72B HOPE ROAD, KINGSTON 6 I HELLO@ICREATEEDU.COM I 876-613-8979

iCREATE LIMITEDUNAUDITED FINANCIAL STATEMENTSFOR THE PERIOD ENDING MARCH 31, 2020

CONTENTS

Director’s Report to Shareholders

Unaudited Statement of Financial Position

Unaudited Statement of Comprehensive Loss

Unaudited Statement of Changes in Equity

Unaudited Statement of Cash Flows

General Information

Shareholdings

This document was prepared by

......................................... .........................................Tyrone Wilson Devon Lawrence

President & CEO Director

1 2iCREATE UNAUDITED FINANCIALS

For the three months ended March 31, 2020, the company’s gross profit increased from $8 million to $19.3 million or 124% increase over prior period while the gross profit margin improved from 72.5% to 79% when compared to the similar period last year.

The company made an Operating Profit of $5.06 million for the quarter ending March 31, 2020, a 153% increase when compared to the corresponding period in 2019.

We are pleased to report a Net Profit of $1.25m for the quarter ending March 31, 2020. This is our first profitable quarter since being listed on the Jamaica Stock Exchange. This represents a 184% turnaround when compared to the Net Loss of $1.48m made in 2019. This was attributable to the number of strategic initiatives that were set in motion after being listed in 2019. Some of these strategic initiatives included the raising of the bond issue which was closed in February 2020 and the completion of the expansion and construction of iCreate’s training and operational infrastructures which was completed in 2019.

COVID-19 Strategy: Preserving Profits and Pivoting for GrowthGoing forward we will be delivering the majority of our courses in a format using a hybrid of online & face-to-face delivery mechanisms. This change to a more blended strategy will allow us to expand our offerings to a wider audience than was previously achievable with a face-to-face only training delivery strategy. As we review all of our operations and marketing strategies, in response to the Covid-19 crisis, we recognize that several other opportunities will arise. The opportunities will make pivots to our business model, training delivery strategies and revenue streams; each of which will provide both short-term and long-term benefits to the bottom line.

With an aim to maximize profit, in spite of the current COVID-19 crisis, we have undertaken several operational changes which will enable us to reduce costs. Firstly, we have decided to temporarily close our Montego Bay location, effective May 1, 2020. Overall, we have embarked on a cost reduction strategy that will see us reducing expenses by approximately 30% over the coming months as we aim to stay on this path of profitability in this new environment brought on to us by COVID-19.

We thank our shareholders, directors and team members for their continued support as we chart the way forward.

Approved for issue by the Board of Directors on May 12, 2020 and signed on its behalf by:

iCREATE UNAUDITED FINANCIALS

DIRECTORS' REPORT TO THE SHAREHOLDERS

The Board of Directors of iCreate Limited is pleased to present the unaudited financial statements of the company for the three-months ended March 31, 2020.

Revenue Increase of 106%The company recorded revenue of $24.5 million for the three months ended March 31, 2020. This represented an increase of 106% when compared to the comparable period last year and 53% of the total revenue recorded for the 2019 financial year. Our growth in revenue is attributable to a number of initiatives that the company took to ensure we deliver on our commitment to our shareholders. They are as follows:

• Diversification of our customer segments which now include: Business-to-Consumer(B2C) Training, Business-to-Business (B2B) Training and Business-to-Business (B2B)Training Content Design and Production.

• Revenue growth in the Business-to-Consumer (B2C) Training customer segment, as aresult of the addition of two new courses for our Kingston location which were widelyaccepted in Event & Entertainment Production and Interior Design.

• Revenue growth in the Business-to-Consumer (B2C) Training customer segment, as aresult of growth in our student population. Specifically, revenue from our CreativeCourses increased by 166% while revenue from our Digital Courses increased by 21%.

• Revenue growth in the Business-to-Business (B2B) Training customer segment, as aresult of the earnings from our partnership with HEART (The Human Employment andResource Training Trust/National Training Agency). Specifically, we have startedtraining individuals from HEART in the areas of digital photography and digital videoproduction, in both Kingston and Montego Bay.

• Revenue growth through the addition of a new customer segment: Business-to-Business (B2B) Training Content Design and Production. We began serving thiscustomer segment in order to tap into the growing demand of e-Learning ContentDesign & Production. Serving this new customer segment will allow us to furtherleverage our investment in production facilities and equipment to bring new revenueopportunities for the company. In 2019 we invested heavily in facilities and equipmentwhich now allows us to partner with various educational institutions to provide trainingcontent to support their e-learning initiatives. E-Learning represents the future ofeducation for schools, colleges, universities and corporate training departments whichare all embracing the role of digital training delivery platforms.

STATEMENT OF FINANCIAL POSITION5 6iCREATE UNAUDITED FINANCIALS

iCreate Welcome Day for Cohort 1 of our Creative Courses in January 2020 in Kingston, Jamaica.

Approved for issue by the Board of Directors on May 12, 2020 and signed on its behalf by:

......................................... .........................................Tyrone Wilson Devon LawrencePresident & CEO Director

STATEMENT OF

COMPREHENSIVE PROFIT/(LOSS)

7 8iCREATE UNAUDITED FINANCIALS

Creatives in Video Production class as part of our partnership with Heart Trust-NTAin Kingston, Jamaica.

STATEMENT OF

CHANGES IN EQUITY

STATEMENT OF

CASH FLOW

9 10iCREATE UNAUDITED FINANCIALS

The preparation of the financial statements

in conformity with IFRS and the Act

requires management to make estimates

and assumptions that affect the application

of policies and reported amounts of assets

and liabilities at the date of the financial

statements and the reported amounts of

revenues and expenses for the period then

ended. Actual results could differ from

these estimates.

ACCOUNTING POLICIES

There have been no changes in accounting

policies since the most recent audited

financial statements as at December 31, 2019.

iCreate Limited is a limited liability

Company incorporated and domiciled in

Jamaica. The registered office of the

Company is 72B Hope Road, Kingston 6.

iCreate Limited is a subsidiary of eMedia

Interactive Group Limited.

The principal activity of the Company is to

develop and deliver degree and certificate

courses to students in the creative field,

such as, advertising, film, animation,

graphic design, mobile games, fashion

design and more.

BASIS OF PREPARATION

The Company’s financial statements have

been prepared in accordance and

comply with International Financial

Reporting Standards (IFRS) and

the relevant requirements of the

Jamaican Companies Act.

The financial statements have been

prepared under the historical cost basis

and are expressed in Jamaican dollars,

unless otherwise indicated.

GENERAL INFORMATION

3D render of the new iCreate

learning environment.

15 iCREATE UNAUDITED FINANCIALS

SHAREHOLDINGS

Disclosure of Shareholdings as at March 31, 2020

TOP TEN

SHAREHOLDERS

19 20iCREATE UNAUDITED FINANCIALS