Date post: | 29-May-2018 |
Category: |
Documents |
Upload: | sindavalam |
View: | 217 times |
Download: | 0 times |
of 21
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
1/21
BIRLA COTSYN INDIA LTD.
Batch : PGCBM-16Name of the Project : Birla Cotsyn India Ltd.Course : Financial MarketsSMSID : DB09051SID : 2215293Study Center : Anna Nagar, Chennai
FM&B Page 1
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
2/21
BIRLA COTSYN INDIA LTD.
Table of ContentsTable of Contents ........................................................................................................................................... ..2
1. Objective .......................................................................................................................................................3
2. Scope .............................................................................................................................................................33. Public Offerings ...........................................................................................................................................3
3.1 Introduction .............................................................................................................................................3
3.2 Need for Public offering ....................................................................................................................... ..33.3 IPO details .................................................................................................................................... ...... ....4
3.4 Book Running Lead managers/Syndicate Members ...............................................................................5
3.5 Share holding pattern ..............................................................................................................................8
3.6 Underwriting ...........................................................................................................................................9
3.7 Issuing Type ............................................................................................................................................9
3.8 Important Dates ......................................................................................................................... ...... .....10
3.9 Allotment Details ..................................................................................................................................10
3.10 Share value after Issue close date ......................................................................................................113.11 Observations/Comments ....................................................................................................................12
4. Options and Futures ....................................................................................................................................134.1 Options ..................................................................................................................................................13
4.1.1 Call Option .....................................................................................................................................13
4.1.2 Put Option ......................................................................................................................................16
4.1.3 Strategies ........................................................................................................................................18
4.2 Real Options .............................................................................................................................. ...... .....19
4.3 Futures ..................................................................................................................................................195. References ...................................................................................................................................................21
FM&B Page 2
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
3/21
BIRLA COTSYN INDIA LTD.
1. Objective
The main objective of this assignment is to study on the public offerings of Birla Cotsyn India
Ltd., a Yash Birla Group company. The additional objectives is to study Options, Real Options,
Futures, Convertibles, Warrants and other Hybrid securities of Birla Cotsyn or of a company in
the same Industry.
2. Scope
The scope of this case study is to analyze only the public offerings made by Birla Cotsyn in the
recent past and comment on the same. The case study shall also discuss in detail on F&O listed
on NSE of Century Textiles, a major player in textile Industry.
3. Public Offerings
3.1 Introduction
Birla Cotsyn was setup in the year 1941on 24th day of September. The name by that time was
Jamod Ginning Company Private Ltd. The company was re christened as Birla Agro private Ltd
in the year 1998, 8th October. Finally, in the year 2005 on 9th December, the company got its
name- Birla Cotsyn India Private Ltd. It attained the status of a Public Limited Company on the
30th day of May, in the year 2006 under the present name of Birla Cotsyn India Ltd.
3.2 Need for Public offering
Birla Cotsyn had a proposal to expand the Integrated Textile plant, set up agarment manufacturing plant and also to establish retail outlets at anaggregate cost of Rs 32,020 lakhs. In order to raise the necessary fund forthe business enhancement, Birla Cotsyn planned to go public.
The split-up cost of the business expansion is as follows:
Project Cost (In Lakhs) % of Total cost % of Issue proceeds
Integratedtextile plant
28,919 90.31 78.50
ApprrelmanufacturingUnit
2,521 7.87 17.48
FM&B Page 3
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
4/21
BIRLA COTSYN INDIA LTD.
Retail outlets 580 1.81 4.02
Total 32,020 100 100
The company plan to raise the fund through Term loans, Equity/Promoters contribution and
Subsidy.
Of the total Equity requirement for the entire project of Rs.16,353 Lakhs, the promoters have
brought in Rs 5,704.07 lakhs for implementation of the project. Of this promoters contribution,
an amount of Rs 1939.50 lakhs has been converted into equity and the rest is proposed to issueshares for the remaining amount of Rs.3,665 Lakhs. Finally Birla Cotsyn proposed to raise Rs
14,418 lakhs from the proposed issue which includes Rs.3665 lakhs of above mentioned
promoters contribution, employee reservation portion and the net issue to public.
Fund plan Proposed by the company:
S. No. Particulars Amount (In Lakhs)
1 Term Loan 15,459.00
2 EquityPublic / Promoters Contribution
16,353.00
3 Subsidy 208.00
TOTAL 32,020.00
3.3 IPO details
Birla Cotsyn went with an Initial Public Offering of 10,29,82,729 EquityShares Of Rs. 10/- Each for cash at a Price of Rs. 14/- Per Equity Shareaggregating to Rs. 14,418 Lakhs (Hereinafter Referred To As The Issue) .
The Issue comprises promoters Contribution of 2,61,75,587 Equity Shares ofRs. 10/- Each for cash at a price of Rs. 14/- Per Equity Share aggregating toRs. 3,665 Lakhs (Hereinafter Referred To As Promoters Contribution) andEmployee Reservation Of 51,78,571 Equity Shares of Rs. 10/-Each for cash oncompetitive basis at a price of Rs. 14/- Per Equity Share aggregating Rs. 725Lakhs (Hereinafter Referred to as the Employee Reservation Portion). TheIssue less The promoters contribution and Employee Reservation Portion isreferred to as Net Issue to Public (Hereinafter Referred to as The Net IssueOr Net Issue to the Public). The Net Issue would constitute 69.55%.
Equity Share Split-up
Equity Share Details1. Promoters Contribution 2,61,75,587 Equity Shares of Rs.10 each for
cash at a price of Rs 14/-aggregating
Rs.3665.00 lakhs.
2. Employee Reservations 51,78,571 Equity Shares of Rs.10 each for cash
on competitive basis at a price of Rs 14/-
aggregating Rs.725.00 lakh.( Allocation on
proportionate basis)
FM&B Page 4
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
5/21
BIRLA COTSYN INDIA LTD.
3. Net Issue to the Public 7,16,28,571 Equity Shares of Rs.10 each for
cash at a price of Rs 14/-aggregating
Rs.10028.00 Lakhs
TOTAL 10,29,82,729 Equity Shares of Rs.10 each for
cash at a price of Rs14/- aggregating Rs.14418.00 lakhs.
Net- Issue Split-up
Net-Issue
A. Qualified Institutional buyers Upto 3,58,14,285 Equity Shares of Rs.10 each
for cash at a price of Rs 14/-aggregating upto
Rs.5014.00 lakhs.
Constituting upto 50% of the net issue to thePublic (allocation on proportionate basis)
(i) Out of which 5% i.e. 17,90,714
Equity Shares of Rs.10 each for
cash at a price of Rs 14/-
aggregating Rs.250.70 lakhs will
be available for allocation to
Mutual Funds only
(ii) The remaining QIB portion will be
available for allocation to QIBs,
including Mutual Funds.
B. Non-Institutional Portion At least 1,07,44,285 Equity Shares of Rs.10
each for cash at a price of Rs 14/- aggregating
Rs.1504.20.Lakhs constituting minimum of15% of the net issue to the Public. (allocation
on proportionate basis)
C. Retail Portion At least 2,50,70,000 Equity Shares of Rs.10
each for cash at a price of Rs 14/- aggregating
Rs.3509.80 Lakhs constituting atleast 35% of
the net issue to the Public (allocation on
proportionate basis)
3.4 Book Running Lead managers/Syndicate
Members
The Book Running Lead Managers:
FM&B Page 5
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
6/21
BIRLA COTSYN INDIA LTD.
Registrar to the issue:
Co-Book Running Lead Mangers:
Co-Book Running Lead Managers
NEXGEN Capitals LimitedSEBI Regn. No: INM000010999
9-B, Netaji Subhash Marg,
Daryaganj,
New Delhi-110 002
Tel: 91 11 3011 1333
Fax: 91 11 3088 8866
Email: [email protected]
Website:www.nexgencapitals.com
Saffron Capital Advisors Private Limited
SEBI Regn . No: INM 000011211
Ground floor, VILCO Centre,Subhash Road, Behind Garware,
Vile Parle ( East)
Mumbai 400057
Tel: +91-22 26820654
Fax: +91-22 26820502
Email: [email protected]
Website:www.saffronadvisor.com
FM&B Page 6
http://www.nexgencapitals.com/http://www.nexgencapitals.com/http://www.saffronadvisor.com/http://www.saffronadvisor.com/http://www.saffronadvisor.com/http://www.nexgencapitals.com/8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
7/21
BIRLA COTSYN INDIA LTD.
Chartered Capital And Investment Limited
SEBI Regn . No: INM000004018
711, Mahakant, Opp.V.S. Hospital
Ellis Bridge,
Ahmedabad -380006
Tel: 91 79-26577571,26575337Fax: 91 79-26575731
Website: www.charteredcapital.net
Email: info@charteredcapiital .net
Syndicate Members:
Syndicate Members
SMC Global Securities Limited
SEBI Regn. No : INB/INF230771431
9-B, Netaji Subhash Marg,Daryaganj,
New Delhi-110 002Tel: 91 11 3011 1333
Fax: 91 11 3088 8866
Email : [email protected]
Website : www.smcindiaonline.com
Contact Person: Mr.Rakesh Gupta
Aryaman Financial Services Ltd
SEBI Reg. No : INM000006807
306-307, Mint Chambers, 45/47, Mint Road,
Fort,
Mumbai 400 001Tel. : 91 22 22618264/ 69
Fax : 91 22 22630434Email : [email protected]
Website : www.afsl.co.in
Saffron Global Markets pvt Limited
Ground floor, VILCO Centre,
Subhash Road, Behind Garware,
Vile Parle (East) Mumbai 400057
Tel: +91-22 26820654
Fax: +91-22 26820502
Email: bcil.ipo@saffronadvisor comWebsite: www.saffronadvisor.com
Contact Person: Mr. Sourabh
FM&B Page 7
http://www.afsl.co.in/http://www.afsl.co.in/8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
8/21
BIRLA COTSYN INDIA LTD.
3.5 Share holding pattern
The details of the share holding pattern before and after the issue are as follows:
It is observed from here that the promoters hold only 34.13 percent of the total stake once this
Issue is closed.
FM&B Page 8
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
9/21
BIRLA COTSYN INDIA LTD.
3.6 Underwriting
Birla Cotsyn went for fully underwritten agreement where the BRLMs are made responsible for
bringing in the amount.
Name Number of Equity
Shares to be
Underwritten
Amount
Underwritten (In
Lakhs )
Allbank FinanceLtd.
714,285 100.00
NEXGENCapitals Ltd.
178,57,142 2500.00
Saffron CapitalAdvisorsPrivate Limited
25,00,000 350.00
CharteredCapital AndInvestmentLimited
178,57,142 2500.00
SMC GlobalSecuritiesLimited
178,57,142 2500.00
AryamanFinancialServices Ltd
25,00,000 2500.00
Saffron GlobalMarkets pvt
Limited
175,21,331 350.00
RelianceSecuritiesLimited
100 -
Total 768,07,142 10800.00
3.7 Issuing Type
FM&B Page 9
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
10/21
BIRLA COTSYN INDIA LTD.
Birla Cotsyn went with Dutch auction underwriting. The Initial price band was set to Rs. 15/- TO
Rs. 18/- PER EQUITY SHARE of FACE VALUE of Rs. 10/- Each. Later the Price band was
revised to Rs. 12/- TO Rs. 14/- PER EQUITY SHARE of FACE VALUE of Rs. 10/- Each on
July 4, 2008 and the closing date is extended till July 09, 2008.
Based on the final submitted bids, the price was set to Rs. 14/- PER EQUITY SHARE of FACEVALUE of Rs. 10/- Each. The Final Demand at different bid prices is as follows:
Bid Price No. ofShares
% toTotal
CumulativeTotal
Cumulative %to Total
12 102550 0.1 105105887 100
13 6300 0.01 105003337 99.9
14 78839387 75.01 104997037 99.9
15 96250 0.09 26157650 24.89
16 22400 0.02 26061400 24.8
17 10850 0.01 26039000 24.77
18 3081050 2.93 26028150 24.76CUT OFF 22947100 21.83 22947100 21.83
3.8 Important Dates
Draft Offer documents filed with SEBI December 27, 2007
Red Herring documents filed with SEBI July 04, 2008
Final offer documents filed with SEBI July 25, 2008
Issue Open date June 30, 2008Issue Close date July 09, 2008 (Originally to close on July 4, 2008, Extended later on)
NSE and BSE Listing July 30, 2008
3.9 Allotment Details
The Issue received 15610 applications for 80201750 equity shares. The details of the applications
received in the Issue from EMPLOYEES, QIB, NON INSTITUTIONAL AND RETAILINDIVIDUAL INVESTOR categories are as under: (Before technical rejections)
Category No. of Applications
No. ofShares
Subscription
EMPLOYEES 19 165900 0.032
NON
INSTITUTIONALINVESTORS
67 55875750 5.2005
QUALIFIEDINSTITUTIONALINVESTORS
1 555800 0.0155
RETAILINDIVIDUALINVESTORS
15523 23604300 0.9415
TOTAL 15610 80201750 1.11
FM&B Page 10
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
11/21
BIRLA COTSYN INDIA LTD.
Total Subscription = No. of Equity shares applied / (No. of Equity shares * Net Issue
contribution)
= 80201750/(102982729 * 69.55%)= 1.11
So the issue is oversubscribed 1.11 times.
The day by day subscription of Birla Cotsyn is given below for reference:
Bidding Status (IPOSubscription day by day)
No. of times issue is subscribed(BSE + NSE)
As on Date QIBs Non Inst Retail Empl. Total
Day 1 - 30-Jun-2008 17:00:00IST
0.017 0.3323 0.0181 0 0.06
Day 2 - 01-Jul-2008 17:00:00IST
0.017 0.7198 0.3381 0 0.22
Day 3 - 02-Jul-2008 17:00:00
IST
0.017 1.1629 0.5073 0 0.34
Day 4 - 03-Jul-2008 17:00:00IST
0.017 1.1646 0.5499 0.0029 0.35
Day 5 - 04-Jul-2008 17:00:00IST
0.017 1.4633 0.9038 0.0275 0.51
Day 6 - 07-Jul-2008 17:00:00IST
0.013 1.4065 0.7263 0.0221 0.44
Day 7 - 08-Jul-2008 17:00:00IST
0.013 3.1167 0.7394 0.041 0.69
Day 8 - 09-Jul-2008 17:00:00IST
0.013 5.7497 0.9164 0.0415 1.11
3.10 Share value after Issue close date
The Birla Cotsyn stock price went down by 30% on the first day of trade and it never hit the offer
price of Rs.14. The stock price keep falling till the price reached Rs. 4 and it keep on fluctuatingaround Rs. 4. Later Birla Cotsyn split the Face Value from Rs.10 to Rs.1 effective from October
23, 2009.
FM&B Page 11
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
12/21
BIRLA COTSYN INDIA LTD.
3.11 Observations/Comments
For the Initial Price band of Rs.15 to Rs.18, the total subscription was only 35% as on 4th
July, 2008. Later the price band is modified to Rs. 12 to Rs.14 and the Issue close date is
extended from 4th July to 9th July.
Even though the Issue close is extended for a period of 5 days, the overall subscription
seems to be pretty low.
FM&B Page 12
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
13/21
BIRLA COTSYN INDIA LTD.
The Percentage of stake hold by the promoters of Birla Cotsyn is 34.13 only which is not
a good sign.
Birla Cotsyn split the Face Value from Rs.10 to Rs.1 effective from October 23, 2009.
EPS of Birla Cotsyn went even low after the Face value split up and this is not considered
to be a good sign.
After Face value spilt up, Birla Cotsyn is considered to be a penny share This stock is not held by any Mutual Fund
4. Options and FuturesBirla Cotsyn stock doesnt have Options and Futures trading. Century Textiles, a player in the
same industry is considered for study of Options and Futures.
4.1 Options
An option is a contract giving its owner the right to buy and sell an asset at a fixed price on or
before a given date.
4.1.1 Call Option
A call option gives the owner the right to buy an asset at a fixed price during a particular period.
Below mentioned are few call options of Century textiles listed on NSE. All the listed call options
are Call American, where the option may be exercised anytime up to the expiration date. The
other type of call option available is Call European, where the option can be exercised only onthe expiration date.
InstrumentType
Underlying ExpiryDate
OptionType
StrikePrice
HighPrice
LowPrice
PrevClose
LastPrice
Number
ofcontracts
traded
Turnoverin Rs.Lakhs
UnderlyingValue
OPTSTK CENTURYTEX
25-Feb-10 CA 460 5.4 5.4 45 5.4 4 15.79 471.45
OPTSTK CENTURYTEX
25-Mar-10 CA 480 20 15.1 72.15 19.95 3 12.68 471.45
The expiration date for all the call options is 25th Feb, 2010. The exercise price of the one call
option is Rs. 460 and the other is Rs. 480.
The following are certain factors that determine the call option values:
Exercise price
Higher the exercise price, lower the Call option value
Expiration date
Higher the expiration period, Higher the call option value
Stock Price
FM&B Page 13
http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010CA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0024FEB2010&symbol=CENTURYTEX&flag=18/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
14/21
BIRLA COTSYN INDIA LTD.
Higher the stock price (Value of underlying asset), Higher the call option value
Volatility
Higher the volatility, Higher the call option value
Interest Rate
Higher the interest rate, higher the call option value
Given below is the quote of Century Textiles for Call American:
The Intrinsic value of an option shall be calculated by feeding the options determinants in the
Black-Scholes calculator:
Stock Price : 468.10
Strike Price : 470.00
Interest Rate : 7.5%
FM&B Page 14
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
15/21
BIRLA COTSYN INDIA LTD.
Expiry Time : 2 days
Annualised Volatility : 55.83%
The Intrinsic value calculated using the Black-scholes calculator onwww.tradingtoday.comsite
is Rs. 6.9077
Annualized Volatility:
The volatility value plays an important role while determining the Intrinsic value. Volatility is
defined as the variation or dispersion or deviation of an assets returns from their mean.
Sample example (only 5 samples) of Volatility calculation in Excel using logrelative method:
Date Closing value (CV) Logrelarive Std Deviation Volatility
24-Feb-09 153.7
25-Feb-09 172.8 0.117132206
26-Feb-09 178 0.029648694
27-Feb-09 179.1 0.006160759
2-Mar-09 173.75 -0.030326825 0.062711 0.140226
Step-1: Calculate the log relative values
Log relative value on 25-Feb-09 is ln( CV 25-Feb/CV 24-Feb)Step-2: Calculate the Standard deviation
Standard deviation value is stdev(all log relative values)
Step-3: Calculate the Volatility
Volatility is calculated using formula: standard deviation value * Sqrt(no. of samples-1)
FM&B Page 15
http://www.tradingtoday.com/http://www.tradingtoday.com/http://www.tradingtoday.com/http://www.tradingtoday.com/8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
16/21
BIRLA COTSYN INDIA LTD.
Annualized Volatility rate calculated for Century Textiles using the logrelative method described
by A.A.Kotze is 58.84% (close to the value specified in NSE Quote). ( Stock closing dates from
24-Feb-2008 to 24-Feb-2010 are used for calculation) . Refer below excel for more details.
CENTURYTEX -Annual volatility calculation.x
4.1.2 Put Option
A put option gives the owner the right to sell an asset at a fixed price during a particular period.
Below mentioned are few put options of Century textiles listed on NSE. All the listed put options
are Put American, where the option may be exercised anytime up to the expiration date.
InstrumentType
UnderlyingExpiryDate
OptionType
StrikePrice
HighPrice
LowPrice
PrevClose
LastPrice
Numberof
contractstraded
Turnoverin Rs.Lakhs
UnderlyingValue
OPTSTK CENTURYTEX
25-Feb-10 PA 450 7.5 7 16.25 7.5 80 310.27 471.45
OPTSTK CENTURYTEX
25-Feb-10 PA 460 1 1 10 1 2 7.82 471.45
The expiration date for all the put options is 25th Feb, 2010. The exercise price of the one put
option is Rs. 450 and the other is Rs. 460.
The following are certain factors that determine the put option values:
Exercise price
Higher the exercise price, higher the put option value
Expiration date
Higher the expiration period, Higher the put option value
Stock Price
Higher the stock price (Value of underlying asset), Lower the put option value
Volatility
Higher the volatility, Higher the put option value
Interest Rate
Higher the interest rate, lower the put option value
Given below is the quote of Century Textiles for Call American:
FM&B Page 16
http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA450.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25FEB2010PA460.0024FEB2010&symbol=CENTURYTEX&flag=18/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
17/21
BIRLA COTSYN INDIA LTD.
The Intrinsic value of an option shall be calculated by feeding the options determinants in the
Black-Scholes calculator:
Stock Price : 471.45
Strike Price : 450.00
Interest Rate : 7.5%
Expiry Time : 1 day
Annualised Volatility : 55.83%
The Intrinsic value calculated using the Black-scholes calculator onwww.tradingtoday.comsite
is Rs. 0.3124
FM&B Page 17
http://www.tradingtoday.com/http://www.tradingtoday.com/http://www.tradingtoday.com/http://www.tradingtoday.com/8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
18/21
BIRLA COTSYN INDIA LTD.
4.1.3 Strategies
Protective Put:
The strategy of buying a put and buying a underlying stock is called a protective put.
Below given are the open market value and Option of a Century Textile listed on NSE (As on
date 25th Feb 2010).
Instrument
TypeUnderlying
Expiry
Date
Option
Type
Openmarket
/StrikePrice
Last
PriceLot Size
Total
Price/Position
NSE CENTURYTEX25-Mar-
10 N/A464.65(Open) 464.65 848 394023.2
OPTSTK CENTURYTEX25-Mar-
10 PA460
(Strike) 20 848 16960
The Investment required for this position is: (464.65*848) + (20*848) = Rs. 410983.2
The breakeven point of protective put in this case is the sum of open price and cost of put
option. i.e. Breakeven Price = 464.65 + 20 = Rs. 484.65. This is the starting price from which the
protective put starts giving profit.
Advantages & Disadvantages:The protective put strategy will limit the maximum loss and at the same time the upside
maximum profit is unlimited. The disadvantage is that the cost of put option eats into the profit.
Protective put is used mainly when a person has underlying stock of a company and wanted to be
on the safer side and avoid huge loss.
FM&B Page 18
http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010CA480.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=OPTSTKCENTURYTEX25MAR2010PA460.0025FEB2010&symbol=CENTURYTEX&flag=18/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
19/21
BIRLA COTSYN INDIA LTD.
4.2 Real Options
It is observed from Birla Cotsyn Red herring prospectus that as per ESOP plan 2007, the grant of
options to employees was authorized.
As per the ESOP, the options granted would vest over a period of Six years from the date of
Grant. The employees of the company who have been covered under this plan have a period of 5
years from the date of vesting to exercise the options that would vest.
The intrinsic value of the option shall be calculated using Black-Scholes calculator by placing the
exercise price, current market price, volatility of stock, risk free rate and exercise time( i.e. 5
years from now).
4.3 FuturesFutures contract is a forward contact which specifies that a certain commodity will be exchanged
at a specific time in the future at a price specified today.
Below mentioned are few futures contracts of Century textiles listed on NSE:
InstrumentType
UnderlyingExpiryDate
HighPrice
LowPrice
PrevClose
LastPrice
Numberof
contractstraded
Turnoverin Rs.Lakhs
UnderlyingValue
FUTSTK CENTURYTEX
25-Feb-10 477.4 465 467.6 472 2603 10406.3 471.45
FUTSTK CENTURYTEX
25-Mar-10 478 466.7 467.6 473.05 1712 6854.56 471.45
Given below is the quote of Century Textiles for Futures contract:
FM&B Page 19
http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25FEB2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=1http://www.nseindia.com/marketinfo/fo/foquote.jsp?key=FUTSTKCENTURYTEX25MAR2010--24FEB2010&symbol=CENTURYTEX&flag=18/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
20/21
BIRLA COTSYN INDIA LTD.
The open interest of the Futures contract is 17.6%, market lot size is 848.VWAP is 471.44 and
the settlement price is 472.55.
Derivatives:
It is observed from the annual report of Century Textiles that it makes use derivatives to reduce
the variability of firm cash flows. As major chunk of revenues for Century textiles is through
exports, It is good to include derivatives keeping in mind the market fluctuations happening
frequently over time.
FM&B Page 20
8/9/2019 DB09051_Financial Markets_BirlaCotsyn - Base Version
21/21
BIRLA COTSYN INDIA LTD.
5. References
http://www.sebi.gov.in/http://www.nseindia.com/
http://www.nse-india.com/content/circulars/cmls13252.html
http://www.cmlinks.com/pub/ba/bashow.asp?code=28612
http://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-ipo-finally-oversubscribed.html
http://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-extends-ipo-closing-
date.html
http://economictimes.indiatimes.com/investors-guide/Birla-Cotsyn-IPO-expensive-at-
offer-price/articleshow/3178690.cms
http://www.optionvueresearch.com/webtools2/FairMarketValueCalculator.asp
http://www.money-zine.com/Calculators/Investment-Calculators/Black-Scholes-Calculator/
http://www.bseindia.com/cirbrief/new_notice_detail.asp?noticeid={E541551D-F9F5-
409C-9E28-64538828BD56}noticeno=20080729-
6&dt=7/29/2008&icount=6&totcount=25&flag=0
http://www.nseindia.com/companytracker/cmtracker.jsp?
symbol=BIRLACOT&cName=cmtracker_nsedef.css
Stock Price Volatility: a primer by Dr. A.A.Kotze
FM&B Page 21
http://www.sebi.gov.in/http://www.sebi.gov.in/http://www.nseindia.com/http://www.nse-india.com/content/circulars/cmls13252.htmlhttp://www.cmlinks.com/pub/ba/bashow.asp?code=28612http://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-ipo-finally-oversubscribed.htmlhttp://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-ipo-finally-oversubscribed.htmlhttp://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-extends-ipo-closing-date.htmlhttp://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-extends-ipo-closing-date.htmlhttp://economictimes.indiatimes.com/investors-guide/Birla-Cotsyn-IPO-expensive-at-offer-price/articleshow/3178690.cmshttp://economictimes.indiatimes.com/investors-guide/Birla-Cotsyn-IPO-expensive-at-offer-price/articleshow/3178690.cmshttp://www.optionvueresearch.com/webtools2/FairMarketValueCalculator.asphttp://www.money-zine.com/Calculators/Investment-Calculators/Black-Scholes-Calculator/http://www.money-zine.com/Calculators/Investment-Calculators/Black-Scholes-Calculator/http://www.bseindia.com/cirbrief/new_notice_detail.asp?noticeid=%7BE541551D-F9F5-409C-9E28-64538828BD56%7Dnoticeno=20080729-6&dt=7/29/2008&icount=6&totcount=25&flag=0http://www.bseindia.com/cirbrief/new_notice_detail.asp?noticeid=%7BE541551D-F9F5-409C-9E28-64538828BD56%7Dnoticeno=20080729-6&dt=7/29/2008&icount=6&totcount=25&flag=0http://www.bseindia.com/cirbrief/new_notice_detail.asp?noticeid=%7BE541551D-F9F5-409C-9E28-64538828BD56%7Dnoticeno=20080729-6&dt=7/29/2008&icount=6&totcount=25&flag=0http://www.nseindia.com/companytracker/cmtracker.jsp?symbol=BIRLACOT&cName=cmtracker_nsedef.csshttp://www.nseindia.com/companytracker/cmtracker.jsp?symbol=BIRLACOT&cName=cmtracker_nsedef.csshttp://www.sebi.gov.in/http://www.nseindia.com/http://www.nse-india.com/content/circulars/cmls13252.htmlhttp://www.cmlinks.com/pub/ba/bashow.asp?code=28612http://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-ipo-finally-oversubscribed.htmlhttp://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-ipo-finally-oversubscribed.htmlhttp://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-extends-ipo-closing-date.htmlhttp://indian-stock-market-news.blogspot.com/2008/07/birla-cotsyn-extends-ipo-closing-date.htmlhttp://economictimes.indiatimes.com/investors-guide/Birla-Cotsyn-IPO-expensive-at-offer-price/articleshow/3178690.cmshttp://economictimes.indiatimes.com/investors-guide/Birla-Cotsyn-IPO-expensive-at-offer-price/articleshow/3178690.cmshttp://www.optionvueresearch.com/webtools2/FairMarketValueCalculator.asphttp://www.money-zine.com/Calculators/Investment-Calculators/Black-Scholes-Calculator/http://www.money-zine.com/Calculators/Investment-Calculators/Black-Scholes-Calculator/http://www.bseindia.com/cirbrief/new_notice_detail.asp?noticeid=%7BE541551D-F9F5-409C-9E28-64538828BD56%7Dnoticeno=20080729-6&dt=7/29/2008&icount=6&totcount=25&flag=0http://www.bseindia.com/cirbrief/new_notice_detail.asp?noticeid=%7BE541551D-F9F5-409C-9E28-64538828BD56%7Dnoticeno=20080729-6&dt=7/29/2008&icount=6&totcount=25&flag=0http://www.bseindia.com/cirbrief/new_notice_detail.asp?noticeid=%7BE541551D-F9F5-409C-9E28-64538828BD56%7Dnoticeno=20080729-6&dt=7/29/2008&icount=6&totcount=25&flag=0http://www.nseindia.com/companytracker/cmtracker.jsp?symbol=BIRLACOT&cName=cmtracker_nsedef.csshttp://www.nseindia.com/companytracker/cmtracker.jsp?symbol=BIRLACOT&cName=cmtracker_nsedef.css