of a special committee of

independent members of the Board of Directors of CIC to consider various strategic alternatives

potentially available to the Company (the "2016 Strategic Review"). The 2016 Strategic Review

considered various options, including equity investments, sale transactions, and the issuance of

new debt.

103. The 2016 Strategic Review ultimately concluded in the issuance of the Secured Notes,

providing the Company with additional liquidity and enabling it to continue to execute its

business plan.

(b) 2017 Long-Term Growth Strategy

104. Following below-expected performance results in 2016, in 2017 the Company announced

that it was focused on developing a comprehensive long-term growth strategy. In response to the

Page 41: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 33 -

financial challenges facing the Company, in May of 2017, the Company obtained proposals from

and met with several investment banking firms, including firms the Company had already been

working with, to select a financing advisor to assist the Company in evaluating various

alternatives. The Company ultimately engaged PWP to provide the Company with financial

advisory services in connection with the development and execution of its long-term growth

strategy, as announced by the Company in a press release on June 21, 2017. These services

include, but are not limited to, helping the Company explore and evaluate potential transactional

alternatives, including initiatives to optimize its capital structure.

105. The process to develop a long-term strategy that commenced in 2017 led to the

development of a five-year strategic plan known as the DELIVER Strategy. On August 30, 2017,

the Company announced its intention to disclose the details of the DELIVER Strategy on

September 6, 2017. On September 6, 2017, the Company publicly disclosed details of the

DELIVER Strategy, including by posting a management presentation and fact sheet describing

the DELIVER Strategy on its website, copies of which are attached as Exhibit I.

106. The DELIVER Strategy seeks to position the Company as a leading European specialty

"off-patent" medicines player. The acronym DELIVER stands for:

(a) Drive Growth in the United Kingdom: the Company intends to expand and build

its United Kingdom business with further product additions, and utilize the

United Kingdom platform to create a broader pan-European business. The

Company will work to introduce more hard-to-make speciality generic products

and established brands in the United Kingdom.

Page 42: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 34 -

(b) Expand into Key European Markets: the Company intends to make acquisitions

that build on its current capabilities while also providing local expertise. The

Company is able to leverage its United Kingdom products and expertise in the

broader European market. The Company will accelerate its growth in the

European market through focused investments in its portfolio, infrastructure and

local talent in key European Markets, with an initial focus on specific markets

such as Germany, France and the Nordics.

(c) Level-set the U.S. Business: the Company will continue to focus on cost

reduction, creation of efficiencies and other ways to continue to stabilize its

business in the immediate term. In the longer term, the Company may also

choose to evaluate strategic asset swaps or sales in the U.S. to further focus the

Concordia North America business.

(d) Increase the Product Pipeline: the Company's current product pipeline comprises

more than 50 products with future revenue potential at various development and

approval stages. The Company intends to focus on those products where they see

the greatest competitive advantages and patient needs and continue to evaluate

opportunities to further increase the size of its product pipeline through in-

licensing and development with partners.

(e) Vary Our Approach to Non-Core Markets: to ensure the efficient and effective

maximization of its non-core business, the Company intends to focus on

partnering out Photofrin®, re-assess certain non-core global markets and

eliminate certain unprofitable products.

Page 43: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 35 -

(f)

(g)

Extend Our Lean Operating Model and Further Build Our Talent: the Company

will seek to further optimize its supply chain and operational structure, with a

focus on efficiency, accountability and collaboration, and through developing

deeper, more strategic relationships with selected CMOs and improvement of

product inventory.

Realign the Capital Structure: the Company is seeking to realign its capital

structure in order to provide the Company with increased flexibility to execute

on the balance of the DELIVER strategy and continue to grow the business. The

first step in the Company's process to realign its capital structure was the

retention of PWP and the engagement with the Company's significant

stakeholders, described below.

107. The Recapitalization Transaction is anticipated to be a key component of the DELIVER

Strategy and will permit the Company to realign its capital structure by significantly reducing its

debt and putting it on a stronger financial footing to achieve its long-term objectives.

(c) Development of the Recapitalization Transaction

108. Following the Company's announcement that it had engaged with PWP, the Company

began the process of engaging with its stakeholders and their advisors.

109. On or around August 31, 2017, the Company entered into confidentiality agreements with

the Debtholder Committee Advisors. Following the execution of the applicable confidentiality

agreements, the Debtholder Committee Advisors were provided with access to a data room

containing detailed information regarding the Company.

Page 44: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

-36-

110. On September 6, 2017, the Company and its advisors held in person meetings with the

Unsecured Debtholders Committee on a public information basis and with the Unsecured

Debtholder Committee Advisors who were subject to confidentiality agreements on a

confidential information basis. On September 7, 2017, the Company and its advisors held in

person meetings with the Secured Debtholders Committee on a public information basis and

with the Secured Debtholder Committee Advisors who were subject to confidentiality

agreements on a confidential information basis. The purpose of these meetings (the

"Commencement Meetings") was to present to the Debtholder Committees and the Debtholder

Committee Advisors the Company's DELIVER Strategy and to formally commence the process

of developing the Recapitalization Transaction.

111. Since the date of the Commencement Meetings, the Company and its advisors have been

working closely with the Debtholder Committees and the Debtholder Committee Advisors to

provide detailed information, advance due diligence matters and advance the terms of a potential

transaction. During this time, the parties have engaged in active discussions regarding the best

avenue to advance the Recapitalization Transaction on a consensual basis, with the overall goal

of enhancing the Company's capital structure and enabling the Company to implement its

growth strategy moving forward. The Company and its advisors believe that the commencement

of these CBCA proceedings and the relief sought in the Preliminary Interim Order is appropriate

under the current circumstances in order to achieve these objectives, while maintaining stability

and protecting the business and operations of the Concordia Group for the benefit of all

stakeholders.

112. As noted above, the Company believes that it needs to reduce its debt obligations in order

to have a sustainable capital structure. The Company's view is that, based on the size and nature

Page 45: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 37 -

of its existing capital structure, an arrangement is required to reduce its debt obligations. It is

anticipated that the proposed Recapitalization Transaction will involve, among other things, the

exchange of the Affected Debt Instruments for new debt instruments issued by CIC, other equity

securities of CIC or a combination thereof, resulting in a reduction of the Company's overall

debt obligations by more than $2 billion. The existing Common Shares may be diluted as part of

the Recapitalization Transaction (with an associated impact on the value of such Common

Shares and other equity interests in CIC). The extent of such dilution, although unknown at this

time, may be sizable. It is anticipated that all other obligations of the Company, including trade

debt and employee obligations, will be left unaffected by the Recapitalization Transaction.

113. The Applicants believe that the Recapitalization Transaction serves as the best

opportunity to significantly reduce the Company's outstanding indebtedness and annual interest

costs, improve its capital structure and position it to execute on its long-term growth strategy

moving forward.

114. The Applicants are continuing to negotiate the terms of the Recapitalization Transaction.

It is anticipated that the Applicants would enter into Support Agreements with the members of

the Debtholder Committees prior to returning to Court to seek the Interim Order.

115. In the event the Company cannot achieve a consensual transaction with its Debtholders in

a reasonable period of time, the Applicants intend to consider their alternative options, including,

without limitation, pursuing a recapitalization transaction pursuant to proceedings under the

Companies' Creditors Arrangement Act, chapter 11 of the United States Bankruptcy Code, or

their equivalents in other jurisdictions.

Page 46: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 38 -

IV. REASONS FOR PROCEEDING BY WAY OF A CBCA PLAN OFARRANGEMENT

116. The purpose of the Arrangement is to effect the Recapitalization Transaction, which is

anticipated to significantly reduce the Company's outstanding indebtedness and annual interest

costs, and improve its capital structure.

(a) CHCL is Solvent and, Following the Completion of the RecapitalizationTransaction, the Applicants will be Solvent

117. CHCL has no liabilities and is solvent.

118. As shown in CIC's most recent consolidated audited financial statements for the year

ended December 31, 2016, a copy of which is attached hereto as Exhibit ".r, CIC had total assets

of approximately $3.732 billion and total liabilities of approximately $4.109 billion as at

December 31, 2016, and as shown in CIC's most recent consolidated unaudited financial

statements for the three and six months ended June 30, 2017, a copy of which is attached hereto

as Exhibit "K", CIC had total assets of approximately $2.611 billion and total liabilities of

approximately $4.022 billion as at June 30, 2017.

119. Notwithstanding that the book value of CIC's assets as at June 30, 2017 is less than the

book value of its liabilities, the Recapitalization Transaction is expected to reduce the Company's

outstanding indebtedness by more than $2 billion and significantly reduce annual interest costs.

120. Following completion of the Recapitalization Transaction, it is expected that the realizable

value of the Applicants' assets will not be less than the aggregate value of its liabilities and stated

capital, and that the Applicants will not be unable to meet their obligations as they become due.

Page 47: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 39 -

(b) It is Not Practicable to Proceed in Another Manner

121. It is expected that the Arrangement would be effected in accordance with numerous steps

to be set out in the Plan of Arrangement, and in a manner that is advantageous to the Company

and its stakeholders.

122. The Applicants would proceed by way of a statutory plan of arrangement under section

192 of the CBCA as the most efficient and practicable means of completing the Recapitalization

Transaction.

123. It is anticipated that the Recapitalization Transaction will involve the exchange of the

Affected Debt for new debt and/or equity interests of CIC. Under certain of the Affected Debt

Instruments such an exchange could not be completed without 100% of the lenders or holders of

such Affected Debt outside of a CBCA arrangement.

124. The Plan of Arrangement structure will facilitate the step by step implementation of a

series of transactions comprising the Arrangement. It is anticipated that any alternative to the

Arrangement would increase the complexity of the Recapitalization Transaction, the time

required to complete it and the costs involved, and may increase the risk of non-completion of

the Recapitalization Transaction. Proceeding by way of Arrangement increases the efficiency of

the Recapitalization Transaction and the likelihood that it will be completed.

V. THE PRELIMINARY INTERIM ORDER

(a) The Stay of Proceedings

125. The Applicants seek the Preliminary Interim Order and the Stay of Proceedings.

Page 48: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

-40-

126. As described above, CIC did not make the October 7.00% Unsecured Notes Payment and

does not intend to make the October Unsecured Bridge Loan Payments as the Affected Debt

Instruments pursuant to which such payments are required are anticipated to be exchanged as

part of the Recapitalization Transaction. The failure to make such payments (and the expiry of

any grace period, where applicable) will constitute defaults under the Affected Debt Instruments

pursuant to which they are payable.

127. With the exception of the October Unsecured Debt Payments, the Company is otherwise

current on its payment obligations under all of the Affected Debt and is not, other than in

connection with the commencement of these proceedings and the non-payment of the October

Unsecured Debt Payments, otherwise in default under any of the Affected Debt Instruments.

128. The Applicants require the Stay of Proceedings in order to maintain the overall stability

for their business and provide the Company and the Debtholder Committees with a meaningful

opportunity to pursue the Recapitalization Transaction. With the benefit of the Stay of

Proceedings, the Applicants will have the stability required to advance and finalize the terms of

the Recapitalization Transaction, the Support Agreements and all other documentation required

to implement the Recapitalization Transaction and the Arrangement.

129. The Company intends to continue to satisfy in the ordinary course its scheduled interest

and amortization payments, as applicable, under the Secured Debt and all of its trade and

employee obligations. As described above, the Company has sufficient liquidity to satisfy these

obligations.

Page 49: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- 41 -

(b) Notice to CBCA Director

130. I am advised by Robert J. Chadwick of Goodmans LLP, counsel to the Company, and I

believe, that staff of the CBCA Director was provided with notice that Applicants would be

seeking advice and directions from the Court by way of the proposed Preliminary Interim Order,

and was provided with draft copies of the Notice of Application, Notice of Motion, proposed

Preliminary Interim Order and this affidavit. The CBCA Director has confirmed in writing that

"the staff of the Director has determined that the Director does not have standing to review or

take a position on this application as there is no arrangement to be reviewed at this time." A copy

of the letter from the CBCA Director is attached as Exhibit L.

VI. CONCLUSION

131. Accordingly, I swear this affidavit in support of the Applicants' application and motion

for approval of a Preliminary Interim Order and for such other matters as may be appropriate in

the circumstances which the Court may grant.

SWORN before me at the City ofToronto, on October 19, 2017

A Commissioner for taking affidaViiSCc-A(-0111v_ i_accoawS-Uši A-

David Price

Page 50: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Schedule "A"

SUBSIDIARY GUARANTORS

1. Concordia Laboratories Inc., S.a.R.L. — Luxembourg

2. Concordia Pharmaceuticals Inc., S.a.R.L. — Luxembourg

3. Concordia Investments (Jersey) Limited — Jersey

4. Concordia Financing (Jersey) Limited — Jersey

5. Amdipharm Holdings S.a.R.L. — Luxembourg

6. Amdipharm AG — Switzerland

7. Amdipharm B.V. Netherlands

8. Amdipharm Limited — Ireland

9. Amdipharm Mercury Holdco UK Limited — United Kingdom

10. Amdipharm Mercury UK Ltd. — United Kingdom

11. Concordia Holdings (Jersey) Limited — Jersey

12. Amdipharm Mercury International Limited — Jersey

13. Concordia Investment Holdings (UK) Limited — United Kingdom

14. Mercury Pharma Group Limited — United Kingdom

15. Concordia International Rx (UK) Limited — United Kingdom

16. Abcur AB — Sweden

17. Mercury Pharmaceuticals Limited — United Kingdom

18. Focus Pharma Holdings Limited — United Kingdom

19. Focus Pharmaceuticals Limited — United Kingdom

20. Mercury Pharma (Generics) Limited— United Kingdom

21. Mercury Pharmaceuticals (Ireland) Limited — Ireland

22. Mercury Pharma International Limited — Ireland

Page 51: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

E

Page 52: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

This is Exhibit "E" referred to in the Affidavit of

DAVID PRICE, affirmed before me thist-2-<- day

of May, 2018.

I' 'for TaA Co Affi:Iris, etc.

Page 53: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

CONCOlplAINTERNATIONAL CORP CXR (TSX) 0.71 l Volume 0

CXRX (NASDAQ) 0.55 l Volume 0

CONCORDIA INTERNATIONAL CORP) '1WKE„'")7 1,(TLEIPTO REALIGN ['Ts CAPITAL STRUCTUR[E,COMMENCING PROCEEDINGS UNDER rcr, cANATIABUSiNIT5' CORPORATIONS ACT

• Concordia is seeking to reduce its existing secured and unsecured debt obligations by more than $2 billion,

while significantly reducing its annual interest expense (the "Proposed Recapitalization Transaction")

• Canada Business Corporations Act (the "CBCA") is a Canadian corporate statute allowing Canadian

corporations to restructure certain debt obligations. The CBCA is not a bankruptcy or insolvency statute

• Company intends to continue operating its business as usual during the CBCA proceedings while honouring its

obligations to employees, suppliers and customers

OAKVILLE, ON, Oct. 20, 2017 /CNW/ - Concordia International Corp. ("Concordia" and together with

its subsidiaries, the "Company) (NASDAQ: CXRX) (TSX: CXR), an international specialty

pharmaceutical company focused on becoming a leader in European specialty, off-patent medicines,

today announced that it has taken a further step in its previously announced efforts to realign its

capital structure by commencing a court proceeding under the Canada Business Corporations Act

(the "CBCA").

Today's disclosure follows an announcement on October 16, 2017, that the Company decided to use

a 30-day grace period to defer the payment of approximately $26 million of interest on its $735 million

unsecured notes.

Page 54: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

The CBCA is a Canadian corporate statute that, among other things, allows Canadian corporations to

restructure certain debt obligations. In most cases, a corporation working through a CBCA process

will be able to complete a recapitalization transaction in a more efficient manner based on time, cost

and other key factors. The CBCA is not a bankruptcy or insolvency statute.

Under the CBCA process, Concordia's management will continue to lead day-to-day operations and

operate its business as usual, while meeting its commitments to employees, suppliers and customers.

"The decision to use the CBCA process to achieve our financial goals was a strategic one that we

believe will protect our business, preserve our cash, and give ueextra time to negotiate with lenders

to ensure we achieve the best possible transaction for our Company, employees, suppliers,

customers and other business partners," said Allan Oberman, Chief Executive Officer of Concordia.

"We appreciate the ongoing cooperation of our lenders throughout this process and remain optimistic

that we can reach a consensual transaction with them that we believe will allow us to move forward

with all of the pillars of our DELIVER strategy in order to maximize the potential of Concordia."

Concordia chose to initiate this process to support its Proposed Recapitalization Transaction that is

expected to significantly reduce its outstanding debt and annual interest costs and position the

business for longer-term growth.

The Proposed Recapitalization Transaction, which Concordia intends to implement through a

corporate plan of arrangement under the CBCA (the "Plan of Arrangement"), would seek to reduce

the Company's existing secured and unsecured debt obligations by more than $2 billion. As a result,

the Company's annual interest expense also would be significantly reduced.

The Proposed Recapitalization Transaction may result in dilution of the outstanding common shares

of the Company (with an associated impact on the value of such shares). The extent of such dilution,

although unknown at this time, may be sizable. Concordia is continuing discussions with its lenders

and their respective advisors to finalize the terms of the Proposed Recapitalization Transaction.

The Company had approximately $340 million of cash on hand as of September 30, 2017, and has

sufficient liquidity in the near term to operate its business and meet its ordinary course financial

commitments, including without limitation, to its employees, suppliers and customers, while it works to

achieve its financial objectives.

Page 55: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

In connection with the actions announced today, the following payments owed to unsecured lenders

will not be paid as scheduled, and are instead expected to be addressed as part of the Proposed

Recapitalization Transaction: approximately $26 million interest payment due on October 16, 2017

under Concordia's 7.00% unsecured senior notes, as was previously announced; approximately $34

million of principal and accrued interest due on October 20, 2017 under the Company's unsecured,

two-year equity bridge facility; and approximately $2.5 million under Concordia's unsecured, extended

bridge facility due on October 23, 2017. Concordia does intend to continue to make scheduled,

ordinary course interest and amortization payments under its secured debt instruments, as

applicable.

Concordia has obtained a preliminary( interim order from the Ontario Superior Court of Justice (the

"Court") which, among other things, grants an interim stay of proceedings in favour of Concordia and

certain of its subsidiaries to protect them against any defaults and related steps or actions that may

result from Concordia's decision to initiateCBCA proceedings and any defaults under its debt

documents.

Concordia intends to host the CBCA RecaPitalizkon documents on its website in the Investors

section.:

Completion of the Proposed Recapitalization Transaction will be subject to, among other things,

approval of the Plan of Arrangement by the applicable security holders of Concordia; other approvals

that may be required by the Court, NASDAQ and/or the Toronto Stock Exchange; Court approval; and

the receipt of all necessary regulatory* approvals.' Once approved, the Plan of Arrangement is binding

for all holders of secured debt, unsecured debt and shares of Concordia.

Further information about the Proposed Recapitalization Transaction will be made available on

SEDAR (www.sedar.com (http://wvvvv.Sedar.com/)), EDGAR (www.sec.gov/edgar.shtml

(http://www.sec.gov/edgar.shtml)) and Concordia's website (www.concordiarx.com

(http://www.concordiarx.com/)). Additibnal information and key dates in connection with the ProposedRecapitalization Transaction, including with respect to the proceedings under the CBCA, will be made

publicly available by Concordia.

This press release is not an offer of securities for sale in the United States. Securities may not be

offered or sold in the United States absent an exemption from registration under the Securities Act of

1933.

Page 56: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

About Concordia

Concordia is an international specialty pharmaceutical company with a diversified portfolio of more

than 200 patented and off-patent products, and sales in more than 90 countries. Going forward, the

Company is focused on becoming a leader in European specialty, off-patent medicines.

Concordia operates out of facilities in Oakville, Ontario and, through its subsidiaries, operates out of

facilities in Bridgetown, Barbados; London, England and Mumbai, India.

Notice regarding forward-looking statements and information:

This news release includes forward-looking statements within the meaning of the United States

Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of

Canadian securities laws, regarding Concordia and its business,, which may include, but are not

limited to, statements with respect to the Company's ability to operate in the ordinary course,

discussions with Concordia's lenders and their advisors with respect the proposed recapitalization

transaction, a proposed recapitalization transaction, the completion of a proposed recapitalization

transaction including obtaining any necessary approvals and the expected timing thereof, reducing

the Company's existing debt and interest expense (including thelamounts thereof), positioning the

Company for long-term growth, executing the Company's DELIVER strategy, the Company's available

liquidity to operate its business and meet its financial commitments (including commitments to

employees, customers, suppliers and business partners), the benefits of the CBCA process,

proceedings under the CBCA including with respect to CBCA proceedings compared to proceedings

under bankruptcy and insolvency statutes, the ability of the CBCA process to protect the Company's

business, preserve Concordia's cash and/or giv,e Concordia additional time to negotiate with its

lenders, optimism about the ability to reach a consensual transaction with the Company's lenders that

would enable Concordia to move forward with all of the pillars of, the Company's DELIVER strategy in

order to maximize the potential of Concordia, Concordia's intention to make scheduled interest and

amortization payments, Concordia's management continuing to lead day-to-day operations, achieving

the best possible recapitalization transaction, reaching a consensual transaction with holders of the

Company's debt, maximizing Concordia's potential, implementing a Plan of Arrangement, issuing new

equity, the allocation of any new equity and the dilution of the Company's outstanding common

shares, the expected value of the Company's existing equity following the completion of a

recapitalization transaction, addressing certain payments as part of a proposed recapitalization

transaction, protection for the Company and its subsidiaries against defaults and any related steps or

actions under CBCA proceedings and the focus on becoming a leader in European specialty, off-

patent medicines. The forward-looking events and circumstances discussed in this news release may

not occur by certain dates or at all and could differ materially as a result of known and unknown risk

Page 57: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

factors and uncertainties affecting Concordia, including risks associated with a proposed

recapitalization transaction including the inability to complete a proposed recapitalization transaction

or complete a proposed recapitalization transaction in a timely or efficient manner, the inability to

reduce the Company's debt and/or interest payments, the inability to position the Company for long-

term growth, the inability to execute the DELIVER strategy, the Company's available liquidity being

insufficient to operate its business and meet its financial commitments (including commitments to

employees, customers, suppliers and business partners), proceedings under the CBCA, Concordia's

management no longer leading day-to-day operations, the inability to achieve the best possible

recapitalization transaction, the inability to reach a consensual transaction with holders of the

Company's debt, the inability to maximize Concordia's potential, Concordia's failure to make

scheduled interest and amortization payments (which could result in a loss of the protections afforded

by the CBCA process (including the stay of proceedings thereunder), the inability to negotiate with

Concordia's lenders, the CBCA process not providing the protection sought by Concordia, the inability

of the CBCA process to preserve Concordia's cash, the inability to implement a Plan of Arrangement,

the risks associated with issuing and allocating new equity including the possible dilution of the

Company's outstanding common shares, the value of existing equity following the completion of a

recapitalization being limited or having no value, the inability to address certain payments as part of a

proposed recapitalization, the inability of CBCA proceedings to protect the Company and its

subsidiaries against defaults and any related steps or actions, Concordia defaulting on its obligations

(including under its debt agreements) which could result in Concordia having to file for bankruptcy or

insolvency, Concordia being put into an insolvency or bankruptcy proceeding as a result of not

making the payments described herein, the Company's inability to become a leader in European

specialty, off-patent medicines, Concordia's securities, increased indebtedness and leverage,

Concordia's growth, risks associated with the use of Concordia's products, the inability to generate

cash flows, revenues and/or stable margins, the inability to repay debt and/or satisfy future

obligations, risks associated with Concordia's outstanding debt, risks associated with the geographic

markets in which Concordia operates and/or distributes its products, risks associated with distribution

agreements, the pharmaceutical industry and the regulation thereof, regulatory investigations, the

failure to comply with applicable laws, legislative changes (including, without limitation, the U.K.

Health Service Medical Supplies (Costs) Act), economic factors, market conditions, risks associated

with growth and competition, the failure to obtain regulatory approvals, the equity and debt markets

generally, general economic and stock market conditions, risks associated with fluctuations in

exchange rates (including, without limitation, fluctuations in currencies), political risks (including

changes to political conditions), risks associated with the United Kingdom's exit from the European

Union (including, without limitation, risks associated with legislative changes, regulatory changes in

Page 58: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

the pharmaceutical industry, changes in cross-border tariff and cost structures and the loss of access

to the European Union global trade markets), risks related to patent infringement actions, the loss of

intellectual property rights, risks and uncertainties detailed from time to time in Concordia's filings with

the Securities and Exchange Commission, and the Canadian Securities Administrators, and many

other factors beyond the control of Concordia. Although Concordia has attempted to identify important

factors that could cause actual actions, events or results to differ materially from those described in

forward-looking statements and information, there may be other factors that cause actions, events or

results to differ from those anticipated, estimated or intended. No forward-looking statement or

information can be guaranteed. Except as required by applicable securities laws, forward-looking

statements and information speak only as of the date on which they are made and Concordia

undertakes no obligation to publicly update or revise any forward-looking statement or information,

whether as a result of new information, future events, or otherwise.

SOURCE Concordia International Corp.

Page 59: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

F

Page 60: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

This is Exhibit "F" referred to in the Affidavbt of

DAVID PRICE, affirmed before me this 2-'')̀ day

of May, 2018.

AC r for aking Affidavits, etc.

Page 61: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

CON coupukINTERNATIONAL CORP CXR (TSX) 0.71 I Volume 0

CXRX (NASDAQ) 0.55 I Volume 0

\lc° rig r) /L\ [IA N t-)NA Acomm 0[rd';01N11 RAD .1'.1(:G AC-Pili

OAKVILLE, ON, Dec. 15, 2017 /CNW/ - Concordia International Corp. ("Concordia" or the

"Company") (NASDAQ: CXRX) (TSX: CXR), an international specialty pharmaceutical company

focused on becoming a leader in European specialty, off-patent medicines, today announced that at

the request of the Investment Industry Regulatory Organization of Canada ("IIROC"), the Company is

confirming that it is unaware at this time of any material change in its operations that would account

for the recent increase in market activity.

CONGO IPINTERN ATIONAL COI P

Capital Structure Realignment Update

As previously announced, the Company commenced proceedings under the Canada Business

Corporations Act (the "CBCA") in an effort to realign its capital structure. The Company continues to

advance ongoing discussions with its debtholders in this effort, and is focused on realigning its capital

structure on a consensual basis.

In connection with the Company's efforts to advance a potential recapitalization transaction, the

Company has determined to defer the payment of the approximately $37.5 million of interest due

today on its 9.5% senior unsecured notes. Such deferral of the interest payment does not result in an

Event of Default until the expiry of the 30-day grace period, and any default or Event of Default in

Page 62: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

respect of the non-payment of the foregoing interest amount is subject to the stay of proceedings

granted in the Company's CBCA proceedings. It is expected that the foregoing interest payment will

be addressed as part of any recapitalization transaction that may be completed by the Company.

About Concordia

Concordia is an international specialty pharmaceutical company with a diversified portfolio of more

than 200 patented and off-patent products, and sales in more than 90 countries. Going forward, the

Company is focused on becoming a leader in European specialty, off-patent medicines.

Concordia operates out of facilities in Oakville, Ontario and, through its subsidiaries, operates out of

facilities in Bridgetown, Barbados; London, England and Mumbai, India.

Notice regarding forward-looking statements and information

This press release includes forward-looking statements within the meaning of the United States

Private Securities Litigation Reform Act of 1995 and forward-looking information within the meaning of

Canadian securities laws, regarding Concordia and its business,, which may include, but are not

limited to statements relating to Concordia's focus on realigning its capital structure on a consensual

basis, discussions with Concordia's lenders and their advisors with respect the proposed

recapitalization transaction, a proposed recapitalization transaction, the completion of a proposed

recapitalization transaction including obtaining any necessary approvals and the expected timing

thereof, protection for the Company and its subsidiaries against defaults and any related steps or

actions under CBCA proceedings, the deferred interest payment being addressed as part of any

recapitalization transaction that may be completed by Concordia and Concordia becoming a leader in

European specialty, off-patent medicines. Often, but not always, forward-looking statements and

forward-looking information can be identified by the use of words such as "plans", "is expected",

"expects", "scheduled", "intends", "contemplates", "anticipates", "believes", "proposes" or variations

(including negative and grammatical variations) of such words and phrases, or state that certain

actions, events or results may, "could", "would", "might" or "will" be taken, occur or be achieved.

Such statements are based on the current expectations of Concordia's management, and are based

on assumptions and subject to risks and uncertainties. Although Concordia's management believes

that the assumptions underlying these statements are reasonable, they may prove to be incorrect.

The forward-looking events and circumstances discussed in this press release may not occur by

certain specified dates or at all and could differ materially as a result of known and unknown risk

factors and uncertainties affecting Concordia, including risks associated with Concordia's securities,

Page 63: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

the inability to negotiate with Concordia's lenders, risks associated with a proposed recapitalization

transaction including the inability to complete a proposed recapitalization transaction or complete a

proposed recapitalization transaction in a timely or efficient manner, the inability to reach a

consensual transaction with holders of the Company's debt, the CBCA process not providing the

protection sought by Concordia, third parties not complying with the CBCA order and taking steps

against Concordia and its subsidiarieS, the inability to address deferred payments as part of any

recapitalization transaction, risks associated with developing new product indications, increased

indebtedness and leverage, the inability to generate cash flows, revenues and/or stable margins, the

inability to grow organically, the inability to repay debt and/or satisfy future obligations, risks

associated with Concordia's outstanding debt, risks associated with the geographic markets in which

Concordia operates and/or distributes its products, risks associated with fluctuations in exchange

rates (including, without limitation, fluctuations in currencies), risks associated with the use of

Concordia's products to treat certain diseases, the pharmaceutical industry and the regulation thereof,

regulatory investigations, the failure to comply with applicable laws, risks relating to distribution

arrangements, possible failure to realize the anticipated benefits of acquisitions and/or product

launches, risks associated with the integration of assets and businesses into Concordia's business,

product launches, the inability to launch products, the fact that historical and projected financial

information may not be representative of Concordia's future results, the failure to obtain regulatory

approvals, economic factors, market conditions, acquisition opportunities, risks associated with the

acquisition and/or launch of pharmaceutical products, risks regarding clinical trials and/or patient

enrolment into clinical trials, the equity and debt markets generally, risks associated with growth and

competition (including, without limitation, with respect to Concordia's niche, hard-to-make products),

general economic and stock market conditions, risks associated with the United Kingdom's exit from

the European Union (including, without limitation, risks associated with regulatory changes in the

pharmaceutical industry, changes in dross-border tariff and cost structures and the loss of access to

the European Union global trade markets), risks related to patent infringement actions, the loss of

intellectual property rights, risks and uncertainties detailed from time to time in Concordia's filings with

the Securities and Exchange CommiSsion and the Canadian Securities Administrators and many

other factors beyond the control of Concordia. Although Concordia has attempted to identify

important factors that could cause actual actions, events or results to differ materially from those

described in forward-looking statements and forward-looking information, there may be other factors

that cause actions, events or results to differ from those anticipated, estimated or intended. No

forward-looking statement or forward-looking information can be guaranteed. Except as required by

applicable securities laws, forward-looking statements and forward-looking information speak only as

Page 64: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

of the date on which they are made and Concordia undertakes no obligation to publicly update or

revise any forward-looking statement or forward-looking information, whether as a result of new

information, future events, or otherwise.

SOURCE Concordia International Corp.

Page 65: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

G

Page 66: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

This is Exhibit "G" referred to in the Affidavit of

DAVID PRICE, affirmed before me this q_5- day

of May, 2018.

A Co r ssis • for Taking Affidavits,

Page 67: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Consolidated Financial Statements of

Concordia International Corp.

December 31, 2017, 2016 and 2015

[F-1]

Page 68: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Table of Contents

Management's Report on Internal Control over Financial Reporting F-3

Report of Independent Registered Public Accounting Firm F-4 - F-5

Consolidated Balance Sheets F-6

Consolidated Statements of Loss F-7

Consolidated Statements of Comprehensive Loss F-8

Consolidated Statements of Changes in (Deficit) Equity F-9 - F-10

Consolidated Statements of Cash Flows F-11

Notes to Consolidated Financial Statements F-12 - F-67

[F-2]

Page 69: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of Concordia International Corp. ("Concordia", or the "Company") is responsible for establishingand maintaining adequate internal control over• financial reporting. Concordia's management assessed the effectivenessof the Company's internal control over• financial reporting as at December 31, 2017. Concordia's management usedcriteria established in the Internal Control — Integrated Framework (2013) issued by the Committee of SponsoringOrganizations of the Treadway Commission (COSO) to evaluate the effectiveness of Concordia's internal control overfinancial reporting. Based on management's assessment, management concluded that Concordia's internal control overfinancial reporting was effective as at December 31, 2017.

The effectiveness of the Company's internal control over financial reporting as at December 31, 2017 has been auditedby Pr•icewaterhouseCoopers LLP, an Indbpendent Registered Public Accounting Firm, as stated in their report whichappears herein.

March 8, 2018

[F-31

Page 70: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

pwc

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Concordia International Corp.

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Concordia International Corp. and its subsidiaries(together, the Company) as of December 31, 2017 and 2016, and the related consolidated statements of loss,comprehensive loss, changes in (deficit) equity and cash flows for each of the three years in the period ended December31, 2017, including the related notes (collectively referred to as the "consolidated fmancial statements"). We also haveaudited the Company's internal control over financial reporting as of December 31, 2017, based on criteria establishedin Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of theTreadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financialposition of the Company as of December 31, 2017 and 2016 and its financial performance and cash flows for each ofthe three years in the period ended December 31, 2017 in conformity with International Financial Reporting Standardsas issued by the International Accounting Standards Board. Also in our opinion, the Company maintained, in all materialrespects, effective internal control over financial reporting as of December 31, 2017, based on criteria established inInternal Control - Integrated Framework (2013) issued by the COSO.

Substantial doubt about the Company's ability to continue as a going concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue asa going concern. As discussed in Note 2 to the consolidated financial statements, the Company has commenced a courtproceeding under the Canada Business Corporation Act (CBCA) to restructure certain debt obligations. Thecommencement of the CBCA proceedings has resulted in events of default under certain of the Company's creditfacilities and a termination event under the cross currency swap agreement, which defaults are subject to the stay ofproceedings granted by the court. These events raise substantial doubt about the Company's ability to continue as agoing concern. Management's plans in regards to these matters are also described in Note 2. The consolidated financialstatements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for opinionsThe Company's management is responsible for these consolidated financial statements, for maintaining effective internalcontrol over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting,included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibilityis to express opinions on the Company's consolidated financial statements and on the Company's internal control overfmancial reporting based on our audits. We are a public accounting firm registered with the Public Company AccountingOversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordancewith the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commissionand the PCAOB.

PricewaterhouseCoopers LLPPwC Tower, 18 York Street, Suite 2600, Toronto, Ontario, Canada M5J 0B2T: +1 416 863 1133, F: +1 416 365 8215, www.pwc.com/ca

"PwC" refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership.

Page 71: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

_1111pwc

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan andperform the audits to obtain reasonable assurance about whether the consolidated financial statements are free ofmaterialmisstatement, whether due to error or fraud, and whether effective internal control over financial reporting wasmaintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of materialmisstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures thatrespond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts anddisclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles usedand significant estimates made by management, as well as evaluating the overall presentation of the consolidatedfinancial statements. Our audit of internal control over financial reporting included obtaining an understanding ofinternal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluatingthe design and operating effectiveness of internal control based on the assessed risk. Our audits also included performingsuch other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonablebasis for our opinions.

Definition and Limitations of Internal Control over Financial ReportingA company's internal control over financial reporting is a process designed to provide reasonable assurance regardingthe reliability of financial reporting and the preparation of financial statements for external purposes in accordancewith generally accepted accounting principles. A company's internal control over financial reporting includes thosepolicies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairlyreflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactionsare recorded as necessary to permit preparation of financial statements in accordance with generally accepted accountingprinciples, and that receipts and expenditures of the company are being made only in accordance with authorizationsof management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timelydetection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect onthe financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may becomeinadequate because of changes in conditions, or that the degree of compliance with the policies or procedures maydeteriorate.

/s/ PricewaterhouseCoopers LLP

Chartered Professional Accountants, Licensed Public Accountants

Toronto, CanadaMarch 8, 2018

We have served as the Company's auditor since 2015.

[F-5]

Page 72: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Consolidated Balance Sheets(Stated in thousands of U.S. Dollars, except where otherwise stated)

As at Dec 31, 2017 Dec 31, 2016

Assets

Current

Cash and cash equivalents 327,030 397,917

Accounts receivable (Note 6)

Inventory (Note 7)Prepaid expenses

146,028

76,716

6,415

182,492

92,807

6,837

Income taxes recoverable (Note 12) 872 4,417

Interest receivable (Note 13)

Other current assets 10,547

20,444

9,110567,608 714,024

Intangible assets (Notes 5 & 8) 1,503,878 2,279,720

Goodwill (Notes 9) 244,957 707,930

Fixed assets 3,426 5,366

Deferred income tax assets (Note 12) 2,466 979

Derivative financial instruments (Note 13) 23,555

Total Assets 2,322,335 3,731,574

Liabilities

Current

Accounts payable and accrued liabilities (Note 10)Provisions (Note 11)

Income taxes payable (Note 12)

201,913

34,096

50,311

169,493

27,234

45,801

Current portion of long-term debt (Note 14) 3,688,418 76,492

Current portion of purchase consideration payable (Note 21)

Cross currency swap liability (Note 13)

1,835

114,431104,039

4,091,004 423,059Long-term debt (Note 14) 3,469,285

Purchase consideration payable (Note 21)

Deferred income tax liabilities (Note 12)

Derivative financial instruments (Note 13)

Other liabilities

6,549

135,119

176

7,505

181,238

27,854

206Total Liabilities 4,232,848 4,109,147

Shareholders' Deficit

Share capital (Note 15) 1,283,083 1,277,175Contributed surplus 52,757 49,949Accumulated other comprehensive loss (294,745) (343,824)

Deficit (2,951,608) (1,360,873)Total Shareholders' Deficit (1,910,513) (377,573)

Total Liabilities and Shareholders' Deficit 2,322,335 3,731,574

Realignment of Capital Structure and Going Concern (Note 2)Commitments and Contingencies (Note 19)Subsequent Events (Note 28)

Approved and authorized for issue by the Board of Directors on March 7, 2018.

"Rochelle Fuhrmann" "Allan Oberman"

Director (Signed) Director (Signed)

The accompanying notes are an integral part of these consolidated financial statements.

[F-6]

Page 73: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Consolidated Statements of Loss(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

For the year ended

Dec 31, 2017 Dec 31, 2016 Dec 31, 2015

Revenue (Note 11) 626,169 816,159 394,224Cost of sales (Notes 7 & 25) 190,632 221,202 94,294Gross profit 435,537 594,957 299,930

Operating expenses (Note 25)General and administrative 50,690 56,455 29,697Selling and marketing 38,266 51,133 23,486Research and development 31,482 40,637 14,992Acquisition related, restructuring and other 46,778 35,968 57,207Share-based compensation (Note 17) 8,711 30,753 16,198Initial exchange listing expenses 1,051Amortization of intangible assets (Note 8) 226,425 182,819 75,810Impairments (Notes 8 & 9) 1,194,765 1,132,243 -Depreciation expense 1,962 1,939 477Fair value (gain) lossLitigation settlements (Note 19)

1,406-

(8,929)14,246

561

Total operating expenses 1,600,485 1,537,264 219,479

Operating income (loss) from continuing operations (1,164,948) (942,307) 80,451

Other income and expenseInterest and accretion expense (Note 14) 506,794 300,690 129,195Interest income (Note 13) (61,302) (21,671) (311)Fair value (gain) loss on derivative financial instruments (Note13) 109,580 2,620

Gain on debt settlement (Note 14) • (21,188)Foreign exchange (gain) loss 1,551 (3,626) 4,056Unrealized foreign exchange (gain) loss (Note 13) (72,891) 128,574

Loss from continuing operations before tax (1,627,492) (1,348,894) (52,489)

Income taxes (Note 12)CurrentDeferred

18,491(55,248)

36,846(71,647)

8,858(3 1,922)

Net loss from continuing operations (1,590,735) (1,314,093) (29,425)

Net loss from discontinued operations (Note 26) (1,601) (2,143)Net loss for the year (1,590,735) (1,315,694) (31,568)

Loss per share, from continuing operations (Note 16)

Basic loss per share (31.10) (25.76) (0.81)Diluted loss per share (31.10) (25.76) (0.81)

Loss per share, including discontinuing operations (Note 16)Basic loss per share (31.10) (25.79) (0.87)Diluted loss per share (31.10) (25.79) (0.87)

The accompanying notes are an integral part of these consolidated financial statements.

[F-7]

Page 74: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Consolidated Statements of Comprehensive Loss(Stated in thousands of U.S. Dollars, except where otherwise stated)

For the year ended

Dec 31, 2017 Dec 31, 2016 Dec 31, 2015

Loss for the year (1,590,735) (1,315,694) (31,568)

Other comprehensive income (loss), net of tax

Amounts that will be reclassified to net loss

Cumulative translation adjustment 97,714 (343,529) (136,473)

Net investment hedge of GBP denominated loans (net of taxes of$(8,126) (2016 - $15,955; 2015 - $4,796)) (50,196) 105,559 32,454

Derivative financial instruments (net of taxes) (Note 13) 1,561 (1,561)

Other comprehensive income (loss) for the year, net of tax 49,079 (239,531) (104,019)

Total comprehensive loss for the year (1,541,656) (1,555,225) (135,587)

The accompanying notes are an integral part of these consolidated financial statements.

[F-8]

Page 75: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Consolidated Statements of Changes in (Deficit) Equity(Stated in thousands of U.S. Dollars, except where otherwise stated)

Share Capital

Number ofShares Amount

ContributedSurplus

AccumulatedOther

ComprehensiveLoss

RetainedEarnings/(Deficit)

TotalShareholders'

Equity/(Deficit)

Balances, January 1, 2015 28,861,239 247,035 5,028 (274) 5,761 257,550

Issuance of Common Stock 20,896,708 1,015,234 1,015,234

Dividends (Note 15) (11,720) (11,720)

Exercise of share based compensation 1,236,450 12,203 (6,563) 5,640

Share based compensation expense (Note 17) 16,248 16,248

Taxes for share based compensation 8,843 8,843

Net loss for the year (31,568) (31,568)

Net investment hedge of GBP denominated loans (netof taxes of $4,796) 32,454 32,454

Cumulative translation adjustment (136,473) (136,473)

Balances, December 31, 2015 50,994,397 1,274,472 23,556 (104,293) (37,527) 1,156,208

Dividends (Note 15) (7,652) (7,652)

Exercise of share based compensation 95,159 2,703 (2,619) 84

Share based compensation expense (Note 17) 30,753 30,753

Taxes for share based compensation (1,741) (1,741)

Net loss for the year (1,315,694) (1,315,694)

Net investment hedge of GBP denominated loans (netof taxes of $15,955) 105,559 105,559

Derivative financial instruments (net of taxes) (Note13)

Cumulative translation adjustment

(1,561)

(343,529)

(1,561)

(343,529)

Balances, December 31, 2016 51,089,556 1,277,175 49,949 (343,824) (1,360,873) (377,573)

[F-9]

Page 76: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Consolidated Statements of Changes in (Deficit) Equity(Stated in thousands of U.S. Dollars, except where otherwise stated)

Share Capital

Number ofShares Amount

ContributedSurplus

AccumulatedOther

ComprehensiveLoss

RetainedEarnings/(Deficit)

TotalShareholders'

Equity/(Deficit)

Exercise of share based compensation 193,345 5,908 (5,908)

Share based compensation expense (Note 17) 8,716 8,716

Net loss for the year (1,590,735) (1,590,735)

Net investment hedge of GBP denominated loans (netof taxes of ($8,126)) (50,196) (50,196)

Derivative financial instruments (net of taxes) (Note13) 1,561 1,561

Cumulative translation adjustment 97,714 97,714

Balances, December 31, 2017 51,282,901 1,283,083 52,757 (294,745) (2,951,608) (1,910,513)

The accompanying notes are an integral part of these consolidated financial statements.

[F-10]

Page 77: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Consolidated Statements of Cash Flows(Stated in thousands of U.S. Dollars, except where otherwise stated)

For the year ended

Dec 31, 2017 Dec 31, 2016 Dec 31, 2015Cash flows from operating activities

Net loss from continuing operations (1,590,735) (1,314,093) (29,425)

Adjustments to reconcile net loss to net cash flows from operatingactivities:

Interest and accretion expense (Notes 14) 506,794 300,690 129,195Interest income (Note 13) (61,302) (21,671) (311)Depreciation and amortization (Note 8) 228,387 184,758 76,287Share based compensation expense (Note 17) 8,711Non-cash inventory fair value adjustments (Note 7) 311Fair value (gain) loss (Note 21) 1,406

30,753

21,412

(8,929)

16,198

33,932

(99)Impairments (Notes 8 & 9) 1,194,765 1,132,243Income tax expense (recovery) (Note 12) (36,757) (34,801) (23,064)Realized loss on foreign exchange forward contract 5,126Fair value (gain) loss on derivative financial instruments (Note 13) 109,580 2,620Gain on debt settlement (Note 14) (21,188)Unrealized foreign exchange (gain) loss (72,891) 128,574Contingent consideration paid (Note 21) (10,348) (4,037)Income taxes paid (23,116) (20,283) (16,220)Income tax refunds 4,933Other non-cash items 2,169 1,177 338

Changes in non-cash working capital (Note 27) 42,440 6,088 (67,535)Cash flows from operating activities - continuing operations 283,159 404,501 124,422Cash flows from operating activities - discontinued operations 3,789 (2,417)Net cash flows from operating activities 283,159 408,290 122,005Cash flows used in investing activities

Purchase consideration paid (30,677) (3,807,160)Purchase of fixed assets and development costs (2,469) (1,881) (2,048;Proceeds from sale of assets 1,108 10,000Interest earned 824 966

Net cash flows used in investing activities (537) (31,592) (3,799,208)

Cash flows (used in) from financing activities

Proceeds from credit facilities (Note 14) 350,000 4,154,500Deferred financing costs paid (20,275) (203,032)Proceeds from exercise of options 84 6,233Repayment of long-term debt (Note 14) (57,279) (18,193) (880,104)Proceeds from issuance of common sharesEquity issuance costs paid

Loss on foreign exchange forward contract

805,140

(21,289)

(5,126)Contingent consideration paid (Note 21) (97,420) (143,170) (4,074)Interest paid (Notes 13 & 14) (294,297) (251,734) (42,878)Interest received (Note 13) 76,616Dividends paid (11,477) (10,060)

Net cash flows (used in) from financing activities (372,380) (94,765) 3,799,310

Net change in cash and cash equivalents (89,758) 281,933 122,107Effects of exchange rate changes on cash and cash equivalents 18,871 (39,464) (9,429)Cash and cash equivalents, beginning of year 397,917 155,448 42,770

Cash and cash equivalents, end of year 327,030 397,917 155,448

The accompanying notes are an integral part of these consolidated financial statements.

[F-11]

Page 78: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

1. Description of Business and General Information

Concordia International Corp. (the "Company", "Concordia", and together with its subsidiaries, the "Group")

is an international specialty pharmaceutical company, owning or licending, through its subsidiaries, a diversifiedportfolio of branded and generic prescription products. Concordia changed the composition of its businesssegments during the period ended March 31, 2017 from three to two reportable segments, which currently consistof Concordia North America and Concordia International, as well as a Corporate cost centre.

The Concordia North America segment has a diversified product portfolio that focuses primarily on the UnitedStates pharmaceutical market. During the period ended March 31, 2017, the Company aggregated its segments

to include Orphan Drugs and Concordia North America into one reportable segment also named Concordia NorthAmerica. Concordia North America operations are conducted through Concordia Pharmaceuticals Inc., S.a R.L.("CPI") and Concordia Laboratories Inc., S.a R.L. ("CLI"). CPI has a portfolio of branded products andauthorized generic contracts. CLI owns Photofrin®, for the treatment of certain forms of rare cancer. CLI iscurrently focusing on the use of Photofrin® for the treatment of lung cancer in line with its approved indications.

The Concordia International segment operations are conducted through Concordia Investments (Jersey) Limited

and certain of its subsidiaries ("Concordia International"). COncordia International is an international specialtypharmaceutical business, owning or licensing a diversified portfolio of branded and generic prescription products,which are sold to wholesalers, hospitals• and pharmacies in over 90 countries.

Both the Concordia North America and Concordia International segments have products manufactured and soldthrough an outsourced production and distribution network and marketed internationally through a combinationof direct sales and local partnerships, except for Photofrin® distribution in the United States, which is completedby an affiliate of the Company. Manufacturing is outsourced to a network of contract manufacturers.

The Corporate cost centre consists of centralized costs incurred by the Company, as ultimate parent companyof the Group.

Concordia's business does not experience a significant amount of seasonal variation in demand.

The Company's shares are listed for trading on the Toronto Stock Exchange ("TSX") under the symbol "CXR"and are listed for trading on the NASDAQ Global Select Market® under the symbol "CXRX".

The registered and head office of the Company is located at 277 Lakeshore Rd. East, Suite 302, Oakville, Ontario,L6J 1H9.

These consolidated financial statements include trademarks that are protected under applicable intellectualproperty laws and are the property of Concordia or its affiliates or its licensors. Solely for convenience, thetrademarks of Concordia, its affiliates and/or its licensors referred to in these financial statements may appearwith or without the ® or TM symbol, but such references or the absence thereof are not intended to indicate, inany way, that the Company or its affiliates or licensors will not assert, to the fullest extent under applicable law,their respective rights to these trademarks. Any other trademarks used in these consolidated financial statementsare the property of their respective owners.

[F-12]

Page 79: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

2. Realignment of Capital Structure and Going Concern

During the 2017 fiscal year, the Company announced as part of its long-term strategy an objective to realign itscapital structure, which includes an intention to significantly reduce the Company's existing secured andunsecured debt obligations. On October 20, 2017, as part of the Company's efforts to realign its capital structure,the Company and one of its wholly-owned direct subsidiaries commenced a court proceeding under the CanadaBusiness Corporation Act ("CBCA"). The CBCA is a Canadian corporate statute that includes provisions thatallow Canadian corporations to restructure certain debt obligations, and is not a bankruptcy or insolvency statute.The preliminary interim order issued by the Ontario Superior Court of Justice (the "Court") provides a stay ofproceedings against any third partji that is party to, or a beneficiary of, any loan, note, commitment, contract orother agreement with the Company or any of its subsidiaries, including the Company's debtholders, fromexercising any rights or remedy or any proceeding, including, without limitation, terminating, demanding,accelerating, setting-off, amending, declaring in default or taking any other action under or in connection withany loan, note, commitment, contract, or other agreement of the Company and its subsidiaries on the terms setout in the Court order.

In connection with the Company's efforts to realign its capital structure and as contemplated by the CBCAproceedings, the Company has elected to not make scheduled payments on the following debt obligations:payments under its 7% unsecuredisenior notes'(Note 14 (d)); payments under its 9.5% unsecured senior notes(Note 14 (c)); and payments under its unsecured extended equity bridge facility (Note 14 (b)). In addition, aspart of the CBCA proceedings, the Company has terminated the $200 million revolving facility under theConcordia International Credit Agreement (as defined herein), that was not drawn at the time of thecommencement of the CBCA prodeedings. During the CBCA proceedings, the Company has been, and intendsto; continue to make scheduled ordinary course interest and principal payments under its secured debt facilities(Note 14 (a) and (e)), as applicable. Refer to Note 14 for additional details associated with events of defaultapplicable under certain of the Caripany's credit facilities. On November 9, 2017, the Company entered into anagreement to settle its $34 million equity bridge facility at a discounted amount (Note 14 (b)).

The commencement of the CB CA,proceedings resulted in an event of default under the Concordia InternationalCredit Agreement, the indentures governing the Company's 9% senior secured notes and 9.5% unsecured notesand the cross currency swap agreements ("Currency Swaps"), which defaults are subject to the stay ofproceedings granted by the Court. As a result of the foregoing events of default, a cross default was triggeredunder the indenture governing the 7% unsecured senior notes and the extended bridge facility, however anydemand for payment of this debt has been stayed by the preliminary interim order granted by the Court in theCBCA proceedings. As a result of these events all debt arrangements are presented as current liabilities. OnOctober 20, 2017, the Company was notified by the counterparty to the Currency Swaps that one or more eventsof default occurred under the swap agreements as a result of the Company obtaining a preliminary interim orderfrom the Court pursuant to the arrangement provisions of the CBCA. As a result of the foregoing, the counterpartyto the Currency Swaps designated October 23, 2017 as the early termination date with respect to all transactionsunder the Currency Swaps. During the CBCA proceedings, the Company has been and intends to continue tomake interest payments on the termination amount ofthe Currency Swaps, pursuant to the terms of the terminationagreement between the Company and the counterparty.

Future liquidity and operations of ,the Company are dependent on the ability of the Company to restructure itsdebt obligations and to generate sufficient operating cash flows to fund its on-going operations. If the Companydoes not complete the realignment of its capital structure through the CBCA process described above, it will benecessary to pursue other restructuring strategies, which may include, among other alternatives, proceedingsunder the Companies Creditors Arrangement Act and / or .a filing under the United States Bankruptcy Code. TheCompany may not be able to restructure and reduce its debt obligations and this results in a material uncertaintythat may cast significant doubt upbn the Company's ability to continue as a going concern.

These financial statements have been prepared on a going concern basis, which asserts the Company has theability in the near term to continuelto realize its .assets and discharge its liabilities and commitments in a plannedmanner giving consideration to the above and 'expected possible outcomes. Conversely, if the going concernassumption is not appropriate, adjustments to the carrying amounts of the Company's assets, liabilities, revenues,expenses and balance sheet classifications may be necessary, and these adjustments could be material.

[F-13]

Page 80: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share, amounts and where otherwise stated)

As of December 31, 2017, the Group's liquidity primarily consisted of approximately $327 million (2016 - $398million) of cash and cash equivalents. During the CBCA process, the Company intends to continue to operateits business and satisfy its obligations to its service providers, suppliers, contractors and employees in the ordinarycourse of business.

3. Significant Accounting Policies

(a) Basis of Presentation

These consolidated financial statements have been prepared in accordance with International FinancialReporting Standards as issued by the International Accounting Standards Board ("IFRS"). The consolidatedfinancial statements have been prepared under the historical cost convention, except for certain financialinstruments that are measured at fair value, as described in (n) and (p) below. The accounting policies havebeen consistently applied throughout the year unless otherwise stated.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accountingestimates. It also requires management to exercise its judgment in the process of applying the Company'saccounting policies. The areas involving a higher degree of judgment or complexity, or areas whereassumptions and estimates are significant to the consolidated fmancial statements are disclosed in Note 4.

The consolidated financial statements are prepared on a going concern basis and have been presented inU.S. dollars, which is also the Company's functional currency.

(b) Basis of Consolidation

(c)

The wholly owned subsidiaries of the Company are consolidated to produce the financial results for theconsolidated corporation. A11 intercompany transactions, balances, income and expenses on transactionsbetween the subsidiaries are fully eliminated. Profits and losses resulting from intercompany transactionsthat were recognized are also fully eliminated.

These consolidated financial statements include the following wholly owned material subsidiaries of theCompany: CLI, CPI, Concordia Financing (Jersey) Limited, Concordia Investments (Jersey) Limited,Amdipharm Holdings S.a R.L., Amdipharm AG, Amdipharm BV, Amdipharm Limited, AmdipharmMercury Holdco UK Ltd., Amdipharm Mercury UK Ltd., Concordia Holdings (Jersey) Limited, AmdipharmMercury International Limited, Concordia Investment Holdings (UK) Limited, Mercury Pharma GroupLtd., Abcur AB, Concordia International Rx (UK) Limited, Focus Pharma Holdings Limited, FocusPharmaceuticals Limited, Mercury Pharma (Generics) Ltd., Mercury Pharmaceuticals (Ireland) Ltd.,Mercury Pharma International Ltd., and Mercury Pharmaceuticals Ltd.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accountingpolicies in line with those followed by other members of the Company.

Comparative Financial Information

Certain prior period balances have been re-classified to conform with the current period financial statementpresentation.

(d) Segment Reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chiefoperating decision maker.

The chief operating decision maker ("CODM"), who is responsible for allocating resources and assessingperformance of the operating segments, has been identified as the Chief Executive Officer of the Company.

[F-14]

Page 81: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

(e) Business Combinations

(f)

Acquisitions have been accounted for as business combinations using the acquisition method. Theconsideration transferred in a business combination is measured at fair value at the date of acquisition.Acquisition-related transaction costs are recognized in income and comprehensive income as incurred. Atthe acquisition date, the identifiable assets acquired and the liabilities assumed are initially recognized attheir fair value.

Goodwill is measured as the excess of the sum of the consideration transferred and the fair value of theacquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amountsof the identifiable assets acquired and liabilities assumed.

When the consideration transferred by the Group in a business combination includes assets or liabilitiesresulting from a contingent consideration arrangement, the contingent consideration is measured at itsacquisition-date fair value and included as part of the consideration transferred in a business combination.Changes in the fair value of the contingent consideration that qualify as measurement period adjustmentsare adjusted retrospectively, with corresponding adjustments against goodwill. Changes in fair value thatare not considered measurement adjustments are recognized through the consolidated statement of loss.Measurement period adjustments are adjustments that arise from additional information obtained duringthe 'measurement period' (which cannot exceed one year from the acquisition date) about facts andcircumstances that existed at the acquisition date.

Contingent consideration that is classified as a financial asset or a financial liability is remeasured atsubsequent reporting dates, with the corresponding gain or loss being recognized in the consolidatedstatement of loss.

Foreign Currency Translation

The Company's consolidated financial statements are presented in U.S. dollars, which is the Company'sfunctional currency. Each entity in the Group determines its own functional currency, and items includedin the financial statements of each entity are measured using that functional currency. A11 of the Company'ssignificant subsidiaries report in U. S dollars with the exception of Concordia International and its sub si diarieswhich report primarily in Great British Pounds and certain others in Indian Rupees, Euros, South AfricanRand, United Arab Emirates Dirham, Hong Kong Dollars, Australian Dollars and Swedish Krona.Transactions in foreign currencies are initially recorded at the functional currency rate of exchange prevailingat the date of each transaction. Monetary assets and liabilities denominated in foreign currencies areretranslated at the functional currency spot rate of exchange prevailing at the balance sheet dates. Alldifferences are taken to the consolidated statements of loss. Non-monetary items measured at historic al costin a foreign currency are translated using the exchange rates at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates in effectat the date when the fair value was determined.

The assets and liabilities of foreign operations are translated into U.S. dollars at the rate of exchangeprevailing at the balance sheet dates, and their consolidated statements of loss are translated at exchangerates prevailing at the average exchange rate for the period. The exchange differences arising on thetranslation are taken directly to a separate component of equity (accumulated other comprehensive income(loss)). On disposal or dissolution of a foreign operation, the deferred cumulative amount recognized inequity relating to the particular foreign operation is recognized in the consolidated statements of loss.

[F- 1 5]

Page 82: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

(g) Cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held with financial institutions and other short-term, highly liquid investments with maturities of three months or less that are readily convertible to cashand which are subject to an insignificant risk of changes in value;

Cash equivalents as at December 31, 2017 includes deposits held with major financial institutions of $73,712(2016 - $305,980).

(h) Inventory

(i)

Inventories consist of raw materials, work-in-progress and finished goods. Inventory, other than inventoryacquired through a business combination, is valued at the lower of cost based on weighted average cost andnet realizable value. Net realizable value is the estimated selling prices less applicable selling expenses andcosts to complete the sale. If the carrying value exceeds the net realizable value, a write-down is recognized.A reserve is taken on inventory for quantities not expected to be consumed. This reserve offsets the inventorybalance. Inventories acquired through business combinations are, initially recognized at fair value.

Intangible assets

Intangible assets are, measured at cost less accumulated amortization and accumulated impairment losses.The assets are amortized using the straight line method over their estimated useful life, or using a decliningbalance approach if more appropriate based on the pattern in which the assets future economic benefits areexpected to be consumed by the Company. The declining balance rate used by the Company for certainacquired product rights ranges between 10% and 50% annually. Amortization recorded on all otherintangibles applied on a straight line basis is as follows:

Acquired product rights and manufacturing processes

Intellectual property

Customer list

Supplier contracts

Distribution contracts

Software and other intangibles

7-35 years

20 years

4 years

5 years

5 years

3-5 years

The estimated useful life is reviewed at the end of each reporting period with the effect of any changes inestimate being accounted for on a prospective basis:

In-process research & development ("IPR&D") acquired in a business combination is capitalized as anindefinite-lived intangible asset and accordingly is not amortized, but is tested for impairment on an annualbasis or more frequently if there are indications that IPR&D maybe impaired. When IPR&D is completed,the asset will be assigned a useful life and amortized, or when abandoned, written off as an impairment.Indefinite life intangible assets, including IPR&D, are measured M cost less accumulated impairment losses.

Costs incurred on development projects are recognized as intangible assets when technical feasibility hasbeen met, management resources and intention to develop are committed, expenditures can be measuredreliably and there is an expectation of future economic benefits. Other development expenditures arerecognized as an expense as incurred. Development costs previously recognized as an expense are notrecognized as an asset in a subsequent period.

Intellectual property acquired in a business combination is recognized separately as an intangible asset if itmeets the definition of an intangible asset in accordance with IAS 38 and its fair value can be measuredreliably.

[F-16]

Page 83: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

(i)

All development costs with a finite useful life that have been capitalized are amortized from thecommencement of the commercial production of the product on a straight-line basis over the period of itsexpected benefit.

Goodwill

Goodwill represents the excess fair value of consideration transferred over the fair value of the Underlyingnet assets in a business combination, and is measured at cost less accumulated impairment losses. Goodwillis not amortized, but is tested for impairment on an annual basis or more frequently if there are indicationsthat goodwill may be impaired. For the purposes of impairment testing, goodwill is allocated to each of theCompany's cash generating units ("CGU") or group of CGU"s, that are expected to benefit from the synergiesof the acquisitions. If the recoverable amount of the CGU or group of CGU's is less than the =Tying amount,the impairment loss is allocated first to reduce the carrying amount of any goodwill and then to other assetsof the CGU or group of CGU's.

(k) Impairment of Non-Financial'Assets

(1)

The Company reviews assets 'such as property and equipment and intangible assets with finite useful livesfor impairment whenever events or changes in circumstances indicate that the carrying amount may not berecoverable.

Intangible assets with indefinite lives are tested for impairment annually or more frequently if events orchanges in circumstances indicate that they may be impaired.

For the purpose of measuring recoverable amounts, assets are grouped at the lowest levels for which thereare separately identifiable cash flows. Recoverable amount is the higher of an asset's fair value less the costof disposal and value in use, (being the present value of the expected future cash flows of the relevant assetor CGU), as determined by management.

Any impairment losses are recognized immediately in the consolidated statement of loss and comprehensiveloss. Non-financial assets caer than goodwill that suffered impairment are reviewed for possible reversalof the impairment at each repOrting date.

Provisions

Provisions are recognized when present (legal or constructive) obligations as a result of a past event willlead to a probable outflow of economic resources and amounts can be estimated reliably. Provisions aremeasured at management's best estimate of the expenditure required to settle the present obligation, basedon the most reliable evidence available at the reporting date, including the risks and uncertainties associatedwith the present obligation. Provisions are more prevalent within the Concordia North America segmentwhen compared to the Concotdia International segment. The provision level is also subject to factors suchas product mix and customer mix which may result in higher levels of gross to net adjustment. Refer toNote 4, which provides further detail regarding the estimates involved in making provisions.

The Company performs evaluations to identify onerous contracts and, where applicable, records provisionsfor such contracts. All provisions are reviewed at each reporting date and adjusted to reflect the current bestestimate. In those cases where the possible outflow of economic resources as a result of present obligationsis considered remote, no liability has been recognized.

(m) Net Investment Hedge

The Company has designated its Great British Pounds ("Gl3P" or "i") denoininated term loan (refer to Note14) as a net investment hedge with its investment in Concordia International as this loan was entered into

[F-17]

Page 84: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

at the time of the acquisition of the Concordia International segment and formed part of the considerationtransferred. This term loan is carried at amortized cost, however foreign currency translation adjustmentsof the financial liability are recorded in other comprehensive loss at each reporting period on a net of taxbasis, along with the associated cumulative translation adjustment associated with the hedged investment.There have been no amounts recorded in the consolidated statement of loss with respect to ineffectiveportions of the hedge or subsequent changes from the initial designation of the net investment hedge.

(n) Derivative Financial Instruments

The Company's derivative financial instruments related to Currency Swaps that were terminated effectiveOctober 23, 2017 (refer to Note 13). Prior to termination the Currency Swaps were carried at fair value. TheCompany does not hold derivative financial instruments for trading or speculative purposes. The Companyhad designated certain cross currency swap agreements as qualifying hedging instruments and accountedfor them as cash flow hedges pursuant to IAS 39, "Financial Instruments: Recognition and Measurement."These instruments subsequently became ineffective and therefore the Company no longer applied hedgeaccounting. The Company also had cross currency swap agreements where hedge accounting had not beenapplied.

Changes in the fair value of derivative financial instruments are reported in the consolidated statement ofloss, except for foreign currency cash flow hedges that meet the conditions for hedge accounting. The portionof the gain or loss on the hedging instruments that are determined to be an effective hedge are recognizeddirectly in other comprehensive loss, and the ineffective portion in the consolidated statement ()floss. Gainsor losses recognized in other comprehensive income are subseqtiently recognized in the statement of lossin the same period in which the hedged underlying transaction or firm commitment is recognized in theconsolidated statement of loss.

In order to qualify for hedge accounting, the Company is required to document, at the inception of the hedge,the relationship between the item being hedged and the hedging instrument. The Company is also requiredto document and demonstrate an assessment of the relationship between the hedged item and the hedginginstrument, which shows that the hedge will be highly effective on an ongoing basis. This effectivenesstesting is performed at the end of each reporting period to ensure that the hedge remains highly effective.

(o) Income Taxes

Income taxes are comprised of current and deferred taxes. These taxes are accounted for using the liabilitymethod.

Current tax is recognized in connection with income for tax purposes, unrealized tax benefits, excludinginterest in respect thereof, and the recovery of tax paid in a prior period. The determination of income fortax purposes requires interpretation of the relevant rules and judgment, therefore an unrealized tax benefitmay arise in connection with taxation years that have not yet been reviewed by the relevant tax authority.If appropriate, an unrealized tax benefit will be realized in the reporting period in which the Companydetermines that realization is not in doubt. Current tax is measured at the tax rate applicable to the taxationperiod during which the income for tax purposes arose.

Deferred tax is recognized on the difference between the carrying amount of an asset or a liability, as reflectedin the financial statements, and the corresponding tax base, used in the computation of income for taxpurposes ("temporary difference). A deferred tax liability is generally recognized for any temporarydifference in respect of an asset where the carrying amount exceeds the tax base and in respect of a liabilitywhere the tax base exceeds the carrying amount. A deferred tax asset is generally recognized for anytemporary difference in respect of an asset where the tax base exceeds the carrying amount, in respect of aliability where the carrying amount exceeds the tax base and to the extent that it is probable that income fortax purposes will be available from which the temporary difference can be deducted. Deferred tax is notrecognized if a temporary difference arises in connection with goodwill or the initial recognition (other than

[F-18]

Page 85: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

(p)

in a business combination) of an asset or liability in a transaction that affects neither income for tax purposesnor income for accounting purposes.

The carrying amount of a deferred tax asset is reviewed at the end of each reporting period and reduced tothe extent that it is no longer probable that sufficient income for tax purposes will be available from whichthe temporary difference can be deducted. Deferred taxes are measured at the tax rates that are expected toapply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws)that are enacted or substantively enacted during the reporting period and reflects the tax consequences thatwould follow from the manner in which the Company expects, at the end of the reporting period, to realizethe asset or settle the liability that gave rise to the temporary difference.

Income taxes are recognized in the consolidated statement of loss, except when they relate to an item thatis recognized in other comprehensive loss or directly in equity, in which case, the taxes are also recognizedin other comprehensive loss br directly in equity, respectively. Where income taxes arise from the initialaccounting for a business combination, these are included in the accounting for the business combination.

The Company classifies all financial instruments as held-to-maturity, available-for-sale, fair value throughprofit or loss ("FVTPL"), loans and receivables or other liabilities. Financial assets held-to maturity, loansand receivables and financial, liabilities other than those classified as FVTPL, are measured at amortizedcost using the effective interest method. Available-for-sale instruments are measured at fair value withunrealized gains and losses recognized in other comprehensive income (loss). Financial liabilities areclassified as either FVTPL or other financial liabilities. Financial liabilities are classified as FVTPL whenthe liability is either classified as held-for-trading or it is designated as FVTPL. A financial liability maybe designated at FVTPL upon initial recognition if it forms part of a contract containing one or moreembedded derivatives. Instrurnents classified as FVTPL are measured at fair value with unrealized gainsand losses recognized in net income (loss). Other financial liabilities are subsequently measured at amortizedcost using the effective interest method.

Financial Instruments

Transaction costs associated With FVTPL financial assets are expensed as incurred, while transaction costsassociated with all other financial liabilities are included in the initial carrying amount of the asset.

Financial assets and financial liabilities are recognized on the consolidated balance sheet when the Companybecomes a party to the contractual provisions of the financial instrument. Financial assets are derecognizedwhen the Company transfers substantially all risks and rewards of ownership or the contractual rights to thecash flows expire. Financial liabilities are derecognized when the obligation is discharged, cancelled orexpired.

[F-19]

Page 86: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

The following table illustrates the classification and measurement of the Company's financial instruments:

Financial Instruments

OtherLoans and financialreceivables liabilities at

at amortized amortizedcost cost FVTPL

Derivativesused for

hedging -FVTPL

As at Dec31, 2017

Cash and cash equivalents 327,030 327,030

Accounts receivable 146,028 146,028

Accounts payable and accruedliabilities — (201,913) (201,913)

Provisions — (34,096) (34,096)

Cross currency swap liability — (114,431) — (114,431)

Long-term debt — (3,688,418) — (3,688,418)

Purchase consideration payable — (8,384) (8,384)

473,058 (4,038,858) (8,384) — (3,574,184)

Financial Instruments

OtherLoans and financialreceivables liabilities at

at amortized amortizedcost cost FVTPL

Derivativesused for

hedging -FVTPL

As at Dec31, 2016

Cash and cash equivalents 397,917 397,917

Accounts receivable 182,492 182,492

Interest receivable 20,444 20,444

Derivative contract assets 23,555 23,555

Accounts payable and accruedliabilities — (169,493) (169,493)

Provisions — (27,234) (27,234)

Long-term debt — (3,545,777) — (3,545,777)

Purchase consideration payable — (92,182) (19,362) — (111,544)

Derivative contract liabilities (27,854) (27,854)

600,853 (3,834,686) (19,362) (4,299) (3,257,494)

Fair value is the price that would be received to sell an asset or, paid to transfer a liability in an orderlytransaction between market participants at the measurement date. The fair value measurement is based onthe presumption that the transaction to sell the asset or transfer the liability takes place either:

• in the principal market for the asset or liability, or• in the absence of a principal market, in the most advantageous market for the asset or liability.

The principal or the most advantageous market must be accessible by the Company.

The fair value of an asset or a liability is measured using the assumptions that market participants woulduse when pricing the asset or liability, assuming that market participants act in their economic best interest.

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficientdata are available to measure fair value, maximizing the use of relevant observable inputs and minimizingthe use of unobservable inputs.

[F-20]

Page 87: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

(q)

All assets and liabilities for which fair value is measured or disclosed in the consolidated financial statementsare categorized within the fair value hierarchy, described, as follows, based on the lowest-level input thatis significant to the fair value,measurement as a whole:

Level 1: Valuations based on quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: Valuations based on directly or indirectly observable inputs in active markets for similar assets orliabilities, other than Level 1 prices, such as quoted interest or currency exchange rates; and

Level 3: Valuations based on significant inputs that are not derived from observable market data, such asdiscounted cash flow methodologies based on internal cash flow forecasts.

Derivative contract liabilities: are considered as Level 2 financial instruments in the hierarchy. Purchaseconsideration payables are considered as Level 2 and Level 3 financial instruments in the hierarchy.

Share-based Compensation

The Company has a stock option plan as described in Note 17 that allows for the issuance of stock optionsto employees, directors, officers, and others as determined by the Company's board of directors (the "Boardof Directors"). Under IFRS, each option installment is treated as a separate option grant with graded-vestingfeatures, forfeitures are estimated at the time of grant and revised if actual forfeitures are likely to differfrom previous estimates, and options granted to parties other than employees are measured at their fair valueon the date goods or services are received. Over the vesting period of the option grants, the fair value isrecognized as compensation expense and a related credit is recorded as reserve for share-based compensation.The reserve for share-based compensation is reduced as options are exercised through a credit to sharecapital. The consideration paid by option holders is credited to share capital when the options are exercised.

The Company has a long term incentive plan as described in Note 17. For each Restricted Share Unit("RSU"), Deferred Share Unit ("DSU") or Performance Based RSU ("Performance Based RSU") grantedunder the long-term incentive plan, the Company recognizes an expense equal to the market value of aConcordia common share at the date of grant based on the number of RSUs, DSUs and Performance BasedRSUs expected to vest, recognized over the term of the vesting period, with a corresponding credit to reservefor share based compensation anticipated to be equity settled or a corresponding credit to a liability for thoseanticipated to be cash settled. Additional RSUs, DSUs or Performance Based RSUs are issued to reflectdividends declared on the common shares. Certain Performance Based RSUs are subject to market basedvesting conditions and have been valued using a Monte Carlo valuation model. Compensation expense isadjusted for subsequent changes in management's estimate of the number of RSUs, DSUs or PerformanceBased RSUs that are expected to vest and, for RSUs, DSUs or Performance Based RSUs anticipated to becash settled, changes in the market value of Concordia common shares. The effect of these changes isrecognized in the period of the change. Vested RSUs, DSUs and Performance Based RSUs are settled eitherin Concordia common shares or in cash or a combination thereof at the discretion of the Company.

(r) Earnings (Loss) Per Share

(s)

Basic earnings (loss) per share is calculated by dividing the net income by the weighted average number ofcommon shares outstanding during the year.. Diluted earnings (loss) per share is calculated by dividing theapplicable net earnings by the sum of the weighted average number of shares outstanding during the yearand all additional common shares that would have been outstanding if potentially dilutive common shareshad been issued during the year.

Revenue Recognition

Revenue is recognized in the consolidated statement of loss when goods are delivered and title has passed,at which time all the following conditions are satisfied:

[F-21]

Page 88: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

• the Company has transferred to the buyer the significant risks and rewards of ownership of thegoods;

• the Company retains neither continuing managerial involvement to the degree usually associatedwith ownership nor effective control over the goods sold;

• the amount of revenue can be measured reliably;• it is probable that the economic benefits associated with the transaction will flow to the Company;

andthe costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue represents the amounts receivable after the deduction of discounts, harmonized sales tax, value-added tax, other sales taxes, allowances given, provisions for chargebacks, other price adjustments andaccruals for estimated future rebates and returns.

The Company operates in a number of different geographical segments, with different markets. Furtherdetail by segment related to revenue recognition is described below:

Concordia North America segment.

Revenue within the Concordia North America segment is primarily derived from two customer groups,those being wholesalers and Authorized Generic Partners ("AG Partners"). Revenue is recognized at thetime of sale to the wholesaler and AG Partners as the following revenue recognition criteria have been met;1) the wholesalers and AG Partners are responsible for setting their sales price to the final customer andcollecting on their receivables; 2) the Company can reliably measure the amount of revenue to be recognized(this includes the impact of gross to net adjustments, including expected returns, wholesaler and retailinventory levels, prescription data, current market trends, competitor activity and historical experience); 3)the wholesalers and AG Partners are responsible for managing their customers; and 4) costs associated withthe sale have been incurred at the time the product is sold to the wholesaler and the AG Partner. Revenuerelated to Photofrin® is concentrated primarily within the United States and operates through distributors.The point of revenue recognition is at the time the, distributors receive the product. Revenue is recognizedat this time as the distributor has no right of return, except for expired product (at which point they areentitled only to a replacement product), and full risk of ownership of the product has been transferred.

The Company also earns revenue from licensing and profit-sharing arrangements. Under these arrangementsrevenue is recognized on an accrual basis in accordance with the substance of the relevant agreement.Arrangements determined on a time basis are recognized on a straight-line basis over the period of theagreement. Arrangements that are based on production, sales and other measures are recognized by referenceto the underlying arrangement.

Royalty income is recognized on an accrual basis in accordance with royalty agreements.

Concordia International segment

The Concordia International segment is similar to the Concordia North America segment, as revenue isrecognized at the time of sale to the wholesalers, hospitals and pharmacies. The Concordia Internationalsegment is not subject to significant levels of gross to net adjustments. Revenue is recognized on eithershipment or receipt by the customer depending on the contractual terms of the sales agreement.

(t) Recent Accounting Pronouncements

The following pronouncements were issued by the International Accounting Standards Board ("IASB") orthe IFRS Interpretations Committee. Those pronouncements that are not applicable or do not have asignificant impact to the Company have been excluded from the summary below.

[F-22]

Page 89: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

(i) Recent accounting pronouncements not yet adopted

The following pronouncements have not yet been adopted by the Company and are being evaluated todetermine the resultant impact, as summarized below.

Revenue Recognition

IFRS 15, "Revenue from Contracts with Customers" ("IFRS 15"), provides a comprehensive five-steprevenue recognition model fOr all contracts with customers. IFRS 15 will replace IAS 18 which coverscontracts for goods and services and IAS 11 which covers construction contracts. The IFRS 15 revenuerecognition model requires management to exercise significant judgment and make estimates that affectrevenue recognition. The new standard is based on the principle that revenue is recognized when control ofa good or service transfers to a customer. The standard permits either a full retrospective or a modifiedretrospective approach for the adoption. IFRS 15 is effective for annual periods beginning on or after January1, 2018, with earlier application peimitted.

Management has assessed the effects of applying the new standard on the Company's financial statementsand has identified the following areas that will be affected:

Accounting for variable consideration - IFRS 15 requires that the Company recognize revenueas performance obligations are satisfied to the extent there will not be a significant reversal in thefuture when the uncertainty surrounding any compOnents of variable consideration is subsequentlyresolved. This has the potential to impact revenue recognition associated with the chargebacks,returns, rebates, prompt pay and other price adjustments components of contracts with theCompany's customers. However, based on the analysis to date, it is assessed that variableconsideration will hot have a significant impact on the revenue recognition or measurementcompared to current practice.

• Accounting for sales to distributors - The Company currently recognizes certain revenuearrangements associated with sales to distributors using a`sell-through' approach. Under the sell-through approach, revenue is not recognized until the product is sold to the end customer. eitherbecause inventory is on consignment at the distributor, or because the final selling price is notdeterminable until the product is sold to the end customer. Under IFRS 15, revenue is recognizedupon the transfer of control to the customer, which requires the Company to apply judgment whendetermining at what point control has passed to the customer based on the indicators provided inthe standard, which 'could impact the timing of revenue recognition. Based on the policies Currentlyin place for revenue'recognition and assessments undertaken to date, the Company has determinedthat there will not 1?e a significant impact on the timing of revenue recognition for sell-througharrangements compared to current practice.

The new standard also introduces expanded disclosure requirements. These are expected to change the natureand extent of the Company's disclosures about its contracts with customers and associated revenuerecognition upon adoption of the new standard.

The Company will be adopting this standard using the modified retrospective approach.t.

[F-23]

Page 90: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Financial Instruments

The final version of IFRS 9, "Financial Instruments" ("IFRS 9"),was issued by the IASB in July 2014 andwill replace IAS 39, "Financial Instruments: Recognition and Measurement". IFRS 9 introduces a modelfor classification and measurement, a single, forward-looking "expected loss" impairment model and asubstantially reformed approach to hedge accounting. The new single, principle-based approach fordetermining the classification of financial assets is driven by cash flow characteristics and the businessmodel in which an asset is held. The new model also results in a single impairment model being applied toall financial instruments, which will require more timely recognition of expected credit losses. It also includeschanges in respect of own credit risk in measuring liabilities elected to be measured at fair value, so thatgains caused by the deterioration of an entity's own credit risk on such liabilities are no longer recognizedin profit or loss. IFRS 9 is effective for annual periods beginning on or after January 1, 2018.

The Company has reviewed its financial assets and financial liabilities with respect to new guidance underIFRS 9. Accordingly, the Company has determined the new guidance will not affect the classification andmeasurement of its financial assets. Additionally, the Company does not expect significant impact on theaccounting for its fmancial liabilities, as the new requirements only affect the accounting for financialliabilities that are designated at fair value through profit or loss and which are subject to fair value changesas a result of entity's own credit risk. Presently, the Company has purchase consideration payable that isdesignated at fair value through profit and loss, however these financial liabilities are not subject to significantentity's own credit risk. Under IFRS 9 guidance, fair value changes attributable to entity's own credit riskwould require recognition in other comprehensive income.

The new impairment model requires the recognition of impairment provisions based on expected creditlosses rather than only incurred credit losses as is the case under IAS 39. It applies to financial assetsclassified at amortised cost, debt instruments measured at fair value through other comprehensive income,contract assets under IFRS 15, lease receivables, loan,commitments and certain financial guarantee contracts.Based on the assessments undertaken to date, the Company does not expect a significant increase in the lossallowance for trade debtors.

The new standard also introduces expanded disclosure requirements and changes in presentation. These areexpected to change the nature and extent of the Company's disclosures about its financial instruments,particularly in the year of the adoption of the new standard.

The Company will adopt the standard on the effective date of January 1, 2018. The standard will beimplemented following the specific transitional requirements listed in the standard related to classificationand measurement, impairments and hedge accounting. This results in prospective application.

Financial Instruments Disclosures

IFRS 7, "Financial Instruments: Disclosures" ("IFRS r), has been amended by the IASB to requireadditional disclosures on transition from IAS 39 to IFRS 9. The amendment to IFRS 7 is effective for periodsbeginning on or after January 1, 2018. The Company is currently evaluating the impact of adopting thisstandard on the consolidated financial statements.

Leases

IFRS 16, "Leases" ("IFRS 16"), sets out the principles for the recognition, measurement and disclosure ofleases. IFRS 16 provides revised guidance on identifying a lease and for separating lease and non-leasecomponents of a contract. IFRS 16 introduces a single accounting model for all lessees and requires a lesseeto recognize right-of-use assets and lease liabilities for leases with terms of more than 12-months, unlessthe underlying asset is of low value. Under IFRS 16, lessor accounting for operating and finance leases willremain substantially unchanged. IFRS 16 is effective for annual periods beginning on or after January 1,

[F-24]

Page 91: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

2019, with earlier application permitted for entities that apply IFRS 15. The Company is currently evaluatingthe impact of adopting this standard on the consolidated financial statements, however it does not expectthe standard to have a significant impact due to the limited volume and magnitude of leases entered into bythe Company.

Uncertainty over Income Tax Treatments

On June 7, 2017, the IASB issued IFRIC 23, Uncertainty over Income Tax Treatments ("IFRIC 23"). IFRIC23 clarifies the application of recognition and measurement requirements in IAS 12, Income Taxes, whenthere is uncertainty over income tax treatments. The IFRIC 23 interpretation specifically addresses whetheran entity considers uncertain tax treatments separately; the assumptions an entity makes about theexamination of tax treatments by taxation authorities; how an entity determines taxable profit (tax loss), taxbases, unused tax losses, unused tax credits and tax rates; and how an entity considers changes in facts andcircumstances. IFRIC 23 is effective for annual periods beginning on or after January 1, 2019, with earlierapplication permitted. The Company is currently evaluating the impact of adopting this standard on theconsolidated financial statements.

(ii) Recent accounting pronouncements adopted

The Company continues to monitor changes to IFRS, including the amendments to IAS 1, "Presentation ofFinancial Statements", and has implemented applicable IASB changes to standards, new interpretations andannual improvements.

4. Critical Accounting Estimates and Judgments and Key Sources of Estimation Uncertainty

The preparation of the consolidated financial statements requires management to make a number of judgments,estimates and assumptions regarding recognition and measurement of assets, liabilities, income and expenses.Actual results may differ from these estimates.

Information about the judgments, estimates and assumptions that have the most significant effect on therecognition and measurement of assets, liabilities, income and expenses are discussed below.

Revenue Recognition

i. Cha rgebacks

The provision for chargebacks is a significant and complex estimate used in the recognition of revenue. Inthe United States, the Company sells its products directly to wholesale distributors. The wholesaledistributors sell directly to independent pharmacies, managed care organizations, hospitals and grouppurchasing organizations ("indirect customers"). The difference between what price the Company sells tothe wholesaler and what price the wholesaler sells to the indirect customer is called a chargeback. Theprovision for chargebacks is based on the historical sales mix of the wholesalers for their government andretail customers. As sales are: made to large wholesale customers, the Company continually monitors theprovision for chargebacks and makes adjustments when it believes that actual chargebacks may differ fromestimated provisions.

ii. Returns

The provision for returns is a significant and complex estimate used in the recognition of revenue. TheCompany has a returns policy that allows wholesalers to return the product within a specified period priorto and subsequent to the expiration date. Provisions for returns are recognized in the period in which theunderlying sales are recognized, as a reduction of sales revenue. The Company estimates provisions forreturns based upon historical experience, representing management's best estimate. While such experiencehas allowed for reasonable estimations in the past, history may not always be an accurate indicator'of future

[F-25]

Page 92: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements.(Stated in thousands of U.S. Dollars, except per share amounts ,and where otherwise stated)

returns. The Company continually monitors provisions for returns and makes adjustments when it believesthat actual product returns may differ from established reserves. ,

iii. Rebates

The provision for rebates is a significant and complex estimate used in the recognition of revenue. Rebatesare granted to healthcare authorities and under contractual arrangements with certain customers. Productssold in the United States are covered by various programs (such as Medicaid and Medicare) under whichproducts are sold at a discount. The Company estimates its provisions for rebates based on current contractualterms and conditions as well as the historical experience, changes to business practices and credit terms.While such experience has allowed for reasonable estimations in the past, history may not always be anaccurate indicator of future rebate liabilities. The Company continually monitors the provision for rebatesand makes adjustments when it believes that actual rebates may differ from established provisions. Allrebates are recogniied in the period in which the underlying sales are recognized as a reduction of salesrevenue.

iv. Other price adjustments

The provision for other price adjustments is a significant and complex estimate used in the recognition ofrevenue. Other price adjustments are credits issued by the wholesaler to reflect various decreases in theselling price. The price that the Company sells to the wholesaler is called the Wholesale Acquisition Cost(or "WAC"). Decreases to WAC are discretionary decisions made by the wholesalers to reflect competitivemarket conditions. Amounts recorded for other price adjustments are based upon estimated decline in marketprices. The Company regularly monitors these and other factors and re-evaluates the provision as additionalinformation becomes available.

v. Prompt pay

The provision for prompt pay is an estimate used in the recognition of revenue. Prompt pay are discountsoffered to customers for making early payments oh their invoices within a defined period of time, prior tothe payment due date under the Company's normal payment terms. The Company estimates provisions forprompt pay based upon historical experience, representing management's best estimate. The Companycontinually monitors provisions for prompt pay and makes adjustments when it believes that actual promptpay discounts may differ from established reserves.

Share-based payments and compensation

The compensation expense related to share-based payments is determined using the Black-Scholes and MonteCarlo option pricing models. The assumptions used in the model are weighted average share price at the grantdate, exercise price, volatility, dividend yield, expected option life, forfeiture rate and risk free interest rate.

Impairment of non-financial assets

The Company reviews amortized non-financial assets for impairment whenever events or changes incircumstances indicate that the carrying amount of the assets may be impaired. It also reviews annually non-financial assets with indefinite life for impairment. If the recoverable amount of the respective non-financialasset is less than its carrying amount, it is considered to be impaired. In the process of measuring the recoverableamount, management makes assumptions about future events and circumstances. The actual results may varyand may cause significant adjustments.

Amortization of intangible and other assets

The amortization expense related to intangible and other assets is determined using estimates relating to theuseful life of the related assets.

[F-26]

Page 93: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Change in estimate

During the first quarter of 2017, the Company assessed the use ofthe straight line amortization method for certainintangible assets within the Concordia North America segment and determined that, based on recent developmentsand historical patterns of economic consumption, these assets should be amortized based on a declining balancemodel. Specifically, the Company determined that this method of amortization better reflects the pattern inwhich the assets future economic benefits are expected to be consumed by the Company, and that based on recenthistorical experience and knowledge about its intangible assets, this pattern can be determined reliably.

Within the Concordia International segment management reassesses the useful lives of the product 'rights thatare impaired to align with the remaining economic life of those product rights.

Both of these changes in estimates resulted in an increase in amortization expense for the year ended December 31,2017 of $95,192 (2016 - $nil).

Income taxes

The Company is subject to income taxes in numerous jurisdictions. The integrated nature of the Company'sglobal operations gives rise to many transactions in the ordinary course of business in respect of which thedetermination of income for tax purposes may be uncertain. The Company uses judgment to determine its incomefor tax purposes which may impact the recognized amount of assets or liabilities, the disclosure of contingentliabilities or the reported amount of revenue or expense, during the reporting period. The Company evaluatesthese judgments based upon historIcal experience, current and expected future outcomes, third-party evaluationsand various other assumptions believed to be reasonable in the circumstances.

The evaluation by the Company may result in an unrealized tax benefit in connection with taxation years thathave not yet been reviewed by the relevant tax authority. The Company believes that the amount of unrealizedtax benefits appropriately reflects the uncertainty of items that are or may in the future be under discussion,audit, dispute or appeal with a tax authority or which may otherwise result in uncertainty in the determinationof income for tax purposes. The unrealized tax benefit is determined based on the Company's estimate of thepotential outcomes and is reviewed during each reporting period. If appropriate, an unrealized tax benefit willbe realized in the reporting period in which the Company determines that realization is not in doubt. Where thefinally determined outcome is different from the Company's estimate, such difference will impact the Company'sincome taxes in the reporting period during which such determination is made.

A deferred tax asset is generally recognized for any temporary difference in respect of an asset where the taxbase exceeds the carrying amount and to the extent that it is probable that income for tax purposes will beavailable from which the temporaty difference can be deducted and in respect of a liability where the carryingamount exceeds the tax base. The amount of the deferred tax asset recognized could be reduced if income ortemporary differences from which the asset can be deducted do not materialize, which might occur due to variousfactors, including adverse business conditions. The carrying amount of a deferred tax asset is reviewed at theend of each reporting period and reduced to the extent that it is no longer probable that sufficient income for taxpurposes will be available from which the temporary difference can be deducted. The magnitude of any reductionof the amount of any temporary difference recognized is significantly influenced by the Company's forecast ofincome for tax purposes.

[F-27]

Page 94: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Accounting for acquisitions

The Company assesses whether an acquisition should be accounted for as an asset acquisition or a businesscombination under IFRS 3, "Business Combinations" ("IFRS 3"). This assessment requires management tomake judgments on whether the assets acquired and liabilities assumed constitute a business as defined in IFRS3 and if the integrated set of activities, including inputs and processes acquired, is capable of being conductedand managed as a business and the Company obtains control of the business. The Company's acquisitions havebeen accounted for as business combinations.

Other areas of estimation include the determination and fair value measurement of the purchase price contingentconsideration on business combinations, which includes the Company developing its best estimates under IFRS13, "Fair Value Measurement" ("IFRS 13"), of projected earnings targets, the probability of the contingencybeing achieved, and the discount rate. Management is also required to make estimates of the fair value of assetsacquired and liabilities assumed in business combinations.

Going Concern

The assessment of material uncertainties related to events and circumstances that may cast significant doubt onthe Company's ability to continue as a going concern involves significant judgment. In making this assessment,management considers all relevant information, as described in Note 2 "Realignment of Capital Structure andGoing Concern".

5. Acquisitions

Products Acquisition

On June 1, 2016, the Company, through wholly owned subsidiaries, completed the acquisition of four genericproducts and their associated global rights (the "Products Acquisition"). The products acquired included SodiumFeredetate oral solution for the treatment of anemia, Trazadone oral 'solution for the treatment of depression,and antihistamine Alimemazine oral solution and tablets. The Company paid £21 million, funded through cashon hand on closing of the Products Acquisition. In addition, £7 million in earn-out payments based on certainperformance and supply targets were paid on February 6, 2017.

The purchase price allocation for the Products Acquisition, including the Company's valuation of intangibleassets, was finalized during the second quarter of 2017. There was no final adjustment during the second quarterof 2017 to the valuation of intangible assets at the date of acquisition.

As a result of certain competitive market factors that arose subsequent to the date of acquisition impacting certainproducts acquired pursuant to the Products Acquisition, the Company recorded impairments totaling $17,515during the second and fourth quarters of 2017. Refer to Note 8 for further details of these impairments.

Fair Value of Consideration Transferred

Cash purchase consideration paid 30,677

Purchase consideration payable 9,691

Total Consideration 40,368

[F-28]

Page 95: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Assets Acquired

The transaction has been accounted for as a business combination under the acquisition method of accounting.The following table summarizes the estimated fair values of the assets acquired as of the acquisition date.

AmountsRecognizedas of the

AcquisitionDate

AmountsMeasurement Recognized

period as of Jun 30,adjustments (c) 2017

Acquired product rights (a) 37,011 73 37,084

Inventory (b) 3,357 (73) 3,284

Total fair value of consideration transferred 40,368 40,368

(a) Acquired product rights have expected useful lives of 7 years.

(b) Includes a non cash fair value increase to inventory of $3,080, of which $2,769 has been recorded in cost ofsales during the year ended December 31, 2016 and $311 was recorded in cost of sales during the year endedDecember 31, 2017.

(c) The measurement period adjustments were made to reflect facts and circumstances existing as of theacquisition date, and did not result from intervening events subsequent to the acquisition date. During themeasurement period, the Company recorded certain adjustments to the purchase price allocation including anincrease to intangible assets of $73 and a decrease to acquired inventory of $73.

6. Accounts Receivable

As at Dec 31, 2017 Dec 31, 2016

Accounts receivable 148,805 185,414

Allowance for doubtful accounts (2,777) (2,922)

Total 146,028 182,492

Bad debt write-offs of $2,202 were recorded during the year ended December 31, 2017 (2016$1,610).

An aging of accounts receivable balances past due but not impaired is as follows:

- $621; 2015 -

As at Dec 31, 2017 Dec 31, 2016

Amounts past due (net of provision)

Past due 1 - 30 days 6,280 8,288

Past due 31 - 60 days 2,642 2,413

Past due 61 - 120 days 3,070 3,175

Past due more than 120 days 3,344 1,712

Total 15,336 15,588

Amounts past due represent accounts receivable past due based on the customer's contractual terms. The netamounts past due of approximately $15 million, which is equivalent to 11% of the net accounts receivable balanceas at December 31, 2017, has been assessed for recoverability by the Company. The majority of this balancerelates to customers with a long trading history with the Company, whereby no issues of collection are expected.

[F-29]

Page 96: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

7. Inventory

As at Dec 31, 2017 Dec 31, 2016

Finished goods 65,852 73,325

Raw materials 23,842 30,776

Work in process 9,511 9,292

Obsolescence reserve (22,489) (20,586)

Total 76,716 92,807

Inventory costs charged to cost of sales during the year ended December 31, 2017 were $151,125 (2016 -$159,381; 2015 - $83,306), which includes $311 (2016 - $21,412; 2015 - $33,932) of non-cash fair valueadjustments related to inventories acquired through business acquisitions. The Company increased its reservefor obsolete inventory by $1,903 during the year ended December 31, 2017.

8. Intangible Assets

AcquiredProduct Rights

andManufacturing

ProcessesIntellectual DistributionProperty Contracts

SupplierContracts IPR&D

All OtherIntangibles Total

Balances,January 1, 2016

Additions

3,478,386

37,084

29,465 32,538 124,691 295,513

3,392

1,149

1,157

3,961,742

41,633

Measurementperiodadjustments 130,102 (970) 5,251 (150,686) (16,303)

Dispositions (1,103) (1,103)

Transfer fromIPR&D 4,235 (4,235)

Amortization (149,827) (1,640) (6,034) (24,900) (418) (182,819)

Impact of foreignexchange (344,675) (4,850) (19,855) (24,811) (58) (394,249)

Impairments (1,070,711) - (58,470) - (1,129,181)

Balances,December 31,2016 2,084,594 27,825 20,684 85,187 59,600 1,830 2,279,720

Additions 888 204 1,092

Dispositions (748) (37) (40) (825)

Transfer fromIPR&D 2,422 (2,422)

Amortization (194,703) (1,640) (5,718) (23,405) (959) (226,425)

Impact of foreignexchange 115,760 1,717 7,023 10,833 270 135,603

Impairments (625,694) - (59,593) - (685,287)

Balances,December 31,2017 1,381,631 26,185 16,683 68,805 9,269 1,305 1,503,878

[F-30]

Page 97: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp•Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Impairment of intangible assets

In accordance with the Company's accounting policy, IPR&D is tested for impairment annually, and also whenthere is an indicator of impairment. The remaining intangible assets are tested for impairment when events orchanges in business circumstances indicate that the carrying amount may not be recoverable.

Summary of impairments

For the year ended December 31, 2017 the Company recorded total impairment losses of $625,694 (2016 -$1,070,711; 2015 - $nil) with respect to acquired product rights and manufacturing processes and $59,593 withrespect to IPR&D (2016 - $58,470; 2015 - $nil). Details of significant impairments are described below.

There have been no reversals of impairment losses or any previous impairments recorded with respect to acquiredproduct rights and manufacturing processes intangible assets.

Impairments

Concordia North America

Fourth quarter of 2017

In the fourth quarter of 2017, management determined that certain triggering events had occurred with respectto Nilandron®, requiring management to perform a test for impairment. The triggering events included theimpact of market conditions associated with the brand and the generic market and the resulting impact to theCompany's forecasts. The Company recorded a $44,312 impairment with respect to Nilandron® using a fairvalue less costs of disposal model in the consolidated statement of loss. The carrying value of Nilandron®recorded as acquired product rights intangible assets was written down to $9,824 as at December 31, 2017.

The calculation of the recoverable amount was determined using discounted cash flow projections based onfinancial forecasts approved by management (level 3 of fair value hierarchy).

Key assumptions used are as follows:

• Discount Rate: 13%• Estimated future product cash flows, including price and volume assumptions based on historical trends

Sensitivity analysis

An increase/decrease in the discount rate by 0.5% would increase/decrease the total impairment by $277 and$295, respectively.

A 0.5% increase/decrease to the terminal revenue growth assumptions would have the impact to decrease/increasethe total impairment to by $132 and $124, respectively.

Second quarter of 2017

In the second quarter of 2017, management determined that certain triggering events had occurred with respectto Donnatal®, requiring management to perform a test for impairment. The triggering events included the launchof an additional competitive product in the market (refer to Note 19), as well as continued market share erosionfrom existing competition (refer to Note 19). The Company recorded a $106,887 impairment with respect toDonnatalC using a fair value less' costs of disposal model in the consolidated statement of loss. The carryingvalue of Donnatal® recorded as acquired product rights intangible assets was written down to $162,836 as atJune 30, 2017.

The calculation of the recoverable amount was determined using discounted cash flow projections based onfinancial forecasts approved by management (level 3 of fair value hierarchy).

Key assumptions used are as follows:

• Discount Rate: 13%

[F-31]

Page 98: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

• Estimated future product cash flows, including price and volume assumptions based on historical trends

Sensitivity analysis

An increase/decrease in the discount rate by 0.5% would increase/decrease the total impairment by $3,910 and$4,145, respectively.

A 0.5% increase/decrease to the terminal revenue growth assumptions viliould have the impactto decrease/increasethe total impairment to by $1,808 and $1,705, respectiVely.

Fourth quarter of 2016

In the fourth quarter of 2016, management determined that certain triggering events had occurred with respectto seven North America segment products, Donnatal®, Plaquenil®, Uroxatral®, Dyrenium®, Dibenzyline®,Ulesifa® and Parnate® requiring management to perform a test for impairment. The triggering events includedpricing pressure and increased competition resulting in a decreased forecast of future net cash inflows fromprevious budgets as well as notifications from the Company's AG Partner on certain market competitive pressures.

In relation to Donnatal®, based on key assumptions including market competitive pressures reducing revenuein future periods and an 11% discount rate, no impairment was required to the carrying value of the associatedintangible asset.

For the remaining products the Company recorded impairments using a fair value less costs of disposal modelin the statement of loss for the year ended December 31, 2016. The impairments recorded during the fourthquarter of 2016 and the resulting carrying values subsequent to the impairments were as follows:

Impairment

RemainingCarryingValue as atDec 31, 2016

Plaquenil® 219,354 47,089

Uroxatral® 38,544 20,567

Dyrenium® 23,056 19,621

Dibenzyline® 10,518 33,342

Parnate® 8,009 7,225

Ulesfia® 7,457

Key assumptions of the models are as follows:

• Discount rate: 11%• Estimated product cash flows, including price and volume assumptions based on historical trends

[F-32]

Page 99: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia Internationg Coq).Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

The following table presents a sensitivity analysis to show the impact on the impairments for changes in certainassumptions:

Discount rate+1% -1%

Terminal revenuegrowth assumption+1% -1%

Plaquenil® 1,537 (1,660) (1,803) 1,946

Uroxatral® 588 (552) (684) 641

Dyrenium® 697 (776) (1,228) 1,350

Dibenzyline® 1,390 (1,529) (1,290) 1,420

Parnate® 253 (234) (280) 305

Ulesfia

Second quarter of 2016

In the second quarter of 2016, management determined that certain triggering events had occurred with respectto two North America segment prOducts, Nilandrono and Plaquenil®, requiring management to perform testsfor impairment on these products. The triggering events included the July 2016 launch of a generic competitiveproduct for Nilandron® and notification from the Company's AG Partner regarding market competitive pressureassociated with sales volumes and pricing with respect to Plaquenil® AG.

The Company recorded a $306,149 impairment with respect to Nilandron® and a $260,887 impairment withrespect to Plaquenil® in the statement of loss for the year ended December 31, 2016. The carrying value ofNilandron® and Plaquenil® recorded as acquired product rights intangible assets were written down to $60,654and $271,263, respectively as at June 30, 2016.

Key assumptions used are as follciws:

• Discount Rate: 10.4% to 11.4% .• Estimated product cash flows, including price and volume assumptions based on historical trends

Sensitivity analysis

An increase/decrease in the discount rate by 1% would have the impact to increase/decrease the total impairmentto Nilandron® by $5,135 and $6,195, respectively, and Plaquenil® by $27,101 and $33,181, respectively.

A 1% increase/decrease to the terminal revenue growth assumptions would have the impact to decrease/increasethe total impairment to Nilandron® by $5,435 and $4,510, respectively, and Plaquenil® by $31,373 and $25,819,respectively.

Concordia International

Fourth quarter of 2017

In the fourth quarter of 2017, management determined that certain triggering events had occurred with respectto certain products within the Concordia International segment. These triggering events required managementto perform tests for impairment. The triggering events included market pricing pressures, sustained issuesexperienced with respect to product supply, and/or increased prOduct competition resulting in a decrease to future forecasts. The Company recorded impairments using a fair value less costs of disposal model in the consolidatedstatement of loss: The calculatioh of the recoverable amount was determined using discounted cash flowprojections based on financial forecasts approved by management (level 3 of fair value hierarchy).

[F-33]'

Page 100: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes,to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

The total impairment recorded on acquired product rights during the fourth quarter of 2017 was $124,899. Detailsof significant impairments were as follows:

Impairment

RemainingCarryingValue as atDec 31, 2017

Erythromycin 17,249 23,888

Cyclizine Hcl 17,084 41,634

Prednisolone 11,141 4,934

Trazodone 7,271 3,771

Ergotamine + Caffeine 6,084 7,037

Dipipanone + Cyclizine 4,373 12,603

Hydralazine Hcl 4,094 8,974

Key assumptions of the models are as follows:

• Discount rate: 13.5%• Estimated future product cash flows, including price and

The following table presents a sensitivity analysis to showin certain assumptions:

volume assumptions based on historical trends

the impact on significant impairments for changes

Discount rate

+0.5% -0.5%

Terminal revenuegrowth assumption

+0.5% -0.5%

Erythromycin 443 (462) (128) 123

Cyclizine Hcl 1,004 (1,060) (402) 381

Prednisolone 55 (57) (12) 12

Trazodone 72 (76) (27) 26

Ergotamine + Caffeine 175 (185) (70) 67

Dipipanone + Cyclizine 306 (323) (121) 115

Hydralazine Hcl 209 (220) (82) 78

The Company also impaired other intangibles associated with manufacturing processes by $10,440 during thefourth quarter of 2017 primarily as a result of the revenue declines from the impaired products, including theproducts described above.

Second quarter of 2017

In the second quarter of 2017, management determined, that certain triggering events had occurred with respectto certain products within the Concordia International segment. These triggering events required managementto perform tests for impairment. The triggering events included continued pricing pressure, supply chainchallenges, and/or increased competition on a number of products (including the anticipated launch of acompetitive product to Liothyronine Sodium) resulting in a decreased forecast of future net cash inflows comparedto previous forecasts. The Company recorded impairments using a fair value less costs of disposal model as abasis for determining the recoverable amount during the quarter ended June 30, 2017. The calculation of therecoverable amount was determined using discounted cash flow projections based on financial forecasts approvedby management (level 3 of fair value hierarchy).

[F-34]

Page 101: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Conconlia. Interrramtftonall Corm.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

The total impairment recorded on acquired product rights within the Concordia International segment duringthe second quarter of 2017 was $301,538. Details of significant impairments were as follows:

Impairment

RemainingCarryingValue as atJun 30, 2017

Liothyronine Sodium 128,191 53,969

Fusidic Acid 83,263 64,956

Prednisolone 41,679 16,554

Nefopam 17,353 3,944

Alimemazine Tartrate 11,185 8,026

Prochlorperazine Mesilate 7,217 5,164

Dicycloverine 5,060 10,687

Key assumptions of the models are as follows:

• Discount rate: 13.5%• Estimated future product cash flows, including price and volume assumptions based on historical trends

The following table presents a sensitivity analysis to show the impact on the significant impairments for changesin certain assumptions:

Discount rate

+0.5% -0.5%

Terminal revenuegrowth assumption

+0.5% -0.5%

Liothyronine Sodium 958 (1,009) (364) 345

Fusidic Acid 1,696 (1,793) (719) 681

Prednisolone 301 (317) (116) 110

Nefopam 88 (93) (37) 35

Dicycloverine 260 (274) (107) 101

Prochlorperazine Mesilate 101 (106) (39) 37

Alimemazine Tartrate 89 (91)

The Company also impaired other intangible assets associated with manufacturing processes by $37,618 duringthe second quarter of 2017 primarily as a result of the revenue declines from the impaired products, includingthe products described above.

[F-35]

Page 102: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Fourth quarter of 2016

In the fourth quarter of 2016, management determined that certain triggering events had occurred with respect

to certain products within the Concordia International segment. These triggering events required management

to perform a test for impairment. The triggering events included pricing pressure and increased competition

resulting in a decreased forecast of future net cash inflows from previous budgets. The Company recorded

impairments using a fair value less costs of disposal model, in the statement of loss for the year ended December

31, 2016. The total impairment on acquired product rights recorded within the Concordia International segment

during the fourth quarter, of 2016 was $188,028. Details of significant impairments were as follows:

Impairment

RemainingCarryingValue as atDec 31, 2016

Levothyroxine Sodium

Prednisolone

61,594

43,521

90,159

58,738

Hydrocortisone 26,129 8,042

Carbimazole 12,088 63,471

Tranylcypromine Sulphate 13,379 13,537

Dicycloverine 11,835 15,883

Dipipanone Cyclizine 9,904 17,696

Nefopam 8,306 21,479

Key assumptions of the models are as follows:

• Discount rate: 11%• Estimated product cash flows, including price and volume assumptions based on historical trends

The Company also impaired other intangibles associated with manufacturing processes by $8,669 during the

fourth quarter of 2016 as a result of the revenue declines within certain products as described above.

The following table presents a sensitivity analysis to show the impact on the significant impairments for changesin certain assumptions:

Discount rate

+1% -1%

Terminal revenuegrowth assumption

+1% -1%

Levothyroxine Sodium 4,783 (5,417) (8,852) 7,810

Prednisolone 3,089 (3,499) (5,328) 4,701

Hydrocortisone 355 (401) (648) 571

Carbimazole 3,450 (3,909) (5,957) 5,256

Tranylcypromine Sulphate 698 (790) (1,156) 1,020

Dicycloverine 836 (947) (1,281) 1,130

Dipipanone Cyclizine 1,022 (1,160) (581) 513

Nefopam 1,151 (1,303) (1,842) 1,626

IPR&D

Fourth quarter of 2017

The Company completed its annual impairment testing on IPR&D during the fourth quarter of 2017.

[F-36]

Page 103: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Col?.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

In the fourth quarter of 2017, it was determined that an impairment on certain lPR&D assets was required in theamount of $28,011. The impairment relates to projects that have been abandoned, or certain IPR&D projectswith lower present day future forecasts compared with those at the time of the acquisition of the ConcordiaInternational segment. The calculation of the recoverable amount of IPR&D was determined using discountedcash flow projections based on financial forecasts. As a result of the abandonment of these rPR&D projects,there are no future cash flow projections associated with these projects, therefore the impairments represent thetotal prior carrying value of these projects.

Second quarter of 2017

In the second quarter of 2017, it was determined that an impairment on certain IPR&D assets was required inthe amount of $31,582. The impairment relates to projects that have been abandoned, or certain lPR&D projectswith lower present day future forecasts compared with those at the time of the acquisition of the ConcordiaInternational segment. The calculation of the recoverable amount of IPR&D was determined using discountedcash flow projections based on financial forecasts. As a result of the abandonment of these IPR&D projects,there are no future cash flow projections associated with these projects, therefore the impairments represent thetotal prior carrying value of these projects.

Fourth quarter of 2016

The Company completed its annual impairment testing on IPR&D during the fourth quarter of 2016.

As part of the Company's annual 'impairment test on IPR&D it was determined that an impairment on theseassets was required in the amount bf $58,470. The impairment relates to projects that have been abandoned, orcertain IPR&D projects with lower present day future forecasts compared with those at the time of the acquisitionof the Concordia International segment. The calculation of the recoverable amount of IPR&D was determinedusing discounted cash flow projections based on financial budgets approved by management (level 3 of fairvalue hierarchy) and a terminal growth assumption of -5%. The key assumptions and estimates used indetermining the value were related to revenue growth assumptions, and the discount rate of 13.2% applied tothe cash flow projections.

An increase/decrease in the discount rate by 1% would have the impact to increase/decrease the total impairmentby $2,661 and $3,052, respectively.

A 1% increase/decrease to the terminal revenue growth assumptions would have the impact to decrease/increasethe total total impairment by $1,118 and $1,246, respectively.

9. Goodwill

As at Dec 31, 2017 Dec 31, 2016

Opening balance 707,930 824,529

Measurement period adjustment 23,427

Impairment (509,478) (3,062)

Impact of foreign exchange 46,505 (136,964)

Total 244,957 707,930

A segment-level summary of the goodwill allocation is presented within Note 23.

In accordance with the Company'slaccounting policy, the carrying value of goodwill is assessed annually as wellassessed for impairment triggers et each reporting date to determine whether there exists any indicators ofimpairment.

When there is an indicator of impairment of non-current assets within a CGU or group of CGUs containinggoodwill, the Company tests the npn-current assets for impairment first and recognizes any impairment loss ongoodwill before applying any remaining impairment loss against the non-current assets within the CGU.

[F-37]

Page 104: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Summary of Impairments

For the year ended December 31, 2017, the Company recorded goodwill impairment losses of $509,478 (2016- $nil; 2015 - $nil) associated with the Concordia International segment and $nil (2016 - $3,062; 2015 - $nil)associated with the Concordia North America segment.

Second quarter of 2017

During the second quarter of 2017, the Company identified a triggering event requiring the Company to performgoodwill impairment testing within the Concordia International segment. The triggering event was primarily theresult of events and conditions that triggered impairments on intangible assets, including acquired product rightsand IPR&D, and associated revised forecasts on products as a result of on-going market competitive pressures.As a result of the impairment testing performed, the Company recorded an impairment loss of $509,478 ongoodwill associated with the Concordia International segment.

The Company recorded an impairment charge using a fair value less costs of disposal model, in the statementof loss for the second quarter of 2017. The calculation of recoverable amount of the Concordia Internationalgroup of CGUs was determined using discounted cash flow projections based on financial forecasts approvedby management (level 3 of fair value hierarchy) and a terminal growth assumption of 1.5%. The key assumptionsand estimates used in determining the fair value are related to revenue and gross margin assumptions, which arebased on the financial forecasts, estimated revenue growth rates, working capital assumptions and a discountrate of 13%. As a result of the impairment testing performed, it was determined that the recoverable amount ofthe Concordia International group is $1,391,428.

The recoverable amount would decrease by $54,345 if the discount rate were to increase by 0.5%, and wouldincrease by $59,303 if the discount rate were to decrease by 0.5%. The recoverable amount would have increasedby $37,571 if the terminal growth rate were increased by 0.5%, and would have decreased by $34,423 if theterminal growth rate were decreased by 0.5%.

Third quarter of 2016

During the third quarter of 2016, the Company identified a triggering event requiring the Company to performgoodwill impairment testing. The triggering event was mainly the result of the decline of the Company's shareprice through to September 30, 2016, which was reflective of the reduced earnings in the Concordia NorthAmerica segment. As a result of the impairment testing performed, the Company recorded an impairment lossof $3,062 during the third quarter of 2016, representing the entire remaining amount of goodwill associated withCPI.

Annual Impairment Test

The Company completed its annual goodwill impairment testing on the goodwill remaining in the ConcordiaInternational group of CGUs and the Orphan Drugs group of CGUs, which have goodwill carrying values of$216,991 and $27,966, respectively. The recoverable amount of the Concordia International group of CGUswas calculated using fair value less costs of disposal ("FVLCD"), and the Orphan Drugs group of CGUsrecoverable amount was calculated based on value in use ("VIU").

[F-38]

Page 105: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia Internaltionar Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Concordia International

The calculation of recoverable amount of the Concordia International group of CGUs was determined usingdiscounted cash flow projections based on financial forecasts approved by management covering a five-yearperiod (level 3 of fair value hierarchy) and a terminal growth assumption of 1.5%. The key assumptions andestimates used in determining the FVLCD are related to revenue and gross margin assumptions, which are basedon the most recently approved financial forecasts and assumed growth rates, working capital assumptions, theeffective tax rate of 13% and the discount rate of 13% applied to the cash flow projections. As a result of theimpairment testing performed, it was determined that the recoverable amount of the Concordia Internationalgroup of CGUs of $1,437,317 exceeded the carrying value of the Concordia International group of CGUs of$1,397,928.

The recoverable amount would decrease by $58,333 if the discount rate were to increase by 0.5%, and wouldincrease by $63,729 if the discourit rate were to decrease by 0.5%. If the terminal growth rate were to increaseor decrease by 0.5%, the recoverable amount would increase by $41,705, or decrease by $38,169, respectively.

Orphan Drugs

The calculation of recoverable ambunt of the Orphan Drugs group of CGUs (which forms part of the ConcordiaNorth America segment) was determined using discounted cash flow projections based on financial budgetsapproved by management covering a five-year period (level 3 of fair value hierarchy). The key assumptions andestimates used in determining the VIU are related to revenue and gross margin assumptions, which are basedon the financial forecast and assumed growth rates, and the discount rate of 20% applied to the cash flowprojections. As a result of the impairment testing performed, it was determined that the recoverable amount ofthe Orphan Drugs group of CGUs of $72,097 exceeded the Orphan Drugs group of CGUs carrying value of$54,894.

The recoverable amount of the Orphan Drugs group of CGUs would decrease by $2,315 if the discount ratewere to increase by 0.5%, and would increase by $2,445 if the discount rate were to decrease by 0.5%. If theterminal growth rate were to increase or decrease by 0.5%, the recoverable amount would increase by $1,042,or decrease by $992, respectively.

10. Accounts payable and accrued liabilities

As at Dec 31, 2017 Dec 31, 2016

Trade payables 26,351 35,021

Accrued liabilities 68,994 69,855

Interest payable on long-term debt 106,568 44,280

Interest payable on Currency Swaps (Note 13) 20,337

Total 201,913 169,493

11. Provisions

Provisions are made and recorded as reductions to revenue in order to estimate the liabilities arising fromchargebacks, rebates, returns and other price adjustments, as explained in Note 4.

[F-39]

Page 106: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

The following table describes movements in the Company's provisions balance by nature of provision:

Chargebacks/Rebates/Co-pay

InventoryReturns management Prompt pay Total

Balance, January 1, 2016 20,880 7,538 3,495 816 32,729

Additions 106,331 30,081 22,395 6,961 165,768

Utilization (112,495) (29,293) (22,498) (6,977) (171,263)

Balance, December 31, 2016 14,716 8,326 3,392 800 27,234

Additions 100,450 32,440 22,015 5,347 160,252

Utilization (98,571) (29,700) (19,524) (5,595) (153,390)

Balance, December 31, 2017 16,595 11,066 5,883 552 34,096

Invoices received for such charges and estimates are shown in the accounts payable when received. The provision

is for the uninvoiced portion of the charges and estimates. Payments are expected within 12 months from the

balance sheet date.

12. Income Taxes

Significant components of the current and deferred income tax reflected in the consolidated statements of loss

are as follows:

2017 2016 2015

Current income tax expense 18,491 36,846 8,858

Deferred income tax expense (recovery) in respect of:

Origination & reversal of temporary differences (55,248) (64,271) (8,633)

Change in tax rates during the period (7,376) (23,289)

(55,248) (71,647) (31,922)

Provision for (recovery of) income taxes (36,757) (34,801) (23,064)

Income taxes that are required to be reflected in equity, instead of in the consolidated statements of loss, are

included in the consolidated statements of changes in (deficit) equity.

Current and deferred income tax referred to above is recognized based on management's best estimate of the

tax rates expected to apply to the income, loss or temporary difference.

The Company is subject to income tax in various jurisdictions with varying tax rates. The United States legislateda reduction of their corporate tax rate to 21% (announced during the year, applicable after• December 31, 2017)which does not have a significant impact on the Company's provision for (recovery of) income taxes. There were

no material changes to the statutory tax rates in the taxing jurisdictions where the majority of the Company's

income for tax purposes was earned or where its material temporary differences or losses are expected to be

realized or settled.

Although statutory tax rates may not have changed materially, the impact of commercial decisions and market

forces have resulted in changes to the distribution of income for tax purposes amongst taxing jurisdictions and

therefore result in a change in the tax rate applicable to such item of income or temporary difference.

[F-40]

Page 107: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

The Company continues to believe the amount of unrealized tax benefits appropriately reflects the uncertaintyof items that are or may in the future be under discussion, audit, dispute or appeal with a tax authority or which

otherwise result in uncertainty in the determination of income for tax purposes. If appropriate, an unrealized taxbenefit will be realized in the reporting period in which the Company determines that realization is not in doubt.Where the final determined outcome is different from the Company's estimate, such difference will impact theCompany's income taxes in the reporting period during which such determination is made.

A reconciliation of the amount of income taxes reflected above compared to the amount of income taxes thatwould result by multiplying income (loss) before income taxes by the legislated tax rate applicable to the Companyin Canada is as follows:

2017 2016 2015

Loss from continuing operations before tax (1,627,492) (1,348,894) (52,489)

Expected expense / (recovery) at the Company's Canadian taxrate 26.5% (431,285) (357,205) (13,909)

Effect of tax rates outside of Canada 279,213 261,981 (15,952)

Change in tax rates during the period (7,376) (23,289)

Non-deductible and non-taxable items 12,241 23,193 4,742

Capitalized expenditures 178 9,279

Change in deferred income tax assets not recognized 99,297 42,511 13,800

Other items 3,777 1,917 2,265

Provision for (recovery of) income taxes (36,757) (34,801) (23,064)

Significant components of the deferred income tax assets and liabilities reflected in the consolidated balancesheets are as follows:

2017 2016

Deferred income tax assets (liabilities) in respect of:

Losses and credits 1,198 987

Intangible assets (130,523) (179,028)

Other items (3,328) (2,218)

Deferred income tax assets (liabilities), net (132,653) (180,259)

Deferred income tax assets 2,466 979

Deferred income tax liabilities (135,119) (181,238)

Deferred income tax assets (liabilities), net (132,653) (180,259)

A deferred income tax asset has not been recognized for certain temporary differences that may be available toreduce income subject to tax in a taxation period subsequent to the period covered by these financial statements.The amount of such temporary differences, that is the amount before applying the relevant tax rate, which is notrecognized in the consolidated balance sheets or consolidated statements of loss, is as follows:

2017 2016

Losses and credits 774,864 505,660

Other items 1,620 51

Total unrecognized temporary differences 776,484 505,711

[F-41]

Page 108: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements'(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

The deferred income tax assets in connection with the Company's losses and credits that may be available toreduce income subject to tax in a taxation period subsequent to the period covered by these financial statements,is as follows:

2017 2016

Expiring within 15 years 756 1,608

Expiring between 15 and 20 years 154,281 90,967

No expiration 50,631 46,925

Total deferred income tax asset in respect of losses and credits 205,668 139,500

Total in North America 155,241 92,433

Total in Europe 48,696 44,426

Total in other jurisdictions 1,731 2,641

Total deferred income tax asset in respect of losses and credits 205,668 139,500

The integrated nature of the Company's global operations gives rise to many transactions in the ordinary courseof business in respect of which the determination of income for tax purposes may be uncertain. Transactionsthat arise between multiple taxing jurisdictions are subject to review by these jurisdictions, where a decision ofone taxing authority may not agree with the decision of another. The Company is committed to mitigatinguncertainty that may arise in connection with such transactions and to'this end has prepared documentation thatcomplies with local legislation and is in accordance with international guidelines, such as those of theOrganization of Economic Co-operation and Development. Itefer to the Income taxes section of the CriticalAccounting Estimates and Judgments and Key Sources of Estimation Uncertainty of these notes to theconsolidated financial statements for additional information regarding the Company's judgment and use ofestimates relevant to income taxes.

The Company's global operations requires a corporate structure that includes affiliated legal entities that arecollectively subject to the authority of numerous taxing jurisdictions. Certain transactions may arise which createa temporary difference in connection with an affiliated legal entity. The realization of this temporary differencemay result in income tax. As at December 31, 2017, the Company has recognized $3,017 (2016 - $2,103) deferredincome tax liability in connection with the realization of a temporary difference for certain affiliated legal entitieson the basis that it is probable that such a temporary difference will be realized in the foreseeable future.

13. Derivative Financial Instruments

The Company entered into the Currency Swaps as economic !ledges of certain cash flows from its ConcordiaInternational segment denominated in GBP and long-term debt repayments denominated mainly in USD. TheCompany determines for each derivative contract entered into whether hedge accounting will be applied atinception, which is based on the facts and circumstances of each contract.

Payments and contractual obligations under the Currency Swaps were with the same counterparty, however aresettled on a gross basis. Therefore, the fair value of the pay and receive portions along with interest payable andreceivable have been presented on a gross basis within the consolidated statement of loss and comprehensiveloss and balance sheet.

On October 20, 2017, the Company was notified by the counterparty-to the Currency Swaps that one or moreevents of default occurred under the Currency Swaps as a result of the Company obtaining a preliminary interimorder from the Ontario Superior Court of Justice pursuant to the arrangement provisions of the CBCA. As aresult of the foregoing, the counterparty to the Currency Swaps designated October 23, 2017 as the earlytermination date with respect to all transactions under the Currency Swaps. The amount due on the date oftermination on the Currency Swaps as asserted by the counterparty was $114,431 (the "Cross Currency SwapLiability"). The Cross Currency Swap Liability bears interest at a rate equal to the rate of interest due on theUSD Term Loan and is payable with the same frequency and on the same date as such payments are made on

[F-42]

Page 109: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia liaternationall Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

.

the USD Term Loan, pursuant to the Concordia International Credit Agreement, subject to the terms of thetermination agreement between the Company and the counterparty to the Currency Swaps. The Company hasand continues to pay the foregoing interest associated with the Cross Currency Swap Liability pursuant to suchtermination agreement.

During the year ended December 31, 2017, the Company incurred and recorded interest expense of $1,143 (2016- $nil; 2015 - $nil) related to the, outstanding Cross Currency Swap Liability. Upon early termination of theCurrency Swaps, the derivative financial instruments .were reclassified to cross currency swap liability andpresented within current liabilities in the consolidated balance sheet, and a loss of $38,985 (2016 - $nil; 2015 -$nil) was reflected in fair value (gain) loss on derivative financial instruments in the consolidated statements ofloss. As a result of the early termination of the Currency Swaps, the remaining fair value loss of $1,360 (2016- $1,561) cumulatively reflected in other comprehensive income as at October 23, 2017, as part of the initialhedge relationship, has been recycled to the consolidated statements of loss within fair value (gain) loss onderivative financial instruments. The Cross Currency Swap Liability is guaranteed, and secured by liens createdby the collateral documents under the Concordia International Credit Agreement (as defined herein).

The original terms and amounts recorded related to the Currency Swaps were as follows:

ImplicitRate ofForeign

Derivative Principal Interest Principal Interest ExchangeFinancial Effective Maturity Amount Rate Amount Rate (USD perInstrument Date Date Receivable Receivable Payable Payable GBP)

August 2016Currency Swap

Aug 17,2016

Apr 15,2023 $ 382,000 10.65% £ 296,930 10.29% 1.2865

November 2016Currency Swap

Nov 3,2016

• Apr 1,2022 $ 350,000 9.00% £ 286,580 9.95% 1.2213

Derivative Financial Instrument

ContractualSemi-Annual Semi-Annual Repricing

Receipts Payments Date

August 2016 Currency Swap $ 20,681 £ 15,538 Oct 13, 2020

November 2016 Currency Swap 15,750 £ 14,257 Oct 1, 2020

Interest and accretion expense and interest income

Payments and receipts associated with the Currency Swaps have been reflected in the consolidated statementof loss within interest and accretion expense and interest income, as follows:

Statements of Loss Classification 2017 2016 2015

August 2016 CurrencySwap Interest and accretion expense 32,148 14,607

November 2016Currency Swap Interest and accretion expense 29,682 5,730

Total 61,830 20,337

[F-43]

Page 110: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Statements of Loss Classification 2017 2016 2015

August 2016 CurrencySwap Interest income (33,450) (15,369)

November 2016Currency Swap Interest income (25,638) (5,075)

Total (59,088) (20,444)

Settlement of interest

During the year ended December 31, 2017, the counterparty to the Currency Swaps settled interest receivableof $76,616 (2016 - $nil; 2015 - $nil). The Company also settled interest payable of $81,583 (2016 - $nil; 2015- $nil) with the counterparty to the Currency Swaps during the year ended December 31, 2017.

Fair values of derivative financial instruments

The fair values of the Currency Swaps and their classification in the consolidated balance sheet were as follows:

As at Balance Sheet Classification Dec 31, 2017 Dec 31, 2016

August 2016 Currency SwapDerivative financial instrumentsasset (liability) 23,555

November 2016 Currency SwapDerivative financial instrumentsasset (liability) (27,854)

Total derivatives (4,299)

Cash flow hedge gains (losses) in accumulated other comprehensive loss

August 2016Currency Swap

Balance, January 1, 2016

Effective portion of change in fair value of hedging instruments (1,623)

Transfers to (income) loss:

Discontinuation of hedge accounting due to hedge ineffectiveness 62

Balance, December 31, 2016 (1,561)

Transfers to (income) loss:

Discontinuation of hedge accounting due to hedge ineffectiveness 201

Early termination of derivative contracts 1,360

Balance, December 31, 2017

(Gains) losses recognized on derivative financial instruments in the consolidated statements of loss

Statements of Loss Classification 2017 2016 2015

August 2016 Currency Fair value (gain) loss on derivativeSwap financial instruments 43,010 24,861

November 2016 Fair value (gain) loss on derivativeCurrency Swap financial instruments 27,755 (27,481)

Total 70,765 (2,620)

[F-44]

Page 111: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concord} =nterrrr>lational Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Unrealized foreign exchange (gain) loss

Unrealized foreign exchange gain, for the year ended December 31, 2017 was $72,891 (2016 - $128,574 loss;2015 - $nil). The primary component of the unrealized foreign exchange (gain) loss is the recognition ofaccumulated unrealized foreign exchange gains on certain inter-company loans associated with the Company'sinvestment in the Concordia International segment. Prior to entering into the Currency Swaps, foreign exchangetranslation gains and losses on these inter-company loans were not included in the statement of loss given theloans formed part of the permanent investment in those subsidiaries. In entering into the Currency Swaps, certaininter-company loans became designated as hedged items, an4 subject to on-going repayment. Accordingly, theinter-company loans were no longer considered to be permanent investments in the related subsidiaries andchanges in foreign exchange result in unrealized foreign exchange gains and losses recorded in the consolidatedstatement of loss. All such loans are eliminated on consolidation.

14. Long-term Debt

As at Dec 31, 2017 Dec 31, 2016

Term Loan Facilities (a)

- USD term loan 1,061,500 1,089,000

- GBP term loan 651,086 609,099

- Revolver

Bridge Facilities (b) 100,832 134,444

9.5% Senior Notes (a) 790,000 790,000

7% Senior Notes (d) 735,000 735,000

9% Senior Secured Notes (e) 350,000 350,000

Balance outstanding 3,688,418 3,707,543

Less: deferred financing costs — (161,766)

Total long-term debt 3,688,418 3,545,777

Less: current portion (3,688,418) (76,492)

Long-term portion — 3,469,285

The commencement of the CBCA proceedings resulted in an event of default under the Concordia InternationalCredit Agreement which includes the term loan facilities, the indentures governing the Company's 9% seniorsecured notes and 9.5% unsecured senior notes and the Currency Swaps. As a result of the foregoing events ofdefault, a cross default was triggered under the indenture governing the 7% unsecured senior notes and theextended bridge facility, however any demand for payment ofthis debt has been stayed by the preliminary interimorder granted by the Court in the CBCA proceedings. The Company has accelerated the accretion of the deferredfinancing fees associated with all of the Company's lending arrangements during the fourth quarter of 2017. Aspart of the CBCA proceedings the Company has terminated the $200 million revolving facility under theConcordia International Credit Agreement, which was undrawn at the time of termination.

As discussed in Note 2, during the CBCA proceedings the Company has been and intends to continue to makescheduled, ordinary course interest and principal payments under its secured debt facilities, described in (a) and(e) below, and the Currency Swaps, as applicable. Conversely, during the CBCA proceedings, the Company hasnot made scheduled payments on its unsecured debt facilities, described in (b), (c) and (d) below. See Note 2for a discussion on the stay of proceedings applicable to the Company's debt agreements.

(a) On October 21, 2015 (the "Closing Date") the Company, through a wholly owned subsidiary, completedthe acquisition of 100% of the outstanding shares of Amdipharm Mercury Limited (the "ConcordiaInternational Acquisition") from Cinven, a European private equity firm, and certain other sellers(collectively the "Vendors"). To finance the Concordia International Acquisition, the Company entered intoa credit agreement (the "Concordia International Credit Agreement") on October 21, 2015 pursuant to

[F-45]

Page 112: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share, amounts and where otherwise stated)

which a syndicate of lenders made available secured term :loans iv the aggregate amounts of $1.1 billion in

one tranche (the "USD Term Loan") and £500 million in, a separate tranche (the "GBP Term Loan", and

together with the USD Term Loan: the "Term Loans"). , In addition, the Concordia International Credit

Agreement provided for a secured revolving loan Of up to $200 million which commitment was terminated

during the fourth quarter of 2017 as part of the Company's CBCA proceedings. All obligations of the

Company under the Term Loans are guaranteed by all current and foture material subsidiaries of the Company

and include security of first priority, interests in the assets Of the COmpany and its material subsidiaries. The

Term Loans contain'a maturity date of October 21, 2021, have variable interest rates and require quarterly

principal repayments. During 2017, the Company made principal:payments of $27,500 and £12,500 on the

USD Term Loan and GBP Term Loan, respectively. In addition commencing in 2017, the Term Loans may

require certain principal repayments calculated by reference to the Company's excess cash flow as defined

in the Concordia International Credit Agreement, calculated annually in respect of the prior, year. No

payments calculated by reference to the Company's excess cash flow were required to be made during 2017with respect to 2016 and none are expected to be made in 2018 with respect to 2017. In addition, any

payments that would be due as a result of the excess cash flow calculation would be stayed by the CBCA

preliminary interim order. Interest rates on the Term Loans are calculated based on LIBOR plus applicable

margins, with a LIBOR floor of 1%. Interest expense on the Term Loans for the year ended December 31,

2017 was $104,024 (2016 - $99,713; 2015 - $24,486). Commencing in 2017 the quarterly principal

repayments on the Term Loans increased from a rate of 0.25% to, 0.625%, and in 2019 increase to 1.25%.

(b) On the Closing Date a syndicate of lenders also provided the Company with a senior unsecured equity bridge

term loan facility of $135 million (the "Extended Bridge Loans") and a senior unsecured equity bridge

term loan facility of $45 million (the "Equity Bridge Loans" and together with the Extended Bridge Loans,

the "Bridge Facilities"). All obligations of the Company under the Bridge Facilities, subject to certain

customary exceptions, are guaranteed by all material subsidiaries of the Company. The Extended Bridge

Loans have a seven year term to maturity and an interest rate of 9.5% for two years. As the Extended Bridge

Loans were not repaid on October 21, 2017, the interest rate increased to 11.5%. Through to October 21,

2018, lenders holding the Extended Bridge Loans may make a proposal for an offering of new securities

("Refinancing Securities") which Refinancing Securities may carry a weighted average effective yield that

is up to 150 basis points greater than 11.5%. On or after October 21, 2018 the lenders holding the Extended

Bridge Loans may request the exchange of the Extended Bridge Loans into bonds ("Exchange Notes") with

a maturity date of October 21, 2022 and bearing interest of 11.5%. The Equity Bridge Loans had a two year

term to maturity and an interest rate of 9.5%. The Bridge Facilities can be repaid in full or in part at any

time. In December 2015 the Company made a principal payment of $45,000 on the Bridge Facilities which

was allocated pro rata between the outstanding principal of the Bridge Facilities. Interest expense on theBridge Facilities was $13,158 for the year ended December 31, 2017 (2016 - $12,991; 2015 - $4,551).

During the fourth quarter of 2017, the Company agreed to settle,the $34 million of principal and accrued

interest due under the Equity Bridge Loans for $13 million. As a result of the settlement and extinguishment

of the remaining debt, a gain of $21 million was reflected in gain on debt settlement in the consolidatedstatements of loss.

(c) On the Closing Date, the Company issued at par $790 million 9.5% senior unsecured notes due October 21,2022 (the "October 2015 Notes"). The October 2015 Notes require no payment of principal throughouttheir term. Interest on the October 2015 Notes is payable semi-annually on June 15th and December 15th

of each year. Interest expense on the October 2015, Notes was $75,207 for the year ended December 31,

2017 (2016 - $75,050; 2015 - $15,472).

(d) In connection with the acquisition of a portfolio of products from Covis Pharma S .A.R.L. and Covis InjectablesS AR.L. on April 21, 2015 (the "Covis Acquisition"), the Company issued at par $735 million 7.00% senior

unsecured notes due April 21, 2023 (the "Covis Notes"). The Covis Notes require no payment of principal

throughout their term. Interest on the Covis Notes is payable semi-annually on April 15th and October 15thof each year. Interest expense on the Covis Notes was $51,831 for the year ended December 31, 2017 (2016

- $51,450; 2015 - $37,609).

[F-46]

Page 113: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

(e) On October 13, 2016, the Company issued at par $350 million 9.00% senior secured first lien notes dueApril 1, 2022 (the "Secured Notes"). The Secured. Notes require no payment of principal throughout theirterin. Interest on the Secured Notes is payable semi-annually on April 1st and October 1st of each year.Interest expense on the Secured Notes was $31,500 for the year ended December 31, 2017 (2016 - $7,000;2015 - $nil).

The fair value of long-term debt as at December 31, 2017 was $1.9 billion (2016 - $2.2 billion).

The following table describes movements in the Company's long-term debt balance:

Balance, January 1, 2017 3,545,777

Repayments (57,279)

Accretion of deferred financing fees 161,766

Principal portion of gain on debt settlement (20,168)

Impact of foreign exchange 58,322

Balance, December 31, 2017 3,688,418

Interest expense

2017 2016 2015

Interest expense paid or payable in cash 275,720 246,204 91,228

Interest expense on Currency Swaps (Note 13) 62,973 20,337

Non-cash items:

Accretion of deferred financing fees 26,503 30,064 8,086

Accelerated accretion of defert'ed financing fees 137,588 26,323

Other non-cash interest 4,010 4,085 3,558

Interest and accretion expense 506,794 300,690 • 129,195

15. Share Capital

The Company is authorized to issue an unlimited number of common shares.

Number ofCommon

Shares

Balances, January 1, 2016 50,994,397 1,274,472

Exercise of stock options 12,500 173

Vesting of RSUs 82,659 2,530

Balances, December 31, 2016 ' 51,089,556 1,277,175

Vesting of RSUs 193,345 5,908

Balances, December 31, 2017 51,282,901 1,283,083

The Company did not declare any dividends during the year ended December 31, 2017 (2016 - $7,652; 2015 -$11,720). On August 12, 2016, the Company announced the suspension of its quarterly dividend payments.

[F-47]

Page 114: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

16. Loss Per Share

2017 2016 2015

Net loss from continuing operations for the period attributable toshareholders (1,590,735) (1,314,093) (29,425)

Weighted average number of common shares in issue 51,156,787 51,022,748 36,184,480

Adjustments for:

Dilutive stock options 334,694 1,050,922

Dilutive unvested shares 2,290,430 440,940 222,159

Weighted average number of fully diluted shares 53,447,217 51,798,382 37,457,561

Loss per share, from continuing operations

Basic loss per share (31.10) (25.76) (0.81)

Diluted loss per share (31.10) (25.76) (0.81)

Loss per share, including discontinuing operations

Basic loss per share

Diluted loss per share

(31.10)

(31.10)

(25.79)

(25.79)

(0.87)

(0.87)

For the periods noted above, the computation of diluted loss per share is equal to the basic loss per share dueto the anti-dilutive effect of the stock options and unvested shares.

17. Share Based Compensation

Employee Stock Option Plan

The Company has an incentive stock option plan that permits it to grant options to acquire common shares toits directors, officers, employees and others. The maximum number of common shares which may be reservedfor issuance under the stock option plan cannot exceed 10% of the issued and outstanding common shares ofthe Company on a non-diluted basis (which maximum number is inclusive of any common shares reserved forissuance pursuant to the Company's LTIP (as defined below)). The exercise price at which any option may beexercised to acquire a common share of the Company must be not less than the lesser of (i) the closing tradingprice of the common shares on the date of grant and (ii) the volume-weighted average price of the commonshares on the TSX for the five trading days immediately preceding the date of grant.

As at December 31, 2017, 607,951 stock options (2016 — 728,266) were available for grant under the stockoption plan. During the three months ended March 31, 2017, the Company reallocated 700,000 of its sharereserve from the stock option plan to the LTIP.

[F-48]

Page 115: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Information with respect to stock option transactions for the year ended December 31, 2017 and December 31,2016 is as follows:

Number ofStock

Options

WeightedAverageExercise

Price

Balance, January 1, 2016 2,403,985 $ 37.07

Granted during the year 185,000 21.02

Forfeited during the year (241,800) 39.00

Cancelled during the year (200,000) 67.90

Exercised during the year (12,500) 10.32

Balance, December 31, 2016 2,134,685 $ 32.73

Weighted-average exercise price of optionsexerciseable as at December 31, 2016 $ 23.79

Balance, January 1, 2017 2,134,685 $ 32.73

Forfeited during the year (360,500) 38.03

Cancelled during the year (219,185) 20.21

Balance, December 31, 2017 1,555,000 $ 33.27

Weighted-average exercise price of optionsexerciseable as at December 31, 2017 27.84

A11 the stock options issued have different vesting terms ranging from immediate vesting to vesting over a periodof 3 years. Contract terms of options issued range and have a life of 7-10 years.

For the year ended December 31, 2017, the total compensation charged against income with respect to all stockoptions granted was $4,280 (2016 — $20,268; 2015 - $9,688).

As at December 31, 2017 outstanding stock options were as follows:

Year of ExpiryExercise

Price

Number ofStock

Options Exercisable

2022 35.66 881,000 587,333

2023 2.02 - 26.43 277,500 167,500

2024 5.88 - 31.50 221,500 221,500

2025 32.99 - 78.36 175,000 121,665

1,555,000 1,097,998

[F-49]

Page 116: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Long-Term Incentive Plan

The Company has a long-term incentive plan ("LTIP" ). Under the terms of the LTIP, the Board of Directorsmay grant units ("Units"), which may be either RSUs or DSUs to officers, directors, employees or consultantsof the Company. Each Unit represents the right to receive one common share in accordance with the terms ofthe LTIP.

During the year ended December 31, 2017 the Company authorized for issuance under the LTIP a total of1,471,047 RSUs with market prices between $1.46 and $1.89 with vesting terms over 3 years.

For the year ended December 31, 2017, the Company recorded share based compensation expense of $4,434(2016 - $10,485; 2015 - $6,510) related to the RSUs and DSUs accounted for• on the basis that they will beequity-settled, with a corresponding credit to shareholders' equity. The compensation expense recorded duringthe year ended December 31, 2017 and 2016 includes the impact of the accelerated vesting of RSUs held by aformer officer of the Company.

Certain performance based RSUs are subject to non-market based performance conditions. As at December 31,2017 the Company assessed the actual and forecasted performance underlying these outstanding performancebased RSUs, and based on that assessment, no vesting or• expense has been recorded with respect to theseperformance based RSUs during the year.

The Company's outstanding RSUs are as follows:

Number ofRSUs

Balance, January 1, 2016 220,162

Issued during the year 2,204,899

Cancelled during the year (1,022,117)

Vested during the year (138,782)

Balance, December 31, 2016 1,264,162

Balance, January 1, 2017 1,264,162

Issued during the year 1,471,047

Cancelled during the year (166,448)

Vested during the year (194,364)

Balance, December 31, 2017 2,374,397

18. Related Party Transactions

The Company had the following related party transactions during the years ended December 31, 2017, 2016 and2015:

2017 2016 2015

Legal fees paid or payable to a firm affiliated with a director 30 53

Total 30 53

Legal fees include professional services for advice relating to intellectual property matters. As at February 9,2016, the firm affiliated with the director ceased providing legal services to the Company, apart from clericaland administrative work related to the transfer of files.

[F-50]

Page 117: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia . nternationail Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Certain current employees of the Concordia International segment had an equity interest in the ConcordiaInternational segment at the time of its sale to the Company. As a result, pursuant to the share purchase agreemententered into by the Company in connection with the Concordia International Acquisition, these employeesreceived a portion of the consideration paid by the Company to the Vendors, of the Concordia Internationalsegment (including the earnout consideration paid in December 2016 and February 2017, respectively).

19. Commitments and Contingencies

Lease Commitments

The Company has operating leases relating to rental commitments for its international office locations, an aircraftlease and computer and electronic equipment leases. The leases typically run for a period of a number of monthsup to five years.

The below table sets forth the Company's obligations under operating leases:

MinimumLease

Payments

2018 4,010

2019 3,177

2020 1,556

2021 770

2022 166

Thereafter 156

9,835

On October 13, 2017, two subsidiaries of the Company, Concordia Pharmaceuticals (US), Inc. and PinnacleBiologics, Inc. entered into an agreement with the Company's Chief Executive Officer to guaranty paymentsdue under the officer's employment agreement.

Guarantees

A11 directors and officers of the Company are indemnified by the Company for various items including, but notlimited to, all costs to defend lawsuits or actions due to their association with the Company, subject to certainrestrictions. The Company holds directors' and officers' liability insurance to mitigate the cost of any potentialfuture lawsuits or actions. A guarantee of the obligations under the employment agreement for one of theCompany's officers has been provided by certain subsidiaries of the Company.

In the normal course of business, the Company has entered into agreements that include indemnities in favourof third parties, such as purchase and sale agreements, confidentiality agreements, engagement letters withadvisors and consultants, leasing contracts, license agreements, supply agreements, distribution agreements,information technology agreements and various product, service, data hosting and network access agreements.These indemnification arrangements may require the applicable Company entity to compensate counterpartiesfor losses incurred by the counterparties as a result of breaches in representations, covenants and warrantiesprovided by the particular Company entity or as a result of litigation or other third party claims or statutorysanctions that may be suffered by the counterparties as a consequence of the relevant transaction.

In connection with the acquisition of Zonegran®, the Company guaranteed the payment, performance anddischarge of the purchaser's payment and indemnification obligations under the asset purchase agreement andeach ancillary agreement entered, into by the purchaser in connection therewith that contained payment orindemnification obligations. Pursuant to the asset purchase agreement entered into in connection with the CovisAcquisition (the "Covis Purchase Agreement") the Company guaranteed the purchaser's obligations under theCovis Purchase Agreement. Pursuant to the share purchase agreement entered into by the Company in connection

[F-51]

Page 118: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements.(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

with the Concordia International Acquisition, the Company guaranteed the obligations of the purchaser under

the share purchase agreement and related transaction documents.

Litigation and Arbitration

From time to time, the Company becomes involved in various legal and administrative proceedings, which

include product liability, intellectual property, commercial, antitrust, government and regulatory investigations,

related private litigation and ordinary course employment-related issues. From time to time, the Company also

initiates actions or files counterclaims. The Company could be subject to counterclaims or other suits in response

to actions it may initiate. The Company believes that the prosecution of these actions and counterclaims is

important to preserve and protect the Company, its reputation and its assets. Certain of these proceedings and

actions are described below.

Unless otherwise indicated the Company cannot reasonably predict the outcome of these legal proceedings, nor

can it currently estimate the amount of loss, or range of loss, if any, that may result from these proceedings. An

adverse outcome in certain of these proceedings could have a material adverse effect on the Company's business,

financial condition and results of operations, and could cause the market value of its common shares and/or debt

securities to decline.

The Company and certain of its former executive officers are the subject of various class action complaints

relating to the Company's August 12, 2016 press release, whereby the Company revised its 2016 guidance. The

complaints allege that the Company issued false and misleading statements to investors and/or failed to disclose

that: the Company was experiencing a substantial increase in market competition against its drug Donnatal®,

and other products; as a result, Concordia's financial results would suffer, and Concordia would be forced to

suspend its dividend; and as a result Concordia's statements about its business, operations and prospects were

materially false and misleading and/or lacked a reasonable basis at all, relevant times. The class action lawsuits

have been consolidated into a single case and a motion to dismiss this action was filed by the Company on

February 20, 2017. On March 21, 2017, the plaintiffs .in this action filed a response to the motion to dismiss,

and on April 5, 2017 the Company filed a reply to plaintiffs' response. Qn July 28, 2017, the United States District

Court, Southern District of New York denied the motion to dismiss in part and granted it in part. On February

7, 2018, the plaintiffs filed a notice of motion for class certification.

The Company and certain of its former executive officers were also subject to a class action complaint alleging

that the Company made false and/or misleading statements, as well as, failed to disclose material adverse facts

about the Company's business operations and prospects, in the Company's Registration Statement, Prospectus

and Supplemental Prospectus issued in connection with the Company's secondary offering completed on

September 30, 2015. Specifically, the claim alleged that the statements were false and/or misleading and/or failed

to disclose that: (i) the Company was experiencing a substantial increase in market competition againstDonnatal®, and other products; (ii) consequently the Company's fmancial results would suffer and the Company

would be forced to suspend its dividends; and (iii) as a result of the foregoing, the defendant's statements about

the Company's business operations and prospects were false and misleading and/or lacked a reasonable basis.

On June 27, 2017, the plaintiff in this action voluntarily dismissed the complaint on a without prejudice basis.

The Company and certain of its former executive officers and a former director are subject to a securities class

action filed in Quebec, Canada. The amended statement of claim alleges that the Company failed to disclose

adverse material facts relating to, and misrepresented, among other things, the Company's business model, growth

platforms, proforma revenues and dividend payments in certain disclosures from March 23, 2016 to August 11,

2016. This class action has not yet been certified nor has leave to bring a statutory claim under securities legislation

yet been granted. On June 15, 2017, the plaintiff in the action discontinued their claim against the Company's

Board of Directors (other than the one former director) and certain of its former executive officers.

On October 19, 2017, a statement of claim was filed in Ontario, Canada against the Company and certain of its

former executive officers on behalf of all persons and entities, other than persons resident in Quebec, Canada,

[F-52]

Page 119: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts andwhere otherwise stated)

which alleges substantially the same claims as the Quebec action described above. This class action has not yetbeen certified nor has leave to bring a statutory claim under securities legislation yet been granted.

On October 25, 2016, the Company announced that the UK Competition and Markets Authority ( CMA)commenced an investigation into various, issues in relation to the UK pharmaceutical sector, and that theConcordia International segment was part of the inquiry. The CMA's investigation includes matters th at pre-date Concordia's ownership of the Concordia International segment and relates to the Company's pricing ofthree products. On May 31, 2017, the Company announced that the CMA notified the Company that it wascontinuing its investigation after an initial stop/go decision. On November 21, 2017, the Company announcedthat the CMA issued a statement of objections to the Company, and the former owners of the ConcordiaInternational segment, Hg Capital and Cinven, in relation to the pricing of one of the three products, liothyronine,in the United Kingdom between November 2007 and July 2017. A statement of objections is a formal statementby the CMA that it considers that a competition infringement may have occurred. On February 15, 2018, theCompany announced that the CMA notified the Company that it was closing its investigation related to FusidicAcid, also one of the three products under investigation.

On March 3, 2017, the Company announced that the CMA issued a statement of objections to a third party andthe Company in relation to the supply of 10mg hydrocortisone tablets in the UK between 2013 and 2016. OnMay 26, 2017, the Company responded in detail to the statement of objections and on July 20, 2017 the Companyattended an oral hearing to present the key points of its response to the CMA decision panel. This investigationincludes matters that pre-date the Company's ownership of the Concordia International segment.

On October 11, 2017, the Company announced that the CMA commenced additional investigations in relationto the UK pharmaceutical sector, and that the Concordia International segment and certain of its products arepart of the inquiry. These investigations are at an early information gathering stage and the CMA has confirmedthat, at this time, it has not reacthed a conclusion on .whether competition law has been infringed. Theseinvestigations include matters that predate the Company's ownership of the Concordia International segment.

During the first quarter of 2016, the Company became aware that a third party had notified wholesalers; throughlisting services, of its intent to distribute and sell in certain US regions a non-FDA approved copy ofDonnatal®. On January 6, 2016, the Company commenced a lawsuit against the third party and its principalowner claiming damages from such conduct, and on April 29, 2016 and May 3, 2016 commenced proceedingsagainst two listing services for the continued listing of the products in their database. In May 2016, the Companybecame aware that this non-FDA approved product was introduced into certain US regions. On October 4, 2016and November 16, 2016, the Company dismissed its claims against the listing services on a without prejudicebasis, respectively. On March 15;2017, the Court ruled on the third party's motion to dismiss the Company'sclaim, denying such motion in part and granting it in part. On March 29, 2017, the third party filed its answerand counter claim in response to the Company's claim. On August 16, 2017, this third party filed a motion toamend its counterclaim to add factual allegations detailing the scope of the Company's campaign to disparageits products and interfere with its contractual and business relationships. On November 8, 2017, the court grantedthe Company's motion for leave to file its second amended complaint, permitting the Company to include itsdirect false advertising claim. The Company continues to pursue this lawsuit vigorously. In a similar lawsuitcommenced against Method Pharrhaceuticals, LLC ("Method") and its principal owner, the Company receiveda favorable jury verdict on April 21, 2016 and was awarded damages in the amount of approximately $733. OnMarch 2, 2017, the United States 1istrict Court - Western District of Virginia, Charlottesville Division, grantedthe Company's motion for enhanced damages in part, to amend the judgment against Method and its principalowner to reflect an award of damages in the total amount of approximately $2:2 million. On March 30, 2017,Method filed a motion to reconsider the Order on enhanced damages. On April 13, 2017, the Company filed anopposition to Method's motion to reconsider. On July 19,2017, the court denied Method's motion to reconsiderand further awarded the Company an additional $15 in costs. On August 30, 2017, Method filed a notice• ofappearance with the United States Court ofAppeals for the Fourth Circuit to appeal the enhanced damages award.On February 1, 2018, Method and its principal owner and the Company settled the enhanced damageS award.

[F-53]

Page 120: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

During the second quarter of 2017, the Company became aware that an additional third party had launched acompetitor product to Donnatal®. The Company continues to assess Its legal rights against such third party.

The Company was subject to a class action proceeding in relation to one of its third party distributors purportedlyfaxing unsolicited advertisements to market Ulesfia® in violation of the Telephone Consumer Protection Act.On April 9, 2017, the court in this action dismissed the Company's motion to dismiss and on June 8, 2017 thecourt denied the Company's motion for reconsideration. On November 6, 2017, the court issued an order re-evaluating its previous fmding of personal jurisdiction, which order required the plaintiffs in this action to makea new submission rebutting the evidence submitted by defendants showing that there is no personal jurisdiction.On December 1, 2017, the court dismissed this claim against the Company for lack of personal jurisdiction.

During the second quarter of 2016, the Company agreed to settle a previously disclosed arbitration proceedingcommenced by a former financial advisor to the Company, whereby the financial advisor had claimed it wasowed approximately $12.3 million in connection with the Covis Acquisition and $26 million in connection withthe Concordia International Acquisition, plus accrued interest on such amounts. As part of the settlement, thefinancial advisor released all claims against the Company and the Company agreed to pay a settlement amountof $12.5 million, which has been recorded in litigation settlement along with $0.96 million associated legal costs.

On September 16, 2016, the Company announced the introduction of a bill into the U.K. House of Commonsto amend and extend existing provisions of the National Health Service Act 2006 to enable the Secretary of Stateto help manage the cost of health service medicines. On April 27 2017, the U.K. government accorded RoyalAssent to the Act. The Act introduces provisions in connection with controlling the cost of health servicemedicines and other medical supplies. The Act also introduces provisions in connection with the provision ofpricing and other information by manufacturers, distributors and suppliers of those medicines and medicalsupplies. The Company continues to monitor the implementation of the Act. While the effects of the Act areunknown at this time, the Act could impose certain risks and uncertainties on the Company's operations and cashflows.

20. Financial Risk Management

The Company's activities expose it to certain financial risks, including currency risk, interest rate risk, creditrisk and liquidity risk.

Currency Risk

The Company is exposed to currency risk related to the fluctuation Of foreign exchange rates. The Companyoperates primarily in USD, GBP and European Euro ("EUR"). Foreign exchange risk arises from futurecommercial transactions, recognized assets and liabilities and net investments in foreign operations.

A portion of the Company's business is with customers in continental Europe and other foreign markets withtransactions completed in foreign currencies. The Company's policy, where considered appropriate, is tominimize all currency exposures on any balance not expected to mature within 60 days of its arising.

The Company does not believe it is exposed to currency risk on its net assets denominated in Barbados dollarsas the currency is fixed to the U.S. dollar. The Company, however, is exposed to currency risk through its netassets denominated in Canadian dollars, the effect of which is insignificant.

The table below shows the extent to which the Company has net monetary assets (liabilities) in currencies otherthan the functional currency of the Company.

[F-54]

Page 121: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Conconna Intenfationalt CoirpoNotes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

As at

(Amounts in USD)

Dec 31, 2017 Dec 31, 2016

GBP 114,865 95,943

Euro 11,403 13,024

Indian Rupees 14,866 9,600

Swedish Krona 8,040 10,505

Australian Dollars 4,038 4,392

South African Rand 4,781 2,509

Papua New Guinea Kina 3,179 3,073

Canadian Dollars 447 (465)

Other 10,856 10,104

Total 172,475 148,685

The Company's derivative financial instruments consisted of the Currency Swaps entered into to reduce theCompany's exposure to exchange rate fluctuations between GBP and USD, which have been terminated effectiveOctober 23, 2017. Refer to Note 13 for further details.

Interest Rate Risk

Interest rate risk is the risk that the'fair value or future cash flows of a financial instrument will fluctuate becauseof changes in market interest rates. The long-term debt which bears interest at floating rates is subject to interestrate cash flow risk resulting from market fluctuations in interest rates. Contingent consideration payable andcertain long-term debt bear interest at a fixed rate of interest, and as such are subject to interest rate price riskresulting from changes in fair value from market fluctuations in interest rates. A 1% appreciation (depreciation)in the interest rate would result in the following:

2017 2016 2015

Impact of a 1% increase in interest rates for contingentpurchase consideration payable on net loss 134 (166) (1,665)

Impact of a 1% decrease in interest rates for contingentpurchase consideration payable on net loss (131) 177 1,760

Impact of a 1% increase in interest rates above LIBOR floorfor long-term debt on net loss (3,971) (18,009) (6,331)

Credit Risk

Credit risk is the risk of a financial loss to the Company if a customer or counterparty to a financial instrumentfails to meet its contractual obligation. Financial instruments that potentially expose the Company to significantconcentrations of credit risk consist of cash and cash equivalents, accounts receivables, other receivables andfavourable derivative financial instruments. The Company's investment policies are designed to mitigate thepossibility of deterioration of principal, enhance the Company's ability to meet its liquidity needs and providehigh returns within those parameters. Management monitors the collectability of accounts receivable andestimates an allowance for doubtful accounts. As at December 31, 2017, the allowance for doubtful accountswas $2,777 (2016 — $2,922).

Concentrations of credit risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk primarilyconsist of accounts receivable.

[F-55]

Page 122: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

The Company evaluates the recoverability of its accounts receivable on an on-going basis. As of December 31,2017, the Company's three largest U.S. wholesale customers account for approximately 30% or $44 million ofnet trade receivables and 22% or $136 :million of total revenue. The Company does not consider there to beadditional concentration risk within the• Concordia International segment.

Liquidity Risk

Liquidity risk is the risk that the Company will encounter difficulties in meeting its financial liability obligationsas they become due. The Company has a planning and budgeting process in place to determine funds requiredto support the Company's normal operating requirements on an ongoing basis. Since inception, the Companyhas financed its cash requirements primarily through issuances of securities, short-term borrowings and issuancesof long-term debt. The Company manages liquidity risk through working capital, cash flows and the availabilityand sourcing of financing.

Refer to Note 2 for a further discussion on the Company's realignment of its capital structure and related liquidityconsiderations.

The following tables summarize the • Company's significant contractual undiscounted cash flows as atDecember 31, 2017 and December 31, 2016:

As at Dec 31, 2017

Financial Instruments<3

months3 to 6

months6 months.to 1 year

1 to 2years

2 to 5years Thereafter Total

Accounts payable and accruedliabilities 95,345 95,345

Provisions 26,130 3,902 4,064 34,096

Long-term debt (a) 3,688,418 3,688,418

Interest on long-term debt (b) 106,568. 106,568

Purchase consideration payable 1,000 1,000 1,000 11,191 1,000 15,191

Cross currency swap liability 114,431 - 114,431

4,031,892 3,902 5,064 1,000 11,191 1,000 4,054,049

As at Dec 31, 2016

Financial Instruments months3 to 6

months6 monthsto 1 year

11 to 2:years

2 to 5years Thereafter Total

Accounts payable and accruedliabilities 169,493 169,493

Provisions 19,441 2,786 5,007 27,234

Long-term debt (a) 10,720 10,720 55,052 42,881 1,612,335 1,975,835 3,707,543

Interest on long-term debt 26,623 104,337 140,466- 261,298 744,511 181,220 1,458,455

Purchase consideration payable 105,072. 503 2,503 6,295 7,377 121,750

Derivativeriancialinstruments ̀C' (2,056) 1,707 7,019 150 6,820

331,349 115,787 202,735. 313,701 2,363,291 2,164,432 5,491,295

(a) Long-term debt cash flows include an estimate of the minimum required annual excess cash flow sweep(refer to Note 14 (a)). No payments of excess cash flow were required to be made in 2017 and none are expectedto be made in 2018. In addition, any payments that would be due as a result of the excess cash flow calculationwould be stayed by the CBCA preliminary interim order. Refer to Notes 2 and 14 for details on long-term debtclassification as at December 31, 2017 and the CBCA proceedings.

[F-56]

Page 123: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia Internationai Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

(b) The contractual interest amount as at December 31, 2017 reflects the accrued interest payable on long-termdebt.(c) Derivative financial instruments reflect the interest income, interest expense and principal amounts payableto and receivable from the counterparty under the contracts.

21. Financial Instruments — Fair Value Estimation1

Accounting classifications and fair values

The fair value of a financial asset or liability is the amount at which the instrument could be exchanged in acurrent transaction between willink parties, other than in a forced or liquidation sale. For the financial assets andliabilities of the Company, the fah' values have been estimated as described below:

Cash and cash equivalents

Long-term debt

Receivables and payables

- approximates to the carrying amount;

- mainly approximates to the carrying amount in the case offloating interest rate debt;

- approximates to the carrying amount

The following table presents the fair value of financial assets and financial liabilities, including their levels inthe fair value hierarchy:

As at Dec 31, 2017

Level 1 Level 2 Level 3 Total

Financial liabilities measured at fairvalue through profit or loss

Purchase consideration 4,471 3,913 8,384

4,471 3,913 8,384

As at Dec 31, 2016

Level 1 Level 2 Level 3 Total

Financial assets measured at fairvalue through profit or loss

Derivative financial instrument 23,555 23,555

23,555 23,555

Financial liabilities measured at fairvalue through profit or loss

Purchase consideration 92,182 19,362 111,544

Derivative financial instrument 27,854 27,854

120,036 19,362 139,398

The current portion of purchase consideration as at December 31, 2017 is $1,835 (2016 - $104,039).

[F-57]

Page 124: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Measurement of fair values

Purchase Consideration Valuation TechniqueFair ValueHierarchy

DiscountRate

PurchaseConsiderationas at Dec 31,

2017

Pinnacle earn-out (a) Discounted cash flows Level 3 19% 3,913

Pinnacle annual payments (b) Present value Level 2 19% 4,471

Total purchase consideration 8,384

Less: current portion (1,835)

Long-term portion 6,549

The valuation techniques used in measuring Level 2 andLevel 3 fair values associated with purchase considerationand derivative financial instruments, as well as the significant unobservable inputs used are outlined below.

(a) As part of the consideration for the acquisition of Pinnacle Biologics Inc. ("Pinnacle"), the Companyrecorded a contingent consideration liability for its obligation to make additional payments to the formerowners of Pinnacle. The liability represents the fair value of earn-out payments calculated as 15% ofworldwide sales of Photofrin® in excess of $25,000 over the 10 calendar years following the Company'sacquisition of Pinnacle. The expected payment is determined by considering the possible scenarios of salesthresholds and the amount to be paid under each scenario and the probability of each scenario. The estimatedfair value of the contingent consideration would decrease if the annual gross profit growth rates were lowerand would also decrease if the market representative interest rate was lower.

(b) As part of the consideration for the acquisition of Pinnacle, the Company is obligated to make ten annualpayments of $1,000, with the first payment made on December 31, 2014. The obligation is subordinatedand is not subject to interest. The obligation has been recorded at the present value of required payments.The estimated fair value would decrease if the market representative interest rate was higher. The Companyand the vendors of Pinnacle agreed to defer payment of the December 31, 2017 amount until March 31,2018 as a result of the CBCA proceedings described in Note 2.

[F-58]

Page 125: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia Haternatftonall Corcp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Reconciliation of Level 3 fair values

The following table presents movement from the opening balance to the closing balances for Level 3 fairvalues:

Purchaseconsideration

Balance, January 1, 2015 25,108

Acquisition of the Concordia International segment 206,490

Assumed on acquisition of the Concordia International segment 68,984

Paid during the year (3,557)

Write-off during the year (2,452)

Recognized in consolidated statement of loss (1,631)

Balance, December 31, 2015 292,942

Balance, January 1, 2016 292,942

Transfer to Level 2 (92,182)

Paid during the year (147,207)

Additional purchase consideration during the year (Note 5) 8,691

Recognized in consolidated statement of loss (8,407)

Impact of foreign exchange (34,475)

Balance, December 31, 2016 19,362

Balance, January 1, 2017 19,362

Paid during the year (a) (15,730)

Recognized in consolidated statement of loss 269

Impact of foreign exchange 12

Balance, December 31, 2017 3,913

(a) The amount paid during the period does not include the final earn-out payment of $92,038 paid to theVendors of the Concordia International segment on February 1, 2017 as this fair value measurement wastransferred to Level 2 in the fourth quarter of 2016. The total purchase consideration payments made,including the amount paid to the Vendors of the Concordia International segment, amounted to $107,768during the year ended December 31, 2017.

Transfers between Level 3 and Level 2 occur when valuation techniques change from using unobservable inputsto observable inputs.

As part of the consideration for the October 21, 2015 acquisition of the Concordia International segment, theCompany was obligated to pay the Vendors of the Concordia International segment a maximum cash earn-outof £144 million based on the Concordia International segment's gross profit over the 12 month period fromOctober 1, 2015 to September 30; 2016. As at and prior to September 30, 2016, cash earn-out payments werevalued based on internal cash flow forecasts for future gross profit during this 12 month period. This resultedin a Level 3 fair value due to the use of unobservable inputs. However, upon the completion of the 12 monthperiod of October 1, 2015 to September 30, 2016, an agreement was reached with the Vendors of the ConcordiaInternational segment as to the filial cash earn-out amount owed by the Company and therefore the amount isno longer contingent. The revised valuation technique uses observable inputs. Accordingly, the fair valuemeasurement was reclassified to Level 2.

[F-59]

Page 126: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Other than described above, there were no changes in valuation techniques.

22. Capital Management

The Company's capital management objectives are to safeguard its ability to provide returns for shareholdersand benefits for other stakeholders, by ensuring it has sufficient cash resources to fund its activities, to pursue

its commercialization efforts and to maintain its ongoing operations. The Company includes long-term debt and

shareholders' equity (deficit) in the definition of capital.

The below table sets forth the Company's capital structure:

As at Dec 31, 2017 Dec 31, 2016

Long-term debt (Note 14) 3,688,418 3,707,543

Shareholders' Equity (Deficit) (1,910,513) (377,573)

1,777,905 3,329,970

23. Segmented Reporting

Operating Segments

During the first quarter of 2017 the Company changed the composition of its reportable segments, as furtherdescribed in Note 1. The Company now has two reportable segments: Concordia North America and ConcordiaInternational, as well as a Corporate cost centre. The Company has reflected this change to its segment reportingretrospectively to the comparative period of 2016 presented below. A brief description of each is as follows:

Concordia North America

The Concordia North America segment has a diversified product portfolio that focuses primarily on the UnitedStates pharmaceutical market. These products include, but are not limited to, Donnatal® for the treatment ofirritable bowel syndrome; Zonegran® for the treatment of partial seizures in adults with epilepsy; Nilandron®for the treatment of metastatic prostate cancer; Lanoxin® for the treatment of mild to moderate heart failure andatrial fibrillation; Plaquenil® for the treatment of lupus and rheumatoid arthritis; and Photofrin® for the treatmentof certain types of cancer. Concordia North America's product portfolio consists of branded products andauthorized generic contracts. The segment's products are manufactured through an out-sourced productionnetwork and sold primarily through a third party distribution network in the United States.

Concordia International

The Concordia International segment consists of a diversified portfolio of branded and generic products that aresold to wholesalers, hospitals and pharmacies in over 90 countries. The Concordia International segmentspecializes in the acquisition, licensing and development of off-patent prescription medicines, which may beniche, hard to make products. The segment's over 200 products are manufactured and sold through an out-sourced manufacturing network and marketed internationally through a combination of direct sales and localdistribution relationships. The Concordia International segment operates primarily outside of the North Americanmarketplace.

Corporate

The Corporate cost centre represents certain centralized costs including costs associated with the Company'shead office and senior management located in Canada and costs associated with being a public reporting entity.

The following tables set forth operating income (loss), goodwill, total assets and total liabilities by reportableoperating segment for the years ended December 31, 2017, 2016 and 2015.

[F-60]

Page 127: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

ConcordiaNorth Concordia

America International CorporateYear ended Dec 31,

2017

Revenue 160,769 465,400 626,169

Cost of sales 33,046 157,586 190,632

Gross profit 127,723 307,814 435,537

Operating expenses

General and administrative 6,874 23,150 20,666 50,690

Selling and marketing 12,366 25,900 38,266

Research and development 9,140 22,342 31,482

Acquisition related, restructuring andother (2,328) 13,945 35,161 46,778

Share based compensation 2 8,709 8,711

Amortization of intangible assets 98,354 128,024 47 226,425

Impairments 151,199 1,043,566 1,194,765

Depreciation expense 92 1,619 251 1,962

Fair value (gain) loss 547 263 596 1,406

Total operating expenses 276,246 1,258,809 65,430 1,600,485

Operating income (loss) fromcontinuing operations (148,523) (950,995) (65,430) (1,164,948)

[F-61]

Page 128: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

ConcordiaNorth

AmericaConcordia

International CorporateYear ended Dec 31,

2016

Revenue 258,645 557,514 816,159

Cost of sales 39,963 181,239 221,202

Gross profit 218,682 376,275 594,957

Operating expenses

General and administrative 10,279 26,356 19,820 56,455

Selling and marketing 24,007 27,126 51,133

Research and development 16,035 24,602 40,637

Acquisition related, restructuring andother 5,837 13,608 16,523 35,968

Share based compensation (38) 30,791 30,753

Amortization of intangible assets 52,496 130,306 17 182,819

Impairments 877,076 255,167 1,132,243

Depreciation expense 66 1,671 202 1,939

Fair value (gain) loss (21,289) 866 11,494 (8,929)

Litigation settlements 14,246 14,246

Total operating expenses 978,715 479,702 78,847 1,537,264

Operating income (loss) fromcontinuing operations (760,033) (103,427) (78,847) (942,307)

[F-62]

Page 129: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

ConcordiaNorth

AmericaConcordia

International CorporateYear ended Dec 31,

2015

Revenue 278,503 115,721 394,224

Cost of sales 36,345 57,949 94,294

Gross profit 242,158 57,772 299,930

Operating expenses

General and administrative 10,408 5,812 13,477 29,697

Selling and marketing 16,786 6,700 . 23,486

Research and development 10,760 4,232 14,992

Acquisition related, restructuring andother 7,089 4,167 45,951 57,207

Share based compensation 433 15,765 16,198

Initial exchange listing expenses 1,051 1,051

Amortization of intangible assets 49,853 25,957 75,810

Depreciation expense 64 334 79 477

Fair value (gain) loss 7,390 (6,829) 561

Total operating expenses 102,783 47,202 69,494 219,479

Operating income (loss) fromcontinuing operations 139,375 10,570 (69,494) 80,451

Income (loss) from continuing operations before tax includes the total operating income (loss) from continuingoperations above plus other income and expense which do not form part of any reportable operating segment.

ConcordiaNorth

AmericaConcordia

International Corporate Total

As at Dec 31, 2017

Goodwill, continuing operations 27,966 216,991 244,957

Total assets, continuing operations 543,530 1,670,351 108,454 2,322,335

Total liabilities, continuing operations 48,895 373,166 3,810,787 4,232,848

As at Dec 31, 2016

Goodwill, continuing operations 27,966 679,964 707,930

Total assets, continuing operations 827,758 2,585,654 318,162 3,731,574

Total liabilities, continuing operations 57,015 454,394 3,597,738 4,109,147

[F-63];

Page 130: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

Geographic Information

The Company has major operations in Barbados, Canada, Ireland, Jersey, the United States and the United

Kingdom. The following table sets forth revenue by geographic location based on contracted entity

(excluding inter-company transactions):

For the year ended Dec 31, 2017

BarbadosUnitedStates

UnitedKingdom &

JerseyAll other

Ireland countries Total

Revenue 153,461 7,308 301,360 14,710 149,330 626,169

For the year ended Dec 31, 2016

BarbadosUnitedStates

UnitedKingdom &

JerseyAll other

Ireland countries Total

Revenue 249,651 8,993 386,404 13,997 157,114 816,159

For the year ended Dec 31, 2015

BarbadosUnitedStates

UnitedKingdom &

JerseyAll other

Ireland countries Total

Revenue 269,081 9,422 77,594 2,716 35,411 394,224

Product Revenue by Category

Concordia North America

2017 2016 2015

Branded 129,860 194,475 240,330

Authorized Generics and other 30,909 64,170 38,173

Total 160,769 258,645 278,503

Concordia International

2017 2016 2015

Branded 201,496 192,995 43,241

Generics 263,904 364,519 72,480

Total 465,400 557,514 115,721

[F-64]

Page 131: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollat•s, except per share amounts and where otherwise stated)

The following table sets forth assets and liabilities by geographic location (excluding inter-company balancesand inveshnents in subsidiaries):

As at Dec 31, 2017

Barbados CanadaUnitedStates

UnitedKingdom& Jersey

A11 otherIreland countries (1) Total

Current assets 86,342 108,021 10,323 213,441 105,320 44,161 567,608

Non-current assets 433,083 433 13,782 1,153,633 69,890 83,906 1,754,727

Total assets,continuing operations 519,425 108,454 24,105 1,367,074 175,210 128,067 2,322,335

Current liabilities 38,800 3,810,787 2,526 201,629 33,206 4,056 4,09 1,004

Non-current liabilities 7,569 - 112,207 22,068 141,844

Total liabilities,continuing operations 46,369 3,810,787 2,526 313,836 33,206 26,124 4,23 2,848

As at Dec 31, 2016

Barbados CanadaUnitedStates

UnitedKingdom& Jersey Ireland

All othercountries (1) Total

Current assets 118,957 317,473 13,269 106,710 93,274 64,341 714,024

Non-current assets 694,811 689 721 1,816,920 641 503,768 3,017,550

Total assets,continuing operations 813,768 318,162 13,990 1,923,630 93,915 568,109 3,73 1,574

Current liabilities 44,523 129,139 2,293 207,619 31,651 7,834 423,059

Non-current liabilities 10,199 3,468,599 - 155,511 51,779 3,686,088

Total liabilities,continuing operations 54,722 3,597,738 2,293 363,130 31,651 59,613 4,109,147

Notes: (1) All other countries is comprised primarily of Australia, India, Netherlands and Sweden.

24. Directors and key management compensation

Compensation, consisting of salaries, performance and retention bonuses, other benefits, severance and directorfees to key management personnel and directors for the year ended December 31, 2017 amounted to $10,721(2016 -$7,928; 2015 - $7,549). The compensation for the period includes severance payable to the former ChiefOperating Officer and the former Chief Financial Officer.

Share based compensation expense recorded for key management and directors, for the year ended December 31,2017 amounted to $4,804 (2016 - $11,465; 2015 - $8,842). The stock based compensation for the year includesthe accelerated vesting of stock options and RSUs held by a former officer of the Company.

[F-65]

Page 132: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated. Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

25. Nature of expenses .

The nature of expenses included in cost of sales and operating expenses are as follows:

2017 2016 2015

Production, manufacturing and distribution costs 190,632 221,202 94,294

Salaries, bonus and benefits 46,462 46,302 27,766

Sales and marketing expenses 24,996 39,006 9,418

Research and development expenses 21,962 34,411 14,992

Share-based compensation 8,711 30,753 16,198

Amortization and depreciation 228,387 184,758 76,287

Impairments 1,194,765 1,132,243

Fair value (gain) loss 1,406 (8,929) 561

Professional fees including acquisition and restructuring 51,441 41,899 57,207

Travel expenses 2,953 8,272 4,551

Rent and facilities 2,764 2,709 1,014

Litigation settlements 14,246

Other expenses 16,638 11,594 11,485

Total 1,791,117 1,758,466 313,773

26. Discontinued operations

In December 2015, the Company decided to wind down operations of its former Specialty Healthcare DistributionDivision and its subsidiary Complete Medical Hoinecare, Inc. ("CMH") which distributed diabetes testingsupplies and other healthcare products. C1V1H was legally terminated on December 16, 2016, and consequentlythe wind up of CMH was completed in December 2016.

Net loss from the discontinued operation includes:

2017 2016 2015

Revenue 23 7,756

Expenses 522 10,667

Pre-tax loss from discontinued operations (499) (2,911)

Income tax expense (recovery) 1,102 (768)

Net loss from discontinued operations (1,601) (2,143)

[F-66]

Page 133: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International Corp.Notes to Consolidated Financial Statements(Stated in thousands of U.S. Dollars, except per share amounts and where otherwise stated)

27. Non-cash working capital

Changes in non-cash working capital is comprised of:

2017 2016 2015

Accounts receivable 29,547 12,392 (55,458)

Inventory 15,437 (9,893) (6,370)

Prepaid expenses and other current assets 981 10,801 (14,738)

Accounts payable and accrued liabilities (9,483) (1,380) (2,054)

Provisions 5,988 (5,637) 10,930

Other liabilities (30) (195) 155

Changes in non-cash working capital 42,440 6,088 (67,535)

[F-67]

Page 134: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

H

Page 135: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

This is Exhibit "H" referred to in the Affidavit of

DAVID PRICE, affirmed before me this V(' day

of May, 2018.

Page 136: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

CONCOVIAINTERNATIONAL CORP CXR (TSX) 0.71 l Volume 0

CXRX (NASDAQ) 0.55 l Volume 0

CONCORDIA INTERNATIONAL CORP. ANNOUNCESTHIRD QUARTER 2017 RESULTS

• Reported third quarter revenue of $154.6 million

• Reported third quarter adjusted EBITDA1 of $78.6 million

• Generated cash flow from operations of $227.4 million in the first nine months of 2017

• Concluded the third quarter with a cash balance of $341.3 million

OAKVILLE, ON, Nov. 14, 2017 /CNVIff - Concordia International Corp. ("Concordia" or the

"Company") (NASDAQ: CXRX) (TSX; CXR), an international specialty pharmaceutical company

focused on becoming a leader in European specialty, off-patent medicines, today announced its

financial and operational results for the three and nine months ended September 30, 2017. All

financial references are in U.S. dollars (USD) unless otherwise noted.

"During the quarter, we launched our long-term growth strategy, DELIVER, and we generated

financial results that were in line with our forecasts," said Allan Oberman, Chief Executive Officer of

Concordia. "Both represent important,progress for Concordia as we continue to focus on the

realignment of our capital structure."

Consolidated Third Quarter 2017 Financial and Operational Results and Recent Events

• Reported revenue of $154.6 million, compared to $185.5 million for the same period in 2016 and $160.8 million

for the second quarter of 2017.

• Reported third quarter adjusted EBITDA1 of $78.6 million, compared to $104.4 million for the same period in

2016, and $81.8 million in the second quarter of 2017.

Page 137: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

• Generated cash flows from operating activities of $227.4 million in the first nine months of 2017, compared to

$313.1 million for the same period in 2016.

• As of September 30, 2017, the Company's liquidity consisted of $341.3 million of cash and cash equivalents.

• Subsequent to quarter end, on October 20, 2017, Concordia announced its intention to realign its capital

structure by commencing a court proceeding under the Canada Business Corporations Act (the "CBCA"). The

CBCA is a Canadian corporate statute that contains provisions allowing Canadian corporations to restructure

certain debt obligations. The CBCA is not a bankruptcy or insolvency statute. Under the CBCA process,

Concordia's management continues to lead day-to-day operations and operate its business as usual, while

meeting its commitments to employees, suppliers and customers.

• The commencement of the CBCA proceedings resulted in an event of default under the Company's credit

agreement dated October 21, 2015, the indenture governing the Company's 9.00% senior secured notes, and

the Company's currency swaps, which defaults are subject to the stay of proceedings issued by the Ontario

Superior Court of Justice.

• As contemplated by the CBCA order, the following payments owed to unsecured lenders were not paid as

scheduled, and are instead expected to be addressed (or have been settled) as part of the proposed

recapitalization transaction under the CBCA proceeding: approximately $26 million of interest due on October

16, 2017 under Concordia's 7.00% unsecured senior notes; approximately $2.5 million of interest under

Concordia's unsecured, extended bridge facility due on October 23, 2017; and approximately $34 million of

principal and accrued interest due on October 20, 2017 under the Company's unsecured, two-year equity bridge

facility. Subsequent to quarter end, the Company agreed to settle the principal amount and accrued interest due

on the two-year equity bridge at a significant discount to par.

• On October 20, 2017, the counterparty to the Company's currency swaps, which Concordia entered into in

August and November of 2016, notified the Company that it would be terminating the currency swaps effective

October 23, 2017 due to the commencement of the CBCA proceedings. In addition, as part of the CBCA

process, the Company agreed to terminate the revolving commitments under its credit agreement.

Third Quarter 2017 Segment Results

North America segment revenue of $36.9 million for three months ended September 30, 2017

decreased by $11.1 million or 23%, compared to the corresponding period in 2016. The decrease

was primarily due to a $6.3 million decrease from Lanoxin® authorized generic, a $1.5 million

decrease from Nilandron®, and a $3.0 million decrease from Donnatal®, as a result of additional

competitive pressures that have resulted in a loss of market share.

Page 138: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

In the third quarter of 2017, Donnatal® continued to face pressure from a non-FDA approved product

being distributed by a competitor, and an additional competitive product that was launched in the

second quarter of 2017. These decreases were partially offset by a $7.3 million increase in revenue

from Plaquenil® authorized generic when compared to the comparative period in 2016, which lower

revenue in the comparative period of 2016 was due to the launch of an additional generic competitor

late in the second quarter of 2016.

Third quarter 2017 revenue for the North America segment was 19% lower than second quarter 2017

revenue of $45.5 million, due to declines in revenue from branded and authorized generic products.

International segment revenue of $117.7 million for the three months ended September 30, 2017,

decreased by $19.8 million or 14 per cent, compared to the corresponding period in 2016. The

primary drivers of the decrease were a $5.9 million decrease from Fusidic Acid; a $4.5 million

decrease from Liothyronine Sodium; a $3.6 million decrease from Prednisolone; and a $3.3 million

decrease from Levothyroxine Sodium.

These lower product revenues are primarily due to ongoing competitive market pressures, and were

partially offset by a $3.5 million increase from Nitrofurantoin, and a $2.9 million increase from

Acetylsalicylic Acid.

Third quarter 2017 revenue for the Concordia International segment increased by $2.4 million

compared to second quarter 2017 revenue of $115.3 million primarily due to the impact of $2.3 million

higher revenue from Nitrofurantoin and $1.9 million higher revenue from Flurbiprofen, partially offset

by $2.2 million lower revenue from Fusidic Acid as a result of competitive market pressures.

Pipeline Update

During the third quarter of 2017, the Company launched two new products into markets that have a

current IMS-estimated value of $21 million.

Concordia also has 13 products that have already been approved or are awaiting approval. These

products, if launched, are expected to compete in markets that have a current IMS-estimated value in

excess of $94 million.

In addition, the Company currently has 27 products (compared to 26 products in the second quarter

of 2017) under development that are anticipated to launch in the next three to five years. These

products, if launched, are expected to compete in markets that have a current 1MS-estimated value in

Page 139: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

excess of $1.5 billion.

Concordia believes that these products include several first-to-market or early-to-market opportunities

for difficult-to-make products.

In addition, the Company has 16 products identified for potential development that, if launched, are

expected to compete in markets that have a current IMS-estimated value in excess of $600 million.

In total, Concordia's pipeline is comprised of more than 50 products that, if launched, could compete

in markets that have a current IMS-estimated value in excess of $2 billion.

Financial Results

(In $000's, except per share data)

Three months ended

Sep 30, 2017 Sep 30, 2016

Nine months ended

Sep 30, 2017 Sep 30, 2016

Revenue 154,622 185,504 475,964 645,751

Gross profit 108,610 137,034 335,337 474,493

Gross profit % 70% 74% 70% 73%

Adjusted gross profit (1) 108,610 138,540 335,648 495,511

Operating income (loss) from continuing operations 9,589 42,636 (953,300) (417,345)

Net loss from continuing operations (69,485) (75,147) (1,158,962) (650,332)

Loss per share, from continuing operations

Basic (1.36) (1.47) (22.67) (12.75)

Diluted (1.36) (1.47) (22.67) (12.75)

EBITDA(1) 63,144 30,213 (783,487) (315,120)

Adjusted EBITDA(1) 78,582 104,444 244,632 387,636

Consolidated Results of Operations

Consolidated revenue for the three and nine month periods ended September 30, 2017 decreased by

$30.9 million or 17%, and $169.8 million, or 26%, respectively, compared to the corresponding

periods in 2016. These decreases are due to lower sales from both the Concordia North America and

Page 140: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia International segments, as well as lower foreign exchange rates impacting translated

revenues for the first half of 2017 compared to the corresponding period in 2016.

Revenues were lower primarily due to lower volumes, primarily a result of new market entrants on a

number of the Company's products. The Concordia North America segment revenue for the three

months ended September 30, 2017 decreased by 23% when compared to the corresponding period

in 2016, mainly due to lower volumes on key products, including Lanoxin® authorized generic,

Nilandron®, and Donnatal®. The Concordia International segment revenue for the three months

ended September 30, 2017 decreased by 14% primarily due to volume and price declines on key

products, including Fusidic Acid, Levothyroxine Sodium, and Prednisolone.

Gross profit for the three and nine month periods ended September 30, 2017 decreased by $28.4

million, or 21%, and $139.2 million, or 29%, respectively, compared to the corresponding periods in

2016 primarily due to the revenue decreases described above. The decrease in gross profit

percentage of 4% for the three month' period ended September 30, 2017, is primarily due to a change

in the mix of product sales within both the Concordia North America segment and Concordia

International segment. The decrease in gross profit percentage of 3% for the nine months ended

September 30, 2017 is lower than the 4% for the three month period ended September 30, 2017, as

the first quarter of 2016 included a non-cash fair value adjustment to inventory of $18.6 million

associated with the acquisition of the Concordia International segment.

Operating expenses for the three and nine month periods ended September 30, 2017 increased by

$4.6 million or 5%, and $396.8 million, or 44%, respectively, compared to the corresponding periods

in 2016. Operating expenses were higher during the three months ended September 30, 2017

primarily due to $10.0 million higher acquisition related, restructuring and other costs and $8.4 million

higher amortization charges on intangible assets, partially offset by $7.1 million lower share based

compensation expense.

Operating expenses on a year-to-date basis were $396.8 million higher primarily due to a $417.0

million higher impairment charge. Excluding impairments, operating expenses for the nine months

ended September 30, 2017 decreased by $20.2 million, or 6% compared to the corresponding period

in 2016. This decrease was primarily due to a combination of the following: $18.9 million lower share-

based compensation expense; $14.6 'million lower expense for fair value of purchase consideration

and $13.5 million lower litigation settlement expenses, partially offset by $33.6 million higher

amortization of intangible assets and $10.0 million higher acquisition related, restructuring and other

costs.

Page 141: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

General and administrative expenses reflect costs related to salaries and benefits, professional and

consulting fees, ongoing public company costs, travel, facility leeses and other administrative

expenditures. General and administrative expenses Rix the three, and nine month periods ended

September 30, 2017 decreased by 18% and 9%, respectively, compared to the corresponding

periods in 2016. This decrease is a result of the Company's objective to reduce operating costs

across the business.

Selling and marketing expenses reflect costs incurred by the Company for the marketing, promotion

and sale of the Company's broad portfolio of products across the Company's segments. Selling and

marketing costs for the three and nine month periods ended September 30, 2017 decreased by $0.8

million, or 7%, and $9.1 million, or 24%, respectively, compared to the corresponding periods in 2016.

These costs have decreased primarily due to the termination of the Donnatal® contract sales force in

2016, which has been replaced by a co-promotion agreement with RedHill. The lower costs during

the three month period ended September 30, 2017 as a result of the termination of the Donnatal®

contract sales force within the Concordia North America segment was partially offset by $2.0 million

higher marketing spend within the Concordia International segment.

Research and development expenses reflect costs for clinical trial activities, product development,

professional and consulting fees and services associated with the activities of the medical, clinical

and scientific affairs, quality assurance costs, regulatory compliance and drug safety costs

(Pharmacovigilence) of the Company. Research and development costs for the three and nine month

periods ended September 30, 2017 decreased by $0.7 million, or 8%, and $4.0 million, or 15%,

respectively, compared to the corresponding periods in 2016. This decrease is due to fewer ongoing

clinical programs in 2017 compared with 2016, including the cancellation of the cholangiocarcinoma

trial in December 2016, and the Company moving certain external costs previously incurred within the

Concordia North America segment to the Company's internal operations in Mumbai, India.

The current income tax expense recorded for the three and nineimonth periods ended September 30,

2017 decreased by $5.0 million and $17.2 million, respectively, compared to the corresponding

periods in 2016. Income taxes were lower primarily due to the impact of foreign exchange translation

of the income tax expense from the Concordia International segment as well as lower taxable income

compared to corresponding periods in 2016.

The net loss from continuing operations for the three and nine month periods ended September 30,

2017 was $69.5 million and $1.2 billion, respectively, and earnings per share loss was $1.36 and

$22.67, respectively, per share. Significant components comprising the net loss for the nine month

Page 142: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

period ended September 30, 2017 are an impairment charge of $987.1 million recorded during the

second quarter of 2017, fair value losses on derivative contracts of $69.3 million, interest and

accretion expense of $282.7 million and amortization of $175.3 million offset by gross profit of $335.3

million.

Adjusted EBITDA for the three and nine month periods ended September 30, 2017 decreased by

$25.9 million, or 25%, and $143.0 million or 37%, respectively, compared to the corresponding

periods in 2016. The decline is primarily due to lower sales and gross margins from both the

Concordia North America and Concordia International segments, as well as lower foreign exchange

rates impacting translated results during the first half of 2016.

Adjusted EBITDA by segment for the !three an6nine month periods ended September 30, 2017 was

$23.9 million and $79.5 million; respectively, from ConCordia North America, and $59.3 million and

$180.6 million, respectively, from Conbordia International. In addition, during the three and nine

month periods-ended September 30, 2017 the Company incurred $4.6 millioh and $15.4 million,

respectively, of Corporate costs related to the Corporate Head Office.

As of September 30, 2017, the Company had cash of $341.3 million, and 51,282,675 common shares

issued and outstanding.

Conference Call Notification

The Company will hold a conference call on Tuesday, November 14, 2017, at 8:30 a.m. ET, hosted by

senior management.

CONFERENCE CALL DETAILS

DATE: Tuesday, November 14, 2017

TIME: 8:30 a.m. ET

DIAL-IN NUMBER: (647) 427-7450 or (888) 231-8191

TAPED REPLAY: (416) 849-0833 or (855) 859-2056

REFERENCE NUMBER: 9879679

This call is being webcast and can be accessed by going to:

Page 143: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

http://event.on24.com/r.htm?e=1535629&s=1&k=B3BF1AD3DED96CAD83E708FE2BE9CADC

.(http://event.on24.com/r.htm?e=15356298,s=1&k=B3BF1AD3DED96CAD83E708FE2BE9CADC)

An archived replay of the webcast will be available by clicking the link above.

About Concordia

Concordia is an international specialty pharmaceutical company with a diversified portfolio of more

than 200 patented and off-patent products, and sales in more than 90 countries. Going forward, the

Company is focused on becoming a leader in European specialty, off-patent medicines.

Concordia operates out of facilities in Oakville, Ontario and, through its subsidiaries, operates out of

facilities in Bridgetown, Barbados; London, England and Mumbai, India.

Non-IFRS Measures

This press release makes reference to certain measures that are not recognized measures under

International Financial Reporting Standards ("IFRS"). These non;IFRS measures are not recognized

measures under IFRS and do not have a standardized meaning prescribed by IFRS, and are

therefore unlikely to be comparable to similar measures presented by other companies. When used,

these measures are defined in such terms as to allow the reconciliation to the closest IFRS measure.

These measures are provided as additional information to comOement those IFRS measures by

providing further understanding of the Company's results of operations from management's

perspective. Accordingly, they should not be considered in isolation nor as a substitute to the

Company's financial information reported under IFRS,. Management uses non-IFRS measures such

as EBITDA, adjusted EBITDA, adjusted gross profit, adjusted net income and adjusted earnings per

share ("Adjusted EPS") to provide investors with supplemental information of the Company's

operating performance and thus highlight trends in the Company's core business that may not

otherwise be apparent when relying solely on IFRS financial measures. Management also believes

that securities analysts, investors and other interested parties frequently use non-IFRS measures in

the evaluation of issuers. Management also uses non-IFRS measures in order to facilitate operating

performance comparisons from period to period, prepare annual operating budgets, to assess its

ability to meet future debt service requirements, in making capital expenditures, and to consider the

business's working capital requirements. Readers are cautioned that the non-IFRS measures

contained herein may not be appropriate for any other purpose.

Page 144: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

During the third quarter of 2017, the Company amended its definition of Adjusted EBITDA and

Adjusted Net Income to adjust for costs associated with retention bonuses, included within

acquisition, restructuring and other costs. Management believes that these costs should be adjusted

to provide analysts, investors and other interested parties with results reflecting the core business.

This amendment had no material impact on previously issued Non-IFRS measures.

As used herein, adjusted gross profit is defined as gross profit adjusted for non-cash fair value

increases to the cost of acquired inventory from a business combination. Under IFRS, acquired

inventory is required to be written-up to fair value at the date of acquisition. As this inventory is sold

the fair value adjustment represents a non-cash cost of sale amount that has been excluded in

adjusted gross profit in order to normalize gross profit for this non-cash component.

Three months ended

Sep 30, Sep 30,

Nine months ended

Sep 30, Sep 30,

(in $000%) 2017 2016 2017 2016

Gross profit per financial statements 108,610 137,034 335,337 474,493

Add back: Fair value adjustment to acquired inventory 1,506 311 21,018

Adjusted Gross profit 108,610 138,540 335,648 495,511

EBITDA

EBITDA is defined as net income / loss adjusted for interest and accretion expense, interest income,

income tax expense, depreciation and amortization. Management uses EBITDA to assess the

Company's operating performance.

Adjusted EBITDA

Adjusted EBITDA is defined as EBITDA adjusted for certain charges including costs associated with

acquisitions, restructuring initiatives, and other costs (which .includes onerous contract costs and

direct costs associated with contractual terminations), retention bonuses, initial exchange listing

expenses on the NASDAQ, non-operating gains / losses, integration costs, legal settlements (net of

insurance recoveries) and related legal costs, non-cash items such as unrealized gains/ losses on

derivative instruments, share based compensation, fair value changes including purchase

Page 145: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

consideration and derivative financial instruments, asset impairments, fair value increases to

inventory arising from purchased inventory from a business combination, gains / losses from the sale

of assets and unrealized gains / losses related to foreign exchange. Management uses Adjusted

EBITDA, among other Non-IFRS financial measures„as the key,metric in assessing business

performance when comparing actual results to budgets and forecasts. Management believes

Adjusted EBITDA is an important measure of operating performance and cash flow, and provides

useful information to investors because it highlights trends in the underlying business that may not

otherwise be apparent when relying solely on IFRS measures.

The table below sets forth the reconciliation of net loss from continuing operations to EBITDA and to

Adjusted EBITDA for the three and nine month periods ended September 30, 2017 and September

30, 2016.

(In $000's)

Three months ended Nine months ended

Sep 30,2017

Net loss from continuing operations (69,485)

Interest and accretion expense 95,926

Interest income (19,053)

Income taxes 4,181

Depreciation 499

Amortization of intangible assets 51,076

EBITDA 0,144

Impairment

Fair value adjustment to acquired inventory

Acquisition related, restructuring and other 14,266

Share-based compensation 2,999

Fair value (gain) loss on purchase consideration and derivatives 21,357

Foreign exchange (gain) loss (508)

Unrealized foreign exchange (gain) loss (22,676)

Legal settlements and related legal costs

Adjusted EBITDA 78,582

Sep 30,2016

Sep 30,2017

Sep 30,2016

(75,147) (1,158,962) (650,332)

72,352 282,703 208,948

(5,043) (56,175) (5,043)

(5,192) (27,803) (11,791)

528 1,487 1,427

42,715 175,263 141,671

30,213 (783,487) (315,120)

3,062 987,103 570,138

1,506 311 21,018

4,251 25,649 15,659

10,069 8,426 27,315

(323) 69,003 14,290

(3,489) 670 (5,029)

59,155 (63,043) 45,902

13,463

104,444 244,632 387,636

Page 146: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Notice Regarding Trademarks

This press release includes trademarks that are protected under applicable intellectual property laws

and are the property of Concordia or its affiliates or its licensors. Solely for convenience, the

trademarks of Concordia, its affiliates and/or its licensors referred to in this press release may appear

with or without the ® or TM symbol, bit such references or the absence thereof are not intended to

indicate, in any way, that the Company or its affiliates or licensors will not assert, to the fullest extent

under applicable law, their respective rights to these trademarks. Any other trademarks used in this

press release are the property of their respective owners.

Notice regarding future-oriented financial information:

To the extent any forward-looking statements or forward-looking information in this press release or

made during the earnings conference call constitutes future-oriented financial information or financial

outlooks within the meaning of securities laws, such information is being provided to demonstrate the

potential financial performance of Concordia and its business and readers are cautioned that thisinformation may not be appropriate for any other purpose and that they should not place undue

reliance on such future-oriented finanbial information and financial outlooks. Future-oriented financial

information and financial outlooks, as with forward-looking statements and forward-looking

information generally, are, without limitation, based on the assumptions and subject to the risks set

out below under "Notice regarding forWard-looking statements".

Notice regarding forward-looking statements:

This press release includes, and statements made during the earnings conference call may include,

forward-looking statements within the meaning of the United States Private Securities Litigation

Reform Act of 1995 and forward-looking information within the meaning of Canadian securities laws,

regarding Concordia and its business; which may include, but are not limited to, statements with

respect to Concordia's long-term growth strategy (including the components of the DELIVER

strategy), Concordia's focus on realigning its capital structure, the Company's ability to operate in the

ordinary course, discussions with Concordia's lenders and their advisors with respect the proposed

recapitalization transaction, a proposed recapitalization transaction, the completion of a proposed

recapitalization transaction including obtaining any necessary approvals and the expected timing

thereof, reducing the Company's existing debt and interest expense (including the amounts thereof),

Page 147: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

positioning the Company for long-term growth, the Company's available liquidity to operate its

business and meet its financial commitments (including commitments to employees, customers,

suppliers and business partners), the benefits of the CBCA process, proceedings under the CBCA

including with respect to CBCA proceedings compared to proceedings under bankruptcy and

insolvency statutes, the ability of the CBCA process to protect the Company's business, preserve

Concordia's cash and/or give Concordia additional time to negotiate with its lenders, optimism about

the ability to reach a consensual transaction with the Company's lenders that would enable Concordia

to move forward with all of the pillars of the Company's DELIVER strategy in order to maximize the

potential of Concordia, Concordia's intention to make scheduled interest and amortization payments,

Concordia's management continuing to lead day-to-day operations, achieving the best possible

recapitalization transaction, reaching a consensual transaction with holders of the Company's debt,

maximizing Concordia's potential, implementing a Plan of Arrangement, addressing certain payments

as part of a proposed recapitalization transaction, protection for the Company and its subsidiaries

against defaults and any related steps or actions under CBCA proceedings, the focus on becoming a

leader in European specialty, off-patent medicines, Concordia's 2017 objectives and priorities, the

implementation of Concordia's long term growth strategy (and the timing thereof), the stabilization of

Concordia's business, the execution, timing and impact of Concordia's business stabilization

objectives, Concordia's liquidity, the improvement of working capital and liquidity based on near term

initiatives and efficiencies launched by the Company, Concordia's financial performance (including the

performance of its operating segments), the ability of Concordia to execute and deliver on business

plans and growth strategies, the ability to drive long-term shareholder value, the implementation of

actions to manage competitive challenges, the Company taking actions to rebuild value for

stakeholders (and the ability of Concordia to rebuild value for its stakeholders), optimism about

Concordia's future, the growth of Concordia and the rate of revenue growth, the sources of revenue

growth, the stability of Concordia's business (including, without limitation, with respect to its business

in certain jurisdictions), the diversification of the. Company's geographic and therapeutic platform,

product lines and/or sales channels, Concordia's ability to expand globally, Concordia's pipeline of

products, the intention to launch products, the number of potential product launches, the development

and/or approval of new products, the timing of product launches, success of product launches, the

size and/or estimated value of the markets in which Concordia has launched or intends to launch

products, Concordia's ability to launch first-to-market, early-to-market or difficult-to-make products,

potential product launches including first-to-market or early-to-market opportunities for difficult-to-

make products, Concordia's network of partners, Concordia's revenue by geography, expected debt

levels and leverage, free cash flows, Concordia's debt structure, expected sources of funds (including

expected levels of cash on hand), future growth of the Company (including, without limitation, the

Page 148: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Company's expansion globally), the ability to pay certain obligations of Concordia, the ability to use

the Company's expected cash flow and cash on hand to pay certain future obligations, the

Company's cash on hand and cash flows being sufficient to meet the Company's liquidity needs,

concentration of Concordia's business, cash on hand after satisfying obligations during 2017, the

performance of Concordia's products 'and segments, the revenue-generating capabilities and/or

potential of Concordia's assets, Concordia's financial strength, the continued and/or expected

profitability of Concordia's products and/or services, the sales and/or demand for Concordia's

products, the deployment of cash towards value creating initiatives (including to fund future

acquisitions and the launch of pipeline products, and settle other obligations as they become due),

the expansion into new indications and new markets for Concordia's existing and/or future products,

Concordia's ability to evaluate growth opportunities on a global scale (and the availability of such

opportunities), the ability to expand existing sales of Concordia's products in certain markets, market

opportunities for Concordia's products, Concordia's ability to provide patients with safe and

efficacious medicines, the safety and efficacy of Concordia's products, the ability to obtain necessary

approvals, enrollment of patients into clinical trials, the outcomes and success of clinical trials,

Concordia's ability to reduce operating costs across the business and other factors. Often, but not

always, forward-looking statements and forward-looking information can be identified by the use of

words such as "plans", "is expected", ̀"expects", "scheduled", "intends", "contemplates", "anticipates",

"believes", "proposes" or variations (including negative and grammatical variations) of such words

and phrases, or state that certain actions, events or results "may", "could", "would", "might" or "will"

be taken, occur or be achieved. Such statements are based on the current expectations of

Concordia's management, and are based on assumptions and subject to risks and uncertainties.

Although Concordia's management believes that the assumptions underlying these statements are

reasonable, they may prove to be incorrect. The forward-looking events and circumstances discussed

in this press release may not occur b4 certain specified dates or at all and could differ materially as a

result of known and unknown risk factors and uncertainties affecting Concordia, including risks

associated with a proposed recapitalization transaction including the inability to complete a proposed

recapitalization transaction or complete a proposed recapitalization transaction in a timely or efficient

manner, the inability to reduce the Cdrnpany's debt and/or interest payments, the inability to position

the Company for long-term growth, the inability to execute the DELIVER strategy, the Company's

available liquidity being insufficient to 'operate its. business and meet its financial commitments

(including commitments to employeeS, customers, suppliers and, business partners), proceedings

under the CBCA, Concordia's management no longer leading day-to-day operations, the inability to

achieve the best possible recapitalization transaction, the inability to reach a consensual transaction

with holders of the Company's debt, the inability to maximize Concordia's potential, Concordia's

Page 149: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

failure to make scheduled interest and amortization payments (which could result in a loss of the

protections afforded by the CBCA process (including the stay of proceedings thereunder), the inability

to negotiate with Concordia's lenders, the CBCA process not providing the protection sought by

Concordia, third parties not complying with the CBCA order and taking steps against Concordia and

its subsidiaries, the inability of the CBCA process to preserve Concordia's cash, the inability to

implement a Plan of Arrangement, the risks associated with issuing and allocating new equity

including the possible dilution of the Company's outstanding common shares, the value of existing

equity following the completion of a recapitalization being limited or having no value, the inability to

address certain payments as part of a proposed recapitalization, the inability of CBCA proceedings to

protect the Company and its subsidiaries against defaults and any related steps or actions, Concordia

defaulting on its obligations (including under its debt agreements) which could result in Concordia

having to file for bankruptcy or insolvency, Concordia being put into an insolvency or bankruptcy

proceeding as a result of not making the payments described herein, the Company's inability to

become a leader in European specialty, off-patent medicines, Concordia's inability to stabilize its

business, Concordia's inability to implement its long term strategic plan or being delayed in

implementing such plan, the inability of Concordia to accelerate growth by maximizing its existing

assets and future market opportunities, the inability of Concordia to expand its product portfolio

(including, without limitation, the inability of Concordia to launch products due to regulatory

impediments or competitive market changes), the inability of Concordia to optimize its operating

platform, changes in laws, including tax laws, that could result in Concordia's operating platform being

adversely affected, Concordia's inability to strengthen its financial foundation, cash on hand and cash

flows from operations being insufficient to meet Concordia's liquidity needs, the inability to implement

Concordia's objectives and priorities for 2017, which could result, in financial strain on the Company

and continued pressure on the Company's business, Concordia's securities, risks associated with

developing new product indications, increased indebtedness and leverage, the inability to generate

cash flows, revenues and/or stable margins, the inability to grow organically, the inability to repay

debt and/or satisfy future obligations, risks associated with Concordia's outstanding debt, risks

associated with the geographic markets in which Concordia operates and/or distributes its products,

risks associated with fluctuations in exchange rates (including, w,ithout limitation, fluctuations in

currencies), risks associated with the use of Concordia's products to treat certain diseases, the

pharmaceutical industry and the regulation thereof, the failure to comply with applicable laws, risks

relating to distribution arrangements, possible failure to realize the anticipated benefits of acquisitions

and/or product launches (including the product launches described herein), risks associated with the

integration of assets and businesses into Concordia's business, product launches (including, without

limitation, unsuccessful product launches), the inability to develop and/or obtain approvals for new

Page 150: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

products, the inability to launch products or the delay in launching products, regulatory delays in

product approvals, the inability to launch first-to-market, early-to-market or difficult-to-make products,

the inability to capture a share of any market in which Concordia has launched or intends to launch its

products, the fact that historical and projected financial information may not be representative of

Concordia's future results, the failure to obtain regulatory approvals (including, without limitation, with

respect to Photofrin® as a new treatment for certain forms of cancer or with respect to the product

launches described herein), the FDA permitting unapproved products to remain on the market and

compete with Concordia's products (including, without limitation, Donnatal®), economic factors,

market conditions, acquisition opportunities, risks associated with the acquisition and/or launch of

pharmaceutical products (including, without limitation, the product launches described herein), risks

regarding clinical trials and/or patient enrollment into clinical trials, the equity and debt markets

generally, risks associated with growth and competition (including, without limitation, with respect to

Concordia's niche, hard-to-make products and Concordia's key products in its International and North

America segments (including the competitive pressures on some of the products described herein)),

general economic and stock market conditions, risks associated with the United Kingdom's exit from

the European Union (including, withork limitation, risks associated with regulatory changes in the

pharmaceutical industry, changes in cross-border tariff and cost structures and the loss of access to

the European Union global trade markets), risks associated with regulatory investigations (including

the current investigations being undertaken by competition authorities with respect to the Company's

operations), risks related to the introduction of new legislation, or amendments to existing legislation,

in the jurisdictions in which Concordia carries on business (including, without limitation, the U.K.

Health Service Medical Supplies (Costs) Act), risks related to patent infringement actions, the loss of

intellectual property rights, risks associated with class action litigation, risks associated with

Concordia's inability to defend itself in certain legal actions or being found to have violated certain

laws (including, without limitation, the regulatory investigations and class actions which Concordia is

currently subject to), which may require Concordia to make certain payments in respect of such legal

matters or which may result in certain fines being levied against Concordia, Concordia's inability to

reduce operating costs across the business and risks and uncertainties detailed from time to time in

Concordia's filings with the Securitiesiand Exchange Commission and the Canadian Securities

Administrators and many other factors beyond the control of Concordia. Although Concordia has

attempted to identify important factors that could cause actual actions, events or results to differ

materially from those described in forward-looking statements and forward-looking information, there

may be other factors that cause actions, events or results to differ from those anticipated, estimated

or intended. No forward-looking statement or forward-looking information can be guaranteed. Except

as required by applicable securities laws, forward-looking statements and forward-looking information

Page 151: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

speak only as of the date on which they are made and Concordia undertakes no obligation to publicly

update or revise any forward-looking statement or forward-looking information, whether as a result of

new information, future events, or otherwise.

1 Management uses non-IFRS measures such as EBITDA, Adjusted EBITDA, adjusted net income,

adjusted gross profit, net debt/EBITDA and Adjusted EPS to provide a supplemental measure of

operating performance. Please refer to the "Non-IFRS Measures" section of this press release for

further information.

SOURCE Concordia International Corp.

Page 152: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

I

Page 153: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

This is Exhibit "I" referred to in the Affidavit of

DAVID PRICE, affirmed before me this day

of May, 2018.

A Co sioner Taking Affidavits

Page 154: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

CONGO IA INTERNATIONAL CORP

CXR (TSX) 0.71 l Volume 198.77k

CXRX (NASDAQ) 0.55 l Volume 0

CONCORDIA INTERNATIONAL CORP. ANNOUNCESFOURTH QUARTER AND FISCAL 2017 RESULTS

• 2017 revenue of $626 million

• 2017 GAAP net loss from continuing operations of $1,591 million, which includes goodwill and intangible asset

impairments totaling $1,195 million

• 2017 adjusted EBITDA1 of $315 million,

• Generated cash flow from operations of $283 million in 2017 and concluded the year with a cash balance of

$327 million while pursuing a capital structure realignment through a CBCA proceeding

• Reported fourth quarter 2017 revenue of $150 million and fourth quarter adjusted EBITDA1 of $71 million

• Concordia today announced the final implementation of a new organization leadership structure designed to

streamline and enhance the execution of the Company's recently communicated, long-term growth strategy,

DELIVER

OAKVILLE, ON, March 8, 2018 /CNW/ - Concordia International Corp. ("Concordia" or the

"Company) (NASDAQ: CXRX) (TSX: CXR), an international specialty pharmaceutical company

focused on becoming a leader in European specialty, off-patent medicines, today announced its

financial and operational results for the three and 12 months ended December 31, 2017. All financial

references are in U.S. dollars (USD) unless otherwise noted.

Page 155: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

"We believe that our accomplishments in 2017, which included the development of DELIVER, our

long-term growth strategy, have positioned Concordia to have a promising 2018," said Allan

Oberman, Chief Executive Officer of Concordia. "As we make progress towards the potential

realignment of our capital structure, our global team remains focussed on leveraging our diverse

portfolio of medicines, global sales platform, and product pipeline in order to support our aspirations

for long-term growth.'

Consolidated Fourth Quarter And Fiscal 2017 Financial and Operational Results

• Reported fourth quarter revenue of $150.2 million, compared to $170.4 million for the fourth quarter of 2016, and

$154.6 million for the third quarter of 2017.

• GAAP net loss for the fourth quarter of $431.8 million included impairMent charges of $207.7 million. The

impairments consisted of a $44.3 million impairment of intellectual property rights within the Concordia North

America segment with respect to Nilandron®, as well as $163.4 million of impairments from the Concordia

International segment with respect to intellectual property, manufacturing processes and in-process research

and development.

• Reported fourth quarter adjusted EBITDA1 of $70.8 million, compared to $80.5 million for the fourth quarter in

2016, and $78.6 million in the third quarter of 2017.

• Generated cash flows from operating activities of $283.2 million in 2017, compared to $408.3 million in 2016.

• As of December 31, 2017, the Company's liquidity consisted of $327 million of cash and cash equivalents.

• On October 20, 2017, Concordia announced its intention to realign its'capital structure by commencing a court

proceeding under the Canada Business Corporations Act (the "CBCA"). The CBCA is a Canadian corporate

statute that contains provisions allowing Canadian corporations to restructure certain debt obligations. The

CBCA is not a bankruptcy or insolvency statute. Under the CBCA process, Concordia's management continues

to lead day4o-day operations and operate its business as usual, while meeting its commitments to employees,

suppliers and customers.

Fourth Quarter 2017 Segment Results

The Company changed the composition of its reporting segments during the first quarter of 2017. As

a result, Concordia has presented prior-period segment information to conform with the current-period

presentation by aggregating the 2016 segment information of the Concordia North America segment

with the segment information of the 2016 Orphan Drugs segment into a single reporting segment,

entitled, 'Concordia North America'.

Page 156: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia North America segment's fourth quarter 2017 revenue of $36.5 million was consistent with

third quarter 2017 revenue of $36.9 million.

Revenue for the three months ended December 31, 2017 decreased by $5.2 million or 12.4 per cent

compared to the corresponding period in 2016. This decrease is attributable to competitive pressures

on products such as Donnatal® and Plaquenil® AG.

Concordia International segment's revenue for the fourth quarter of 2017 was $113.7 million

compared to $117.7 million in the third quarter of the year.

This decrease is attributable to volume and price declines on key products, including Liothyronine

Sodium, and was partially offset by the impact of the sterling strengthening against the U.S. dollar,

resulting in $1.6 million of additional translated revenue.

Revenue for the three months ended December 31, 2017 decreased by $15.0 million or 11.7 per cent

compared to the corresponding period in 2016. The main drivers of the decrease were primarily due

to ongoing competitive market pressures, and were partially offset by foreign currency translation

gains.

Pipeline Update

During the fourth quarter of 2017, the Company launched two new products into markets that have a

current IMS estimated market value of $10 million.

Concordia also has 17 products that have already been approved or are awaiting approval by

regulators. These products, if launched, are expected to compete in markets that have a current IMS

estimated market value in excess of $150 million.

In addition, the Company currently has 32 products under development that are anticipated to launch

in the next three to five years. These products, if launched, are expected to compete in markets that

have a current IMS estimated market value in excess of $1.8 billion. Concordia believes that these

products include several first-to-market or early-to-market opportunities for difficult-to-make products.

In addition, the Company has 15 products identified for potential development that, if launched, are

expected to compete in markets that have a current IMS estimated market value in excess of $350

million.

Page 157: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Therefore, in total, Concordia's current pipeline is comprised of more than 60 products that could

compete in markets that have a current IMS estimated market value in excess of $2 billion.

Going forward, Concordia intends to continue to evalUate additiOnal opportunities above and beyond

the 60 products to further increase the Company's pipeline and portfolio.

New Organization Leadership Structure

The Company today announced that Graeme Duncan, President of Concordia's International

segment, will be leaving the organization effective June 30, 2018.

There are no plans to fill this position.

"We are grateful to Graeme for the contributions he has made to Concordia, and wish him well in his

future endeavors," said Allan Oberman, Chief Executive Officer of Concordia. "In alignment with

DELIVER, our long-term growth strategy, we have now fully implemented a unified organization

structure consisting of four global functions, supporting four geographic business units. I look forward

to working more closely with these leaders and .their teams as we focus on accelerating Concordia's

growth."

The following senior leaders will continue to oversee Concordia's four geographic, commercial

business units, and will report directly to Mr. Obermari:

• Paul Burden, promoted to Managing Director, UK and Ireland, will continue to oversee Concordia's largest

business unit (UK and Ireland). Paul joined Concordia in September 21016 and has served as Vice President,

Commercial Business, UK and Ireland since then.

• Simon Tucker, Vice President, Commercial Business will continue to oversee Concordia's Rest of World

business unit.

• Sanjeeth Pai, President, Concordia North America, will continue to oversee the Company's North American

business unit.

• Glenn Kutschera, Vice President and General Manager, Pinnacle Biologics, will continue to oversee the

Company's commercial efforts around Photodynamic Therapy by Photofrin® for the treatment of certain types of

cancer.

These individuals and their teams will be supported by the following global functional leaders and

their respective support teams:

Page 158: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

• Karl Belk, Senior Vice President, Global Pharmaceutical Operations, will continue to lead Concordia's Global

Pharmaceutical Operations, overseeing the Company's Supply Chain, Supplier Relationships, Quality,

Regulatory, Technical and Operations divisions.

• Sarwar Islam, Concordia's Chief Corporate Development Officer, will continue to lead the Company's efforts in

strategy, corporate development, business development, portfolio development and mergers and acquisitions.

• David Price, Concordia's Chief Financial Officer, wilt continue to lead the Company's finance, human resources,

and investor and public relations functions.

• Francesco Tallarico, Concordia's ChiefLegal Officer, will continue to lead the Company's legal and compliance

efforts.

The Company believes this streamlined management structure, where all senior leaders report to the

CEO, will ultimately help accelerate the execution of the DELIVER strategy.

Consolidated Financial Results

For the year ended

Dec 31, 2017 Dec 31, 2016

Revenue 626,169 816,159

Gross profit 435,537 594,957

Gross profit % 70% 73%

Adjusted gross profit (I) 435,848 616,369

Adjusted gross profit % (1) 70 % 76%

Total operating expenses 1,600,485 1,537,264

Operating income (loss) from continuing operations (1,164,948) (942,307)

Income tax recovery (36,757) (34,801)

Net loss from continuing operations (1,590,735) (1,314,093)

Loss per share, from continuing operations

Basic (31.10) (25.76)

Page 159: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Diluted (31.10) (25.76)

Loss per share, including discontinued operations

Basic (31.10) (25.79)

Diluted (31.10) (25.79)

EBITDA (1) (953,613) (885,117)

Adjusted EBITDA(1) 315,410 468,144

Consolidated Results of Operations

Revenue for the year ended December 31, 2017 decreased by $190.0 million, or 23 per cent,

compared to 2016. This decrease was due to lower sales from both the Concordia North America and

Concordia International segments, as well as unfavorable foreign exchange rate movements,

compared to the corresponding period in 2016.

Revenues were lower primarily due to lower volumes, mainly as a result of new market entrants on a

number of the Company's products. Concordia North America segment revenue for the year ended

December 31, 2017 decreased by $97.9 million or 38 per cent when compared to 2016, mainly as a

result of lower volumes on key products, including Plaquenil® AG, Donnatal® and Nilandron®.

Concordia International segment revenue for the year ended December 31, 2017 decreased by $92.1

million or 17 per cent primarily due to volume and price declines qn key products, including

Prednisolone, Liothyronine Sodium and Fusidic Acid.

Gross profit for the year ended December 31, 2017 decreased by $159.4 million or 27 per cent,

compared to 2016 primarily due to the revenue decreases described above. The decrease in gross

profit as a percentage of revenue for the year ended December 31, 2017 compared to 2016 is

primarily due to changes in product mix within the Concordia North America and Concordia

International segments.

Operating expenses for the year ended December 31, 2017 increased by $63.2 million, or four per

cent compared to 2016. Operating expenses were higher primarily due to $62.5 million higher

impairment charges recorded during 2017 and $43.6 million higher amortization of intangible assets,

Page 160: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

partially offset by $22 million lower share-based compensation, $14.2 million lower litigation

settlements and $12.9 million lower selling and marketing costs.

General and administrative expenses reflect costs related to salaries and benefits, professional and

consulting fees, ongoing public company costs, travel, facility leases and other administrative

expenditures. General and administrative expenses for the year ended December 31, 2017

decreased by $5.8 million or 10 per cent compared to 2016. This decrease is a result of the

Company's objective to reduce operating costs across the business.

Selling and marketing expenses reflect costs incurred by the Company for the marketing, promotion

and sale of the Company's broad portfolio of products across the Company's segments. Selling and

marketing costs for the year ended December 31, 2017 decreased by $12.9 million or 25 per cent

compared to 2016. These costs have.decreased primarily due to the termination of the Donnatal®

contract sales force in 2016, which has been replaced by a co-promotion agreement with Redhill

Biopharma Ltd. Sales and marketing expenses in 2017 within the Concordia North America segment

have decreased by $11.6 million, and have decreased by $1.2 million within the Concordia

International segment.

Research and development expenses reflect costs for clinical trial activities, product development,

professional and consulting fees and 'services associated with the activities of the medical, clinical

and scientific affairs, quality assurance costs, regulatory compliance and drug safety costs

(pharmacovigilance) of the Company.' Research and development costs for the year ended

December 31, 2017 decreased by $92 million or 23 per cent compared to 2016. This decrease is due

to fewer ongoing clinical programs in 2017 compared with 2016, including the cancellation of the

Company's cholangiocarcinoma trial in December 2016, and the Company moving certain external

service provider activities previously incurred by the Concordia North America segment to the

Company's integrated operations in Mumbai, India.

The current income tax expense recorded for the year ended December 31, 2017 decreased by

$18.4 million compared to 2016. Income taxes were lower primarily due to the impact of lower foreign

exchange translation of the income tax expense from the Concordia International segment as well as

lower taxable income compared to 2016.

The net loss from continuing operations for the year ended December 31, 2017 was $1,590.7 million.

Significant components comprising the net loss in 2017 are impairment charges of $1,194.8 million

and the deduction of other significant cash and non-cash expenses which include, but are not limited

Page 161: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

to, amortization expense and interest and accretion expenses.

Adjusted EBITDA for the year ended December 31, 2017 decreased by $152.7 million or 33 per cent

compared to 2016. The decline is primarily due to lower sales and gross margins from both the

Concordia North America and Concordia International segments, as well as unfavourable foreign

exchange rate movements impacting translated results during 2017. Adjusted EBITDA by segment

for the 12-month period ended December 31, 2017 was $99.3 million from Concordia North America

and $236.7 million from Concordia International. In addition, during the 12-month period ended

December 31, 2017 the Company incurred $20.7 million of Corporate costs related to the Corporate

Head Office.

As of December 31, 2017, the Company had cash and cash equivalents of $327 million and

51,282,901 common shares issued and outstanding.

Conference Call Notification

The Company will hold a conference call on Thursday, March 8, 2018, at 8:30 a.m. ET, hosted by

senior management.

CONFERENCE CALL DETAILS

DATE: Thursday, March 8, 2018

TIME: 8:30 a.m. ET

DIAL-IN NUMBER: (647) 427-7450 or (888) 231-8191

TAPED REPLAY: (416) 849-0833 or (855) 859-2056

REFERENCE NUMBER: 9289998

This call is being webcast and can be accessed by going to:

http://event.on24.com/r.htm?e=1602683&s=1&k=4B1F2F5D6D72A7BEA92E8C9BB0354437

,(bitp://event.on24.com/r.htm?e=1602683&s=1&k=4B1F2F5D6D72A7BEA92E8C9BB0354437)

An archived replay of the webcast will be available by clicking the link above.

About Concordia

Page 162: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia is an international specialty pharmaceutical company with a diversified portfolio of more

than 200 patented and off-patent products, and sales in more than 90 countries. Going forward, the

Company is focused on becoming a leader in European specialty, off-patent medicines.

Concordia operates out of facilities in Oakville, Ontario and, through its subsidiaries, operates out of

facilities in Bridgetown, Barbados; London, England and Mumbai, India.

Non-IFRS Measures

This press release makes reference to certain measures that are not recognized measures under

International Financial Reporting Standards ("IFRS"). These non-IFRS measures are not recognized

measures under IFRS and do not have a standardized meaning prescribed by IFRS, and are

therefore unlikely to be comparable to similar measures presented by other companies. When used,

these measures are defined in such terms as to allow the reconciliation to the closest IFRS measure.

These measures are provided as additional information to complement those IFRS measures by

providing further understanding of the Company's results of operations from management's

perspective. Accordingly, they should not be considered in isolation nor as a substitute to the

Company's financial information reported under IFRS. Management uses non-IFRS measures such

as EBITDA, adjusted EBITDA, and adjusted gross profit to provide investors with supplemental

information of the Company's operating performance and thus highlight trends in the Company's core

business that may not otherwise be apparent when relying solely on IFRS financial measures.

Management believes that securities analysts, investors and other interested parties frequently use

non-IFRS measures in the evaluation of issuers.- Management also uses non-IFRS measures in

order to facilitate operating performance comparisons from period to period, prepare annual operating

budgets, to assess its ability to meet future debt service requirements, in making capital expenditures,

and to consider the business's working capital requirements. Readers are cautioned that the non-

IFRS measures contained herein may not be appropriate for any other purpose.

During the third quarter of 2017, the Company amended its definition of Adjusted EBITDA and

Adjusted Net Income to adjust for costs associated with management retention costs, included within

acquisition, restructuring and other costs. Management believes that these costs should be adjusted

to provide analysts, investors and other interested parties with results reflecting the core business.

This amendment had no material impact on previously issued Non-IFRS measures.

Adjusted Gross Profit

Page 163: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

As used herein, adjusted gross profit is defined as gross profit adjusted for non-cash fair value

increases to the cost of acquired inventory from a business combination. Under IFRS, acquired

inventory is required to be written-up to fair value at the date of acquisition. As this inventory is sold

the fair value adjustment represents a non-cash cost of sale amount that has been excluded in

adjusted gross profit in order to normalize gross profit for this no -cash component.

dluarter ended

Dec 31, Dec 31,

Year ended

Dec 31, Dec 31,

For the periods ended (in $000's) 2017 2016 2017 2016

Gross profit per financial statements 100,200 120,464 435,537 594,957

Add back: Fair value adjustment to acquired inventory 394 311 21,412

Adjusted Gross profit 100,200 120,858 435,848 616,369

EBITDA

EBITDA is defined as net loss from continuing operations adjusted for net interest and accretion

expense, income tax expense, depreciation and amortization. Management uses EBITDA to assess

the Company's operating performance.

Adjusted EBITDA

Adjusted EBITDA is defined as EBITDA adjusted for certain charges including costs associated with

acquisitions, restructuring initiatives, and other costs (which includes onerous contract costs and

direct costs associated with contractual terminations), management retention costs, initial exchange

listing expenses on the NASDAQ, non-operating gains / losses, integration costs, legal settlements

(net of insurance recoveries) and related legal costs, non-cash items such as unrealized .gains/

losses on derivative instruments, share based compensation, fair value changes including purchase

consideration and derivative financial instruments, asset impairments, fair value increases to

inventory arising from purchased inventory from a business combination, gains / losses from the sale

of assets and unrealized gains / losses related to foreign exchange. Management uses Adjusted

EBITDA, among other non-IFRS financial measures, as the key metric in assessing business

performance when comparing actual results to budgets and forecasts. Management believes

Page 164: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Adjusted EBITDA is an important measure of operating performance and cash flow, and provides

useful information to investors because it highlights trends in the underlying business that may not

otherwise be apparent when relying solely on IFRS measures.

The table below sets forth the reconciliation of net loss from continuing operations to EBITDA and to

adjusted EBITDA for the three and 12-month periods ended December 31, 2017 and December 31,

2016.

For periods ended

Quarter ended

Dec 31, Dec 31,2017 2016

Year ended

Dec 31, Dec 31,2017 2016

Net loss from continuing operations (431,773) (663,761) (1,590,735) (1,314,093)

Interest and accretion 224,091 91,742 506,794 300,690

Interest income (5,127) (16,628) (61,302) (21,671)

Income taxes (8,954) (23,010) (36,757) (34,801)

Depreciation 475 512 1,962 1,939

Amortization of intangible assets 51,162 41,148 226,425 182,819

EBITDA (170,126) (569,997) (953,613) (885,117)

Impairments 207,662 562,105 1,194,765 1,132,243

Fair value adjustment to acquired inventory 394 311 21,412

Acquisition related, restructuring and other 21,129 20,309 46,778 35,968

Share-based compensation 285 3,438 8,711 30,753

Fair value changes of purchase consideration and derivatives 41,983 (20,599) 110,986 (6,309)

Foreign exchange (gain) loss 881 1,403 1,551 (3,626)

Unrealized foreign exchange (gain) loss (9,848) 82,672 (72,891) 128,574

Legal settlements and related legal costs 783 14,246

Gain on debt settlement (21,188) (21,188)

Adjusted EBITDA 70,778 80,508 315,410 468,144

Notice Regarding Trademarks

Page 165: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

This press release includes trademarks that are protected under:applicable intellectual property laws

and are the property of Concordia or its affiliates or its licensors.1Solely for convenience, the

trademarks of Concordia, its affiliates and/or its licenors referred to in this press release may appear

with or without the ® or TM symbol, but such references or the absence thereof are not intended to

indicate, in any way, that the Company or its affiliates or licensors will not assert, to the fullest extent

under applicable law, their respective rights to these trademarksj Any other trademarks used in this

press release are the property of their respective owners.

Notice regarding future-oriented financial information:

To the extent any forward-looking statements or forward-looking information in this press release or in

statements made during the earnings conference call constitute future-oriented financial information

or financial outlooks within the meaning of applicable securities laws, such information is being

provided to demonstrate the potential financial performance of the Company and readers are

cautioned that this information may not be appropriate for any other purpose and that they should not

place undue reliance on such future-oriented financial information and financial outlooks.

Future-oriented financial information and financial outlooks (collectively, "FOFI"), as with forward-

looking statements and forward-looking information generally, are, without limitation, based on the

assumptions and subject to the risks set out below under "Notice Regarding Forward-Looking

Statements", a number of which are beyond the Company's control. In addition, the following is

summary of the significant assumptions underlying the FOFI contained in the Company's earnings

disclosure:

• prescription trends;

• pricing for the Company's products;

• future market demand trends;

• mix of sales to government and non-government customers;

• gross profits for each product;

• foreign currency rates, including translation between the U.S. dollar and the pound sterling;

• inventory levels;

Page 166: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

• operating cost estimates;

• ability to develop and market future product launches;

• anticipated timing of future product launches;

• cost to develop future products;

• anticipated timing to exit markets;

• operating cost synergies realized; and

• annual cost of current tax by jurisdiction

The FOFI do not purport to present the Company's financial condition in accordance with IFRS, and

there can be no assurance that the assumptions made in preparing the FOFI will prove accurate. It is

expected that there will be differences between actual and forecasted results, and the differences

may be material, including due to the occurrence of unforeseen events occurring subsequent to the

preparation of the FOFI. The inclusion of the FOFI in the earnings disclosure should not be regarded

as an indication that Concordia considers the FOFI to be a reliable prediction of future events, and

the FOFI should not be relied upon as such.

Risks and other factors related to FOFI include those risks and other factors referenced in this press

release as well as in Concordia's filings with the Canadian Securities Regulators and the Securities

and Exchange Commission, including (a) the factors described under the heading "Forward-looking

Statements" in Concordia's Managements Discussion and Analysis dated March 8, 2018 for the

period ended December 31, 2017 and (b) the factors described under the heading "Risk Factors" in

Concordia's Annual Report on Form 20-F dated March 8, 2018, both of which are available on

SEDAR, online at www.sedar.com (http://www.sedar.com/) and on EDGAR, online at www.sec.gov

(http://www.sec.gov/).

Notice Regarding Forward-Looking Statements:

This press release and statements made during the earnings conference call may include forward-

looking statements within the meaning of the United States Private Securities Litigation Reform Act of

1995 and forward-looking information within the meaning of Canadian securities laws, regarding

Concordia and its business, which may include, but are not limited to: statements with respect to

Concordia's long-term growth strategy (including the components of the DELIVER strategy),

Page 167: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Concordia's focus on realigning its capital:structure, changes to Concordia's organizational structure,1

Concordia's global teams being focussed on leveraging the Com,pany's diverse portfolio of medicines,

global sales platform, and product pipeline in order tosupport the Company's long-term growth, the

Company's ability to operate in the ordinary course, discussions With Concordia's lenders and their

advisors with respect the proposed recapitalization transaction, a proposed recapitalization

transaction, the completion of a proposed recapitalization transaction including obtaining any

necessary approvals and the expected timing thereof, reducing file Company's existing debt and

interest expense (including the amounts thereof), positioning the, Company for long-term growth, the

Company's available liquidity to operate its business and meet its financial commitments (including

commitments to employees, customers, suppliers and business partners), the benefits of the CBCA

process, proceedings under the CBCA including with respect to CBCA proceedings compared to

proceedings under bankruptcy and insolvency statutes, the ability of the CBCA process to protect the

Company's business, preserve Concordia's cash and/or give Concordia additional time to negotiate

with its lenders, optimism about the ability to reach a consensuaI transaction with the Company's

lenders that would enable Concordia to move forward with all of he pillars of the Company's

DELIVER strategy in order to maximize the potential of Concordip, Concordia's intention to make

scheduled interest and amortization payments, Concordia's management continuing to lead day-to-

day operations, achieving the best possible, recapitalization transaction, reaching a consensual

transaction with holders of the Company's debt, maximizing Conpordia's potential, implementing a

Plan of Arrangement, addressing certain payments as part of a proposed recapitalization transaction,

protection for the Company and its subsidiaries against defaults and any related steps or actions

under CBCA proceedings, the focus on becoming a leader in European specialty, off-patent

medicines, Concordia's objectives and priorities, the outlook for ?018, the implementation of

Concordia's long term growth strategy (and the timing thereof), the stabilization of Concordia's

business, the execution, timing and impact of Concordia's business stabilization objectives,

Concordia's liquidity, the improvement of working capital and liquidity based on near term initiatives

and efficiencies launched by the Company, Concordia's financial, performance (including the

performance of its operating segments), the ability of Concordia to execute and deliver on business

plans and growth strategies, the ability to drive long-term shareholder value, the implementation of

actions to manage competitive challenges, the Company taking actions to rebuild value for

stakeholders (and the ability of Concordia to rebuild value for its stakeholders), optimism about

Concordia's future, the growth of Concordia and the rate of revenue growth, the sources of revenue

growth, the stability of Concordia's business (including, without limitation, with respect to its business

in certain jurisdictions), the diversification of the Company's geographic and therapeutic platform,

product lines and/or sales channels, Concordia's ability to expand globally, Concordia's pipeline of

Page 168: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

products, Concordia's intention to continue to evaluate additional opportunities above and beyond its

current pipeline to further increase the Company's pipeline and portfolio. the intention to launch

products, the number of potential product launches, the development and/or approval of new

products, the timing of product launches, success of product launches, the size and/or estimated

value of the markets in which Concordia has launched or intends to launch products, Concordia's

ability to launch first-to-market, early-to-market or difficult-to-make products, potential product

launches including first-to-market or early-to-market opportunities for difficult-to-make products,

Concordia's network of partners, Concordia's revenue by geography, expected debt levels and

leverage, free cash flows, Concordia's debt structure, expected sources of funds (including expected

levels of cash on hand), future growth of the CompanY(including, without limitation, the Company's

expansion globally), the ability to paytertain obligations of Concordia, the ability to use the

Company's expected cash flow and cash on hand to pay certain future obligations, the Company's

cash on hand and cash flows being sufficient to meet the Company's liquidity needs, concentration of

Concordia's business, cash on hand 6fter satisfying obligations during 2018, the performance of

Concordia's products and segments, the revenue-generating capabilities and/or potential of

Concordia's assets, Concordia's financial strength, the continued and/or expected profitability of

Concordia's products and/or services, the sales and/or demand for Concordia's products, the

deployment of cash towards value creating initiatives (including to fund future acquisitions and the

launch of pipeline products, and settle other obligations as they become due), the expansion into new

indications and new markets for Concordia's existing and/or futu're products, Concordia's ability to

evaluate growth opportunities on a global scale (and the availability of such opportunities), the ability

to expand existing sales of Concordia's products in certain markets, market opportunities for

Concordia's products, Concordia's ability to provide patients with safe and efficacious medicines, the

safety and efficacy of Concordia's products, the ability to obtain necessary approvals, enrollment of

patients into clinical trials, the outcomes and success of clinical trials, Concordia's intention to reduce

operating costs across the business end other factors. Often, but not always, forward-looking

statements and forward-looking information can be identified by the use of words such as "plans", "is

expected", "expects", "scheduled", "intends", "contemplates", "anticipates", "believes", "proposes" or

variations (including negative and grammatical variations) of such words and phrases, or state that

certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be

achieved. Such statements are based on the current expectations of Concordia's management, and

are based on assumptions and subject to risks and uncertainties. Although Concordia's management

believes that the assumptions underlying these statements are reasonable, they may prove to be

incorrect. The forward-looking eventsland circumstances discussed in this press release may not

occur by certain specified dates or at all and could differ materially as a result of known and unknown

Page 169: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

risk factors and uncertainties affecting Concordia, including risks associated with a proposed

recapitalization transaction including the inability to complete a proposed recapitalization transaction

or complete a proposed recapitalization transaction in a timely or efficient manner, the inability to

reduce the Company's debt and/or interest payments, the inability to position the Company for long-

term growth, the inability to execute the DELIVER strategy,, risks associated with Concordia's

organizational structure, including the ability to retain qualified staff and executives, the inability of

Concordia's current organizational structure to support Concordia's business, the inability of the

Company's global teams to leverage the Company's diverse portfolio of medicines, global sales

platform, and product pipeline in order to support the Company's long-term growth, the Company's

available liquidity being insufficient to operate its business and meet its financial commitments

(including commitments to employees, customers, suppliers and, business partners), risks associated

with proceedings under the CBCA, Concordia's management no longer leading day-to-day

operations, the inability to achieve the best possible recapitalization transaction, the inability to reach

a consensual transaction with holders of the Company's debt, the inability to maximize Concordia's

potential, Concordia's failure to make scheduled interest and amortization payments (which could

result in a loss of the protections afforded by the CBCA process (including the stay of proceedings

thereunder), the inability to negotiate with Concordia's lenders, the CBCA process not providing the

protection sought by Concordia, third parties not complying with the CBCA order and taking steps

against Concordia and its subsidiaries, the inability of the CBCA process to preserve Concordia's

cash, the inability to implement a Plan of Arrangement, the risks,associated with issuing and

allocating new equity including the possible dilution of the Company's outstanding common shares,

the value of existing equity following the completion of a recapitalization being limited or having no

value, the inability to address certain payments as part of a proposed recapitalization, the inability of

CBCA proceedings to protect the Company and its subsidiaries against defaults and any related

steps or actions, Concordia defaulting on its obligations (including under its debt agreements) which

could result in Concordia having to file for bankruptcy or insolvency, Concordia being put into an

insolvency or bankruptcy proceeding as a result of not making in connection with the commencement

of the CBCA proceedings, the Company's inability to become a leader in European specialty, off-

patent medicines, Concordia's inability to stabilize its business, Concordia's inability to implement its

long term strategic plan or being delayed in implementing such plan, the inability of Concordia to

accelerate growth by maximizing its existing assets and future market opportunities, the inability of

Concordia to expand its product portfolio (including, without limitation, the inability of Concordia to

launch products due to regulatory impediments or competitive market changes), the inability of

Concordia to add additional products to its pipeline of products, the inability of Concordia to optimize

its operating platform„ changes in laws, including tax laws, that could result in Concordia's operating

Page 170: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

platform being adversely affected, Concordia's inability to strengthen its financial foundation, cash on

hand and cash flows from operations being insufficient to meet Concordia's liquidity needs, the

inability to implement Concordia's objectives and priorities, which could result in financial strain on the

Company and continued pressure on the Company's business, Concordia's securities, risks

associated with developing new product indications, increased indebtedness and leverage, the

inability to generate cash flows, revenues and/or stable margins, the inability to grow organically, the

inability to repay debt and/or satisfy future obligations, risks associated with Concordia's outstanding

debt, risks associated with the geographic markets in which Concordia operates and/or distributes its

products, risks associated with fluctuations in exchange rates (including, without limitation,

fluctuations in currencies), risks associated with the use of Concordia's products to treat certain

diseases, the pharmaceutical industry and the regulation thereof, the failure to comply with applicable

laws, risks relating to distribution arrangements, possible failure'to realize the anticipated benefits of

acquisitions and/or product launches (including the product launches described herein), risks

associated with the integration of assets and businesses into Concordia's business, product launches(including, without limitation, unsuccessful product launches), the inability to develop and/or obtain

approvals for new products, the inability to launch products or the delay in launching products,

regulatory delays in product approvals, the inability to launch first-to-market, early-to-market or

difficult-to-make products, the inability to capture a share of any market in which Concordia has

launched or intends to launch its products, the .fct that historical and projected financial information

may not be representative of Concordia's future results, the failure to obtain regulatory approvals

(including, without limitation, with respect to Photofrin® as a new treatment for certain forms of cancer

or with respect to the product launches described herein), the FDA permitting unapproved products to

remain on the market and compete with Concordia's products (including, without limitation,

Donnatal®), economic factors, market conditions, acquisition opportunities, risks associated with the

acquisition and/or launch of pharmaceutical products (including, without limitation, the product

launches described herein), risks regarding clinical trials and/or patient enrollment into clinical trials,

the equity and debt markets generally, risks associated with growth and competition (including,

without limitation, with respect to Conbordia's niche, hard-to-make products and Concordia's key

products in its International and North America segments (including the competitive pressures on

some of the products described herein)), general economic and stock market conditions, risks

associated with the United Kingdom exit from the European Union (including, without limitation, risks

associated with regulatory changes id the pharmaceutical industry, changes in cross-border tariff and

cost structures and the loss of access to the European Union global trade markets), risks associated

with regulatory investigations (including the current investigations being undertaken by competition

authorities with respect to the Compahy's operations), risks related to the introduction of new

Page 171: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

legislation, or amendments to existing legislation, in the jurisdictions in which Concordia carries on

business (including, without limitation, the U.K. Health Service Medical Supplies (Costs) Act), risks

related to patent infringement actions, the loss of intellectual property rights, risks associated with

class action litigation, risks associated with Concordia's inability to defend itself in certain legal actions

or being found to have violated certain laws (including, without limitation, the regulatory investigations

and class actions which Concordia is currently subject to), which, may require Concordia to make

certain payments in respect of such legal matters or which may result in certain fines being levied

against Concordia, Concordia's inability to reduce operating costs across the business and risks and

uncertainties detailed from time to time in Concordia's filings with the Securities and Exchange

Commission and the Canadian Securities Administrators and many other factors beyond the control

of Concordia. Although Concordia has attempted to identify important factors that could cause actual

actions, events or results to differ materially from those described in forward-looking statements and

forward-looking information, there may be other factors that cause actions, events or results to differ

from those anticipated, estimated or intended. No forward-looking statement or forward-looking

information can be guaranteed. Except as required by applicable securities laws, forward-looking

statements and forward-looking information speak only as of the date on which they are made and

Concordia undertakes no obligation to publicly update or revise any forward-looking statement or

forward-looking information, whether as a result of new information, future events, or otherwise.

1 Management uses non-IFRS measures such as EBITDA, Adjusted EBITDA, adjusted net income,

adjusted gross profit, and Adjusted EPS to provide a supplemental measure of operating

performance. Please refer to the "Non-IFRS Measures" section of this press release for further

information.

SOURCE Concordia International Corp.

Page 172: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

J

Page 173: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

This is Exhibit "J" referred to in the Affidavit of

DAVID PRICE, affirmed before me this -2--19 day

of May, 2018.

A

Commis.. IrrTaking Affidavits, etc

Page 174: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Innovation, Science andEconomic Development Canada

Corporations CanadaC.D. Howe BuildingWest Towerath floor235 Queen StreetOttawa, Ontario KIA OHS

May 1, 2018

Robert ChadwickGoodmans LLP333 Bay Street, Suite 3400Toronto, ON M5H 2S7

Dear Mr. Chadwick:

Innovation, Sciences etNveloppement economique Canada

Corporations CanadaEdifice C.D. HoweTour ouest, etage235, rue QueenOttawa (Ontario) KI A OHS

BY EMAIL

RE: CONCORDIA INTERNATIONAL CORP. AND CONCORDIAHEALTHCARE (CANADA) LIMITEDProposed Arrangement Pursuant to s. 192 of the Canada BusinessCorporations Act ("CBCA").

We acknowledge receipt of the email sent on April 25, 2018 enclosing, amongothers, the following documents:

1. Interim Order, in draft form;2. Affidavit of David Price, in draft form;3. Plan of Arrangement, in draft form; and4. Notice of Meetings of Holders of Certain Secured Debt and Certain

Unsecured Debt of Concordia International Corp. and Notice of Annualand Special Meeting of Shareholders of Concordia International Corp. andManagement Information Circular, in draft form.

Based on the foregoing information filed in support of the interim hearing, please

be informed that the staff of the Director has determined that the Director does notneed to appear or be heard on the application.

We note that the requested interim relief imposes a stay of proceedings on certainparties whose interests are not being arranged and who will have no vote. Withouttaking a position, we note the unusualness of seeking such a stay of proceedings

in an arrangement application. We believe the relevant provisions of the Canada

Business Corporations Act are intended to affect only the rights of securityholders.

Page 175: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Also, please note that we are not commenting or taking a position on elements ofthe Arrangement that may be performed pursuant to the Business CorporationsAct (Ontario).

Please provide a copy of the interim order and any documentation filed with thecourt on the application for final order to the Director for review prior to thehearing for final order.

Sincerely,

Genevieve GobeilArrangements and Exemptions OfficerCompliance and Policy DirectorateCorporations CanadaTel: 343-291-3990Fax: [email protected]

CanadA

Page 176: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

IN THE MATTER OF AN APPLICATION UNDER SECTION 192 OF THL CANADABUSINESS CORPORATIONS ACT, R.S.C. 1985, C. C-44, AS AMENDED, AND RULES14.05(2) AND 14.05(3) OF TH F, RULES OF CIVIL PROCEDURE

AND IN THE MATTER OF A PROPOSED ARRANGEMENT OF CONCORDIAINTERNATIONAL CORP. AND CONCORDIA HEALTHCARE (CANADA) LIMITED

Applicants

Court File No. CV-17-584836-00CL

GOODMANS\6753184

ONTARIOSUPERIOR COURT OF JUSTICE

COMMERCIAL LIST

Proceeding commenced at Toronto

AFFIDAVIT OF DAVID PRICE(sworn May 1, 2018)

GOODMANS LLPBarristers & Solicitors333 Bay Street, Suite 3400Toronto, Canada M5H 2S7

Robert J. Chadwick LSO#: [email protected] O'Neill LSO#: [email protected] Descours LSO#: [email protected] Baulke LSO#: [email protected]

Tel: (416) 979-2211Fax: (416) 979-1234

Lawyers for the Applicants

Page 177: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

TAB 5

Page 178: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

ONTARIO

SUPERIOR COURT OF JUSTICE

COMMERCIAL LIST

THE HONOURABLE REGIONAL

SENIOR JUSTICE MORAWETZ

Court File No.(:-.`"V -1-1-C1400-CtX

FRIDAY, THE 20TH

DAY OF OCTOBER, 2017

IN THE MATTER OF AN APPLICATION UNDER SECTION 192 OF THE CANADABUSINESS CORPORATIONS ACT, R.S.C. 1985, C. C-44, AS AMENDED, AND RULES14.05(2) AND 14.05(3) OF THE RULES OF CIVIL PROCEDURE

AND IN THE MATTER OF A PROPOSED ARRANGEMENT OF CONCORDIAINTERNATIONAL CORP. AND CONCORDIA HEALTHCARE (CANADA) LIMITEDAND INVOLVING CONCORDIA LABORATORIES INC., S.A.R.L., CONCORDIAPHARMACEUTICALS INC., S.A.R.L., CONCORDIA INVESTMENTS (JERSEY)LIMITED, CONCORDIA FINANCING (JERSEY) LIMITED, AMDIPHARMHOLDINGS S.A.R.L., AMDIPHARM AG, AMDIPHARM B.V., AMDIPHARMLIMITED, AMDIPHARM MERCURY HOLDCO UK LIMITED, AMDIPHARMMERCURY UK LTD., CONCORDIA HOLDINGS (JERSEY) LIMITED,AMDIPHARM MERCURY INTERNATIONAL LIMITED, CONCORDIAINVESTMENT HOLDINGS (UK) LIMITED, MERCURY PHARMA GROUPLIMITED, CONCORDIA INTERNATIONAL RX (UK) LIMITED, ABCUR AB,MERCURY PHARMACEUTICALS LIMITED, FOCUS PHARMA HOLDINGSLIMITED, FOCUS PHARMACEUTICALS• LIMITED, MERCURY PHARMA(GENERICS) LIMITED, MERCURY PHARMACEUTICALS (IRELAND) LIMITED,AND MERCURY PHARMA INTERNATIONAL LIMITED

PRELIMINARY INTERIM ORDER

THIS MOTION made by Concordia International Corp. ("CIC") and Concordia

Healthcare (Canada) Limited (together with CIC, the "Applicants"), for a preliminary interim

order in connection with an arrangement (the "Arrangement") pursuant to section 192 of the

Canada Business Corporations. Act, R.S..C. 1985, c. C-44, as amended, (the "CBCA"),

Page 179: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

2

including a stay of proceedings, was heard this day at 330 University Avenue, Toronto,

Ontario.

ON READING the Notice of Motion, the Notice of Application issued on October 20,

2017, and the affidavit of David Price sworn October 19, 2017, together with the exhibits

attached thereto, and on hearing the submissions of counsel for the Applicants. ,

Definitions

1. THIS COURT ORDERS that for the purposes of this Order capitalized terms used

herein but not defined have the meanings set forth in Schedule A.

Stay of Proceedings

2. THIS COURT ORDERS that, subject to paragraph 3 of this Order, from 12:01 a.m.

(Toronto time) on the date of this Order and until further order Of the Court, no right, remedy or

proceeding, including, without limitation, any right to terminate, demand, accelerate, set off,

amend, declare in default or take any other action under or in connection with any loan, note,

corrunitment, contract or other agreement, at law or under contract, may be exercised,

commenced or proceeded with by: (i) any of the Secured Debtholders; (ii) any of the

Unsecured Debtholders; (iii) any administrative agent, collateral agent, indenture trustee or

similar person in respect of the Secured Debt and/or Unsecured Debt; or (iv) any person that is

party to or a beneficiary of any other loan, note, conunitment, contract or other agreement with

one or more of the Concordia Entities, against or in respect of any of the Concordia Entities, or

any of the present or future property, assets, rights or undertakings of any of the Concordia

Entities, of any nature in any location, whether held directly or indirectly by any of the

Concordia Entities, by reason or as a result of:

Page 180: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

any of the Applicants having made an application to this Court pursuant to

Section 192 of the CBCA;

b) any of the Applicants or Subsidiary Guarantors being a party to or involved in

these proceedings or the Arrangement;

c) any of the Applicants or Subsidiary Guarantors taking any step contemplated by

or related to these proceedings or the Arrangement;

d) the non-payment of principal, interest and any other amounts due and payable in

respect of any of the Unsecured Debt, or the expiry of any applicable grace

periods in respect of any of the Unsecured Debt; or

e) any default or cross-default under any of the Secured Debt (except in respect of

any non-payment of scheduled payments of interest (at non-default rates) or

amortization, as applicable, under the Secured Debt, for certainty, without

giving effect to any acceleration under the Secured Debt) or the Unsecured

Debt,

in each case except with the prior consent of the Applicants or leave of this Court.

3. THIS COURT ORDERS that, notwithstanding any other provision of this Order, no

person shall be prohibited f!•om taking any actions on the same basis as is permitter] under

section 34(8) of the CCAA.

Page 181: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

4

Notice of Proceedings

4. THIS COURT ORDERS that, subject to further order of this Court, the only persons

entitled to notice of and to appear and be heard at subsequent motions within these proceedings

shall be:

a) the Applicants and the other Concordia Entities and their counsel;

b) counsel to each of the Secured Debtholder Committee and the Unsecured

Debtholder Committee;

c) the Agent and the Trustee and their respective legal counsel;

d) the CBCA Director; and

e) any interested person who has served and filed a Notice of Appearance in

accordance with this Order and the Rules of Civil Procedures.

5. THIS COURT ORDERS that any Notice of Appearance served in these proceedings

shall be served on the solicitors for the Applicants as soon as reasonably practicable at the

following address:

Goodmans LLP333 Bay Street, Suite 3400Toronto, ON M5H 2S7

Attention: Robert J. Chadwick, Brendan O'Neill and Caroline DescoursEmail: [email protected] / [email protected]/[email protected]

6. THIS COURT ORDERS that the requirement for service of the Notice of Motion is

hereby dispensed with and that this Motion is properly returnable today.

Page 182: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

Comeback Hearing

7. THIS COURT ORDERS that any interested party that wishes to amend or vary this

Order shall be entitled bring a motion before this Court on seven business days' notice to the

Applicants and any other party or parties likely to be affected by the order to be sought by such

interested party.

E-Service Protocol

8. THIS COURT ORDERS that the E-Service Guide of the Commercial List (the

"Guide) is approved and adopted by reference herein and, in this proceeding, the service of

documents made in accordance with the Guide (which can be found on the Commercial List

website at http://www.ontariocomts.ca/scj/practice/practice-directionshoronto/eservice-

comrnercial/) shall be valid and effective service. Subject to Rule 17.05 this Order shall

constitute an order for substituted service pursuant to Rule 16.04 of the Rules of Civil

Procedure. Subject to Rule 3.01(d) of the Rules of Civil Procedure and paragraph 13 of the

Guide, service of documents in accordance with the Guide will be effective on transmission.

9. THIS COURT ORDERS that if the service or distribution of documents in accordance

with the Guide is not practicable, the Applicants are at liberty to serve or distribute this Order,

any other materials and orders in these proceedings, any notices or other correspondence, by

forwarding true copies thereof by prepaid ordinary mail, courier, personal delivery or facsimile

transmission to interested parties at their respective addresses as last shown on the records of

the Applicants and that any such service or distribution by courier, personal delivery or

facsimile transmission shall be deemed to be received on the next business day following the

date of forwarding thereof, or if sent by ordinary mail, on the third business day after mailing.

Page 183: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

6

10. THIS COURT ORDERS that the Applicants and their respective counsel are at liberty

to serve or distribute this Order, any other materials and orders as may be reasonably required

in these proceedings, including any notices, or other correspondence, by forwarding true copies

thereof by electronic message to interested parties and their advisors, as applicable. For greater

certainty, any such distribution or service shall be deemed to be in satisfaction of a legal or

juridical obligation, and notice requirements within the meaning of clause 3(c) of the Electronic

Commerce Protection Regulations, Reg. 81000-2-175 (SOR/DORS).

Aid and Recognition

11. THIS COURT SEEKS AND REQUESTS the aid and recognition of any court or any

judicial, regulatory or administrative body in any province of Canada and any judicial,

regulatory or administrative tribunal or other court constituted pursuant to the Parliament of

Canada or the legislature of any province and any court or any judicial, regulatory or

administrative body of the United States or other country to act in aid of and to assist this Court

in carrying out the terms of this Order and any other orders entered in connection with these

proceedings.

12. THIS COURT ORDERS that, notwithstanding anything to the contrary herein, neither

the terms of this Order nor the Applicants being a party to Or the Subsidiary Guarantors being

involved in these proceedings shall prejudice or preclude the Applicants and any of the

Subsidiary Guarantors from commencing cases under the CCAA, chapter 11 of the United

States Bankruptcy Code, 11. U.S.C. §§ 101 et seq., or their equivalents in other jurisdictions.

IENTF:RED AT INSCRIT A TORONTO

ON / BOOK NO:LE / DANS LE REGISTRE NO:

OCT 2 0 2017

01:11 / PAR:

Page 184: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

1

Schedule A

Additional Defined Terms

a) "Agent" means Goldman Sachs Bank USA, in its capacity as Administrative

Agent and/or Collateral Agent under any of the Secured Debt .or Unsecured

Debt, as applicable, and any permitted successors and assigns;

b) "CCAA" means the Companies' Creditors Arrangement Act, R.S.C. 1985, c. C-

36, as amended;

c) "Concordia Entities" means, collectively, CIC and all of its direct and indirect

subsidiaries;

d) "Secured Debt" Means, collectively, the debt outstanding under: (i) the Credit

and Guaranty Agreement dated October 21, 2015 by and among, ,inter

Concordia International Corp. (f/k/a Concordia Healthcare Corp.), the

guarantors party thereto, Goldman Sachs Bank USA, as Administrative Agent

and Collateral Agent, and the lenders party thereto; (ii) the Indenture for 9.000%

First Lien Senior Secured Notes Due 2022 dated October 13, 2016 by and

among Concordia International Corp., the guarantors party thereto, and U.S.

Bank National Association, as Trustee and as Collateral Agent; (iii) the

International Swaps and Derivatives Association 2002 Master Agreement dated

as of August 15, ,2016, between Goldman Sachs International and Concordia

Investments (Jersey) Limited (the "ISDA"); (iv) the Swap Confirmation entered

into as of August 17, 2016 and November 8, 2016 between Goldman Sachs

Page 185: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

2

International and Concordia Investments (Jersey) Limited in accordance with

the ISDA; and (v) all related documentation, including, without limitation, all

guarantee and security documentation, related to the foregoing;

e) "Secured Debtholder Committee means the ad hoc committee of debtholders

comprised of certain holders of Secured Debt represented by the Secured

Debtholder Committee Representatives;

"Secured Debtholder Committee Representatives" means Osier, Hoskin &

Harcourt LLP and White & Case LLP;

g) "Secured Debtholders" means, collectively, the holders of the Secured Debt;

h) "Subsidiary Guarantors" means, collectively, all of the Concordia Entities that

are guarantors in respect of the Secured Debt and/or Unsecured Debt;

i) "Trustee means U.S. Bank National Association, in its capacity as Trustee .

under any of the Secured Debt or Unsecured Debt, as applicable, and any

permitted successors and assigns;

i) "Unsecured Debt" means, collectively, the debt outstanding under: (i) the

Indenture for 7.000% Senior Unsecured Notes Due 2023 dated April 21, 2015

by and among Concordia International Corp. (f/k/a Concordia Healthcare

Corp.), the guarantors party thereto, and U.S. Bank National Association, as

Trustee; (ii) the Indenture for 9.500% Senior Unsecured Notes Due 2022 dated

October 21, 2015 by and among Concordia International Corp. (f/k/a Concordia

Healthcare Corp.), the guarantors party thereto, and U.S. Bank National

Page 186: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

3

Association, as Trustee; (iii) the Two Year Equity Bridge Credit and Guaranty

Agreement dated October 21, 2015 by and among, inter alia, Concordia

International Corp. (f/k/a Concordia Healthcare Corp.), the guarantors party

thereto, Goldman Sachs Bank USA, as Administrative Agent, and the lenders

from time to time party thereto; (iv) the Extended Equity Bridge Credit and

Guaranty Agreement dated October 21, 2015 by and among, inter alia,

Concordia International Corp. (f/k/a Concordia Healthcare Corp.), the

guarantors party thereto, Goldman Sachs Bank USA, as Administrative Agent,

and the lenders party thereto; and (v) all related documentation, including,

without limitation all guarantee documentation, related to the foregoing;

k) "Unsecured Debtholder Committee" means the ad hoc committee of

debtholders comprised of certain holders of Unsecured Debt represented by the

Unsecured Debtholder Committee Representatives;

1) "Unsecured Debtholder Committee Representatives" means Bennett Jones

LLP, Paul, Weiss,Rifkind, Wharton & Garrison LLP, and Ashurst LLP; and

m) "Unsecured Debtholders" means, collectively, the holders of the Unsecured

Debt.

Page 187: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

IN THE MATTER OF AN APPLICATION UNDER SECTION 192 OF 111E CANADABUSINESS CORPORATIONS ACT, R.S.C. 1985, C. C-44, AS AMENDED, AND RULES14.05(2) AND 14.05(3) OF TM RULES OF CIVIL PROCEDURE

AND IN THE MATTER OF A PROPOSED ARRANGEMENT. OF CONCORDIAINTERNATIONAL CORP. AND CONCORDIA HEALTHCARE (CANADA) LIMITED

Court File No:

CV-17 - arcock.

ONTARIOSUPERIOR COURT OF JUSTICE-

COMMERCIAL LIST

Proceeding commenced at Toronto

PRELIMINARY INTERIM ORDER

Go ODIVIANS LLPBarristers & Solicitors333 Bay Street, Suite 3400Toronto, Canada M5H 2S7

Robert J. Chadwick LSUC#: [email protected] O'Neill LSUC#: [email protected] Descours LSUC#: [email protected] Baulke LSUC#: 661890rbaulke@goodmanq ca

Tel: (416) 979-2211Fax: (416) 979-1234

Lawyers for the Applicants

Page 188: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

TAB 6

Page 189: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

CITATION: Concordia (Re), 2017 ONSC 6357COURT FILE NO.: CV-17-584836-00CL

DATE: 2017-10-27

SUPERIOR COURT OF JUSTICE — ONTARIO

RE: IN THE MATTER OF AN APPLICATION UNDER SECTION 192 OF THE CANADABUSINESS CORPORATIONS ACT, R.S.C. 1985, c. C-44, AS AMENDED, ANDRULES 14.05(2) AND 14.05(3) OF THE RULES OF CIVIL PROCEDURE

AND IN THE MATTER OF A PROPOSED ARRANGEMENT OF CONCORDIAINTERNATIONAL CORP. AND CONCORDIA HEALTHCARE (CANADA)

LIMITED AND INVOLVING CONCORDIA LABORATORIES INC., S.A.R.L.,CONCORDIA PHARMACEUTICALS INC., S.A.R.L., CONCORDIA

INVESTMENTS (JERSEY) LIMITED, CONCORDIA FINANCING (JERSEY)

LIMITED, AMDIPHARM HOLDINGS S.A.R.L., AMDIPHARM AG, AMDIPHARMB.V., AMDIPHARM LIMITED, AMDIPHARM MERCURY HOLDCO UKLIMITED, AMDIPHARM MERCURY UK LTD., CONCORDIA HOLDINGS(JERSEY) LIMITED, AMDIPHARM MERCURY INTERNATIONAL LIMITED,CONCORDIA INVESTMENT HOLDINGS (UK) LIMITED, MERCURY PHARMA

GROUP LIMITED, CONCORDIA INTERNATIONAL RX (UK) LIMITED, ABCUR

AB, .MERCURY PHARMACEUTICALS LIMITED, FOCUS PHARMA HOLDINGS

LIMITED, FOCUS PHARMACEUTICALS LIMITED, MERCURY PHARMA(GENERICS) LIMITED, MERCURY PHARMACEUTICALS (IRELAND) LIMITED,

AND MERCURY PHARMA INTERNATIONAL LIMITED

CONCORDIA INTERNATIONAL CORP. AND CONCORDIA HEALTHCARE

(CANADA) LIMITED

Applicants

BEFORE: REGIONAL SENIOR JUSTICE G.B. MORAWETZ

COUNSEL: Robert J Chadwick, Brendan O'Neill and Caroline Descours for the Applicants

Marc Wasserman and. Michael De Lellis, for Ad Hoc Group of Secured Holders

Kevin Zych, for Ad Hoc' Group of Crossover Holders

HEARD andDETERMINED: October 20, 2017

REASONS: October 27, 2017

ENDORSEMENT

Page 190: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- Page 2 -

[1] On October 20, 2017, this. motion was granted with reasons to follow. These are the.reasons.

[2] This motion was brought by Concordia International Corp. ("CIC") and ConcordiaHealthcare (Canada) Limited ("CHCL" and, together with CIC, the "Applicants") on an ex partebasis for a preliminary interim order pursuant to section 192(4) of the Canada BusinessCorporations Act ("CB CA").

[3] Although the motion was brought on an ex parte basis, counsel for the Ad Hoc Group ofH iSecured Holders and for the Ad Hoc Group of Crossover Holders were n attendance.

Overview

[4] CIC, together with its subsidiaries (the "Concordia Group" or the "Company"), is adiverse, international specialty pharmaceutical company primarily focused on off-patentpharmaceutical products. The Concordia Group carries on business with sales in more thanninety countries and has a portfolio of more than 200 established, off-patent products,

[5] The Applicants are commencing these proceedings for the ultimate purpose of givingeffect to a recapitalization transaction (the "Recapitalization Transaction") involving the SecuredTerm Loans, the Secured Notes, the Secured FX Swaps, the Unsecured Bridge Loans and theUnsecured Notes (collectively, the "Affected Debt"), and the documents governing and/orrelated to the Affected Debt (the "Affected Debt Instruments") and the common shares of CIC(the "Common Shares"), to be implemented pursuant to an arrangement (the "Arrangement")pursuant to section 192 of the CBCA,

[6] In addition to the Applicants, these proceedings also involve the entities listed onSchedule "A" (collectively, the "Subsidiary Guarantors"), each of which is a wholly-owneddirect or indirect subsidiary of CIC. The Subsidiary Guarantors collectively own a significantportion of the assets of the Company's business and are guarantors under the Affected DebtInstruments.

[7] The evidence in support of this motion is set out in the Affidavit of David Price sworn.October 19, 2017.

[8] In the summer of 2017, the Company and its advisors commenced discussions regarding-transactions to improve the Company's capital structure with certain of its .stakeholders,including (i) the -Secured Debtholders- Committee, being a Committee of the. SecuredDebtholders; (ii) the Unsecured Debtholders .Committee (together with the Secured Debtholders.Committee, the "Debtholder Committees"), being a Committee of the Unsecured Debtholders;and (iii) each of the Secured Debtholder Committee's and Unsecured Debtholders Committee'srespective financial and legal advisors (the "Debtholder Committee Advisors").

[9] The Company believes that it needs -to reduce its debt obligations in. order to. have asustainable capital structure. . The Company and its advisors are working to advance and finalizethe terms of the Recapitalization Transaction on, a consensual basis with the DebtholderCommittees and the Debtholder Committee Advisors,

Page 191: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- Page 3 -

[10] It is the 'Company's expectation that under the Recapitalization Transaction theCompany's outstanding indebtedness will be reduced by more than $2 billion.

[11] CIC did not make its October 7,00% interest Unsecured Notes Payment, due on October16, 2017 and it does not intend to make the October Unsecured Bridge Loan Payments at thistime AS the foregoing payments form part of the Affected Debt. that is expected to be affectedunder the Recapitalization Transaction,

[12] The Company does .intend to continue to Satisfy, in the ordinary course, its scheduledinterest and amortization payments, as applicable, under the Senior Debt and all of its trade andemployee obligations. As of September 30, 201.7, the Company has approximately $342 millionof cash on hand, giving it sufficient liquidity to satisfy these obligations.

[13] Part of the relief requested is a very broad stay of proceedings, which the Companybelieves is necessary to maintain the overall stability for their business and provide the Companyand the Debtholder Committees with .a meaningful opportunity to continue 'to advance andfinalize the 'terms of the.Recapitalization Transaction.

Summary of Facts

[14] CIC is the parent corporation of the 'Concordia Group.. It was formed pursuant to theOntario Business Corporations Act and has its registered and head office .in Oakville, Ontarioand its records office in Toronto, Ontario.

[1.5] In connection with the Recapitalization Transaction, it is anticipated that CIC willcontinue from the OBCA to the CBCA prior to the date that the Applicants seek a final orderapproving the Arrangement pursuant to a plan of arrangement (the "Plan of Arrangement").

[16] CHCL is a corporation incorporated pursuant to the CBCA and has its head office inOakville, Ontario. CHCL is a direct, wholly-owned subsidiary of CIC and does not carry on anyoperations or have any liabilities.

[17] The Company does operate through a number of direct and. indirect subsidiaries of CICaround the world. Each of these Subsidiary Guarantors is organized under the laws of thejurisdiction set forth beside its name on Schedule A. In addition to CHCL and the SubsidiaryGuarantors, CIC has a number of other subsidiaries around the world that are not involved inthese proceedings and are not.guarantors under the Affected Debt Instruments

[18] As at. October 19, 2017, the Company employed 443 employees worldwide, 165 of whichwere. employed in the Concordia International segment (other than Mumbai), 33 of which were

employed in the Concordia North American segment and 219 of which were employed at the

Centre of Excellence. None of the Company's employees are unionized. The Companyemployees 26 employees at its headquarters in Oakville, Ontario.

[19] The Company currently faces challenges posed by the decline in its operating

performance, high leverage and foreign exchange risks, The Company has also faced certain

regulatory challenges in recent years, and is currently subject to certain ongoing regulatory

Page 192: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- Page 4 -

investigations being conducted by the United Kingdom Competition and. Markets Authority (the."CMA").

[20] CIC's capital structure consists primarily of the Common Shares, the Secured TermNotes, the :Secured Notes, the Secured FX Swaps, the Unsecured Bridge: Loans and theUnsecured..Notes.

[21] Since early 2016, the Company has been foeusing on. improving its buSiness andoperations and reviewed various alternatives to improve its capital structure.

[22] The Company believes that it needs to reduce its debt obligations in order to have asustainable capital structure. The Company is of the view that, based on the size and nature of itsexisting capital structure, an arrangement is required to reduce its debt obligations. It isanticipated that the proposed Recapitalization Transaction will involve, among other things, theexchange of the Affected Debt Instruments for new debt instruments issued by CIC, other equitysecurities of CIC or a combination thereof, resulting in a reduction of the -Company's overall.debt obligations by more than $2 billion. The existing Common Shares may be diluted as part ofthe Recapitalization Transaction. The extent of such dilution may be sizeable. It is alsoanticipated that all other obligations of the Company, -including trade debt and employee.obligations, will be left unaffected by the Recapitalization Transaction.

Analysis

[23] The present Arrangement proceedings have been commenced under section 192 of the.CBCA. On the Application for Approval of the Arrangement under section 192 of the CBCA,the Applicants must satisfy the Court that:

(a) the statutory requirements have been fulfilled;

(b) the Arrangement is put forward in good, faith; and

(c) the Arrangement is fair and reasonable.

[24] The Applicants submit that on an interim motion such as this, courts have generallylimited their analysis to:

(a) the Applicants' compliance with the statutory requirements of the CBCA; and

(b) the Applicants' good faith in putting forward the Arrangement

(see: Re 8440522 Canada Inc., 2013 ONSC 2509 at para. 41 ("Mobilicity")and Re 45133541 Canada Inc, (Arrangement relatfl a) 2009 QCCS. 6444 atpara. 53 ("Abitibi"))

[25] The CBCA requires the Applicants to establish that:

(a) the Arrangement constitutes an "arrangement" within the meaning ofsubsection 192(1) of the CBCA;

Page 193: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- Page 5 -

(b) the Applicants are not "insolvent" within the meaning of subsection 192(2) ofthe CBCA;

(c) it is not practicable for the Applicant to effect a fundamental change in thenature of the Arrangement under any other provision of the CBCA; and

(d) the Applicants have given the Director appointed under section 260 of theCBCA (the "CBCA Director") notice of this Application.

[26] With respect to the first criteria, counsel submits that, under section 192(1) of the CBCA,an "arrangement" includes a number of possible transactions, for example, an exchange ofsecurities of a corporation for property, monies or. other .securities of the corporation or property,monies or securities of another body corporate. The definition of "arrangement" is not limited tothe transactions listed in section 192(1). The essential characteristic of an arrangement is a"fundamental change which could not be otherwise achieved under the CBCA" (see BCE Inc. v.1976 Debentureholders, 2008 SCC 69 at paras. .124-125 ("BCE"); and Re Fairmont Hotels &Resorts Inc., [2006] 0.J: No. 5591 (S.C.J. [Comm. List]) at para. 5).

[27] Counsel to the Applicants submits that Canadian courts have recognized that section 192of the CBCA is a .flexible statutory provision capable of "incorporating whatever tools andmechanisms of corporate law the ingenuity of their creators bring to the particular problem athand" .(see: Re Masonite International Inc. (2009), 56 C.B.R. (5111) 42 (Ont. S.C.J. [Comm. List])at para. 20 and Fairmont Hotels & Resorts Inc., supra at paras. 1 and 5).

[28] The proposed Arrangement is expected to include the exchange of the Secured Debt andUnsecured Debt, each comprised of various note and loan obligations, in exchange for new. debt,equity of CIC, or a combination thereof.

[29] I am satisfied. that the proposed Arrangement falls within the category of "arrangement"contemplated by section 192 of the CBCA and that the Applicants are in compliance with thestatutory requirements of section 192 of the CBCA.

[30] In arriving at this conclusion, I have taken into account the words of Alberta Court ofAppeal in Savage v. Amoco Acquisition Co. (1988), 87 A.R. 321 (C.A.) at para.5 ("Amoco").:

"The- category of "arrangement?" we think exists primarily to deal with .proposalsthat do not quite fit other categories._ To give the words of the .section thenarrow interpretations suggested would. defeat that.pmpose. Accordingly, we saythat "exchange" in section 185.1 includes a compromise, and that the sectiongenerally deals with proposals that are much more than a simple offer to acquiretheshares of another: So long as the proposal is not a sham, .that section isavailable."

[31] Further Canadian courts have granted orders under Section 192 in number of caseswhere the primary purpose was the compromise of debt (see, for example: North AmericanPalladium, et al., Court File No. CV-15-11020-00CL (August 5, 2015); Mega Brands, et al.Court File No. 500-11-038398-109 (Que. Sup. Ct.) (March 22, 2010); Abitibi, supra; TembecArrangement Inc., et al, Court File. No, 08-CL-7367 (February 27, 2008); Mobilicity, supra; Re

Page 194: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- Page 6 -

Essar Steel Canada Inc., 2014 ONS.0 4285; and Postniedia Network Inc., et al., Court File No.CV-16-11476-00CL (September 12, 2016).

[32] In this case, I am satisfied that the Affected Debt Instruments fall within the definition ofa "security" and, as applicable a "debt obligation" as "other evidence of indebtedness orguarantee of a corporation" and thus each constitutes a security for the purposes of the CBCA.

[33] With respect to the solvency requirement, section 192(3) of the CBCA requires that acorporation seeking approval of an arrangement must not be insolvent.

[34] Canadian courts have held that the solvency requirement is satisfied where at least one ofthe applicant companies is solvent or where the applicant will be solvent after the arrangement isimplemented (see: Amoco, supra at para. 5; Re Essar Steel, supra at paras, 38 and 39, andMobilicity, supra at para. 53).

[35] I am satisfied that CHCL does not have any .liabilities and is solvent.

[36] The third criteria is whether it "is practicable" to effect the Arrangement under any otherprovision of the CBCA.

[37] Counsel submits that the Canadian courts have adopted a. low threShold ofimpracticability and that the test is one of "practicability" and not "impossibility" (see:. Re EssarSteel, supra at para. 40; Mobilichy, supra, at paras. 61-62; and Re Masonite, supra, at paras, 16-25).

[38] I am satisfied that the proposed Arrangement consists of a number of complex or• Multi-step transactions. In my view, the transactions can be accomplished. far more efficiently byMeans of a plan of arrangement. Accordingly,. b am satisfied that it would be impracticable forthe Applicants to pursue the Arrangement under any other provision of the CBCA.

[39] I also note that the Applicants have given notice to the CBCA Director and that theCBCA Director has confirmed that "the staff of the Director has determined that the Director •does not have standing to review or take a position on this application as there is no arrangementto be reviewed at this time".

[40] I am also satisfied that the Applicants have brought this application in good faith and forno improper purpose. There is evidence that the Applicant are proceeding with the Arrangementfor a valid business purpose, specifically a reduction of more than $2 billion of debt in order toput the Company in a sound financial footing.

[41] I. do note that the proposed Arrangement does affect the interest of non-CBCA entities,including Subsidiary Guarantors. The Applicants point out that while the Subsidiary Guarantorsare not CBCA corporations, they are all wholly-owned direct or indirect subsidiaries of MC andwill be consenting participants to the Recapitalization Transaction.

[42] In support of its argument that the CBCA Arrangement can affect the interests of non-CBCA entities, counsel submits that Canadian courts have previously approved arrangementsinvolving non-CBCA corporations, including Mega Brands; Aurcana; Banro Corporation et ctl.

Page 195: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

- Page 7 -

Court File No. CV-17-11700-00CL (February 22, 2017) and Mood Medici Corporation, CourtFile No. CV-17-11809-00CL (May 18, 2017). I accept this position.

Disposition

[43] I am satisfied that this motion should be granted.

[44] Diming now to the specifics of the preliminary interim order, counsel submits that theCBCA permits the granting of an interim order such as the proposed preliminary interim order tofacilitate an arrangement. Further, the courts have granted orders which have stayed anyenforcement steps under agreements to which the Applicants or related entities were a party.

[45] In support of the submission, counsel referenced preliminary orders in Re Essar Steel,Lightstream Resources Ltd., et al. Court File No. 1601-08725; Tervita Corporation, et al. CourtFile No. 1601-12176 (September 14, 2006) (Alberta) and Post Media Nehvork Inc., el al, InterimOrder Granted August 5, 2016).

[46] I also note that the proposed interim order provides full. comeback rights, permitting anyparty who objects to the stay of proceedings to return before the court on seven business days'notice to the Applicants.

[47] The draft order provides for 'Tull pivot" rights. This clause makes it clear that, ifCircumstances arise, these proceedings can be continued 'under the Companies' CreditorsArrangement Act ("CCAA").

[48] There is also a. provision in the draft order with respect to a swap obligation. Theprovision .allows for a closing-out of this obligation, on the same basis that swaps can be closedout pursuant to the CCAA.

[49] Finally,. in my view, where there is an expectation of debt compromise, the parties shouldnot hesitate to incorporate structures or processes that are found in the. CCAA and theBankruptcy and Insolvency Act (the "BIA"). The CCAA and the BIA can provide guidance tothe Applicants as to appropriate procedures to be followed in dealing with affected parties.

[50] I arn satisfied that the draft preliminary interim order is appropriate in thesecircumstances and that it will assist the Company working to advance and finalize the terms ofthe Recapitalization Structure and to return to court for an Interim Order and to ultimately seekapproval of a proposed Arrangement.

[51] The motion is granted and the Preliminary Interim Order shall issue in the form attachedto Tab 3 of the Motion Record.

of...S"ki7Regional enior .ustice G.B. Morawetz

Date: October 27, 2017

Page 196: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

SCHEDULE A

SUBSIDIARY GUARANTORS

1. Concordia Laboratories Inc., S.a.R.L. — Luxembourg

2. Concordia Pharmaceuticals Inc., S.a.R.L. — Luxembourg

3. Concordia Investments (Jersey) Limited — Jersey

4. Concordia Financing (Jersey) Limited — Jersey

5. Amdipharm Holdings S.a.R.L, — Luxembourg

6. Amdipharm AG — Switzerland

7. Amdipharm B.V, — Netherlands

8, Amdipharm Limited — Ireland

9. Amdipharm Mercury Heldco UK Limited United Kingdom.

10. Amdipharm Mercury UK Ltd. — United Kingdom

11, Concordia Holdings (Jersey) Limited — Jersey

12. Amdipharm Mercury International. Limited — Jersey

13. Concordia Investment Holdings (HK) Limited — United Kingdom

14, Mercury Pharma Group Limited — United Kingdom

15. Concordia International Rx (UK) Limited — United Kingdom

16. Ahem AB — Sweden

17, Mercury Pharmaceuticals .Limited United Kingdom

18. Focus Pharma Holdings Limited — United Kingdom

19, Focus Pharmaceuticals Limited — United Kingdom

20. Mercury Pharma (Generics) Limited— United Kingdom

21. Mercury Pharmaceuticals (Ireland) Limited — Ireland

22, Mercury Rama International Limited — Ireland

Page 197: Court File No. CV-17-584836-00CL ONTARIO SUPERIOR COURT … · court file no. cv-17-584836-00cl ontario superior court of justice commercial list in the matter of an application under

UN 1 ilL MA'il ER OF AN APPLICATION UNDER SECTION 192 OF THECANA 04 BUSINESS CORPORATIONS ACT, R.S.C. 1985, C. C-44, AS AMENDED,AND Ki ILES 14.05(2) AND 14.05(3) OF THE RULES OF CIVIL PROCEDURE

AND IN THE MATTER OF A PROPOSED ARRANGEMENT OF CONCORDIAINTERNATIONAL CORP. AND CONCORDIA HEALTHCARE (CANADA)L IMITED

Applicants

Court File No. CV-17-584836-00CL

ONTARIOSUPERIOR COURT OF JUSTICE

COMMERCIAL LIST

Proceeding commenced at 'I oronto

MOTION RECORD(Motion for Interim Orderreturnable May 2, 2018)

GOODMANS LLPBarristers & SolicitorsBay Adelaide Centre — West Towel333 Bay Street, Suite 3400Toronto, Canada M5H 2S7

Robert J. Chadwick LSUC#: [email protected] O'Neill LSUC#: 43331Jboneill(&goodmans ca

Descours LSUC#: [email protected] Baulke LSUC#: 661890rbaulkegoodmans.ca

Tel: (416) 979-2211Fax: (416) 979-1234

Lawyers for the ApplicantsGOODMANS \6800942


Recommended